Document


		Three months				Nine months
Periods ended September 30 (millions except earnings per share)	Note	2024		2023		2024		2023
REVENUE	3	$	658	$	663	$	1,967	$	2,016

OPERATING EXPENSES
Salaries and benefits		423		403		1,265		1,258
Goods and services purchased		126		116		359		339
Share-based compensation	4	14		5		25		21
Acquisition, integration and other		16		11		32		48
Depreciation	10	35		36		104		102
Amortization of intangible assets	11	46		44		135		138
		660		615		1,920		1,906

OPERATING (LOSS) INCOME		(2)		48		47		110

OTHER EXPENSES (INCOME)
Changes in business combination-related provisions	12	—		—		(60)		—
Interest expense	5	35		38		106		107
Foreign exchange loss (gain)		1		(2)		1		(4)
(LOSS) INCOME BEFORE INCOME TAXES		(38)		12		—		7
Income tax (recovery) expense	6	(6)		3		7		(9)
NET (LOSS) INCOME		(32)		9		(7)		16

OTHER COMPREHENSIVE INCOME (LOSS)
Items that may subsequently be reclassified to income
Change in unrealized fair value of derivatives designated as held-for-hedging		(29)		13		(8)		7
Exchange differences arising from translation of foreign operations		41		(36)		2		(19)
		12		(23)		(6)		(12)
COMPREHENSIVE (LOSS) INCOME		$	(20)	$	(14)	$	(13)	$	4

EARNINGS (LOSS) PER SHARE	7
Basic		$	(0.12)	$	0.03	$	(0.03)	$	0.06
Diluted		$	(0.12)	$	0.03	$	(0.16)	$	0.06

TOTAL WEIGHTED AVERAGE SHARES OUTSTANDING (millions)
Basic	7	275		274		275		273
Diluted	7	275		276		294		277


As at (millions)	Note	September 30, 2024		December 31, 2023
ASSETS
Current assets
Cash and cash equivalents		$	149	$	127
Accounts receivable	8	470		498
Due from affiliated companies	16(a)	39		62
Income and other taxes receivable		8		5
Prepaid and other assets		42		35
Current portion of derivative assets	9	12		16
		720		743
Non-current assets
Property, plant and equipment, net	10	485		517
Intangible assets, net	11	1,437		1,546
Goodwill	11	1,971		1,963

Deferred income taxes		39		29
Other long-term assets	17(b)	26		25
		3,958		4,080
Total assets		$	4,678	$	4,823

LIABILITIES AND OWNERS’ EQUITY
Current liabilities
Accounts payable and accrued liabilities	17(b)	$	301	$	290
Due to affiliated companies	16(a)	216		178
Income and other taxes payable		61		57
Current portion of provisions	12	7		2
Current maturities of long-term debt	13	120		122

		705		649
Non-current liabilities
Provisions	12	138		191
Long-term debt	13	1,480		1,628
Derivative liabilities	9	14		12
Deferred income taxes		271		290
Other long-term liabilities		22		16
		1,925		2,137
Total liabilities		2,630		2,786

Owners’ equity		2,048		2,037
Total liabilities and owners’ equity		$	4,678	$	4,823

Contingent liabilities	15


(millions)	Note	Number of shares	Share capital		Contributed surplus		Retained earnings		Accumulated other comprehensive loss		Total
Balance as at January 1, 2023		267	$	1,503	$	55	$	292	$	(12)	$	1,838
Net income		—	—		—		16		—		16
Other comprehensive loss		—	—		—		—		(12)		(12)
Common shares issued		6	125		—		—		—		125
Share-based compensation		1	18		4		(1)		—		21
Balance as at September 30, 2023		274	$	1,646	$	59	$	307	$	(24)	$	1,988

Balance as at January 1, 2024		274	$	1,648	$	55	$	347	$	(13)	$	2,037
Net loss		—	—		—		(7)		—		(7)
Other comprehensive loss		—	—		—		—		(6)		(6)
Multiple Voting Shares converted to Subordinate Voting Shares	14	(3)	(11)		—		—		—		(11)
Subordinate Voting Shares converted from Multiple Voting Shares	14	3	11		—		—		—		11
Share-based compensation		1	14		10		—		—		24
Balance as at September 30, 2024		275	$	1,662	$	65	$	340	$	(19)	$	2,048


		Three months				Nine months
Periods ended September 30 (millions)	Note	2024		2023		2024		2023
OPERATING ACTIVITIES
Net (loss) income		$	(32)	$	9	$	(7)	$	16
Adjustments:
Depreciation and amortization		81		80		239		240
Interest expense		35		38		106		107
Income tax (recovery) expense		(6)		3		7		(9)
Share-based compensation		14		5		25		21
Changes in business combination-related provisions		—		—		(60)		—
Change in market value of derivatives and other		(5)		(3)		(9)		(5)
Net change in non-cash operating working capital	17(c)	52		66		106		37
Share-based compensation payments		—		(2)		—		(2)
Income taxes paid, net		(18)		(11)		(36)		(49)
Cash provided by operating activities		121		185		371		356

INVESTING ACTIVITIES
Cash payments for capital assets	17(c)	(25)		(20)		(76)		(58)
Cash receipts from other assets		—		—		1		—
Cash payments for acquisitions, net	11	—		(1)		(3)		(852)
Cash used in investing activities		(25)		(21)		(78)		(910)

FINANCING ACTIVITIES
Shares issued		—		1		2		3
Withholding taxes paid related to net share settlement of equity awards	4(a)	(1)		(1)		(4)		(3)
Long-term debt issued	17(d)	115		40		205		1,076
Repayment of long-term debt	17(d)	(193)		(187)		(405)		(435)

Interest paid on credit facilities		(23)		(27)		(71)		(80)
Cash (used in) provided by financing activities		(102)		(174)		(273)		561

Effect of exchange rate changes on cash and cash equivalents		3		(1)		2		—

CASH POSITION
(Decrease) increase in cash and cash equivalents		(3)		(11)		22		7
Cash and cash equivalents, beginning of period		152		143		127		125
Cash and cash equivalents, end of period		$	149	$	132	$	149	$	132


TELUS International (Cda) Inc. (TELUS Digital or the Company), formally rebranded to TELUS Digital Experience in the third quarter of 2024, is a leading digital customer experience innovator that designs, builds and delivers next-generation solutions, including artificial intelligence (AI) and content moderation, for global and disruptive brands. TELUS Digital was incorporated under the Business Corporations Act (British Columbia) on January 2, 2016, and is a subsidiary of TELUS Corporation. TELUS Digital maintains its registered office at 510 West Georgia Street, Vancouver, British Columbia. The terms we, us, our or ourselves are used to refer to TELUS Digital and, where the context of the narrative permits or requires, its subsidiaries. Additionally, the term TELUS Corporation is a reference to TELUS Corporation, and where the context of the narrative permits or requires, its subsidiaries, excluding TELUS Digital.	Notes to the condensed interim consolidated financial statements		Page
	General application
	1.	Condensed interim consolidated financial statements	5
	2.	Capital structure financial policies	6
	Consolidated results of operations focused
	3.	Revenue	7
	4.	Share-based compensation	7
	5.	Interest expense	9
	6.	Income taxes	9
	7.	Earnings (loss) per share	10
	Consolidated financial position focused
	8.	Accounts receivable	11
	9.	Financial instruments	12
	10.	Property, plant and equipment	13
	11.	Intangible assets and goodwill	13
	12.	Provisions	14
	13.	Long-term debt	15
	14.	Share capital	16
	15.	Contingent liabilities	16
	Other
	16.	Related party transactions	17
	17.	Additional financial information	18
	18.	Segment reporting	20

The notes presented in our condensed interim consolidated financial statements include only significant events and transactions and are not fully inclusive of all matters normally disclosed in our annual audited financial statements; thus, our interim consolidated financial statements are referred to as condensed. Our financial results may vary from period to period during any fiscal year. The seasonality in our business, and consequently, our financial performance, mirrors that of our clients. Our revenues are typically higher in the third and fourth quarters than in other quarters, but this can vary if there are material changes to our clients’ operating environment, such as potential impacts of a recession and our clients’ response to those impacts, or material changes in the foreign currency rates that we operate in.

These condensed interim consolidated financial statements should be read in conjunction with our audited consolidated financial statements for the year ended December 31, 2023, and are expressed in United States dollars and follow the same accounting policies and methods of their application as set out in our audited consolidated financial statements for the year ended December 31, 2023. The generally accepted accounting principles that we use are International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS-IASB). Our condensed interim consolidated financial statements comply with International Accounting Standard 34, Interim Financial Reporting and reflect all adjustments (which are of a normal recurring nature) that are, in our opinion, necessary for a fair statement of the results for the interim periods presented.

In May 2023, the International Accounting Standards Board issued International Tax Reform – Pillar Two Model Rules (Amendments to IAS 12), which amended IAS 12, Income Taxes. The amendments provide, and we use, temporary relief from accounting for deferred income taxes arising from the Organisation for Economic Co-operation and Development’s Pillar Two model rules (such rules ensuring that large multinational corporations would be subject to a minimum 15% income tax rate in every jurisdiction in which they operate). As different jurisdictions are expected to implement the OECD rules at different speeds and at different points in time, the amendments are intended to help ensure consistency within, and comparability across, financial statements. The amendments are effective for annual reporting periods beginning on or after January 1, 2023. We have assessed the impacts of the amended standard, and our financial disclosure was not materially affected by the application of the amendments.

In April 2024, the International Accounting Standards Board issued IFRS 18, Presentation and Disclosure in the Financial Statements, which sets out the overall requirements for presentation and disclosures in the financial statements. The new standard will replace IAS 1, Presentation of Financial Statements. Although much of the substance of IAS 1, Presentation of Financial Statements, will carry over into the new standard, the new standard incrementally will:

The new standard is effective for annual reporting periods beginning on or after January 1, 2027, with earlier adoption permitted. We are currently assessing the impacts of the new standard; while there will be a limited shift of where a number of our management-defined performance measures are disclosed and reconciled (primarily a shift from management’s discussion and analysis to the financial statements), we do not expect that the totality of our financial disclosure will be materially affected by the application of the new standard.

In May 2024, the International Accounting Standards Board issued Amendments to the Classification and Measurement of Financial Instruments (Amendments to IFRS 9 and IFRS 7). The narrow scope amendments are to address diversity in accounting practice in respect of: the classification of financial assets with environmental, social and corporate governance and similar features; and to clarify the date on which a financial asset or financial liability is derecognized when using electronic payment systems. The new standard is effective for annual reporting periods beginning on or after January 1, 2026, with earlier adoption permitted. We are currently assessing the impacts of the new standard but do not expect to be materially affected by the application of the amendments.

In the management of capital and in its definition, we include owners’ equity (excluding accumulated other comprehensive income), long-term debt (including long-term credit facilities and any hedging assets or liabilities associated with our long-term debt, net of amounts recognized in accumulated other comprehensive income and excluding lease liabilities) and cash and cash equivalents. We manage capital by monitoring the financial covenants in our credit facility (Note 13—Long-term debt).

We manage our capital structure and make adjustments to it in light of changes in economic conditions and the risk characteristics of our business. In order to maintain or adjust our capital structure, we may issue new shares, issue new debt with different terms or characteristics, which may be used to replace existing debt, or pay down our debt balance with cash flows from operations.


	Three months				Nine months
Periods ended September 30 (millions)	2024		2023		2024		2023
Tech and Games	$	277	$	301	$	830	$	885
Communications and Media	164		155		482		465
eCommerce and FinTech	60		71		193		216
Healthcare	48		38		144		115
Banking, Financial Services and Insurance	41		34		116		115
All others1	68		64		202		220
	$	658	$	663	$	1,967	$	2,016

We serve our clients, who are primarily domiciled in North America, from multiple delivery locations across various geographic regions. In addition, our AI data solutions business has clients that are largely supported by crowdsourced contractors that are globally dispersed and not limited to the physical locations of our delivery centres. The following table presents our earned revenue disaggregated by geographic region, based on location of our delivery centre or where service was provided, for the following periods:

We grant restricted share units (RSUs) and performance restricted share units (PSUs), which are accounted for as equity-settled, as this is the expected manner of their settlement when granted. All awards granted under the restricted share unit plan are nominally equal in value to one TELUS Digital subordinate voting share. Our PSU grants largely have the same features as our RSUs, but have a variable payout (0% — 300%) that depend upon the achievement of operating performance targets (non-market conditions), or total shareholder return on TELUS Digital subordinate voting shares relative to an international peer group of customer experience and digital IT services companies (market conditions). The grant-date fair value of our PSUs affected by the achievement of non-market conditions equals the share price of the corresponding TELUS Digital subordinate voting share as of the grant date. Reflecting a variable payout, we estimate the grant-date fair value of our PSUs affected by the relative total shareholder return performance condition using a Monte Carlo simulation.


	Three months				Nine months
	Number of units		Weighted average grant-date fair value		Number of units		Weighted average grant-date fair value
Period ended September 30, 2024	Non-vested	Vested			Non-vested	Vested
Outstanding, beginning of period	13,955,245	—	$	8.05	2,615,746	—	$	21.36
Granted1,2	7,241,699	489,118	$	3.11	19,836,119	528,234	$	5.30
Vested	(9,601)	9,601	$	11.35	(797,904)	797,904	$	20.48
Exercised3	—	(498,719)	$	3.18	—	(1,326,138)	$	13.69
Forfeited	(343,464)	—	$	6.52	(810,082)	—	$	16.19
Outstanding, September 30, 2024	20,843,879	—	$	6.36	20,843,879	—	$	6.36

1.During the three-month period ended September 30, 2024, we canceled the Unit Appreciation Rights (UARs) that were granted in the third quarter of 2023 to certain employees of WillowTree, in exchange for 5,762,233 RSUs, which require continued employment and vest annually over a three-year period beginning in 2025 (graded-vesting method). Consistent with the UAR awards previously granted, the settlement of these RSUs are funded by the provisions for written put options (see Note 12—Provisions for additional details on the written put options).

2.On June 28, 2024, in connection with the amendments to our provisions for written put options (see Note 12—Provisions for additional details on the amendments), we granted 9,198,600 PSUs to the holders of the written put options. These PSUs require continued employment, are subject to the achievement of the financial performance of certain TELUS Digital products and services with variable payout between 0% to 300%, and vest annually over a three-year period beginning in 2026.

3.During the three-month period ended September 30, 2024, 498,719 RSUs were exercised and settled with 303,793 subordinate voting shares issued from treasury and $1 million in withholding taxes paid. During the nine-month period ended September 30, 2024, 1,286,633 RSUs and 39,505 PSUs were exercised and settled with 805,723 subordinate voting shares issued from treasury and $4 million in withholding taxes paid.

We grant share option awards, which are accounted for as equity-settled, as this is the expected manner of their settlement when granted. Share option awards grant the right to the employee recipient to purchase and receive a subordinate voting share of TELUS Digital for a pre-determined exercise price, and are generally exercisable for a period of ten years from the date of grant. The following table presents the activity related to our share option award plan:


	Three months				Nine months
	Number of share option award units		Weighted average exercise price		Number of share option award units		Weighted average exercise price
Period ended September 30, 2024	Non-vested	Vested			Non-vested	Vested
Outstanding, beginning of period	89,088	2,363,846	$	9.89	220,100	2,316,683	$	10.39
Granted	2,909,788	—	3.69		2,909,788	—	$	3.69
Vested	—	—	—		(110,050)	110,050	$	25.00

Forfeited	—	—	—		(20,962)	(62,887)	$	25.00
Outstanding, September 30, 20241	2,998,876	2,363,846	$	6.52	2,998,876	2,363,846	$	6.52
Exercisable, September 30, 2024	—	2,363,846	$	9.32	—	2,363,846	$	9.32

1.The exercise price for options outstanding as at September 30, 2024 ranged from $3.69 for 2,909,788 options with a weighted-average remaining contractual life of 10 years, $4.87 to $8.95 for 2,096,582 options with a weighted-average remaining contractual life of 2.2 years, and $25.00 for 356,352 options with a weighted-average remaining contractual life of 6.4 years.


	Three months				Nine months
Periods ended September 30 (millions)	2024		2023		2024		2023
Current income tax expense (recovery)
For current reporting period	$	16	$	18	$	43	$	49
Pillar Two global minimum tax	—		—		1		—
Adjustments recognized in the current period for income tax of prior periods	(1)		—		(7)		(6)
	15		18		37		43
Deferred income tax recovery
Arising from the origination and reversal of temporary differences	(21)		(14)		(30)		(50)
Adjustments recognized in the current period for income tax of prior periods	—		(1)		—		(2)
	(21)		(15)		(30)		(52)
	$	(6)	$	3	$	7	$	(9)


	Three months								Nine months
Periods ended September 30 (millions except percentages)	2024				2023				2024			2023
Income taxes computed at applicable statutory income tax rates	$	(12)	32.6	%	$	1	9.1	%	$	(7)	n/m	$	(7)	(101.0)	%
Non-deductible (taxable) items	2				1				4			1
Withholding and other taxes	5				4				17			11
Losses not recognized	1				1				3			2
Foreign tax differential	(3)				(3)				(5)			(8)
Adjustments recognized in the current period for income tax of prior periods	(1)				(1)				(7)			(8)
Pillar Two global minimum tax	—				—				1			—
Other	2				—				1			—
Income tax expense (recovery)	$	(6)	15.8	%	$	3	25.0	%	$	7	n/m	$	(9)	(128.6)	%

We are subject to the global minimum top-up income tax under Pillar Two tax legislation. The top-up income tax relates primarily to our operations in Bulgaria and Ireland, where the statutory income tax rate is 10% and 12.5%, respectively. As at September 30, 2024, both Bulgaria and Ireland have enacted global minimum income tax into domestic tax legislation effective January 1, 2024. As a result, our Bulgarian and Irish subsidiaries will be liable for the top-up income tax rather than the ultimate Canadian parent company. During the nine-month period ended September 30, 2024, the Company recognized a current income tax expense of $1 million related to the Pillar Two tax.

Diluted earnings (loss) per share is calculated to give effect to the potential dilutive effect that could occur if additional equity shares were assumed to be issued under securities or instruments that may entitle their holders to obtain equity shares in the future, which include share-based compensation awards (see Note 4—Share-based compensation for additional details) and provision for written put options (see Note 14(c)—Intangible assets and goodwill—Business acquisitions in our Annual Report and Note 12—Provisions for additional details). The number of additional shares for inclusion in the diluted earnings per share calculation was determined using the treasury stock method and, for our provision for written put options, the if-converted method.


	Three months				Nine months
Periods ended September 30 (millions except earnings per share)	2024		2023		2024		2023
Net (loss) income for the period	$	(32)	$	9	$	(7)	$	16
After-tax impact of provisions for written put options	—		—		(41)		—
Fully diluted net (loss) income	$	(32)	$	9	$	(48)	$	16
Weighted average number of equity shares outstanding	275		274		275		273
Dilutive effect of share-based compensation	—		2		—		4
Dilutive effect of provisions for written put options	—		—		19		—
Weighted average number of diluted equity shares outstanding	275		276		294		277
Diluted (loss) earnings per share	$	(0.12)	$	0.03	$	(0.16)	$	0.06

During the three months ended September 30, 2024, the dilutive effect of share-based compensation awards and written put options, and for the nine months ended September 30, 2024, the dilutive effect of share-based compensation awards, were excluded from the calculation of diluted loss per share, since their conversion to equity shares would decrease diluted loss per share for the period. During the nine-month period ended September 30, 2023, 440,201 share options were anti-dilutive and excluded from the calculation of diluted earnings per share.


As at (millions)	September 30, 2024		December 31, 2023
Customer accounts receivable – billed, net of allowance for doubtful accounts
Less than 30 days past billing date	$	137	$	174
30-60 days past billing date	56		78
61-90 days past billing date	7		11
More than 90 days past billing date	9		13
	209		276
Accounts receivable – unbilled	228		194
Other receivables	33		28
Total	$	470	$	498

We maintain allowances for lifetime expected credit losses related to doubtful accounts. Current economic conditions (including forward-looking macroeconomic data), historical information (including credit agency reports, if available), reasons for the accounts being past due and line of business from which the customer accounts receivable arose are all considered when determining whether to make allowances for past-due accounts. The same factors are considered when determining whether to write off amounts charged to the allowance for doubtful accounts against the customer accounts receivable. The doubtful accounts expense is calculated on a specific-identification basis for customer accounts receivable over a specific balance threshold and on a statistically derived allowance basis for the remainder. No customer accounts receivable balances are written off directly to bad debt expense.

The carrying values of cash and cash equivalents, due from or to affiliated companies, accounts receivable, accounts payable and accrued liabilities and certain provisions approximate their fair values due to the immediate or short-term maturity of these financial instruments. Our long-term debt, measured at amortized cost, approximates fair value as it bears interest at applicable market rates.

The fair values of the derivative financial instruments we use to manage our exposure to currency risks are estimated based upon quoted market prices in active markets for the same or similar financial instruments or on the current rates offered to us for financial instruments of the same maturity, as well as discounted future cash flows determined using current rates for similar financial instruments subject to similar risks and maturities (such fair value estimates being largely based on the European euro: US$ and Philippine peso: US$ forward exchange rates as at the statement of financial position dates).


		September 30, 2024							December 31, 2023
As at (millions)	Designation	Maximum maturity date	Notional amount		Fair value and carrying value		Price or rate		Maximum maturity date	Notional amount		Fair value and carrying value		Price or rate
Current assets1
Derivatives used to manage
Currency risks arising from Euro business acquisition	HFH3	2025	$	23	$	9	USD:1.00 EUR:0.92		2024	$	22	$	12	USD:1.00 EUR: 0.92
Currency risks arising from Philippine peso denominated purchases	HFT2	2025	$	120	$	3	USD:1.00 PHP:56.84		2024	$	81	$	2	USD:1.00 PHP:56.32
Interest rate risk associated with non-fixed rate credit facility amounts drawn	HFH3	2025	$	9	$	—	3.52	%	2024	$	9	$	2	3.52%








Current liabilities1
Derivatives used to manage

Currency risks arising from Philippine peso denominated purchases	HFT2	2025	$	8	$	—	USD:1.00 PHP:55.59		2024	$	17	$	—	USD:1.00 PHP:54.94


Non-current liabilities1
Derivatives used to manage
Currency risks arising from Euro business acquisition	HFH3	2028	$	392	$	13	USD:1.00 EUR:0.92		2028	$	409	$	10	USD:1.00 EUR: 0.92
Interest rate risk associated with non-fixed rate credit facility amounts drawn	HFH3	2028	$	149	$	1	3.52	%	2028	$	155	$	2	3.52%


	Owned assets										Right-of-use lease assets
(millions)	Network assets		Buildings and leasehold improvements		Computer equipment, furniture, and other		Assets under construction		Total		Buildings		Total
At cost
As at January 1, 2024	$	59	$	159	$	308	$	37	$	563	$	487	$	1,050
Additions	1		1		10		33		45		23		68

Dispositions, retirements and other	—		—		(2)		—		(2)		(12)		(14)
Transfers	2		7		18		(27)		—		—		—
Foreign exchange	1		1		1		—		3		3		6
As at September 30, 2024	$	63	$	168	$	335	$	43	$	609	$	501	$	1,110
Accumulated depreciation
As at January 1, 2024	$	39	$	75	$	197	$	—	$	311	$	222	$	533
Depreciation	6		18		36		—		60		44		104
Dispositions, retirements and other	—		—		(2)		—		(2)		(12)		(14)
Foreign exchange	1		1		—		—		2		—		2
As at September 30, 2024	$	46	$	94	$	231	$	—	$	371	$	254	$	625
Net book value
As at December 31, 2023	$	20	$	84	$	111	$	37	$	252	$	265	$	517
As at September 30, 2024	$	17	$	74	$	104	$	43	$	238	$	247	$	485


(millions)	Customer relationships		Crowdsource assets		Software		Brand and other		Total intangible assets		Goodwill		Total intangible assets and goodwill
At cost
As at January 1, 2024	$	1,769	$	120	$	63	$	104	$	2,056	$	1,963	$	4,019
Additions	—		—		26		—		26		—		26
Additions from acquisition1	—		—		—		—		—		3		3
Dispositions, retirements and other	—		—		(3)		—		(3)		—		(3)
Foreign exchange	4		—		—		—		4		5		9
As at September 30, 2024	$	1,773	$	120	$	86	$	104	$	2,083	$	1,971	$	4,054
Accumulated amortization
As at January 1, 2024	$	407	$	45	$	33	$	25	$	510	$	—	$	510
Amortization	102		11		9		13		135		—		135
Dispositions, retirements and other	—		—		(3)		—		(3)		—		(3)
Foreign exchange	4		—		—		—		4		—		4
As at September 30, 2024	$	513	$	56	$	39	$	38	$	646	$	—	$	646
Net book value
As at December 31, 2023	$	1,362	$	75	$	30	$	79	$	1,546	$	1,963	$	3,509
As at September 30, 2024	$	1,260	$	64	$	47	$	66	$	1,437	$	1,971	$	3,408

As at September 30, 2024, certain events and circumstances were such that it was considered appropriate to test the carrying value of the TELUS Digital cash-generating unit goodwill for impairment, including the carrying value of our assets exceeding our market capitalization. As at September 30, 2024, the recoverable amount of the TELUS Digital cash-generating unit was in excess of its carrying amount by approximately $700 million. Such recoverable amount was determined based on a fair value less costs of disposal method (such method categorized as a Level 3 fair value measure), which resulted in a higher recoverable

amount than that of the value-in-use method, and used a discount rate of 9.3%, a perpetual growth rate of 3.0%, and cash flow projections through the end of 2029. We validated the results of the recoverable amounts through a market-comparable approach and an analytical review of industry facts and facts that are specific to us.

The fair value less costs of disposal method uses discounted cash flow projections that employ the following key assumptions: future cash flows and growth projections; associated economic risk assumptions and estimates of the likelihood of achieving key operating metrics and drivers; and the future weighted average cost of capital. Had growth projections declined in the projection period by more than trivial amounts, or if the discount rate increased by more than a trivial amount, the September 30, 2024 estimated recoverable amount of the TELUS Digital cash-generating unit would be less than its carrying amount; we believe that any reasonably possible change in other key assumptions on which our calculation of the recoverable amount of the TELUS Digital cash-generating unit is based would not cause its carrying value to exceed its recoverable amount. If the future financial performance were to adversely differ from management’s best estimates for the key assumptions and associated cash flows were to be materially adversely affected, we could potentially experience future material impairment charges in respect of the TELUS Digital cash-generating unit’s goodwill.


(millions)	Employee related1		Written put options2		Other3		Total
As at January 1, 2024	$	1	$	188	$	4	$	193
Additions	26		—		9		35
Use	(21)		—		(8)		(29)
Reversals	—		(60)		—		(60)
Interest effect and other	—		6		—		6
As at September 30, 2024	$	6	$	134	$	5	$	145
Current	$	5	$	—	$	2	$	7
Non-current	1		134		3		$	138
As at September 30, 2024	$	6	$	134	$	5	$	145

2.In connection with our acquisition of WillowTree in 2023, a provision for written put options to acquire the non-controlling interest in the WillowTree business retained by certain members of WillowTree management was established. On June 28, 2024, we entered into supplemental agreements with the employees beneficially holding the written put options which, among other revisions, supplemented the written put options with certain compensatory income, established a combined maximum payout for the written put options and such supplemental compensatory income, revised certain performance-based criteria based on the achievement of the financial performance of WillowTree and certain other TELUS Digital products and services, and sets the settlement to be 100% in subordinate voting shares of the Company. These changes to the written put options resulted in a gain on modification and corresponding reduction of the provisions. During the nine-month period ended September 30, 2024, in connection with these changes to the written put options and our estimates of certain performance-based criteria in relation to these written put options, we recognized other income of $60 million, included in Changes in business combination-related provisions in our condensed interim consolidated statements of income (loss) and other comprehensive income (loss).

We have a credit facility secured by our assets with a syndicate of financial institutions, which includes TELUS Corporation as a lender, maturing on January 3, 2028. The credit facility is comprised of an $800 million revolving credit facility and an amortizing $1.2 billion term loan. As at September 30, 2024, the revolving credit facility and term loan had an effective interest rate of 6.97% (December 31, 2023 - 7.46%).


	September 30, 2024						December 31, 2023
As at (millions)	Revolving component		Term loan component1		Total		Revolving component		Term loan component		Total
Available	$	579	$	—	$	579	$	492	N/A		$	492
Outstanding
Due to TELUS Corporation	$	15	$	80	$	95	$	22	$	83	$	105
Due to Other	206		1,030		1,236		286		1,072		1,358
	$	221	$	1,110	$	1,331	$	308	$	1,155	$	1,463
Total	$	800	$	1,110	$	1,910	$	800	$	1,155	$	1,955

1.Relative to amounts owed to the syndicate of financial institutions, excluding TELUS Corporation, we have entered into foreign exchange derivatives (cross currency interest rate exchange agreements) that effectively convert an amortizing amount of $415 million of the principal payments, and associated interest obligations, to European euro obligations with an effective fixed interest rate of 2.62% and an effective fixed exchange rate of US$1.00: EUR 0.92. These have been accounted for as a net investment hedge in a foreign operation (see Note 9—Financial instruments for additional details)

The credit facility bears interest at prime rate, U.S. dollar base rate, or Term Secured Overnight Financing Rate (SOFR) (all such terms as used or defined in the credit facility) plus applicable margins. The credit facility contains customary representations, warranties and covenants, including two financial quarter-end ratio tests. Net Debt to Adjusted EBITDA ratio, both measures as defined in our credit agreement, must not exceed 3.75:1.00 for each quarter in fiscal 2024 and 3.25:1.00 subsequently. The Adjusted EBITDA to Debt Service (interest and scheduled principal repayment) ratio must not be less than 1.50:1.00, all as defined in the credit facility. If an acquisition with an aggregate cash consideration in excess of $250 million occurs in any twelve-month period, the maximum permitted Net Debt to Adjusted EBITDA ratio per credit agreement may be increased by 0.50:1.00 and shall return to the then applicable Net Debt to Adjusted EBITDA ratio after eight fiscal quarters.


Composite long-term debt denominated in	U.S. dollars						European euros		Other currencies
For each fiscal year ending December 31 (millions)	Long-term debt, excluding leases		Leases		Total		Leases		Leases		Total
2024 (remainder of year)	$	15	$	5	$	20	$	3	$	6	$	29
2025	60		20		80		13		24		117
2026	60		21		81		9		22		112
2027	60		19		79		7		18		104
2028	1,136		14		1,150		4		16		1,170
Thereafter	—		32		32		26		19		77
Future cash outflows in respect of composite long-term debt principal repayments	$	1,331	$	111	$	1,442	$	62	$	105	$	1,609
Future cash outflows in respect of associated interest and like carrying costs1	288		52		340		15		29		384
Undiscounted contractual maturities	$	1,619	$	163	$	1,782	$	77	$	134	$	1,993

In the normal course of operations, we provide indemnification in conjunction with certain transactions. The terms of these indemnification obligations range in duration. These indemnifications would require us to compensate the indemnified parties for costs incurred as a result of failure to comply with contractual obligations or litigation claims or statutory sanctions or damages that may be suffered by an indemnified party. In some cases, there is no maximum limit on these indemnification obligations. The overall maximum amount of an indemnification obligation will depend on future events and conditions and therefore cannot be reasonably estimated. Where appropriate, an indemnification obligation is recorded as a liability. Other than obligations recorded as liabilities at the time of such transactions, if applicable, historically we have not made significant payments under these indemnifications. As at September 30, 2024, we had no liability recorded in respect of indemnification obligations (December 31, 2023 - $nil).

We are party to various legal proceedings and claims that arise in the ordinary course of business. The ultimate outcome of these matters is inherently uncertain. Therefore, if one or more of these matters were resolved against us for amounts in excess of management's estimates of loss, or if any outcome becomes more likely than not and estimable, our results of operations and financial condition could be adversely affected.

TELUS Corporation and its subsidiaries receive customer care, integrated business process outsourcing, information technology outsourcing, and digital product development services from us, and provide services (including people, network, finance, communications, and regulatory) to us. We also participate in defined benefit pension plans that share risks between TELUS Corporation and its subsidiaries.


	2024						2023
Three months ended September 30 (millions)	TELUS Corporation (parent)		Subsidiaries of TELUS Corporation		Total		TELUS Corporation (parent)		Subsidiaries of TELUS Corporation		Total
Transactions with TELUS Corporation and subsidiaries
Revenues from services provided to	$	—	$	160	$	160	$	—	$	133	$	133
Goods and services purchased from	—		(4)		(4)		—		(6)		(6)
	—		156		156		—		127		127
Receipts from related parties	—		(208)		(208)		—		(202)		(202)
Payments to related parties	—		4		4		—		2		2
Payments (made) collected by related parties on our behalf and other adjustments	(17)		13		(4)		5		(8)		(3)
Foreign exchange	(1)		—		(1)		—		—		—
Change in balance	(18)		(35)		(53)		5		(81)		(76)
Accounts with TELUS Corporation and subsidiaries
Balance, beginning of period	(174)		50		(124)		(96)		58		(38)
Balance, end of period	$	(192)	$	15	$	(177)	$	(91)	$	(23)	$	(114)
Accounts with TELUS Corporation and subsidiaries
Due from affiliated companies	$	21	$	18	$	39	$	10	$	26	$	36
Due to affiliated companies	(213)		(3)		(216)		(101)		(49)		(150)
	$	(192)	$	15	$	(177)	$	(91)	$	(23)	$	(114)


	2024						2023
Nine months ended September 30 (millions)	TELUS Corporation (parent)		Subsidiaries of TELUS Corporation		Total		TELUS Corporation (parent)		Subsidiaries of TELUS Corporation		Total
Transactions with TELUS Corporation and subsidiaries
Revenues from services provided to	$	—	$	479	$	479	$	—	$	394	$	394
Goods and services purchased from	—		(13)		(13)		—		(17)		(17)
	$	—	$	466	$	466	$	—	$	377	$	377
Receipts from related parties	—		(529)		(529)		—		(440)		(440)
Payments to related parties	—		16		16		—		20		20
Payments (made) collected by related parties on our behalf and other adjustments	(45)		27		(18)		(2)		(41)		(43)
Foreign exchange	4		—		4		2		—		2
Change in balance	$	(41)	$	(20)	$	(61)	$	—	$	(84)	$	(84)
Accounts with TELUS Corporation and subsidiaries
Balance, beginning of period	(151)		35		(116)		(91)		61		(30)
Balance, end of period	$	(192)	$	15	$	(177)	$	(91)	$	(23)	$	(114)
Accounts with TELUS Corporation and subsidiaries
Due from affiliated companies	$	21	$	18	$	39	$	10	$	26	$	36
Due to affiliated companies	(213)		(3)		(216)		(101)		(49)		(150)
	$	(192)	$	15	$	(177)	$	(91)	$	(23)	$	(114)

During the nine-month period ended September 30, 2024, share-based compensation expense of $7 million was recognized. We granted 1,259,640 RSUs, 839,016 PSUs, and 266,490 share options, with total grant-date fair value of $17 million. 389,584 equity-settled awards were exercised and settled with subordinate voting shares issued from treasury.

During the nine-month period ended September 30, 2024, we had two clients which each individually accounted for more than 10% of our consolidated revenue (September 30, 2023 - three clients). TELUS Corporation, our controlling shareholder and largest client during the nine-month periods ended September 30, 2024 and 2023, accounted for 24.4% and 19.6% of our consolidated revenue, respectively. Google, our second largest client during the nine-month periods ended September 30, 2024 and 2023, accounted for 14.3% and 12.5% of our consolidated revenue, respectively. During the nine-month period ended September 30, 2023, our third largest client, a leading social media company, accounted for 11.8% of our consolidated revenue.


As at (millions)	September 30, 2024		December 31, 2023
Other long-term assets
Lease deposits	$	12	$	12
Prepaid software and maintenance costs	6		6
Other	8		7
	$	26	$	25
Accounts payable and accrued liabilities
Trade accounts payable	$	34	$	37
Accrued liabilities	78		103
Payroll and other employee-related liabilities	174		135
Advance billings	3		4
Other	12		11
	$	301	$	290


	Three months				Nine months
Periods ended September 30 (millions)	2024		2023		2024		2023
Net change in non-cash operating working capital
Accounts receivable	$	3	$	(15)	$	32	$	(9)
Due to and from affiliated companies, net	53		76		61		84
Prepaid expenses	8		3		(8)		(17)
Other long-term assets	—		3		(1)		4
Accounts payable and accrued liabilities	(12)		—		11		(31)
Income and other taxes receivable and payable, net	(4)		2		—		—
Provisions	3		(2)		5		5
Other long-term liabilities	1		(1)		6		1
	$	52	$	66	$	106	$	37
Cash payments for capital assets
Capital asset additions
Capital expenditures
Property, plant and equipment, excluding right-of-use assets	$	(16)	$	(23)	$	(45)	$	(57)
Intangible assets	(8)		(3)		(26)		(9)
	(24)		(26)		$	(71)	$	(66)
Change in accrued payables related to the purchase of capital assets	(1)		6		(5)		8
	$	(25)	$	(20)	$	(76)	$	(58)


			Statements of cash flows				Non-cash changes
Three-month period ended September 30, 2024 (millions)	Beginning of Period		Issued or received		Redemptions, repayments or payments		Foreign exchange movement		Other		End of period
Long-term debt
Credit facility	$	1,386	$	115	$	(170)	$	—	$	—	$	1,331

Lease liabilities	278		—		(23)		5		18		278
Deferred debt transaction costs	(10)		—		—		—		1		(9)
	$	1,654	$	115	$	(193)	$	5	$	19	$	1,600


			Statements of cash flows				Non-cash changes
Three-month period ended September 30, 2023 (millions)	Beginning of Period		Issued or received		Redemptions, repayments or payments		Foreign exchange movement		Other		End of period
Long-term debt
Credit facility	$	1,660	$	40	$	(165)	$	—	$	—	$	1,535
Lease liabilities	267		—		(22)		(2)		26		269
Deferred debt transaction costs	(13)		—		—		—		1		(12)
	$	1,914	$	40	$	(187)	$	(2)	$	27	$	1,792


			Statements of cash flows				Non-cash changes
Nine-month period ended September 30, 2024 (millions)	Beginning of Period		Issued or received		Redemptions, repayments or payments		Foreign exchange movement		Other		End of period
Long-term debt
Credit facility	$	1,463	$	205	$	(337)	$	—	$	—	$	1,331
Lease liabilities	298		—		(68)		2		46		278
Deferred debt transaction costs	(11)		—		—		—		2		(9)
	$	1,750	$	205	$	(405)	$	2	$	48	$	1,600


			Statements of cash flows				Non-cash changes
Nine-month period ended September 30, 2023 (millions)	Beginning of Period		Issued or received		Redemptions, repayments or payments		Foreign exchange movement		Other		End of period
Long-term debt
Credit facility	$	742	$	1,076	$	(283)	$	—	$	—	$	1,535
Other	—		—		(89)		—		89		—
Lease liabilities	236		—		(63)		1		95		269
Deferred debt transaction costs	(14)		—		—		—		2		(12)
	$	964	$	1,076	$	(435)	$	1	$	186	$	1,792

During the third quarter of 2024, we announced the transition of our former Chief Executive Officer (CEO) to the new role of Executive Vice-Chair of our Board of Directors, alongside the appointment of a new Acting CEO. We have determined that as of September 30, 2024, our Acting CEO fulfilled the role of the Chief Operating Decision Maker.


Period ended September 30, 2024						Nine months
Share option award fair value (per share option)						$1.50
Risk free interest rate						2.7%
Expected lives (years)						6.5
Expected volatility						35.4%
Dividend yield						—


TELUS INTERNATIONAL (CDA) INC. CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) September 30, 2024