EX-99.2 3 ea020567501ex99-2_sound.htm FINANCIAL STATEMENTS FOR THE PERIOD ENDED MARCH 31, 2024

Exhibit 99.2

 

SOUNDHOUND AI, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data)

 

   March 31,
2024
   December 31,
2023
 
   (Unaudited)     
ASSETS        
         
Current assets:        
Cash and cash equivalents  $211,744   $95,260 
Accounts receivable, net of allowances of $234 and $203 as of March 31, 2024 and December 31, 2023, respectively   6,849    4,050 
Contract assets and unbilled receivable, net of allowance for credit losses of $101 and $17 of March 31, 2024 and December 31, 2023, respectively   12,104    11,780 
Other current assets   3,340    2,452 
Total current assets   234,037    113,542 
Restricted cash equivalents, non-current   14,356    13,775 
Right-of-use assets   4,546    5,210 
Property and equipment, net   1,348    1,515 
Goodwill   5,760     
Intangible assets, net   11,580     
Deferred tax asset   10    11 
Contract assets and unbilled receivable, non-current, net of allowance for credit losses of $176 and $177 of March 31, 2024 and December 31, 2023, respectively   15,106    16,492 
Other non-current assets   686    577 
Total assets  $287,429   $151,122 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current liabilities:          
Accounts payable  $2,997   $1,653 
Accrued liabilities   15,341    13,884 
Operating lease liabilities   2,791    2,637 
Finance lease liabilities   93    121 
Income tax liability   1,630    1,618 
Deferred revenue   3,631    4,310 
Total current liabilities   26,483    24,223 
Operating lease liabilities, net of current portion   2,065    3,089 
Deferred revenue, net of current portion   4,087    4,910 
Long-term debt   85,543    84,312 
Contingent acquisition liabilities (Note 17)   6,819     
Income tax liability, net of current portion   2,315    2,453 
Other non-current liabilities   4,638    3,967 
Total liabilities   131,950    122,954 
Commitments and contingencies (Note 7)          
           
Stockholders’ equity:          
Series A Preferred Stock, $0.0001 par value; 1,000,000 shares authorized; 70,241 and 475,005 shares issued and outstanding, aggregate liquidation preference of $2,481 and $16,227 as of March 31, 2024 and December 31, 2023, respectively   2,097    14,187 
Class A Common Stock, $0.0001 par value; 455,000,000 shares authorized; 288,822,818 and 216,943,349 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively   29    22 
Class B Common Stock, $0.0001 par value; 44,000,000 shares authorized; 32,735,408 and 37,485,408 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively   3    4 
Additional paid-in capital   778,503    606,135 
Accumulated deficit   (625,388)   (592,379)
Accumulated other comprehensive income   235    199 
Total stockholders’ equity   155,479    28,168 
Total liabilities and stockholders’ equity  $287,429   $151,122 

 

1

 

 

SOUNDHOUND AI, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(In thousands, except share and per share data)

(Unaudited)

 

   Three Months Ended
March 31,
 
   2024   2023 
Revenues  $11,594   $6,707 
Operating expenses:          
Cost of revenues   4,669    1,976 
Sales and marketing   5,542    4,875 
Research and development   14,878    14,184 
General and administrative   10,267    7,290 
Change in fair value of contingent acquisition liabilities   4,162     
Amortization of intangible assets   605     
Restructuring       3,585 
Total operating expenses   40,123    31,910 
Loss from operations   (28,529)   (25,203)
           
Other expense, net:          
Interest expense   (5,664)   (1,096)
Other income (expense), net   1,479    (802)
Total other expense, net   (4,185)   (1,898)
Loss before provision for income taxes   (32,714)   (27,101)
Provision for income taxes   295    329 
Net loss   (33,009)   (27,430)
Cumulative dividends attributable to Series A Preferred Stock   (343)   (682)
Net loss attributable to SoundHound common shareholders  $(33,352)  $(28,112)
           
Other comprehensive income:          
Unrealized gains on investments   36     
Comprehensive loss  $(32,973)  $(27,430)
           
Net loss per share:          
Basic and diluted  $(0.12)  $(0.14)
           
Weighted-average common shares outstanding:          
Basic and diluted   286,596,559    205,082,328 

 

2

 

 

SOUNDHOUND AI, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

   Three Months Ended
March 31,
 
   2024   2023 
Cash flows used in operating activities:        
Net loss  $(33,009)  $(27,430)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization   1,470    708 
Stock-based compensation   6,979    8,249 
Loss on change in fair value of ELOC program       571 
Amortization of debt issuance cost   1,231    16 
Non-cash lease amortization   743    894 
Foreign currency gain/loss from remeasurement   (55)    
Change in fair value of contingent acquisition liabilities   4,162     
Deferred income taxes   (281)    
Other, net   45     
Changes in operating assets and liabilities:          
Accounts receivable, net   (1,248)   754 
Other current assets   (533)   653 
Contract assets   939    126 
Other non-current assets   93    186 
Accounts payable   905    (256)
Accrued liabilities   (673)   4,556 
Operating lease liabilities   (888)   (963)
Deferred revenue   (1,606)   (2,603)
Other non-current liabilities   (222)   (1)
Net cash used in operating activities   (21,948)   (14,540)
           
Cash flows used in investing activities:          
Purchases of property and equipment   (99)   (15)
Acquisition of SYNQ3, net of cash acquired   (3,689)    
Net cash used in investing activities   (3,788)   (15)
           
Cash flows provided by financing activities:          
Proceeds from the issuance of Series A Preferred Stock, net of issuance costs       24,942 
Proceeds from sales of Class A common stock under the ELOC program, net of issuance costs       28,683 
Proceeds from sales of Class A common stock under the Sales Agreement   137,274     
Proceeds from the issuance of Class A common stock upon exercise of options   8,887    2,425 
Payment of financing costs associated with ELOC Program       (250)
Payment of financing costs associated with the Sales Agreement   (3,435)    
Payments on notes payable       (4,120)
Payments on finance leases   (28)   (39)
Net cash provided by financing activities   142,698    51,641 
Effects of exchange rate changes on cash   103     
Net change in cash, cash equivalents, and restricted cash equivalents   117,065    37,086 
Cash, cash equivalents, and restricted cash equivalents, beginning of period   109,035    9,475 
Cash, cash equivalents, and restricted cash equivalents, end of period  $226,100   $46,561 

 

3

 

 

SOUNDHOUND AI, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS – Continued

(In thousands)

(Unaudited)

 

Reconciliation to amounts on the condensed consolidated balance sheets:        
Cash and cash equivalents  $211,744   $46,331 
Non-current portion of restricted cash equivalents  $14,356   $230 
Total cash, cash equivalents, and restricted cash equivalents shown in the condensed consolidated statements of cash flows  $226,100   $46,561 
           
Supplemental disclosures of cash flow information:          
Cash paid for interest  $3,539   $1,074 
Cash paid for income taxes  $727   $550 
           
Noncash investing and financing activities:          
Conversion of Series A Preferred Stock to Class A common stock  $12,090   $ 
Issuance of Class A Common Stock to settle commitment shares related to the ELOC program  $   $915 
Unpaid issuance costs in connection with the ELOC program  $   $437 
Deferred offering costs reclassified to additional paid-in capital  $   $323 
Property and equipment acquired under finance leases or debt  $83   $ 
Fair value of Class A Common Stock issued for business combination  $10,295   $ 
Fair value of deferred consideration  $143   $ 
Fair value of contingent holdback consideration  $981   $ 
Fair value of contingent earnout consideration  $1,676   $ 
Unpaid deferred offering cost  $200   $ 

 

4