EX-99.1 2 faro-63024prex991.htm EX-99.1 Document

Exhibit 99.1
imagejpg.jpg
FARO Announces Second Quarter Financial Results
Revenue of $82.1 million
Gross margin of 54.6%; Non-GAAP gross margin 55.0%, above guidance range
Loss per share of $(0.03); Non-GAAP earnings per share (“EPS”) of $0.18, above guidance range
Cash flow from operations of $4.2 million

LAKE MARY, FL, August 8, 2024 - FARO® Technologies, Inc. (Nasdaq: FARO), a global leader in 4D digital reality solutions, today announced its financial results for the second quarter ended June 30, 2024.
“As I reflect on the completion of my first year at FARO, I am pleased with the execution of the first phase of our journey to drive operational excellence and we are pacing well ahead of our expectations,” said Peter Lau, President & Chief Executive Officer. “By continuing to build a strong base of financial performance, marked by consistent EBITDA and free cash flow generation, we are investing in several multi-year value creation activities. Against the backdrop of a difficult macroeconomic environment, FARO delivered GAAP net loss of $0.5 million and $8.4 million of adjusted EBITDA, or 10% of revenue, concluding a first half of 2024 adjusted EBITDA that exceeded full year fiscal 2023 adjusted EBITDA. Looking forward, we are excited about the next phase in our journey, as we communicated in March, to deliver on the key organic growth plans which our operational improvements has enabled.”
Second Quarter 2024 Financial Summary
Total sales of $82.1 million, down 7% year over year
Gross margin of 54.6%, compared to 37.8% in the prior year period
Non-GAAP gross margin of 55.0%, compared to 38.7% in the prior year period
Operating expenses of $43.0 million, compared to $58.7 million in the prior year period
Non-GAAP operating expenses of $40.0 million, compared to $44.1 million in the prior year period
Net loss of $0.5 million, or $(0.03) per share compared to net loss of $28.2 million, or $(1.49) per share in the prior year period
Non-GAAP net income of $3.4 million, or $0.18 per share compared to non-GAAP net loss of $10.8 million, or $(0.57) per share in the prior year period
Adjusted EBITDA of $8.4 million, or 10.3% of total sales compared to $(7.2) million, or (1.0%) of total sales in the prior year period
Cash, cash equivalents & short-term investments of $97.9 million compared to $96.3 million as of December 31, 2023



* A reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measures is provided in the financial schedules portion at the end of this press release. An additional explanation of these measures is included below under the heading “Non-GAAP Financial Measures”.
Outlook for the Third Quarter 2024

For the third quarter ending September 30, 2024, FARO currently expects:
Revenue in the range of $76 to $84 million
Gross margin in the range of 53.0% to 54.5%. Non-GAAP gross margin in the range of 53.5% to 55.0%
Operating expenses in the range of $45 to $47 million. Non-GAAP operating expenses in the range of $40 to $42 million
Net loss per share in the range of ($0.32) to ($0.12). Non-GAAP net loss to net income per share in the range of $(0.01) to $0.19.
Conference Call
The Company will host a conference call to discuss these results on Thursday, August 8, 2024, at 4:30 p.m. ET. Interested parties can access the conference call by dialing (800) 267-6316 (U.S.) or +1 (203) 518-9783 (International) and using the passcode FARO. A live webcast will be available in the Investor Relations section of FARO's website at: https://www.faro.com/en/About-Us/Investor-Relations/Financial-Events-and-Presentations
A replay webcast will be available in the Investor Relations section of the Company's web site approximately two hours after the conclusion of the call and will remain available for approximately 30 calendar days.
About FARO
For over 40 years, FARO has provided industry-leading technology solutions that enable customers to measure their world, and then use that data to make smarter decisions faster. FARO continues to be a pioneer in bridging the digital and physical worlds through data-driven reliable accuracy, precision, and immediacy. For more information, visit www.faro.com.
Non-GAAP Financial Measures
This press release contains information about our financial results that are not presented in accordance with U.S. generally accepted accounting principles (“GAAP”). These non-GAAP financial measures, including non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP income (loss) from operations, non-GAAP net income (loss) and non-GAAP net income (loss) per share, exclude the impact of purchase accounting intangible amortization expense, stock-based compensation, restructuring and other charges, and other tax adjustments, and are provided to enhance investors overall understanding of our historical operations and financial performance.

In addition, we present EBITDA, which is calculated as net income (loss) before interest (income) expense, net, income tax benefit (expense) and depreciation and amortization, and Adjusted EBITDA, which is calculated as EBITDA, excluding other (income) expense, net, stock-based compensation, and restructuring and other charges, as measures of our operating profitability. The most directly comparable GAAP measure to EBITDA and Adjusted



EBITDA is net income (loss). We also present Adjusted EBITDA margin, which is calculated as Adjusted EBITDA as a percent of total sales.

We have included non-GAAP total sales on a constant currency basis. The most directly comparable GAAP measure to total sales on a constant currency basis is total sales. We believe constant currency information is useful in analyzing underlying trends in our business and the commercial performance of our products by eliminating the impact of highly volatile fluctuations in foreign currency markets and allows for period-to-period comparisons of our performance. For simplicity, we may elect to omit this information in future periods if we determine a lack of material impact. To present this information, current period performance for entities reporting in currencies other than U.S. dollars are converted to U.S. dollars at the exchange rate in effect during the last day of the prior comparable period.

Management believes that these non-GAAP financial measures provide investors with relevant period-to-period comparisons of our core operations using the same methodology that management employs in its review of the Companys operating results. These financial measures are not recognized terms under GAAP and should not be considered in isolation or as a substitute for a measure of financial performance prepared in accordance with GAAP.

These non-GAAP financial measures have limitations that should be considered before using these measures to evaluate a companys financial performance. These non-GAAP financial measures, as presented, may not be comparable to similarly titled measures of other companies due to varying methods of calculation. The financial statement tables that accompany this press release include a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures.
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to risks and uncertainties, such as statements about the outlook for the third quarter of 2024, demand for and customer acceptance of FAROs products, FAROs product development and product launches, FARO's growth, strategic and restructuring plans and initiatives, including but not limited to the additional restructuring charges expected to be incurred in connection with our restructuring and integration plans and the timing and amount of cost savings and other benefits expected to be realized from the restructuring and integration plans and other strategic initiatives, and FAROs growth potential and profitability. Statements that are not historical facts or that describe the Company's plans, objectives, projections, expectations, assumptions, strategies, or goals are forward-looking statements. In addition, words such as “is,” “will” and similar expressions or discussions of FAROs plans or other intentions identify forward-looking statements. Forward-looking statements are not guarantees of future performance and are subject to various known and unknown risks, uncertainties, and other factors that may cause actual results, performances, or achievements to differ materially from future results, performances, or achievements expressed or implied by such forward-looking statements. Consequently, undue reliance should not be placed on these forward-looking statements.
Factors that could cause actual results to differ materially from what is expressed or forecasted in such forward-looking statements include, but are not limited to:




the Company’s ability to realize the intended benefits of its undertaking to transition to a company that is reorganized around functions to improve the efficiency of its sales organization and to improve operational effectiveness;
the Company’s inability to successfully execute its strategic plan, restructuring plan and integration plan, including but not limited to additional impairment charges and/or higher than expected severance costs and exit costs, and its inability to realize the expected benefits of such plans;
the changes in our executive management team in 2023 and 2024 and the loss of any of our executive officers or other key personnel, which may be impacted by factors such as our inability to competitively address inflationary pressures on employee compensation and flexibility in employee work arrangements;
the outcome of any litigation to which the Company is or may become a party;
loss of future government sales;
potential impacts on customer and supplier relationships and the Company's reputation;
development by others of new or improved products, processes or technologies that make the Company's products less competitive or obsolete;
the Company's inability to maintain its technological advantage by developing new products and enhancing its existing products;
declines or other adverse changes, or lack of improvement, in industries that the Company serves or the domestic and international economies in the regions of the world where the Company operates and other general economic, business, and financial conditions;
the effect of general economic and financial market conditions, including in response to public health concerns;
assumptions regarding the Company’s financial condition or future financial performance may be incorrect;
the impact of fluctuations in foreign exchange rates and inflation rates; and
other risks and uncertainties discussed in Part I, Item 1A. Risk Factors in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, filed with the Securities and Exchange Commission on February 28, 2024, as supplemented by the Company’s Quarterly Reports on Form 10-Q, and in other SEC filings.

Forward-looking statements in this release represent the Companys judgment as of the date of this release. The Company undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise, unless otherwise required by law.




Investor Contacts
FARO Technologies, Inc.
Matthew Horwath, Chief Financial Officer
+1 407-562-5005
IR@faro.com

Sapphire Investor Relations, LLC
Michael Funari or Erica Mannion
+1 617-542-6180
IR@faro.com




FARO TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)

 
 Three Months EndedSix Months Ended
(in thousands, except share and per share data)June 30, 2024June 30, 2023June 30, 2024June 30, 2023
Sales
Product$61,312 $67,603 $124,848 $132,843 
Service20,773 20,608 41,481 40,335 
Total sales82,085 88,211 166,329 173,178 
Cost of sales
Product26,119 44,094 56,571 78,051 
Service11,177 10,794 21,662 22,088 
Total cost of sales37,296 54,888 78,233 100,139 
Gross profit44,789 33,323 88,096 73,039 
Operating expenses
Selling, general and administrative32,590 38,561 72,183 79,937 
Research and development9,833 11,662 18,857 24,380 
Restructuring costs616 8,450 616 12,688 
Total operating expenses43,039 58,673 91,656 117,005 
Income (loss) from operations1,750 (25,350)(3,560)(43,966)
Other (income) expense
Interest expense761 1,003 1,592 1,838 
Other (income) expense, net(43)476 (18)256 
Income (loss) before income tax1,032 (26,829)(5,134)(46,060)
Income tax expense 1,556 1,416 2,657 3,349 
Net loss$(524)$(28,245)$(7,791)$(49,409)
Net loss per share - Basic$(0.03)$(1.49)$(0.41)$(2.62)
Net loss per share - Diluted$(0.03)$(1.49)$(0.41)$(2.62)
Weighted average shares - Basic19,293,778 18,920,675 19,183,822 18,871,007 
Weighted average shares - Diluted19,293,778 18,920,675 19,183,822 18,871,007 




FARO TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)

(in thousands, except share and per share data)June 30,
2024
December 31,
2023
ASSETS
Current assets:
Cash and cash equivalents$97,914 $76,787 
Short-term investments— 19,496 
Accounts receivable, net84,868 92,028 
Inventories, net34,409 34,529 
Prepaid expenses and other current assets30,468 38,768 
Total current assets247,659 261,608 
Non-current assets:
Property, plant and equipment, net18,412 21,181 
Operating lease right-of-use assets10,960 12,231 
Goodwill108,164 109,534 
Intangible assets, net46,135 47,891 
Service and sales demonstration inventory, net21,044 23,147 
Deferred income tax assets, net24,792 25,027 
Other long-term assets3,915 4,073 
Total assets$481,081 $504,692 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable$27,867 $27,404 
Accrued liabilities25,373 29,930 
Income taxes payable3,227 5,699 
Current portion of unearned service revenues40,014 40,555 
Customer deposits5,208 4,251 
Lease liabilities4,645 5,434 
Total current liabilities106,334 113,273 
Loan - 5.50% Convertible Senior Notes69,983 72,760 
Unearned service revenues - less current portion19,984 20,256 
Lease liabilities - less current portion9,556 10,837 
Deferred income tax liabilities12,498 13,308 
Income taxes payable - less current portion6,114 5,629 
Other long-term liabilities16 23 
Total liabilities224,485 236,086 
Commitments and contingencies
Shareholders’ equity:
Common stock - par value $0.001, 50,000,000 shares authorized; 20,779,711 and 20,343,359 issued, respectively; 19,406,669 and 18,968,798 outstanding, respectively20 20 
Additional paid-in capital351,849 346,277 
Retained earnings(17,580)(9,789)
Accumulated other comprehensive loss(47,038)(37,247)
Common stock in treasury, at cost - 1,373,042 and 1,374,561 shares held, respectively(30,655)(30,655)
Total shareholders’ equity256,596 268,606 
Total liabilities and shareholders’ equity$481,081 $504,692 



FARO TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
 
 Six Months Ended June 30,
(in thousands)20242023
Cash flows from:
Operating activities:
Net loss$(7,791)$(49,409)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization7,788 7,925 
Stock-based compensation5,703 8,584 
Inventory write-downs— 8,132 
Asset impairment charges— 4,571 
Deferred income tax (benefit) and other non-cash charges(1,327)(41)
Provision for excess and obsolete inventory490 1,033 
Amortization of debt discount and issuance costs223 181 
Loss on disposal of assets994 130 
Provisions for bad debts, net of recoveries304 408 
Change in operating assets and liabilities:
Decrease (Increase) in:
Accounts receivable3,943 3,280 
Inventories(3,764)1,587 
Prepaid expenses and other current assets7,771 3,105 
(Decrease) Increase in:
Accounts payable and accrued liabilities(3,087)(277)
Income taxes payable(1,853)(263)
Customer deposits1,126 (1,210)
Unearned service revenues965 (750)
Other liabilities(698)(193)
Net cash provided by (used in) operating activities10,787 (13,207)
Investing activities:
Purchases of property and equipment(1,688)(4,312)
Maturity of short-term investments20,009 (20,024)
Cash paid for technology development, patents and licenses(3,392)(3,616)
Net cash provided by (used in) investing activities14,929 (27,952)
Financing activities:
Payments on finance leases(109)(105)
Cash settlement of equity awards— (277)
Proceeds from issuance of 5.50% Convertible Senior Notes, due 2028, net of discount, issuance cost and accrued interest— 72,310 
Repayment of 5.50% Convertible Senior Notes, due 2028(2,685)— 
Net cash (used in) provided by financing activities(2,794)71,928 
Effect of exchange rate changes on cash and cash equivalents(1,795)(353)
Increase in cash and cash equivalents21,127 30,416 
Cash and cash equivalents, beginning of period76,787 37,812 
Cash and cash equivalents, end of period$97,914 $68,228 




FARO TECHNOLOGIES, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP
(UNAUDITED)
Three Months Ended June 30,Six Months Ended June 30,
(dollars in thousands, except per share data)2024202320242023
Gross profit, as reported$44,789 $33,323 $88,096 $73,039 
Stock-based compensation (1)
374 419 704 691 
Restructuring and other costs (2)
— 435 870 
Non-GAAP adjustments to gross profit374 854 707 1,561 
Non-GAAP gross profit$45,163 $34,177 $88,803 $74,600 
Gross margin, as reported54.6 %37.8 %53.0 %42.2 %
Non-GAAP gross margin55.0 %38.7 %53.4 %43.1 %
Selling, general and administrative, as reported$32,590 $38,561 $72,183 $79,937 
Stock-based compensation (1)
(196)(3,554)(4,138)(6,122)
Restructuring and other costs (2)
(745)(359)(3,453)(1,154)
Purchase accounting intangible amortization(341)(688)(884)(1,361)
Non-GAAP selling, general and administrative$31,308 $33,960 $63,708 $71,300 
Research and development, as reported$9,833 $11,662 $18,857 $24,380 
Stock-based compensation (1)
(594)(977)(861)(1,771)
Purchase accounting intangible amortization(515)(541)(1,004)(1,040)
Non-GAAP research and development$8,724 $10,144 $16,992 $21,569 
Operating expenses, as reported$43,039 $58,673 $91,656 $117,005 
Stock-based compensation (1)
(790)(4,531)(4,999)(7,893)
Restructuring and other costs (2)
(1,361)(8,809)(4,069)(13,842)
Purchase accounting intangible amortization(856)(1,229)(1,888)(2,401)
Non-GAAP adjustments to operating expenses(3,007)(14,569)(10,956)(24,136)
Non-GAAP operating expenses$40,032 $44,104 $80,700 $92,869 
Income (loss) from operations, as reported$1,750 $(25,350)$(3,560)$(43,966)
Non-GAAP adjustments to gross profit374 854 707 1,561 
Non-GAAP adjustments to operating expenses3,007 14,569 10,956 24,136 
Non-GAAP income (loss) from operations$5,131 $(9,927)$8,103 $(18,269)
Net loss, as reported$(524)$(28,245)$(7,791)$(49,409)
Non-GAAP adjustments to gross profit374 854 707 1,561 
Non-GAAP adjustments to operating expenses3,007 14,569 10,956 24,136 
Income tax effect of non-GAAP adjustments (3)
(641)(5,888)(2,713)(8,457)
Other tax adjustments (3)
1,146 7,959 3,894 14,342 
Non-GAAP net income (loss)$3,362 $(10,751)$5,053 $(17,827)
Net loss per share - Diluted, as reported$(0.03)$(1.49)$(0.41)$(2.62)
Stock-based compensation (1)
0.06 0.26 0.30 0.46 
Restructuring and other costs (2)
0.07 0.49 0.21 0.78 
Purchase accounting intangible amortization0.05 0.06 0.10 0.13 
Income tax effect of non-GAAP adjustments (3)
(0.03)(0.31)(0.14)(0.45)
Other tax adjustments (3)
0.06 0.42 0.20 0.76 
Non-GAAP net income (loss) per share - Diluted$0.18 $(0.57)$0.26 $(0.94)




(1) We exclude stock-based compensation, which is non-cash, from the non-GAAP financial measures because the Company believes that such exclusion provides a better comparison of results of ongoing operations for current and future periods with such results from past periods.

(2) On February 14, 2020, our Board of Directors approved a global restructuring plan (the “Restructuring Plan”), which is intended to support our strategic plan in an effort to improve operating performance and ensure that we are appropriately structured and resourced to deliver increased and sustainable value to our shareholders and customers. On February 7, 2023, our Board of Directors approved an integration plan (the "Integration Plan"), which is intended to streamline and simplify operations, particularly around our recent acquisitions and the resulting redundant operations and offerings. The Restructuring and other costs primarily consist of severance and related benefits associated with the Restructuring Plan, Integration Plan, and executive transitions.

(3) The Income tax effect of non-GAAP adjustments is calculated by applying a statutory tax rate to Non-GAAP adjustments, including Stock-based compensation, Restructuring and other costs, non-recurring Inventory reserve charges, and Purchase accounting intangible amortization and fair value adjustments. In addition, when estimating our Non-GAAP income tax rate, we exclude the impact of items that impact our reported income tax rate that we do not believe are representative of our ongoing operating results, including the impact of valuation allowances we are currently recording in certain jurisdictions and certain discrete items such as adjustments to uncertain tax position reserves, as these items are difficult to predict and can impact our effective income tax rate. Specifically, Other tax adjustments during the six months ended June 30, 2024 were comprised of $3.6 million related to the impact of valuation allowance adjustments and $0.3 million related to other discrete items. During the three months ended June 30, 2024, Other tax adjustments were comprised of $0.8 million related to the impact of valuation allowance adjustments and $0.3 million related to other discrete items. In 2023, Other tax adjustments during the six months ended June 30, 2023 were comprised of $9.2 million related to the impact of valuation allowance adjustments and $5.3 million related to other items, including equity based compensation book to tax differences, non-GAAP adjustments impact on Global intangible low-taxed income and Prepaid tax on intercompany profit. During the three months ended June 30, 2023, Other tax adjustments were comprised of $4.6 million related to the impact of valuation allowance adjustments and $3.4 million related to other items, including equity based compensation book to tax differences, non-GAAP adjustments impact on Global intangible low-taxed income and Prepaid tax on intercompany profit.




FARO TECHNOLOGIES, INC. AND SUBSIDIARIES
RECONCILIATION OF NET INCOME (LOSS) TO EBITDA AND ADJUSTED EBITDA
(UNAUDITED)

Three Months Ended June 30,Six Months Ended June 30,
(in thousands)2024202320242023
Net loss$(524)$(28,245)$(7,791)$(49,409)
Interest expense, net
761 1,003 1,592 1,838 
Income tax expense
1,556 1,416 2,657 3,349 
Depreciation and amortization
4,167 3,947 7,788 7,925 
EBITDA5,960 (21,879)4,246 (36,297)
Other expense (income), net(43)476 (18)256 
Stock-based compensation1,164 4,950 5,703 8,584 
Restructuring and other costs (1)
1,361 9,244 4,072 14,712 
Adjusted EBITDA$8,442 $(7,209)$14,003 $(12,745)
Adjusted EBITDA margin (2)
10.3 %1.0 %8.4 %(2.7)%

(1) On February 14, 2020, our Board of Directors approved the Restructuring Plan, which is intended to support our strategic plan in an effort to improve operating performance and ensure that we are appropriately structured and resourced to deliver increased and sustainable value to our shareholders and customers. On February 7, 2023, our Board of Directors approved the Integration Plan, which is intended to streamline and simplify operations, particularly around our recent acquisitions and the resulting redundant operations and offerings. The Restructuring and other costs primarily consist of severance and related benefits associated with the Restructuring Plan, Integration Plan, and executive transitions.

(2) Calculated as Adjusted EBITDA as a percentage of total sales.







FARO TECHNOLOGIES, INC. AND SUBSIDIARIES
KEY SALES MEASURES
(UNAUDITED)
 Three Months Ended June 30,Six Months Ended June 30,
(in thousands)2024202320242023
Total sales to external customers as reported
Americas (1)
$40,167 $41,358 $77,395 $83,701 
EMEA (1)
24,600 24,855 50,035 49,020 
APAC (1)
17,318 21,998 38,899 40,457 
$82,085 $88,211 $166,329 $173,178 
Three Months Ended June 30,Six Months Ended June 30,
(in thousands)2024202320242023
Total sales to external customers in constant currency (2)
Americas (1)
$40,425 $41,482 $77,714 $83,210 
EMEA (1)
24,931 24,964 50,395 47,860 
APAC (1)
17,783 21,446 39,552 38,544 
$83,139 $87,892 $167,661 $169,614 

(1) Regions represent North America and South America (“Americas”); Europe, the Middle East, and Africa (“EMEA”); and the Asia-Pacific (“APAC”).

(2) We compare the change in the sales from one period to another period using constant currency disclosure. We present constant currency information to provide a framework for assessing how our underlying business performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the exchange rate in effect during the last day of the prior comparable period, rather than the actual exchange rates in effect during the respective periods.


 Three Months Ended June 30,Six Months Ended June 30,
(in thousands)2024202320242023
Hardware$50,051 $56,816 $102,667 $111,778 
Software11,262 10,786 22,182 21,065 
Service20,772 20,609 41,480 40,335 
Total Sales$82,085 $88,211 $166,329 $173,178 
Hardware as a percentage of total sales61.0 %64.4 %61.7 %64.5 %
Software as a percentage of total sales13.7 %12.2 %13.3 %12.2 %
Service as a percentage of total sales25.3 %23.4 %24.9 %23.3 %
Total Recurring Revenue (3)
$17,139 $16,396 $33,856 $33,081 
Recurring revenue as a percentage of total sales20.9 %18.6 %20.4 %19.1 %

(3) Recurring revenue is comprised of hardware service contracts, software maintenance contracts, and subscription based software applications.



FARO TECHNOLOGIES, INC. AND SUBSIDIARIES
FREE CASH FLOW RECONCILIATION
(UNAUDITED)

Three Months Ended June 30,Six Months Ended June 30,
(in thousands)2024202320242023
Net cash provided by (used in) operating activities$4,212 $5,137 $10,787 $(13,207)
Purchases of property and equipment(365)(2,624)(1,688)(4,312)
Cash paid for technology development, patents and licenses(1,950)(1,796)(3,392)(3,616)
Free Cash Flow1,897 717 5,707 (21,135)
Restructuring and other cash payments (1)
2,354 3,192 2,757 3,988 
Adjusted Free Cash Flow$4,251 $3,909 $8,464 $(17,147)

(1) On February 7, 2023, our Board of Directors approved the Integration Plan, which is intended to streamline and simplify operations, particularly around our recent acquisitions and the resulting redundant operations and offerings. The Restructuring and other costs primarily consist of severance and related benefits associated with the Restructuring Plan, Integration Plan, and executive transitions.




FARO TECHNOLOGIES, INC. AND SUBSIDIARIES
RECONCILIATION OF OUTLOOK - GAAP TO NON-GAAP
Fiscal quarter ending September 30, 2024
LowHigh
GAAP gross margin53.0%54.5%
Stock-based compensation0.5%0.5%
Non-GAAP gross margin53.5%55.0%

Fiscal quarter ending September 30, 2024
(in thousands)LowHigh
GAAP operating expenses$45,000$47,000
Stock-based compensation(4,000)(4,000)
Purchase accounting intangible amortization(1,000)(1,000)
Non-GAAP operating expenses$40,000$42,000

Fiscal quarter ending September 30, 2024
LowHigh
GAAP diluted loss per share range$(0.32)$(0.12)
Stock-based compensation0.190.19
Purchase accounting intangible amortization0.050.05
Non-GAAP tax adjustments0.070.07
Non-GAAP diluted loss per share$(0.01)$0.19