| | | | | S-1 | | | |
| | | | | S-1 | | | |
| | | | | S-1 | | | |
| | | | | S-2 | | | |
| | | | | S-4 | | | |
| | | | | S-10 | | | |
| | | | | S-17 | | | |
| | | | | S-17 | | | |
| | | | | S-19 | | | |
| | | | | S-38 | | | |
| | | | | S-40 | | | |
| | | | | S-45 | | | |
| | | | | S-48 | | | |
| | | | | S-48 | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 5 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 9 | | | |
| | | | 10 | | | |
| | | | 17 | | | |
| | | | 18 | | | |
| | | | 19 | | | |
| | | | 20 | | | |
| | | | 21 | | | |
| | | | 24 | | | |
| | | | 26 | | | |
| | | | 26 | | |
| | |
As of September 30.2021 (in thousands)
|
| |||||||||||||||
| | |
Actual
|
| |
As Adjusted
for the TGR Financial Acquisition |
| |
As Adjusted
for the TGR Financial Acquisition and for this Offering |
| |||||||||
Cash and Cash Equivalents
|
| | | $ | 783,376 | | | | | $ | 1,720,008 | | | | | | | | |
Liabilities and Shareholder’s Equity | | | | | | | | | | | | | | | | | | | |
Deposits
|
| | | | 6,844,978 | | | | | | 8,892,768 | | | | | | 8,892,768 | | |
Federal Home Loan Bank advances
|
| | | | — | | | | | | — | | | | | | — | | |
Subordinated notes due 2030
|
| | | | — | | | | | | 25,697 | | | | | | 25,697 | | |
Subordinated notes offered hereby
|
| | | | — | | | | | | — | | | | |
|
(1)
|
| |
Other borrowings
|
| | | | 12,500 | | | | | | 146,174 | | | | | | 133,674(2) | | |
Other liabilities
|
| | | | 110,754 | | | | | | 113,044 | | | | | | 113,044 | | |
Total liabilities
|
| | | $ | 6,968,232 | | | | | $ | 9,177,683 | | | | | | | | |
Shareholders’ Equity | | | | | | | | | | | | | | | | | | | |
Common stock
|
| | | | 45 | | | | | | 56 | | | | | | 56 | | |
Preferred stock
|
| | | | — | | | | | | — | | | | | | — | | |
Additional paid-in-capital
|
| | | | 436,835 | | | | | | 719,844 | | | | | | 719,844 | | |
Retained earnings
|
| | | | 321,184 | | | | | | 302,959 | | | | | | 302,959 | | |
Accumulated other comprehensive income (loss)
|
| | | | 8,767 | | | | | | 8,767 | | | | | | 8,767 | | |
Total stockholders’ equity
|
| | | | 766,831 | | | | | | 1,031,627 | | | | | | 1,031,627 | | |
Total Liabilities and Shareholders’ Equity
|
| | | $ | 7,735,063 | | | | | $ | 10,209,310 | | | | | | | | |
Capital Ratios | | | | | | | | | | | | | | | | | | | |
Tier 1 leverage ratio
|
| | | | 8.27% | | | | | | 7.76% | | | | | | | | |
Common Equity Tier 1 ratio
|
| | | | 11.31% | | | | | | 11.18% | | | | | | | | |
Tier 1 risk-based capital ratio
|
| | | | 11.31% | | | | | | 11.18% | | | | | | | | |
Total risk-based capital ratio
|
| | | | 11.85% | | | | | | 12.18% | | | | | | | | |
Underwriters
|
| |
Principal Amount
of Notes |
| |||
Piper Sandler & Co.
|
| | | $ | | | |
D.A. Davidson & Co.
|
| | | $ | | | |
Stephens Inc.
|
| | | $ | | | |
Total
|
| | | $ | | | |
| | |
Per Note
|
| |
Total
|
| ||||||
Public offering price(1)
|
| | | | % | | | | | $ | | | |
Underwriting discounts and commissions paid by us(2)
|
| | | | % | | | | | $ | | | |
Proceeds to us, before expenses
|
| | | | % | | | | | $ | | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 5 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 9 | | | |
| | | | 10 | | | |
| | | | 17 | | | |
| | | | 18 | | | |
| | | | 19 | | | |
| | | | 20 | | | |
| | | | 21 | | | |
| | | | 24 | | | |
| | | | 26 | | | |
| | | | 26 | | |