EX-99.1 2 ea022088301ex99-1_almacen.htm INTERIM CONSOLIDATED FINANCIAL STATEMENTS OF ALMACENES EXITO S.A. (ENGLISH TRANSLATION)

Exhibit 99.1

 

Almacenes Éxito S.A.

 

Interim consolidated financial statements

 

As of September 30, 2024, and December 31, 2023, and for the periods of nine and
three months ended September 30, 2024, and 2023

 

 

 

 

Almacenes Éxito S.A.

Interim consolidated statement of financial position

At September 30, 2024 and at December 31, 2023

(Amounts expressed in millions of Colombian pesos)

 

   Notes  At
September 30,
2024
   At
December 31,
2023
 
Current assets           
Cash and cash equivalents  7   881,278    1,508,205 
Trade receivables and other receivables  8   548,741    704,931 
Prepayments  9   35,498    41,515 
Receivables from related parties  10   31,969    52,145 
Inventories, net  11   2,931,111    2,437,403 
Financial assets  12   5,825    2,452 
Tax assets  24   752,217    524,027 
Assets held for sale  40   20,583    12,413 
Total current assets      5,207,222    5,283,091 
Non-current assets             
Trade receivables and other receivables  8   10,569    12,338 
Prepayments  9   11,610    4,816 
Other non-financial assets from related parties  10   542    52,500 
Financial assets  12   24,225    25,014 
Deferred tax assets  24   312,484    197,692 
Property, plant and equipment, net  13   4,217,520    4,069,765 
Investment property, net  14   1,806,944    1,653,345 
Rights of use asset, net  15   1,689,338    1,361,253 
Other intangible assets, net  16   400,103    366,369 
Goodwill  17   3,260,092    3,080,622 
Investments accounted for using the equity method  18   295,186    232,558 
Other assets      398    398 
Total non-current assets      12,029,011    11,056,670 
Total assets      17,236,233    16,339,761 
Current liabilities             
Loans, borrowings, and other financial liability  20   2,143,670    1,029,394 
Employee benefits  21   5,450    4,703 
Provisions  22   47,108    22,045 
Payables to related parties  10   40,122    55,617 
Trade payables and other payable  23   4,248,368    5,248,777 
Lease liabilities  15   272,011    282,180 
Tax liabilities  24   96,005    107,331 
Derivative instruments and collections on behalf of third parties  25   69,748    139,810 
Other liabilities  26   183,156    254,766 
Total current liabilities      7,105,638    7,144,623 
Non-current liabilities             
Loans, borrowings, and other financial liability  20   311,553    236,811 
Employee benefits  21   35,571    35,218 
Provisions  22   12,475    11,630 
Trade payables and other payable  23   21,033    37,349 
Lease liabilities  15   1,647,398    1,285,779 
Deferred tax liabilities  24   296,868    156,098 
Tax liabilities  24   7,350    8,091 
Other liabilities  26   2,876    2,353 
Total non-current liabilities      2,335,124    1,773,329 
Total liabilities      9,440,762    8,917,952 
Equity             
Issued share capital  27   4,482    4,482 
Reserves  27   1,491,489    1,431,125 
Other equity components  27   4,968,850    4,665,070 
Equity attributable to non-controlling interest      1,330,650    1,321,132 
Total equity      7,795,471    7,421,809 
Total liabilities and equity      17,236,233    16,339,761 

 

The accompanying notes are an integral part of the interim consolidated financial statements.

 

2

 

Almacenes Éxito S.A.

Interim consolidated statement of profit or loss

For the periods of nine and three months ended September 30, 2024 and 2023

(Amounts expressed in millions of Colombian pesos)

 

      January 1 to September 30   July 1 to September 30 
   Notes  2024   2023   2024   2023 
Continuing operations                   
Revenue from contracts with customers  28   15,592,485    15,706,751    5,242,429    5,131,477 
Cost of sales  11   (11,684,447)   (11,654,534)   (3,956,048)   (3,851,607)
Gross profit      3,908,038    4,052,217    1,286,381    1,279,870 
                        
Distribution, administrative and selling expenses  29   (3,500,688)   (3,469,534)   (1,136,103)   (1,125,124)
Other operating revenue  31   56,131    27,784    17,019    7,777 
Other operating expenses  31   (84,447)   (59,009)   (32,601)   (25,209)
Other (loss) gain net  31   (609)   (2,235)   338    (797)
Operating profit      378,425    549,223    135,034    136,517 
                        
Financial income  32   177,183    269,052    34,256    27,331 
Financial cost  32   (489,684)   (577,077)   (149,019)   (137,234)
Share of income in joint ventures  18   (66,622)   (74,529)   (18,200)   (24,424)
(Loss) profit before income tax from continuing operations      (698)   166,669    2,071    2,190 
Income tax gain (expense)  24   35,275    (32,871)   5,282    4,997 
Profit for the period      34,577    133,798    7,353    7,187 
                        
Net (loss) profit attributable to:                       
Equity holders of the Parent      (91,331)   7,249    (34,733)   (31,685)
Non-controlling interests      125,908    126,549    42,086    38,872 
Profit for the period      34,577    133,798    7,353    7,187 
                        
Earnings per share (*)                       
Basic earnings per share (*):                       
Basic (losses) earnings per share from continuing operations attributable to the shareholders of the Parent  33   (70.37)   5.59    (26.76)   (24.41)

 

(*)Amounts expressed in Colombian pesos.

 

The accompanying notes are an integral part of the interim consolidated financial statements.

 

3

 

Almacenes Éxito S.A.

Interim consolidated statement of other comprehensive income

For the periods of nine and three months ended September 30, 2024 and 2023

(Amounts expressed in millions of Colombian pesos)

 

      January 1 to September 30   July 1 to September 30 
   Notes  2024   2023   2024   2023 
                    
Profit for the period      34,577    133,798    7,353    7,187 
                        
Other comprehensive income                       
                        
Components of other comprehensive income that will not be reclassified to profit and loss, net of taxes                       
(Loss) gain from financial instruments designated at fair value  27   (338)   (1,544)   239    (1,271)
Total other comprehensive income that will not be reclassified to period results, net of taxes      (338)   (1,544)   239    (1,271)
                        
Components of other comprehensive income that may be reclassified to profit and loss, net of taxes                       
Gain loss from translation exchange differences (1)  27   (8,139)   (977,492)   (153,415)   (336,642)
(Loss) gain from translation exchange differences to the put option (2)      (10,492)   73,813    23,458    26,257 
Gain (loss) from cash flow hedge  27   1,038    1,169    (1,645)   2,486 
Total other comprehensive income that may be reclassified to profit or loss, net of taxes      (17,593)   (902,510)   (131,602)   (307,899)
Total other comprehensive income      (17,931)   (904,054)   (131,363)   (309,170)
Total comprehensive income      16,646    (770,256)   (124,010)   (301,983)
                        
Comprehensive income attributable to:                       
Equity holders of the Parent      (110,544)   (903,761)   (157,848)   (349,836)
Non-controlling interests      127,190    133,505    33,838    47,853 

 

(1)Represents exchange differences arising from the translation of assets, liabilities, equity and results of foreign operations into the reporting currency.

 

(2)Represent exchange differences arising from the translation of put option on the subsidiary Grupo Disco Uruguay S.A. into the reporting currency.

 

The accompanying notes are an integral part of the interim consolidated financial statements.

 

4

 

Almacenes Éxito S.A.

Interim consolidated statement of changes in equity

At September 30, 2024 and 2023

(Amounts expressed in millions of Colombian pesos)

 

   Attributable to the equity holders of the parent         
  

Issued
share

capital

  

Premium
on the
issue of

shares

  

Treasury

shares

   Legal
reserve
   Occasional
reserve
   Reserves for
acquisition of
treasury
shares
   Reserve for
future
dividends
distribution
   Other
reserves
  

Total
reserves

  

Other
comprehensive
income

  

Retained

earnings

  

Hyperinflation
and other
equity
components

   Total  

Non-controlling

interests

  

Total
shareholders’

equity

 
   Note 27   Note 27   Note 27   Note 27   Note 27   Note 27   Note 27   Note 27   Note 27   Note 27   Note 27                 
Balance at December 31, 2022   4,482    4,843,466    (319,490)   7,857    630,346    418,442    155,412    329,529    1,541,586    (966,902)   515,564    1,520,282    7,138,988    1,295,458    8,434,446 
Declared dividend (Note 37)   -    -    -    -    (217,392)   -    -    -    (217,392)   -    -    -    (217,392)   (93,729)   (311,121)
Profit for the period   -    -    -    -    -    -    -    -    -    -    7,249    -    7,249    126,549    133,798 
Other comprehensive income (loss), excluding translation adjustments to the put option   -    -    -    -    -    -    -    -    -    (984,823)   -    -    (984,823)   6,956    (977,867)
Appropriation to reserves   -    -    -    -    99,072    -    -    -    99,072    -    (99,072)   -    -    -    - 
Changes in interest in the ownership of subsidiaries that do not result in change of control   -    -    -    -    -    -    -    -    -    -    -    (65,389)   (65,389)   (56,428)   (121,817)
Equity impact on the inflationary effect of subsidiary Libertad S.A.   -    -    -    -    -    -    -    -    -    -    -    488,728    488,728    -    488,728 
Changes in the financial liability of the put option on non-controlling interests, and related translation adjustments (Note 20)   -    -    -    -    -    -    -    -    -    73,813    -    72,412    146,225    59,035    205,260 
Other movements   -    -    -    -    (2,108)   -    -    -    (2,108)   -    (1,478)   (7,547)   (11,133)   2,545    (8,588)
Balance at September 30, 2023   4,482    4,843,466    (319,490)   7,857    509,918    418,442    155,412    329,529    1,421,158    (1,877,912)   422,263    2,008,486    6,502,453    1,340,386    7,842,839 
                                                                            
Balance at December 31, 2023      4,482    4,843,466    (319,490)   7,857    509,918    418,442    155,412    339,496    1,431,125    (2,304,046)   534,333    1,910,807    6,100,677    1,321,132    7,421,809 
Declared dividend (Note 37)   -    -    -    -    (65,529)   -    -    -    (65,529)   -    -    -    (65,529)   (118,451)   (183,980)
Profit for the period   -    -    -    -    -    -    -    -    -    -    (91,331)   -    (91,331)   125,908    34,577 
Other comprehensive income (loss), excluding translation adjustments to the put option   -    -    -    -    -    -    -    -    -    (8,721)   -    -    (8,721)   1,282    (7,439)
Appropriation to reserves   -    -    -    -    141,707    -    -    (15,709)   125,998    -    (125,998)   -    -    -    - 
Changes in interest in the ownership of subsidiaries that do not result in change of control   -    -    -    -    -    -    -    -    -    -    -    (82,108)   (82,108)   (70,457)   (152,565)
Equity impact on the inflationary effect of subsidiary Libertad S.A.   -    -    -    -    -    -    -    -    -    -    -    564,827    564,827    -    564,827 
Changes in the financial liability of the put option on non-controlling interests, and related translation adjustments (Note 20)   -    -    -    -    -    -    -    -    -    (10,492)   -    57,614    47,122    71,236    118,358 
Other movements   -    -    -    -    -    -    -    (105)   (105)   -    (11)   -    (116)   -    (116)
Balance at September 30, 2024   4,482    4,843,466    (319,490)   7,857    586,096    418,442    155,412    323,682    1,491,489    (2,323,259)   316,993    2,451,140    6,464,821    1,330,650    7,795,471 

 

The accompanying notes are an integral part of the interim consolidated financial statements.

 

5

 

Almacenes Éxito S.A.

Interim consolidated statement of cash flows

For the periods ended September 30, 2024 and 2023

(Amounts expressed in millions of Colombian pesos)

 

      Periods ended September 30, 
   Notes  2024   2023 
Operating activities           
Profit for the period      34,577    133,798 
Adjustments to reconcile profit for the period             
Current income tax  24   70,265    75,291 
Deferred income tax  24   (105,540)   (42,420)
Interest, loans and lease expenses  32   290,063    275,586 
(Gain) loss from changes in fair value of derivative financial instruments  32   (15,621)   27,094 
Expected credit loss (gain), net  8.1   11,515    3,514 
Impairment of inventories, net  11.1   11,093    7,634 
(Reversal) impairment of property, plant and equipment      (590)   (110)
Employee benefit provisions  21   1,682    1,696 
Provisions and reversals  22   67,463    26,236 
Depreciation of property, plant and equipment, right of use asset and investment property  13; 14; 15   478,516    458,290 
Amortization of other intangible assets  16   24,094    23,177 
Share of profit in associates and joint ventures accounted for using the equity method      66,622    74,529 
Gain from the disposal of non-current assets      4,437    3,341 
Interest income  32   (24,017)   (33,941)
Other adjustments from items other than cash      (984)   (1,908)
Operating income before changes in working capital      913,575    1,031,807 
Decrease in trade receivables and other receivables      144,648    78,564 
(Increase) decrease in prepayments      (1,013)   6,005 
Decrease (increase) in receivables from related parties      20,202    (2,567)
(Increase) in inventories      (463,559)   (89,916)
Decrease (increase) in tax assets      2,900    (4,946)
(Decrease) in employee benefits      (976)   (604)
Payments and decease in other provisions  22   (41,598)   (36,084)
(Decrease) in trade payables and other accounts payable      (1,010,957)   (1,252,719)
(Decrease) in accounts payable to related parties      (11,908)   (6,361)
(Decrease) in tax liabilities      (24,456)   (12,455)
(Decrease) in other liabilities      (71,885)   (51,836)
Income tax, net      (279,072)   7,399 
Net cash flows (used in) operating activities      (824,099)   (333,713)
Investing activities             
Businesses combinations      -    (37,158)
Advances to joint ventures      (77,292)   (10,698)
Acquisition of property, plant and equipment  13.1   (211,466)   (357,751)
Acquisition of investment property  14   (23,680)   (35,553)
Acquisition of other intangible assets  16   (12,511)   (25,243)
Proceeds of the sale of property, plant and equipment      5,075    7,806 
Net cash flows (used in) investing activities      (319,874)   (458,597)
Financing activities             
Proceeds financial assets      769    3,731 
Payments from collections on behalf of third parties      (53,882)   (26,532)
Proceeds from loans and borrowings  20   1,483,290    1,241,972 
Repayment of loans and borrowings  20   (197,461)   (136,716)
Payments of interest of loans and borrowings  20   (141,423)   (146,800)
Lease liabilities paid  15.2   (207,366)   (205,135)
Interest on lease liabilities paid  15.2   (111,312)   (91,642)
Dividends paid  37   (128,956)   (313,666)
Interest received  32   24,017    33,941 
Payment to non-controlling interest      (152,565)   (121,817)
Net cash flows provided by financing activities      515,111    237,336 
Net (decrease) in cash and cash equivalents      (628,862)   (554,974)
Effects of the variation in exchange rates      1,935    (80,017)
Cash and cash equivalents at the beginning of period  7   1,508,205    1,733,673 
Cash and cash equivalents at the end of period  7   881,278    1,098,682 

 

The accompanying notes are an integral part of the interim consolidated financial statements.

 

6

 

Note 1. General information

 

Almacenes Éxito S.A. was incorporated pursuant to Colombian laws on March 24, 1950; its headquarter is located Carrera 48 No. 32B Sur - 139, Envigado, Colombia. The life span of the Company goes to December 31, 2150. Here and after Almacenes Éxito S.A. and its subsidiaries are referred to as the “Exito Group”.

 

Almacenes Éxito S.A. is listed on the Colombia Stock Exchange (BVC) since 1994 and is under the supervision of the Financial Superintendence of Colombia; is a foreign issuer with the Brazilian Securities and Exchange Commission (CVM) and a foreign issuer with the U.S. Securities and Exchange Commission (SEC).

 

Interim consolidated financial statements as of September 30, 2024, were authorized for issue in accordance with resolution of directors of Almacenes Éxito S.A. on November 12, 2024.

 

Exito Group´s corporate purpose is to:

 

-Acquire, store, transform and, in general, distribute and sell under any trading figure, including funding thereof, all kinds of goods and products, produced either locally or abroad, on a wholesale or retail basis, physically or online.
-Provide ancillary services, namely grant credit facilities for the acquisition of goods, grant insurance coverage, carry out money transfers and remittances, provide mobile phone services, trade tourist package trips and tickets, repair and maintain furnishings, complete paperwork and energy trade.
-Give or receive in lease trade premises, receive or give, in lease or under occupancy, spaces or points of sale or commerce within its trade establishments intended for the exploitation of businesses of distribution of goods or products, and the provision of ancillary services.
-Incorporate, fund or promote with other individuals or legal entities, enterprises or businesses intended for the manufacturing of objects, goods, articles or the provision of services related with the exploitation of trade establishments.
-Acquire property, build commercial premises intended for establishing stores, malls or other locations suitable for the distribution of goods, without prejudice to the possibility of disposing of entire floors or commercial premises, give them in lease or use them in any convenient manner with a rational exploitation of land approach, as well as invest in property, promote and develop all kinds of real estate projects.
-Invest resources to acquire shares, bonds, trade papers and other securities of free movement in the market to take advantage of tax incentives established by law, as well as make temporary investments in highly liquid securities with a purpose of short-term productive exploitation; enter into firm factoring agreements using its own resources; encumber its chattels or property and enter into financial transactions that enable it to acquire funds or other assets.
-In the capacity as wholesaler and retailer, distribute oil-based liquid fuels through service stations, alcohols, biofuels, natural gas for vehicles and any other fuels used in the automotive, industrial, fluvial, maritime and air transport sectors, of all kinds.

 

At December 31, 2023, the immediate holding company, or controlling entity of Almacenes Éxito S.A. was Casino Guichard-Perrachon S.A., which owned 47.29% (directly and indirectly) of its ordinary shares and control of its board of directors. Casino, Guichard-Perrachon S.A., is ultimately controlled by Mr. Jean-Charles Henri Naouri.

 

Starting from January 22, 2024 and at September 30, 2024 and as a consequence of mentioned in Note 6, the immediate holding company, or controlling entity of the Almacenes Éxito S.A. is Cama Commercial Group Corp., which owns 86.84% (directly and indirectly) of its ordinary shares. Cama Commercial Group Corp. is controlled by Clarendon Worldwide S.A., controlled by Fundación El Salvador del mundo, which is ultimately controlled by Mr. Francisco Javier Calleja Malaina.

 

A business group situation is registered in the Camara de Comercio de Aburrá Sur, by Almacenes Éxito S.A.

 

7

 

Note 1.1. Stock ownership in subsidiaries included in the consolidated financial statements

 

Below is a detail of the stock ownership in subsidiaries included in the consolidated financial statements at September 30, 2024, which are the same at December 31, 2023:

 

Name  Direct controlling entity  Segment  Country 

Stock ownership of
direct
controlling
entity 2024

  

Stock
ownership in
the direct
parent

  

Total direct
and indirect

ownership

  

Total Non-controlling

interest

 
Directly owned entities                             
Almacenes Éxito Inversiones S.A.S.  Almacenes Éxito S.A.  Colombia  Colombia   100.00%   n/a    100.00%   0.00%
Logística, Transporte y Servicios Asociados S.A.S.  Almacenes Éxito S.A.  Colombia  Colombia   100.00%   n/a    100.00%   0.00%
Marketplace Internacional Éxito y Servicios S.A.S.  Almacenes Éxito S.A.  Colombia  Colombia   100.00%   n/a    100.00%   0.00%
Depósitos y Soluciones Logísticas S.A.S.  Almacenes Éxito S.A.  Colombia  Colombia   100.00%   n/a    100.00%   0.00%
Fideicomiso Lote Girardot  Almacenes Éxito S.A.  Colombia  Colombia   100.00%   n/a    100.00%   0.00%
Transacciones Energéticas S.A.S. E.S.P.  Almacenes Éxito S.A.  Colombia  Colombia   100.00%   n/a    100.00%   0.00%
Éxito Industrias S.A.S.  Almacenes Éxito S.A.  Colombia  Colombia   97.95%   n/a    97.95%   2.05%
Éxito Viajes y Turismo S.A.S.  Almacenes Éxito S.A.  Colombia  Colombia   51.00%   n/a    51.00%   49.00%
Gestión Logística S.A.  Almacenes Éxito S.A.  Colombia  Panama   100.00%   n/a    100.00%   0.00%
Patrimonio Autónomo Viva Malls  Almacenes Éxito S.A.  Colombia  Colombia   51.00%   n/a    51.00%   49.00%
Spice Investment Mercosur S.A.  Almacenes Éxito S.A.  Uruguay  Uruguay   100.00%   n/a    100.00%   0.00%
Onper Investment 2015 S.L.  Almacenes Éxito S.A.  Argentina  Spain   100.00%   n/a    100.00%   0.00%
Patrimonio Autónomo Iwana  Almacenes Éxito S.A.  Colombia  Colombia   51.00%   n/a    51.00%   49.00%
Indirectly owned entities                             
Patrimonio Autónomo Centro Comercial Viva Barranquilla  Patrimonio Autónomo Viva Malls  Colombia  Colombia   90.00%   51.00%   45.90%   54.10%
Patrimonio Autónomo Viva Laureles  Patrimonio Autónomo Viva Malls  Colombia  Colombia   80.00%   51.00%   40.80%   59.20%
Patrimonio Autónomo Viva Sincelejo  Patrimonio Autónomo Viva Malls  Colombia  Colombia   51.00%   51.00%   26.01%   73.99%
Patrimonio Autónomo Viva Villavicencio  Patrimonio Autónomo Viva Malls  Colombia  Colombia   51.00%   51.00%   26.01%   73.99%
Patrimonio Autónomo San Pedro Etapa I  Patrimonio Autónomo Viva Malls  Colombia  Colombia   51.00%   51.00%   26.01%   73.99%
Patrimonio Autónomo Centro Comercial  Patrimonio Autónomo Viva Malls  Colombia  Colombia   51.00%   51.00%   26.01%   73.99%
Patrimonio Autónomo Viva Palmas  Patrimonio Autónomo Viva Malls  Colombia  Colombia   51.00%   51.00%   26.01%   73.99%
Geant Inversiones S.A.  Spice Investment Mercosur S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
Larenco S.A.  Spice Investment Mercosur S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
Lanin S.A.  Spice Investment Mercosur S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
Grupo Disco Uruguay S.A.(a)  Spice Investment Mercosur S.A.  Uruguay  Uruguay   76.65%   100.00%   76.65%   23.35%
Devoto Hermanos S.A.  Lanin S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
Mercados Devoto S.A.  Lanin S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
Costa y Costa S.A.  Lanin S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
Modasian S.R.L.  Lanin S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
5 Hermanos Ltda.  Mercados Devoto S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
Sumelar S.A.  Mercados Devoto S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
Tipsel S.A.  Mercados Devoto S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
Tedocan S.A.  Mercados Devoto S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
Ardal S.A.  Mercados Devoto S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
Hipervital S.A.S.  Devoto Hermanos S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
Lublo  Devoto Hermanos S.A.  Uruguay  Uruguay   100.00%   100.00%   100.00%   0.00%
Supermercados Disco del Uruguay S.A.  Grupo Disco Uruguay S.A.  Uruguay  Uruguay   100.00%   76.65%   76.65%   23.35%
Ameluz S.A.  Grupo Disco Uruguay S.A.  Uruguay  Uruguay   100.00%   76.65%   76.65%   23.35%
Fandale S.A.  Grupo Disco Uruguay S.A.  Uruguay  Uruguay   100.00%   76.65%   76.65%   23.35%
Odaler S.A.  Grupo Disco Uruguay S.A.  Uruguay  Uruguay   100.00%   76.65%   76.65%   23.35%
La Cabaña S.R.L.  Grupo Disco Uruguay S.A.  Uruguay  Uruguay   100.00%   76.65%   76.65%   23.35%
Ludi S.A.  Grupo Disco Uruguay S.A.  Uruguay  Uruguay   100.00%   76.65%   76.65%   23.35%
Hiper Ahorro S.R.L.  Grupo Disco Uruguay S.A.  Uruguay  Uruguay   100.00%   76.65%   76.65%   23.35%
Maostar S.A.  Grupo Disco Uruguay S.A.  Uruguay  Uruguay   50.01%   76.65%   38.33%   61.67%
Semin S.A.  Supermercados Disco del Uruguay S.A.  Uruguay  Uruguay   100.00%   76.65%   76.65%   23.35%
Randicor S.A.  Supermercados Disco del Uruguay S.A.  Uruguay  Uruguay   100.00%   76.65%   76.65%   23.35%
Ciudad del Ferrol S.C.  Supermercados Disco del Uruguay S.A.  Uruguay  Uruguay   98.00%   76.65%   75.12%   24.88%
Setara S.A.  Odaler S.A.  Uruguay  Uruguay   100.00%   76.65%   76.65%   23.35%
Mablicor S.A.  Fandale S.A.  Uruguay  Uruguay   51.00%   76.65%   39.09%   60.91%
Vía Artika S. A.  Onper Investment 2015 S.L.  Argentina  Uruguay   100.00%   100.00%   100.00%   0.00%
Gelase S. A.  Onper Investment 2015 S.L.  Argentina  Belgium   100.00%   100.00%   100.00%   0.00%
Libertad S.A.  Onper Investment 2015 S.L.  Argentina  Argentina   100.00%   100.00%   100.00%   0.00%
Spice España de Valores Americanos S.L.  Vía Artika S.A.  Argentina  Spain   100.00%   100.00%   100.00%   0.00%

 

(a)In August and September 2023, an additional 7.5% equity stake was acquired in this subsidiary.

 

8

 

Note 1.2. Subsidiaries with material non-controlling interests

 

At September 30, 2024 and at December 31, 2023 the following subsidiaries have material non-controlling interests:

 

     

Percentage of equity interest

held by non-controlling interests

 
   Country  September 30,
2024
   December 31,
2023
 
Patrimonio Autónomo Viva Palmas  Colombia     73.99%    73.99%
Patrimonio Autónomo Viva Sincelejo  Colombia   73.99%   73.99%
Patrimonio Autónomo Viva Villavicencio  Colombia   73.99%   73.99%
Patrimonio Autónomo San Pedro Etapa I  Colombia   73.99%   73.99%
Patrimonio Autónomo Centro Comercial  Colombia   73.99%   73.99%
Patrimonio Autónomo Viva Laureles  Colombia   59.20%   59.20%
Patrimonio Autónomo Centro Comercial Viva Barranquilla  Colombia   54.10%   54.10%
Patrimonio Autónomo Iwana  Colombia   49.00%   49.00%
Éxito Viajes y Turismo S.A.S.  Colombia   49.00%   49.00%
Patrimonio Autónomo Viva Malls  Colombia   49.00%   49.00%
Grupo Disco Uruguay S.A.  Uruguay   23.35%   30.85%

 

Note 2. Basis of preparation and disclosure and other significant accounting policies

 

The consolidated financial statements as of December 31, 2023, and the interim consolidated financial statements as of September 30, 2024, and for the periods ended September 30, 2024, and 2023 have been prepared in accordance with International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB).

 

The interim consolidated financial statements for the periods ended September 30, 2024, and 2023 are disclosure in accordance with IAS 34 and should be read in conjunction with the consolidated financial statements as of December 31, 2023, that were disclosed in accordance with IAS 1 and do not include all the information required for a consolidated financial statement disclosure in accordance with that IAS. The notes of this interim consolidated financial statements no do no provide insignificant updates to the information that was reported in the notes to the consolidated financial statements as of December 31, 2023. Some notes have been included to explain events and transactions that are relevant to understanding the changes in Exito Group’s financial situation, as well as the operating performance since December 31, 2023, and for update the information reported in the consolidated financial statements as of December 31, 2023.

 

The financial statements have been prepared on a historical cost basis, except for derivative financial instruments, financial instruments and customer loyalty programs measured at fair value.

 

Exito Group has prepared the financial statements on the basis that it will continue to operate as a going concern.

 

9

 

Note 3. Basis for consolidation

 

All significant transactions and material balances among subsidiaries have been eliminated upon consolidation; non-controlling interests represented by third parties’ ownership interests in subsidiaries have been recognized and separately included in the consolidated shareholders’ equity.

 

These consolidated financial statements include the financial statements of Almacenes Éxito S.A. and all its subsidiaries. Subsidiaries (including special-purpose vehicles) are entities over which Almacenes Éxito S.A. has direct or indirect control. Special-purpose vehicles are stand-alone trust funds (Patrimonios Autónomos, in Spanish) established with a defined purpose or limited term. A listing of subsidiaries is included in Note 1.

 

“Control” is the power to govern relevant activities, such as the financial and operating policies of a controlled company (subsidiary). Control is when Almacenes Éxito S.A. has power over an investee, is exposed to variable returns from its involvement and has the ability to use its power over the investee to affect its returns. Generally, there is a presumption that most voting rights results in control. To support this presumption and when the Almacenes Éxito S.A. has less than a majority of the voting or similar rights of an investee, Almacenes Éxito S.A. considers all relevant facts and circumstances in assessing whether it has power over an investee.

 

At the time of assessing whether Almacenes Éxito has control over a subsidiary, analysis is made of the existence and effect of currently exercisable potential voting rights. Subsidiaries are consolidated as of the date on which control is gained until Éxito ceases to control the subsidiary.

 

Transactions involving a change in ownership percentage without loss of control are recognized in shareholders’ equity. Cash flows provided or paid to non-controlling interests which represent a change in ownership interests not resulting in a loss of control are classified as financing activities in the statement of cash flows.

 

In transactions involving a loss of control, the entire ownership interest in the subsidiary is derecognized, including the relevant items of the other comprehensive income, and the retained interest is recognized at fair value. Any gain or loss arising from the transaction is recognized in profit or loss. Cash flows from the acquisition or loss of control over a subsidiary are classified as investing activities in the statement of cash flows.

 

Whenever a subsidiary is made available for sale or its operation is discontinued, but control over it is still maintained, its assets and liabilities are classified as assets held for sale and presented in a single line item in the statement of financial position. Results from discontinued operations are presented separately in the consolidated statement of profit or loss.

 

Income for the period and each component in other comprehensive income are attributed to the owners of the parent and to non-controlling interests.

 

In consolidating the financial statements, all subsidiaries apply the same policies and accounting principles implemented by Almacenes Éxito S.A.

 

Subsidiaries’ assets and liabilities, revenue and expenses, as well as Almacenes Éxito S.A ’s. revenue and expenses in foreign currency have been translated into Colombian pesos at observable market exchange rates on each reporting date and at period average, as follows:

 

   Closing rates (*)   Average rates (*) 
   September 30,
2024
   December 31,
2023
   September 30,
2024
   December 31,
2023
 
US Dollar   4.164,21    3.822,05    3.978,76    4.325,05 
Uruguayan peso   99,91    97,90    101,02    111,36 
Argentine peso   4,29    4,73    4,49    16,82 
Euro   4.647,50    4.222,05    4.326,11    4.675,64 

 

(*)Expressed in Colombian pesos.

 

Note 4. Accounting policies

 

The accompanying interim consolidate financial statements at September 30, 2024 have been prepared using the same accounting policies, measurements and bases used to present the consolidate financial statements for the year ended December 31, 2023, which are duly disclosed in the consolidated financial statements presented at the closing of this year, except for new and modified standards and interpretations applied starting January 1, 2024 and for mentioned in Note 4.1.

 

The adoption of the new standards in force as of January 1, 2024, mentioned in Note 5.1., did not result in significant changes in these accounting policies as compared to those applied in preparing the consolidated financial statements at December 31, 2023 and no significant effect resulted from adoption thereof.

 

Nota 4.1. Voluntary changes in accounting policies

 

Starting on January 1, 2024, Exito Group made a voluntary change in its inventory valuation policy by changing from the first-in, first-out (FIFO) method to the Average Cost method.

 

The Average Cost valuation method is practical, concise, and aligns with assertions of integrity and accuracy in inventory valuation balances. The voluntary change is supported by the belief that the Average Cost method provides a more consistent and stable valuation, offering a clearer economic understanding of profitability in current circumstances, this facilitates more informed decisions regarding pricing, purchase volumes, and inventory management. The method promises a more accurate description of the actual cost of goods sold during the period by considering (a) inflation effects on inventory costs, (b) the impact of inventory turnover on the cost of sales, (d) uniform distribution of inventory cost fluctuations over the period, and (d) avoidance of volatile outcomes inherent in the FIFO method during periods of price fluctuations (year-end or anniversary promotional events).

 

10

 

 

The minor impact of this change on earnings (loss) per share and net income (loss) for the periods ended September 30, 2024, and 2023 and on the inventory and cost of sales accounts at December 31, 2023, is as follows:

 

   Periods ended September 30,     
   2024   2023   December 31, 2023 
  

Earnings
per share
(expressed in
Colombian
pesos)

  

Net
income

  

(Loss)
per share
(expressed in
Colombian
pesos)

  

Net
(loss)

   Inventories  

Cost of
sales

 
Adjustment   3,56    4,616    (3,79)   (4,921)   13,568    (2,668)
Percentage   13.35%   13.35%   3.68%   3.68%   0.57%   0.66%

 

Note 5. Adoption of new standards, amendments to and interpretations of existing standards issued by the IASB.

 

Note 5.1. New and amended standards and interpretations.

 

Éxito Group applied amendments and new interpretations to IFRS as issued by IASB, which were effective for accounting periods beginning on or after January 1, 2024. The new standards adopted are as follows:

 

Statement   Description   Applicable periods / impact
Amendment to IAS 1 – Non-current Liabilities with Covenants  

This amendment, which amends IAS 1– Presentation of Financial Statements, aims to improve the information companies provide on long-term covenanted debt by enabling investors to understand the risk of early repayment of debt.

 

IAS 1 requires a company to classify debt as non-current only if the company can avoid settling the debt within 12 months of the reporting date. However, a company’s ability to do so is often contingent on compliance with covenants. For example, a business might have long-term debt that could be repayable within 12 months if the business defaults in that 12-month period. The amendment requires a company to disclose information about these covenants in the notes to the financial statements.

 

These changes did not have any impact in the financial statements. Before the issuance of this Amendment, Éxito Group reviewed non-financial covenants to disclosure its compliance.

 

         
Amendment to IFRS 16 – Lease Liability in a Sale and Leaseback.  

This Amendment, which amends IFRS 16 – Leases, guides at the subsequent measurement that a company must apply when it sells an asset and subsequently leases the same asset to the new owner for a period.

 

IFRS 16 includes requirements on how to account for a sale with leaseback on the date the transaction takes place. However, this standard had not specified how to measure the transaction after that date. These amendments will not change the accounting for leases other than those arising in a sale-leaseback transaction.

  These changes did not have any impact in the financial statements.
         
Amendment to IAS 7 and IFRS 17 - Supplier finance arrangements.  

This Amendment, which amends IAS 7 - Statement of Cash Flows and IFRS 7 - Financial Instruments: Disclosures, aims to enhance the disclosure requirements regarding supplier financing agreements. It enables users of financial statements to assess the effects of such agreements on the entity’s liabilities and cash flows, as well as the entity’s exposure to liquidity risk.

 

The Amendment requires the disclosure of the amount of liabilities that are part of the agreements, disaggregating the amounts for which financing providers have already received payments from the suppliers, and indicating where the liabilities are presented in the balance sheet. Additionally, it mandates the disclosure of terms and conditions, payment maturity date ranges, and liquidity risk information.

 

Supplier financing agreements are characterized by one or more financing providers offering to pay amounts owed by an entity to its suppliers, according to the terms and conditions agreed upon between the entity and its supplier.

  These changes did not have any impact in the financial statements. Before the issuance of this Amendment, Exito Group disclosed these liabilities.

 

11

 

Statement   Description   Applicable periods / impact
IFRS S1 - General Requirements for Disclosure of Sustainability-related Financial Information.  

The objective of IFRS S1 - General Requirements for the Disclosure of Sustainability–related Financial Information, is to require an entity to disclose information about all risks and opportunities related to sustainability that could reasonably be expected to affect the entity’s cash flows, its access to financing, or the cost of capital in the short, medium, or long term. These risks and opportunities are collectively referred to as “sustainability-related risks and opportunities that could reasonably be expected to affect the entity’s prospects.” The information is expected to be useful for the primary users of general-purpose financial reports when making decisions related to providing resources to the entity. 

  In the financial statements at December 31, 2024, should be presented the disclosures related of this IFRS S1
         

IFRS 2 - Climate-related Disclosures

 

  The objective of IFRS S2 - Climate-related Disclosures, is to require an entity to disclose information about all risks and opportunities related to climate that could reasonably be expected to affect the entity’s cash flows, its access to financing, or the cost of capital in the short, medium, or long term (collectively referred to as “climate information”). The information is expected to be useful for the primary users of general-purpose financial reports when making decisions related to providing resources to the entity.   In the financial statements at December 31, 2024, should be presented the disclosures related of this IFRS S2.

 

Note 5.2. New and revised standards and interpretations issued and not yet effective

 

Exito Group has not early adopted the following new and revised IFRSs, which have already been issued but not yet in effect up to the date of the issuance of the consolidated financial statements:

 

Statement   Description   Applicable periods
Amendment to IAS 21 – Lack of Exchangeability  

This Amendment, which amends IAS 21 – The Effects of Changes in Foreign Exchange Rates, aims to establish the accounting requirements for when one currency is not exchangeable for another currency, specifying the exchange rate to be used and the information that should be disclosed in the financial statements.

 

The Amendment will allow companies to provide more useful information in their financial statements and will assist investors in addressing an issue not previously covered in the accounting requirements for the effects of exchange rate variations.

  January 1, 2025, with early adoption permitted. No material effects are expected from the application of this Amendment.
         
IFRS 18 - Presentation and Disclosure in Financial Statements  

This standard replaces IAS 1 - Presentation of Financial Statements, transferring many of its requirements without any changes.

 

Its objective is to help investors analyze the financial performance of companies by providing more transparent and comparable information to make better investment decisions.

 

This IFRS introduces three sets of new requirements:

 

a. Improvement of the comparability of the income statement: Currently, there is no specific structure for the income statement. The companies choose the subtotals they wish to include, declaring an operating result, but the way it is calculated is different from one company to another, reducing comparability. The standard introduces three defined categories of income and expenses (operating, investing, and financing) to enhance the structure of the income statement and requires all companies to present new defined subtotals.

 

b. Transparency of performance measures defined for the management.: most companies do not provide enough information for investors to understand how the performance measures are calculated and how is the relation with the subtotals in the income statement. The standard requires that the companies disclose explanations about specific measures concerning with the income statement, referred to as performance measures defined for the management.

 

c. A more useful information in the financial statements: investors’ analysis of results is hindered if the information disclosed is either overly summarized or t much detailed. The standard provides detailed guidance about order of information and its disclosure in the main financial statements or in notes.

  January 1, 2027, with early adoption permitted. No material effects are expected from the application of this IFRS.

 

12

 

Statement   Description   Applicable periods
IFRS 19 - Subsidiaries without Public Accountability: Disclosures  

It allows for the simplification of reporting systems and processes for companies, reducing the costs of preparing the financial statements of subsidiaries while maintaining the usefulness of those financial statements for their users.

 

Subsidiaries that apply the IFRS for SMEs or national accounting standards for preparing their financial statements often have two sets of accounting records because the requirements of these SMEs Standards differ from IFRS.

 

This standard will solve these challenges in the following ways:

 

- Allowing subsidiaries to have a single set of accounting records to satisfice the needs of both their parent company and the users of their financial statements.

 

- Reducing disclosure requirements and adopting them to the needs of the users of their financial statements.

 

A subsidiary applies IFRS 19 if and only if:

 

a. The subsidiary does not disclose account to the market (generally, it is not traded and is not a financial institution); and

 

b. The intermediate or ultimate parent company discloses consolidated financial statements that are available tie the market and comply with IFRS. 

  January 1, 2027. No material effects are expected from the application of this IFRS because it is related with subsidiaries that use IFRS for SMEs or national accounting standards.
         

Amendments to IFRS 9 and IFRS 7 - Amendments to the Classification and

Measurement of Financial Instruments

 

This Amendment clarifies the classification of financial assets with environmental, social, and governance characteristics and similar attributes. According to the characteristics of contractual cash flows, there is confusion about whether these assets should be measured at amortized cost or fair value.

 

With these modifications, IASB has introduced additional disclosure requirements to improve transparency for investors regarding investments in equity instruments designated at fair value through other financial assets and comprehensive income with contingent characteristics, such as aspects related to environmental, social, and governance issues.

 

Additionally, these Amendments clarify the derecognition requirements for the settlement of financial assets or liabilities through electronic payment systems. The modifications clarify the date on which a financial asset or liability is derecognized.

 

IASB also developed an accounting policy that allows derecognize a financial liability before delivering cash on the settlement date if the following criteria are met: (a) the entity does not have the ability to withdraw, stop, or cancel the payment instructions; (b) the entity does not have the ability to access the cash that will be used for the payment instruction; and (c) there is no significant risk associated with the electronic payment system. 

  January 1, 2026. No material effects are expected from the application of these Amendments.
         
Annual improvements to IFRS standards  

This document issues several minor amendments to the following standards: IFRS 1 First-time Adoption, IFRS 7 Financial Instruments: Disclosures, IFRS 9 Financial Instruments, IFRS 10 Consolidated Financial Statements, and IAS 7 Statement of Cash Flows.

 

The issued amendments include clarifications, precisions regarding cross-referencing of standards and obsolete references, changes to normative examples, and revisions to certain wording in some paragraphs. The aim of these changes is to enhance the understandability of these standards and to avoid ambiguities in their interpretation.

 

  January 1, 2026. with early adoption permitted. No material effects are expected from the application of these Amendments

 

13

 

Note 6. Relevant facts

 

Change in controlling entity

 

On January 22, 2024, 86.84% of the common shares of Almacenes Éxito S.A. were awarded to Cama Commercial Group Corp. as a result of the completion of the tender offer that this company had signed with Grupo Casino and Companhia Brasileira de Distribuição S.A. – CBD at October 13, 2023. With this award, Cama Commercial Group Corp. became the immediate holding of Almacenes Éxito S.A.

 

Note 7. Cash and cash equivalents

 

The balance of cash and cash equivalents is shown below:

 

   September 30,
2024
   December 31,
2023
 
Cash at banks and on hand   763,204    1,477,368 
Term deposit certificates and TES (1)   65,345    7,244 
Fiduciary rights – money market like (2)   51,316    22,266 
Funds   1,413    1,318 
Other cash equivalents   -    9 
Total cash and cash equivalents   881,278    1,508,205 

 

(1)The increase corresponds to simultaneous transactions of securities settled within 1 business day with Corredores Asociados S.A.

 

(2)The balance is as follows:

 

   September 30,
2024
   December 31,
2023
 
Corredores Davivienda S.A.   32,704    172 
Fiducolombia S.A.   12,480    18,549 
Fondo de Inversión Colectiva Abierta Occirenta   3,594    167 
BBVA Asset S.A.   2,062    165 
Fiduciaria Bogota S.A.   465    2,600 
Credicorp Capital   11    613 
Total fiduciary rights   51,316    22,266 

 

The increase corresponds to new fiduciary rights to be used in Exito Group’s real estate operation.

 

At September 30, 2024, Exito Group recognized interest income from cash at banks and cash equivalents in the amount of $24,017 (September 30, 2023 - $33,941), which were recognized as financial income as detailed in Note 32.

 

At September 30, 2024 and at December 31, 2023, cash and cash equivalents were not restricted or levied in any way as to limit availability thereof.

 

Note 8. Trade receivables and other account receivables

 

The balance of trade receivables and other account receivables is shown below:

 

   September 30,
2024
   December 31,
2023
 
Trade receivables (Note 8.1.)   326,611    466,087 
Other account receivables (Note 8.2.)   232,699    251,182 
Total trade receivables and other account receivables   559,310    717,269 
Current   548,741    704,931 
Non-Current   10,569    12,338 

 

14

 

Note 8.1. Trade receivables

 

The balance of trade receivables is shown below:

 

   September 30,
2024
   December 31,
2023
 
Trade accounts   262,621    391,552 
Sale of real-estate project inventories   40,194    39,277 
Rentals and dealers   34,224    41,122 
Employee funds and lending   4,022    3,799 
Allowance for expected credit loss   (14,450)   (9,663)
Trade receivables   326,611    466,087 

 

An analysis is performed at each reporting date to estimate expected credit losses. The allowance rates are based on days past due for groupings of various customer segments with similar loss patterns (i.e., product type and customer rating). The calculation reflects the probability-weighted outcome and reasonable and supportable information that is available at the reporting date about past events and current conditions. Generally, trade receivables and other accounts receivable are written-off if past due for more than one year.

 

The allowance for expected credit loss is recognized as expense in profit or loss. During the period ended September 30, 2024, the net effect of the allowance for expected credit loss on the statement of profit or loss represents expense of $11,515 ($3,514 - expense for the period ended of September 30, 2023).

 

The movement in the allowance for expected credit losses during the periods was as follows:

 

Balance at December 31, 2022   22,882 
Additions (Note 29)   17,357 
Reversal of allowance for expected credit losses (Note 31)   (13,843)
Write-off of receivables   (8,036)
Effect of exchange difference from translation into presentation currency   (4,340)
Balance at September 30, 2023   14,020 

 

Balance at December 31, 2023   9,663 
Additions (Note 29)   30,119 
Reversal of allowance for expected credit losses (Note 31)   (18,604)
Write-off of receivables   (6,544)
Effect of exchange difference from translation into presentation currency   (184)
Balance at September 30, 2024   14,450 

 

Note 8.2. Other receivables

 

   September 30,
2024
   December 31,
2023
 
Business agreements (1)   99,531    123,932 
Recoverable taxes   68,282    51,340 
Other loans or advances to employees   35,641    33,142 
Money remittances   4,786    18,892 
Maintenance fees   3,058    2,649 
Sale of property, plant, and equipment   1,892    141 
Long-term receivable   1,716    3,598 
Money transfer services   1,489    653 
Other   16,304    16,835 
Total other account receivables   232,699    251,182 

 

(1)The variation corresponds mainly to the decrease in the account receivable from Caja de Compensación Familiar - Cafam related to family subsidies in amount of $20,666. Additionally, there was a reduction in account receivable from agreements with companies that provide benefits to their associates in amount of $8,500.

 

15

 

Note 9. Prepayments

 

The balance of prepayments is shown below:

 

   September 30,
2024
   December 31,
2023
 
Insurance   21,144    23,457 
Leases (1)   12,407    6,705 
Maintenance   6,054    2,739 
Advertising   2,882    5,770 
Other prepayments   4,621    7,660 
Total prepayments   47,108    46,331 
Current   35,498    41,515 
Non-Current   11,610    4,816 

 

1)Corresponds to the leases paid in advance of the following real estate:

 

   September 30,
2024
   December 31,
2023
 
Almacén Carulla Castillo Grande   7,104    - 
Almacén Éxito San Martín   3,302    3,583 
Proyecto Arábica   36    36 
Miscellaneous stores   1,965    3,086 
Total leases   12,407    6,705 

 

Note 10. Related parties

 

As mentioned in the control´s change in Note 6, the next companies are considered as related parties, which ones, at the date of this financial statements there were not transactions:

 

-Fundación Salvador del mundo;
-N1 Investments, Inc.;
-Clarendon Wolrwide S.A.;
-Avelan Enterprise, Ltd.;
-Foresdale Assets, Ltd.;
-Invenergy FSRU Development Spain S.L.;
-Talgarth Trading Inc.;
-Calleja S. A. de C.V.
-Camma Comercial Group. Corp.

 

Note 10.1. Significant agreements

 

Transactions with related parties refer mainly to transactions between Exito Group and its joint ventures and other related entities and were substantially made and accounted for in accordance with the prices, terms and conditions agreed upon between the parties, in market conditions and there were not free services. The agreements are detailed as follows:

 

-Puntos Colombia S.A.S.: Agreement providing for the terms and conditions for the redemption of points collected under their loyalty program, among other services.

 

-Compañía de Financiamiento Tuya S.A.: Partnership agreements to promote (i) the sale of products and services offered by Exito Group through credit cards, (ii) the use of these credit cards in and out of Exito Group stores and (iii) the use of other financial services agreed between the parties inside Exito Group stores.

 

-Sara ANV S.A.: Agreement providing for the terms and conditions for the sale of services.

 

Note 10.2. Transactions with related parties

 

Transactions with related parties relate to revenue from services, as well as to costs and expenses related to services received.

 

As mentioned in Note 1, at September 30, 2024, the controlling entity of Almacenes Éxito S.A. is Cama Commercial Group Corp. At December 31, 2023, the controlling entity of Almacenes Éxito S.A. was Casino Guichard-Perrachon S.A.

 

The amount of revenue arising from transactions with related parties is as follows:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Joint ventures (1)   40,803    49,061    12,978    17,026 
Casino Group Companies (2)   -    2,767    -    1,335 
Total   40,803    51,828    12,978    18,361 

 

(1)The amount of revenue with each joint venture is as follows:

 

16

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Compañía de Financiamiento Tuya S.A.                    
Commercial activation recovery   30,722    37,686    9,727    12,751 
Yield on bonus, coupons and energy   5,062    5,737    1,829    2,113 
Lease of real estate   3,174    3,019    1,009    966 
Services   544    1,097    103    603 
Total   39,502    47,539    12,668    16,433 
                     
Puntos Colombia S.A.S.                    
Services   774    1,301    165    372 
                     
Sara ANV S.A.                    
Services   527    221    145    221 
                     
Total   40,803    49,061    12,978    17,026 

 

(2)Revenue mainly relates to the provision of services and rebates from suppliers.

 

Revenue by each company is as follows:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Relevanc Colombia S.A.S.   -    1,935    -    808 
Casino International   -    715    -    527 
Casino Services   -    77    -    - 
Distribution Casino France   -    40    -    - 
Total   -    2,767    -    1,335 

 

The amount of costs and expenses arising from transactions with related parties is as follows:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Key management personnel (1)   95,955    68,672    11,644    23,280 
Joint ventures (2)   86,565    82,482    29,486    28,155 
Members of the Board   467    2,434    24    786 
Casino Group Companies (3)   -    8,143    -    1,196 
Controlling entity   -    10,849    -    2,909 
Total cost and expenses   182,987    172,580    41,154    56,326 

 

(1)Transactions between Exito Group and key management personnel, including legal representatives and/or administrators, mainly relate to labor agreements executed by and between the parties.

 

Compensation of key management personnel is as follows:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Short-term employee benefits   95,129    65,432    11,400    20,762 
Post-employment benefits   826    1,034    244    312 
Termination benefits   -    2,206    -    2,206 
Total key management personnel compensation   95,955    68,672    11,644    23,280 

 

17

 

(2)The amount of costs and expenses with each joint venture is as follows:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Compañía de Financiamiento Tuya S.A.                    
Commissions on means of payment   8,610    10,005    2,603    3,281 
                     
Puntos Colombia S.A.S.                    
Cost of customer loyalty program   77,955    72,477    26,883    24,874 
                     
Total   86,565    82,482    29,486    28,155 

 

(3)Costs and expenses accrued mainly arise from intermediation in the import of goods and consultancy services.

 

Costs and expenses by each company are as follows:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Distribution Casino France   -    3,425    -    484 
Euris   -    1,393    -    428 
International Retail Trade and Services IG.   -    1,194    -    158 
Casino Services   -    1,166    -    73 
Companhia Brasileira de Distribuição S.A. – CBD   -    549    -    - 
Relevanc Colombia S.A.S.   -    405    -    42 
Cdiscount S.A.   -    11    -    11 
Total costos y gastos   -    8,143    -    1,196 

 

Note 10.3. Receivable and Other non-financial assets from related parties

 

The balance of receivables and other non-financial assets with related parties is as follows:

 

   Receivable   Other non-financial assets 
  

September 30,

2024

   December 31,
2023
   September 30,
2024
   December 31,
2023
 
Joint ventures (1)   31,969    44,634      542    52,500 
Casino Group companies (2)   -    5,945    -    - 
Controlling entity   -    1,566    -    - 
Current   31,969    52,145    -    - 
Non-Current   -    -    542    52,500 

 

(1)The balance of receivables by each joint ventures and by each concept:

 

-Receivables:

 

   September 30,
2024
   December 31,
2023
 
Compañía de Financiamiento Tuya S.A.        
Reimbursement of shared expenses, collection of coupons and other   4,586    4,697 
Other services   107    1,784 
Total   4,693    6,481 
           
Puntos Colombia S.A.S.          
Redemption of points   27,218    37,926 
           
Sara ANV S.A.          
Other services   58    227 
           
Total receivables   31,969    44,634 

 

-Other non-financial assets:

 

The amount of $542 as of September 30, 2024, corresponds to payments made to Sara ANV S.A. for the subscription of shares. The amount of $52,500 as of December 31, 2023, corresponded to payments made to Compañía de Financiamiento Tuya S.A. for the subscription of shares that have not been recognized in its equity because authorization had not been obtained from the Superintendencia Financiera de Colombia; during 2024, authorization was obtained to register the equity increase.

 

18

 

(2)Receivable from Casino Group companies represents reimbursement for payments to expats, supplier agreements and energy efficiency solutions.

 

   September 30,
2024
   December 31,
2023
 
Casino International    -    3,224 
Relevanc Colombia S.A.S.   -    1,082 
Companhia Brasileira de Distribuição S.A. – CBD   -    822 
International Retail and Trade Services   -    810 
Casino Services   -    7 
Total Casino Group companies   -    5,945 

 

Note 10.4. Payables to related parties

 

The balance of payables to related parties is shown below:

 

   September 30,
2024
   December 31,
2023
 
Joint ventures (1)   40,122    44,032 
Controlling entity   -    10,581 
Casino Group companies (2)   -    1,004 
Total   40,122    55,617 

 

(1)The balance of payables by each joint venture is as follows:

 

   September 30,
2024
   December 31,
2023
 
Puntos Colombia S.A.S (a)   40,076    43,986 
Compañía de Financiamiento Tuya S.A.   46    44 
Sara ANV S.A.   -    2 
Total accounts payable to joint ventures   40,122    44,032 

 

(a)Represents the balance arising from points (accumulations) issued.

 

(2)Payables to Casino Group companies such as intermediation in the import of goods, and consulting and technical assistance services.

 

   September 30,
2024
   December 31,
2023
 
Casino Services    -    885 
International Retail and Trade Services IG   -    91 
Other   -    28 
Total Casino Group companies   -    1,004 

 

Note 10.5. Collections on behalf of third parties with related parties

 

The balance of collections on behalf of third parties with related parties is as follows:

 

   September 30,
2024
   December 31,
2023
 
Joint ventures (1)   17,968    26,515 

 

(1)Mainly represents collections received from customers related to the use of Tarjeta Éxito card, owned by Compañía de Financiamiento Tuya S.A. (Note 25).

 

Note 11. Inventories, net and Cost of sales

 

Note 11.1. Inventories, net

 

The balance of inventories is as follows:

 

   September 30,
2024
   December 31,
2023
 
Inventories (1)   2,756,886    2,352,735 
Inventories in transit   94,715    22,312 
Raw materials   41,199    28,367 
Real estate project inventories (2)   22,641    18,003 
Materials, spares, accessories and consumable packaging   15,661    15,884 
Production in process   9    102 
Total inventories, net   2,931,111    2,437,403 

 

19

 

(1)The movement of the losses on inventory obsolescence and damages, included as lower value in inventories, during the reporting periods is shown below:

 

Balance at December 31, 2022   13,150 
Loss recognized during the period (Note 11.2.)   7,634 
Effect of exchange difference from translation into presentation currency   (1,724)
Balance at September 30, 2023   19,060 

 

Balance at December 31, 2023   19,583 
Loss recognized during the period (Note 11.2.)   11,093 
Effect of exchange difference from translation into presentation currency   (115)
Balance at September 30, 2024   30,561 

 

(2)For 2024, represents López de Galarza real estate project for $776 (December 31, 2023 - $776) and Éxito Occidente real estate project for $14,809 (December 31, 2023 - $17,227), Éxito La Colina real estate project for $3,047 and Éxito Montería Centro real estate project for $4,009.

 

At September 30, 2024, and at December 31, 2023, there are no restrictions or liens on the sale of inventories.

 

Note 11.2. Cost of sales

 

The following is the information related with the cost of sales, allowance for losses on inventory obsolescence and damages, and allowance reversal on inventories:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Cost of goods sold (1)   13,124,289    13,015,356    4,452,335    4,306,084 
Trade discounts and purchase rebates   (2,158,671)   (2,040,273)   (746,918)   (689,206)
Logistics costs (2)   503,535    476,868    167,572    165,385 
Damage and loss   204,201    194,949    78,230    66,204 
Loss recognized during the period (Note 11.1)   11,093    7,634    4,829    3,140 
Total cost of sales   11,684,447    11,654,534    3,956,048    3,851,607 

 

(1)For the period ended September 30, 2024, includes $21,986 of depreciation and amortization cost (September 30, 2023 - $22,013).

 

(2)The detail is shown below:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Employee benefits   280,965    260,492    94,218    88,584 
Services   144,649    141,123    44,802    50,226 
Depreciations and amortizations   60,408    57,119    20,732    19,270 
Repairs and maintenance   4,472    5,516    1,489    1,624 
Upload and download operators   4,431    4,213    1,661    1,467 
Packaging and marking materials   4,084    4,922    1,286    2,074 
Leases   3,831    3,274    1,293    1,368 
Fuels   2,296    1,338    805    440 
Insurance   474    579    173    234 
Other   (2,075)   (1,708)   1,113    98 
Total logistics costs   503,535    476,868    167,572    165,385 

 

Note 12. Financial assets

 

The balance of financial assets is shown below:

 

   September 30,
2024
   December 31,
2023
 
Financial assets measured at fair value through other comprehensive income (1)   23,807    23,964 
Derivative financial instruments (2)   5,752    - 
Financial assets measured at fair value through profit or loss   465    546 
Derivative financial instruments designated as hedge instruments (3)   26    2,378 
Financial assets measured at amortized cost   -    578 
Total financial assets   30,050    27,466 
Current   5,825    2,452 
Non-Current   24,225    25,014 

 

20

 

(1)Financial assets measured at fair value through other comprehensive income are equity investments not held for sale. The detail of these investments is as follows:

 

   September 30,
2024
   December 31,
2023
 
Investments in bonds   13,149    13,288 
Cnova N.V.   9,222    9,222 
Fideicomiso El Tesoro etapa 4A y 4C 448   1,206    1,206 
Associated Grocers of Florida, Inc.   113    113 
Central de abastos del Caribe S.A.   71    71 
La Promotora S.A.   32    50 
Sociedad de acueducto, alcantarillado y aseo de Barranquilla S.A. E.S.P.   14    14 
Total financial assets measured at fair value through other comprehensive income   23,807    23,964 

 

(2)Derivative relates to forward of exchange rates. The fair value of these instruments is determined based on valuation models used by market participants.

 

At September 30, 2024, relates to the following transactions:

 

  

Nature of

risk hedged

  Hedged item 

Rate of

hedged item

 

Average rates for hedge

instruments

  Fair value 
Forward  Exchange rate  Foreign currency liabilities  USD / COP
EUR / COP
  1 USD / $4,441.68
1 EUR / $4,552.33
   5,752 

 

The detail of maturities of these instruments at September 30, 2024, is shown below:

 

   Less than 1 month   From 1 to 3 months   From 3 to 6 months   From 6 to 12 months   More than 12 months   Total 
Forward   1,846    3,005    901    -    -    5,752 

 

(3)Derivative instruments designated as hedging instrument relates to forward of exchange rate. The fair value of these instruments is determined based on valuation models used by market participants.

 

At September 30, 2024, relates to the following transactions:

 

  

Nature of

risk hedged

  Hedged item 

Range of rates for

hedged item

  

Range of rates for hedge

instruments

  

Rate of

hedged item

 

Average rates for hedge

instruments

  Fair value 
Forward  Exchange rate  Loans and borrowings   -    -   USD / COP  1 USD / $4,200.51   26 

 

The detail of maturities of these hedge instruments at September 30, 2024, is shown below:

 

   Less than 1 month   From 1 to 3 months   From 3 to 6 months   From 6 to 12 months   More than 12 months   Total 
Forward   26    -    -    -    -    26 

 

21

 

At December 31, 2023, relates to the following transactions:

 

  

Nature of

risk hedged

  Hedged item 

Range of
rates for

hedged item

 

Range of rates for hedge

instruments

   Fair value 
Swap  Interest rate  Loans and borrowings  IBR 3M   9.0120%   2,378 

 

The detail of maturities of these hedge instruments at December 31, 2023, is shown below:

 

   Less than 1 month   From 1 to 3 months   From 3 to 6 months   From 6 to 12 months   More than 12 months   Total 
Swap   998    -    871    509    -    2,378 

 

At September 30, 2024, and at December 31, 2023, there are no restrictions or liens on financial assets that restrict their sale, except for judicial deposits relevant to the subsidiaries Libertad S.A. and Grupo Disco del Uruguay S.A. in amount of $47 (December 31, 2023 - $74), included within the line item Financial assets measured at fair value through profit or loss.

 

None of the assets were impaired at September 30, 2024, and at December 31, 2023.

 

Note 13. Property, plant and equipment, net

 

   September 30,
2024
   December 31,
2023
 
Land   1,275,278    1,145,625 
Buildings   2,321,555    2,149,905 
Machinery and equipment   1,261,348    1,204,968 
Furniture and fixtures   803,162    751,496 
Assets under construction   77,892    48,456 
Installations   192,583    183,485 
Improvements to third-party properties   773,805    768,322 
Vehicles   27,536    23,148 
Computers   425,603    389,756 
Other property, plant and equipment   289    289 
Total property, plant and equipment, gross   7,159,051    6,665,450 
Accumulated depreciation   (2,937,002)   (2,590,675)
Impairment   (4,529)   (5,010)
Total property, plant and equipment, net   4,217,520    4,069,765 

  

22

 

 

The movement of the cost of property, plant and equipment, accumulated depreciation and impairment loss during the reporting periods is shown below:

 

Cost  Land   Buildings  

Machinery
and
equipment

  

Furniture
and
fixtures

  

Assets
under
construction

   Installations  

Improvements
to third party
properties

   Vehicles   Computers  

Other
property,
plant and
equipment

   Total 
Balance at December 31, 2022   1,278,822    2,348,627    1,176,246    789,622    50,305    197,097    776,293    28,712    404,938    16,050    7,066,712 
Additions   51,490    20,290    78,523    34,778    68,781    2,315    23,492    584    25,330    -    305,583 
Acquisitions through business combinations   -    -    310    71    77    2,367    -    -    4    -    2,829 
(Decrease) Increase from movements between property, plant and equipment accounts   -    (62)   2,455    (13,771)   (10,126)   2,530    18,725    -    249    -    - 
(Decreases) by transfer (to) other balance sheet accounts – investment property   -    -    -    -    (345)   -    -    -    -    -    (345)
Disposals and derecognition   -    (1)   (24,501)   (8,623)   (2,798)   (1,603)   (3,209)   (1,229)   (6,006)   -    (47,970)
Effect of exchange differences on translation into presentation currency   (195,433)   (258,889)   (48,124)   (50,082)   (10,488)   (25,811)   (45,416)   (7,780)   (40,264)   -    (682,287)
(Decrease) increase from transfers (to) from other balance sheet accounts - tax assets   -    3,420    (8,270)   (2,818)   (7,189)   -    (553)   714    (2,613)   -    (17,309)
(Decrease) from transfers (to) other balance sheet accounts - inventories   (2,464)   (2,198)   -    -    -    -    -    -    -    -    (4,662)
Increases by transfer from other balance sheet accounts - intangibles   -    -    63    -    -    -    -    -    1,283    -    1,346 
Hyperinflation adjustments   121,862    161,991    23,618    22,729    (128)   -    -    8,592    24,674    -    363,338 
Balance at September 30, 2023   1,254,277    2,273,178    1,200,320    771,906    88,089    176,895    769,332    29,593    407,595    16,050    6,987,235 
                                                        
Balance at December 31, 2023   1,145,625    2,149,905    1,204,968    751,496    48,456    183,485    768,322    23,148    389,756    289    6,665,450 
Additions   1,843    2,027    41,733    29,413    47,700    3,323    9,894    258    9,943    -    146,134 
Increase (decrease) from movements between property, plant and equipment accounts   -    -    7,872    6,089    (17,066)   2,956    -    -    149    -    - 
Disposals and derecognition   (152)   -    (16,512)   (5,561)   (653)   (884)   (10,293)   (294)   (1,928)   -    (36,277)
Effect of exchange differences on translation into presentation currency   (8,474)   (10,939)   (88)   444    298    3,703    6,309    (882)   (1,793)   -    (11,422)
(Decrease) by transfer (to) other balance sheet accounts - intangibles   -    -    -    -    (847)   -    -    -    -    -    (847)
Decrease) from transfers (to) other balance sheet accounts - inventories   (2,760)   (6,267)   (7)   -    -    -    -    -    -    -    (9,034)
(Decrease) from transfers (to) other balance sheet accounts - tax assets   -    -    (4,647)   (3,290)   (118)   -    (427)   -    (823)   -    (9,305)
Hyperinflation adjustments   139,196    186,829    28,029    24,571    122    -    -    5,306    30,299    -    414,352 
Balance at September 30, 2024   1,275,278    2,321,555    1,261,348    803,162    77,892    192,583    773,805    27,536    425,603    289    7,159,051 

 

23

 

 

Accumulated depreciation

  Buildings  

Machinery and

equipment

  

Furniture and

fixtures

   Installations  

Improvements to third party

properties

   Vehicles   Computers  

Other property, plant and

equipment

   Total 
Balance at December 31, 2022   604,747    667,593    541,405    117,623    362,411    22,794    265,050    6,373    2,587,996 
Depreciation   39,490    69,974    47,471    9,029    29,763    1,479    28,353    591    226,150 
Depreciation through business combinations   -    46    4    73    -    -    -    -    123 
Disposals and derecognition   109    (18,177)   (7,089)   (801)   (822)   (1,101)   (5,350)   -    (33,231)
Effect of exchange differences on translation into presentation
currency
   (93,323)   (36,508)   (39,570)   (15,787)   (17,342)   (6,644)   (36,305)   -    (245,479)
(Decreases) by transfer (to) other balance sheet accounts –
inventories
   (660)                                      (660)
Other   151    (22)   -    -    -    -    -    -    129 
Hyperinflation adjustments   64,773    18,932    15,880    -    -    6,155    23,401    -    129,141 
Balance at September 30, 2023   615,287    701,838    558,101    110,137    374,010    22,683    275,149    6,964    2,664,169 
                                              
Balance at December 31, 2023   575,427    702,416    552,182    105,595    372,997    17,920    264,134    4    2,590,675 
Depreciation   39,399    68,457    42,495    9,191    30,348    957    28,524    -    219,371 
Disposals and derecognition   -    (12,884)   (3,892)   (563)   (6,743)   (289)   (1,918)   -    (26,289)
Effect of exchange differences on translation into presentation
currency
   (4,932)   (298)   868    2,071    2,249    (669)   (1,663)   -    (2,374)
(Decreases) by transfer (to) other balance sheet accounts –
inventories
   (1,977)   (1)   -    -    -    -    -    -    (1,978)
Hyperinflation adjustments   80,533    23,736    19,718    -    -    5,177    28,433    -    157,597 
Balance at September 30, 2024   688,450    781,426    611,371    116,294    398,851    23,096    317,510    4    2,937,002 

 

Impairment  Land   Buildings  

Machinery and

equipment

  

Furniture and

fixtures

  

Assets under

construction

   Installations  

Improvements to third party

properties

   Vehicles   Computers  

Other property, plant and

equipment

   Total 
Balance at December 31, 2022        -    110         -         -         -         -    4,326         -         -         -    4,436 
Reversal of Impairment losses   -    -    -    -    -    -    (110)   -    -    -    (110)
Impairment derecognition   -    (110)   -    -    -    -    -    -    -    -    (110)
Effect of exchange differences on translation into presentation
currency
   -    -    -    -    -    -    (548)   -    -    -    (548)
Balance at September 30, 2023   -    -    -    -    -    -    3,668    -    -    -    3,668 
                                                        
Balance at December 31, 2023   -    -    -    -    -    -    5,010    -    -    -    5,010 
Reversal of Impairment losses   -    -    -    -    -    -    (590)   -    -    -    (590)
Effect of exchange differences on translation into presentation
Currency
   -    -    -    -    -    -    109    -    -    -    109 
Balance at September 30, 2024   -    -    -    -    -    -    4,529    -    -    -    4,529 

 

Assets under construction are represented by those assets in process of construction and process of assembly not ready for their intended use as expected by Exito Group management, and on which costs directly attributable to the construction process continue to be capitalized if they are qualifying assets.

 

The cost of property, plant and equipment does not include the balance of estimated dismantling and similar costs, based on the assessment and analysis made by the Exito Group which concluded that there are no contractual or legal obligations at acquisition.

 

At September 30, 2024 and at December 31, 2023 no restrictions or liens have been imposed on items of property, plant and equipment that limit their sale, and there are no commitments to acquire, build or develop property, plant and equipment.

 

At September 30, 2024 and at December 31, 2023, property, plant and equipment have no residual value that affects depreciable amount.

 

At September 30, 2024 and at December 31, 2023, the Exito Group has insurance for cover the loss ‘risk over this property, plant and equipment.

 

24

 

Note 13.1 Additions to property, plant and equipment for cash flow presentation purposes.

 

   January 1 to September 30 
   2024   2023 
Additions   146,134    305,583 
Additions to trade payables for deferred purchases of property, plant and equipment   (184,986)   (320,452)
Payments for deferred purchases of property, plant and equipment   250,318    372,620 
Acquisition of property, plant and equipment in cash   211,466    357,751 

 

Note 14. Investment property, net

 

Exito Group’s investment properties are business premises and land held to generate income from operating leases or future appreciation of their value.

 

The net balance of investment properties is shown below:

 

   September 30,
2024
   December 31,
2023
 
Land   283,391    263,172 
Buildings   1,896,151    1,671,190 
Constructions in progress   32,091    22,613 
Total cost of investment properties   2,211,633    1,956,975 
Accumulated depreciation   (396,732)   (295,673)
Impairment   (7,957)   (7,957)
Total investment properties, net   1,806,944    1,653,345 

 

The movement of the cost of investment properties and accumulated depreciation during the reporting periods is shown below:

 

Cost  Land   Buildings  

Constructions

in progress

   Total 
Balance at December 31, 2022   312,399    1,744,190    109,563    2,166,152 
Additions   -    3,569    31,984    35,553 
Increase from transfers from property, plant and equipment   -    345    -    345 
Increase (decrease) from movements between investment properties accounts   -    124,297    (124,297)   - 
Effect of exchange differences on the translation into presentation currency   (32,770)   (267,889)   (697)   (301,356)
Hyperinflation adjustments   18,536    203,247    523    222,306 
Other   -    (30)   (1,127)   (1,157)
Balance at September 30, 2023   298,165    1,807,729    15,949    2,121,843 
                     
Balance at December 31, 2023   263,172    1,671,190    22,613    1,956,975 
Additions   -    2,308    21,372    23,680 
Increase (decrease) from movements between investment properties accounts   -    11,857    (11,857)   - 
(Disposals and derecognition)   -    -    (575)   (575)
Effect of exchange differences on the translation into presentation currency   (953)   (22,265)   (59)   (23,277)
Hyperinflation adjustments   21,172    233,061    597    254,830 
Balance at September 30, 2024   283,391    1,896,151    32,091    2,211,633 

 

Accumulated depreciation  Buildings 
Balance at December 31, 2022   317,665 
Depreciation expenses   23,396 
Effect of exchange differences on the translation into presentation currency   (74,253)
Hyperinflation adjustments   63,774 
Other   22 
Balance at September 30, 2023   330,604 
      
Balance at December 31, 2023   295,673 
Depreciation expenses   25,338 
(Disposals and derecognition)   (2)
Effect of exchange differences on the translation into presentation currency   (6,702)
Hyperinflation adjustments   82,425 
Balance at September 30, 2024   396,732 

 

At September 30, 2024, and at December 31, 2023, there are no limitations or liens imposed on investment property that restrict realization or tradability thereof.

 

At September 30, 2024, and at December 31, 2023, the Exito Group is not committed to acquire, build or develop new investment property.

 

In Note 35 discloses the fair value of investment property, based on the appraisal carried out annually by an independent third party.

 

25

 

Note 15. Leases

 

Note 15.1 Right of use asset, net

 

The net balance of right of use asset is shown below:

 

   September 30,
2024
   December 31,
2023
 
Right of use asset   3,515,516    2,980,106 
Accumulated depreciation   (1,820,215)   (1,612,996)
Impairment   (5,963)   (5,857)
Total right of use asset, net   1,689,338    1,361,253 

 

The movement of right of use asset and accumulated depreciation thereof, during the reporting periods, is shown below:

 

Cost    
Balance at December 31, 2022   2,826,607 
Increase from new contracts   44,988 
Remeasurements from existing contracts (1)   126,008 
Derecognition and disposal (2)   (5,775)
Acquisitions through business combinations   7,543 
Effect of exchange differences on the translation into presentation currency   (66,040)
Other changes   12,527 
Balance at September 30, 2023   2,945,858 
      
Balance at December 31, 2023   2,980,106 
Increase from new contracts   72,694 
Remeasurements from existing contracts (1)   487,849 
Derecognition and disposal (2)   (33,030)
Hyperinflation adjustments   4,293 
Effect of exchange differences on the translation into presentation currency   3,604 
Balance at September 30, 2024   3,515,516 

 

Accumulated depreciation    
Balance at December 31, 2022   1,377,029 
Depreciation   208,744 
Derecognition and disposal (2)   (115)
Effect of exchange differences on the translation into presentation currency   (33,360)
Other changes   13,293 
Balance at September 30, 2023   1,565,591 
      
Balance at December 31, 2023   1,612,996 
Depreciation   233,807 
Derecognition and disposal (2)   (33,030)
Effect of exchange differences on the translation into presentation currency   2,286 
Other changes   4,156 
Balance at September 30, 2024   1,820,215 

 

Impairment     
Balance at December 31, 2022   6,109 
Effect of exchange differences on the translation into presentation currency   (787)
Balance at September 30, 2023   5,322 
      
Balance at December 31, 2023   5,857 
Derecognition and disposal (2)   (15)
Effect of exchange differences on the translation into presentation currency   121 
Balance at September 30, 2024   5,963 

 

(1)Mainly results from the extension of contract terms, indexation or lease modifications.

 

(2)Mainly results from the early termination of building lease contracts.

 

26

 

The cost of right of use asset by class of underlying asset is shown below:

 

   September 30,
2024
   December 31,
2023
 
Buildings   3,483,056    2,948,056 
Vehicles   16,037    18,950 
Lands   12,543    7,540 
Equipment (a)   3,880    5,560 
Total   3,515,516    2,980,106 

 

Accumulated of depreciation of right of use assets by class of underlying asset is shown below:

 

   September 30,
2024
   December 31,
2023
 
Buildings   1,802,879    1,594,867 
Vehicles   10,036    8,845 
Lands   5,171    4,488 
Equipment (a)   2,129    4,796 
Total   1,820,215    1,612,996 

 

(a)Decrease by termination of the contracts.

 

Depreciation expense by class of underlying asset is shown below:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Buildings   229,565    203,237    77,370    69,301 
Vehicles   3,032    3,365    918    525 
Lands   597    556    209    176 
Equipment   613    1,586    71    1,088 
Total depreciation   233,807    208,744    78,568    71,090 

 

Exito Group is not exposed to the future cash outflows for extension options and termination options. Additionally, there are no residual value guarantees, restrictions nor covenants imposed by leases.

 

At September 30, 2024, the average remaining term of lease contracts is 12.5 years (11.7 years as at December 31, 2023), which is also the average remaining period over which the right of use asset is depreciated.

 

Note 15.2 Lease liabilities

 

The balance of lease liabilities is shown below:

 

   September 30,
2024
   December 31,
2023
 
Lease liabilities   1,919,409    1,567,959 
Current   272,011    282,180 
Non-Current   1,647,398    1,285,779 

 

27

 

The movement in lease liabilities is as shown:

 

Balance at December 31, 2022   1,655,955 
Additions   44,988 
Accrued interest (Note 32   93,209 
Remeasurements   126,008 
Terminations   (8,672)
Payments of lease liabilities   (205,135)
Payments of interests   (91,642)
Acquisitions through business combinations   7,526 
Effect of exchange differences on the translation into presentation currency   (39,841)
Balance at September 30, 2023   1,582,396 
      
Balance at December 31, 2023   1,567,959 
Additions   72,694 
Accrued interest (Note 32)   110,582 
Remeasurements   487,849 
Terminations   (1,416)
Payments of lease liabilities   (207,366)
Payments of interests   (111,312)
Effect of exchange differences on the translation into presentation currency   419 
Balance at September 30, 2024   1,919,409 

 

Below are the future lease liability payments at September 30, 2023:

 

Up to one year   282,088 
From 1 to 5 years   961,621 
More than 5 years   1,092,412 
Minimum lease liability payments   2,336,121 
Future financing (expenses)   (416,712)
Total minimum net lease liability payments   1,919,409 

 

Note 16. Other intangible assets, net

 

The net balance of other intangible assets, net is shown below:

 

  

September 30,
2024

   December 31,
2023
 
Trademarks   294,589    250,879 
Computer software   286,644    278,893 
Rights   26,306    23,385 
Other   148    90 
Total cost of other intangible assets   607,687    553,247 
Accumulated amortization   (207,584)   (186,878)
Total other intangible assets, net   400,103    366,369 

 

The movement of the cost of other intangible assets and of accumulated depreciation is shown below:

 

Cost  Trademarks (1)  

Computer

software

   Rights   Other   Total 
Balance at December 31, 2022  299,688   274,480   24,703   147   599,018 
Additions   5,296    19,947    -    -    25,243 
Transfers (to) other balance sheet accounts – property, plant, and equipment   -    (1,346)   -    -    (1,346)
Disposals and derecognition   -    (141)   -    -    (141)
Effect of exchange differences on the translation into presentation currency   (68,378)   (4,570)   (2,416)   (72)   (75,436)
Hyperinflation adjustments   40,162    -    2,396    56    42,614 
Transfers   -    71    -    -    71 
Other minor movements   -    7    -    -    7 
Balance at September 30, 2023   276,768    288,448    24,683    131    590,030 
                          
Balance at December 31, 2023   250,879    278,893    23,385    90    553,247 
Additions   6    12,384    121    -    12,511 
Transfers from other balance sheet accounts – property, plant, and equipment   -    847    -    -    847 
Disposals and derecognition   -    (6,061)   -    -    (6,061)
Effect of exchange differences on the translation into presentation currency   (2,171)   581    (265)   (5)   (1,860)
Hyperinflation adjustments   45,875    -    3,065    63    49,003 
Balance at September 30, 2024   294,589    286,644    26,306    148    607,687 

 

28

 

Accumulated amortization 

Computer

software

   Rights   Other   Total 
Balance at December 31, 2022   172,630    1,582    126    174,338 
Amortization   23,010    167    -    23,177 
Effect of exchange differences on the translation into presentation currency   (3,670)   (907)   (72)   (4,649)
Hyperinflation adjustments   -    1,101    56    1,157 
Disposals and derecognition   (116)   -    -    (116)
Balance at September 30, 2023   191,854    1,943    110    193,907 
                     
Balance at December 31, 2023   185,455    1,354    69    186,878 
Amortization   23,957    137    -    24,094 
Effect of exchange differences on the translation into presentation currency   480    (124)   (6)   350 
Hyperinflation adjustments   -    1,878    63    1,941 
Disposals and derecognition   (5,679)   -    -    (5,679)
Balance at September 30, 2024   204,213    3,245    126    207,584 

 

(1)The balance of trademarks, is shown below:

 

Operating segment  Brand  Useful life  September 30,
2024
   December 31,
2023
 
Uruguay  Miscellaneous  Indefinite   117,380    115,020 
Argentina  Libertad  Indefinite   90,776    49,432 
Low cost and other (Colombia)  Súper Ínter  Indefinite   63,704    63,704 
Low cost and other (Colombia)  Surtimax  Indefinite   17,427    17,427 
Colombia  Taeq  Indefinite   5,296    5,296 
Colombia  Finlandek  Indefinite   6    - 
          294,589    250,879 

 

The trademarks have an indefinite useful life. Exito Group estimates that there is no foreseeable time limit over which these assets are expected to generate net cash inflows, and consequently they are not amortized.

 

The rights have an indefinite useful life. Exito Group estimates that there is no foreseeable time limit over which these assets are expected to generate net cash inflows, and consequently these are not amortized.

 

At September 30, 2024 and at December 31, 2023, other intangible assets are not limited or subject to lien that would restrict their sale. In addition, there are no commitments to acquire or develop other intangible assets.

 

Note 17. Goodwill

 

The balance of goodwill is as follows:

 

   September 30,
2024
   December 31,
2023
 
Spice Investment Mercosur S.A.   1,464,915    1,441,256 
Carulla Vivero S.A.   827,420    827,420 
Súper Ínter   453,649    453,649 
Libertad S.A.   342,100    186,289 
Cafam   122,219    122,219 
Other   50,806    50,806 
Total goodwill   3,261,109    3,081,639 
Impairment loss   (1,017)   (1,017)
Total goodwill, net   3,260,092    3,080,622 

 

The movement in goodwill are shown below:

 

   Cost   Impairment   Net 
Balance at December 31, 2022   3,485,320    (1,017)   3,484,303 
Acquisitions through business combinations   34,553    -    34,553 
Effect of exchange differences on the translation into presentation currency   (378,793)   -    (378,793)
Hyperinflation adjustments   151,357    -    151,357 
Balance at September 30, 2023   3,292,437    (1,017)   3,291,420 
                
Balance at December 31, 2023   3,081,639    (1,017)   3,080,622 
Effect of exchange differences on the translation into presentation currency   6,584    -    6,584 
Hyperinflation adjustments   172,886    -    172,886 
Balance at September 30, 2024   3,261,109    (1,017)   3,260,092 

 

Goodwill has indefinite useful life on the grounds of the Exito Group’s considerations thereon, and consequently it is not amortized.

 

29

 

17.1. Business combinations

 

Related to business combinations from 2023, at September 30, 2024, Exito Group has completed the process of the allocation of the purchase price. The consideration transferred, the fair values of identifiable assets and liabilities from the business acquired at acquisition date and the adjustments of measurement at closing period are as follows:

 

  

Book values at the date

of acquisition

  

Measurement

period adjustments

  

Final Fair values at

the date of acquisition

 
  

Hipervital

S.A.S.

  

Costa y

Costa S.A.

  

Modasian

S.R.L.

  

Hipervital

S.A.S.

  

Costa y

Costa S.A.

  

Modasian

S.R.L.

  

Hipervital

S.A.S.

  

Costa y

Costa S.A.

  

Modasian

S.R.L.

 
Cash   -    -    -    -    411          -    -    411    - 
Trade receivables   -    -    -    -    1,309    -    -    1,309    - 
Inventories   680    -    -    (17)   1,230    -    663    1,230    - 
Tax assets   -    -    -    -    334    -    -    334    - 
Property, plant and equipment, net   2,614    92    1,758    (66)   314    -    2,548    406    1,758 
Rights of use   -    7,543    -    -    (7,543)   -    -    -    - 
Brands   -    -    -    12,904    -    -    12,904    -    - 
Total identifiable assets   3,294    7,635    1,758    12,821    (3,945)   -    16,115    3,690    1,758 
Financial liabilities   -    -    235    -    -    -    -    -    235 
Trade payables   689    110    846    (18)   2,099    -    671    2,209    846 
Leases liabilities   -    7,525    -    -    (7,525)   -    -    -    - 
Total liabilities take on   689    7,635    1,081    (18)   (5,426)   -    671    2,209    1,081 
Net assets and liabilities measured at fair value   2,605    -    677    12,839    1,481    -    15,444    1,481    677 
Consideration transferred   20,126    17,032    1,558    (865)   606    -    19,261    17,638    1,558 
Goodwill from the acquisition   17,521    17,032    881    (13,704)   (875)   -    3,817    16,157    881 

 

The goodwill and variations from the time of acquisition at September 30, 2024, shown the following:

 

  

Hipervital

S.A.S.

  

Costa y

Costa S.A.

  

Modasian

S.R.L.

   Total 
Goodwill from the acquisition   3,817    16,157    881    20,855 
Effect of exchange difference   (462)   (1,953)   (106)   (2,521)
Balance at December 31, 2023   3,355    14,204    775    18,334 
Effect of exchange difference   69    291    16    376 
Balance at September 30, 2024   3,424    14,495    791    18,710 

 

30

 

The revenues and profit or loss of this business acquired, corresponding to the period ended at September 30, 2024, included in the consolidated statements of profit or loss at September 30, 2024, shown the following:

 

  

Hipervital

S.A.S.

  

Costa y

Costa S.A.

  

Modasian

S.R.L.

 
Revenues   5,718    18,174    19 
Profit for the period   202    (37)   (5)

 

This companies acquired are ongoing business that are consider attractive, located in strategic places coinciding with the expansion plan of the Exito Group.

 

Goodwill was fully allocated to the Uruguay segment and is attributable to the synergies expected from the integration of the operation of stores acquired in this country.

 

Note 18. Investments accounted for using the equity method

 

The balance of investments accounted for using the equity method includes:

 

Company  Classification  September 30,
2024
   December 31,
2023
 
Compañía de Financiamiento Tuya S.A.  Joint venture   278,447    220,134 
Puntos Colombia S.A.S.  Joint venture   15,601    9,986 
Sara ANV S.A.  Joint venture   1,138    2,438 
Total investments accounted for using the equity method      295,186    232,558 

 

There are no restrictions on the capability of joint ventures to transfer funds in the form of cash dividends, or loan repayments or advance payments.

 

There are not contingent liabilities incurred related to its participation therein.

 

Exito Group has no constructive obligations acquired on behalf of investments accounted for using the equity method arising from losses exceeding the interest held in them.

 

These investments have no restrictions or liens that affect the interest held in them.

 

The corporate purpose, other corporate information and financial information regarding investments accounted for using the equity method were duly disclosed in the consolidated financial statements presented at the closing of 2023.

 

The movement in the investments accounted for using the equity method during the period presented is as follows:

 

Balance at December 31, 2022   300,021 
Capital increases (reduction), net   35,100 
Share of income (Note 18.1)   (74,529)
Balance at September 30, 2023   260,592 
      
Balance at December 31, 2023   232,558 
Capital increases (reduction), net   129,250 
Share of income (Note 18.1)   (66,622)
Balance at September 30, 2024   295,186 

 

Nota 18.1. Share of income in joint ventures

 

The result for the participation of the profits from investments accounted for using the equity method is as follows:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Compañía de Financiamiento Tuya S.A.   (70,936)   (75,565)   (19,409)   (23,846)
Sara ANV S.A.   (1,301)   (222)   (424)   (180)
Puntos Colombia S.A.S.   5,615    1,258    1,633    (398)
Total   (66,622)   (74,529)   (18,200)   (24,424)

 

Note 19. Non-cash transactions

 

During the periods ended September 30, 2024, and September 30, 2023, Exito Group had non-cash additions to property, plant and equipment, and to right of use assets, that were not included in the statement of cash flow, presented in Note 13 and 15, respectively.

 

31

 

Note 20. Loans, borrowing and other financial liabilities

 

The balance of loans, borrowing and other financial liability is shown below:

 

   September 30,
2024
   December 31,
2023
 
Bank loans   2,123,167    815,674 
Put option on non-controlling interests (1)   323,984    442,342 
Letters of credit   8,072    8,189 
Total loans, borrowing and other financial liabilities   2,455,223    1,266,205 
Current   2,143,670    1,029,394 
Non-Current   311,553    236,811 

 

(1)Represents the put option liability on part of the non-controlling interest in Grupo Disco Uruguay S.A. Exito Group has a non-controlling interest in Grupo Disco Uruguay S.A. of 23.35%, (December 31, 2023 - 30.85%) of which 15.66% (December 31, 2023 - 23.16%) is subject to a put option held by non-controlling shareholders. Such put option is exercisable by the holders at any time until expiry on June 30, 2025. The put option exercise price is the greater of following three measures: (i) a fixed price per share in US dollars as stated in the put option contract adjusted at a rate of 5% per year, (ii) a multiple of 6 times the average EBITDA of the last two years minus the net debt of Grupo Disco Uruguay S.A. as of the exercise date, or (iii) a multiple of 12 times the average net income of the past two years of Grupo Disco Uruguay S.A. At September 30, 2024, the greater of these three measures was the a fixed price in US dollars.

 

During 2023, Grupo Casino negotiated with the non-controlling interest of Grupo Disco Uruguay S.A. the assignment of this put option to Exito Group. Once this assignment was completed, making Exito Group the direct holder of the put option liability, the put-call contract between Exito Group and Grupo Casino was finished.

 

To guarantee compliance with the obligation assumed by Exito Group in this assignment, a non-possessory pledge was constituted over the series B shares in Grupo Disco Uruguay S.A., which are property of Spice Investment Mercosur S.A., which are related in the title number 1 shareholding and representing 25% of the voting capital of Grupo Disco Uruguay S.A. This guarantee does not transfer the right to vote or receive dividends that the pledged shares have, which are held by Spice Investment Mercosur S.A. This guarantee replaces the last given in previous years on the same shareholding title.

 

The movement in loans and borrowing during the reporting periods is shown below:

 

Balance at December 31, 2022   1,455,584 
Proceeds from loans and borrowings   1,241,972 
Changes in the fair value of the put option recognized in equity   (205,260)
Interest accrued   182,377 
Translation difference   (2,150)
Repayments of loans and borrowings   (136,716)
Payments of interest on loans and borrowings   (146,800)
Balance at September 30, 2023   2,389,007 
      
Balance at December 31, 2023 (1)   1,266,205 
Proceeds from loans and borrowings (2)   1,483,290 
Changes in the fair value of the put option recognized in equity   (118,358)
Interest accrued   164,446 
Translation difference   (1,476)
Repayments of loans and borrowings (3)   (197,461)
Payments of interest on loans and borrowings   (141,423)
Balance at September 30, 2024   2,455,223 

 

(1)At December 31, 2023, the balance included:

 

$108,969 corresponding of a bilateral credit taken on March 27, 2020, $136,727 of a bilateral credit taken on June 3, 2020 and the extension of a bilateral credit with three new bilateral credits in amounts of $202,663; $126,478 y $114,053 taken on March 26, 2021 as well as $101,280 and $25,348 of anew bilateral credits taken on August 28, 2023, for the Parent Company.

 

The put option contract of Spice Investments Mercosur S.A. for $442,342 with the non-controlling interest owners of the subsidiary Grupo Disco Uruguay S.A.

 

Credit from the subsidiary Libertad S.A. for $156.

 

Letters of credit from the subsidiary Spice Investments Mercosur S.A. and its subsidiaries for $8,189.

 

32

 

(2)The Parent Company requested disbursement of $30,000; $70,000 y $230,000 against one of its outstanding bilateral revolving credits entered February 18, 2022; disbursement of $300,000 against the bilateral revolving credit entered on October 10, 2022, and disbursement of $200,000 against other bilateral revolving credit entered on April 4, 2022.

 

In February 2024, the Parent Company requested disbursements for $70,000 against the bilateral revolving credit entered on February 18, 2022 and for $100,000 against the bilateral revolving credit entered on February 12, 2024.

 

In August and September 2024, the Parent Company requested disbursements for $132,515 against the bilateral credit entered on August 09, 2024 and $65,000 against bilateral credit entered September 02, 2024.

 

During the period ended September 30, 2024, the subsidiary Libertad S.A. requested disbursements for $51,183.

 

During the period ended September 30, 2024, the subsidiary Spice Investments Mercosur S.A. and its subsidiaries requested disbursements for $149,428 and letters of credit totaling $85,164.

 

(3)During the period ended September 30, 2024, the Parent Company paid $50,000 corresponding on the renewal on the bilateral credit contract signed on March 26, 2021, $25,596 corresponds to two bilateral credits signed on March 26, 2021; $36,250 from the bilateral credit signed on March 27, 2020.

 

During the period ended September 30, 2024, subsidiary Spice Investments Mercosur S.A. and its subsidiaries repaid credits for $163 and letters of credit in amount of $85,452.

 

These loans are measured at amortized cost using the effective interest rate method; transaction costs are not included in the measurement, since they were not incurred.

 

Below is a detail of maturities for non-current loans and borrowings outstanding at September 30, 2024, discounted at present value (amortized cost):

 

Year  Total 
2025   227,631 
2026   47,343 
2027   14,873 
>2028   21,706 
    311,553 

 

As of September 30, 2024, Exito Group has not available unused credit lines.

 

Covenants

 

Under loans and borrowing contracts, Exito Group is subject to comply with the following financial covenants: as long as Almacenes Exito S.A. has payment obligations arising from the contracts executed on March 27, 2020, maintain a leverage financial ratio, defined as adjusted recurring Ebitda to gross financial liabilities of less than 2.8x. Such ratio will be measured annually on April 30 or the following business day, based on the audited separate financial statements of Almacenes Éxito S.A. for each annual period.

 

As of December 31, 2023, Exito Group complied with its covenants.

 

Additionally, from the same loans and borrowing contracts Exito Group is subject to comply with some non-financial covenant, which at December 31, 2023 were complied.

 

Note 21. Employee benefits

 

The balance of employee benefits is shown below:

 

   September 30,
2024
   December 31,
2023
 
Defined benefit plans   39,026    38,106 
Long-term benefit plan   1,995    1,815 
Total employee benefits   41,021    39,921 
Current   5,450    4,703 
Non-Current   35,571    35,218 

 

33

 

Note 22. Provisions

 

The balance of provisions is shown below:

 

   September 30,
2024
   December 31,
2023
 
Restructuring   28,692    5,180 
Legal proceedings (1)   17,263    19,736 
Taxes other than income tax   54    297 
Other provisions (2)   13,574    8,462 
Total provisions   59,583    33,675 
Current   47,108    22,045 
Non-Current   12,475    11,630 

 

At September 30, 2024 and at December 31, 2023, there are no provisions for onerous contracts.

 

(1)Provisions for legal proceedings are recognized to cover estimated probable losses arising from lawsuits brought against Exito Group, related to labor, civil, administrative and regulatory matters, which are assessed based on the best estimation of cash outflows required to settle a liability on the date of preparation of the financial statements. There is no individual material process included in these provisions. The balance is comprised of:

 

   September 30,
2024
   December 31,
2023
 
Labor legal proceedings   11,785    10,211 
Civil legal proceedings   4,277    7,250 
Administrative and regulatory proceedings   1,201    2,275 
Total legal proceedings   17,263    19,736 

 

(2)The balance of other provisions corresponds to:

 

   September 30,
2024
   December 31,
2023
 
Store close   9,862    61 
Urbanistic improvements   2,215    2,215 
Reduction for merchandises VMI   407    296 
Montevideo real estate project   -    3,500 
Others minor in the parent company   745    - 
Others minor in Colombian subsidiaries   199    2,227 
Others minor in Libertad S.A.   146    163 
Total others provisions   13,574    8,462 

 

34

 

Balances and movement of provisions during the reporting periods are as follows:

 

  

Legal

proceedings

  

Taxes other than

income tax

   Restructuring   Other   Total 
Balance at December 31, 2022   19,101    4,473    10,517    8,286    42,377 
Increase   7,021    -    22,436    4,107    33,564 
Uses   -    (243)   (216)   -    (459)
Payments   (2,184)   -    (28,601)   (4,840)   (35,625)
Reversals (not used)   (2,313)   (3,336)   (1,265)   (414)   (7,328)
Other reclassifications   16    -    (469)   (65)   (518)
Effect of exchange differences on the translation into presentation currency   (1,875)   (515)   (1)   (404)   (2,795)
Balance at September 30, 2023   19,766    379    2,401    6,670    29,216 
                          
Balance at December 31, 2023   19,736    297    5,180    8,462    33,675 
Increase   5,197    -    56,790    17,103    79,090 
Payments   (1,041)   -    (31,592)   (8,965)   (41,598)
Reversals (not used)   (5,943)   (242)   (1,686)   (3,756)   (11,627)
Other reclassifications   (745)   -    -    745    - 
Effect of exchange differences on the translation into presentation currency   59    (1)   -    (15)   43 
Balance at September 30, 2024   17,263    54    28,692    13,574    59,583 

 

Note 23. Trade payables and other payable

 

   September 30,
2024
   December 31,
2023
 
Payables to suppliers of goods   2,830,951    2,725,532 
Payables and other payable - agreements (1)   352,155    1,562,246 
Employee benefits   347,378    335,989 
Payables to other suppliers   287,628    325,447 
Withholding tax payable (2)   250,897    72,146 
Dividends payable (3)   87,755    32,691 
Purchase of assets (4)   59,560    121,554 
Tax Payable   32,427    72,346 
Other   20,650    38,175 
Total trade payables and other payable   4,269,401    5,286,126 
Current   4,248,368    5,248,777 
Non-Current   21,033    37,349 

 

(1)The detail of payables and other payable - agreements is shown below:

 

   September 30,
2024
   December 31,
2023
 
Payables to suppliers of goods   295,216    1,429,006 
Payables to other suppliers   56,939    133,240 
Total payables and other payable - agreements   352,155    1,562,246 

 

(2)It corresponds to declarations of withholding taxes and other taxes that are pending payment, and which will be offset with the balance in favor of the income tax return for the year 2023.

 

(3)The increase corresponds to the dividends declared on 2024.

 

(4)The reduction is basically because a payment for $20,530 from Clearpath contract and $41,464 from others contracts.

 

In Colombia, receivable anticipation transactions are initiated by suppliers who, at their sole discretion, choose the banks that will advance financial resources before invoice due dates, according to terms and conditions negotiated with Exito Group.

 

Exito Group cannot direct a preferred or financially related bank to the supplier or refuse to carry out transactions, as local legislation ensures the supplier’s right to freely transfer the title/receivable to any bank through endorsement.

 

Additionally, Exito Group has entered into agreements with some financial institutions in Colombia, that provide an additional payment period for these discounted supplier invoices. The terms under such agreements are not unique to Exito Group but are based on market practices in Colombia applicable to other players in the market that legally do not change the nature of the business transaction.

 

35

 

 

Note 24. Income tax

 

Note 24.1. Tax regulations applicable to Almacenes Éxito S.A. and to its Colombian subsidiaries

 

Income tax rate applicable to Almacenes Éxito S.A. and its Colombian subsidiaries

 

a.For taxable 2024 and 2023 the income tax rate for corporates is 35%. For taxable 2023 and onwards, the minimum tax rate calculated on financial profit may not be less than 15%, if so, it will increase by the percentage points required to reach the indicated effective tax rate.

 

b.The base to assess the income tax under the presumptive income model is 0% of the net equity held on the last day of the immediately preceding taxable period.

 

c.The tax on occasional payable by legal entities on total occasional gains obtained during the taxable year. For 2024 and 2023 the rate is 15%.

 

d.A tax on dividends paid to individual residents in Colombia was established at a rate of 10%, triggered when the amount distributed is higher than 300 UVT (equivalent to $14 in 2024) when such dividends have been taxed upon the distributing companies. For domestic companies, the tax rate is 7.5% when such dividends have been taxed upon the distributing companies. For individuals not residents of Colombia and for foreign companies, the tax rate is 10% when such dividends have been taxed upon the distributing companies. When the earnings that give rise to dividends have not been taxed upon the distributing company, the tax rate applicable to shareholders is 35% for 2024 and 2023.

 

e.Taxes, levies and contributions actually paid during the taxable year or period are 100% deductible as long as they are related with proceeds of company’s economic activity accrued during the same taxable year or period, including affiliation fees paid to business associations. VAT on the acquisition, formation, construction or import of productive real fixed assets may be discounted from the income tax. The tax on financial transactions is a permanent tax. 50% of such tax is deductible, provided that the tax paid is duly supported.

 

f.The income withholding tax on payments abroad is 20% on consultancy services, technical services, technical assistance, professional fees, royalties, leases and compensations and 35% for management or administration services. The income tax withholding rate on payments abroad is 0% for services such as consultancy, technical services or technical assistance provided by third parties with physical residence in countries that have entered double-taxation agreements.

 

g.The annual adjustment applicable at December 31, 2023 to the cost of furniture and real estate deemed fixed assets is 12.40%.

 

h.The tax base adopted is the accounting according to the International Financial Reporting Standards (IFRS) authorized by the International Accounting Standards Board (IASB) with certain exceptions regarding the realization of revenue, recognition of costs and expenses and the merely accounting effects of the opening balance upon adoption of these standards.

 

Tax credits of Almacenes Éxito S.A. and its Colombian subsidiaries

 

Pursuant to tax regulations in force, the time limit to offset tax losses is 12 years following the year in which the loss was incurred.

 

Excess presumptive income over ordinary income may be offset against ordinary net income assessed within the following five years.

 

36

 

Company losses are not transferrable to shareholders. In no event of tax losses arising from revenue other than income and occasional gains, and from costs and deductions not related with the generation of taxable income, it will be offset against the taxpayer’s net income.

 

(a)Tax credits of Almacenes Éxito S.A.

 

At September 30, 2024 Almacenes Éxito S.A. has accrued $61,415 (at December 31, 2023 - $61,415) excess presumptive income over net income.

 

The movement of Almacenes Éxito S.A’s. excess presumptive income over net income during the reporting period is shown below:

 

Balance at December 31, 2022   211,190 
Offsetting of presumptive income against net income for the period   (149,775)
Balance at December 31, 2023   61,415 
Movements of excess presumptive income   - 
Balance at September 30, 2024   61,415 

 

At September 30, 2024, Almacenes Éxito S.A. has accrued tax losses amounting to $1,006,444 (at December 31, 2023 - $740,337).

 

The movement of tax losses at Almacenes Éxito S.A. during the reporting period is shown below:

 

Balance at December 31, 2022   740,337 
Tax losses during the period   - 
Balance at December 31, 2023   740,337 
Tax losses during the period   266,107 
Balance at September 30, 2024   1,006,444 

 

(b)Movement of tax losses for Colombian subsidiaries for the reporting period is shown below

 

Balance at December 31, 2022   33,562 
Marketplace Internacional Éxito y Servicios S.A.S   105 
Transacciones Energéticas S.A.S. E.S.P. (i)   126 
Depósitos y Soluciones Logísticas S.A.S.   (24)
Balance at December 31, 2023   33,769 
Marketplace Internacional Éxito y Servicios S.A.S   464 
Transacciones Energéticas S.A.S. E.S.P. (i)   (1,380)
Balance at September 30, 2024   32,853 

 

(i)No deferred tax has been calculated for these tax losses because of the uncertainty on the recoverability with future taxable income.

 

Note 24.2. Tax rates applicable to foreign subsidiaries

 

Income tax rates applicable to foreign subsidiaries are:

 

-Uruguay applies a 25% income tax rate in 2024 (25% in 2023);
-Argentina applies a 30% income tax rate in 2024 (35% in 2023).

 

37

 

Note 24.3. Current tax assets and liabilities

 

The balances of current tax assets and liabilities recognized in the statement of financial position are:

 

Current tax assets:

 

   September 30,
2024
   December 31,
2023
 
Income tax credit receivable by Almacenes Éxito S.A. and its Colombian subsidiaries   468,262    267,236 
Tax discounts applied by Almacenes Éxito S.A. and its Colombian subsidiaries   146,575    137,000 
Industry and trade tax advances and withholdings of Almacenes Éxito S.A. and its Colombian subsidiaries   57,614    71,450 
Other current tax assets of subsidiary Spice Investment Mercosur S.A.   31,566    20,339 
Current income tax assets of subsidiary Onper Investment 2015 S.L.   28,151    10,715 
Tax discounts of Éxito from taxes paid abroad   17,404    17,258 
Income tax advances from Colombian subsidiaries   2,611    - 
Other current tax assets of subsidiary Onper Investment 2015 S.L.   34    29 
Total current tax assets   752,217    524,027 

 

Current tax liabilities

 

   September 30,
2024
   December 31,
2023
 
Industry and trade tax payable of Almacenes Éxito S.A. and its Colombian subsidiaries   71,367    98,391 
Tax on real estate of Almacenes Éxito S.A. and its Colombian subsidiaries   7,832    3,621 
Current income tax liabilities of subsidiary Spice Investments Mercosur S.A.   7,330    47 
Income tax payable from some Colombian subsidiaries   6,301    - 
Taxes of subsidiary Onper Investment 2015 S.L. other than income tax   2,914    4,979 
Taxes of subsidiary Spice Investments Mercosur S.A. other than income tax   261    293 
Total current tax liabilities   96,005    107,331 

 

38

 

Note 24.4. Income tax

 

The reconciliation between accounting (loss) income and liquid (loss) and the calculation of the tax expense are as follows:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
(Loss) gain before income tax   (698)   166,669    2,071    2,190 
Add                    
IFRS adjustments with no tax effects (1)   28,508    (82,005)   131,641    23,061 
Non-deductible expenses   14,819    19,600    6,871    5,385 
Tax on financial transactions   7,348    7,016    1,638    1,688 
Donation to food banks and others   5,363    3,599    3,191    3,599 
Reversal of expected credit losses   4,175    -    1,514    - 
ICA deduction paid after the presentation of the income   1,228    (162)   -    - 
Fines, penalties and litigation   608    1,775    141    1,320 
Taxes taken on and revaluation   560    663    238    286 
Net income - recovery of depreciation of sold fixed assets   250    1,492    200    261 
Reimbursement of deduction for income-generating assets arising from the sale of assets   -    101    -    - 
Less                    
Effect of accounting results of foreign subsidiaries   (143,011)   (176,693)   (36,254)   (46,650)
Tax-exempt dividends received from subsidiaries   (68,456)   (12,620)   (64,214)   (10,000)
Recovery of costs and expenses   (3,425)   (16,893)   (71)   268 
Deduction from hiring of handicapped employees   (1,912)   (1,858)   (637)   (619)
Derecognition of gain from the sale of assets reported as occasional gain   (1,761)   (21,789)   (589)   (565)
Non-deductible taxes   (529)   (355)   25    (3)
Write-off of receivables   -    (1,016)   -    1,048 
30% additional deduction on salaries paid to apprentices   -    (193)   -    (64)
Liquid (loss)   (156,933)   (112,669)   45,765    (18,795)
exempt income   57,599    38,239    25,264    - 
Liquid (loss) before offsetting   (214,532)   (150,908)   20,501    (18,795)
Offsetting   (1,349)   -    (297)   - 
Liquid (loss) after offsetting   (215,881)   (150,908)   20,204    (18,795)
Liquid (loss) of the Parent and its Colombian subsidiaries   (266,571)   (189,194)   537    (32,177)
Liquid income of certain Colombian subsidiaries   50,688    38,286    19,659    13,382 
Total liquid net income   50,688    38,286    19,659    13,382 
Income tax rate   35%   35%   35%   35%
Subtotal tax (expense)   (17,741)   (13,400)   (6,881)   (4,684)
(Expense) tax on casual profits   (9)   (389)   (9)   - 
Adjustment in respect of current income tax of prior periods   (1,776)   311    -    311 
(Expense) tax paid abroad   -    (2,677)   -    (7)
Total tax (expense) of the Colombian subsidiaries   (19,526)   (16,155)   (6,890)   (4,380)
Total current tax (expense) of foreign subsidiaries   (50,739)   (59,136)   (12,813)   (15,720)
Total current tax (expense)   (70,265)   (75,291)   (19,703)   (20,100)

 

(1)IFRS adjustments with no tax effects are:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Other accounting expenses with no tax effects   346,397    316,161    115,436    107,452 
Accounting provisions   103,469    60,260    46,285    28,724 
Untaxed dividends of subsidiaries   68,456    50,859    64,214    10,000 
Exchange difference, net   63,005    (60,351)   29,360    (2,958)
Other accounting not for tax purposes (revenue), net   9,351    24,295    12,124    30,474 
Taxed actuarial estimation   1,299    1,645    543    547 
Taxed leases   (215,834)   (184,556)   (70,448)   (54,348)
Net results using the equity method   (146,570)   (128,795)   (45,338)   (18,969)
Non-accounting costs for tax purposes   (80,240)   (59,656)   (8,387)   (38,196)
Recovery of provisions   (58,496)   (26,430)   (17,839)   (19,281)
Excess personnel expenses for tax purposes over accounting personnel expenses   (41,445)   (39,571)   11,950    (8,250)
Excess tax depreciation over accounting depreciation   (20,884)   (35,803)   (6,259)   (12,108)
Non-deductible taxes   -    (63)   -    (26)
Total   28,508    (82,005)   131,641    23,061 

 

39

 

The components of the income tax income and occasional earnings (expense) recognized in the statement of profit or loss were:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Deferred income tax gain income (expense) (Note 24.6)   105,540    42,420    24,985    25,097 
Current income tax (expense)   (68,480)   (75,213)   (19,694)   (20,411)
Adjustment in respect of current income tax of prior periods   (1,776)   311    -    311 
(Expense) tax on casual profits   (9)   (389)   (9)   - 
Total income tax income (expense)   35,275    (32,871)   5,282    4,997 

 

Note 24.5. Deferred tax

 

   September 30, 2024   December 31, 2023 
  

Deferred tax

assets

  

Deferred tax

liabilities

  

Deferred tax

assets

  

Deferred tax

liabilities

 
Leases   613,769    (518,359)   634,180    (545,661)
Tax losses   352,255    -    259,118    - 
Property, plant, and equipment   100,164    (274,214)   93,660    (221,364)
Tax credits   61,449    -    61,449    - 
Excess presumptive income   21,495    -    21,495    - 
Other provisions   19,436    -    9,926    - 
Investment property   -    (168,404)   -    (120,144)
Goodwill   -    (217,708)   -    (217,687)
Other   88,509    (62,776)   100,045    (33,423)
Total   1,257,077    (1,241,461)   1,179,873    (1,138,279)

 

The breakdown of deferred tax assets and liabilities for the three jurisdictions in which Exito Group operates are grouped as follows:

 

   September 30, 2024   December 31, 2023 
  

Deferred tax

assets

  

Deferred tax

liabilities

  

Deferred tax

assets

  

Deferred tax

liabilities

 
Colombia   218,587    -    113,373    - 
Uruguay   93,897    -    84,319    - 
Argentina   -    (296,868)   -    (156,098)
Total   312,484    (296,868)   197,692    (156,098)

 

The reconciliation of the movement of net deferred tax to the statement of profit or loss and the statement of comprehensive income is shown below:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Profit (expense) benefit from deferred tax recognized in income   105,540    42,420    24,985    25,097 
Adjustment related current income tax previous periods   (1,776)   311    -    311 
(Expense) profit from deferred tax recognized in other comprehensive income   (559)   4,339    884    (304)
Effect of the translation of the deferred tax recognized in other comprehensive income (1)   (129,183)   24,460    (16,619)   8,638 
Total movement of net deferred tax   (25,978)   71,530    9,250    33,742 

 

(1)Such effect resulting from the translation at the closing rate of deferred tax assets and liabilities of foreign subsidiaries is included in the line item “Exchange difference from translation” in Other comprehensive income (Note 27).

 

Temporary differences related to investments in associates and joint ventures, for which no deferred tax liabilities have been recognized at September 30, 2024 amounted to $148,395 (at December 31, 2022 - $81,773).

 

40

 

Note 24.6. Effects of the distribution of dividends on the income tax

 

There are no income tax consequences attached to the payment of dividends in either 2024 or 2023 by Exito Group to its shareholders.

 

Note 24.7. Non-Current tax liabilities

 

The $7,350 balance at September 30, 2024 (at December 31, 2023 - $8,091) relates to taxes payable of subsidiary Libertad S.A. for federal taxes and incentive program by instalments.

 

Note 25. Derivative instruments and collections on behalf of third parties

 

The balance of derivative instruments and collections on behalf of third parties is shown below:

 

   September 30,
2024
   December 31,
2023
 
Collections on behalf of third parties (1)   69,186    123,023 
Derivative financial instruments (2)   432    11,299 
Derivative financial instruments designated as hedge instruments (3)   130    5,488 
Total derivative instruments and collections on behalf of third parties   69,748    139,810 

 

(1)Collections on behalf of third parties includes amounts received for services where Exito Group acts as an agent, such as travel agency sales, card collections and payments and banking services provided to customers. Include $17,968 (December 31, 2023 - $26,515) with third parties (Note 10.5).

 

(2)The detail of maturities of these instruments at September 30, 2024 is shown below:

 

Derivative  Less than 3 months   From 3 to 6 months   From 6 to 12 months   More than 12 months   Total 
Forward   311    121    -    -    432 

 

The detail of maturities of these instruments at December 31, 2023 is shown below:

 

Derivative  Less than 3 months   From 3 to 6 months   From 6 to 12 months   More than 12 months   Total 
Forward   6,938    4,361    -    -    11,299 

 

(3)Derivative instruments designated as hedging instrument are related to forward. The fair value of these instruments is determined based on valuation models.

 

At September 30, 2024, relates to the following transactions:

 

  

Nature of
risk hedged

  Hedged item  Rate of hedged item  Average rates for hedge instruments  Fair value 
Forward  Exchange rate  Loans and borrowings  USD/COP  1 USD / $4,200.51   130 

 

The detail of maturities of these hedge instruments at September 30, 2024 is shown below:

 

   Less than 1 month   From 1 to 3 months   From 3 to 6 months   From 6 to 12 months   More than 12 months   Total 
Forward   -    130    -    -    -    130 

 

At December 31, 2023, relates to the following transactions:

 

  

Nature of

risk hedged

  Hedged item  Rate of hedged item  Average rates for hedge instruments  Fair value 
Forward  Exchange rate  Trade payables  USD/COP  1 USD / $4,204.54   5,488 

 

The detail of maturities of these hedge instruments at December 31, 2023 is shown below:

 

   Less than 1 month   From 1 to 3 months   From 3 to 6 months   From 6 to 12 months   More than 12 months   Total 
Forward   2,621    2,867    -    -    -    5,488 

 

41

 

Note 26. Other liabilities

 

The balance of other liabilities is shown below:

 

   September 30,
2024
  

December 31,

2023

 
Deferred revenues (1)   131,260    208,126 
Customer loyalty programs   46,743    43,990 
Advance payments under lease agreements and other projects   4,263    4,604 
Advances for the sale of inventory of real estate projects (2)   3,320    - 
Repurchase coupon   287    239 
Instalments received under “plan resérvalo”   159    160 
Total other liabilities   186,032    257,119 
Current   183,156    254,766 
Non-Current   2,876    2,353 

 

(1)Mainly relates to payments received for the future sale of products through means of payment, property leases and strategic alliances.

 

Exito Group considers Customer Loyalty Programs and deferred revenues as contractual liabilities. The movement of deferred revenue and customer loyalty programs, and the related revenue recognized during the reporting periods, is shown below:

 

  

Deferred

revenue

  

Customer loyalty

programs

 
Balance at December 31, 2022   154,265    56,165 
Additions   1,344,539    12,903 
Revenue recognized   (1,382,200)   (11,856)
Effect of exchange difference from translation into presentation currency   (3,904)   (7,977)
Balance at September 30, 2023   112,700    49,235 
           
Balance at December 31, 2023   208,126    43,990 
Additions   4,394,290    11,370 
Revenue recognized   (4,471,130)   (9,450)
Effect of exchange difference from translation into presentation currency   (26)   833 
Balance at September 30, 2024   131,260    46,743 

 

(2)Correspond to advances for the sale of inventories of the Montería Centro real estate project for $2,070 and Éxito La Colina for $1,250.

 

Note 27. Shareholders’ equity

 

Capital and premium on placement of shares

 

At September 30, 2024, and at December 31, 2023, Almacenes Exito’s authorized capital is represented by 1.590,000,000 common shares with a nominal value of $3.3333 Colombian pesos.

 

At September 30, 2024, and at December 31, 2023 the number of subscribed shares is 1.344.720.453 and the number of treasury shares is 46.856.094.

 

The rights granted on the shares correspond to voice and vote for each share. No privileges have been granted on the shares, nor are the shares restricted in any way. Further, there are no option contracts on Almacenes Exito’s shares.

 

The premium on the issue of shares represents the surplus paid over the par value of the shares. Pursuant to Colombian legal regulations, this balance may be distributed upon liquidation of the company or capitalized. Capitalization means the transfer of a portion of such premium to a capital account as the result of a distribution of dividends paid in shares of Almacenes Exito.

 

42

 

Reserves

 

Reserves are appropriations made by Almacenes Éxito’s S.A. General Meeting of Shareholders on the results of prior periods. In addition to the legal reserve, there is an occasional reserve, a reserve for acquisition of treasury shares and a reserve for payment future dividend.

 

Other comprehensive income

 

The tax effect on the components of other comprehensive income is shown below:

 

   September 30, 2024   September 30, 2023   December 31, 2023 
   Gross
value
   Tax effect   Net
value
   Gross
value
   Tax effect   Net
value
   Gross
value
   Tax effect   Net
value
 
Measurement from financial instruments designated at fair value through other comprehensive income   (16,771)   -    (16,771)   (17,746)   -    (17,746)   (16,433)   -    (16,433)
Remeasurement on defined benefit plans   (5,052)   1,844    (3,208)   (536)   334    (202)   (5,052)   1,844    (3,208)
Translation exchange differences   (2,342,014)   -    (2,342,014)   (1,901,124)   -    (1,901,124)   (2,323,383)   -    (2,323,383)
Gain from cash-flow hedge   10,353    2,052    12,405    9,768    (189)   9,579    8,756    2,611    11,367 
(Loss) on hedge of net investment in foreign operations   (18,977)   -    (18,977)   (18,977)   -    (18,977)   (18,977)   -    (18,977)
Total other comprehensive income   (2,372,461)   3,896    (2,368,565)   (1,928,615)   145    (1,928,470)   (2,355,089)   4,455    (2,350,634)
Other comprehensive income of non - controlling interests             (45,306)             (50,558)             (46,588)
Other comprehensive income of the parent             (2,323,259)             (1,877,912)             (2,304,046)

 

Note 28. Revenue from contracts with customers

 

The amount of revenue from contracts with customers is as shown:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Retail sales (1) (Note 39)   14,886,333    15,050,693    4,997,762    4,912,100 
Service revenue (2) (Note 39)   654,800    599,648    233,006    203,561 
Other revenue (3) (Note 39)   51,352    56,410    11,661    15,816 
Total revenue from contracts with customers   15,592,485    15,706,751    5,242,429    5,131,477 

 

(1)Retail sales represent the sale of goods and real estate projects net of returns and sales rebates.

 

This amount includes the following items:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Retail sales, net of sales returns and rebates   14,883,483    15,003,485    4,997,762    4,912,100 
Sale of real estate project inventories (a)   2,850    47,208    -    - 
Total retail sales   14,886,333    15,050,693    4,997,762    4,912,100 

 

(a)As of September 30, 2024, it corresponds to the sale of 14.04% of Exito Occidente real estate project. As of September 30, 2023, it corresponds to the sale of the Galería La 33 real estate project.

 

43

 

(2)Revenues from services and rental income comprise:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Leases and real estate related income   242,093    225,165    85,319    76,193 
Lease of physical space   85,926    76,685    35,726    26,495 
Distributors   69,530    71,318    23,169    22,087 
Advertising   59,832    63,677    22,291    23,113 
Commissions   52,128    25,477    17,121    8,743 
Administration of real estate   44,596    39,210    14,884    13,244 
Telephone   35,484    29,731    12,414    10,513 
Transport   30,904    25,889    11,157    9,060 
Banking services   15,370    16,474    4,649    5,947 
Money transfers   5,673    6,963    1,057    2,183 
Other   13,264    19,059    5,219    5,983 
Total service revenue   654,800    599,648    233,006    203,561 

 

(3)Other revenue relates to:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Marketing events   11,913    14,360    4,193    4,501 
Collaboration agreements (a)   7,895    6,251    2,419    564 
Leverages of assets   4,510    4,170    1,431    2,292 
Royalty revenue   3,018    2,789    566    1,657 
Financial services   2,548    2,502    775    741 
Recovery of other liabilities   1,930    4,055    229    52 
Fee real state project   1,601    1,371    386    271 
Use of parking spaces   897    1,422    266    477 
Technical assistance   58    47    15    18 
Recovery of provisions   -    -    (3,500)   - 
Other   16,982    19,443    4,881    5,243 
Total other revenue   51,352    56,410    11,661    15,816 

 

(a)Represents revenue from the following collaboration agreements:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Redeban S.A.   3,843    2,795    1,261    893 
Éxito Media   1,969    1,779    871    657 
Autos Éxito   1,234    -    (166)   - 
Alianza Sura   830    1,587    452    (1,015)
Moviired S.A.S.   19    90    1    29 
Total collaboration agreement   7,895    6,251    2,419    564 

 

44

 

Note 29. Distribution, administrative and selling expenses.

 

The amount of distribution, administrative and selling expenses by nature is:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Employee benefits (Note 30)   1,287,279    1,313,536    430,553    446,588 
Depreciation and amortization   443,983    423,063    146,585    139,636 
Taxes other than income tax   310,438    311,267    81,591    75,749 
Fuels and power   206,398    205,082    65,350    65,227 
Repairs and maintenance   194,862    189,913    57,696    63,827 
Commissions on debit and credit cards   114,649    118,771    37,839    36,880 
Advertising   113,332    118,112    39,335    39,899 
Security services   88,322    85,949    29,941    26,472 
Services   84,355    86,546    23,211    28,832 
Cleaning services   67,422    65,230    21,911    21,148 
Professional fees   66,271    66,241    23,629    20,399 
Leases   44,520    44,712    13,067    13,048 
Transport   41,828    32,997    14,395    10,540 
Administration of trade premises   40,962    37,315    13,548    12,497 
Packaging and marking materials   37,417    42,287    12,521    13,341 
Outsourced employees   35,881    38,625    12,580    12,025 
Insurance   35,690    36,591    10,678    12,269 
Credit loss expense (a)   30,524    19,597    14,715    6,401 
Commissions   10,320    12,019    3,160    3,962 
Other commissions   7,526    7,248    2,490    2,167 
Cleaning and cafeteria   7,456    7,775    2,376    2,530 
Travel expenses   6,015    14,695    1,934    3,975 
Stationery, supplies and forms   5,648    4,761    2,114    1,752 
Legal expenses   5,269    6,664    1,466    1,956 
Expenses provisions to legal processes   5,197    6,853    2,228    1,923 
Other provision expenses   4,642    4,107    1,390    1,211 
Seguros Éxito collaboration agreement   3,324    481    -    - 
Ground transportation   3,058    3,281    949    1,090 
Autos Exito collaboration agreement   -    918    (166)   307 
Other   198,100    164,898    69,017    59,473 
Total distribution, administrative and selling expenses   3,500,688    3,469,534    1,136,103    1,125,124 
Distribution expenses   1,936,526    1,861,275    628,678    598,041 
Administrative and selling expenses   276,883    294,723    76,872    80,495 
Employee benefit expenses   1,287,279    1,313,536    430,553    446,588 

 

(a)This amount includes the following items:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Allowance for expected credit losses (Note 8.1)   30,119    17,357    14,614    6,122 
Hyperinflationary adjustments   455    1,772    217    310 
Write-off of receivables   (50)   468    (116)   (31)
Total   30,524    19,597    14,715    6,401 

 

45

 

Note 30. Employee benefit expenses

 

The amount of employee benefit expenses incurred by each significant category is as follows:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Wages and salaries   1,061,416    1,083,882    355,418    375,153 
Contributions to the social security system   37,113    38,225    11,336    12,368 
Other short-term employee benefits   43,124    44,203    14,132    15,482 
Total short-term employee benefit expenses   1,141,653    1,166,310    380,886    403,003 
                     
Post-employment benefit expenses, defined contribution plans   107,616    107,066    35,369    34,999 
Post-employment benefit expenses, defined benefit plans   2,006    1,876    599    556 
Total post-employment benefit expenses   109,622    108,942    35,968    35,555 
                     
Termination benefit expenses   13,442    13,511    5,537    (828)
Other personnel expenses   22,370    24,656    8,083    8,798 
Other long-term employee benefits   192    117    79    60 
Total employee benefit expenses   1,287,279    1,313,536    430,553    446,588 

 

The cost of employee benefit include in cost of sales is shown in Note 11.2.

 

Note 31. Other operating revenues (expenses) and other (losses) gains, net

 

Other operating revenues

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Reversal of allowance for expected credit losses (Note 8.1)   18,604    13,843    9,462    4,350 
Recovery of liabilities   17,702    -    324    - 
Recovery of other provisions for legal proceedings   5,943    2,145    1,148    820 
Recovery of other provisions   3,756    414    3,574    49 
Other indemnification   3,581    2,021    1,008    644 
Insurance indemnification   2,565    2,584    1,477    1,901 
Recovery of costs and expenses from taxes other than…income tax   2,052    2,176    24    309 
Recovery of restructuring expenses   1,686    1,265    1    (295)
Recovery of provisions from taxes other than…income tax   242    3,336    1    (1)
Total other operating revenue   56,131    27,784    17,019    7,777 

 

Other operating expenses

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Restructuring expenses   (56,790)   (22,436)   (24,999)   (5,660)
Other provisions (1)   (12,461)   -    (7,266)   - 
Other (2)   (15,196)   (36,573)   (336)   (19,549)
Total other operating expenses   (84,447)   (59,009)   (32,601)   (25,209)

 

(1)Corresponds to the store and shops close plan.

 

46

 

(2)Corresponds:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Fees for the registration process in the New York and Sao Paulo
stock exchanges
   (11,948)   (32,923)   (408)   (16,773)
Tax on wealth expense   (1,312)   1,440    2    (191)
Fees for the projects for the implementation of norms and laws   (1,134)   (3,735)   71    (1,720)
Others   (802)   (1,355)   (1)   (865)
Total others   (15,196)   (36,573)   (336)   (19,549)

 

Other net (losses) gains

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Write-off of property, plant and equipment   (7,974)   (6,791)   (1,345)   (1,197)
Gain from the sale of assets   3,017    1    100    1 
Gain from sale of property, plant and equipment   2,327    937    752    227 
Gain from the early termination of lease contracts   1,431    3,508    241    141 
Reversal of impairment of property, plant and equipment   590    110    590    31 
Total other net (loss) gains   (609)   (2,235)   338    (797)

 

Note 32. Financial income and cost

 

The amount of financial income and cost is as follows:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Net monetary position results, effect of the statement of profit or loss (1)   63,334    41,091    15,543    (6,884)
Gain (loss) from foreign exchange differences   46,993    143,587    5,676    17,551 
Interest income on cash and cash equivalents (Note 7)   24,017    33,941    5,692    9,499 
Gains from valuation of derivative financial instruments   16,052    1,131    (5,272)   832 
Gain from liquidated derivative financial instruments   13,598    35,730    9,622    3,568 
Other financial income   13,189    13,572    2,995    2,765 
Total financial income   177,183    269,052    34,256    27,331 
Interest expense on loan and borrowings   (179,481)   (182,377)   (62,782)   (75,480)
Interest expense on lease liabilities (Note 15.2)   (110,582)   (93,209)   (36,483)   (32,061)
Loss from foreign exchange differences   (68,724)   (74,492)   (24,218)   9,913 
Factoring expenses   (68,116)   (100,056)   (13,254)   (18,686)
Loss from liquidated derivative financial instruments   (22,426)   (65,806)   (1,417)   (27,789)
Net monetary position expense, effect of the statement of financial position   (21,730)   (19,736)   (7,074)   (93)
Commission expenses   (4,620)   (5,145)   (803)   (1,004)
(Loss) gain from fair value changes in derivative financial instruments   (431)   (28,225)   571    10,131 
Other financial expenses   (13,574)   (8,031)   (3,559)   (2,165)
Total financial cost   (489,684)   (577,077)   (149,019)   (137,234)
Net financial result   (312,501)   (308,025)   (114,763)   (109,903)

 

47

 

(1)The indicator used to adjust for inflation in the financial statements of Libertad S.A. is the Internal Wholesales Price Index (IPIM) published by the Instituto Nacional de Estadística y Censos de la República Argentina (INDEC). The price index and corresponding changes are presented below:

 

   Price index  

Change

during the year

 
December 31, 2015   100.00    - 
January 1, 2020   446.28    - 
December 31, 2020   595.19    33.4%
December 31, 2021   900.78    51.3%
December 31, 2022   1,754.58    94.8%
September 30, 2023   3,587.49    104.5%
December 31, 2023   6,603.36    276.4%
September 30, 2024   10,665.28    61.5%

 

Note 33. Earnings per share

 

Basic earnings per share are calculated based on the weighted average number of outstanding shares of each category during the period.

 

There were no dilutive potential ordinary shares outstanding at the periods ended September 30, 2024 and 2023.

 

The calculation of basic and diluted earnings per share for all periods presented is as follows:

 

In profit for the period:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Net (loss) profit attributable to equity holders of the parent (basic)   (91,331)   7,249    (34,733)   (31,685)
Weighted average of the number of ordinary shares attributable
to earnings per share (basic)
   1.297.864.359    1.297.864.359    1.297.864.359    1.297.864.359 

Basic (losses) earnings per share to equity holders of the parent (in Colombian pesos)

   (70.37)   5.59    (26.76)   (24.41)

 

48

 

In continuing operations:

 

   January 1 to September 30   July 1 to September 30 
   2024   2023   2024   2023 
Net profit from continuing operations (basic)   34,577    133,798    7,353    7,187 
Less: net income from continuing operations attributable to non-controlling interests   125,908    126,549    42,086    38,872 
Net (loss) profit from continuing operations attributable to the equity holders of the parent (basic)   (91,331)   7,249    (34,733)   (31,685)
Weighted average of the number of ordinary shares attributable to earnings per share (basic)   1.297.864.359    1.297.864.359    1.297.864.359    1.297.864.359 
Basic (losses) earnings per share from continuing operations attributable to the equity holders of the parent (in Colombian pesos)   (70.37)   5.59    (26.76)   (24.41)

 

Note 34. Impairment of assets

 

No impairment on financial assets were identified at September 30, 2024 and at December 31, 2023, except on trade receivables and other account receivables (Note 8).

 

At December 31, 2023, Exito Group completed the annual impairment testing for non-financial assets, which is duly disclosed in the consolidated financial statements presented at the closing of this year

 

Note 35. Fair value measurement

 

Below is a comparison, by class, of the carrying amounts and fair values of investment property, property, plant and equipment and financial instruments, other than those with carrying amounts that are a reasonable approximation of fair values.

 

   September 30, 2024   December 31, 2023 
   Carrying amount   Fair value   Carrying amount   Fair value 
Financial assets                
Investments in private equity funds   418    418    472    472 
Derivative financial instruments forwards (Note 12)   5,752    5,752    -    - 
Derivative swap contracts denominated as hedge instruments (Note 12)   26    26    2,378    2,378 
Investment in bonds through other comprehensive income (Note 12)   13,149    13,149    13,288    13,288 
Equity investments (Note 12)   10,658    10,658    10,676    10,676 
Non-financial assets                    
Investment property (Note 14)   1,806,944    4,302,437    1,653,345    4,174,798 
Property, plant and equipment, and investment property held for sale (Note 40)   20,583    24,077    12,413    22,469 
Financial liabilities                    
Loans and borrowings (Note 20)   2,131,239    2,133,813    823,863    824,054 
Put option (Note 20)   323,984    323,984    442,342    442,342 
Forward contracts denominated as hedge instruments (Note 25)   130    130    5,488    5,488 
Derivative financial instruments forwards (Note 25)   432    432    11,299    11,299 
Non-financial liabilities                    
Customer loyalty liability (Note 26)   46,743    46,743    43,990    43,990 

 

49

 

The following methods and assumptions were used to estimate the fair values:

 

   Hierarchy level 

Valuation

technique

  Description of the valuation technique  Significant input data
Assets            
Loans at amortized cost  Level 2  Discounted cash flows method  Future cash flows are discounted at present value using the market rate for loans under similar conditions on the date of measurement in accordance with maturity days.  Commercial rate of banking institutions for consumption receivables without credit card for similar term horizons.
Commercial rate for housing loans for similar term horizons.
             
Investments in private equity funds  Level 2  Unit value  The value of the fund unit is given by the preclosing value for the day, divided by the total number of fund units at the closing of operations for the day. The fund administrator appraises the assets daily.  N/A
             
Forward contracts measured at fair value through income  Level 2  Colombian Peso-US Dollar forward  The difference is measured between the forward agreed- upon rate and the forward rate on the date of valuation relevant to the remaining term of the derivative financial instrument and discounted at present value using a zero-coupon interest rate.  The forward rate is based on the average price quoted for the two-way closing price (“bid” and “ask”).  Peso/US Dollar exchange rate set out in the forward contract.
Market representative exchange rate on the date of valuation.
Forward points of the Peso-US Dollar forward market on the date of valuation.
Number of days between valuation date and maturity date.
Zero-coupon interest rate.
             
Swap contracts measured at fair value through income  Level 2  Operating cash flows forecast model  The method uses swap cash flows, forecasted using treasury security curves of the State that issues the currency in which each flow has been expressed, for further discount at present value, using swap market rates disclosed by the relevant authorities of each country.   The difference between cash inflows and cash outflows represents the swap net value at the closing under analysis.  Reference Banking Index Curve (RBI) 3 months.
Zero-coupon curve.
Swap LIBOR curve.
Treasury Bond curve.
12-month CPI
             
Derivative swap contracts denominated as hedge instruments  Level 2  Operating cash flows forecast model  The method uses swap cash flows, forecasted using treasury security curves of the State that issues the currency in which each flow has been expressed, for further discount at present value, using swap market rates disclosed by the relevant authorities of each country. The difference between cash inflows and cash outflows represents the swap net value at the closing under analysis.
  Reference Banking Index Curve (RBI) 3 months.
Zero-coupon curve.
Swap LIBOR curve.
Treasury Bond curve.
12-month CPI

 

50

 

   Hierarchy level 

Valuation

technique

  Description of the valuation technique  Significant input data
Assets            
Investment in bonds  Level 2  Discounted cash flows method  Future cash flows are discounted at present value using the market rate for investments under similar conditions on the date of measurement in accordance with maturity days.   CPI 12 months + Basis points negotiated
             
Investment property  Level 2  Comparison or market method  This technique involves establishing the fair value of goods from a survey of recent offers or transactions for goods that are similar and comparable to those being appraised.
  N/A
             
Investment property  Level 2  Discounted cash flows method  This technique provides the opportunity to identify the increase in revenue over a previously defined period of the investment. Property value is equivalent to the discounted value of future benefits. Such benefits represent annual cash flows (both, positive and negative) over a period, plus the net gain arising from the hypothetical sale of the property at the end of the investment period.   Discount rate (12-17%)
Vacancy rate (0% - 58,94%)
Terminal capitalization rate (8,25% - 9,50%)
             
Investment property  Level 2  Realizable-value method  This technique is used whenever the property is suitable for urban movement, applied from an estimation of total sales of a project under construction, pursuant to urban legal regulations in force and in accordance with the final saleable asset market.   Realizable value
             
Investment property  Level 2  Replacement cost method  The valuation method consists in calculating the value of a brand-new property, built at the date of the report, having the same quality and comforts as that under evaluation. Such value is called replacement value; then an analysis is made of property impairment arising from the passing of time and the careful or careless maintenance the property has received, which is called depreciation.
  Physical value of building and land.
             
Non-current assets classified as held for trading  Level 2  Realizable-value method  This technique is used whenever the property is suitable for urban development, applied from an estimation of total sales of a project under construction, pursuant to urban legal regulations in force and in accordance with the final saleable asset market.
  Realizable Value

 

51

 

   Hierarchy level 

Valuation

technique

  Description of the valuation technique  Significant input data
Liabilities            
Financial liabilities measured at amortized cost  Level 2  Discounted cash flows method  Future cash flows are discounted at present value using the market rate for loans under similar conditions on the date of measurement in accordance with maturity days.  Reference Banking Index (RBI) + Negotiated basis points.
LIBOR rate + Negotiated basis points.
             
Swap contracts measured at fair value through income  Level 2  Operating cash flows forecast model  The method uses swap cash flows, forecasted using treasury security curves of the State that issues the currency in which each flow has been expressed, for further discount at present value, using swap market rates disclosed by the relevant authorities of each country.   The difference between cash inflows and cash outflows represents the swap net value at the closing under analysis.  Reference Banking Index Curve (RBI) 3 months.
Zero-coupon curve.
Swap LIBOR curve.
Treasury Bond curve.
12-month CPI
             
Derivative instruments measured at fair value through income  Level 2  Colombian Peso-US Dollar forward  The difference is measured between the forward agreed upon rate and the forward rate on the date of valuation relevant to the remaining term of the derivative financial instrument and discounted at present value using a zero-coupon interest rate.  The forward rate is based on the average price quoted for the two-way closing price (“bid” and “ask”).  Peso/US Dollar exchange rate set out in the forward contract.
Market representative exchange rate on the date of valuation.
Forward points of the Peso-US Dollar forward market on the date of valuation.
Number of days between valuation date and maturity date.
Zero-coupon interest rate.
             
Derivative swap contracts denominated as hedge instruments  Level 2  Discounted cash flows method  The fair value is calculated based on forecasted future cash flows provided by the operation upon market curves and discounting them at present value, using swap market rates.   Swap curves calculated by Forex Finance
Market Representative Exchange Rate (TRM)
             
Customer loyalty liability (refer to footnote 26)  Level 3  Market value  The customer loyalty liability is updated in accordance with the point average market value for the last 12 months and the effect of the expected redemption rate, determined on each customer transaction.  Number of points redeemed, expired and issued.
Point value.
Expected redemption rate.
             
Bonds issued  Level 2  Discounted cash flows method  Future cash flows are discounted at present value using the market rate for bonds in similar conditions on the date of measurement in accordance with maturity days.   12-month CPI
             
Lease liabilities  Level 2  Discounted cash flows method  Future cash flows of lease contracts are discounted using the market rate for loans in similar conditions on contract start date in accordance with the non-cancellable minimum term.  Reference Banking Index (RBI) + basis points in accordance with risk profile.
             
Put option (refer to footnote 20)  Level 3  Given formula  Measured at fair value using a given formula under an agreement executed with non-controlling interests of Grupo Disco, using level 3 input data.  Net income of Supermercados Disco del Uruguay S.A. since October 2022 to September 2023 and since October 2023 to September 2024.
US Dollar-Uruguayan peso exchange rate on the date of valuation
US Dollar-Colombian peso exchange rate on the date of valuation
Total shares Supermercados Disco del Uruguay S.A.

 

52

 

Material non-observable input data and a valuation sensitivity analysis on the valuation of the “put option contract” refer to:

 

    Material non-observable input data   Range (weighted average)     Sensitivity of the input data on
the estimation of the fair value
Put option   Net income of Supermercados Disco del Uruguay S.A. since October 2023 to September, 2024.   $ 188,008     The Put option value is defined as the greater of (i) the fixed price of the contract in US dollars updated at 5% per year, (ii) a multiple of EBITDA minus the net debt of Grupo Disco Uruguay S.A., or (iii) a multiple of the net income of Grupo Disco Uruguay S.A.
    Ebitda of Supermercados Disco del Uruguay S.A., consolidated over 12 months   $ 261,342    

On September 30, 2024, the value of the put option is recognized based on fixed contract price. Grupo Disco Uruguay S.A.’s Ebitda should increase by approx. 22.71% to arrive at a value greater than the recognized value. The multiple of the net income should increase by approx 1.76% to reach a value greater than the recognized value. An exchange rate appreciation of 15% would increase the value of the put option by $48,598.

    Net financial debt of Supermercados Disco del Uruguay S.A., consolidated over 6 months   $ (172,068 )    
    Fixed contract price   $ 323,984      
    US Dollar-Uruguayan peso exchange rate on the date of valuation   $ 41.68      
    US Dollar-Colombian peso exchange rate on the date of valuation   $ 4,164.21      
    Total shares Supermercados Disco del Uruguay S.A.     232,710,093    
                
                 
                 

 

53

 

Changes in hierarchies may occur if new information is available, certain information used for valuation is no longer available, there are changes resulting in the improvement of valuation techniques or changes in market conditions.

 

There were no transfers between level 1, level 2 and level 3 hierarchies during the period ended September 30, 2024.

 

Note 36. Contingencies

 

Contingent assets

 

There are no contingent assets for disclose at September 30, 2024.

 

Contingent liabilities

 

Contingent liabilities at September 30, 2024 and at December 31, 2023 are:

 

(a)The following proceedings are underway, seeking that Exito Group be exempted from paying the amounts claimed by the complainant entity:

 

-Administrative discussion with DIAN (Colombia National Directorate of Customs) amounting to $42,210 (December 31, 2023 - $40,780) regarding notice of special requirement 112382018000126 of September 17, 2018, informing of a proposal to amend the 2015 income tax return. In September 2021, Almacenes Éxito S.A. received a new notice from DIAN, confirming their proposal. However, external advisors regard the proceeding as a contingent liability.

 

-Resolutions issued by the District Tax Direction of Bogotá, relating to industry and trade tax for the bimesters 4, 5 and 6 of 2011 for alleged inaccuracy in payments, in the amount of $11,830 (December 31, 2023 - $11,830).

 

-Nullity of the Official Review Settlement GGI-FI-LR-50716-22 of November 22, 2022 whereby the Special Industrial and Port District of Barranquilla modifies the 2019 industry and commerce tax return establishing a higher value of the tax and an inaccuracy penalty, and the nullity of resolution GGI-DT-RS-282-2023 of October 27, 2023 whereby the reconsideration appeal is resolved, for $3,766 (December 31, 2023 - $-).

 

-Nullity of the Official Review Settlement GGI-FI-LR-50712-22 of November 2, 2022 whereby it modifies the 2018 industry and commerce tax return establishing a higher value of the tax and an inaccuracy penalty, and the nullity of resolution GGI.DT-RS-282-2023 of October 27, 2023 whereby the reconsideration appeal is resolved, for $3,285 (December 31, 2023 - $-).

 

-Nullity of resolution-fine dated September 2020 ordering reimbursement of the balance receivable assessed in the income tax for taxable 2015 in amount of $2,734 (December 31, 2023 - $2,211).

 

-Nullity of the Official Review Settlement GGI-FI-LR-50720-22 of December 6, 2022 whereby it modifies the 2020 industry and commerce tax return establishing a higher tax value and an inaccuracy penalty, and the nullity of resolution GGI-DT-RS-329-2023 of December 4, 2023 whereby the reconsideration appeal is resolved, for $2,652 (December 31, 2023 - $-).

 

-Administrative discussion with the Cali Municipality regarding the notice of special requirement 4279 of April 8, 2021 whereby the Almacenes Éxito S.A. is invited to correct the codes and rates reported in the Industry and Trade Tax for 2018 in amount of $2,130 (December 31, 2023 - $2,130).

 

-Nullity of the Official Assessment Settlement 00019-TS-0019-2021 of February 24, 2021, whereby the Department of Atlántico settles the Security and Citizen Coexistence Tax for the taxable period of February 2015 to November 2019, and the nullity of Resolution 5-3041-TS0019-2021 of November 10, 2021, whereby an appeal for reconsideration is resolved for $1,226 (December 31, 2023 - $1,226).

 

(b)Guarantees:

 

-Almacenes Éxito S.A. granted a bank guarantee effective from June 20, 2024 to June 20, 2025 to the third party PriceSmart Colombia S.A.S. in order to guarantee the payment of merchandise purchases (goods and supplies) for $4,000.

 

-Almacenes Éxito S.A. granted a collateral on behalf its subsidiary Almacenes Éxito Inversiones S.A.S. to cover a potential default of its obligations. At September 30, 2024, the balance is $3,967 (December 31, 2023 $3,967).

 

-Almacenes Éxito S.A. granted its subsidiary Transacciones Energéticas S.A.S. E.S.P. a financial guarantee for $- (December 31, 2023 - $3,000) to cover possible defaults of its obligations for the charges for the use of local distribution and regional transmission systems before the market and before the agents where the service is rendered.

 

-Éxito Viajes y Turismo S.A.S. granted a guarantee in favor of JetSmart Airlines S.A.S. for $400 to guarantee compliance with the payments associated with the air ticket sales contract (December 31, 2023 $-).

 

54

 

-As required by some insurance companies and as a requirement for the issuance of compliance bonds, during 2024 some subsidiaries and Almacenes Éxito S.A., as joint and several debtors of some of its subsidiaries, have granted certain guarantees to these third parties. Below a detail of guarantees granted:

 

Type of guarantee   Description and detail of the guarantee   Insurance company
Unlimited promissory note  

Compliance bond Éxito acts as joint and several debtors of Patrimonio Autónomo Viva Barranquilla

  Seguros Generales Suramericana S.A.
Unlimited promissory note   Compliance bond granted by Éxito Industrias S.A.S.   Seguros Generales Suramericana S.A.
Unlimited promissory note   Compliance bond granted by Éxito Viajes y Turismo S.A.   Berkley International Seguros Colombia S.A.
Unlimited promissory note   Compliance bond granted by Éxito Viajes y Turismo S.A.   Seguros Generales Suramericana S.A.
Unlimited promissory note   Compliance bond granted by Transacciones Energéticas S.A.S. E.S.P.   Seguros Generales Suramericana S.A.
Unlimited promissory note  

Compliance bond granted by Logística, Transporte y Servicios Asociados S.A.S.

  Seguros Generales Suramericana S.A.

 

These contingent liabilities, whose nature is that of potential liabilities, are not recognized in the statement of financial position; instead, they are disclosed in the notes to the financial statements.

 

Note 37. Dividends declared and paid.

 

Almacenes Éxito S.A.’s General Meeting of Shareholders held on March 21, 2024, declared a dividend of $65,529, equivalent to an annual dividend of $50.49 Colombian pesos per share. During the period ended at September 30, 2024 the amount paid was $15,145.

 

Dividends declared and paid to the owners of non-controlling interests in subsidiaries during the period ended September 30, 2024 are as follows:

 

  

Dividends

declared

  

Dividends

Paid

 
Patrimonio Autónomo Viva Malls   82,903    76,051 
Grupo Disco Uruguay S.A.   12,287    12,439 
Patrimonio Autónomo Viva Villavicencio   7,795    8,834 
Éxito Viajes y Turismo S.A.S.   4,075    4,075 
Patrimonio Autónomo Centro Comercial   3,930    4,835 
Patrimonio Autónomo Viva Laureles   2,129    2,193 
Patrimonio Autónomo Centro Comercial Viva Barranquilla   1,915    2,124 
Distribuidora de Textiles y Confecciones S.A.S.   1,136    1,136 
Patrimonio Autónomo Viva Sincelejo   931    1,100 
Patrimonio Autónomo San Pedro Etapa I   818    413 
Patrimonio Autónomo Viva Palmas   532    611 
Total   118,451    113,811 

 

Almacenes Éxito S.A.’s General Meeting of Shareholders held on March 23, 2023, declared a dividend of $217,392, equivalent to an annual dividend of $167.50 Colombian pesos per share. During the year ended at December 31, 2023 the amount paid was $217,293.

 

Dividends declared and paid to the owners of non-controlling interests in subsidiaries during the year ended December 31, 2023 are as follows:

 

  

Dividends

declared

  

Dividends

Paid

 
Patrimonio Autónomo Viva Malls   104,623    81,621 
Grupo Disco Uruguay S.A.   27,544    31,108 
Patrimonio Autónomo Viva Villavicencio   10,131    9,334 
Patrimonio Autónomo Centro Comercial   4,906    4,827 
Patrimonio Autónomo Centro Comercial Viva Barranquilla   2,830    2,684 
Patrimonio Autónomo Viva Laureles   2,687    2,611 
Éxito Viajes y Turismo S.A.S.   2,517    2,517 
Patrimonio Autónomo San Pedro Etapa I   1,796    1,837 
Patrimonio Autónomo Viva Sincelejo   1,476    2,081 
Patrimonio Autónomo Viva Palmas   768    1,115 
Total   159,278    139,735 

 

55

 

Note 38. Seasonality of transactions

 

Exito Group’s operation and cash flow cycles indicate certain seasonality in operating and financial results, as well as financial indicators associated with liquidity and working capital, once there is a concentration during the first and the last quarter of the year, mainly because of Christmas and “Special Price Days”, which is the second most important promotional event of the year. The administration manages these indicators in order to control that risks do not materialize and for those that could materialize it implements action plans in timely; additionally, it monitors the same indicators in order to keep them within industry standards.

 

Note 39. Operating segments

 

Exito Group’s three reportable segments all meet the definition of operating segments, are as follows:

 

Colombia:

 

-Éxito: Revenues from retailing activities, with stores under the banner Éxito.
-Carulla: Revenues from retailing activities, with stores under the banner Carulla.
-Low cost and other: Revenues from retailing and other activities, with stores under the banners Surtimax, Súper Inter, Surti Mayorista and B2B format.

 

Argentina:

 

-Revenues and services from retailing activities in Argentina, with stores under the banners Libertad and Mini Libertad.

 

Uruguay:

 

-Revenues and services from retailing activities in Uruguay, with stores under the banners Disco, Devoto and Géant.

 

Exito Group discloses information by segment pursuant to IFRS 8 - Operating segments, which are defined as a component of an entity whose operating results are regularly reviewed by the chief operating decision maker (Board of Directors) for decision making purposes about resources to be allocated.

 

Retail sales by each of the segments are as follows:

 

      January 1 to September 30   July 1 to September 30 
Operating segment  Banner  2024   2023 (a)   2024   2023(a) 
Colombia  Éxito   7,391,036    7,261,840    2,548,052    2,432,931 
  Carulla   1,891,094    1,756,688    658,905    604,410 
  Low cost and other   1,631,013    1,735,790    502,410    581,177 
Argentina      1,042,048    1,161,952    353,603    356,605 
Uruguay      2,931,578    3,135,046    935,228    936,993 
Total consolidated      14,886,769    15,051,316    4,998,198    4,912,116 
                        
Eliminations      (436)   (623)   (436)   (16)
                        
Total consolidated      14,886,333    15,050,693    4,997,762    4,912,100 

 

(a)As a consequence of the store conversions carried out during 2024, the sales of the brands of the Colombian operating segment for the periods ended September 30, 2023, have been reclassified for comparative purposes using the same store allocation presented during the periods ended September 30, 2024.

 

56

 

Below is additional information by operating segment:

 

   For the period ended September 30, 2024 
   Colombia   Argentina (1)   Uruguay (1)   Total   Eliminations (2)   Total 
Retail sales   10,913,143    1,042,048    2,931,578    14,886,769          (436)   14,886,333 
Service revenue   587,181    45,454    22,166    654,801    (1)   654,800 
Other revenue   45,370    2    5,980    51,352    -    51,352 
Gross profit   2,487,219    344,764    1,076,055    3,908,038    -    3,908,038 
Operating profit   144,584    (23,976)   257,817    378,425    -    378,425 
Depreciation and amortization   428,876    25,586    71,915    526,377    -    526,377 
Net finance expenses   (272,163)   (13,387)   (26,951)   (312,501)   -    (312,501)
Profit before income tax   (194,201)   (37,363)   230,866    (698)   -    (698)
Income tax   86,247    (772)   (50,200)   35,275    -    35,275 

 

   For the period ended September 30, 2023 
   Colombia   Argentina (1)   Uruguay (1)   Total   Eliminations (2)   Total 
Retail sales   10,754,318    1,161,952    3,135,046    15,051,316         (623)   15,050,693 
Service revenue   533,043    45,450    21,155    599,648    -    599,648 
Other revenue   50,429    16    6,057    56,502    (92)   56,410 
Gross profit   2,523,252    403,344    1,125,621    4,052,217    -    4,052,217 
Operating profit   254,071    19,728    275,424    549,223    -    549,223 
Depreciation and amortization   414,552    23,444    64,199    502,195    -    502,195 
Net finance expenses   (278,923)   (22,427)   (6,675)   (308,025)   -    (308,025)
Profit before income taxc   (99,381)   (2,699)   268,749    166,669    -    166,669 
Income tax   41,713    (19,963)   (54,621)   (32,871)   -    (32,871)

 

   For the quarter ended September 30, 2024 
   Colombia   Argentina (1)   Uruguay (1)   Total   Eliminations (2)   Total 
Retail sales   3,709,367    353,603    935,228    4,998,198          (436)   4,997,762 
Service revenue   204,013    20,978    8,016    233,007    (1)   233,006 
Other revenue   9,443    (2)   2,220    11,661    -    11,661 
Gross profit   829,413    113,409    343,559    1,286,381    -    1,286,381 
Operating profit   75,240    (14,040)   73,834    135,034    -    135,034 
Depreciation and amortization   142,780    7,691    24,417    174,888    -    174,888 
Net finance expenses   (82,637)   (16,925)   (15,201)   (114,763)   -    (114,763)
Profit before income tax   (25,597)   (30,965)   58,633    2,071    -    2,071 
Income tax   12,270    12,699    (19,687)   5,282    -    5,282 

 

   For the quarter ended September 30, 2023 
   Colombia   Argentina (1)   Uruguay (1)   Total   Eliminations (2)   Total 
Retail sales   3,618,518    356,605    936,993    4,912,116            (16)   4,912,100 
Service revenue   181,794    14,757    7,010    203,561    -    203,561 
Other revenue   13,960    6    1,855    15,821    (5)   15,816 
Gross profit   822,127    119,940    337,803    1,279,870    -    1,279,870 
Operating profit   61,827    14,872    59,818    136,517    -    136,517 
Depreciation and amortization   138,953    6,570    20,380    165,903    -    165,903 
Net finance expenses   (98,150)   (9,273)   (2,480)   (109,903)   -    (109,903)
Profit before income taxc   (60,747)   5,599    57,338    2,190    -    2,190 
Income tax   20,545    (2,326)   (13,222)   4,997    -    4,997 

 

(1)Non-operating companies (holding companies that hold interests in the operating companies) are allocated by segments to the geographic area to which the operating companies belong. Should the holding company hold interests in various operating companies, it is allocated to the most significant operating company.

 

(2)Relates to the balances of transactions carried out between segments, which are eliminated in the process of consolidation of financial statements.

 

Total assets and liabilities by segment are not reported internally for management purposes and consequently they are not disclosed.

 

57

 

Note 40. Assets held for sale

 

Assets held for sale

 

Exito Group management started a plan to sell certain property seeking to structure projects that allow using such real estate property, increase the potential future selling price and generate resources to Exito Group. Consequently, certain property, plant and equipment and certain investment property were classified as assets held for sale.

 

The balance of assets held for sale, included in the statement of financial position, is shown below:

 

   September 30,
2024
   December 31,
2023
 
Property, plant, and equipment (1)   17,938    9,768 
Investment property (2)   2,645    2,645 
Total   20,583    12,413 

 

(1)Corresponds to the Local Paraná of the Argentinian subsidiary. As of September 30, 2024, the increase corresponds to the effect of exchange difference.

 

(2)It corresponds to the La Secreta land negotiated with the buyer during 2019. As of September 30, 2024, 57.93% of the payment for the property has been delivered and received. The rest of the asset will be delivered coincidentally with the asset payments that will be received with the following scheme: 1.19% in 2024 and 40.88% in 2025. The deed of contribution to the trust was signed on December 1, 2020 and was registered on December 30, 2020.

 

No accrued income or expenses have been recognized in profit or loss or other comprehensive income in relation to the use of these assets.

 

Note 41. Financial risk management policy

 

At December 31, 2023, Exito Group duly disclosed the capital risk management and financial risk management policies in the consolidated financial statements presented at the closing of this year. There are no changes in these policies during the period ended at September 30, 2024.

 

Note 42. Subsequent Events

 

No events have occurred subsequent to the date of the reporting period that represent significant changes in the financial position and the operations of Exito Group due to their relevance are required to be disclosed in the financial statements.

 

58

 

Almacenes Éxito S.A.

Certification by the Parent Companie’s Legal Representative and Head Accountant

 

Envigado, November 12, 2024

 

We, the undersigned Legal Representative and Head Accountant of Almacenes Éxito S.A. Parent Company, each of us duly empowered and under whose responsibility the accompanying financial statements have been prepared, do hereby certify that regarding the interim consolidated financial statements, the following assertions therein contained have been verified prior to making them available to you and to third parties:

 

1.All assets and liabilities included in the interim consolidated financial statements, exist, and all transactions included in said interim consolidated financial statements have been carried out during the period ended September 30, 2024 and September 30, 2023.

 

2.All economic events achieved by Exito Group during the period ended September 30, 2024 and September 30, 2023, have been recognized in the interim consolidated financial statements.

 

3.Assets represent likely future economic benefits (rights), and liabilities represent likely future economic sacrifice (obligations) obtained by or in charge of Exito Group at September 30, 2024 and at December 31, 2023.

 

4.All items have been recognized at proper values.

 

5.All economic events affecting Exito Group have been properly classified, described, and disclosed in the interim consolidated financial statements.

 

We do certify the above assertions pursuant to section 37 of Law 222 of 1995.

 

Further, the undersigned legal representative of Almacenes Éxito S.A., Parent Company, does hereby certify that the interim consolidated financial statements and the operations of Exito Group at September 30, 2024 and at December 31, 2023, are free of fault, inaccuracy or misstatement that prevent users from having a true view of its financial position.

 

This certification is issued pursuant to section 46 of Law 964 of 2005.

 

Finally, we inform that these accompanying consolidated financial statements for the periods ended September 30, 2024 and September 30, 2023 were subjected to a limited review under the International Standard for Review Engagements NITR 2410 (ISRE 2410) - Review of interim financial information, carried out by the Parent Company’s statutory auditor. The report of the statutory auditor for the period ended September 30, 2024 is an integral part of these financial statements.

 

 

59