EX-99.1 2 ef20037102_ex99-1.htm EXHIBIT 99.1
Exhibit 99.1


FOR IMMEDIATE RELEASE: Bank7 Corp. Announces Q3 2024 Earnings

Oklahoma City, October 11, 2024 – Bank7 Corp. (NASDAQ: BSVN) ("the Company"), the parent company of Oklahoma City-based Bank7 (the "Bank"), today reported unaudited results for the quarter ended September 30, 2024.  “We are pleased to announce another record quarter of net income and EPS.  Our properly matched balance sheet, disciplined approach to cost controls, and excellent credit quality continues to produce outstanding results” said Thomas L. Travis, President and CEO of the Company.”

For the three months ended September 30, 2024 compared to the three months ended September 30, 2023:

 
-
Net income of $11.8 million compared to $7.9 million, an increase of 49.97%
 
-
Earnings per share of $1.24 compared to $0.85, an increase of 45.88%
 
-
Total assets of $1.7 billion compared to $1.8 billion, a decrease of 1.80%
 
-
Total loans of $1.4 billion compared to $1.4 billion, an increase of 3.21%
 
-
PPE of $15.5 million compared to $14.4 million, an increase of 7.86%
 
-
Total interest income of $33.5 million compared to $31.7 million, an increase of 5.57%

Three months ended September 30, 2024 compared to three months ended June 30, 2024

 
-
Net income of $11.8 million compared to $11.5 million, an increase of 2.20%
 
-
Earnings per share of $1.24 compared to $1.23, an increase of 0.81%
 
-
Total assets of $1.7 billion compared to $1.7 billion, an increase of 3.42%
 
-
Total loans of $1.4 billion compared to $1.4 billion, an increase of 6.32%
 
-
PPE of $15.5 million compared to $15.3 million, an increase of 1.61%
 
-
Total interest income of $33.5 million compared to $32.4 million, an increase of 3.24%

Both the Bank’s and the Company’s capital levels continue to be significantly above the minimum levels required to be designated as “well-capitalized” for regulatory purposes.  On September 30, 2024, the Bank’s Tier 1 leverage ratio, Tier 1 risk-based capital ratio, and total risk-based capital ratios were 11.64%, 12.93%, and 14.12%, respectively.  On September 30, 2024, on a consolidated basis, the Company’s Tier 1 leverage ratio, Tier 1 risk-based capital ratio, and total risk-based capital ratios were 11.64%, 12.92%, and 14.11%, respectively.  Designation as a well-capitalized institution under regulations does not constitute a recommendation or endorsement by bank regulators.

Non-GAAP Financial Measures:
This earnings release contains the non-GAAP financial measure pre-provision pre-tax earnings (“PPE”).  The Company’s management uses this non-GAAP measure in their analysis of the Company’s performance.  This measure adjusts GAAP performance to exclude from net income, income tax expense, provision for credit losses, and loss on sales and calls of available-for-sale debt securities.

   
For the Three Months Ended
 
   
September 30,
2024
   
June 30,
2024
   
September 30,
2023
 
Calculation of Pre-Provision Pre-Tax Earnings ("PPE")
 
(Dollars in thousands)
 
Net Income
 
$
11,777
   
$
11,524
   
$
7,853
 
Income Tax Expense
   
3,719
     
3,731
     
2,351
 
Pre-tax net income
   
15,496
     
15,255
     
10,204
 
Add back: Provision for credit losses
   
-
     
-
     
4,159
 
Add back: (Gain)Loss on sales/calls of AFS debt securities
   
4
     
-
     
7
 
Pre-provision pre-tax earnings
   
15,500
     
15,255
     
14,370
 


Assets
 
September 30,
2024
(unaudited)
   
December 31,
2023
 
             
Cash and due from banks
 
$
186,720
   
$
181,042
 
Interest-bearing time deposits in other banks
   
8,715
     
17,679
 
Available-for-sale debt securities
   
65,160
     
169,487
 
Loans, net of allowance for credit losses of $17,873 and $19,691 at September 30, 2024 and December 31, 2023, respectively
   
1,419,671
     
1,341,148
 
Loans held for sale, at fair value
   
-
     
718
 
Premises and equipment, net
   
17,126
     
14,942
 
Nonmarketable equity securities
   
1,278
     
1,283
 
Core deposit intangibles
   
907
     
1,031
 
Goodwill
   
8,458
     
8,458
 
Interest receivable and other assets
   
32,407
     
35,878
 
                 
Total assets
 
$
1,740,442
   
$
1,771,666
 
                 
Liabilities and Shareholders’ Equity
               
                 
Deposits
               
Noninterest-bearing
 
$
322,480
   
$
482,349
 
Interest-bearing
   
1,201,736
     
1,109,042
 
                 
Total deposits
   
1,524,216
     
1,591,391
 
                 
Income taxes payable
   
427
     
302
 
Interest payable and other liabilities
   
11,637
     
9,647
 
                 
Total liabilities
   
1,536,280
     
1,601,340
 
                 
Shareholders’ equity
               

               
Common stock, $0.01 par value; 50,000,000 shares authorized; shares issued and outstanding: 9,341,267 and 9,197,696 at September 30, 2024 and December 31, 2023, respectively
   
93
     
92
 
Additional paid-in capital
   
100,760
     
97,417
 
Retained earnings
   
107,426
     
78,962
 
Accumulated other comprehensive loss
   
(4,117
)
   
(6,145
)
                 
Total shareholders’ equity
   
204,162
     
170,326
 
                 
Total liabilities and shareholders’ equity
 
$
1,740,442
   
$
1,771,666
 


   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2024
(unaudited)
   
2023
   
2024
(unaudited)
   
2023
 
Interest Income
                       
Loans, including fees
 
$
30,791
   
$
28,880
   
$
89,834
   
$
81,117
 
Interest-bearing time deposits in other banks
   
177
     
159
     
675
     
270
 
Debt securities, taxable
   
303
     
699
     
2,266
     
2,106
 
Debt securities, tax-exempt
   
69
     
81
     
214
     
253
 
Other interest and dividend income
   
2,148
     
1,903
     
6,221
     
5,398
 
                                 
Total interest income
   
33,488
     
31,722
     
99,210
     
89,144
 
                                 
Interest Expense
                               
Deposits
   
12,271
     
10,976
     
34,752
     
27,894
 
                                 
Total interest expense
   
12,271
     
10,976
     
34,752
     
27,894
 
                                 
Net Interest Income
   
21,217
     
20,746
     
64,458
     
61,250
 
                                 
Provision for Credit Losses
   
-
     
4,159
     
-
     
5,645
 
                                 
Net Interest Income After Provision for Credit Losses
   
21,217
     
16,587
     
64,458
     
55,605
 
                                 
Noninterest Income
                               
Mortgage lending income
   
103
     
6
     
233
     
172
 
Loss on sales, prepayments, and calls of available-for-sale debt securities
   
(4
)
   
(7
)
   
(4
)
   
(15
)
Service charges on deposit accounts
   
233
     
213
     
742
     
647
 
Other
   
3,345
     
795
     
7,881
     
1,668
 
                                 
Total noninterest income
   
3,677
     
1,007
     
8,852
     
2,472
 
                                 
Noninterest Expense
                               
Salaries and employee benefits
   
5,333
     
4,910
     
15,740
     
14,299
 
Furniture and equipment
   
258
     
254
     
813
     
755
 
Occupancy
   
711
     
662
     
1,985
     
1,980
 
Data and item processing
   
498
     
424
     
1,437
     
1,280
 
Accounting, marketing and legal fees
   
218
     
14
     
582
     
491
 
Regulatory assessments
   
261
     
279
     
984
     
1,013
 
Advertsing and public relations
   
129
     
74
     
358
     
273
 
Travel, lodging and entertainment
   
87
     
85
     
270
     
255
 
Other
   
1,903
     
688
     
5,507
     
2,068
 
                                 
Total noninterest expense
   
9,398
     
7,390
     
27,676
     
22,414
 
                                 
Income Before Taxes
   
15,496
     
10,204
     
45,634
     
35,663
 
Income tax expense
   
3,719
     
2,351
     
11,045
     
8,457
 
Net Income
 
$
11,777
   
$
7,853
   
$
34,589
   
$
27,206
 
                                 
Earnings per common share - basic
 
$
1.26
   
$
0.86
   
$
3.73
   
$
2.97
 
Earnings per common share - diluted
   
1.24
     
0.85
     
3.68
     
2.94
 
Weighted average common shares outstanding - basic
   
9,323,622
     
9,158,027
     
9,264,616
     
9,152,788
 
Weighted average common shares outstanding - diluted
   
9,498,318
     
9,273,595
     
9,402,214
     
9,262,003
 
                                 
Other comprehensive income (loss)
                               
Unrealized gains (losses) on securities, net of tax expense of $515 and tax benefit of $485 for the three months ended September 30, 2024 and 2023, respectively; net of tax expense of $638 and $70 for the nine months ended September 30, 2024 and 2023, respectively
 
$
1,628
   
$
(372
)
 
$
2,025
   
$
214
 
Reclassification adjustment for realized losses included in net income net of tax of $1 and $2 for the three months ended September 30, 2024 and 2023, respectively; $1 and $4 for the nine months ended September 30, 2024 and 2023, respectively
   
3
     
5
     
3
     
11
 
Other comprehensive income (loss)
 
$
1,631
   
$
(367
)
 
$
2,028
   
$
225
 
Comprehensive Income
 
$
13,408
   
$
7,486
   
$
36,617
   
$
27,431
 


   
Net Interest Margin
 
   
For the Nine Months Ended September 30,
 
   
2024
(unaudited)
   
2023
 
   
Average
Balance
   
Interest
Income/
Expense
   
Average
Yield/
Rate
   
Average
Balance
   
Interest
Income/
Expense
   
Average
Yield/
Rate
 
   
(Dollars in thousands)
 
Interest-Earning Assets:
                                   
Short-term investments
 
$
180,426
   
$
6,896
     
5.09
%
 
$
162,432
   
$
5,668
     
4.67
%
Debt securities, taxable-equivalent
   
103,507
     
2,266
     
2.92
     
152,702
     
2,106
     
1.84
 
Debt securities, tax exempt
   
17,468
     
214
     
1.63
     
19,828
     
253
     
1.71
 
Loans held for sale
   
281
     
-
     
-
     
115
     
-
     
-
 
Total loans(1)
   
1,381,200
     
89,834
     
8.66
     
1,299,754
     
81,117
     
8.34
 
Total interest-earning assets
   
1,682,882
     
99,210
     
7.85
     
1,634,831
     
89,144
     
7.29
 
Noninterest-earning assets
   
39,499
                     
22,560
                 
Total assets
 
$
1,722,381
                   
$
1,657,391
                 
                                                 
Funding sources:
                                               
Interest-bearing liabilities:
                                               
Deposits:
                                               
Transaction accounts
 
$
872,635
     
25,726
     
3.93
%
 
$
812,962
     
20,346
     
3.35
%
Time deposits
   
255,348
     
9,026
     
4.71
     
257,418
     
7,548
     
3.92
 
Total interest-bearing deposits
   
1,127,983
     
34,752
     
4.10
     
1,070,380
     
27,894
     
3.48
 
Total interest-bearing liabilities
   
1,127,983
     
34,752
     
4.10
     
1,070,380
     
27,894
     
3.48
 
                                                 
Noninterest-bearing liabilities:
                                               
Noninterest-bearing deposits
   
395,822
                     
420,356
                 
Other noninterest-bearing liabilities
   
12,219
                     
10,496
                 
Total noninterest-bearing liabilities
   
408,041
                     
430,852
                 
Shareholders' equity
   
186,357
                     
156,159
                 
Total liabilities and shareholders' equity
 
$
1,722,381
                   
$
1,657,391
                 
                                                 
Net interest income
         
$
64,458
                   
$
61,250
         
Net interest spread
                   
3.75
%
                   
3.81
%
Net interest margin
                   
5.10
%
                   
5.01
%

(1)
Nonaccrual loans are included in total loans


   
Net Interest Margin
 
   
For the Three Months Ended September 30,
 
   
2024
(unaudited)
   
2023
 
   
Average
Balance
   
Interest
Income/
Expense
   
Average
Yield/
Rate
   
Average
Balance
   
Interest
Income/
Expense
   
Average
Yield/
Rate
 
   
(Dollars in thousands)
 
Interest-Earning Assets:
                                   
Short-term investments
 
$
191,583
   
$
2,325
     
4.81
%
 
$
176,589
   
$
2,062
     
4.63
%
Debt securities, taxable-equivalent
   
51,172
     
303
     
2.35
     
151,174
     
699
     
1.83
 
Debt securities, tax exempt
   
16,889
     
69
     
1.62
     
19,430
     
81
     
1.65
 
Loans held for sale
   
250
     
-
     
-
     
232
     
-
     
-
 
Total loans(1)
   
1,418,512
     
30,791
     
8.61
     
1,344,038
     
28,880
     
8.52
 
Total interest-earning assets
   
1,678,406
     
33,488
     
7.92
     
1,691,463
     
31,722
     
7.44
 
Noninterest-earning assets
   
40,002
                     
23,407
                 
Total assets
 
$
1,718,408
                   
$
1,714,870
                 
                                                 
Funding sources:
                                               
Interest-bearing liabilities:
                                               
Deposits:
                                               
Transaction accounts
 
$
922,117
     
9,237
     
3.97
%
 
$
823,331
     
7,733
     
3.73
%
Time deposits
   
253,640
     
3,034
     
4.75
     
292,235
     
3,243
     
4.40
 
Total interest-bearing deposits
   
1,175,757
     
12,271
     
4.14
     
1,115,566
     
10,976
     
3.90
 
Total interest-bearing liabilities
 
$
1,175,757
     
12,271
     
4.14
   
$
1,115,566
     
10,976
     
3.90
 
                                                 
Noninterest-bearing liabilities:
                                               
Noninterest-bearing deposits
 
$
332,487
                   
$
422,691
                 
Other noninterest-bearing liabilities
   
12,221
                     
11,649
                 
Total noninterest-bearing liabilities
   
344,708
                     
434,340
                 
Shareholders' equity
   
197,943
                     
164,964
                 
Total liabilities and shareholders' equity
 
$
1,718,408
                   
$
1,714,870
                 
                                                 
Net interest income
         
$
21,217
                   
$
20,746
         
Net interest spread
                   
3.78
%
                   
3.54
%
Net interest margin
                   
5.02
%
                   
4.87
%

(1)
Nonaccrual loans are included in total loans


About Bank7 Corp.
 
We are Bank7 Corp., a bank holding company headquartered in Oklahoma City, Oklahoma. Through our wholly-owned subsidiary, Bank7, we operate twelve locations in Oklahoma, the Dallas/Fort Worth, Texas metropolitan area and Kansas. We are focused on serving business owners and entrepreneurs by delivering fast, consistent and well-designed loan and deposit products to meet their financing needs. We intend to grow organically by selectively opening additional branches in our target markets as well as pursue strategic acquisitions.

Conference Call

Bank7 Corp. has scheduled a conference call to discuss its third quarter results, which will be broadcast live over the Internet, on Friday, October 11, 2024 at 10:00 a.m. central standard time. To participate in the call, dial 1-888-348-6421, or access it live over the Internet at https://app.webinar.net/A87GMojkvZD. For those not able to participate in the live call, an archive of the webcast will be available at https://app.webinar.net/A87GMojkvZD shortly after the call for 1 year.

Cautionary Statements Regarding Forward-Looking Information

This communication contains a number of forward-looking statements. These forward-looking statements reflect Bank7 Corp.’s current views with respect to, among other things, future events and Bank7 Corp.’s financial performance. Any statements about Bank7 Corp.’s expectations, beliefs, plans, predictions, forecasts, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as “anticipate,” “believes,” “can,” “could,” “may,” “predicts,” “potential,” “should,” “will,” “estimate,” “plans,” “projects,” “continuing,” “ongoing,” “expects,” “intends” and similar words or phrases. Any or all of the forward-looking statements in (or conveyed orally regarding) this presentation may turn out to be inaccurate. The inclusion of or reference to forward-looking information in this presentation should not be regarded as a representation by Bank7 Corp. or any other person that the future plans, estimates or expectations contemplated by Bank7 Corp. will be achieved.

These forward-looking statements are subject to significant uncertainties because they are based upon:  the amount and timing of future changes in interest rates, market behavior, and other economic conditions; future laws, regulations, and accounting principles; changes in regulatory standards and examination policies, and a variety of other matters.  These other matters include, among other things, the impact the direct and indirect effect of economic conditions on interest rates, credit quality, loan demand, liquidity, and monetary and supervisory policies of banking regulators.  Bank7 Corp. has based these forward-looking statements largely on its current expectations and projections about future events and financial trends that Bank7 Corp. believes may affect its financial condition, results of operations, business strategy and financial needs. Bank7 Corp.’s actual results could differ materially from those anticipated in such forward-looking statements as a result of risks, uncertainties and assumptions that are difficult to predict. If one or more events related to these or other risks or uncertainties materialize, or if Bank7 Corp.’s underlying assumptions prove to be incorrect, actual results may differ materially from what Bank7 Corp. anticipates. You are cautioned not to place undue reliance on forward-looking statements. Further, any forward-looking statement speaks only as of the date on which it is made and Bank7 Corp. undertakes no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as may be required by law. All forward-looking statements herein are qualified by these cautionary statements.

Contact:
 
Thomas Travis
President & CEO
(405) 810-8600