EX-99.1 2 lpth_ex991.htm PRESS RELEASE lpth_ex991.htm

EXHIBIT 99.1

 

LightPath Technologies Reports Second Quarter Fiscal 2025 Financial Results

 

ORLANDO, FL – February 13, 2025 – LightPath Technologies, Inc. (NASDAQ: LPTH) (“LightPath,” the “Company,” or “we”), a leading provider of next-generation optics and imaging systems for both defense and commercial applications, today announced financial results for its fiscal 2025 second quarter ended December 31, 2024.

 

Financial Summary:

 

 

 

Three Months Ended December 31,

 

$ in millions

 

2024

 

 

2023

 

 

% Change

 

Revenue

 

$ 7.4

 

 

$ 7.3

 

 

 

1.5 %

Gross Profit

 

$ 1.9

 

 

$ 2.2

 

 

 

-11.0 %

Operating Expenses

 

$ 4.4

 

 

$ 4.0

 

 

 

11.7 %

Net Income (Loss)

 

$ (2.6 )

 

$ (1.7 )

 

 

52.4 %

EBITDA* (non-GAAP)

 

$ (1.5 )

 

$ (0.5 )

 

 

228.9 %

 

Second Quarter Fiscal 2025 & Subsequent Highlights:

 

 

·

Announced the acquisition of G5 Infrared (“G5”), a leading high-end infrared camera systems manufacturer, part of LightPath’s strategic vision to become a leading vertically integrated infrared (“IR”) imaging solutions provider, and financing related to the transaction

 

·

Began sustained delivery of infrared assemblies to a European defense customer for active-duty use in First-Person View (“FPV”) drone applications

 

·

Launched new optical gas imaging (“OGI”) cameras, including:

 

o

OGI cameras for ammonia and sulfur hexafluoride (“SF6”) detection at industrial and manufacturing facilities

 

o

OGI cameras for detecting fugitive gas emissions for Oil & Gas applications, launched at the CH4 Connections Conference

 

·

Awarded Phase 2 funding in U.S. Defense Department partnership to qualify additional BlackDiamond glasses as germanium substitutes

 

·

Participated in leading investor conferences including the LD Micro Main Event, the 27th Annual Needham Growth Conference and the Sequire Investor Summit Puerto Rico

 

Management Commentary

 

Sam Rubin, President and Chief Executive Officer of LightPath, said: “The second quarter of fiscal 2025 was highlighted by the acquisition of G5 Infrared, marking a significant step forward as part of our evolution towards becoming a leading vertically integrated, global solutions provider for infrared imaging technologies for defense and commercial applications. G5 achieved preliminary unaudited calendar year 2024 revenues of more than $15 million and we believe there is significant room for near-term growth on the back of multiple programs of record and that we will benefit from G5’s higher-average selling price (“ASP”) and high-margin cooled infrared camera offering.

 

 

 

 

“G5 provides a highly incremental offering to LightPath, providing a broad range of cooled infrared camera solutions and assemblies, ranging from high performance mid wave zoom thermal imaging camera systems to thin film deposition services on a variety of infrared substrates, all of which are complimentary to our line of uncooled infrared cameras, infrared optics and infrared materials. The company has a significant pipeline of new business opportunities, with multiple program awards expected to begin production in the next two years.  We believe that this will drive a robust growth profile and margins that will aid us as we pursue our long-term goal of 15% EBITDA margins at the corporate level. We expect to add significant value beyond the immediately accretive revenue stream and believe the acquisition will continue to drive future growth with its higher ASPs, incremental products and notable operational synergies – such as integrating their offerings with our proprietary BlackDiamond™ glass and in-house optics manufacturing capabilities.

 

“In the European market, during the quarter we received an initial development contract from a new European defense customer for the use of BlackDiamond glass in optical systems. We also began sustained delivery of infrared lens assemblies per the terms of the October 2024 Letter of Intent from a European defense customer for active duty use in FPV drone applications. This order highlights two exciting opportunities for LightPath, making the most of our European Defense license acquired last year, which positions us to supply products to one of the largest defense markets in the world. The order also highlights the growing use of drones and unmanned aerial vehicles for a variety of defense applications, giving our proprietary BlackDiamond™ chalcogenide-based glass materials an opportunity to become an important material for thermal cameras in these vehicles.

 

“We continued to expand our product portfolio and market potential with the launch of our OGI camera platform, a specialized technology utilizing IR cameras to detect and visualize emissions. Our first variation for oil and gas applications is useful for detecting methane, volatile organic compounds, hydrocarbons, and other industrial gases that can be harmful to the environment or human health. A second version was launched to detect fugitive ammonia and SF6 emissions for industrial and manufacturing applications. Not only are these cameras cost effective, highly sensitive, and operational without proprietary software, but they are also built with a non-germanium lens. This feature is becoming increasingly important to customers looking for insulation from the geopolitical supply chain issues plaguing competing Germanium based solutions – such as China's recent ban on the export of Germanium to the United States. On December 4, 2024, China announced further restrictions on export of Germanium to the U.S. altogether, as well as for dual-use applications in other countries as well. LightPath has been preparing for this day with the introduction of our BlackDiamond materials, qualification of those materials through our partnership with the U.S. Department of Defense – Defense Logistics Agency, and working with customers to redesign their systems to replace Germanium optics. Since China’s announcement we have seen a growing interest and demand in our BlackDiamond materials and are encouraged to see customers begin the process to switch over to those materials.

 

“As we move into calendar year 2025, we look forward to integrating G5 into the LightPath family and benefiting from its strong pipeline of new business opportunities in the government and defense sectors. We also expect to move forward with key defense programs, including our bid to produce a design of a major missile program for the U.S. Army with Lockheed Martin. We are now starting to deliver flightworthy hardware for implementation into Lockheed Martin's initial live test units for this program, from which we believe the U.S. Army could make a decision as early as later this year. Taken together, we believe 2025 will build additional momentum toward our vision of becoming a vertically integrated, next-generation optics and imaging solutions provider,” concluded Rubin.

 

 

 

 

Second Quarter Fiscal 2025 Financial Results

 

Revenue for the second quarter of fiscal 2025 increased 1.5% to $7.4 million, as compared to $7.3 million in the same quarter of the prior fiscal year. Revenue was split amongst the Company’s product groups in the second quarter of fiscal 2025 as follows:

 

Product Group Revenue ($ in millions)**

 

Second Quarter of 

Fiscal 2025

 

 

Second Quarter of 

Fiscal 2024

 

 

% Change

 

Infrared ("IR") components

 

$ 3.1

 

 

$ 3.6

 

 

(13

%)

Visible components

 

$ 2.8

 

 

$ 2.7

 

 

 

3 %

Assemblies & modules

 

$ 0.9

 

 

$ 1.0

 

 

(13

%)

Engineering services

 

$ 0.7

 

 

$ 0.1

 

 

 

797 %

 

** Numbers may not foot due to rounding

 

Gross profit decreased 11% to $1.9 million, or 26% of total revenues, in the second quarter of 2025, as compared to $2.2 million, or 30% of total revenues, in the same quarter of the prior fiscal year. The decrease in gross margin as a percentage of revenue is primarily due to differences in the product mix, coupled with some manufacturing yield issues in infrared components.

 

Operating expenses increased 12% to $4.4 million for the second quarter of fiscal 2025, as compared to $4.0 million in the same quarter of the prior fiscal year. The increase was primarily due to higher legal and consulting fees related to business development initiatives, including expenses associated with the G5 acquisition announced today, as well as increased sales and marketing spend to promote new products and an increase in materials spend for internally funded new product development projects.

 

Net loss in the second quarter of fiscal 2025 totaled $2.6 million, or $0.07 per basic and diluted share, as compared to $1.7 million, or $0.05 per basic and diluted share, in the same quarter of the prior fiscal year. The increase in net loss was primarily attributable to lower gross profit coupled with increased SG&A and new product development costs, as well as higher interest expense.

 

EBITDA* loss for the second quarter of fiscal 2025 was $1.5 million, compared to a loss of $0.5 million for the same period of the prior fiscal year. The decrease in EBITDA in the second quarter of fiscal 2025 was primarily attributable to lower gross profit coupled with increased SG&A, including legal and consulting expenses related to business development initiatives, and new product development costs.

 

G5 Acquisition & Second Quarter Fiscal 2025 Earnings Call

 

Management will host an investor conference call at 5:00 p.m. Eastern time today, Thursday, February 13, 2025, to discuss the Company’s second quarter fiscal 2025 financial results, provide a corporate update, and conclude with Q&A from telephone participants. To participate, please use the following information:

 

Date: Thursday, February 13, 2025

Time: 5:00 p.m. Eastern time

 

 

 

 

U.S. Dial-in: 1-877-425-9470

International Dial-in: 1-201-389-0878

Conference ID: 13749940

Webcast: LPTH Q2 FY2025 Earnings Conference Call

 

Please join at least five minutes before the start of the call to ensure timely participation.

 

A playback of the call will be available through Thursday, February 27, 2025. To listen, please call 1-844-512-2921 within the United States and Canada or 1-412-317-6671 when calling internationally, using replay pin number 13749940. A webcast replay will also be available using the webcast link above.

 

About LightPath Technologies

 

LightPath Technologies, Inc. (NASDAQ: LPTH) is a leading provider of next-generation optics and imaging systems for both defense and commercial applications. As a vertically integrated solutions provider with in-house engineering design support, LightPath's family of custom solutions range from proprietary BlackDiamond™ chalcogenide-based glass materials – sold under exclusive license from the U.S. Naval Research Laboratory – to complete infrared optical systems and thermal imaging assemblies. The Company's primary manufacturing footprint is located in Orlando, Florida with additional facilities in Texas, Latvia and China. To learn more, please visit www.lightpath.com.

 

*Use of Non-GAAP Financial Measures

 

To provide investors with additional information regarding financial results, this press release includes references to EBITDA, which is a non-GAAP financial measure. The Company calculates EBITDA by adjusting net income to exclude net interest expense, income tax expense or benefit, depreciation, and amortization.

 

A "non-GAAP financial measure" is generally defined as a numerical measure of a company's historical or future performance that excludes or includes amounts, or is subject to adjustments, so as to be different from the most directly comparable measure calculated and presented in accordance with GAAP. The Company's management believes that this non-GAAP financial measure, when considered together with the GAAP financial measure, provide information that is useful to investors in understanding period-over-period operating results separate and apart from items that may, or could, have a disproportionately positive or negative impact on results in any particular period. Management also believes that this non-GAAP financial measure enhances the ability of investors to analyze underlying business operations and understand performance. In addition, management may utilize these non-GAAP financial measures as guides in forecasting, budgeting, and planning. Non-GAAP financial measures should be considered in addition to, and not as a substitute for, or superior to, financial measures presented in accordance with GAAP. A reconciliation of these non-GAAP financial measures with the most directly comparable financial measures calculated in accordance with GAAP is presented in the table below.

 

 

 

 

LIGHTPATH TECHNOLOGIES, INC.

Reconciliation of Non-GAAP Financial Measures and Regulation G Disclosure

 

 

 

 

 

 

 

 

 

(unaudited)

 

 

 

Three Months Ended December 31,

 

 

Three Months Ended December 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net loss

 

$ (2,611,997 )

 

$ (1,713,663 )

 

$ (4,234,742 )

 

$ (3,056,039 )

Depreciation and amortization

 

 

904,040

 

 

 

1,129,444

 

 

 

1,893,602

 

 

 

1,943,000

 

Income tax provision

 

 

44,525

 

 

 

76,058

 

 

 

60,161

 

 

 

115,604

 

Interest expense

 

 

169,053

 

 

 

53,788

 

 

 

318,413

 

 

 

111,399

 

EBITDA

 

$ (1,494,379 )

 

$ (454,373 )

 

$ (1,962,566 )

 

$ (886,036 )

% of revenue

 

 

-20 %

 

 

-6 %

 

 

-12 %

 

 

-6 %

 

Forward-Looking Statements

 

This press release includes statements that constitute forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as "forecast," "guidance," "plan," "estimate," "will," "would," "project," "maintain," "intend," "expect," "anticipate," "prospect," "strategy," "future," "likely," "may," "should," "believe," "continue," "opportunity," "potential," and other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements are based on information available at the time the statements are made and/or management's good faith belief as of that time with respect to future events and are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in or suggested by the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, the impact of varying demand for the Company products; the ability of the Company to obtain needed raw materials and components from its suppliers; actions governments, businesses, and individuals take in response to the pandemic, including restrictions on onsite commercial interactions; general economic uncertainty in key global markets and a worsening of global economic conditions or low levels of economic growth; geopolitical tensions, the Russian-Ukraine conflict, and the Hamas/ Israel war; the effects of steps that the Company could take to reduce operating costs; the inability of the Company to sustain profitable sales growth, convert inventory to cash, or reduce its costs to maintain competitive prices for its products; circumstances or developments that may make the Company unable to implement or realize the anticipated benefits, or that may increase the costs, of its current and planned business initiatives; and those factors detailed by LightPath Technologies, Inc. in its public filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K and Quarterly Reports on 10-Q. Should one or more of these risks, uncertainties, or facts materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated or anticipated by the forward-looking statements contained herein. Accordingly, you are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date they are made. Forward-looking statements should not be read as a guarantee of future performance or results and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved. Except as required under the federal securities laws and the rules and regulations of the Securities and Exchange Commission, we do not have any intention or obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise.

 

Contact

Lucas A. Zimmerman

MZ Group – MZ North America

LPTH@mzgroup.us

949-259-4987

 

 

 

 

LIGHTPATH TECHNOLOGIES, INC.

Condensed Consolidated Balance Sheets

(unaudited)

 

 

 

 

 

 

 

 

 

December 31,

 

 

June 30,

 

Assets

 

2024

 

 

2024

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$ 3,201,066

 

 

$ 3,480,268

 

Trade accounts receivable, net of allowance of $20,172 and $25,676

 

 

5,279,634

 

 

 

4,928,931

 

Inventories, net

 

 

6,428,439

 

 

 

6,551,059

 

Prepaid expenses and deposits

 

 

649,270

 

 

 

445,900

 

Other current assets

 

 

89,891

 

 

 

131,177

 

Total current assets

 

 

15,648,300

 

 

 

15,537,335

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

14,054,829

 

 

 

15,210,612

 

Operating lease right-of-use assets

 

 

6,218,147

 

 

 

6,741,549

 

Intangible assets, net

 

 

2,960,252

 

 

 

3,650,739

 

Goodwill

 

 

6,764,127

 

 

 

6,764,127

 

Deferred tax assets, net

 

 

123,000

 

 

 

123,000

 

Other assets

 

 

59,536

 

 

 

59,602

 

Total assets

 

$ 45,828,191

 

 

$ 48,086,964

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$ 3,114,382

 

 

$ 3,231,713

 

Accrued liabilities

 

 

1,448,584

 

 

 

1,911,867

 

Accrued payroll and benefits

 

 

1,445,924

 

 

 

1,446,452

 

Operating lease liabilities, current

 

 

997,957

 

 

 

1,059,998

 

Loans payable, current portion

 

 

3,017,443

 

 

 

209,170

 

Finance lease obligation, current portion

 

 

203,739

 

 

 

177,148

 

Total current liabilities

 

 

10,228,029

 

 

 

8,036,348

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities, net

 

 

323,402

 

 

 

326,197

 

Accrued liabilities, noncurrent

 

 

315,480

 

 

 

611,619

 

Finance lease obligation, less current portion

 

 

496,025

 

 

 

528,753

 

Operating lease liabilities, noncurrent

 

 

7,539,488

 

 

 

8,058,502

 

Loans payable, less current portion

 

 

222,829

 

 

 

325,880

 

Total liabilities

 

 

19,125,253

 

 

 

17,887,299

 

 

 

 

 

 

 

 

 

 

Commitments and Contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Preferred stock: Series D, $.01 par value, voting; 500,000 shares authorized; none issued and outstanding

 

 

 

 

 

 

Common stock: Class A, $.01 par value, voting; 94,500,000 shares authorized; 39,890,834 and 39,254,643 shares issued and outstanding

 

 

398,908

 

 

 

392,546

 

Additional paid-in capital

 

 

246,051,852

 

 

 

245,140,758

 

Accumulated other comprehensive income

 

 

330,495

 

 

 

509,936

 

Accumulated deficit

 

 

(220,078,317 )

 

 

(215,843,575 )

Total stockholders’ equity

 

 

26,702,938

 

 

 

30,199,665

 

Total liabilities and stockholders’ equity

 

$ 45,828,191

 

 

$ 48,086,964

 

 

 

 

 

LIGHTPATH TECHNOLOGIES, INC.

Condensed Consolidated Statements of Comprehensive Income (Loss)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenue, net

 

$ 7,424,829

 

 

$ 7,315,637

 

 

$ 15,825,210

 

 

$ 15,392,885

 

Cost of sales

 

 

5,493,998

 

 

 

5,147,316

 

 

 

11,049,950

 

 

 

10,892,858

 

Gross profit

 

 

1,930,831

 

 

 

2,168,321

 

 

 

4,775,260

 

 

 

4,500,027

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

3,356,063

 

 

 

2,858,457

 

 

 

6,626,646

 

 

 

5,519,625

 

New product development

 

 

764,396

 

 

 

607,747

 

 

 

1,240,837

 

 

 

1,247,636

 

Amortization of intangible assets

 

 

294,711

 

 

 

485,446

 

 

 

690,487

 

 

 

766,717

 

Loss on disposal of property and equipment

 

 

 

 

 

 

 

 

78,437

 

 

 

 

Total operating expenses

 

 

4,415,170

 

 

 

3,951,650

 

 

 

8,636,407

 

 

 

7,533,978

 

Operating loss

 

 

(2,484,339 )

 

 

(1,783,329 )

 

 

(3,861,147 )

 

 

(3,033,951 )

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(169,053 )

 

 

(53,788 )

 

 

(318,413 )

 

 

(111,399 )

Other income, net

 

 

85,920

 

 

 

199,512

 

 

 

4,979

 

 

 

204,915

 

Total other expense, net

 

 

(83,133 )

 

 

145,724

 

 

 

(313,434 )

 

 

93,516

 

Loss before income taxes

 

 

(2,567,472 )

 

 

(1,637,605 )

 

 

(4,174,581 )

 

 

(2,940,435 )

Income tax provision

 

 

44,525

 

 

 

76,058

 

 

 

60,161

 

 

 

115,604

 

Net loss

 

$ (2,611,997 )

 

$ (1,713,663 )

 

$ (4,234,742 )

 

$ (3,056,039 )

Foreign currency translation adjustment

 

 

(451,035 )

 

 

259,973

 

 

 

(179,441 )

 

 

134,765

 

Comprehensive loss

 

$ (3,063,032 )

 

$ (1,453,690 )

 

$ (4,414,183 )

 

$ (2,921,274 )

Loss per common share (basic)

 

$ (0.07 )

 

$ (0.05 )

 

$ (0.11 )

 

$ (0.08 )

Number of shares used in per share calculation (basic)

 

 

39,728,933

 

 

 

37,501,683

 

 

 

39,645,206

 

 

 

37,466,714

 

Loss per common share (diluted)

 

$ (0.07 )

 

$ (0.05 )

 

$ (0.11 )

 

$ (0.08 )

Number of shares used in per share calculation (diluted)

 

 

39,728,933

 

 

 

37,501,683

 

 

 

39,645,206

 

 

 

37,466,714

 

 

 

 

 

LIGHTPATH TECHNOLOGIES, INC.

Condensed Consolidated Statements of Changes in Stockholders' Equity

(unaudited)

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

Class A

 

 

Additional

 

 

Other

 

 

 

 

Total

 

 

 

Common Stock

 

 

Paid-in

 

 

Comprehensive

 

 

Accumulated

 

 

Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income

 

 

Deficit

 

 

Equity

 

Balances at June 30, 2024

 

 

39,254,643

 

 

$ 392,546

 

 

$ 245,140,758

 

 

$ 509,936

 

 

$ (215,843,575 )

 

$ 30,199,665

 

Issuance of common stock for:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee Stock Purchase Plan

 

 

8,232

 

 

 

82

 

 

 

10,290

 

 

 

 

 

 

 

 

 

10,372

 

Exercise of Stock Options, RSUs & RSAs, net

 

 

70,309

 

 

 

703

 

 

 

(703 )

 

 

 

 

 

 

 

 

 

Issuance of common stock for acquisition of Visimid

 

 

279,553

 

 

 

2,796

 

 

 

318,562

 

 

 

 

 

 

 

 

 

321,358

 

Stock-based compensation on stock options, RSUs & RSAs

 

 

 

 

 

 

 

 

264,475

 

 

 

 

 

 

 

 

 

264,475

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

271,594

 

 

 

 

 

 

271,594

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,622,745 )

 

 

(1,622,745 )

Balances at September 30, 2024

 

 

39,612,737

 

 

$ 396,127

 

 

$ 245,733,382

 

 

$ 781,530

 

 

$ (217,466,320 )

 

$ 29,444,719

 

Issuance of common stock for:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of Stock Options, RSUs & RSAs, net

 

 

229,097

 

 

 

2,291

 

 

 

(2,291 )

 

 

 

 

 

 

 

 

 

Shares issued as compensation

 

 

49,000

 

 

 

490

 

 

 

89,180

 

 

 

 

 

 

 

 

 

89,670

 

Stock-based compensation on stock options, RSUs & RSAs

 

 

 

 

 

 

 

 

231,580

 

 

 

 

 

 

 

 

 

231,580

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

(451,035 )

 

 

 

 

 

(451,035 )

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,611,997 )

 

 

(2,611,997 )

Balances at December 31, 2024

 

 

39,890,834

 

 

$ 398,908

 

 

$ 246,051,852

 

 

$ 330,495

 

 

$ (220,078,317 )

 

$ 26,702,938

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at June 30, 2023

 

 

37,344,739

 

 

$ 373,447

 

 

$ 242,808,771

 

 

$ 606,536

 

 

$ (207,836,229 )

 

$ 35,952,525

 

Issuance of common stock for:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee Stock Purchase Plan

 

 

14,607

 

 

 

146

 

 

 

19,573

 

 

 

 

 

 

 

 

 

19,719

 

Exercise of Stock Options, RSUs & RSAs, net

 

 

14,482

 

 

 

145

 

 

 

(145 )

 

 

 

 

 

 

 

 

 

Issuance of common stock for acquisition of Visimid

 

 

81,610

 

 

 

816

 

 

 

149,184

 

 

 

 

 

 

 

 

 

150,000

 

Stock-based compensation on stock options, RSUs & RSAs

 

 

 

 

 

 

 

 

240,075

 

 

 

 

 

 

 

 

 

240,075

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

(125,208 )

 

 

 

 

 

(125,208 )

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,342,376 )

 

 

(1,342,376 )

Balances at September 30, 2023

 

 

37,455,438

 

 

$ 374,554

 

 

$ 243,217,458

 

 

$ 481,328

 

 

$ (209,178,605 )

 

$ 34,894,735

 

Issuance of common stock for:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of Stock Options, RSUs & RSAs, net

 

 

93,940

 

 

 

940

 

 

 

(940 )

 

 

 

 

 

 

 

 

 

Stock-based compensation on stock options, RSUs & RSAs

 

 

 

 

 

 

 

 

258,691

 

 

 

 

 

 

 

 

 

258,691

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

259,973

 

 

 

 

 

 

259,973

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,713,663 )

 

 

(1,713,663 )

Balances at December 31, 2023

 

 

37,549,378

 

 

$ 375,494

 

 

$ 243,475,209

 

 

$ 741,301

 

 

$ (210,892,268 )

 

$ 33,699,736

 

 

 

 

 

LIGHTPATH TECHNOLOGIES, INC.

Condensed Consolidated Statements of Cash Flows

(unaudited)

 

 

 

 

 

 

 

 

 

Six Months Ended December 31,

 

 

 

2024

 

 

2023

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$ (4,234,742 )

 

$ (3,056,039 )

Adjustments to reconcile net loss to net cash (used in) provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

1,893,602

 

 

 

1,943,000

 

Interest from amortization of loan issuance costs

 

 

120,833

 

 

 

 

Loss on disposal of property and equipment

 

 

78,437

 

 

 

 

Stock-based compensation on stock options, RSUs & RSAs, net

 

 

506,020

 

 

 

551,853

 

Provision for credit losses

 

 

 

 

 

(2,236 )

Change in operating lease assets and liabilities

 

 

(57,653 )

 

 

80,355

 

Inventory write-offs to allowance

 

 

135,625

 

 

 

73,569

 

Deferred taxes

 

 

(2,795 )

 

 

9,395

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Trade accounts receivable

 

 

(350,703 )

 

 

1,717,283

 

Other current assets

 

 

41,286

 

 

 

(191,381 )

Inventories

 

 

(13,005 )

 

 

54,461

 

Prepaid expenses and deposits

 

 

(123,598 )

 

 

94,619

 

Accounts payable and accrued liabilities

 

 

(430,923 )

 

 

(424,310 )

Net cash (used in) provided by operating activities

 

 

(2,437,616 )

 

 

850,569

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(160,155 )

 

 

(1,484,401 )

Proceeds from sale of equipment

 

 

10,648

 

 

 

 

Proceeds from sale-leaseback of equipment

 

 

 

 

 

364,710

 

Acquisition of Visimid, net of cash acquired

 

 

 

 

 

(722,141 )

Net cash used in investing activities

 

 

(149,507 )

 

 

(1,841,832 )

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from sale of common stock from Employee Stock Purchase Plan

 

 

10,372

 

 

 

19,719

 

Deferred payment for Acquisition of Visimid

 

 

(125,000 )

 

 

 

Loan issuance costs

 

 

(300,000 )

 

 

 

Borrowings on loans payable

 

 

3,000,000

 

 

 

142,853

 

Payments on loans payable

 

 

(106,486 )

 

 

(407,510 )

Repayment of finance lease obligations

 

 

(89,705 )

 

 

(58,785 )

Net cash (used in) provided by financing activities

 

 

2,389,181

 

 

 

(303,723 )

Effect of exchange rate on cash and cash equivalents

 

 

(81,260 )

 

 

32,698

 

Change in cash, cash equivalents and restricted cash

 

 

(279,202 )

 

 

(1,262,288 )

Cash, cash equivalents and restricted cash, beginning of period

 

 

3,480,268

 

 

 

7,144,490

 

Cash, cash equivalents and restricted cash, end of period

 

$ 3,201,066

 

 

$ 5,882,202

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Interest paid in cash

 

$ 40,838

 

 

$ 110,774

 

Income taxes paid

 

$ 61,427

 

 

$ 114,953

 

Supplemental disclosure of non-cash investing & financing activities:

 

 

 

 

 

 

 

 

Purchase of equipment through finance lease arrangements

 

$ 93,048

 

 

$ 61,654

 

Issuance of common stock for acquisition of Visimid

 

$ 321,358

 

 

$ 150,000

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.