EX-99.2 3 a2024q2voyainvestorsupplem.htm EX-99.2 Document
Exhibit 99.2



voyrfinrgbgrdpos1567a07.jpg
Quarterly Investor Supplement


June 30, 2024


This report should be read in conjunction with Voya Financial, Inc.'s Quarterly Report on Form 10-Q for the Six Months Ended June 30, 2024. Voya Financial's Annual Reports on Form 10-K, and Quarterly Reports on Form 10-Q, can be accessed upon filing at the Securities and Exchange Commission’s website at www.sec.gov, and at our website at investors.voya.com. All information is unaudited.
Corporate Offices:Investor Contact:
Voya FinancialMichael Katz
230 Park Avenue212-309-8999
New York, New York 10169IR@voya.com
NYSE Ticker:Web Site:
VOYAinvestors.voya.com
voyasupplementfootera03.jpg


Table of Contents
PagePage
ConsolidatedNet Revenue, Adjusted Operating Margin, Administrative
Explanatory Note on Non-GAAP Financial Information3 - 4Expenses, and Adjusted Operating Return on Capital
Key MetricsNet Revenue and Adjusted Operating Margin
Consolidated Statements of OperationsAdministrative Expenses
Consolidated Adjusted Operating Earnings Before Income TaxesAdjusted Operating Return on Allocated Capital
Adjusted Operating Earnings Before Income Taxes by Segment (QTD)Investment Information
Adjusted Operating Earnings Before Income Taxes by Segment (YTD)Portfolio Results GAAP Book Value, Gross Investment Income, and
Consolidated Balance Sheets  Earned Rate by Asset Class
DAC/VOBA Segment Trends Portfolio Results Statutory Carrying Values by Asset Class and NAIC
Consolidated Capital Structure  Ratings
Consolidated Assets Under Management, Assets Under AdministrationAlternative Investment Income
  and AdvisementAlternative Income and Prepayments Above (Below) Long-Term
Wealth Solutions  Expectations
Sources of Adjusted Operating Earnings Before Income TaxesReconciliations
 and Key MetricsReconciliation of Adjusted Operating Earnings Before Income Taxes and
Client Assets Rollforward by Product Group16 - 17  Earnings Per Common Share (Diluted) (QTD)
Health SolutionsReconciliation of Adjusted Operating Earnings Before Income Taxes and
Sources of Adjusted Operating Earnings Before Income Taxes  Earnings Per Common Share (Diluted) (YTD)
Key MetricsReconciliation of Adjusted Operating Revenues
Investment ManagementReconciliation of Net Revenues by Segment41 - 42
Sources of Adjusted Operating Earnings Before Income TaxesReconciliation of Adjusted Operating Earnings Before Income Taxes
Analysis of AUM and AUA Excluding Notable Items by Segment43 - 44
Account Value Rollforward by SourceReconciliation of Book Value Per Common Share, Excluding AOCI,
Account Value by Asset TypeLeverage Ratio, and Adjusted Diluted Shares
Corporate
Adjusted Operating Earnings Before Income Taxes
voyasupplementfootera03.jpg

Voya Financial
Page 3 of 45
Explanatory Note on Non-GAAP Financial Information

Adjusted Operating Earnings Before Income Taxes
We believe that Adjusted operating earnings before income taxes is a meaningful measure used by management to evaluate our business and segment performance. This measure enhances the understanding of our financial results by focusing on the operating performance and trends of the underlying core business segments by excluding items that tend to be highly variable from period to period based on capital market conditions or other factors. We use the same accounting policies and procedures to measure segment Adjusted operating earnings before income taxes as we do for the directly comparable U.S. GAAP measure Income (loss) before income taxes.
Adjusted operating earnings before income taxes does not replace Income (loss) before income taxes as a measure of our consolidated results of operations. Therefore, we believe that it is useful to evaluate both measures when reviewing our financial and operating performance. Each segment’s Adjusted operating earnings before income taxes is calculated by adjusting Income (loss) before income taxes for the following items:
Net investment gains (losses), which are significantly influenced by economic and market conditions, including interest rates and credit spreads, and are not indicative of normal operations. Net investment gains (losses) include gains (losses) on the sale of securities, impairments, changes in the fair value of investments using the fair value option unrelated to the implied loan-backed security income recognition for certain mortgage-backed obligations, and changes in the fair value of derivative instruments, excluding gains (losses) associated with swap settlements and accrued interest. It also includes changes in the fair value of derivatives related to managed custody guarantees, net of related reserve increases (decreases), less the estimated cost of these benefits, changes in nonperformance spread, and changes in market risk benefits;
Income (loss) related to businesses exited or to be exited through reinsurance or divestment, which includes gains and (losses) associated with transactions to exit blocks of business, amortization of intangible assets and residual run-off activity. Excluding this activity better reveals trends in our core business and more closely aligns Adjusted operating earnings before income taxes with how we manage our segments;
Income (loss) attributable to noncontrolling interests to which we are not economically entitled, such as Allianz SE's ("Allianz") stake in the results of VIM Holdings LLC (referred to as redeemable noncontrolling interest and Allianz noncontrolling interest) or the attribution of results from consolidated VIEs or VOEs;
Dividend payments made to preferred shareholders are included as reductions to reflect the Adjusted operating earnings before income taxes that are available to common shareholders;
Other adjustments may include the following items:
Income (loss) related to early extinguishment of debt since the outcome of decisions to restructure debt are not indicative of normal operations;
Impairment of goodwill and intangible assets as these represent losses related to infrequent events and do not reflect normal, cash-settled expenses;
Amortization of acquisition-related intangible assets as well as contingent consideration fair value adjustments incurred in connection with certain acquisitions which are not indicative of current Operating expense fundamentals;
Expected return on plan assets net of interest costs associated with our qualified defined benefit pension plan and immediate recognition of net actuarial gains (losses) related to all of our pension and other postretirement benefit obligations and gains (losses) from plan amendments and curtailments. These amounts do not reflect cash-settled expenses, and are not indicative of current Operating expense fundamentals; and
Other items not indicative of normal operations or performance of our segments or that may be related to events such as capital or organizational restructurings, including certain costs related to debt and equity offerings, acquisition / merger integration expenses, severance and other third-party expenses associated with such activities, and expenses attributable to vacant real estate. These items vary widely in timing, scope and frequency between periods as well as among companies to which we are compared. Accordingly, we adjust for these items as we believe that these items distort the ability to make a meaningful evaluation of the current and future performance of our segments.
The most directly comparable U.S. GAAP measure to Adjusted operating earnings before income taxes is Income (loss) before income taxes. For a reconciliation of Adjusted operating earnings before income taxes to Income (loss) before income taxes, refer to the "Reconciliations" section in this document.
Adjusted Operating Revenues
Adjusted operating revenues is a measure of our segment revenues and a non-GAAP financial measure. Each segment's Adjusted operating revenues are calculated by adjusting Total revenues for the following items:
Net investment gains (losses);
Revenues related to businesses exited or to be exited through reinsurance or divestment;
Revenues attributable to noncontrolling interests, which represent the attribution of results from consolidated VIEs or VOEs; and
Other adjustments that primarily reflect fee income earned by our broker-dealers for sales of non-proprietary products, which are reflected net of commission expense in our segments’ operating revenues, other items where the income is passed on to third parties and the elimination of intercompany investment expenses included in Adjusted operating revenues.
The most directly comparable U.S. GAAP measure to Adjusted operating revenues is Total revenues. For a reconciliation of Adjusted operating revenues to Total revenues, refer to the "Reconciliations" section of this document.
voyasupplementfootera03.jpg

Voya Financial
Page 4 of 45


Explanatory Note on Non-GAAP Financial Information
Sources of Earnings
We analyze our segment performance based on the sources of earnings. We believe that this supplemental information is useful because we use it to analyze our business and it can help investors to understand the main drivers of Adjusted operating earnings before income taxes. The sources of earnings are defined as such:
Investment spread and other investment income consists of net investment income and net gains (losses) associated with swap settlements and accrued interest, less interest credited to policyholder reserves.
Fee-based margin consists primarily of fees earned on assets under management ("AUM"), assets under administration and advisement ("AUA"), transaction based recordkeeping fees, and fees for subscriptions and services associated with cloud-based benefits software.
Net underwriting gain (loss) and other revenue contains the following: the difference between fees charged for insurance risks and incurred benefits, including mortality, morbidity, surrender results, and contractual charges.
Administrative expenses are general expenses, net of amounts capitalized as acquisition expenses and exclude commission expenses.
Net commissions are commissions paid that are not deferred and thus recorded directly to expense.
DAC/VOBA and other intangibles amortization.
Net Revenue and Adjusted Operating Margin
•    Adjusted operating margin is defined as adjusted operating earnings before income taxes divided by net revenue.
•    Net revenue is the sum of investment spread and other investment income, fee-based margin, and net underwriting gain (loss). Please see the “Reconciliations” section of this document for a
reconciliation of net revenue to adjusted operating revenue for each of our segments.
•    We report net revenue and adjusted operating margin for each of our segments, since they provide a meaningful measure for the two primary drivers for adjusted operating earnings – revenue growth and margin expansion.
•    We also report net revenue and adjusted operating margin excluding notable items, such as alternative investment income above or below our long-term expectations. Please see the “Reconciliations” section of this document for a reconciliation of net revenue to net revenues excluding notable items and of Adjusted operating earnings before income taxes to adjusted operating earnings excluding notable items.
•    We report net revenue and adjusted operating margin excluding notable items since they provide the main drivers for Adjusted operating earnings before income taxes excluding the effects of items that are not expected to recur at the same level.
Other Information    
Financial information, unless otherwise noted, is rounded to millions, therefore may not sum to its corresponding total.
voyasupplementfootera03.jpg

Voya Financial
Page 5 of 45


Key Metrics
Three Months Ended or As ofYear-to-Date or As of
(in millions USD, unless otherwise indicated)6/30/20243/31/202412/31/20239/30/20236/30/20236/30/20246/30/2023
Net income (loss) available to Voya Financial, Inc.'s common shareholders201234118248154435223
Per common share (basic)2.002.291.132.351.504.292.22
Per common share (diluted)1.962.241.102.291.414.202.03
Adjusted operating earnings: (1)
Before income taxes271224202229294494486
After income taxes223185174189243408400
Effective tax rate17.6 %17.2 %13.8 %17.2 %17.5 %17.4 %17.7 %
Per common share (Adjusted diluted)2.181.771.631.742.213.943.65
Per common share excluding notable items2.271.881.972.072.314.153.99
Shareholder's equity:
Total Voya Financial, Inc. Common Shareholders' Equity3,4313,5413,5812,5153,0853,4313,085
Total Voya Financial, Inc. Common Shareholders' Equity - Excluding AOCI6,0146,0105,9816,0485,8766,0145,876
Book value per common share (including AOCI)34.6634.9634.8023.9329.1934.6629.19
Book value per common share (excluding AOCI) (2)
60.7559.3358.1257.5555.5960.7555.59
Leverage Ratios:
Debt-to-Capital34.2 %33.6 %33.3 %40.1 %37.7 %34.2 %37.7 %
Financial Leverage - excluding AOCI (2)
28.0 %28.1 %27.8 %27.8 %29.2 %28.0 %29.2 %
Shares:
Weighted-average common shares outstanding
Basic (3)
100102104106103101100
Dilutive effect of warrants (3)
47
Other dilutive effects (4)
2233323
Diluted102105107108110103110
Adjusted Diluted (2)
102105107108110103110
Ending shares outstanding9910110310510699106
Returned to Common Shareholders:
Repurchase of common shares, excluding commissions17417215854162346162
Dividends to common shareholders40414242218141
Total cash returned to common shareholders21421320096183427203
(1) This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Explanatory Note on Non-GAAP Financial Information” beginning on page 3 of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Reconciliations” section beginning on page 37 of this document.
(2) This measure is a Non-GAAP financial measure. For a reconciliation of this item to the most directly comparable GAAP measure, refer to page 45 of this document.
(3) On May 10th, 2023, we issued 9.6 million shares to settle the outstanding warrants issued in connection with our IPO. For the second quarter of 2023, the impact of these issued shares on Diluted shares outstanding is split between Basic and Dilutive effect of warrants due to the mid-quarter issuance. Beginning in the third quarter of 2023, the shares are included in Basic shares outstanding.
(4) Includes stock-based compensation awards such as restricted stock units (RSU), performance stock units (PSU), or stock options.
voyasupplementfootera03.jpg

Voya Financial
Page 6 of 45


Consolidated Statements of Operations
Three Months EndedYear-to-Date
(in millions USD)6/30/20243/31/202412/31/20239/30/20236/30/20236/30/20246/30/2023
Revenues
Net investment income518 529 522 547 545 1,047 1,090 
Fee income517 513 489 489 474 1,030 938 
Premiums790 800 673 682 677 1,590 1,362 
Net gains (losses)(4)43 (7)(56)39 (72)
Other revenues98 88 82 81 86 186 164 
Income (loss) related to consolidated investment entities114 78 46 31 145 192 224 
Total revenues2,033 2,051 1,819 1,823 1,871 4,084 3,706 
Benefits and expenses
Interest credited and other benefits to contract owners/policyholders(843)(851)(804)(799)(682)(1,694)(1,433)
Operating expenses(752)(799)(773)(717)(770)(1,551)(1,606)
Net amortization of DAC/VOBA(56)(56)(57)(57)(57)(112)(116)
Interest expense(30)(30)(30)(31)(39)(60)(71)
Operating expenses related to consolidated investment entities(76)(28)(53)(47)(60)(104)(76)
Total benefits and expenses(1,757)(1,764)(1,717)(1,651)(1,608)(3,521)(3,302)
Income (loss) before income taxes276 287 102 172 263 563 404 
Income tax expense (benefit)41 (1)(17)(74)28 40 40 
Net income (loss)235 288 119 246 235 523 364 
Less: Net income (loss) attributable to noncontrolling interest and redeemable noncontrolling interest30 37 (3)(16)77 67 123 
Net income (loss) available to Voya Financial, Inc.205 251 122 262 158 456 241 
Less: Preferred stock dividends17 14 21 18 
Net income (loss) available to Voya Financial, Inc.'s common shareholders201 234 118 248 154 435 223 
voyasupplementfootera03.jpg

Voya Financial
Page 7 of 45


Consolidated Adjusted Operating Earnings Before Income Taxes
Three Months EndedYear-to-Date
(in millions USD)6/30/20243/31/202412/31/20239/30/20236/30/20236/30/20246/30/2023
Consolidated Adjusted Operating Earnings Before Income Taxes
Adjusted operating revenues
Net investment income and net gains (losses)489 488 463 489 498 977 980 
Fee income512 509 487 489 478 1,021 945 
Premiums791 797 666 663 669 1,588 1,344 
Other revenue68 69 70 76 76 138 149 
Adjusted operating revenues (1)
1,860 1,863 1,686 1,717 1,721 3,724 3,419 
Adjusted operating benefits and expenses
Interest credited and other benefits to contract owners/policyholders(804)(829)(715)(730)(656)(1,633)(1,346)
Operating expenses(710)(724)(694)(671)(691)(1,436)(1,422)
Net amortization of DAC/VOBA(29)(29)(30)(29)(30)(59)(61)
Interest expense (2)
(33)(45)(33)(44)(37)(78)(84)
Adjusted operating benefits and expenses(1,576)(1,629)(1,471)(1,475)(1,414)(3,206)(2,912)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest (1)
284 235 215 242 307 518 507 
Less: Earnings (loss) attributable to Allianz noncontrolling interest13 11 13 14 13 24 21 
Adjusted operating earnings before income taxes (1)
271 224 202 229 294 494 486 
Adjusted Operating Revenues and Adjusted Operating Earnings Before Income Taxes by Segment
Adjusted operating revenues
Wealth Solutions730 719 686 702 705 1,450 1,389 
Health Solutions892 905 764 768 775 1,798 1,549 
Investment Management234 234 228 233 226 468 455 
Corporate14 15 26 
Adjusted operating revenues (1)
1,860 1,863 1,686 1,717 1,721 3,724 3,419 
Adjusted operating earnings before income taxes
Wealth Solutions214 186 147 179 174 400 306 
Health Solutions60 59 44 53 124 119 218 
Investment Management50 42 45 49 50 92 83 
Corporate(53)(63)(34)(52)(53)(117)(121)
Adjusted operating earnings before income taxes (1)
271 224 202 229 294 494 486 
(1) This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Explanatory Note on Non-GAAP Financial Information” beginning on page 3 of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Reconciliations” section beginning on page 37 of this document.
(2) Includes dividend payments made to preferred shareholders.
voyasupplementfootera03.jpg

Voya Financial
Page 8 of 45


Adjusted Operating Earnings Before Income Taxes by Segment
Three Months Ended June 30, 2024
(in millions USD)Wealth SolutionsHealth SolutionsInvestment ManagementCorporate Consolidated
Adjusted operating revenues
Net investment income and net gains (losses)443 34 489 
Fee income271 16 225 — 512 
Premiums— 791 — — 791 
Other revenue17 50 68 
Adjusted operating revenues (1)
730 892 234 4 1,860 
Adjusted operating benefits and expenses
Interest credited and other benefits to contract owners/policyholders(213)(591)— — (804)
Operating expenses(282)(232)(169)(26)(710)
Net amortization of DAC/VOBA(21)(8)— — (29)
Interest expense (2)
— — — (33)(33)
Adjusted operating benefits and expenses(516)(832)(169)(59)(1,576)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest (1)
214 60 64 (54)284 
Less: Earnings (loss) attributable to Allianz noncontrolling interest— — 14 (1)13 
Adjusted operating earnings before income taxes (1)
214 60 50 (53)271 
Three Months Ended June 30, 2023
Wealth SolutionsHealth SolutionsInvestment ManagementCorporateConsolidated
Adjusted operating revenues
Net investment income and net gains (losses)446 35 498 
Fee income240 19 218 — 478 
Premiums— 669 — — 669 
Other revenue18 52 (1)76 
Adjusted operating revenues (1)
705 775 226 15 1,721 
Adjusted operating benefits and expenses
Interest credited and other benefits to contract owners/policyholders(224)(433)— — (656)
Operating expenses(285)(211)(163)(32)(691)
Net amortization of DAC/VOBA(22)(8)— — (30)
Interest expense (2)
— — — (37)(37)
Adjusted operating benefits and expenses(531)(651)(163)(69)(1,414)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest (1)
174 124 63 (54)307 
Less: Earnings (loss) attributable to Allianz noncontrolling interest— — 14 — 13 
Adjusted operating earnings before income taxes (1)
174 124 50 (53)294 
(1) This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Explanatory Note on Non-GAAP Financial Information” beginning on page 3 of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Reconciliations” section beginning on page 37 of this document.
(2) Includes dividend payments made to preferred shareholders.
voyasupplementfootera03.jpg

Voya Financial
Page 9 of 45


Adjusted Operating Earnings Before Income Taxes by Segment
Six Months Ended June 30, 2024
(in millions USD)Wealth SolutionsHealth SolutionsInvestment ManagementCorporateConsolidated
Adjusted operating revenues
Net investment income and net gains (losses)880 73 16 977 
Fee income534 34 452 — 1,021 
Premiums— 1,588 — — 1,588 
Other revenue35 102 — 138 
Adjusted operating revenues (1)
1,450 1,798 468 9 3,724 
Adjusted operating benefits and expenses
Interest credited and other benefits to contract owners/policyholders(429)(1,204)— — (1,633)
Operating expenses(579)(458)(351)(49)(1,436)
Net amortization of DAC/VOBA(42)(17)— — (59)
Interest expense (2)
— — — (78)(78)
Adjusted operating benefits and expenses(1,050)(1,678)(351)(127)(3,206)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest (1)
400 119 117 (118)518 
Less: Earnings (loss) attributable to Allianz noncontrolling interest— — 26 (2)24 
Adjusted operating earnings before income taxes (1)
400 119 92 (117)494 
Six Months Ended June 30, 2023
Wealth SolutionsHealth SolutionsInvestment ManagementCorporateConsolidated
Adjusted operating revenues
Net investment income and net gains (losses)880 68 20 12 980 
Fee income471 40 435 — 945 
Premiums— 1,344 — — 1,344 
Other revenue38 97 14 149 
Adjusted operating revenues (1)
1,389 1,549 455 26 3,419 
Adjusted operating benefits and expenses
Interest credited and other benefits to contract owners/policyholders(445)(900)— — (1,346)
Operating expenses(593)(415)(350)(65)(1,422)
Net amortization of DAC/VOBA(45)(16)— — (61)
Interest expense (2)
— — — (84)(84)
Adjusted operating benefits and expenses(1,083)(1,331)(350)(149)(2,912)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest (1)
306 218 105 (123)507 
Less: Earnings (loss) attributable to Allianz noncontrolling interest— — 22 (1)21 
Adjusted operating earnings before income taxes (1)
306 218 83 (121)486 
(1) This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Explanatory Note on Non-GAAP Financial Information” beginning on page 3 of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Reconciliations” section beginning on page 37 of this document.

(2) Includes dividend payments made to preferred shareholders.
voyasupplementfootera03.jpg

Voya Financial
Page 10 of 45


Consolidated Balance Sheets
Balances as of
(in millions USD)6/30/20243/31/202412/31/20239/30/20236/30/2023
Assets
Total investments35,235 35,687 36,600 36,257 37,561 
Cash and cash equivalents1,066 995 937 829 1,195 
Assets held in separate accounts99,147 98,636 93,133 85,491 88,851 
Premium receivable and reinsurance recoverable, net11,574 11,828 11,982 11,765 12,131 
Short term investments under securities loan agreement and accrued investment income 1,428 1,435 1,426 1,349 1,506 
Deferred policy acquisition costs, Value of business acquired2,196 2,222 2,250 2,278 2,304 
Current and deferred income taxes2,186 2,193 2,170 2,448 2,171 
Other assets (1)
3,959 4,012 3,967 4,217 4,170 
Assets related to consolidated investment entities4,489 4,623 4,620 4,631 4,727 
Total Assets 161,280 161,631 157,085 149,265 154,616 
Liabilities
Future policy benefits and contract owner account balances47,231 47,869 48,734 49,506 50,583 
Liabilities related to separate accounts99,147 98,636 93,133 85,491 88,851 
Payables under securities loan agreements, including collateral held1,215 1,220 1,121 1,190 1,301 
Short-term debt395 393 143 
Long-term debt1,707 1,707 2,097 2,095 2,095 
Other liabilities (2)
3,243 3,198 3,327 3,397 3,394 
Liabilities related to consolidated investment entities2,473 2,737 2,619 2,625 2,721 
Total Liabilities155,411 155,760 151,032 144,306 149,088 
Mezzanine Equity
Allianz noncontrolling interest183 174 175 173 171 
Shareholders' Equity
Preferred stock— — — — — 
Common stock
Treasury stock(448)(263)(56)(307)(248)
Additional paid-in capital6,218 6,187 6,143 6,664 6,695 
Retained earnings (deficit)855 697 505 302 40 
Total Voya Financial, Inc. Shareholders' Equity - Excluding AOCI6,626 6,622 6,593 6,660 6,488 
Accumulated other comprehensive income(2,583)(2,469)(2,400)(3,533)(2,791)
Total Voya Financial, Inc. Shareholders' Equity4,043 4,153 4,193 3,127 3,697 
Noncontrolling interest1,643 1,544 1,685 1,659 1,660 
Total Shareholders' Equity5,686 5,697 5,878 4,786 5,357 
Total Liabilities, Mezzanine Equity and Shareholders' Equity161,280 161,631 157,085 149,265 154,616 
(1) Includes Other assets, Goodwill, and Other intangibles, net.
(2) Includes Other liabilities and Derivatives.
voyasupplementfootera03.jpg

Voya Financial
Page 11 of 45


DAC/VOBA Segment Trends
Three Months Ended or As ofYear-to-Date or As of
(in millions USD)6/30/20243/31/202412/31/20239/30/20236/30/20236/30/20246/30/2023
Wealth Solutions
Balance as of Beginning-of-Period1,059 1,064 1,068 1,075 1,082 1,064 1,088 
Deferrals of commissions and expenses15 16 16 15 15 32 31 
Amortization(21)(21)(21)(22)(22)(42)(45)
Balance as of End-of-Period1,053 1,059 1,064 1,068 1,075 1,053 1,075 
Deferred Sales Inducements as of End-of-Period22 22 22 22 22 22 22 
Health Solutions
Balance as of Beginning-of-Period215 211 208 201 194 211 190 
Deferrals of commissions and expenses15 12 12 15 14 27 27 
Amortization(8)(8)(9)(7)(8)(17)(16)
Balance as of End-of-Period222 215 211 208 201 222 201 
Total
Balance as of Beginning-of-Period1,274 1,275 1,276 1,275 1,276 1,275 1,279 
Deferrals of commissions and expenses30 29 29 30 29 58 58 
Amortization(29)(29)(30)(29)(30)(59)(61)
Balance as of End-of-Period, excluding businesses exited through reinsurance or divestment1,275 1,274 1,275 1,276 1,275 1,275 1,275 
Balance as of End-of-Period, businesses exited through reinsurance or divestment (1)
921 948 975 1,002 1,029 921 1,029 
Balance as of End-of-Period, including businesses exited through reinsurance or divestment2,196 2,222 2,250 2,278 2,304 2,196 2,304 
(1) Includes DAC and VOBA related to businesses ceded through reinsurance, and an insignificant number of Individual Life and non-Wealth Solutions annuities policies that were not part of the divested businesses.
voyasupplementfootera03.jpg

Voya Financial
Page 12 of 45


Consolidated Capital Structure
Balances as of
(in millions USD)6/30/20243/31/202412/31/20239/30/20236/30/2023
Financial Debt
Senior bonds1,7511,7491,7471,7461,887
Subordinated bonds349349349349349
Other debt22222
Total Financial Debt2,1022,1002,0982,0972,238
Other financial obligations (1)
333309312325326
Total Financial Obligations2,4352,4092,4102,4222,564
Mezzanine Equity
Allianz noncontrolling interest183174175173171
Equity
Preferred equity (2)
612612612612612
Common equity (Excluding AOCI)6,0146,0105,9816,0485,876
Total Equity (Excluding AOCI)
6,6266,6226,5936,6606,488
Accumulated other comprehensive income (AOCI)(2,583)(2,469)(2,400)(3,533)(2,791)
Total Voya Financial, Inc. Shareholders' Equity4,0434,1534,1933,1273,697
Noncontrolling interest1,6431,5441,6851,6591,660
Total Shareholders' Equity5,6865,6975,8784,7865,357
Capital
Capitalization (3)
6,1456,2536,2915,2245,935
Adjusted Capitalization excluding AOCI (4)
10,88710,74910,86310,91410,883
Leverage Ratios
Debt-to-Capital (5)
34.2 %33.6 %33.3 %40.1 %37.7 %
Financial Leverage excluding AOCI (6)
28.0 %28.1 %27.8 %27.8 %29.2 %
(1) Includes operating leases, finance leases, and unfunded pension plan after-tax.
(2) Includes Preferred stock par value and additional paid-in-capital.
(3) Includes Total Financial Debt and Total Voya Financial Inc. Shareholders' Equity.
(4) Includes Total Financial Obligations, Mezzanine Equity, and Total Shareholders' Equity excluding AOCI.
(5) Total Financial Debt divided by Capitalization.
(6) Total Financial Obligations and Preferred equity divided by Adjusted Capitalization excluding AOCI. This measure is a Non-GAAP financial measure. For a reconciliation of this item to the most directly comparable GAAP measure, refer to page 45 of this document.
voyasupplementfootera03.jpg

Voya Financial
Page 13 of 45


Consolidated Assets Under Management, Assets Under Administration and Advisement
As of June 30, 2024
(in millions USD)General AccountSeparate Account
Institutional/Mutual Funds (2)
Total AUM - Assets Under Management
AUA - Assets Under Administration & Advisement (2)(3)
Total AUM and AUA
Wealth Solutions (1)
30,335 95,160 95,578 221,073 359,494 580,567 
Health Solutions1,921 17 — 1,938 — 1,938 
Investment Management 33,884 28,591 273,915 336,390 52,678 389,068 
Eliminations/Other (4)
(32,256)(24,621)(11,333)(68,210)(42,090)(110,300)
Total AUM and AUA33,884 99,147 358,160 491,191 370,082 861,273 
(1) Includes wrapped funds as well as unwrapped Voya-managed funds.
(2) Investment Management Institutional/Mutual Funds includes a reclassification as of January 1st, 2024 of $3.6 billion from certain separately managed accounts previously reported as AUA for which Investment Management retains discretion on asset allocation and manager selection.
(3) Wealth Solutions Assets under Administration and Advisement includes Recordkeeping, Stable Value investment-only wrap, Brokerage and Investment Advisory assets. Investment Management Assets under Administration and Advisement includes Mutual Fund, Institutional, Stable Value and General Account assets where only advisement, administrative, distribution coverage, relationship management and client servicing, or ancillary services are performed.
(4) Includes eliminations for AUM and AUA in our Wealth and Health segments that are managed by our Investment Management Segment and also reported in their AUM and AUA.
voyasupplementfootera03.jpg









Wealth Solutions







voyasupplementfootera03.jpg

Voya Financial
Page 15 of 45
Wealth Solutions Sources of Adjusted Operating Earnings Before Income Taxes and Key Metrics
Three Months Ended or As ofTwelve Months Ended or As of
(in millions USD)6/30/20243/31/202412/31/20239/30/20236/30/20236/30/20246/30/2023
Sources of Adjusted operating earnings before income taxes:
Gross investment income402 403 413 422 427 1,640 1,716 
Investment expenses(17)(17)(17)(18)(19)(69)(78)
Credited interest(210)(213)(221)(223)(221)(867)(877)
Net margin175 173 175 181 187 704 760 
Other investment income (1)
63 63 60 57 52 243 228 
Investment spread and other investment income, excluding alts/prepays above/below expectations
238 236 234 238 239 946 988 
Alternative investment income and prepayment fees above (below) long-term expectations(8)(14)(39)(24)(14)(85)(167)
Investment spread and other investment income230 222 195 214 225 861 821 
Full service fee-based revenue168 162 150 150 143 630 550 
Recordkeeping and other fee-based revenue 117 116 113 109 109 455 426 
Total fee-based margin 285 278 262 259 252 1,084 976 
Net underwriting gain (loss) and other revenue13 16 
Net revenue (2)
517 504 462 475 481 1,958 1,812 
Administrative expenses(220)(234)(236)(216)(228)(906)(916)
Net commissions(62)(62)(58)(58)(57)(240)(225)
DAC/VOBA and other intangibles amortization(21)(22)(21)(23)(23)(87)(93)
Adjusted operating earnings before income taxes214 186 147 179 174 726 579 
Adjusted Operating Margin TTM37.1 %35.7 %33.6 %33.8 %31.9 %
Adjusted Operating Margin Excluding Notables TTM39.7 %38.6 %37.3 %37.8 %37.7 %
Full Service Revenue (3)
Full Service Investment Spread and other investment income213 205 187 206 214 810 784 
Full Service Fee-Based Revenue168 162 150 150 143 630 550 
Total Full Service Revenue381 367 336 356 357 1,440 1,334 
Client Assets
Fee-Based493,994486,196457,089423,118429,958493,994 429,958 
Spread-Based (4)
30,33530,74631,32732,13632,69930,335 32,699 
Investment-only Stable Value33,98534,81435,18835,45037,35433,985 37,354 
Retail Client Assets29,69929,49227,92325,86726,57029,699 26,570 
Eliminations (5)
(7,446)(7,387)(7,208)(6,998)(7,639)(7,446)(7,639)
Total Client Assets580,567573,861544,319509,572518,941580,567 518,941 
(1) Includes investment income on assets backing surplus, investment income on cash balances, and income from policy loans.
(2) Refer to the "Reconciliations" section of this document for a reconciliation of net revenue to adjusted operating revenue.
(3) Excludes Net underwriting gain (loss) and other revenue.
(4) Spread Based Client Assets include Full Service, as well as proprietary IRA mutual fund product and other guaranteed payout products.
(5) Includes eliminations for certain client assets included in Recordkeeping, Retail, and Investment-only stable value to better reflect the asset bases generating revenue.
voyasupplementfootera03.jpg

Voya Financial
Page 16 of 45
Wealth Solutions Client Assets Rollforward by Product Group
Three Months Ended or As ofTwelve Months Ended or As of
(in millions USD)6/30/20243/31/202412/31/20239/30/20236/30/20236/30/20246/30/2023
Full Service - Corporate markets
Client Assets, beginning of period109,806 102,522 94,059 96,492 91,615 96,492 83,320 
Transfers / Single deposits1,310 1,745 1,630 1,431 1,343 6,117 5,790 
Recurring deposits2,899 3,144 2,430 2,549 2,587 11,022 9,776 
Total Deposits4,210 4,889 4,060 3,980 3,930 17,138 15,566 
Surrenders, benefits, and product charges(4,482)(4,194)(4,537)(3,368)(3,244)(16,581)(12,210)
Net Flows(272)695 (477)612 686 558 3,357 
Interest credited and investment performance1,720 6,589 8,939 (3,044)4,191 14,204 9,816 
Client Assets, end of period - Corporate markets111,254 109,806 102,522 94,059 96,492 111,254 96,492 
Full Service - Tax-exempt markets
Client Assets, beginning of period86,801 82,858 79,663 81,906 79,022 81,906 75,608 
Transfers / Single deposits457 409 453 273 271 1,592 1,729 
Recurring deposits1,144 1,111 1,050 1,036 1,079 4,341 4,226 
Total Deposits1,602 1,520 1,502 1,309 1,350 5,933 5,957 
Surrenders, benefits, and product charges(1,927)(2,193)(4,482)(1,793)(1,633)(10,395)(7,421)
Net Flows(326)(673)(2,980)(484)(283)(4,463)(1,465)
Interest credited and investment performance1,466 4,616 6,175 (1,758)3,167 10,499 7,762 
Client Assets, end of period - Tax-exempt markets87,942 86,801 82,858 79,663 81,906 87,942 81,906 
Full Service - Total
Client Assets, beginning of period196,607 185,379 173,723 178,398 170,637 178,398 158,928 
Transfers / Single deposits1,768 2,154 2,083 1,704 1,615 7,709 7,520 
Recurring deposits4,044 4,255 3,480 3,585 3,666 15,364 14,003 
Total Deposits5,811 6,409 5,562 5,289 5,281 23,071 21,522 
Surrenders, benefits, and product charges(6,409)(6,386)(9,020)(5,162)(4,877)(26,977)(19,629)
Net Flows (597)22 (3,457)127 403 (3,905)1,892 
Interest credited and investment performance3,186 11,205 15,114 (4,803)7,358 24,702 17,578 
Client Assets, end of period - Full Service Total199,196 196,607 185,379 173,723 178,398 199,196 178,398 
Full Service - Client Assets
Fee-based169,180 166,190 154,394 141,947 146,077 169,180 146,077 
Spread-based30,016 30,417 30,985 31,776 32,321 30,016 32,321 
Client Assets, end of period - Full Service Total199,196 196,607 185,379 173,723 178,398 199,196 178,398 


voyasupplementfootera03.jpg

Voya Financial
Page 17 of 45
Wealth Solutions Client Assets Rollforward by Product Group
Three Months Ended or As ofTwelve Months Ended or As of
(in millions USD)6/30/20243/31/202412/31/20239/30/20236/30/20236/30/20246/30/2023
Recordkeeping
Client Assets, beginning of period315,134 298,120 276,869 279,669 267,038 279,669 248,931 
Transfers / Single deposits1,295 1,338 2,662 4,683 4,590 9,978 11,474 
Recurring deposits5,820 6,428 4,446 4,964 4,857 21,658 18,417 
Total Deposits7,115 7,766 7,108 9,646 9,447 31,635 29,892 
Surrenders, benefits, and product charges(8,143)(8,077)(6,352)(6,653)(5,847)(29,225)(24,767)
Net Flows (1,027)(312)756 2,993 3,600 2,410 5,124 
Interest credited and investment performance5,712 17,326 20,495 (5,794)9,030 37,739 25,614 
Client Assets, end of period - Recordkeeping319,819 315,134 298,120 276,869 279,669 319,819 279,669 
Total Defined Contribution (1)
Client Assets, beginning of period511,741 483,499 450,591 458,068 437,675 458,068 407,859 
Transfers / Single deposits3,063 3,492 4,745 6,386 6,205 17,686 18,994 
Recurring deposits9,863 10,682 7,925 8,548 8,523 37,018 32,420 
Total Deposits12,927 14,174 12,670 14,935 14,728 54,706 51,414 
Surrenders, benefits, and product charges(14,551)(14,464)(15,371)(11,814)(10,724)(56,200)(44,398)
Net Flows (1,625)(289)(2,701)3,120 4,004 (1,495)7,016 
Interest credited and investment performance8,898 28,531 35,609 (10,596)16,389 62,442 43,193 
Client Assets, end of period - Total Defined Contribution519,015 511,741 483,499 450,591 458,068 519,015 458,068 
Defined Contribution Investment-only Stable Value (SV) (2)
Assets, beginning of period34,814 35,188 35,450 37,354 37,781 37,354 39,622 
Transfers / Single deposits97 209 290 90 345 686 1,280 
Recurring deposits94 355 1,232 109 70 1,790 791 
Total Deposits191 564 1,522 199 416 2,476 2,072 
Surrenders, benefits, and product charges(1,252)(1,483)(2,311)(2,043)(1,338)(7,089)(4,184)
Net Flows(1,061)(919)(788)(1,844)(923)(4,612)(2,111)
Interest credited and investment performance232 545 526 (60)496 1,243 (155)
Assets, end of period - Defined Contribution Investment-only SV33,985 34,814 35,188 35,450 37,354 33,985 37,354 
Retail Client Assets (3)
29,704 29,497 27,928 25,872 26,575 29,704 26,575 
Other Assets (4)
5,310 5,197 4,912 4,657 4,584 5,310 4,584 
Eliminations (5)
(7,446)(7,387)(7,208)(6,998)(7,639)(7,446)(7,639)
Total Client Assets580,567 573,861 544,319 509,572 518,941 580,567 518,941 
(1) Total of Full Service and Recordkeeping.
(2) Includes Stable Value Investment-only Wrap and Stable Value Separate Accounts.
(3) Includes assets under advisement, which comprise brokerage and investment advisory assets offered through Voya’s registered investment advisors and broker dealers affiliated with VFA as well as proprietary IRA mutual fund product that is distributed by VFA and other non-affiliated advisors.
(4) Includes other guaranteed payout products and Non-qualified Retirement Plans.
(5) Includes eliminations for certain client assets included in Recordkeeping, Retail, and Investment-only stable value to better reflect the asset bases generating revenue.
voyasupplementfootera03.jpg









Health Solutions








voyasupplementfootera03.jpg

Voya Financial
Page 19 of 45
Health Solutions Sources of Adjusted Operating Earnings before income taxes
Three Months EndedTwelve Months Ended
(in millions USD)6/30/20243/31/202412/31/20239/30/20236/30/20236/30/20246/30/2023
Sources of Adjusted operating earnings before income taxes:
Gross investment income 26 24 25 25 25 100 97 
Investment expenses(1)(1)(1)(1)(1)(4)(4)
Credited interest(13)(12)(12)(12)(12)(49)(49)
Net margin12 11 12 12 12 47 45 
Other investment income15 16 12 14 12 57 51 
Investment spread and other investment income, excluding alts/prepays above/below expectations
27 26 24 25 24 102 95 
Alternative investment income and prepayment fees above (below) long-term expectations(3)— (5)(2)— (10)(15)
Investment spread and other investment income24 26 20 23 23 93 80 
Fee-based margin (1)
54 59 56 57 58 226 118 
Net underwriting gain (loss) and other revenue223 208 197 184 261 812 985 
Net revenue (2)
301 293 272 264 342 1,130 1,183 
Administrative expenses(131)(134)(131)(122)(128)(518)(389)
Premium taxes, fees and assessments(50)(41)(37)(37)(37)(165)(138)
Net commissions(51)(51)(51)(45)(46)(198)(174)
DAC/VOBA and other intangibles amortization(8)(8)(9)(7)(8)(32)(32)
Adjusted operating earnings before income taxes60 59 44 53 124 216 450 
Adjusted Operating Margin TTM19.1 %23.9 %26.6 %30.6 %38.0 %
Adjusted Operating Margin Excluding Notables TTM20.9 %25.4 %28.1 %32.2 %35.8 %
Group life:
Premiums173 168 152 150 157 644 615 
Benefits(138)(136)(122)(118)(135)(514)(443)
Other (3)
(3)(3)(2)(4)(2)(11)(8)
Total Group life33 29 28 29 20 119 165 
Group Life Loss Ratio (Interest adjusted) (4)
79.3 %81.0 %80.5 %78.4 %86.1 %79.8 %81.3 %
Group stop loss:
Premiums452 454 368 368 359 1,642 1,342 
Benefits(376)(382)(281)(307)(225)(1,346)(940)
Other (3)
(1)(2)(2)(10)(1)(15)(4)
Total Group stop loss74 70 85 51 133 280 398 
Stop loss Loss Ratio83.2 %84.2 %76.4 %83.3 %62.6 %82.0 %70.0 %
Voluntary Benefits, Disability, and Other(4)
115 109 84 104 108 412 430 
Net underwriting gain (loss) and other revenue
Premiums812 810 689 692 689 3,002 2,622 
Benefits(592)(597)(487)(494)(423)(2,170)(1,619)
Other (3)(4)
(4)(6)(14)(5)(21)(16)
Total Net underwriting gain (loss) and other revenue223 208 197 184 261 812 985 
Total Aggregate Loss Ratio72.9 %73.8 %70.7 %71.4 %61.3 %72.3 %63.9 %
Total Aggregate Loss Ratio TTM (5)
72.3 %69.5 %67.2 %66.3 %63.9 %
(1) Includes fees for subscriptions and services associated with cloud-based benefits software and Health Account Solutions products.
(2) Refer to the "Reconciliations" section of this document for a reconciliation of net revenue to adjusted operating revenue.
(3) Includes service fees, dividends, interest expenses, and other miscellaneous expenses. The Loss Ratio calculation does not include Other.
(4) The second quarter of 2024 includes a $7 million decrease to a dividend liability associated with a block of participating whole life business.
(5) Loss Ratio calculation excludes $57 million of favorable reserve release in third quarter of 2022 related to our annual assumption update.
voyasupplementfootera03.jpg

Voya Financial
Page 20 of 45
Health Solutions Key Metrics
Three Months Ended or As ofTwelve Months Ended or As of
(in millions USD)6/30/20243/31/202412/31/20239/30/20236/30/20236/30/20246/30/2023
Sales by Product Line:
Group life and Disability18 130 14 14 165 145 
Stop loss23 537 25 67 25 652 430 
Voluntary and Other (1)
38 142 11 12 43 202 158 
Total sales by product line78 809 50 83 82 1,019 734 
Total gross premiums and deposits904 900 766 762 765 3,333 2,920 
Annualized In-force Premiums and Fees by Product Line:
Group life and Disability996 989 905 917 925 996 925 
Stop loss1,845 1,839 1,500 1,490 1,461 1,845 1,461 
Voluntary and Other (1)
1,030 1,033 926 936 941 1,030 941 
Total annualized in-force premiums and fees by product line3,870 3,861 3,331 3,343 3,327 3,870 3,327 
Assets Under Management by Fund Group:
General account1,921 1,843 1,817 1,854 1,870 1,921 1,870 
Separate account17 17 16 15 15 17 15 
Total AUM1,938 1,860 1,833 1,869 1,886 1,938 1,886 
(1) Includes benefit administration annual recurring revenue and Health Account Solutions products.
voyasupplementfootera03.jpg









Investment Management








voyasupplementfootera03.jpg

Voya Financial
Page 22 of 45
Investment Management Sources of Adjusted Operating Earnings Before Income Taxes
Three Months EndedTwelve Months Ended
(in millions USD)6/30/20243/31/202412/31/20239/30/20236/30/20236/30/20246/30/2023
Sources of Adjusted operating earnings before income taxes:
Investment capital and other investment income, excluding alts/prepays above/below expectations
10 37 33 
Alternative investment income and prepayment fees above (below) long-term expectations(1)(1)(2)(2)— (6)(27)
Investment spread and other investment income30 
Fee-based margin (1)
226 226 221 226 217 899 855 
Net revenue (2)
234 234 228 233 226 929 862 
Administrative expenses (3)
(169)(181)(170)(170)(163)(690)(649)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
64 53 57 63 63 237 213 
Adjusted Operating Margin TTM25.6 %25.7 %24.6 %24.9 %24.7 %
Adjusted Operating Margin Excluding Notables TTM26.2 %26.1 %24.9 %25.5 %26.4 %
Fee-based margin (1)
Investment advisory and administrative revenue225 227 222 224 218 897 845 
Other fee-based margin(1)— (1)
Fee-based margin226 226 221 226 217 899 855 
Reconciliation to Adjusted operating earnings before income taxes
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
64 53 57 63 63 237 213 
Less: Earnings (loss) attributable to Allianz noncontrolling interest14 12 13 14 14 53 50 
Adjusted operating earnings before income taxes50 42 45 49 50 186 163 
(1) Includes mutual fund third party distribution revenues which are reported net of distribution expenses, consistent with the U.S. GAAP presentation.
(2) Refer to the "Reconciliations" section of this document for a reconciliation of net revenue to adjusted operating revenue.
(3) Includes expenses attributable to investment capital results above (below) long-term expectations.
voyasupplementfootera03.jpg

Voya Financial
Page 23 of 45
Investment Management Analysis of AUM and AUA
Three Months Ended or as ofTwelve Months Ended or As of
(in millions USD)6/30/20243/31/202412/31/20239/30/20236/30/20236/30/20246/30/2023
Client Assets:
External Clients
Institutional152,165 148,489 148,722 147,904 156,435 152,165 156,435 
Retail (1)
150,341 148,710 138,239 128,120 131,391 150,341 131,391 
Subtotal External Clients302,506 297,199 286,961 276,024 287,826 302,506 287,826 
General Account33,884 34,138 34,740 35,792 36,154 33,884 36,154 
Total Client Assets (AUM) 336,390 331,337 321,701 311,816 323,980 336,390 323,980 
Assets under Advisement and Administration (AUA) (1)
52,678 52,942 56,043 55,066 57,326 52,678 57,326 
Total AUM and AUA389,068 384,278 377,744 366,882 381,306 389,068 381,306 
Investment Advisory and Administrative Revenues (2)
External Clients
Institutional86 85 87 90 91 348362
Retail118 120 112 111 103 461385
Subtotal External Clients204 205 199 201 194 809747
General Account17 18 18 19 19 7279
Total Investment Advisory and Administrative Revenues (AUM)221 223 217 219 213 880826
Administration Only Fees1720
Total Investment Advisory and Administrative Revenues225 227 222 224 218 897845
Revenue Yield (bps) (2)
External Clients
Institutional23.0 22.9 23.9 23.5 22.7 23.3 22.5 
Retail32.8 33.4 34.1 33.7 32.1 33.2 31.8 
Revenue Yield on External Clients27.9 28.1 28.7 28.2 26.8 28.1 26.5 
General Account20.2 20.3 20.3 20.6 20.8 20.3 20.9 
Revenue Yield on Client Assets (AUM)27.1 27.2 27.8 27.4 26.2 27.2 25.8 
Revenue Yield on Advisement and Administrative Only Assets (AUA)2.7 3.1 3.4 3.2 3.5 3.1 3.5 
Total Revenue Yield on AUM and AUA (bps)23.8 23.8 24.1 23.7 22.8 23.8 22.5 
Revenue Yield on Client Assets (AUM) TTM27.2 27.1 26.8 26.2 25.8 27.2 25.8 
(1) Retail AUM includes a reclassification as of January 1st, 2024 of $3.6 billion from certain separately managed accounts previously reported as AUA for which Investment Management retains discretion on asset allocation and manager selection.
(2) Investment Advisory and Administrative Revenues and resulting Revenue Yields exclude any performance fees.
voyasupplementfootera03.jpg

Voya Financial
Page 24 of 45
Investment Management Account Rollforward by Source
Three Months Ended or as ofTwelve Months Ended or As of
(in millions USD)6/30/20243/31/202412/31/20239/30/20236/30/20236/30/20246/30/2023
Institutional AUM:
Beginning of period AUM148,489 148,722 147,904 156,435 164,443 156,435 136,595 
Inflows8,766 4,854 4,197 4,258 4,911 22,075 23,658 
Outflows(5,632)(6,080)(9,588)(9,620)(8,694)(30,920)(28,929)
Net flows - Institutional3,134 (1,225)(5,390)(5,361)(3,783)(8,842)(5,272)
Change in Market Value1,135 1,874 8,269 (2,178)2,829 9,100 4,526 
Other (Including Acquisitions / Divestitures)(594)(881)(2,060)(991)(7,054)(4,526)20,585 
End of period AUM - Institutional152,165 148,489 148,722 147,904 156,435 152,165 156,435 
Organic Growth (Net Flows/Beginning of period AUM)2.1 %-0.8 %-3.6 %-3.4 %-2.3 %-5.7 %-3.9 %
Market Growth %0.8 %1.3 %5.6 %-1.4 %1.7 %5.8 %3.3 %
Retail AUM:
Beginning of period AUM148,710 138,239 128,120 131,391 126,212 131,391 61,070 
Inflows9,745 9,282 8,409 9,138 7,894 36,574 30,141 
Outflows(8,106)(7,482)(8,444)(8,093)(7,773)(32,125)(29,946)
Net flows - Retail (1)
1,640 1,800 (36)1,046 122 4,450 195 
Net Money Market Flows66 (29)190 56 64 283 124 
Change in Market Value1,022 6,491 10,935 (3,369)7,013 15,079 8,155 
Net Flows from Divested Businesses(623)(651)(536)(490)(516)(2,300)(1,995)
Other (Including Acquisitions / Divestitures) (2)
(474)2,860 (435)(513)(1,503)1,438 63,843 
End of period AUM - Retail150,341 148,710 138,239 128,120 131,391 150,341 131,391 
Retail Organic Growth excluding Net Flows from Divested Businesses (Net Flows / Beginning of period AUM)1.1 %1.3 %— %0.8 %0.1 %3.4 %0.3 %
Market Growth %0.6 %4.7 %8.5 %-2.6 %5.6 %11.4 %13.4 %
Net Flows:
Institutional Net Flows3,134 (1,225)(5,390)(5,361)(3,783)(8,842)(5,272)
Retail Net Flows1,640 1,800 (36)1,046 122 4,450 195 
Net Flows from Divested Businesses(623)(651)(536)(490)(516)(2,300)(1,995)
Total Net Flows4,151 (76)(5,962)(4,806)(4,178)(6,693)(7,073)
Net Flows excluding Net Flows from Divested Businesses4,774 574 (5,426)(4,316)(3,662)(4,394)(5,077)
Total External Clients Organic Growth (Net Flows excluding Divested Businesses / Beginning period AUM)1.6 %0.2 %-2.0 %-1.5 %-1.3 %-1.5 %-2.6 %
(1) Includes reinvested dividends on a prospective basis effective January 1st, 2024.
(2) Includes a reclassification as of January 1st, 2024 of $3.6 billion from certain separately managed accounts previously reported as AUA for which Investment Management retains discretion on asset allocation and manager selection.
voyasupplementfootera03.jpg

Voya Financial
Page 25 of 45
Investment Management Account Value by Asset Type
Balances as of
(in millions USD)6/30/20243/31/202412/31/20239/30/20236/30/2023
Institutional
Equity23,433 23,650 22,789 21,164 23,803 
Fixed Income - Public51,976 48,913 49,128 49,486 54,186 
Fixed Income - Privates63,800 63,037 63,899 64,516 65,795 
Alternatives12,955 12,890 12,907 12,738 12,651 
Money Market— — — — — 
Total152,165 148,489 148,722 147,904 156,435 
Retail
Equity77,870 77,207 68,711 62,420 67,759 
Fixed Income - Public68,234 67,493 65,612 62,126 60,278 
Fixed Income - Privates365 366 365 396 437 
Alternatives1,633 1,457 1,368 1,217 1,042 
Money Market2,239 2,187 2,183 1,961 1,875 
Total150,341 148,710 138,239 128,120 131,391 
General Account
Equity129 129 129 226 237 
Fixed Income - Public17,198 17,344 17,815 18,181 18,696 
Fixed Income - Privates14,533 14,463 14,634 14,976 14,886 
Alternatives1,598 1,675 1,707 1,815 2,003 
Money Market426 527 456 593 333 
Total33,884 34,138 34,740 35,792 36,154 
Combined Asset Type
Equity101,433 100,986 91,628 83,810 91,799 
Fixed Income - Public137,408 133,750 132,554 129,794 133,160 
Fixed Income - Privates78,698 77,866 78,898 79,887 81,118 
Alternatives16,186 16,021 15,981 15,770 15,696 
Money Market2,665 2,714 2,639 2,554 2,207 
Total336,390 331,337 321,701 311,816 323,980 
Total Private and Alternative Assets94,885 93,887 94,879 95,657 96,814 
% of Private and Alternative Assets / Total AUM28.2 %28.3 %29.5 %30.7 %29.9 %
voyasupplementfootera03.jpg









Corporate








voyasupplementfootera03.jpg

Voya Financial
Page 27 of 45


Corporate Adjusted Operating Earnings Before Income Taxes
Three Months EndedTwelve Months Ended
(in millions USD)6/30/20243/31/202412/31/20239/30/20236/30/20236/30/20246/30/2023
Interest expense (excluding Preferred stock dividends) (1)
(29)(29)(29)(30)(33)(117)(134)
Preferred stock dividends(4)(17)(4)(14)(4)(39)(36)
Stranded costs net of TSA revenue— — — — — — (1)
Pension expense (2)
(12)(12)(11)(11)(11)(46)(43)
Other (3)
(9)(6)11 (6)(1)(35)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
(54)(64)(33)(52)(54)(203)(249)
Less: Earnings (loss) attributable to Allianz noncontrolling interest(1)(1)— — (1)(3)
Adjusted operating earnings before income taxes(53)(63)(34)(52)(53)(202)(245)
(1) Includes other operating expenses related to financing agreements.
(2) Pension expense includes service costs for our qualified defined benefit pension plan and service and interest costs for our non-qualified defined benefit pension plan, but excludes the estimated return on plan assets net of interest costs for our qualified defined benefit pension plan as well as net actuarial gains (losses) related to all of our pension plans and other post retirement plans, which includes actuarial gains and (losses) as a result of differences between actual and expected experience on plan assets or projected benefit obligations.
(3) Other primarily includes changes in incentive compensation accruals for above (below) target performance, corporate insurance costs, investment income on assets backing surplus in excess of amounts held at the segment level, and certain corporate expenses that are either short duration projects or other items not expected to recur at the same level.
voyasupplementfootera03.jpg









Net Revenue, Adjusted Operating Margin,
Administrative Expenses, and Adjusted Operating Return on Capital

voyasupplementfootera03.jpg

Voya Financial
Page 29 of 45
Net Revenue and Adjusted Operating Margin
Three Months EndedTwelve Months Ended
(in millions USD)6/30/20243/31/202412/31/20239/30/20236/30/20236/30/20246/30/2023
Net Revenue Excluding Notable Items
Wealth Solutions
Investment spread and other investment income238 236 234 238 239 946 988 
Fee-based margin 285 278 262 259 252 1,084 976 
Net underwriting gain (loss) and other revenue13 16 
Wealth Solutions Net Revenue525 517 502 499 495 2,043 1,979 
Health Solutions
Investment spread and other investment income27 26 24 25 24 102 95 
Fee-based margin54 59 56 57 58 226 118 
Net underwriting gain (loss) and other revenue223 208 197 200 261 828 928 
Health Solutions Net Revenue304 293 277 283 343 1,157 1,142 
Investment Management
Investment capital and other investment income10 37 33 
Fee-based margin226 226 221 226 217 899 855 
Investment Management Net Revenue234 236 230 235 226 935 889 
Total Net Revenue Excluding Notable Items (1)
1,063 1,045 1,008 1,016 1,064 4,135 4,010 
Adjusted Operating Earnings Excluding Notable Items
Wealth Solutions222 200 187 202 188 811 747 
Health Solutions 63 60 48 71 125 242 410 
Investment Management65 54 60 66 62 245 234 
Total Adjusted Operating Earnings Excluding Corporate and Notable Items (1)
350 313 295 339 375 1,298 1,391 
Corporate(54)(64)(33)(52)(54)(203)(249)
Total Adjusted operating earnings Excluding Notable Items, including Allianz noncontrolling interest
296 249 261 287 321 1,094 1,142 
Less: Earnings (loss) attributable to Allianz noncontrolling interest excluding notable items13 11 13 14 13 51 47 
Total Adjusted Operating Earnings Excluding Notable Items (1)
283 238 248 273 308 1,042 1,094 
Adjusted Operating Margin Excluding Notable Items
Wealth Solutions42.3 %38.6 %37.2 %40.5 %38.0 %39.7 %37.7 %
Health Solutions20.8 %20.4 %17.5 %25.2 %36.3 %20.9 %35.8 %
Investment Management27.8 %22.9 %25.9 %27.9 %27.4 %26.2 %26.4 %
Total Adjusted Operating Margin Excluding Corporate and Notable Items
32.9 %30.0 %29.2 %33.3 %35.2 %31.4 %34.6 %
Total Adjusted Operating Margin Including Corporate, Excluding Notable Items
27.8 %23.8 %25.9 %28.2 %30.2 %26.5 %28.5 %
Adjusted Operating Margin Excluding Notable Items TTM
Wealth Solutions39.7 %38.6 %37.3 %37.8 %37.7 %
Health Solutions20.9 %25.4 %28.1 %32.2 %35.8 %
Investment Management26.2 %26.1 %24.9 %25.5 %26.4 %
Total Adjusted Operating Margin Excluding Corporate and Notable Items
31.4 %32.0 %31.8 %33.4 %34.6 %
Total Adjusted Operating Margin Including Corporate, Excluding Notable Items
26.5 %27.1 %26.8 %27.7 %28.5 %
(1) Refer to the “Reconciliations” section for a reconciliation of net revenue to net revenues excluding notable items and of adjusted operating earnings before income taxes to adjusted operating earnings excluding notable items.
voyasupplementfootera03.jpg

Voya Financial
Page 30 of 45
Administrative Expenses
Three Months EndedTwelve Months Ended
(in millions USD)6/30/20243/31/202412/31/20239/30/20236/30/20236/30/20246/30/2023
Wealth Solutions(220)(234)(236)(216)(228)(906)(916)
Health Solutions(131)(134)(131)(122)(128)(518)(389)
Investment Management(169)(181)(170)(170)(163)(690)(649)
Stranded costs net of TSA revenue (1)
— — — — — — (1)
Total Administrative Expenses (1)(2)
(520)(549)(537)(508)(519)(2,114)(1,955)
(1) Includes Stranded Costs, net of associated TSA revenue, subsequent to the closing of the Individual Life Transaction.
(2) Excludes certain expenses reported in Corporate related to changes in incentive compensation accruals for above (below) target performance, pension expense, and certain corporate expenses that are either short duration projects or expenses not expected to recur at the same level.
voyasupplementfootera03.jpg

Voya Financial
Page 31 of 45
Adjusted Operating Return on Allocated Capital
Twelve Months Ended
(in millions USD, unless otherwise indicated)6/30/20243/31/202412/31/20239/30/20236/30/2023
Wealth Solutions
Adjusted operating earnings before income taxes - before interest726 686 632 630 579 
Income tax expense98 90 79 80 71 
Adjusted Operating Earnings - before interest and after income taxes628 596 553 550 508 
Adjusted Operating effective tax rate (1)
14.5 %13.5 %11.9 %13.5 %13.3 %
Adjusted Operating effective tax rate TTM 13.4 %13.1 %12.5 %12.7 %12.2 %
Average Capital3,413 3,441 3,496 3,557 3,619 
Ending Capital (2)
3,401 3,360 3,395 3,460 3,470 
Adjusted Return on Capital18.4 %17.3 %15.8 %15.4 %14.0 %
Health Solutions
Adjusted operating earnings before income taxes - before interest216 280 315 349 450 
Income tax expense45 59 66 73 95 
Adjusted Operating Earnings - before interest and after income taxes171 221 249 275 355 
Adjusted Operating effective tax rate (1)
21.0 %21.0 %21.0 %21.0 %21.0 %
Adjusted Operating effective tax rate TTM 21.0 %21.0 %21.0 %21.0 %21.0 %
Average Capital1,220 1,228 1,172 1,039 877 
Ending Capital (2)
1,268 1,219 1,153 1,230 1,289 
Adjusted Return on Capital14.0 %18.0 %21.2 %26.5 %40.5 %
Investment Management
Adjusted operating earnings before income taxes - before interest186 185 177 174 163 
Income tax expense39 39 37 37 34 
Adjusted Operating Earnings - before interest and after income taxes147 146 140 137 129 
Adjusted Operating effective tax rate (1)
21.0 %21.0 %21.0 %21.0 %21.0 %
Adjusted Operating effective tax rate TTM21.0 %21.0 %21.0 %21.0 %21.0 %
Average Capital824 817 809 800 757 
Ending Capital (2)
841 828 847 798 806 
Adjusted Return on Capital17.8 %17.9 %17.3 %17.2 %17.0 %
(1) We assume a 21% tax rate on segment Adjusted operating earnings, less the estimated benefit of the dividends received deduction and tax credits in our Wealth Solutions segment.
(2) Capital is allocated to each of our segments in proportion to each segment’s target statutory capital, plus an allocation of the differences between statutory capital and total Voya Financial, Inc. shareholders' equity on a GAAP basis (excluding AOCI), based on each segment’s portion of these differences.
voyasupplementfootera03.jpg









Investment Information








voyasupplementfootera03.jpg

Voya Financial
Page 33 of 45
Portfolio Results GAAP Book Value, Gross Investment Income, and Earned Rate by Asset Class
Three Months Ended or As of Year-to-Date or As of
(in millions USD)6/30/20243/31/20246/30/2024
Invested Assets
Book Values, Gross investment income and Earned rate (1)
Book ValueBV %Gross Investment Income
Earned Rate (annualized)
Book ValueBV %Gross Investment Income
Earned Rate (annualized)
Book ValueBV %Gross Investment Income
Earned Rate (annualized)
Public corporate10,436 29.0 %133 5.1 %10,558 29.0 %131 4.9 %10,436 29.0 %265 5.0 %
Private credit7,843 21.0 %91 4.7 %7,821 21.0 %91 4.8 %7,843 21.0 %182 4.8 %
Securitized (2)(3)
9,924 27.0 %148 6.2 %9,788 27.0 %149 6.1 %9,924 27.0 %297 6.2 %
Commercial mortgage loans4,976 14.0 %59 4.8 %5,092 14.0 %61 4.8 %4,976 14.0 %120 4.8 %
Municipals731 2.0 %3.4 %773 2.0 %3.2 %731 2.0 %13 3.3 %
Short-term / Treasury399 1.0 %4.4 %445 1.0 %4.4 %399 1.0 %4.4 %
Equity securities176 — %7.5 %176 — %5.7 %176 — %6.6 %
Policy loans346 1.0 %5.0 %349 1.0 %6.4 %346 1.0 %10 5.7 %
Derivatives(6)— %N/A(12)— %N/A(6)— %N/A
Book Values and Gross Investment Income before variable components34,825 95.0 %453 5.3 %34,990 95.0 %454 5.2 %34,825 95.0 %907 5.3 %
Book Values and Gross Investment Income on variable components
Limited partnership1,768 5.0 %37 8.7 %1,740 5.0 %30 7.3 %1,768 5.0 %67 8.0 %
Prepayment / Other fee income N/A N/A— %N/AN/A— % N/A N/A— %
Book Values and Gross Investment Income (variable)1,768 5.0 %37 — %1,740 5.0 %33 — %1,768 5.0 %71 — %
Total Book Values and Gross Investment Income reflected in Adjusted Operating Earnings36,593 100.0 %490 5.5 %36,730 100.0 %487 5.3 %36,593 100.0 %977 5.3 %
(1) Table represents annualized yield for Voya's General Account assets. Investment results related to businesses exited through reinsurance or divestment, and other miscellaneous items are excluded.
(2) Includes operating investment income from CMO-B portfolio assets, including derivatives.
(3) For CMO-B securities subject to the fair value option, operating investment income is determined by applying the prospective cash flow yield. Other income attributable to market value changes are excluded.


voyasupplementfootera03.jpg

Voya Financial
Page 34 of 45
Portfolio Results Statutory Carrying Values by Asset Class and NAIC Ratings
Three Months Ended or As of (1)
(in millions USD)3/31/202412/31/202309/30/202306/30/2023
Statutory Carrying ValueStatutory ValueSV %Statutory ValueSV %Statutory ValueSV %Statutory ValueSV %
Public corporate10,688 29.0 %11,003 30.0 %11,196 29.0 %11,576 30.0 %
Private credit7,690 21.0 %7,770 21.0 %7,981 21.0 %7,968 21.0 %
Securitized9,700 27.0 %9,889 27.0 %10,035 26.0 %10,305 27.0 %
Municipals773 2.0 %859 2.0 %862 2.0 %911 2.0 %
Short-term / Treasury556 2.0 %624 2.0 %772 2.0 %483 1.0 %
Total Fixed maturities29,406 81.0 %30,144 81.0 %30,846 81.0 %31,243 81.0 %
Commercial mortgage loans5,088 14.0 %5,186 14.0 %5,336 14.0 %5,335 14.0 %
Limited partnership1,740 5.0 %1,662 4.0 %1,625 4.0 %1,620 4.0 %
Equity securities275 1.0 %278 1.0 %396 1.0 %425 1.0 %
Total36,509 100.0 %37,270 100.0 %38,204 100.0 %38,624 100.0 %
NAIC Ratings
Fixed Maturities:
NAIC 115,560 53.0 %15,928 53.0 %16,226 53.0 %16,248 52.0 %
NAIC 212,650 43.0 %12,927 43.0 %13,335 43.0 %13,788 44.0 %
NAIC 3 and below1,196 4.0 %1,289 4.0 %1,285 4.0 %1,207 4.0 %
Total Fixed maturities29,406 100.0 %30,144 100.0 %30,846 100.0 %31,243 100.0 %
Commercial Mortgage Loans:
CML 13,712 73.0 %3,714 72.0 %3,793 71.0 %3,866 72.0 %
CML 2971 19.0 %1,066 21.0 %1,117 21.0 %1,054 20.0 %
CML 3 and below405 8.0 %406 8.0 %426 8.0 %415 8.0 %
Total Commercial mortgage loans5,088 100.0 %5,186 100.0 %5,336 100.0 %5,335 100.0 %
(1) Presented one quarter in arrears based on the timing of our statutory filings.
voyasupplementfootera03.jpg

Voya Financial
Page 35 of 45
Alternative Investment Income
Three Months EndedYear-to-Date
(in millions USD)6/30/20243/31/202412/31/20239/30/20236/30/20236/30/20246/30/2023
Wealth Solutions
Average alternative investments1,536 1,459 1,537 1,613 1,615 1,498 1,637 
Alternative investment income34 24 21 30 58 41 
Health Solutions
Average alternative investments220 243 171 199 179 231 152 
Alternative investment income— 
Investment Management
Average alternative investments349 312 318 326 325 331 322 
Alternative investment income13 17 
voyasupplementfootera03.jpg

Voya Financial
Page 36 of 45
Alternative Income and Prepayments Above (Below) Long-Term Expectations
Three Months EndedTwelve Months Ended
(in millions USD)6/30/20243/31/202412/31/20239/30/20236/30/20236/30/20246/30/2023
Alternative Income Above (Below) Long-Term Expectations (1)
Wealth Solutions— (9)(31)(16)(7)(56)(138)
Health Solutions(3)— (5)(2)— (10)(14)
Investment Management(1)(1)(2)(2)— (6)(27)
Total(4)(10)(38)(20)(7)(72)(179)
Prepayments Above (Below) Long-Term Expectations (1)
Wealth Solutions(8)(5)(8)(8)(7)(29)(30)
Health Solutions— — — — — — — 
Investment Management— — — — — — — 
Total(8)(5)(8)(8)(7)(29)(30)
Alternative Income and Prepayments Above (Below) Long-Term Expectations (1)
Wealth Solutions(8)(14)(39)(24)(14)(85)(167)
Health Solutions(3)— (5)(2)— (10)(15)
Investment Management(1)(1)(2)(2)— (6)(27)
Total(12)(15)(46)(28)(14)(101)(209)
(1) Amount by which Investment income from alternative investments and prepayment fees exceeds or is less than our long-term expectation. Long-term expectation for alternative investments is a 9% annual return, which for the trailing twelve months ended June 30, 2024 and 2023 was approximately $189 million and $191 million, respectively, pre-tax and before variable compensation. Long-term expectation for prepayment fees is a 10 basis point annual contribution to yield, which for the trailing twelve months ended June 30, 2024 and 2023 was approximately $37 million and $38 million, respectively, pre-tax and before variable compensation.
voyasupplementfootera03.jpg
















Reconciliations

voyasupplementfootera03.jpg

Voya Financial
Page 38 of 45
Reconciliation of Adjusted Operating Earnings Before Income Taxes and Earnings Per Common Share (Diluted)
Three Months Ended
(in millions USD, except per share)6/30/20243/31/202412/31/20239/30/20236/30/2023
Before income taxes
After income taxes (1)
Per share (2)
Before income taxes
After income taxes (1)
Per share (2)
Before income taxes
After income taxes (1)
Per share (2)
Before income taxes
After income taxes (1)
Per share (2)
Before income taxes
After income taxes (1)
Per share (2)
Income (loss) available to Voya Financial, Inc.'s common shareholders201 1.96 234 2.24 118 1.10 248 2.29 154 1.41 
Plus: Net income (loss) attributable to noncontrolling interests
30 0.29 37 0.35 (3)(0.03)(16)(0.14)77 0.70 
Less: Preferred stock dividends
(4)(0.04)(17)0.16 (4)0.04 (14)(0.13)(4)(0.04)
Income (loss)276 235 2.29 287 288 2.75 102 119 1.11 172 246 2.28 263 235 2.14 
Less:
Net investment gains (losses) (3)
20 16 0.16 63 50 0.48 (10)(8)(0.08)42 43 0.40 (38)(30)(0.27)
Income (loss) related to businesses exited or to be exited through reinsurance or divestment (4)
(37)(29)(0.28)(32)13 0.12 (60)(38)(0.36)(68)38 0.35 (21)(17)(0.15)
Net income (loss) attributable to noncontrolling interests30 30 0.29 37 37 0.35 (3)(3)(0.03)(16)(16)(0.14)77 77 0.70 
Dividend payments made to preferred shareholders0.04 17 17 (0.16)(0.04)14 14 0.13 0.04 
Other adjustments (5)
(12)(9)(0.09)(22)(14)(0.13)(30)(10)(0.09)(28)(21)(0.19)(52)(41)(0.38)
Adjusted operating earnings271 223 2.18 224 185 1.77 202 174 1.63 229 189 1.74 294 243 2.21 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations net of variable compensation(12)(10)(0.09)(15)(12)(0.11)(46)(36)(0.34)(29)(23)(0.21)(14)(11)(0.10)
Other (6)
— — — — — — — — — (16)(13)(0.12)— — — 
Adjusted operating earnings excluding notable items283 232 2.27 238 197 1.88 248 210 1.97 273 224 2.07 308 253 2.31 
(1) For adjusted operating earnings, we apply a 21% tax rate and adjust for the dividends received deduction, tax credits, non-deductible compensation, and other tax benefits and expenses that relate to adjusted operating earnings. For net investment gains (losses), Income (loss) related to businesses exited, and other non-operating items, we apply a 21% tax rate and adjust for related tax benefits and expenses, including changes to tax valuation allowances and impacts related to changes in tax law.
(2) Per share calculations are based on un-rounded numbers.
(3) Includes a $45 million revaluation gain on the Voya India investment for the three months ended September 30, 2023. There was no tax expense associated with this gain.
(4) Includes tax benefits of $38 million and $92 million related to a divested business for the three months ended March 31, 2024 and September 30, 2023, respectively.
(5) Primarily consists of acquisition and integration costs associated with the Allianz Global Investors and Benefitfocus transactions and amortization of acquisition-related intangible assets. For the three months ended December 31, 2023, also includes $20 million, after-tax, of severance costs and a $17 million, after-tax, net favorable adjustment to certain acquisition-related assets and liabilities. For the three months ended June 30, 2023, also includes a $13 million, after-tax, impairment related to a vacated leased building.
(6) Includes changes in certain legal and other reserves not expected to recur at the same level.


voyasupplementfootera03.jpg

Voya Financial
Page 39 of 45
Reconciliation of Adjusted Operating Earnings and Earnings Per Common Share (Diluted)
Six months ended
(in millions USD, except per share)6/30/20246/30/2023
Before income taxes
After income taxes (1)
Per share (2)
Before income taxes
After income taxes (1)
Per share (2)
Income (loss) available to Voya Financial, Inc.'s common shareholders435 4.20 223 2.03 
Plus: Net income (loss) attributable to noncontrolling interests
67 0.64 123 1.12 
Less: Preferred stock dividends
(21)(0.20)(18)(0.16)
Income (loss)563 523 5.04 404 364 3.31 
Less:
Net investment gains (losses)84 66 0.64 (47)(37)(0.34)
Income (loss) related to businesses exited or to be exited through reinsurance or divestment (3)
(69)(16)(0.16)(54)(43)(0.39)
Net income (loss) attributable to noncontrolling interests67 67 0.64 123 123 1.12 
Dividend payments made to preferred shareholders21 21 0.20 18 18 0.16 
Other adjustments (4)
(35)(23)(0.22)(122)(98)(0.89)
Adjusted operating earnings494 408 3.94 486 400 3.65 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations net of variable compensation(27)(21)(0.21)(48)(38)(0.35)
Adjusted operating earnings excluding notable items521 429 4.15 534 438 3.99 
(1) For adjusted operating earnings, we apply a 21% tax rate and adjust for the dividends received deduction, tax credits, non-deductible compensation, and other tax benefits and expenses that relate to adjusted operating earnings. For net investment gains (losses), Income (loss) related to businesses exited, and other non-operating items, we apply a 21% tax rate and adjust for related tax benefits and expenses, including changes to tax valuation allowances and impacts related to changes in tax law.
(2) Per share calculations are based on un-rounded numbers.
(3) Includes a tax benefit of $38 million related to a divested business for the six months ended March 31, 2024.
(4) Primarily consists of acquisition and integration costs associated with the Allianz Global Investors and Benefitfocus transactions and amortization of acquisition-related intangible assets. For the six months ended June 30, 2023, also includes $13 million, after-tax, impairment related to a vacated leased building.
voyasupplementfootera03.jpg

Voya Financial
Page 40 of 45
Reconciliation of Adjusted Operating Revenues
Three Months EndedYear-to-Date
(in millions USD)6/30/20243/31/202412/31/20239/30/20236/30/20236/30/20246/30/2023
Total revenues2,033 2,051 1,819 1,823 1,871 4,084 3,706 
Less:
Net investment gains (losses)16 47 (23)40 (46)62 (60)
Revenues (losses) related to businesses exited or to be exited through reinsurance or divestment13 24 60 21 37 32 
Revenues (loss) attributable to noncontrolling interests102 65 37 22 128 167 188 
Other adjustments42 52 59 24 67 93 127 
Total adjusted operating revenues1,860 1,863 1,686 1,717 1,721 3,724 3,419 
Adjusted operating revenues by segment
Wealth Solutions730 719 686 702 705 1,450 1,389 
Health Solutions892 905 764 768 775 1,798 1,549 
Investment Management234 234 228 233 226 468 455 
Corporate14 15 26 
Total adjusted operating revenues1,860 1,863 1,686 1,717 1,721 3,724 3,419 
voyasupplementfootera03.jpg

Voya Financial
Page 41 of 45
Wealth Solutions and Health Solutions Reconciliation of Net Revenues
PageThree Months EndedTwelve Months Ended
(in millions USD)Reference6/30/20243/31/202412/31/20239/30/20236/30/20236/30/20246/30/2023
Wealth Solutions
Adjusted operating revenues
page 8
730 719 686 702 705 2,837 2,703 
Interest credited and other benefits to contract owners/policyholders(213)(216)(223)(226)(224)(878)(892)
Net revenue
page 15
517 504 462 475 481 1,958 1,812 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations(8)(14)(39)(24)(14)(85)(167)
Net revenue excluding notable items
page 29
525 517 502 499 495 2,043 1,979 
Health Solutions
Adjusted operating revenues
page 8
892 905 764 768 775 3,329 2,843 
Interest credited and other benefits to contract owners/policyholders(591)(613)(491)(504)(433)(2,199)(1,659)
Net revenue
page 19
301 293 272 264 342 1,130 1,183 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations(3)— (5)(2)— (10)(15)
Other adjustments to net underwriting gain (loss) and other revenue (1)
— — — (16)— (16)57 
Net revenue excluding notable items
page 29
304 293 277 283 343 1,157 1,142 
(1) Includes changes in certain legal and other reserves not expected to recur at the same level.








voyasupplementfootera03.jpg

Voya Financial
Page 42 of 45
Investment Management and Consolidated Reconciliation of Net Revenues
PageThree Months EndedTwelve Months Ended
(in millions USD)Reference6/30/20243/31/202412/31/20239/30/20236/30/20236/30/20246/30/2023
Investment Management
Adjusted operating revenues
page 8
234 234 228 233 226 929 862 
Net revenue
page 22
234 234 228 233 226 929 862 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations(1)(1)(2)(2)— (6)(27)
Net revenue excluding notable items
page 29
234 236 230 235 226 935 889 
Consolidated
Total Adjusted operating revenues
page 8
1,860 1,863 1,686 1,717 1,721 7,126 6,460 
Interest credited and other benefits to contract owners/policyholders(804)(829)(715)(730)(656)(3,078)(2,550)
Corporate Adjusted operating revenues (1)
(4)(4)(9)(14)(15)(31)(54)
Net revenue
pages 15/19/22
1,051 1,031 962 972 1,050 4,017 3,857 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations(12)(15)(46)(28)(14)(101)(209)
Other adjustments— — — (16)— (16)57 
Net revenue excluding notable items
page 29
1,063 1,045 1,008 1,016 1,064 4,135 4,010 
(1) Includes primarily TSA Revenue and investment income on assets backing surplus in excess of amounts held at the segment level.
voyasupplementfootera03.jpg

Voya Financial
Page 43 of 45
Reconciliation of Adjusted Operating Earnings Before Income Taxes Excluding Notable Items by Segment
PageThree Months EndedTwelve Months Ended
(in millions USD)Reference6/30/20243/31/202412/31/20239/30/20236/30/20236/30/20246/30/2023
Wealth Solutions
Adjusted operating earnings before income taxes
page 15
214 186 147 179 174 726 579 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations net of variable compensation(8)(14)(39)(24)(14)(85)(167)
Adjusted operating earnings excluding notable items
page 29
222 200 187 202 188 811 747 
Health Solutions
Adjusted operating earnings before income taxes
page 19
60 59 44 53 124 216 450 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations net of variable compensation(3)— (5)(2)— (10)(15)
Other (1)
— — — (16)— (16)57 
Adjusted operating earnings excluding notable items
page 29
63 60 48 71 125 242 410 
Investment Management
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
page 22
64 53 57 63 63 237 213 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations net of variable compensation(1)(1)(2)(3)(7)(20)
Adjusted operating earnings excluding notable items, including Allianz noncontrolling interest
page 29
65 54 60 66 62 245 234 
Less: Earnings (loss) attributable to Allianz noncontrolling interest excluding notable items14 12 13 14 14 53 50 
Adjusted operating earnings excluding notable items51 42 47 52 49 192 184 
(1) Includes changes in certain legal and other reserves not expected to recur at the same level.


Voya Financial
Page 44 of 45
Reconciliation of Adjusted Operating Earnings Before Income Taxes Excluding Notable Items by Segment
PageThree Months EndedTwelve Months Ended
(in millions USD)Reference6/30/20243/31/202412/31/20239/30/20236/30/20236/30/20246/30/2023
Corporate
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
page 27
(54)(64)(33)(52)(54)(203)(249)
Adjusted operating earnings excluding notable items, including Allianz noncontrolling interest
page 29(54)(64)(33)(52)(54)(203)(249)
Less: Earnings (loss) attributable to Allianz noncontrolling interest excluding notable items(1)(1)— — (1)(3)
Adjusted operating earnings excluding notable items(53)(63)(34)(52)(53)(202)(245)
Consolidated
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
page 7
284 235 215 242 307 976 993 
Less:
Total Notable Items Adjustments(12)(15)(46)(45)(14)(117)(148)
Adjusted operating earnings excluding notable items, including Allianz noncontrolling interest
296 249 261 287 321 1,094 1,142 
Less: Earnings (loss) attributable to Allianz noncontrolling interest excluding notable items13 11 13 14 13 51 47 
Adjusted operating earnings excluding notable items
page 29
283 238 248 273 308 1,042 1,094 
voyasupplementfootera03.jpg

Voya Financial
Page 45 of 45
Reconciliation of Book Value Per Common Share, Excluding AOCI, Leverage Ratio and Adjusted Diluted Shares
Three Months Ended or As ofYear-to-Date or As of
(in whole dollars)6/30/20243/31/202412/31/20239/30/20236/30/20236/30/20246/30/2023
Book value per common share, including AOCI34.6634.9634.8023.9329.1934.6629.19
Per share impact of AOCI26.0924.3723.3233.6226.4026.0926.40
Book value per common share, excluding AOCI60.7559.3358.1257.5555.5960.7555.59
 
Debt to capital ratio34.2 %33.6 %33.3 %40.1 %37.7 %34.2 %37.7 %
Capital impact of adding noncontrolling interest
-7.8 %-7.2 %-7.6 %-10.3 %-8.9 %-7.8 %-8.9 %
Impact of adding other financial obligations and treatment of preferred stock (1)
10.3 %10.1 %10.0 %11.3 %10.4 %10.3 %10.4 %
Capital impact of excluding AOCI-8.7 %-8.4 %-7.9 %-13.3 %-10.0 %-8.7 %-10.0 %
Financial leverage ratio excluding AOCI28.0 %28.1 %27.8 %27.8 %29.2 %28.0 %29.2 %
Reconciliation of shares used in Adjusted operating earnings per common share (Diluted)
Weighted-average common shares outstanding - Basic100.4102.1104.0105.8103.0101.2100.4
Dilutive effect of warrants4.06.5
Other dilutive effects (2)
2.02.52.82.72.82.22.9
Weighted-average common shares outstanding - Diluted102.3104.5106.9108.4109.8103.4109.7
Dilutive effect of the exercise or issuance of stock-based awards (3)
Weighted average common shares outstanding - Adjusted Diluted (3)
102.3104.5106.9108.4109.8103.4109.7
(1) Includes operating leases, finance leases, and unfunded pension plan after-tax and the impact of eliminating equity treatment for preferred stock.
(2) Includes stock-based compensation awards such as restricted stock units (RSU), performance stock units (PSU), or stock options.
(3) For periods in which there is Net loss available to common shareholders, adjusted operating earnings per common share (EPS) calculation includes additional dilutive shares, as the inclusion of these shares for stock compensation plans would not be anti-dilutive to the adjusted operating EPS calculation.
voyasupplementfootera03.jpg