-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, E4Ld7+EIYe5PuYBOYdrd4zu9bCG0Ai2NYaYfk6K7bfgLReEv0YzXXKPIAKLNLcuD G/l3y3gYamKro8ssfWM/xA== 0000950134-07-015448.txt : 20070719 0000950134-07-015448.hdr.sgml : 20070719 20070719161456 ACCESSION NUMBER: 0000950134-07-015448 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20070719 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20070719 DATE AS OF CHANGE: 20070719 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SANDISK CORP CENTRAL INDEX KEY: 0001000180 STANDARD INDUSTRIAL CLASSIFICATION: COMPUTER STORAGE DEVICES [3572] IRS NUMBER: 770191793 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-26734 FILM NUMBER: 07989370 BUSINESS ADDRESS: STREET 1: 601 MCCARTHY BLVD. CITY: MILPITAS STATE: CA ZIP: 95035 BUSINESS PHONE: 4088011000 MAIL ADDRESS: STREET 1: 601 MCCARTHY BLVD. CITY: MILPITAS STATE: CA ZIP: 95035 8-K 1 f31939e8vk.htm FORM 8-K e8vk
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): July 19, 2007
SanDisk Corporation
(Exact name of registrant as specified in its charter)
         
Delaware
(State or other jurisdiction
of incorporation)
  000-26734
(Commission File No.)
  77-0191793
(I.R.S. Employer
Identification Number)
601 McCarthy Boulevard, Milpitas, California 95035
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (408) 801-1000
N/A
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provision (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 


Table of Contents

Item 2.02 Results of Operations and Financial Condition
     On July 19, 2007, SanDisk Corporation (the “Registrant”) issued a press release to report its financial results for its second quarter ended July 1, 2007.
     The press release is attached hereto as Exhibit 99.1 and is incorporated herein in its entirety by reference. In addition to the condensed consolidated financial statements presented in accordance with generally accepted accounting principles (GAAP), the attached press release contains non-GAAP measures of product cost, gross margin, operating income, net income and earnings per share, which are adjusted from results based on GAAP to exclude certain expenses, gains and losses. These non-GAAP financial measures are provided to enhance the user’s overall understanding of the Registrant’s current financial performance and its prospects for the future. Specifically, the Registrant believes the non-GAAP results provide useful information to both management and investors as these non-GAAP results exclude certain expenses, gains and losses that it believes are not indicative of its core operating results and because it is consistent with the financial models and estimates published by many analysts who follow the Registrant. For example, because the non-GAAP results exclude the expenses the Registrant recorded for share-based compensation in accordance with SFAS 123(R) effective January 2, 2006 and the amortization of intangibles related to the acquisition of Matrix Semiconductor, Inc. in January 2006 and msystems Ltd. in November 2006, the Registrant believes the inclusion of non-GAAP financial measures provide consistency in its financial reporting. These non-GAAP results are one of the primary indicators management uses for assessing performance, allocating resources and planning and forecasting future periods. Further, management uses non-GAAP information as certain non-cash charges such as amortization of purchased intangibles and share-based compensation do not reflect the cash operating results of the business and certain one-time expenses such as write-off of acquired in-process technology that do not reflect the ongoing results. These measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. These non-GAAP measures may be different than the non-GAAP measures used by other companies.
     The information contained herein and in the accompanying exhibit shall not be incorporated by reference into any filing of the Registrant, whether made before or after the date hereof, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference to this or such filing. The information in this report, including the exhibit hereto, shall be deemed to be “furnished” and therefore shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended.
Item 9.01 Financial Statements and Exhibits
     (c) Exhibits
     
Number   Description of Document
99.1   Press Release of SanDisk Corporation dated July 19, 2007 to report its financial results for its second quarter ended July 1, 2007.

2


Table of Contents

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: July 19, 2007
             
    SANDISK CORPORATION    
 
           
 
  By:   /s/ Judy Bruner    
 
           
 
  Name:   Judy Bruner    
 
  Title:   Executive Vice President, Administration and Chief Financial Officer (Principal Financial and Accounting Officer)    

3


Table of Contents

EXHIBIT INDEX
     
Exhibit    
Number   Description of Document
99.1
  Press Release of SanDisk Corporation dated July 19, 2007 to report its financial results for its second quarter ended July 1, 2007.

4

EX-99.1 2 f31939exv99w1.htm EXHIBIT 99.1 exv99w1
 

Exhibit 99.1
(SANDISK LOGO)
SanDisk Corporation
601 McCarthy Boulevard
Milpitas, CA 95035-7932
Phone: 408-801-1000
Fax: 408-801-8657
         
CONTACT:
  Investor Contacts:   Media Contact:
 
  Lori Barker Padon   Mike Wong
 
  (408) 801-1384   (408) 801-1240
 
       
 
  Jay Iyer    
 
  (408) 801-2067    
SANDISK ANNOUNCES SECOND QUARTER RESULTS
Milpitas, CA, July 19, 2007 — SanDisk® Corporation (NASDAQ:SNDK), the world’s largest supplier of flash storage card products, today announced results for the second quarter ended July 1, 2007. Second quarter revenue increased 15% on a year-over-year basis to $827 million and net income in accordance with U.S. Generally Accepted Accounting Principles (GAAP) was $28 million, or $0.12 per diluted share, compared to GAAP net income of $96 million, or $0.47 per diluted share, in the second quarter of 2006.
Excluding the impact of acquisition-related charges, stock compensation expense and the related tax effect, second quarter non-GAAP net income was $72 million, or $0.30 per diluted share, compared to second quarter 2006 non-GAAP net income of $118 million, or $0.58 per diluted share.
“Demand for our products in the retail channel recovered nicely in the second quarter, resulting in record megabyte sales. In particular, SanDisk’s growing strength in Europe and other international markets doubled our international unit sales compared to last year,” said Eli Harari, Chairman and CEO. “Product gross margins stabilized despite substantial price reductions in the second quarter. We expect product gross margins to improve gradually in the second half of the year, driven by more moderate price declines resulting from an expected improvement in the balance between demand and supply, declining manufacturing costs and strength in our income from royalties. The flurry of new Flash memory enabled, highly innovative consumer and mobile products coming from our customers, our competitors, and ourselves, we believe, will fuel strong demand for our products in the second half of 2007 and in 2008. Our strategic investments in leading edge technology and IP, captive low-cost manufacturing capacity, product innovation and global retail channels position us exceptionally well to profit in the expected industry growth cycle.”

 


 

Key Metrics and Highlights
  Product revenue was $720 million in the second quarter, up 13% year-over-year.
 
  License and royalty revenue for the second quarter was $107 million, up 30% year-over-year.
 
  Total megabytes sold in the second quarter increased 217% on a year-over-year basis and 50% from the first quarter of 2007.
 
  Average price per megabyte sold declined 65% on a year-over-year basis and 26% sequentially.
 
  Average retail card capacity in the second quarter was 1475 megabytes, up 95% from the second quarter of 2006 and up 20% sequentially.
 
  GAAP product gross margin in the second quarter was 16.2%, compared to 32.4% in the second quarter of 2006.
 
  Non-GAAP product gross margin for the second quarter was 19.0% compared to 32.8% in the second quarter of 2006 and up from 18.5% in the first quarter of 2007.
 
  GAAP operating income for the second quarter of 2007 was $14 million compared to GAAP operating income of $129 million in the second quarter of 2006.
 
  Non-GAAP operating income was $74 million, or 9% of revenue, compared to non-GAAP operating income of $159 million, or 22% of revenue in the second quarter of 2006 and up from 6% in the first quarter of 2007.
 
  SanDisk expanded its line of Solid State Drives (SSD) to include the 2.5 inch 64-gigabyte (GB) SSD targeted as a high performance, lower total cost of ownership replacement for hard drives used in notebook PCs.
 
  IBM selected SanDisk’s 2.5 inch SSD for storage within the BladeCenter® HS21 XM, which features higher processing performance at lower power levels than traditional hard drives.
 
  SanDisk and Microsoft signed an agreement for a next-generation software and hardware solution to place application programs and personal customization on USB flash drives and flash cards.
 
  SanDisk introduced two corporate USB flash drives with mandatory security and optional centralized control.
 
  Three new high capacity mobile cards were announced to meet consumer’s growing demand for handset storage: 6 and 8-GB1 microSD High Capacity cards and a 4-GB Memory Stick Micro (M2).
 
  SanDisk launched its highest speed Extreme Compact Flash® and SD Plus memory cards and its fastest USB drive in a marketing partnership with Ducati featuring speed and performance.
Scheduled Interviews
SanDisk Corporation Chairman and Chief Executive Officer, Eli Harari, is scheduled to appear on CNBC’s “Closing Bell with Maria Bartiromo,” on July 19, 2007 at approximately 1:15 p.m. PDT. Judy Bruner, SanDisk’s Executive Vice President, Administration and CFO, is scheduled to appear on Bloomberg TV’s “Bloomberg On The Markets,” July 20, 2007 beginning at approximately 9:30 a.m. PDT.
Conference Call
SanDisk’s second quarter 2007 conference call is scheduled for 2:00 p.m. PDT, Thursday, July 19, 2007. The conference call will be webcast by CCBN and can be accessed live, and throughout the quarter, at SanDisk’s website at www.sandisk.com/IR and at www.streetevents.com for registered streetevents.com users. To participate in the call via telephone, the dial-in number is (913) 312-1292. The dial-in password is 4682584. A copy of this press release will be furnished to the

 


 

Securities and Exchange Commission on a current report on Form 8-K and will be posted to our website prior to the conference call.
A complete reconciliation between GAAP and non-GAAP information referred to in this release is provided in the attached tables.
Forward-Looking Statements
This news release contains certain forward-looking statements, including statements about our business prospects and outlook, anticipated increased demand for our consumer and OEM products, including our mobile products, expected industry-wide growth, future profits, an increase in product gross margins, improved balance between market supply and demand, manufacturing cost reductions, strong royalty income, expected technology transitions and the timing and cost benefits thereof, our planned investments in advanced technologies, products, markets and our brand, and scheduled appearances by our Chairman and CEO and our CFO that are based on our current expectations and involve numerous risks and uncertainties that may cause these forward-looking statements to be inaccurate and may significantly and adversely affect our business, financial condition and results of operations. Risks that may cause these forward-looking statements to be inaccurate include among others:
    slower than expected growth in market demand for our products, for example, in our solid state drives and our MP3 players, or a slower adoption rate for our products in current and new markets that we are targeting,
 
    future average selling price erosion that may be more severe than our expectations due to decreased demand or excess industry capacity of flash memory from ourselves as well as from existing suppliers or from new competitors,
 
    any interruption of or delay in supply from any of the semiconductor manufacturing or subcontracting facilities, including test and assembly facilities that supply products to us,
 
    slower than expected expansion of our global sales channels,
 
    fluctuations in operating results, unexpected yield variances and delays related to our conversion to 56-nanometer NAND flash technology or the ramp-up of the 300mm flash fabrication facility,
 
    our inability to make additional planned smaller geometry conversions in a timely manner,
 
    less than expected growth in the average megabyte capacity per card,
 
    higher than expected operating expenses,
 
    higher than anticipated capital equipment expenditures,
 
    fluctuations in license and royalty revenues,
 
    business interruption due to earthquakes, hurricanes or other natural disasters, particularly in areas in the Pacific Rim and Japan where we manufacture and assemble products,
 
    risks related to our acquisition of msystems, including that we may not realize the expected benefits of the acquisition due to integration challenges or that we may incur substantial costs or other damages associated with pending or future litigation related to the merger or costs or damages related to msystems’ prior stock option grant practices,
 
    adverse results in litigation affecting us,
 
    the risk that scheduled appearances by our executives could be cancelled or delayed by us or the network, and
 
    other risks detailed from time-to-time under the caption “Risk Factors” and elsewhere in our

 


 

      Securities and Exchange Commission filings and reports, including, but not limited to, our Annual Report on Form 10-K for the fiscal year ended December 31, 2006 and our Forms 10-Q.
Future results may differ materially from those previously reported. We do not intend to update the information contained in this release.
About SanDisk
SanDisk is the original inventor of flash storage cards and is the world’s largest supplier of flash data storage card products using its patented, high-density flash memory and controller technology. SanDisk is headquartered in Milpitas, CA and has operations worldwide with more than half its sales outside the U.S.
 
1 1 gigabyte (GB) = 1 billion bytes.  
www.sandisk.com
SanDisk, the SanDisk logo, and Compact Flash are trademarks of SanDisk Corporation, registered in the United States and other countries. SD, microSD and SDHC are trademarks. Memory Stick Micro is a trademark of Sony Corporation. Other brand names mentioned herein are for identification purposes only and may be the trademarks of their respective holder(s).

 


 

SanDisk Corporation
Condensed Consolidated Statements of Operations
(In thousands, except per share amounts, unaudited)
                                 
    Three months ended     Six months ended  
    July 1, 2007     July 2, 2006     July 1, 2007     July 2, 2006  
Revenues:
                               
Product
  $ 719,991     $ 636,675     $ 1,409,348     $ 1,174,403  
License and royalty
    107,041       82,510       203,770       168,042  
 
                       
Total revenues
    827,032       719,185       1,613,118       1,342,445  
 
                               
Cost of product revenues
    588,736       430,177       1,158,824       815,044  
Amortization of acquisition-related intangible assets
    14,583             35,645        
 
                       
Total cost of product revenues
    603,319       430,177       1,194,469       815,044  
 
                               
 
                       
Gross profits
    223,713       289,008       418,649       527,401  
 
                               
Operating expenses:
                               
Research and development
    101,185       73,785       196,825       137,547  
Sales and marketing
    60,517       45,067       116,723       88,442  
General and administrative
    41,165       37,182       88,156       67,198  
Restructuring
    212             6,728        
Write-off of acquired in-process technology
                      39,600  
Amortization of acquisition-related intangible assets
    7,050       4,432       16,150       8,147  
 
                       
Total operating expenses
    210,129       160,466       424,582       340,934  
 
                       
 
                               
Operating income (loss)
    13,584       128,542       (5,933 )     186,467  
 
                               
Total other income
    38,556       22,013       74,815       40,477  
 
                       
 
                               
Income before taxes
    52,140       150,555       68,882       226,944  
 
                               
Provision for income taxes
    23,605       54,914       35,762       96,188  
 
                       
 
                               
Income after taxes
    28,535       95,641       33,120       130,756  
 
                               
Minority interest
    51             5,211        
 
                               
 
                       
Net income
  $ 28,484     $ 95,641     $ 27,909     $ 130,756  
 
                       
 
                               
Net income per share:
                               
Basic
  $ 0.12     $ 0.49     $ 0.12     $ 0.67  
Diluted
  $ 0.12     $ 0.47     $ 0.12     $ 0.65  
 
Shares used in computing net income per share:
                               
Basic
    227,959       195,527       227,707       194,302  
Diluted
    236,036       202,980       235,951       202,522  

 


 

SanDisk Corporation
Reconciliation of GAAP to Non-GAAP Operating Results (*)
(In thousands, except per share amounts, unaudited)
                                 
    Three months ended     Six months ended  
    July 1, 2007     July 2, 2006     July 1, 2007     July 2, 2006  
SUMMARY RECONCILIATION OF NET INCOME
                               
GAAP NET INCOME
  $ 28,484     $ 95,641     $ 27,909     $ 130,756  
Adjustments:
                               
Share-based compensation (a)
    36,971       25,870       68,190       44,656  
Amortization of acquisition-related intangible assets (c)
    21,633       4,432       51,795       8,147  
Inventory step-up expense related to msystems acquisition (d)
    2,119             7,066        
Write-off of acquired in-process technology (b)
                      39,600  
Income tax adjustments (e)
    (17,364 )     (8,385 )     (38,283 )     (15,583 )
 
                       
NON-GAAP NET INCOME
  $ 71,843     $ 117,558     $ 116,677     $ 207,576  
 
                       
 
                               
GAAP COST OF PRODUCT REVENUES
  $ 603,319     $ 430,177     $ 1,194,469     $ 815,044  
Share-based compensation (a)
    (3,307 )     (2,478 )     (6,521 )     (2,478 )
Amortization of acquisition-related intangible assets (c)
    (14,583 )           (35,645 )      
Inventory step-up expense related to msystems acquisition (d)
    (2,119 )           (7,066 )      
 
                       
NON-GAAP COST OF PRODUCT REVENUES
  $ 583,310     $ 427,699     $ 1,145,237     $ 812,566  
 
                       
 
                               
GAAP GROSS PROFIT
  $ 223,713     $ 289,008     $ 418,649     $ 527,401  
Share-based compensation (a)
    3,307       2,478       6,521       2,478  
Amortization of acquisition-related intangible assets (c)
    14,583             35,645        
Inventory step-up expense related to msystems acquisition (d)
    2,119             7,066        
 
                       
NON-GAAP GROSS PROFIT
  $ 243,722     $ 291,486     $ 467,881     $ 529,879  
 
                       
 
                               
GAAP RESEARCH AND DEVELOPMENT EXPENSES
  $ 101,185     $ 73,785     $ 196,825     $ 137,547  
Share-based compensation (a)
    (13,013 )     (10,421 )     (25,700 )     (19,207 )
 
                       
NON-GAAP RESEARCH AND DEVELOPMENT EXPENSES
  $ 88,172     $ 63,364     $ 171,125     $ 118,340  
 
                       
 
                               
GAAP SALES AND MARKETING EXPENSES
  $ 60,517     $ 45,067     $ 116,723     $ 88,442  
Share-based compensation (a)
    (10,361 )     (5,125 )     (17,284 )     (9,164 )
 
                       
NON-GAAP SALES AND MARKETING EXPENSES
  $ 50,156     $ 39,942     $ 99,439     $ 79,278  
 
                       
 
                               
GAAP GENERAL AND ADMINISTRATIVE EXPENSES
  $ 41,165     $ 37,182     $ 88,156     $ 67,198  
Share-based compensation (a)
    (10,290 )     (7,846 )     (18,685 )     (13,807 )
 
                       
NON-GAAP GENERAL AND ADMINISTRATIVE EXPENSES
  $ 30,875     $ 29,336     $ 69,471     $ 53,391  
 
                       
 
                               
GAAP TOTAL OPERATING EXPENSES
  $ 210,129     $ 160,466     $ 424,582     $ 340,934  
Share-based compensation (a)
    (33,664 )     (23,392 )     (61,669 )     (42,178 )
Write-off of acquired in-process technology (b)
                      (39,600 )
Amortization of acquisition-related intangible assets (c)
    (7,050 )     (4,432 )     (16,150 )     (8,147 )
 
                       
NON-GAAP TOTAL OPERATING EXPENSES
  $ 169,415     $ 132,642     $ 346,763     $ 251,009  
 
                       
 
                               
GAAP OPERATING INCOME (LOSS)
  $ 13,584     $ 128,542     $ (5,933 )   $ 186,467  
Cost of goods sold adjustments (a) (c) (d)
    20,009       2,478       49,232       2,478  
Operating expense adjustments (a) (b) (c)
    40,714       27,824       77,819       89,925  
 
                       
NON-GAAP OPERATING INCOME
  $ 74,307     $ 158,844     $ 121,118     $ 278,870  
 
                       
 
                               
GAAP NET INCOME
  $ 28,484     $ 95,641     $ 27,909     $ 130,755  
Cost of goods sold adjustments (a) (c) (d)
    20,009       2,478       49,232       2,478  
Operating expense adjustments (a) (b) (c)
    40,714       27,824       77,819       89,925  
Income tax adjustments (e)
    (17,364 )     (8,385 )     (38,283 )     (15,583 )
 
                       
NON-GAAP NET INCOME
  $ 71,843     $ 117,558     $ 116,677     $ 207,575  
 
                       
 
                               
Diluted net income per share:
                               
GAAP
  $ 0.12     $ 0.47     $ 0.12     $ 0.65  
Non-GAAP
  $ 0.30     $ 0.58     $ 0.49     $ 1.02  
 
                               
Shares used in computing diluted net income per share:
                               
GAAP
    236,036       202,980       235,951       202,522  
Non-GAAP
    236,855       204,126       236,649       203,716  

 


 

SanDisk Corporation
Reconciliation of GAAP to Non-GAAP Operating Results (*)
 
(*)   To supplement our consolidated financial statements presented in accordance with generally accepted accounting principles (GAAP), we use non-GAAP measures of operating results, net income and earnings per share, which are adjusted from results based on GAAP to exclude certain expenses, gains and losses. These non-GAAP financial measures are provided to enhance the user’s overall understanding of our current financial performance and our prospects for the future. Specifically, we believe the non-GAAP results provide useful information to both management, and investors as these non-GAAP results exclude certain expenses, gains and losses that we believe are not indicative of our core operating results and because it is consistent with the financial models and estimates published by many analysts who follow the Company. For example, because the non-GAAP results exclude the expenses we recorded for share-based compensation in accordance with SFAS 123(R) effective January 2, 2006 and the acquisition of Matrix Semiconductor, Inc. in January 2006 and msystems Ltd. in November 2006, we believe the inclusion of non-GAAP financial measures provide consistency in our financial reporting. These non-GAAP results are one of the primary indicators management uses for assessing our performance, allocating resources and planning and forecasting future periods. Further, management uses non-GAAP information as certain non-cash charges such as amortization of purchased intangibles and share-based compensation do not reflect the cash operating results of the business and certain one-time expenses such as write-off of acquired in-process technology that do not reflect the ongoing results. These measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results. These non-GAAP measures may be different than the non-GAAP measures used by other companies.
 
(a)   Share-based compensation expense.
 
(b)   Write-off of acquired in-process technology associated with the Matrix acquisition (January 2006) and msystems acquisition (November 2006).
 
(c)   Amortization of acquisition-related intangible assets, primarily core and developed technology, related to the acquisition of Matrix and msystems.
 
(d)   Inventory step-up expense related to msystems acquisition.
 
(e)   Income taxes associated with certain non-GAAP adjustments.

 


 

SanDisk Corporation
Preliminary Condensed Consolidated Balance Sheets
(In thousands)
                         
    July 1, 2007     April 1, 2007     December 31, 2006  
    (unaudited)     (unaudited)          
ASSETS
                       
Current Assets:
                       
Cash and cash equivalents
  $
1,124,213
    $
1,811,109
    $ 1,580,700  
Short-term investments
    1,787,022       1,169,795       1,251,493  
Accounts receivable from product revenues, net
    311,705       144,228       611,740  
Inventory
    601,372       594,156       495,984  
Deferred taxes
    176,480       175,770       176,007  
Other current assets
    246,745       162,422       125,937  
 
                 
Total current assets
    4,247,537       4,057,480       4,241,861  
 
                       
Long-term investments
    330,020       527,363       457,184  
Property and equipment, net
    341,829       328,645       317,965  
Notes receivable and investments in flash ventures
    531,684       442,884       462,307  
Deferred taxes
    113,788       95,366       102,100  
Goodwill
    849,907       852,862       910,254  
Intangibles, net
    354,079       376,827       389,078  
Other non-current assets
    59,855       68,783       87,034  
 
                 
 
                       
Total Assets
  $ 6,828,699     $ 6,750,210     $ 6,967,783  
 
                 
 
                       
LIABILITIES AND STOCKHOLDERS’ EQUITY
                       
 
                       
Current Liabilities:
                       
Accounts payable
  $ 190,240     $ 188,680     $ 261,870  
Accounts payable to related parties
    141,041       159,710       139,627  
Other current accrued liabilities
    189,130       162,687       311,000  
Deferred income on shipments to distributors and retailers and deferred revenue
    143,587       99,273       183,950  
 
                 
Total current liabilities
    663,998       610,350       896,447  
 
Convertible long-term debt
    1,225,000       1,225,000       1,225,000  
Non-current liabilities and deferred revenue
    130,552       115,269       72,226  
 
                 
Total Liabilities
    2,019,550       1,950,619       2,193,673  
 
                       
Minority interest
    1,207       3,651       5,976  
 
                       
Stockholders’ Equity:
                       
Common stock
    3,722,400       3,686,562       3,657,121  
Retained earnings
    1,091,752       1,099,580       1,105,520  
Accumulated other comprehensive income (loss)
    (6,210 )     9,798       5,493  
 
                 
Total stockholders’ equity
    4,807,942       4,795,940       4,768,134  
 
                 
 
                       
Total Liabilities and Stockholders’ Equity
  $ 6,828,699     $ 6,750,210     $ 6,967,783  
 
                 

 


 

SanDisk Corporation
Condensed Consolidated Comparative Statement of Cash Flows
(in thousands, unaudited)
                                 
    Three months ended     Six months ended  
    July 1, 2007     July 2, 2006     July 1, 2007     July 2, 2006  
Cash flows from operating activities:
                               
Net income
  $ 28,484     $ 95,641     $ 27,909     $ 130,756  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
                               
Deferred taxes
    24,329       (3,939 )     35,760       (17,395 )
Loss (gain) investment
    1,637       (602 )     (567 )     (1,195 )
Depreciation and amortization
    64,137       31,269       129,233       57,666  
Provision for doubtful accounts
    625       1,527       1,538       1,001  
Deferred share-based compensation
    36,971       25,903       68,190       44,688  
Tax benefit from share-based compensation
    (5,247 )     (19,114 )     (11,508 )     (61,023 )
Write-off of acquired in-process technology
                      39,600  
Other non-cash charges
    3,827       (3,536 )     8,576       (4,744 )
Changes in operating assets and liabilities:
                               
Accounts receivable
    (168,103 )     (67,498 )     298,927       23,048  
Inventories
    (6,454 )     35,508       (104,563 )     (39,976 )
Other assets
    (93,601 )     (68,324 )     (30,176 )     (8,743 )
Accounts payable trade
    1,535       (65,623 )     (71,698 )     (123,758 )
Accounts payable to related parties
    (11,668 )     6,857       10,879       13,065  
Other liabilities
    33,077       91,270       (197,702 )     58,798  
 
                       
Total adjustments
    (118,935 )     (36,302 )     136,889       (18,968 )
 
                       
 
                               
Net cash provided by (used in) operating activities
    (90,451 )     59,339       164,798       111,788  
 
                       
 
                               
Cash flows from investing activities:
                               
Purchases of short and long-term investments
    (1,054,695 )     (685,531 )     (1,591,857 )     (805,300 )
Proceeds from sale and maturities of short and long-term investments
    655,536       220,782       1,204,682       375,446  
Investment in Flash Partners and Flash Alliance
          (84,338 )           (127,919 )
Acquisition of capital equipment, net
    (54,002 )     (37,125 )     (97,801 )     (89,722 )
Notes receivable from FlashVision
    12,735             37,512        
Notes receivable from Flash Partners
    (123,305 )     (95,445 )     (123,305 )     (95,445 )
Purchased technology and other assets
                (13,240 )      
Cash acquired in business combination, net of acquisition costs
                      9,432  
 
                       
Net cash used in investing activities
    (563,731 )     (681,657 )     (584,009 )     (733,508 )
 
                       
 
                               
Cash flows from financing activities:
                               
Proceeds from issuance of convertible notes, net of issuance costs
          1,125,500             1,125,500  
Purchase of convertible bond hedge
          (386,090 )           (386,090 )
Proceeds from issuance of warrants
          308,672             308,672  
Proceeds from debt financing
    3,791             3,791        
Proceeds from employee stock programs
    15,732       22,789       54,102       68,850  
Distribution to minority interest
    (2,395 )           (9,880 )      
Tax benefit from share-based compensation
    5,247       19,114       11,508       61,023  
Share repurchase programs
    (55,321 )           (97,417 )      
 
                       
Net cash provided by (used in) financing activities
    (32,946 )     1,089,985       (37,896 )     1,177,955  
 
                       
 
                               
Effect of changes in foreign currency exchange rates on cash
    232       247       620       186  
 
                       
 
                               
Net increase (decrease) in cash and cash equivalents
    (686,896 )     467,914       (456,487 )     556,421  
 
                               
Cash and cash equivalents at beginning of period
    1,811,109       850,565       1,580,700       762,058  
 
                       
Cash and cash equivalents at end of period
  $ 1,124,213     $ 1,318,479     $ 1,124,213     $ 1,318,479  
 
                       

 

GRAPHIC 3 f31939f3193900.gif GRAPHIC begin 644 f31939f3193900.gif M1TE&.#EAI``@`.8``/Y,3/Z?G_[IZ?Z3E/[1T?T``?[N[O[.SOY34_Z^O?[V M]?X:&_[=W?Y`0/[FY?XK*_[5U?[9VOXB(OZ9F?[&QOYY>?Z"@O[\_/X1$?ZY MN?[R\O[Z^O[#POYN;?ZRL?ZFIOY_?OZMK?X)"?[*R?W^_OXQ,OX$!/X,#/[X M^/YJ:OY>7OX]/?ZBH?YB8?Z%A?ZJJ?YV=OY:6OZ)B?Z/C_XU-O[@X/[BXOY' M1_X4%/YR'_Y`/_Y<6_Y75_Y# M0_[__O[^_?[^___^_O___O[___Y_?__^__Y?7_Z+C/X[//XT,_[\^__O[_[_ M_?X7%_[T]/X&!____?Z`@/[]_?YO;_YC8_Y]??_^_/XO,/[KZ_U\?/Y]?_Y^ M?/[W]_[CXOYH9_Y/3_ZHI_[+S/_^_?Y[>OZDH_[GY_Y[>_X@(/XX-_[7U_ZG MI_[DX_Z_O_[`P/[8V/X"`_Z'A_[Y^OT``/X``?[^_OX``/___R'Y!``````` M+`````"D`"````?_@'V"?4\D% MS'X+4$["U-6;27U&RLI\R7Q[<&\02(*NFTHT!=M^;$=+UG].@@';W\I[5/"8 MA&8I?MW_NCW[MX<9'"3Z$E(3=`:(0R`G[!7D\\T$@!=7DG!"`60=D!&"X`E* M0J"!#Q]"O#TSH+`3BB(`_5CIPJ).AAD-3&R#0Z*ESTSR=!P8>F!$G0E%%MQC M9N()'25)DDR[1&&=GP8*E-RRIF15'R0RK.;SV8?+,CY%='CM0T"*,C@__^-6 MZW,A`(Z8%#$D^&K.4I>8?@I,(*(@14_EC'KMJ2*G`T,WCP' M"=,'4]<^V)!_#?GS\+JQ+?\NJS`2VQ%73I8'C25_-R'5=J$$@`8<:*-:N M*GSI.+;DY08M87[I.I.H'N[],Y%CPTC-\O3!1"N"L$>)/."M`E]R"%'BW#9C M+7>=*N]0,ML122C``A65`1S`2AX`-'$&#`T,A$4. M9]+7R6S%4?)5"'BLTPU@(FBAP7)]Y&>5,S6$\42,^NT!A`7I5;')(!X4VLP> M?(`P"`)6)6,$)D=<\,$#@*TC@@MHLJ99#6[Y,9`?:/011@=#P```&S>HHXP) M1H0P!2$C,;%$@('^,<]K(G0Q00`_=*0,'EQ,D=P+K,-GBPD=XF M\RE1`QSZ^2$!LF@4M$U!/IRH!`HN8%%`-T(@8(2U?#C#1:S/4:)9$85^(ZP? M*2!A!@P^Q!##`!58!2K_&'G8T:=JESR[+P($K)(`#MNDF M_P,K^$%Z)::/I0`:`-T@`-]>76#`%BK:YEFIVXC0-)OE"%.'1YDP5`$X@`FS MK*,:%!"!K;:1`M'\P0?KP!PV)K`-*"@!"?#)40T!VY"ALJ@(2;FY0?JY/"` MU."A#\E1B2`J`W-5Z(/6[H$',+0@`+^CC1[19Q4#:"`.RB@!<;`AC.LD83YW M:`$42W6K'?1!.T?0RH#ZH($1A*!'6@#@&-?1!!-1PO^`V]@A$`!3@!1TI8T1 MK`0VW%`H9N`%"SV8``F3`!4^KL,`%0!<,MA`#HU4XX+8H(('7@0JSP#&"&58 M!1T"$`4,`$:+8KR$59J0"5`JHQH90)OG4"G$$R&A`2HL%1#.D!HF>F8.UE*& M".Z@"FLP"AM;J,$+%+G`;2S@#B2:PP/PH,5ZAK&&VZ#F&4-)C0ET9AL!`&(J M!46.`R"CG][H0038Z*!V"0%4MZ+!!CS)B>))Y3[SR8(4,!,U.``#X(>),DP@G?__J(.;%O"-;HC``B-B#QB3$=-*S'2@UT27('0` M!JN4@(J4<"/WD(8L'>2`9/[,7P8:](PIK)X(0N2,"!I7(C#QQ[X$*=]94M M].T0*B"94!MHR^`8JP^Y')XG)_IH MEK-_\*PE0.L'3CB!'&%9QPE`HA5NOO%$Q;O@5TB`@CF$*X*^[&L?2?`%`T@- M,"^8SR;`Z0LW*D$@1,00E@``@S&,"\/CQWN-'E)$W16)]R(*$& M>+V6_P5`37JJ4`($1?]\8:]`^1LX.!FR MD$,!>5DA9)1@@@>9X`3->&"1"P2"`W2M"V51P@@4L0H`J"(*@@`EB/2PC MP2$B07^>%!*01$SDI^GJ:'HR0O:"?1D3"#=X`ACXV0TXI$8!=^FJ1`*S!R.P MX@!X`!\9D\$Z7Y[0!6``=\-!SH/*"#!NOWVPP0I,(.#O/2`-&Y!#2KCQ`#<( M``O("Z,@7!/K@^KR?EB`@Q$FP`#Z^8D24+@?^%;.!];U00U=$+QNL8"&&JA" M,3A?($`>\!5N:;&D?I`!1=W!;0-08`(I6$$)P`"&$@!@!@300U?::3#DZ"`$ M:&`^D@;@AC./8&6B:`,2(B"+\H?"TKKB@OG7'XH\?(`"-=C`LJ:/8`?X@OVA MT(%/-T"!')0`!P#G!WA@!4;``B/B#DLP`/@7"B%`2VZP@$WP!@QP2)00"``[ ` end
-----END PRIVACY-ENHANCED MESSAGE-----