EX-13.1 2 tcpl-09302017xmda.htm MANAGEMENT'S DISCUSSION AND ANALYSIS Exhibit
EXHIBIT 13.1

Quarterly report to shareholders
Third quarter 2017
Financial highlights
 
 
three months ended
September 30
 
nine months ended
September 30
(unaudited - millions of $)
 
2017

 
2016

 
2017

 
2016

 
 
 
 
 
 
 
 
 
Income
 
 
 
 
 
 
 
 
Revenues
 
3,242

 
3,632

 
9,850

 
8,886

Net income/(loss) attributable to controlling interests and to common shares
 
636

 
(118
)
 
2,217

 
655

Comparable EBITDA1
 
1,667

 
1,886

 
5,474

 
4,757

Comparable earnings1
 
638

 
639

 
2,052

 
1,552

 
 
 
 
 
 
 
 
 
Cash flows
 
 

 
 

 
 

 
 

Net cash provided by operations
 
1,168

 
1,305

 
3,789

 
3,590

Comparable funds generated from operations1
 
1,296

 
1,430

 
4,139

 
3,739

Comparable distributable cash flow1
 
788

 
1,011

 
2,936

 
2,680

Capital spending - capital expenditures
 
2,031

 
1,444

 
5,383

 
3,262

- projects in development
 
37

 
62

 
135

 
219

- contributions to equity investments
 
475

 
286

 
1,140

 
570

Acquisitions, net of cash acquired
 

 
12,609

 

 
13,608

Proceeds from sales of assets, net of transaction costs
 

 

 
4,147

 
6

 
 
 
 
 
 
 
 
 
Basic common shares outstanding (millions)
 
 

 
 

 
 

 
 
Average for the period
 
867

 
823

 
864

 
790

End of period
 
868

 
823

 
868

 
823

1 
Comparable EBITDA, comparable earnings, comparable funds generated from operations and comparable distributable cash flow are all non-GAAP measures. See the non-GAAP measures section for more information.




TRANSCANADA PIPELINES LIMITED [2
THIRD QUARTER 2017

Management’s discussion and analysis
November 8, 2017
This management’s discussion and analysis (MD&A) contains information to help the reader make investment decisions about TransCanada PipeLines Limited (TCPL). It discusses our business, operations, financial position, risks and other factors for the three and nine months ended September 30, 2017, and should be read with the accompanying unaudited condensed consolidated financial statements for the three and nine months ended September 30, 2017 which have been prepared in accordance with U.S. GAAP.
This MD&A should also be read in conjunction with our December 31, 2016 audited consolidated financial statements and notes and the MD&A in our 2016 Annual Report. 
FORWARD-LOOKING INFORMATION
We disclose forward-looking information to help current and potential investors understand management’s assessment of our future plans and financial outlook, and our future prospects overall.
Statements that are forward-looking are based on certain assumptions and on what we know and expect today. These statements generally include words like anticipate, expect, believe, may, will, should, estimate or other similar words.
Forward-looking statements in this MD&A include information about the following, among other things:
planned changes in our business including the divestiture of assets
our financial and operational performance, including the performance of our subsidiaries
expectations or projections about strategies and goals for growth and expansion
expected cash flows and future financing options available to us
expected dividend growth
expected costs for planned projects, including projects under construction, permitting and in development
expected schedules for planned projects (including anticipated construction and completion dates)
expected regulatory processes and outcomes
expected impact of regulatory outcomes
expected outcomes with respect to legal proceedings, including arbitration and insurance claims
expected capital expenditures and contractual obligations
expected operating and financial results
expected impact of future accounting changes, commitments and contingent liabilities
expected industry, market and economic conditions.
Forward-looking statements do not guarantee future performance. Actual events and results could be significantly different because of assumptions, risks or uncertainties related to our business or events that happen after the date of this MD&A.
Our forward-looking information is based on the following key assumptions, and is subject to the following risks and uncertainties:
Assumptions
inflation rates, commodity prices and capacity prices
nature and scope of hedging
regulatory decisions and outcomes
foreign exchange rates
interest rates
tax rates



TRANSCANADA PIPELINES LIMITED [3
THIRD QUARTER 2017

planned and unplanned outages and the use of our pipeline and energy assets
integrity and reliability of our assets
access to capital markets
anticipated construction costs, schedules and completion dates.
Risks and uncertainties
our ability to successfully implement our strategic priorities and whether they will yield the expected benefits
the operating performance of our pipeline and energy assets
amount of capacity sold and rates achieved in our pipeline businesses
the availability and price of energy commodities
the amount of capacity payments and revenues we receive from our energy business
regulatory decisions and outcomes
outcomes of legal proceedings, including arbitration and insurance claims
performance and credit risk of our counterparties
changes in market commodity prices
changes in the regulatory environment
changes in the political environment
changes in environmental and other laws and regulations
competitive factors in the pipeline and energy sectors
construction and completion of capital projects
costs for labour, equipment and materials
access to capital markets
interest, tax and foreign exchange rates
weather
cyber security
technological developments
economic conditions in North America as well as globally.
You can read more about these factors and others in reports we have filed with Canadian securities regulators and the SEC, including the MD&A in our 2016 Annual Report.
As actual results could vary significantly from the forward-looking information, you should not put undue reliance on forward-looking information and should not use future-oriented information or financial outlooks for anything other than their intended purpose. We do not update our forward-looking statements due to new information or future events, unless we are required to by law.
FOR MORE INFORMATION
You can find more information about TCPL in our Annual Information Form and other disclosure documents, which are available on SEDAR (www.sedar.com).



TRANSCANADA PIPELINES LIMITED [4
THIRD QUARTER 2017

NON-GAAP MEASURES
This MD&A references the following non-GAAP measures:
comparable earnings
comparable EBITDA
comparable EBIT
funds generated from operations
comparable funds generated from operations
comparable distributable cash flow.
These measures do not have any standardized meaning as prescribed by GAAP and therefore may not be similar to measures presented by other entities.
Comparable measures
We calculate comparable measures by adjusting certain GAAP and non-GAAP measures for specific items we believe are significant but not reflective of our underlying operations in the period. These comparable measures are calculated on a consistent basis from period to period and are adjusted for specific items in each period, as applicable.
Our decision to adjust for a specific item is subjective and made after careful consideration. Specific items may include:
certain fair value adjustments relating to risk management activities
income tax refunds and adjustments and changes to enacted tax rates
gains or losses on sales of assets
legal, contractual and bankruptcy settlements
impact of regulatory or arbitration decisions relating to prior year earnings
restructuring costs
impairment of goodwill, investments and other assets including certain ongoing maintenance and liquidation costs
acquisition and integration costs.
We exclude the unrealized gains and losses from changes in the fair value of derivatives used to reduce our exposure to certain financial and commodity price risks. These derivatives generally provide effective economic hedges, but do not meet the criteria for hedge accounting. As a result, the changes in fair value are recorded in net income. As these amounts do not accurately reflect the gains and losses that will be realized at settlement, we do not consider them reflective of our underlying operations.
The following table identifies our non-GAAP measures against their equivalent GAAP measures.
Comparable measure
Original measure
 
 
comparable earnings
net income attributable to common shares
comparable EBITDA
segmented earnings
comparable EBIT
segmented earnings
comparable funds generated from operations
net cash provided by operations
comparable distributable cash flow
net cash provided by operations



TRANSCANADA PIPELINES LIMITED [5
THIRD QUARTER 2017

Comparable earnings
Comparable earnings represent earnings or loss attributable to controlling interests and to common shareholders on a consolidated basis, adjusted for specific items. Comparable earnings is comprised of segmented earnings, interest expense, AFUDC, interest income and other, income taxes and non-controlling interests, adjusted for the specific items. See the Consolidated results section for a reconciliation to net income attributable to controlling interests and to common shares.
Comparable EBIT and comparable EBITDA
Comparable EBIT represents segmented earnings adjusted for the specific items described above. We use comparable EBIT as a measure of our earnings from ongoing operations as it is a useful measure of our performance and an effective tool for evaluating trends in each segment. Comparable EBITDA is calculated the same way as comparable EBIT but excludes the non-cash charges for depreciation and amortization. See the Reconciliation of non-GAAP measures section for a reconciliation to segmented earnings.
Funds generated from operations and comparable funds generated from operations
Funds generated from operations reflects net cash provided by operations before changes in operating working capital. We believe it is a useful measure of our consolidated operating cash flow because it does not include fluctuations from working capital balances, which do not necessarily reflect underlying operations in the same period, and is used to provide a consistent measure of the cash generating performance of our assets. Comparable funds generated from operations is adjusted for the cash impact of specific items noted above. See the Financial condition section for a reconciliation to net cash provided by operations.
Comparable distributable cash flow
We believe comparable distributable cash flow is a useful supplemental measure of performance that defines cash available to common shareholders before capital allocation. Comparable distributable cash flow is defined as comparable funds generated from operations less distributions to non-controlling interests and maintenance capital expenditures. Maintenance capital expenditures are expenditures incurred to maintain our operating capacity, asset integrity and reliability, and include amounts attributable to our proportionate share of maintenance capital expenditures on our equity investments. Although we deduct maintenance capital expenditures in determining comparable distributable cash flow, in certain of our rate-regulated businesses, maintenance capital expenditures are included in their respective rate bases, on which we earn a regulated return and recover depreciation through future tolls. See the Financial condition section for a reconciliation to net cash provided by operations.



TRANSCANADA PIPELINES LIMITED [6
THIRD QUARTER 2017

Consolidated results - third quarter 2017
Certain costs previously reported in our Corporate segment are now being reported within the business segments to better align with how we measure our financial performance. 2016 results have been adjusted to reflect this change.
 
 
three months ended
September 30
 
nine months ended
September 30
(unaudited - millions of $)
 
2017

 
2016

 
2017

 
2016

 
 
 
 
 
 
 
 
 
Canadian Natural Gas Pipelines
 
316

 
329

 
903

 
943

U.S. Natural Gas Pipelines
 
337

 
332

 
1,299

 
787

Mexico Natural Gas Pipelines
 
95

 
98

 
333

 
184

Liquids Pipelines
 
203

 
183

 
681

 
593

Energy
 
237

 
(828
)
 
1,080

 
(583
)
Corporate
 
(29
)
 
(36
)
 
(102
)
 
(87
)
Total segmented earnings
 
1,159

 
78

 
4,194

 
1,837

Interest expense
 
(522
)
 
(538
)
 
(1,578
)
 
(1,369
)
Allowance for funds used during construction
 
145

 
110

 
367

 
322

Interest income and other
 
83

 
18

 
192

 
128

Income/(loss) before income taxes
 
865

 
(332
)
 
3,175

 
918

Income tax (expense)/recovery
 
(185
)
 
266

 
(769
)
 
(79
)
Net income/(loss)
 
680

 
(66
)
 
2,406

 
839

Net income attributable to non-controlling interests
 
(44
)
 
(52
)
 
(189
)
 
(184
)
Net income/(loss) attributable to controlling interests and to common shares
 
636

 
(118
)
 
2,217

 
655

Net income attributable to controlling interests and to common shares increased by $754 million and $1,562 million for the three and nine months ended September 30, 2017 compared to the same periods in 2016.
The 2017 results included:
a $243 million after-tax net gain related to the monetization of our U.S. Northeast power business, which included a $440 million after-tax gain on the sale of TC Hydro, an incremental loss of $183 million after tax recorded on the sale of the thermal and wind package and $14 million year-to-date of after-tax disposition costs and income tax adjustments
an after-tax charge of $30 million in third quarter and $69 million year-to-date for integration-related costs associated with the acquisition of Columbia
an after-tax charge of $8 million in third quarter and $19 million year-to-date related to the maintenance of Keystone XL assets which is being expensed pending further advancement of the project
a $7 million income tax recovery in first quarter related to the realized loss on a third party sale of Keystone XL project assets. A provision for the expected pre-tax loss on these assets was included in our 2015 impairment charge, but the related income tax recoveries could not be recorded until realized.



TRANSCANADA PIPELINES LIMITED [7
THIRD QUARTER 2017

The 2016 results included:
a $656 million after-tax impairment on Ravenswood goodwill. As a result of information received during the process to monetize our U.S. Northeast Power business in third quarter 2016, it was determined that the fair value of Ravenswood no longer exceeded its carrying value
a $176 million after-tax impairment charge in first quarter on the carrying value of our Alberta PPAs as a result of our decision to terminate the PPAs
costs associated with the acquisition of Columbia including an after-tax charge of $67 million in third quarter, primarily relating to retention, severance and integration expenses, and $103 million year-to-date which included $36 million related to acquisition costs
$28 million of income tax recoveries in third quarter related to the realized loss on a third party sale of Keystone XL project assets. A provision for the expected loss on these assets was included in our fourth quarter 2015 impairment charge, but the related income tax recoveries could not be recorded until realized
an after-tax charge of $9 million in third quarter and $24 million year-to-date related to Keystone XL costs for the maintenance and liquidation of project assets which are expensed pending further advancement of the project
an after-tax charge of $10 million year-to-date for restructuring charges mainly related to expected future losses under lease commitments. These charges formed part of a restructuring initiative, which commenced in 2015, to maximize the effectiveness and efficiency of our existing operations and reduce overall costs
$3 million of after-tax costs related to the monetization of our U.S. Northeast Power business
an additional $3 million after-tax loss on the sale of TC Offshore which closed on March 31, 2016.
Net income in all periods included unrealized gains and losses from changes in risk management activities which we exclude, along with the above-noted items, to arrive at comparable earnings.
Comparable earnings decreased by $1 million and increased by $500 million for the three and nine months ended September 30, 2017 compared to the same periods in 2016 as discussed below in the reconciliation of net income to comparable earnings.



TRANSCANADA PIPELINES LIMITED [8
THIRD QUARTER 2017

RECONCILIATION OF NET INCOME TO COMPARABLE EARNINGS
 
 
three months ended
September 30
 
nine months ended
September 30
(unaudited - millions of $)
 
2017

 
2016

 
2017

 
2016

 
 
 
 
 
 
 
 
 
Net income/(loss) attributable to controlling interests and to common shares
 
636

 
(118
)
 
2,217

 
655

Specific items (net of tax):
 
 
 
 
 
 
 
 
Net loss/(gain) on sales of U.S. Northeast power assets
 
12

 
3

 
(243
)
 
3

Integration and acquisition related costs – Columbia
 
30

 
67

 
69

 
103

Keystone XL asset costs
 
8

 
9

 
19

 
24

Keystone XL income tax recoveries
 

 
(28
)
 
(7
)
 
(28
)
Ravenswood goodwill impairment
 

 
656

 

 
656

Alberta PPA terminations
 

 

 

 
176

Restructuring costs
 

 

 

 
10

TC Offshore loss on sale
 

 

 

 
3

Risk management activities1
 
(48
)
 
50

 
(3
)
 
(50
)
Comparable earnings
 
638

 
639

 
2,052

 
1,552

1 
 
Risk management activities
 
three months ended
September 30
 
nine months ended
September 30
 
 
(unaudited - millions of $)
 
2017

 
2016

 
2017

 
2016

 
 
 
 
 
 
 
 
 
 
 
 
 
Canadian Power
 
1

 
(4
)
 
5

 
3

 
 
U.S. Power
 
59

 
(73
)
 
(97
)
 
16

 
 
Liquids marketing
 
(19
)
 
(8
)
 
(15
)
 
(6
)
 
 
Natural Gas Storage
 
4

 
4

 
5

 
9

 
 
Interest rate
 
(1
)
 

 
(1
)
 

 
 
Foreign exchange
 
33

 

 
89

 
49

 
 
Income tax attributable to risk management activities
 
(29
)
 
31

 
17

 
(21
)
 
 
Total unrealized gains/(losses) from risk management activities
 
48

 
(50
)
 
3

 
50




TRANSCANADA PIPELINES LIMITED [9
THIRD QUARTER 2017

Comparable earnings decreased by $1 million for the three months ended September 30, 2017 compared to the same period in 2016. This decrease was primarily the net effect of:
lower contribution from U.S. Power due to the monetization of our U.S. Northeast power generation assets in second quarter 2017
lower contribution from U.S. Natural Gas Pipelines primarily due to the timing of funding contributions to the Columbia Gas defined benefit pension plan, partially offset by higher ANR transportation revenues resulting from a FERC-approved rate settlement effective August 1, 2016
higher AFUDC on our rate-regulated U.S. natural gas pipelines
lower interest expense mainly due to the repayment of the remaining bridge facilities that partially funded the acquisition of Columbia
higher interest income and other primarily due to realized gains in 2017 compared to realized losses in 2016 on derivatives used to manage our net exposure to foreign exchange rate fluctuations on U.S. dollar-denominated income and income recognized on the termination of the PRGT project
higher contribution from Liquids Pipelines primarily due to higher volumes on Keystone and the commencement of operations on Grand Rapids
higher earnings from Bruce Power mainly due to improved results from contracting activities
higher contribution from Mexico Natural Gas Pipelines primarily due to earnings from Mazatlán beginning in December 2016, partially offset by the impairment of our equity investment in TransGas.
Comparable earnings increased by $500 million for the nine months ended September 30, 2017 compared to the same period in 2016. This increase was primarily the net effect of:
higher contribution from U.S. Natural Gas Pipelines due to incremental earnings resulting from the Columbia acquisition on July 1, 2016, higher ANR transportation revenues resulting from a FERC-approved rate settlement effective August 1, 2016, partially offset by the timing of funding contributions to the Columbia Gas defined benefit pension plan
increased earnings from Bruce Power mainly due to higher volumes resulting from fewer planned outage days
higher contribution from Mexico Natural Gas Pipelines due to earnings from Topolobampo beginning in July 2016 and Mazatlán beginning in December 2016, partially offset by the impairment of our equity investment in TransGas
higher earnings from Liquids Pipelines primarily due to higher volumes on Keystone and the commencement of operations on Grand Rapids
higher AFUDC on our rate-regulated U.S. natural gas pipelines, as well as the NGTL System, partially offset by the commercial in-service of Topolobampo and completion of Mazatlán construction
higher interest income and other due to income related to Coastal GasLink project costs and the termination of the PRGT project
higher earnings from Western Power following the termination of the Alberta PPAs in March 2016
lower contribution from U.S. Power due to the monetization of our U.S. Northeast power generation assets in second quarter 2017
higher interest expense as a result of debt assumed in the acquisition of Columbia on July 1, 2016, and long-term debt and junior subordinated note issuances.



TRANSCANADA PIPELINES LIMITED [10
THIRD QUARTER 2017

Capital Program
We are developing quality projects under our capital program. These long-life infrastructure assets are supported by long-term commercial arrangements with creditworthy counterparties or regulated business models and are expected to generate significant growth in earnings and cash flow.
Our capital program consists of approximately $24 billion of near-term projects and approximately $24 billion of medium to longer-term projects. Amounts presented exclude maintenance capital expenditures, capitalized interest and AFUDC. All projects are subject to cost adjustments due to market conditions, route refinement, permitting conditions, scheduling and timing of regulatory permits.
Near-term projects
at September 30, 2017
 
Expected in-service date
 
Estimated project cost

 
Carrying value

(unaudited - billions of $)
 
 
 
 
 
 
 
Canadian Natural Gas Pipelines
 
 
 
 
 
 
Canadian Mainline
 
2017-2019
 
0.5

 
0.2

NGTL System1
 
2017
 
2.3

 
1.5

 
 
2018
 
0.3

 
0.1

 
 
2019
 
2.2

 
0.3

 
 
2020
 
1.9

 
0.1

 
 
2021+
 
0.4

 

U.S. Natural Gas Pipelines
 
 
 
 
 
 
Columbia Gas
 
 
 
 
 
 
Leach XPress
 
2018
 
US 1.6

 
US 1.3

Modernization I
 
2017
 
US 0.2

 
US 0.2

WB XPress
 
2018
 
US 0.8

 
US 0.3

Mountaineer XPress
 
2018
 
US 2.6

 
US 0.4

Modernization II
 
2018-2020
 
US 1.1

 
US 0.1

Columbia Gulf
 
 
 
 
 
 
Rayne XPress
 
2017
 
US 0.4

 
US 0.4

Cameron Access
 
2018
 
US 0.3

 
US 0.2

Gulf XPress
 
2018
 
US 0.6

 
US 0.2

Midstream – Gibraltar
 
2017
 
US 0.3

 
US 0.2

Mexico Natural Gas Pipelines
 
 
 
 
 
 
Tula
 
2018
 
US 0.6

 
US 0.5

Villa de Reyes
 
2018
 
US 0.6

 
US 0.4

Sur de Texas2
 
2018
 
US 1.3

 
US 0.7

Liquids Pipelines
 
 
 
 
 
 
Northern Courier
 
2017
 
1.0

 
1.0

White Spruce
 
2018
 
0.2

 

Energy
 
 
 
 
 
 
Napanee
 
2018
 
1.1

 
0.9

Bruce Power – life extension3
 
up to 2020+
 
1.0

 
0.2

 
 
 
 
21.3

 
9.2

Foreign exchange impact on near-term projects4
 
 
 
2.6

 
1.2

Total near-term projects (billions of Cdn$)
 
 
 
23.9

 
10.4

1 
Beginning in second quarter 2017, near-term NGTL System capital projects are being reported by expected in-service dates.
2 
Our proportionate share.
3 
Amounts reflect our proportionate share of the remaining capital costs that Bruce Power expects to incur on its life extension investment programs in advance of major refurbishment outages which are expected to begin in 2020.
4 
Reflects U.S./Canada foreign exchange rate of 1.25 at September 30, 2017.



TRANSCANADA PIPELINES LIMITED [11
THIRD QUARTER 2017

Medium to longer-term projects
The medium to longer-term projects have greater uncertainty with respect to timing and estimated project costs. The expected in-service dates of these projects are post-2020, and costs provided in the schedule below reflect the most recent costs for each project as filed with the various regulatory authorities or otherwise determined. These projects have all been commercially secured or, in the case of Keystone XL, commercial support is expected to be achieved. All these projects are subject to approvals that include FID and/or complex regulatory processes.
at September 30, 2017
 
Segment
 
Estimated project cost

 
Carrying value

(unaudited - billions of $)
 
 
 
 
 
 
 
Heartland and TC Terminals
 
Liquids Pipelines
 
0.9

 
0.1

Grand Rapids Phase 21
 
Liquids Pipelines
 
0.7

 

Bruce Power – life extension1
 
Energy
 
5.3

 

Keystone projects
 
 
 
 
 
 
Keystone XL2
 
Liquids Pipelines
 
US 8.0

 
US 0.3

Keystone Hardisty Terminal2
 
Liquids Pipelines
 
0.3

 
0.1

BC west coast LNG-related projects
 
 
 
 
 
 
Coastal GasLink
 
Canadian Natural Gas Pipelines
 
4.8

 
0.4

NGTL System – Merrick
 
Canadian Natural Gas Pipelines
 
1.9

 

 
 
 
 
21.9

 
0.9

Foreign exchange impact on medium to longer-term projects3
 
 
 
2.0

 
0.1

Total medium to longer-term projects (billions of Cdn$)
 
 
 
23.9

 
1.0

1 
Our proportionate share.
2 
Carrying value reflects amount remaining after impairment charge recorded in fourth quarter 2015.
3 
Reflects U.S./Canada foreign exchange rate of 1.25 at September 30, 2017.
Outlook
Our overall comparable earnings outlook for 2017 is expected to be higher than what was previously included in the 2016 Annual Report as a result of stronger performance across our business segments as reported in our 2017 year-to-date results in this MD&A.
Consolidated capital spending
Our expected total capital expenditures, projects in development and contributions to equity investments for 2017 as outlined in the 2016 Annual Report remains unchanged.




TRANSCANADA PIPELINES LIMITED [12
THIRD QUARTER 2017

Canadian Natural Gas Pipelines
The following is a reconciliation of comparable EBITDA and comparable EBIT (our non-GAAP measures) to segmented earnings (the equivalent GAAP measure). Certain costs previously reported in our Corporate segment are now being reported within the business segments to better align with how we measure our financial performance. 2016 results have been adjusted to reflect this change.
 
 
three months ended
September 30
 
nine months ended
September 30
(unaudited - millions of $)
 
2017

 
2016

 
2017

 
2016

 
 
 
 
 
 
 
 
 
NGTL System
 
256

 
246

 
722

 
713

Canadian Mainline
 
263

 
278

 
774

 
800

Other Canadian pipelines1
 
25

 
27

 
81

 
89

Business development
 

 
(2
)
 
(2
)
 
(4
)
Comparable EBITDA
 
544

 
549

 
1,575

 
1,598

Depreciation and amortization
 
(228
)
 
(220
)
 
(672
)
 
(655
)
Comparable EBIT and segmented earnings
 
316

 
329

 
903

 
943

1 
Includes results from Foothills, Ventures LP and our share of equity income from our investment in TQM.
Canadian Natural Gas Pipelines segmented earnings decreased by $13 million and $40 million for the three and nine months ended September 30, 2017 compared to the same periods in 2016 and are equivalent to comparable EBIT.
Net income and comparable EBITDA for our rate-regulated Canadian Natural Gas Pipelines are generally affected by our approved ROE, our investment base, our level of deemed common equity and incentive earnings or losses. Changes in depreciation, financial charges and income taxes also impact comparable EBITDA but do not have a significant impact on net income as they are almost entirely recovered in revenues on a flow-through basis.
NET INCOME - NGTL SYSTEM AND CANADIAN MAINLINE
 
 
three months ended
September 30
 
nine months ended
September 30
(unaudited - millions of $)
 
2017

 
2016

 
2017

 
2016

 
 
 
 
 
 
 
 
 
NGTL System
 
92

 
81

 
261

 
233

Canadian Mainline
 
49

 
52

 
149

 
154

 
Net income for the NGTL System increased by $11 million and $28 million for the three and nine months ended September 30, 2017 compared to the same periods in 2016 mainly due to a higher average investment base and higher OM&A incentive earnings, partially offset by higher carrying charges on regulatory deferrals in 2017. The NGTL System is operating under the two-year 2016-2017 Revenue Requirement Settlement which includes an ROE of 10.1 per cent on 40 per cent deemed equity and a mechanism for sharing variances above and below a fixed annual OM&A amount with flow-through treatment of all other costs.
Net income for the Canadian Mainline decreased by $3 million for the three months ended September 30, 2017 compared to the same period in 2016 primarily due to a lower average investment base and lower incentive earnings. Net income decreased by $5 million for the nine months ended September 30, 2017 compared to the same period in 2016 primarily due to a lower average investment base and higher carrying charges on regulatory deferrals, partially offset by higher incentive earnings. The Canadian Mainline is operating under the NEB 2014 Decision which includes an approved ROE of 10.1 per cent on a 40 per cent deemed equity with a possible range of achieved outcomes between 8.7 per cent and 11.5 per cent. The decision also includes an incentive mechanism that has both upside and downside risk and a $20 million annual after-tax contribution from TCPL.



TRANSCANADA PIPELINES LIMITED [13
THIRD QUARTER 2017

DEPRECIATION AND AMORTIZATION
Depreciation and amortization increased by $8 million and $17 million for the three and nine months ended September 30, 2017 compared to the same periods in 2016 mainly due to facilities that were placed in service for the NGTL System and Canadian Mainline.
OPERATING STATISTICS - NGTL SYSTEM AND CANADIAN MAINLINE
nine months ended September 30
NGTL System1
 
Canadian Mainline2
(unaudited)
2017

 
2016

 
2017

 
2016

 
 
 
 
 
 
 
 
Average investment base (millions of $)
8,210

 
7,401

 
4,165

 
4,423

Delivery volumes (Bcf):
 

 
 

 
 

 
 

Total
3,015

 
2,978

 
1,244

 
1,217

Average per day
11.0

 
10.9

 
4.6

 
4.4

 
1 
Field receipt volumes for the NGTL System for the nine months ended September 30, 2017 were 3,111 Bcf (20163,080 Bcf). Average per day was 11.4 Bcf (201611.2 Bcf).
2 
Canadian Mainline’s throughput volumes represent physical deliveries to domestic and export markets. Physical receipts originating at the Alberta border and in Saskatchewan for the nine months ended September 30, 2017 were 716 Bcf (2016802 Bcf). Average per day was 2.6 Bcf (20162.9 Bcf).



TRANSCANADA PIPELINES LIMITED [14
THIRD QUARTER 2017

U.S. Natural Gas Pipelines
The following is a reconciliation of comparable EBITDA and comparable EBIT (our non-GAAP measures) to segmented earnings (the equivalent GAAP measure). Certain costs previously reported in our Corporate segment are now being reported within the business segments to better align with how we measure our financial performance. 2016 results have been adjusted to reflect this change.
 
 
three months ended
September 30
 
nine months ended
September 30
(unaudited - millions of US$, unless otherwise noted)
 
2017

 
2016

 
2017

 
2016

 
 
 
 
 
 
 
 
 
Columbia Gas1
 
125

 
123

 
446

 
123

ANR
 
86

 
76

 
301

 
233

TC PipeLines, LP2,3
 
25

 
32

 
83

 
90

Great Lakes4
 
9

 
11

 
49

 
48

Midstream1
 
27

 
26

 
70

 
26

Columbia Gulf1
 
16

 
11

 
55

 
11

Other U.S. pipelines1,2,3,5
 
23

 
22

 
78

 
46

Non-controlling interests6
 
74

 
94

 
257

 
264

Business development
 

 
(1
)
 
(1
)
 
(2
)
Comparable EBITDA 
 
385

 
394

 
1,338

 
839

Depreciation and amortization
 
(116
)
 
(104
)
 
(340
)
 
(204
)
Comparable EBIT
 
269

 
290

 
998

 
635

Foreign exchange impact
 
68

 
94

 
311

 
208

Comparable EBIT (Cdn$)
 
337

 
384

 
1,309

 
843

Specific items:
 
 
 
 
 
 
 
 
Integration and acquisition related costs – Columbia
 

 
(52
)
 
(10
)
 
(52
)
TC Offshore loss on sale
 

 

 

 
(4
)
Segmented earnings (Cdn$)
 
337

 
332

 
1,299

 
787

1 
We completed the acquisition of Columbia on July 1, 2016 and the publicly held units of Columbia Pipeline Partners LP (CPPL) on February 17, 2017.
2 
Results from Northern Border and Iroquois reflect our share of equity income from these investments. We acquired additional interests in Iroquois of 0.65 per cent on May 1, 2016 and 4.87 per cent on March 31, 2016. TC PipeLines, LP acquired TCPL's 49.34 per cent interest in Iroquois and its remaining 11.81 per cent interest in PNGTS on June 1, 2017.
3 
TC PipeLines, LP periodically conducts at-the-market equity issuances which decrease our ownership in TC PipeLines, LP. The following shows our ownership interest in TC PipeLines, LP and our effective ownership interest of Great Lakes and PNGTS through our ownership interest in TC PipeLines, LP for the periods presented.
 
 
Effective ownership percentage as of
 
 
September 30, 2017
 
September 30, 2016
 
 
 
 
 
TC PipeLines, LP
 
26.0
 
27.1
Effective ownership through TC PipeLines, LP:
 
 
 
 
Great Lakes
 
12.1
 
12.6
PNGTS
 
16.1
 
13.5
4 
Represents our 53.6 per cent direct interest in Great Lakes. The remaining 46.4 per cent is held by TC PipeLines, LP.
5 
Includes our effective ownership in Millennium and Hardy Storage and our direct ownership in Iroquois and PNGTS up to June 1, 2017.
6 
Comparable EBITDA for the portions of TC PipeLines, LP, PNGTS and CPPL that we do not own. Effective February 17, 2017, we acquired the remaining publicly held units of CPPL.



TRANSCANADA PIPELINES LIMITED [15
THIRD QUARTER 2017

U.S. Natural Gas Pipelines segmented earnings increased by $5 million and $512 million for the three and nine months ended September 30, 2017 compared to the same periods in 2016 primarily due to the acquisition of Columbia.
Segmented earnings for the nine months ended September 30, 2017 included a first quarter $10 million pre-tax charge primarily due to integration-related costs associated with the Columbia acquisition. Segmented earnings for the nine months ended September 30, 2016 included a $52 million pre-tax charge primarily due to integration and acquisition-related costs associated with the Columbia acquisition and a $4 million pre-tax loss as a result of a December 2015 agreement to sell TC Offshore which closed in early 2016. These amounts have been excluded from our calculation of comparable EBIT. As well, a weaker U.S. dollar had a negative impact on the Canadian dollar equivalent segmented earnings from our U.S. operations.
Earnings from our U.S. Natural Gas Pipelines operations, which include Columbia effective July 1, 2016, are generally affected by contracted volume levels, volumes delivered and the rates charged as well as by the cost of providing services. Columbia and ANR results are also affected by the contracting and pricing of their storage capacity and commodity sales. Transmission and storage revenues are generally higher in winter months due to increased seasonal demand for our services.
Comparable EBITDA for U.S. Natural Gas Pipelines decreased by US$9 million for the three months ended September 30, 2017 compared to the same period in 2016. This was primarily the net effect of:
the timing of funding contributions to the Columbia Gas defined benefit pension plan. Under the current rate settlement for Columbia Gas, pension costs are reflected in expense as funding occurs and the full 2017 pension funding for this plan was recorded in third quarter 2017
increased revenue from Columbia Gas growth projects
higher ANR transportation and storage revenue resulting from a FERC-approved rate settlement effective August 1, 2016.
Comparable EBITDA for U.S. Natural Gas Pipelines increased by US$499 million for the nine months ended September 30, 2017 compared to the same period in 2016.  This was primarily the net effect of:
the earnings contribution resulting from the Columbia acquisition for nine months in 2017 compared to only three months in 2016
higher ANR transportation and storage revenue resulting from a FERC-approved rate settlement effective August 1, 2016.
DEPRECIATION AND AMORTIZATION
Depreciation and amortization increased by US$12 million and US$136 million for the three and nine months ended September 30, 2017 compared to the same periods in 2016 mainly due to the acquisition of Columbia and higher depreciation rates on ANR following the FERC-approved rate settlement effective August 1, 2016.
US$5 million of first quarter 2017 depreciation related to Columbia information system assets retired as part of the Columbia integration process has been excluded from comparable EBIT and included as part of integration and acquisition related costs to arrive at segmented earnings.



TRANSCANADA PIPELINES LIMITED [16
THIRD QUARTER 2017

Mexico Natural Gas Pipelines
The following is a reconciliation of comparable EBITDA and comparable EBIT (our non-GAAP measures) to segmented earnings (the equivalent GAAP measure). Certain costs previously reported in our Corporate segment are now being reported within the business segments to better align with how we measure our financial performance. 2016 results have been adjusted to reflect this change.
 
 
three months ended
September 30
 
nine months ended
September 30
(unaudited - millions of US$, unless otherwise noted)
 
2017

 
2016

 
2017

 
2016

 
 
 
 
 
 
 
 
 
Topolobampo
 
39

 
41

 
119

 
40

Tamazunchale
 
29

 
24

 
85

 
79

Guadalajara
 
17

 
17

 
51

 
49

Mazatlán
 
16

 

 
49

 

Sur de Texas1
 
3

 

 
14

 

Other2
 
(10
)
 

 
(10
)
 

Business development
 

 
1

 

 
(4
)
Comparable EBITDA
 
94

 
83

 
308

 
164

Depreciation and amortization
 
(18
)
 
(10
)
 
(54
)
 
(23
)
Comparable EBIT
 
76

 
73

 
254

 
141

Foreign exchange impact
 
19

 
25

 
79

 
43

Comparable EBIT and segmented earnings (Cdn$)
 
95

 
98

 
333

 
184

1 
Represents our 60 per cent equity interest in a joint venture with IEnova to build, own and operate the Sur de Texas pipeline.
2 
Reflects results from our 46.5 per cent equity investment in TransGas. On August 25, 2017, TransGas transferred all of its pipeline assets to Transportadora de Gas Internacional S.A..
Mexico Natural Gas Pipelines segmented earnings decreased by $3 million and increased $149 million for the three and nine months ended September 30, 2017 compared to the same periods in 2016 and are equivalent to comparable EBIT. Aside from commercial factors outlined below, a weaker U.S. dollar had a negative impact on the Canadian dollar equivalent segmented earnings from our Mexico operations.
Earnings from our Mexico operations are underpinned by long-term, stable, primarily U.S. dollar-denominated revenue contracts, and are affected by the cost of providing service.
Comparable EBITDA for Mexico Natural Gas Pipelines increased by US$11 million and US$144 million for the three and nine months ended September 30, 2017 compared to the same periods in 2016 and was the net effect of:
incremental earnings from Topolobampo on a year-to-date basis. The Topolobampo project has experienced a delay in construction which, under the terms of our Transportation Service Agreement (TSA) with the CFE, constitutes a force majeure event with provisions allowing for the collection and recognition of revenue as per the original TSA service commencement date of July 2016
incremental earnings from Mazatlán. Construction is complete and the collection and recognition of revenue began as per the terms of the TSA in December 2016
equity earnings from our investment in the Sur de Texas pipeline which records AFUDC during construction, net of interest expense on an inter-affiliate loan from TCPL
the impairment of our equity investment in TransGas. See Recent developments section for further detail.
DEPRECIATION AND AMORTIZATION
Depreciation and amortization increased by US$8 million and US$31 million for the three and nine months ended September 30, 2017 compared to the same periods in 2016 primarily due to the commencement of depreciation on Topolobampo and Mazatlán.



TRANSCANADA PIPELINES LIMITED [17
THIRD QUARTER 2017

Liquids Pipelines
The following is a reconciliation of comparable EBITDA and comparable EBIT (our non-GAAP measures) to segmented earnings (the equivalent GAAP measure). Certain costs previously reported in our Corporate segment are now being reported within the business segments to better align with how we measure our financial performance. 2016 results have been adjusted to reflect this change.
 
 
three months ended
September 30
 
nine months ended
September 30
(unaudited - millions of $)
 
2017

 
2016

 
2017

 
2016

 
 
 
 
 
 
 
 
 
Keystone Pipeline System
 
302

 
280

 
937

 
856

Business development and other
 
1

 
(2
)
 
10

 
(6
)
Comparable EBITDA
 
303

 
278

 
947

 
850

Depreciation and amortization
 
(71
)
 
(73
)
 
(228
)
 
(214
)
Comparable EBIT
 
232

 
205

 
719

 
636

Specific items:
 
 
 
 
 
 
 
 
Keystone XL asset costs
 
(10
)
 
(14
)
 
(23
)
 
(37
)
Risk management activities
 
(19
)
 
(8
)
 
(15
)
 
(6
)
Segmented earnings
 
203

 
183

 
681

 
593

 
 
 
 
 
 
 
 
 
Comparable EBIT denominated as follows:
 
 
 
 

 
 

 
 

Canadian dollars
 
63

 
51

 
175

 
160

U.S. dollars
 
135

 
117

 
416

 
360

Foreign exchange impact
 
34

 
37

 
128

 
116

 
 
232

 
205

 
719

 
636

Liquids Pipelines segmented earnings increased by $20 million and $88 million for the three and nine months ended September 30, 2017 compared to the same periods in 2016 and included pre-tax charges related to Keystone XL costs for the maintenance of project assets which are being expensed pending further advancement of the project as well as unrealized losses from changes in the fair value of derivatives related to our liquids marketing business.
Keystone Pipeline System earnings are generated primarily by providing pipeline capacity to shippers for fixed monthly payments that are not linked to actual throughput volumes. Uncontracted capacity is offered to the market on a spot basis and provides opportunities to generate incremental earnings.
Comparable EBITDA for Liquids Pipelines increased by $25 million and $97 million for the three and nine months ended September 30, 2017 compared to the same periods in 2016 and was the net effect of:
higher volumes on Keystone pipeline
higher contribution from liquids marketing activities
contribution from Grand Rapids pipeline, which was placed in service in late-August 2017
increased business development activities, including advancement of Keystone XL
a weaker U.S. dollar which had a negative impact on the Canadian dollar equivalent comparable earnings from our U.S. operations.
DEPRECIATION AND AMORTIZATION
Depreciation and amortization increased by $14 million for the nine months ended September 30, 2017 compared to the same period in 2016 as a result of the timing of new facilities being placed in service, partially offset by the effect of a weaker U.S. dollar.



TRANSCANADA PIPELINES LIMITED [18
THIRD QUARTER 2017

Energy
The following is a reconciliation of comparable EBITDA and comparable EBIT (our non-GAAP measures) to segmented earnings (the equivalent GAAP measure). Certain costs previously reported in our Corporate segment are now being reported within the business segments to better align with how we measure our financial performance. 2016 results have been adjusted to reflect this change.
 
 
three months ended
September 30
 
nine months ended
September 30
(unaudited - millions of $)
 
2017

 
2016

 
2017

 
2016

 
 
 
 
 
 
 
 
 
Canadian Power
 
 
 
 
 
 
 
 
Western Power1
 
24

 
26

 
77

 
48

Eastern Power
 
75

 
81

 
252

 
267

Bruce Power
 
91

 
76

 
314

 
210

Canadian Power - comparable EBITDA1,2
 
190

 
183

 
643

 
525

Depreciation and amortization
 
(35
)
 
(36
)
 
(108
)
 
(119
)
Canadian Power - comparable EBIT1,2
 
155

 
147

 
535

 
406

U.S. Power (US$)
 
 
 
 
 
 

 
 

U.S. Power - comparable EBITDA3
 
22

 
164

 
108

 
321

Depreciation and amortization4
 

 
(34
)
 

 
(98
)
U.S. Power - comparable EBIT
 
22

 
130

 
108

 
223

Foreign exchange impact
 
7

 
44

 
34

 
72

U.S. Power - comparable EBIT (Cdn$)
 
29

 
174

 
142

 
295

 
 
 
 
 
 
 

 
 

Natural Gas Storage and other - comparable EBITDA
 
8

 
20

 
40

 
38

Depreciation and amortization
 
(4
)
 
(3
)
 
(10
)
 
(9
)
Natural Gas Storage and other - comparable EBIT
 
4

 
17

 
30

 
29

 
 
 
 
 
 
 
 
 
Business Development comparable EBITDA and EBIT
 
(3
)
 
(3
)
 
(9
)
 
(11
)
Energy - comparable EBIT1,2,3
 
185

 
335

 
698

 
719

Specific items:
 
 
 
 
 
 
 
 
Net (loss)/gain on sales of U.S. Northeast power assets
 
(12
)
 
(5
)
 
469

 
(5
)
Ravenswood goodwill impairment
 

 
(1,085
)
 

 
(1,085
)
Alberta PPA terminations
 

 

 

 
(240
)
Risk management activities
 
64

 
(73
)
 
(87
)
 
28

Segmented earnings/(losses)1,2,3
 
237

 
(828
)
 
1,080

 
(583
)
1 
Included losses from the Alberta PPAs up to March 7, 2016 when the PPAs were terminated.
2 
Includes our share of equity income from our investments in Portlands Energy and Bruce Power.
3 
TC Hydro earnings included up to April 19, 2017 sale date; Ravenswood, Ironwood, Ocean State Power and Kibby Wind earnings included up to June 2, 2017 sale date.
4 
Depreciation of U.S. Northeast power assets ceased effective November 2016 when classified as held for sale.



TRANSCANADA PIPELINES LIMITED [19
THIRD QUARTER 2017

Energy segmented earnings increased by $1,065 million and $1,663 million for the three and nine months ended September 30, 2017 compared to the same periods in 2016 and included the following specific items:
in 2017, a net gain of $469 million before tax related to the monetization of our U.S. Northeast power business which included a $715 million gain on the sale of TC Hydro, a loss of $226 million on the sale of the thermal and wind package and $20 million (2016 - $5 million) of pre-tax disposition costs. See Recent developments section for more details
in 2016, a $1,085 million pre-tax impairment charge on the Ravenswood goodwill. As a result of information received during the process to monetize our U.S. Northeast Power business, it was determined that the fair value of Ravenswood no longer exceeded its carrying value
in 2016, a $240 million pre-tax charge, which included a $29 million impairment of our equity investment in ASTC Power Partnership, on the carrying value of our Alberta PPAs as a result of our decision to terminate the PPAs
unrealized gains and losses from changes in the fair value of derivatives used to reduce our exposure to certain commodity price risks as follows:
Risk management activities
 
three months ended
September 30
 
nine months ended
September 30
(unaudited - millions of $, pre-tax)
 
2017

 
2016

 
2017

 
2016

 
 
 
 
 
 
 
 
 
Canadian Power
 
1

 
(4
)
 
5

 
3

U.S. Power
 
59

 
(73
)
 
(97
)
 
16

Natural Gas Storage
 
4

 
4

 
5

 
9

Total unrealized gains/(losses) from risk management activities
 
64

 
(73
)
 
(87
)
 
28

The variances in these unrealized gains and losses reflect the impact of changes in forward natural gas and power prices and the volume of our positions for these derivatives over a certain period of time, however, they do not accurately reflect the gains and losses that will be realized on settlement, or the offsetting impacts of other derivative and non-derivative transactions that make up our business as a whole. As a result, we do not consider them reflective of our underlying operations.
The remainder of the Energy segmented earnings are equivalent to comparable EBIT and are discussed in the following sections.



TRANSCANADA PIPELINES LIMITED [20
THIRD QUARTER 2017

CANADIAN POWER
Western and Eastern Power
The following are the components of comparable EBITDA and comparable EBIT.
 
 
three months ended
September 30
 
nine months ended
September 30
(unaudited - millions of $)
 
2017

 
2016

 
2017

 
2016

 
 
 
 
 
 
 
 
 
Revenues1
 
 
 
 
 
 
 
 
Western Power
 
39

 
43

 
128

 
167

Eastern Power
 
103

 
112

 
301

 
315

Other2
 
4

 
2

 
24

 
31

 
 
146

 
157

 
453

 
513

Income from equity investments
 
8

 
9

 
23

 
16

Commodity purchases resold
 

 
(1
)
 
(2
)
 
(60
)
Plant operating costs and other
 
(55
)
 
(58
)
 
(145
)
 
(154
)
Comparable EBITDA3
 
99

 
107

 
329

 
315

Depreciation and amortization
 
(35
)
 
(36
)
 
(108
)
 
(119
)
Comparable EBIT3
 
64

 
71

 
221

 
196

 
 
 
 
 
 
 
 
 
Breakdown of comparable EBITDA
 
 
 
 
 
 
 
 
Western Power3
 
24

 
26

 
77

 
48

Eastern Power
 
75

 
81

 
252

 
267

Comparable EBITDA3
 
99

 
107

 
329

 
315

 
 
 
 
 
 
 
 
 
Plant availability4
 
 
 
 
 
 
 
 
Western Power
 
94
%
 
94
%
 
96
%
 
92
%
Eastern Power
 
97
%
 
96
%
 
96
%
 
93
%
1 
Includes the realized gains and losses from financial derivatives used to manage Canadian Power’s assets which are presented on a net basis in Western and Eastern Power revenues. The unrealized gains and losses from financial derivatives have been excluded to arrive at comparable EBITDA.
2 
Includes revenues from the sale of unused natural gas transportation and sale of excess natural gas purchased for generation.
3 
Included Alberta PPAs up to March 7, 2016 when the PPAs were terminated.
4 
The percentage of time the plant was available to generate power, regardless of whether it was running.
Western Power
Comparable EBITDA for Western Power increased by $29 million for the nine months ended September 30, 2017 compared to the same period in 2016. Results from the Alberta PPAs are included up to March 7, 2016 when we terminated the PPAs for the Sundance A, Sundance B and Sheerness facilities.
Eastern Power
Comparable EBITDA for Eastern Power decreased by $6 million and $15 million for the three and nine months ended September 30, 2017 compared to the same periods in 2016 mainly due to lower earnings from our renewable assets and from the Ontario gas-fired plants due to reduced ancillary revenue opportunities. Lower earnings from the sale of unused natural gas transportation also contributed to the decreased earnings for the nine months ended September 30, 2017 compared to the same period in 2016.
DEPRECIATION AND AMORTIZATION
Depreciation and amortization decreased by $11 million for the nine months ended September 30, 2017 compared to the same period in 2016 following the termination of the Alberta PPAs.



TRANSCANADA PIPELINES LIMITED [21
THIRD QUARTER 2017

Bruce Power
Bruce Power results reflect our proportionate share. The following is our proportionate share of the components of comparable EBITDA and comparable EBIT.
 
 
three months ended
September 30
 
nine months ended
September 30
(unaudited - millions of $, unless noted otherwise)
 
2017

 
2016

 
2017

 
2016

 
 
 
 
 
 
 
 
 
Equity income included in comparable EBITDA and EBIT comprised of:
 
 
 
 
 
 
 
 
Revenues
 
383

 
369

 
1,212

 
1,109

Operating expenses
 
(205
)
 
(208
)
 
(638
)
 
(658
)
Depreciation and other
 
(87
)
 
(85
)
 
(260
)
 
(241
)
Comparable EBITDA and EBIT1
 
91

 
76

 
314

 
210

 
 
 
 
 
 
 
 
 
Bruce Power  other information
 
 

 
 
 
 

 
 
Plant availability2
 
86
%
 
88
%
 
89
%
 
82
%
Planned outage days
 
81

 
50

 
178

 
335

Unplanned outage days
 
19

 
37

 
39

 
49

Sales volumes (GWh)1
 
5,801

 
5,886

 
18,093

 
16,420

Realized sales price per MWh3
 

$67

 

$67

 

$67

 

$67

1 
Represents our 48.4 per cent (2016 - 48.5 per cent) ownership interest in Bruce Power. Sales volumes include deemed generation.
2 
The percentage of time the plant was available to generate power, regardless of whether it was running.
3 
Calculation based on actual and deemed generation. Realized sales prices per MWh includes realized gains and losses from contracting activities and cost flow-through items. Excludes unrealized gains and losses on contracting activities and non-electricity revenues.
Comparable EBITDA from Bruce Power increased by $15 million for the three months ended September 30, 2017 compared to the same period in 2016 due to improved results from contracting activities partially offset by lower volumes resulting from increased planned outage days.
Comparable EBITDA from Bruce Power increased by $104 million for the nine months ended September 30, 2017 compared to the same period in 2016 due to higher volumes resulting from fewer planned outage days and higher gains from contracting activities, partially offset by higher interest expense.
Planned outage work, which commenced on Unit 3 in August 2017, was completed in September 2017. Planned maintenance on Unit 6 began in September 2017 and is scheduled to be completed in fourth quarter 2017. The overall average plant availability percentage in 2017 is expected to be approximately 90 per cent.
U.S. POWER
In second quarter 2017, we completed the sale of our U.S. Power generation assets and initiated the wind down of our U.S. power marketing operations. See Recent developments section for more details.
NATURAL GAS STORAGE AND OTHER
Comparable EBITDA for Natural Gas Storage and other decreased by $12 million for the three months ended September 30, 2017 compared to the same period in 2016 mainly due to lower realized natural gas storage price spreads.



TRANSCANADA PIPELINES LIMITED [22
THIRD QUARTER 2017

Corporate
The following is a reconciliation of comparable EBITDA and comparable EBIT (our non-GAAP measures) to segmented losses (the equivalent GAAP measure). Certain costs previously reported in our Corporate segment are now being reported within the business segments to better align with how we measure our financial performance. 2016 results have been adjusted to reflect this change.
 
 
three months ended
September 30
 
nine months ended
September 30
(unaudited - millions of $)
 
2017

 
2016

 
2017

 
2016

 
 
 
 
 
 
 
 
 
Comparable EBITDA and EBIT
 
(4
)
 
8

 
(20
)
 
7

Specific items:
 
 
 
 
 
 
 
 
Integration and acquisition related costs – Columbia
 
(32
)
 
(44
)
 
(81
)
 
(80
)
Foreign exchange gain/(loss) – inter-affiliate loan1
 
7

 

 
(1
)
 

Restructuring costs
 

 

 

 
(14
)
Segmented losses
 
(29
)
 
(36
)
 
(102
)
 
(87
)
1 
Reported in Income from equity investments on the condensed consolidated statement of income.
Corporate segmented losses decreased by $7 million for the three months ended September 30, 2017, and increased by $15 million for the nine months ended September 30, 2017 compared to the same periods in 2016 and included the following specific items that have been excluded from comparable EBIT:
integration and acquisition costs associated with the acquisition of Columbia
foreign exchange on an inter-affiliate loan, which is offset in Interest income and other. This peso-denominated loan to the Sur de Texas project represents our proportionate share of its financing
in 2016, restructuring costs related to expected future losses under lease commitments.
Comparable EBITDA decreased by $12 million and $27 million for the three and nine months ended September 30, 2017, respectively, compared to the same periods in 2016 primarily due to increased legal and other general and administrative costs recorded in 2017.
OTHER INCOME STATEMENT ITEMS
Interest expense
 
 
three months ended
September 30
 
nine months ended
September 30
(unaudited - millions of $)
 
2017

 
2016

 
2017

 
2016

 
 
 
 
 
 
 
 
 
Interest on long-term debt and junior subordinated notes
 
 
 
 
 
 
 
 
Canadian dollar-denominated
 
(130
)
 
(122
)
 
(356
)
 
(343
)
U.S. dollar-denominated
 
(314
)
 
(315
)
 
(954
)
 
(811
)
Foreign exchange impact
 
(79
)
 
(102
)
 
(293
)
 
(260
)
 
 
(523
)
 
(539
)
 
(1,603
)
 
(1,414
)
Other interest and amortization expense
 
(47
)
 
(39
)
 
(124
)
 
(82
)
Capitalized interest
 
49

 
46

 
150

 
133

Interest expense included in comparable earnings
 
(521
)
 
(532
)
 
(1,577
)
 
(1,363
)
Specific items:
 
 
 
 
 
 
 
 
Integration and acquisition related costs – Columbia
 

 
(6
)
 

 
(6
)
Risk management activities
 
(1
)
 

 
(1
)
 

Interest expense
 
(522
)
 
(538
)
 
(1,578
)
 
(1,369
)



TRANSCANADA PIPELINES LIMITED [23
THIRD QUARTER 2017

Interest expense decreased by $16 million in the three months ended September 30, 2017 compared to the same period in 2016 and primarily reflects the net effect of:
final repayment of the Columbia acquisition bridge facilities in June 2017
long-term debt and junior subordinated notes issuances, net of maturities
the impact of a weaker U.S. dollar in translating U.S. dollar denominated interest.
Interest expense increased by $209 million for the nine months ended September 30, 2017 compared to the same period in 2016 and primarily reflects the net effect of:
long-term debt and junior subordinated notes issuances, partially offset by Canadian and U.S. dollar-denominated debt maturities
debt assumed in the acquisition of Columbia on July 1, 2016
higher capitalized interest on the Napanee power generating facility and LNG projects
higher related-party debt financing
the impact of a weaker U.S. dollar in translating U.S. dollar denominated interest.
Allowance for funds used during construction
 
 
three months ended
September 30
 
nine months ended
September 30
(unaudited - millions of $)
 
2017

 
2016

 
2017

 
2016

 
 
 
 
 
 
 
 
 
Canadian dollar-denominated
 
44

 
44

 
149

 
133

U.S. dollar-denominated
 
81

 
55

 
168

 
149

Foreign exchange impact
 
20

 
11

 
50

 
40

Allowance for funds used during construction
 
145

 
110

 
367

 
322

AFUDC increased by $35 million and $45 million for the three and nine months ended September 30, 2017 compared to the same periods in 2016. The year-to-date increase in Canadian dollar-denominated AFUDC is primarily due to continued investment in our NGTL System expansions. The increase in U.S. dollar-denominated AFUDC for both the three and nine months ended September 30, 2017 is primarily due to continued investment and higher rates on projects acquired as part of the Columbia acquisition on July 1, 2016, as well as additional investment in Mexico projects, partially offset by the commercial in-service of Topolobampo and completion of Mazatlán construction.
Interest income and other
 
 
three months ended
September 30
 
nine months ended
September 30
(unaudited - millions of $)
 
2017

 
2016

 
2017

 
2016

 
 
 
 
 
 
 
 
 
Interest income and other included in comparable earnings
 
57

 
18

 
102

 
79

Specific items:
 
 
 
 
 
 
 
 
Foreign exchange (loss)/gain – inter-affiliate loan
 
(7
)
 

 
1

 

Risk management activities
 
33

 

 
89

 
49

Interest income and other
 
83

 
18

 
192

 
128

Interest income and other increased by $65 million for the three months ended September 30, 2017 compared to the same period in 2016 and was primarily the net effect of:
realized gains in 2017 compared to losses in 2016 on derivatives used to manage our net exposure to foreign exchange rate fluctuations on U.S. dollar-denominated income
$10 million of income recognized on the termination of the PRGT project, mainly related to the recovery of carrying costs. See Recent developments section for more information



TRANSCANADA PIPELINES LIMITED [24
THIRD QUARTER 2017

interest income and foreign exchange impact related to an inter-affiliate loan receivable from the Sur de Texas joint venture. The foreign exchange impact is offset in Corporate segmented losses and is excluded from comparable earnings
higher unrealized gains on risk management activities in 2017 compared to 2016. These amounts have been excluded from comparable earnings.
Interest income and other increased by $64 million for the nine months ended September 30, 2017 compared to the same period in 2016 and was primarily the net effect of:
income of $20 million related to Coastal GasLink project costs incurred to date and $10 million recognized on the termination of the PRGT project, mainly related to the recovery of carrying costs. See Recent developments section for more information
lower realized gains in 2017 compared to 2016 on derivatives used to manage our net exposure to foreign exchange rate fluctuations on U.S. dollar-denominated income
foreign exchange impact on the translation of foreign currency denominated working capital balances
interest income and foreign exchange impact related to an inter-affiliate loan receivable from the Sur de Texas joint venture. The foreign exchange impact is offset in Corporate segmented losses and is excluded from comparable earnings
higher unrealized gains on risk management activities in 2017 compared to 2016. These amounts have been excluded from comparable earnings.
Income tax expense
 
 
three months ended
September 30
 
nine months ended
September 30
(unaudited - millions of $)
 
2017

 
2016

 
2017

 
2016

 
 
 
 
 
 
 
 
 
Income tax expense included in comparable earnings
 
(160
)
 
(261
)
 
(593
)
 
(631
)
Specific items:
 
 
 
 
 
 
 
 
Ravenswood goodwill impairment
 

 
429

 

 
429

Sales of U.S. Northeast power assets
 

 
2

 
(226
)
 
2

Integration and acquisition related costs – Columbia
 
2

 
32

 
22

 
32

Keystone XL asset costs
 
2

 
5

 
4

 
13

Keystone XL income tax recoveries
 

 
28

 
7

 
28

Alberta PPA terminations
 

 

 

 
64

Restructuring costs
 

 

 

 
4

TC Offshore loss on sale
 

 

 

 
1

Risk management activities
 
(29
)
 
31

 
17

 
(21
)
Income tax (expense)/recovery
 
(185
)
 
266

 
(769
)
 
(79
)
Income tax expense included in comparable earnings decreased by $101 million for the three months ended September 30, 2017 compared to the same periods in 2016 mainly as a result of lower comparable pre-tax earnings in 2017 compared to 2016 and changes in the proportion of income earned between Canadian and foreign jurisdictions.
Income tax expense included in comparable earnings decreased by $38 million for the nine months ended September 30, 2017 compared to the same period in 2016 mainly as a result of changes in the proportion of income earned between Canadian and foreign jurisdictions and lower flow-through taxes in 2017 on Canadian rate-regulated pipelines, partially offset by higher pre-tax earnings in 2017 compared to 2016.



TRANSCANADA PIPELINES LIMITED [25
THIRD QUARTER 2017

Net income attributable to non-controlling interests
 
 
three months ended
September 30
 
nine months ended
September 30
(unaudited - millions of $)
 
2017

 
2016

 
2017

 
2016

 
 
 
 
 
 
 
 
 
Net income attributable to non-controlling interests included in comparable earnings
 
(44
)
 
(55
)
 
(189
)
 
(187
)
Specific items:
 
 
 
 
 
 
 
 
Acquisition related costs – Columbia
 

 
3

 

 
3

Net income attributable to non-controlling interests
 
(44
)
 
(52
)
 
(189
)
 
(184
)
Net income attributable to non-controlling interests decreased by $8 million and increased by $5 million for the three and nine months ended September 30, 2017 compared to the same periods in 2016 primarily due to the acquisition of Columbia in July 2016 which included a non-controlling interest in CPPL. In February 2017, we acquired all of the outstanding publicly held common units of CPPL.




TRANSCANADA PIPELINES LIMITED [26
THIRD QUARTER 2017

Recent developments
CANADIAN NATURAL GAS PIPELINES
NGTL System
In June 2017, we announced an additional $2 billion expansion program on our NGTL System based on new contracted customer demand for approximately 3.2 PJ/d (3.0 Bcf/d) of incremental firm receipt and delivery services. We also successfully concluded an expansion open season for incremental service at the Alberta/British Columbia export delivery point, which connects Canadian supply through our downstream pipelines to Pacific Northwest, California and Nevada markets. The open season was over-subscribed and all 408 TJ/d (381 MMcf/d) of available expansion service was awarded under long-term contracts.
The additional expansion program increased our overall near-term capital program on the NGTL System to $7.1 billion, with completion to 2021.
Towerbirch Expansion
In March 2017, the Government of Canada approved the $0.4 billion Towerbirch Expansion project included in the $7.1 billion expansion of the NGTL System noted above. The project consists of 55 km (34 miles) of 36-inch loop to the Groundbirch Mainline plus 32 km (20 miles) of new 30-inch pipe and four new meter stations. This project was placed in service on November 1, 2017.
North Montney
In March 2017, we filed an application with the NEB for a variance to the existing approvals for the North Montney project on the NGTL System to remove the condition that the project could only proceed once a positive FID is made for the Pacific Northwest LNG project. North Montney is now underpinned by restructured, 20-year commercial contracts with shippers and is not dependent on the LNG project proceeding. On April 19, 2017, the NEB granted an interim extension to March 31, 2018 of the sunset clause that was due to expire June 10, 2017. In-service dates are planned for April 2019 and April 2020, subject to regulatory approval.
On September 7, 2017, the NEB provided notice that a public hearing process would be used to consider our variance application. The NEB also stated it would consider the continued appropriateness and applicability of the tolling decisions and associated conditions of the original approval. On October 26, 2017, the NEB issued the Hearing Order indicating the oral portion of the hearing will begin the week of January 22, 2018 with a decision to follow within 12 weeks after the hearing conclusion.
NGTL 2018 Revenue Requirement
NGTL’s current two-year settlement, which established revenue requirements for the system, expires on December 31, 2017. NGTL is negotiating with its shippers for its revenue requirements for 2018 and potentially beyond. On October 31, 2017, we filed an application with the NEB for interim tolls effective January 1, 2018.
Canadian Mainline
Dawn Long-Term Fixed Price Service (LTFP)
In March 2017, we announced the successful conclusion of the long-term fixed-price open season on the Canadian Mainline for service from the Empress receipt point in Alberta to the Dawn hub in Southern Ontario. The open season resulted in binding, long-term contracts from WCSB gas producers to transport 1.5 PJ/d (1.4 Bcf/d) of natural gas at a simplified toll of $0.77/GJ. The term of each contract is 10 years and includes early termination rights that can be exercised following the initial five years of service and upon payment of an increased toll for the final two years of the contract. The application to the NEB for approval of the service was filed on April 26, 2017.



TRANSCANADA PIPELINES LIMITED [27
THIRD QUARTER 2017

On September 21, 2017, the NEB approved this application, as filed, with an effective date of November 1, 2017. This new service provides our customers with toll certainty and improved market access enabling them to compete effectively with emerging supplies of natural gas from the Marcellus and Utica basins.
Canadian Mainline 2018 - 2020 Toll Review
The Canadian Mainline is required to file for approval of 2018-2020 tolls by December 31, 2017. Tolls were previously established for 2015 to 2017 in accordance with the terms of the 2015-2030 LDC Settlement. While the settlement specified tolls for the 2015 to 2020 period, the NEB ordered a toll review halfway through this six-year period. The review must include costs, forecast volumes, contracting levels, the deferral account balance, and any other material changes.
Maple Compressor Expansion Project
The Canadian Mainline has received requests for expansion capacity to the southern Ontario market plus delivery to Atlantic Canada via the TQM and PNGTS systems. The requests for approximately 86 TJ/d (80 MMcf/d) of firm service underpin the need for new compression at the existing Maple compressor site. Customers have executed 15-year precedent agreements to proceed with the project which has a revised estimated cost of $110 million. An application to the NEB for approval to proceed with the project is planned for fourth quarter 2017 to meet a November 1, 2019 in-service date.
Coastal GasLink
The continuing delay in the FID for the LNG Canada project triggered a restructuring of provisions in the Coastal GasLink project agreement with LNG Canada that results in the payment of certain amounts to TCPL with respect to carrying charges on costs incurred. In September 2017, an approximate $80 million payment was received related to costs incurred since inception of the project, and quarterly payments of approximately $7 million will be received until further notice. We continue to work with LNG Canada under the agreement towards a FID.
Prince Rupert Gas Transmission
In July 2017, we were notified that PNW LNG would not be proceeding with their proposed LNG project and that Progress Energy (Progress) would be terminating their agreement with us for development of the PRGT project, effective August 10, 2017. In accordance with the terms of the agreement, all project costs incurred to advance the project, including carrying charges, are fully recoverable upon termination. As a result, we received a payment of $0.6 billion from Progress in October 2017.
U.S. NATURAL GAS PIPELINES
Leach XPress Project
The Leach XPress project is expected to have a US$100 million increase in its capital project cost due to delays caused by weather on the project's construction schedule and the resulting increase in contractor costs. Leach XPress is expected to be placed in service in early-January 2018.
Rayne XPress Project
Rayne Xpress was placed in service November 2, 2017. This Columbia Gulf project will transport approximately 1.1 PJ/d (1.0 Bcf/d) of supply from an interconnect with the Leach XPress pipeline project, and another interconnect, to markets along the system and to the Gulf Coast.
Mountaineer XPress Project
The Mountaineer XPress project is expected to have a US$600 million increase in its capital project cost due to increased construction cost estimates. As a result of a cost sharing mechanism, overall project returns are not anticipated to be materially affected. Mountaineer XPress is expected to be placed in service in fourth quarter 2018.



TRANSCANADA PIPELINES LIMITED [28
THIRD QUARTER 2017

Midstream - Gibraltar Pipeline Project
The Gibraltar Midstream project, a 1,000 TJ/d (934 MMcf/d) dry gas header pipeline in southwest Pennsylvania, was placed in service November 1, 2017.
Buckeye XPress Project
The Buckeye XPress project (BXP) represents an upsizing of an existing pipeline replacement project under our Columbia Gas modernization program. The US$0.2 billion cost to upsize the replacement pipe and install compressor upgrades will enable us to offer 290 TJ/d (275 MMcf/d) of incremental pipeline capacity to accommodate growing Appalachian production. We expect BXP to be placed in service in late 2020.
Portland XPress Project
PNGTS has executed Precedent Agreements with several LDCs in New England and Atlantic Canada to re-contract certain system capacity set to expire in 2019, as well as expand the PNGTS system to bring its certificated capacity up to 280 TJ/d (265 MMcf/d). The approximately US$80 million Portland XPress Project (PXP) will proceed concurrently with upstream capacity expansions. The in-service dates of PXP are being phased-in over a three year period beginning November 1, 2018.
FERC Update
The FERC regained a quorum of three commissioners in August 2017 and two additional commissioners were approved by the U.S. Senate on November 2, 2017. The FERC has stated that it intends to expeditiously address the resulting backlog of pending applications. We expect the FERC certificates for the WB XPress, Mountaineer XPress and Gulf XPress projects to be received in fourth quarter 2017.
Great Lakes
Rate Case
On October 30, 2017, Great Lakes filed a rate settlement with the FERC to satisfy its obligations from its 2013 rate settlement for new rates to be in effect by January 1, 2018. The 2017 Great Lakes Settlement, if approved by the FERC, will decrease Great Lakes’ maximum transportation rates by 27 per cent beginning October 1, 2017. Great Lakes expects that the impact from other changes, including the recent long-term transportation contract with the Canadian Mainline as described below, other revenue opportunities on the system and the elimination of the revenue sharing mechanism with its customers, will more than offset the full year impact of the reduction in Great Lakes’ rates beginning in 2018. The 2017 Great Lakes Settlement does not contain any moratorium and Great Lakes will be required to file for new rates no later than March 31, 2022, with new rates to be effective October 1, 2022.
Impact of Dawn LTFP
In conjunction with the Canadian Mainline's LTFP service, Great Lakes entered into a new 10-year gas transportation contract with the Canadian Mainline. This contract received NEB approval in September 2017 and became effective on November 1, 2017. This contract contains volume reduction options up to full contract quantity beginning in year three. 
Northern Border Settlement
Northern Border and its shippers have been engaged in settlement discussions and have recently agreed to a settlement-in-principle addressing all rate and service related issues raised during the settlement discussions. Northern Border plans to file a settlement agreement with the FERC before the end of the year, reflecting the settlement-in-principle, precluding the need to file a general rate case as contemplated by its 2012 settlement. Northern Border anticipates that the FERC will accept the settlement agreement and that it will be unopposed. This will provide Northern Border with rate stability over the longer term. At this time, we do not believe that the final outcome of the settlement will have a material impact on our consolidated results. We have a 13 per cent indirect ownership interest in Northern Border through TC PipeLines, LP.




TRANSCANADA PIPELINES LIMITED [29
THIRD QUARTER 2017

Sale of Iroquois and PNGTS to TC PipeLines, LP
In June 2017, we closed the sale of a 49.34 per cent interest in Iroquois Gas Transmission System, LP and our remaining 11.81 per cent interest in PNGTS to TC PipeLines, LP valued at US$765 million. Proceeds were comprised of
US$597 million in cash and US$168 million representing a proportionate share of Iroquois and PNGTS debt.
Columbia Pipeline Partners LP
In February 2017, we completed the acquisition, for cash, of all outstanding publicly held common units of CPPL at a price of US$17.00 and a stub period distribution payment of US$0.10 per common unit for an aggregate transaction value of US$921 million.
MEXICO NATURAL GAS PIPELINES
TransGas
In third quarter 2017, we recognized an impairment charge of $12 million on our 46.5 per cent equity investment in TransGas de Occidente S.A. (TransGas). TransGas constructed and operated a natural gas pipeline in Colombia for a 20-year contract term. As per the terms of the agreement, upon completion of the 20-year contract in August 2017, TransGas transfered its pipeline assets to Transportadora de Gas Internacional S.A.. The impairment charge represents the write-down of the remaining carrying value of our equity investment.
LIQUIDS PIPELINES
Energy East and Related Projects
On September 7, 2017, we requested the NEB suspend the review of the Energy East and Eastern Mainline project applications for 30 days to provide time for us to conduct a careful review of the NEB's changes, announced on
August 23, 2017, regarding the list of issues and environmental assessment factors related to the projects and how these changes impact the projects' costs, schedules and viability.
On October 5, 2017, after careful review of the changed circumstances, we informed the NEB that we will not be proceeding with the Energy East and Eastern Mainline project applications. We have also notified Québec’s Ministère du Developpement durable, de l’Environnement, et de la Lutte contre les changements climatiques that we are withdrawing the Energy East project from the environmental review process. As the Energy East pipeline was also to provide transportation services for the Upland pipeline, the U.S. Department of State was notified on October 5, 2017, that we will no longer be pursuing the U.S. Presidential Permit application for that project.
We are reviewing the approximate $1.3 billion carrying value of the projects, including AFUDC capitalized since inception, and expect an estimated $1 billion after-tax non-cash charge will be recorded in our fourth quarter 2017 results. We ceased capitalizing AFUDC on the projects effective August 23, 2017, the date of the NEB's announced scope changes. With Energy East’s inability to reach a regulatory decision, no recoveries of costs from third parties are expected.
Keystone XL
In March 2017, the U.S. Department of State issued a U.S. Presidential Permit authorizing construction of the U.S./Canada border crossing facilities of the Keystone XL pipeline. We discontinued our claim under Chapter 11 of the North American Free Trade Agreement and have also withdrawn the U.S. Constitutional challenge. With the receipt of the U.S. Presidential Permit, we will continue to work through the Nebraska PSC process to obtain route approval through that state and with other U.S. federal agencies to obtain ancillary permits.
Given the passage of time since the Keystone XL Presidential Permit application was previously denied in November 2015, we are updating the shipping contracts and anticipate the core contract shipper group will be modified with the introduction of new shippers and reductions in volume commitments by other shippers. We anticipate commercial



TRANSCANADA PIPELINES LIMITED [30
THIRD QUARTER 2017

support for the project to be substantially similar to that which existed when we first applied for a Keystone XL pipeline permit.
In July 2017, we launched an open season to solicit additional binding commitments from interested parties for transportation of crude oil on the Keystone Pipeline and for the Keystone XL pipeline project from Hardisty, Alberta to markets in Cushing, Oklahoma and the U.S. Gulf Coast. On September 6, 2017, we extended this open season to October 26, 2017 due to the impact caused by Hurricane Harvey to Houston, Texas and parts of the U.S. Gulf Coast. We are currently analyzing the results of the open season.
In February 2017, we filed an application with the Nebraska Public Service Commission (PSC) seeking approval for the Keystone XL pipeline route through that state. In August 2017, the Nebraska PSC concluded the public hearing for the Keystone XL pipeline and final written submissions were submitted in September 2017. The Nebraska PSC will review all comments gathered from the public meetings, the written submissions and the hearing before making a final decision on the route permit which is expected by the end of November 2017.
Grand Rapids
In late August 2017, the Grand Rapids pipeline, jointly owned by TCPL and PetroChina Canada Ltd. (formerly Brion Energy Corporation) was placed in service. The 460 km (287 mile) crude oil transportation system plays a key role in connecting producing areas northwest of Fort McMurray, Alberta, to terminals in the Edmonton/Heartland region.
Northern Courier
Northern Courier, a 90 km (56 mile) pipeline which transports bitumen and diluent between the Fort Hills mine site and Suncor Energy's terminal located north of Fort McMurray, Alberta, achieved commercial in-service on
November 1, 2017.
ENERGY
U.S. Power
Monetization of U.S. Northeast power business
In April 2017, we closed the sale of TC Hydro to Great River Hydro, LLC for US$1.07 billion resulting in a gain of $715 million ($440 million after tax) recorded in 2017.
In June 2017, we closed the sale of Ravenswood, Ironwood, Ocean State Power and Kibby Wind to Helix Generation, LLC for US$2.029 billion. An additional loss on sale of approximately $226 million ($183 million after tax) was recorded in 2017, primarily related to an adjustment to the purchase price and repair costs for an unplanned outage at Ravenswood prior to close. Insurance recoveries for a portion of the repair costs are expected to be received by the end of 2017 and will partially reduce this loss.
Proceeds from the sale transactions were used to fully retire the remaining bridge facilities that partially funded the acquisition of Columbia.
After assessing our options, we initiated the wind down of our U.S. power marketing operations and will realize the value of the remaining marketing contracts and working capital over time.
Ontario Solar
On October 24, 2017, we entered into an agreement to sell our Ontario Solar portfolio, comprised of eight facilities with a total generating capacity of 76 MWs, to Axium Infinity Solar LP for approximately $540 million. The sale is expected to close by the end of 2017, subject to certain regulatory and other approvals, and will include customary closing adjustments. The transaction is expected to result in an estimated gain of $130 million before tax ($100 million after tax) to be recognized upon closing.




TRANSCANADA PIPELINES LIMITED [31
THIRD QUARTER 2017

Financial condition
We strive to maintain strong financial capacity and flexibility in all parts of the economic cycle. We rely on our operating cash flow to sustain our business, pay dividends and fund a portion of our growth. In addition, we access capital markets to meet our financing needs, manage our capital structure and to preserve our credit ratings.
We believe we have the financial capacity to fund our existing capital program through our predictable and growing cash flow from operations, access to capital markets, portfolio management including proceeds from potential drop downs of additional natural gas pipeline assets to TC PipeLines, LP, cash on hand and substantial committed credit facilities.
At September 30, 2017, our current assets were $5.8 billion and current liabilities were $13.7 billion, leaving us with a working capital deficit of $7.9 billion compared to a deficit of $2.0 billion at December 31, 2016. Our working capital deficiency is considered to be in the normal course of business and is managed through:
our ability to generate cash flow from operations
our access to capital markets
our access to inter-affiliate lending
approximately $9.1 billion of unutilized, unsecured credit facilities.
CASH PROVIDED BY OPERATING ACTIVITIES 
 
 
three months ended
September 30
 
nine months ended
September 30
(unaudited - millions of $)
 
2017

 
2016

 
2017

 
2016

 
 
 
 
 
 
 
 
 
Net cash provided by operations
 
1,168

 
1,305

 
3,789

 
3,590

Increase/(decrease) in operating working capital
 
83

 
7

 
223

 
(28
)
Funds generated from operations1
 
1,251

 
1,312

 
4,012

 
3,562

Specific items:
 
 
 
 
 
 
 
 
Integration and acquisition related costs – Columbia
 
32

 
99

 
84

 
135

Keystone XL asset costs
 
10

 
14

 
23

 
37

U.S. Northeast power disposition costs
 
3

 
5

 
20

 
5

Comparable funds generated from operations1
 
1,296

 
1,430

 
4,139

 
3,739

Distributions paid to non-controlling interests
 
(66
)
 
(77
)
 
(215
)
 
(201
)
Maintenance capital expenditures including equity investments
 
(442
)
 
(342
)
 
(988
)
 
(858
)
Comparable distributable cash flow1
 
788

 
1,011

 
2,936

 
2,680

1 
See the non-GAAP measures section in this MD&A for further discussion of funds generated from operations, comparable funds generated from operations and comparable distributable cash flow.
COMPARABLE FUNDS GENERATED FROM OPERATIONS
Comparable funds generated from operations, a non-GAAP measure, decreased $134 million for the three months ended September 30, 2017 compared to the same period in 2016 primarily due to lower comparable EBITDA (excluding income from equity investments) and increased funding of our U.S. employee post-retirement benefit plans, partially offset by higher distributions from our equity investments and interest income and other.
Comparable funds generated from operations increased $400 million for the nine months ended September 30, 2017 compared to the same period in 2016 primarily due to higher comparable EBITDA (excluding income from equity investments) and higher distributions from our equity investments, partially offset by higher interest expense and increased funding of our employee post-retirement benefit plans.



TRANSCANADA PIPELINES LIMITED [32
THIRD QUARTER 2017

COMPARABLE DISTRIBUTABLE CASH FLOW
Comparable distributable cash flow, a non-GAAP measure, helps us assess the cash available to common shareholders before capital allocation. The decrease for the three months ended September 30, 2017 compared to the same period in 2016 was primarily driven by the decrease in comparable funds generated from operations and higher maintenance capital expenditures. The increase on a year-to-date basis is primarily due to the increase in comparable funds generated from operations, partially offset by higher maintenance capital expenditures.
Although we deduct maintenance capital expenditures in determining comparable distributable cash flow, in certain of our rate-regulated businesses, maintenance capital expenditures are included in their respective rate bases on which we earn a regulated return and recover depreciation through future tolls.
The following provides a breakdown of maintenance capital expenditures:
 
 
three months ended
September 30
 
nine months ended
September 30
(unaudited - millions of $)
 
2017

 
2016

 
2017

 
2016

 
 
 
 
 
 
 
 
 
Canadian Natural Gas Pipelines
 
181

 
96

 
300

 
190

U.S. Natural Gas Pipelines
 
217

 
189

 
512

 
404

Other
 
44

 
57

 
176

 
264

Maintenance capital expenditures including equity investments
 
442

 
342

 
988

 
858

CASH USED IN INVESTING ACTIVITIES 
 
 
three months ended
September 30
 
nine months ended
September 30
(unaudited - millions of $)
 
2017

 
2016

 
2017

 
2016

 
 
 
 
 
 
 
 
 
Capital spending
 
 
 
 
 
 
 
 
Capital expenditures
 
(2,031
)
 
(1,444
)
 
(5,383
)
 
(3,262
)
Capital projects in development
 
(37
)
 
(62
)
 
(135
)
 
(219
)
Contributions to equity investments
 
(475
)
 
(286
)
 
(1,140
)
 
(570
)
 
 
(2,543
)
 
(1,792
)
 
(6,658
)
 
(4,051
)
Restricted cash
 

 
12,987

 

 

Acquisitions, net of cash acquired
 

 
(12,609
)
 

 
(13,608
)
Proceeds from sales of assets, net of transaction costs
 

 

 
4,147

 
6

Other distributions from equity investments
 

 

 
362

 
725

Deferred amounts and other
 
164

 
(12
)
 
(87
)
 
20

Net cash used in investing activities
 
(2,379
)
 
(1,426
)
 
(2,236
)
 
(16,908
)
Capital expenditures in 2017 were primarily related to:
expansion of Columbia Gas and Columbia Gulf pipelines
expansion of the NGTL System
construction of Mexico pipelines
expansion of the Canadian Mainline
capital additions to our ANR pipeline
construction of the Napanee power generating facility.
Costs incurred on Capital projects in development primarily related to spending on the Energy East and LNG-related pipeline projects.



TRANSCANADA PIPELINES LIMITED [33
THIRD QUARTER 2017

Contributions to equity investments have increased in 2017 compared to 2016 primarily due to our investments in Sur de Texas, Bruce Power and Northern Border, partially offset by decreased contributions to Grand Rapids which is now in service. Contributions to equity investments also includes our proportionate share of Sur de Texas debt financing requirements.
Restricted cash in 2016 represented the amount held in escrow at June 30, 2016 for the purchase of Columbia on July 1, 2016.
In second quarter 2017, we closed the sale of our U.S. Northeast power generating assets for net proceeds of $4,147 million.
Other distributions from equity investments reflects Bruce Power financings undertaken to fund its capital program and make distributions to its partners. In second quarter 2016, Bruce Power issued senior notes in the capital markets and borrowed under a bank credit facility which resulted in $725 million being received by us. In first quarter 2017, Bruce Power issued additional senior notes in the capital markets which resulted in $362 million being received by us.
CASH PROVIDED BY/(USED IN) FINANCING ACTIVITIES 
 
 
three months ended
September 30
 
nine months ended
September 30
(unaudited - millions of $)
 
2017

 
2016

 
2017

 
2016

 
 
 
 
 
 
 
 
 
Notes payable issued/(repaid), net
 
451

 
(423
)
 
1,232

 
(100
)
Long-term debt issued, net of issue costs
 
1,151

 
6

 
1,968

 
12,333

Long-term debt repaid
 
(46
)
 
(53
)
 
(5,515
)
 
(2,343
)
Junior subordinated notes issued, net of issue costs
 
(3
)
 
1,551

 
3,468

 
1,551

Advances (to)/from affiliate, net
 
(15
)
 
(5
)
 
(15
)
 
2,131

Dividends and distributions paid
 
(610
)
 
(474
)
 
(1,788
)
 
(1,360
)
Common shares issued
 
190

 

 
591

 
2,471

Partnership units of TC PipeLines, LP issued, net of issue costs
 
43

 
45

 
162

 
151

Common units of Columbia Pipeline Partners LP acquired
 

 

 
(1,205
)
 

Net cash provided by/(used in) financing activities
 
1,161

 
647

 
(1,102
)
 
14,834

LONG-TERM DEBT ISSUED
The following table outlines significant debt issuances:
(unaudited - millions of $)
Company
 
Issue date
 
Type
 
Maturity date
 
Amount

 
Interest rate

 
 
 
 
 
 
 
 
 
 
 
TRANSCANADA PIPELINES LIMITED
 
 
 
 
 
 
 
 
 
 
September 2017
 
Medium Term Notes
 
March 2028
 
300

 
3.39
%
 
 
September 2017
 
Medium Term Notes
 
September 2047
 
700

 
4.33
%
TUSCARORA GAS TRANSMISSION COMPANY
 
 
 
 
 
 
 
 
August 2017
 
Term Loan
 
August 2020
 

US 25

 
Floating

TC PIPELINES, LP
 
 
 
 
 
 
 
 
 
 
May 2017
 
Senior Unsecured Notes
 
May 2027
 
US 500

 
3.90
%



TRANSCANADA PIPELINES LIMITED [34
THIRD QUARTER 2017

LONG-TERM DEBT REPAID
The following table outlines significant debt repaid:
(unaudited - millions of $)
Company
 
Retirement date
 
Type
 
Amount

 
Interest rate

 
 
 
 
 
 
 
 
 
TUSCARORA GAS TRANSMISSION COMPANY
 
 
 
 
 
 
August 2017
 
Senior Secured Notes
 

US 12

 
3.82
%
TRANSCANADA PIPELINES LIMITED
 
 
 
 
 
 
 
 
June 2017
 
Acquisition Bridge Facility
 

US 1,513

 
Floating

 
 
February 2017
 
Acquisition Bridge Facility
 

US 500

 
Floating

 
 
January 2017
 
Medium Term Notes
 
300

 
5.10
%
TRANSCANADA PIPELINE USA LTD.
 
 
 
 
 
 
 
 
June 2017
 
Acquisition Bridge Facility
 

US 630

 
Floating

 
 
April 2017
 
Acquisition Bridge Facility
 
US 1,070

 
Floating

The acquisition bridge facilities were put into place to finance a portion of the Columbia acquisition. Proceeds from the sales of the U.S. Northeast power assets were used to fully retire the remaining acquisition bridge facilities in second quarter 2017.
JUNIOR SUBORDINATED NOTES ISSUED
(unaudited - millions of $)
Company
 
Issue date
 
Type
 
Maturity date
 
Amount

 
Interest rate

 
 
 
 
 
 
 
 
 
 
 
TRANSCANADA PIPELINES LIMITED
 
 
 
 
 
 
 
 
 
 
May 2017
 
Junior Subordinated Notes1,2
 
May 2077
 
1,500

 
4.90
%
 
 
March 2017
 
Junior Subordinated Notes1,2
 
March 2077
 
US 1,500

 
5.55
%
1 
The Junior subordinated notes are subordinated in right of payment to existing and future senior indebtedness or other obligations of TCPL.
2 
The Junior subordinated notes were issued to TransCanada Trust (the Trust), a financing trust subsidiary wholly-owned by TCPL. While the obligations of the Trust are fully and unconditionally guaranteed by TCPL on a subordinated basis, the Trust is not consolidated in TCPL's financial statements because TCPL does not have a variable interest in the Trust and the only substantive assets of the Trust are junior subordinated notes of TCPL.
In May 2017, the Trust issued $1.5 billion of Trust Notes - Series 2017-B (Trust Notes) to third party investors with a fixed interest rate of 4.65 per cent for the first ten years converting to a floating rate thereafter. All of the proceeds of the issuance by the Trust were loaned to TCPL for $1.5 billion of junior subordinated notes of TCPL at an initial fixed rate of 4.90 per cent, including a 0.25 per cent administration charge. The rate will reset commencing May 2027 until May 2047 to the then three month Bankers' Acceptance rate plus 3.33 per cent per annum; from May 2047 until May 2077, the interest rate will reset to the then three month Bankers' Acceptance rate plus 4.08 per cent per annum. The junior subordinated notes are callable at TCPL's option at any time on or after May 18, 2027 at 100 per cent of the principal amount plus accrued and unpaid interest to the date of redemption.
In March 2017, the Trust issued US$1.5 billion of Trust Notes - Series 2017-A (Trust Notes) to third party investors with a fixed interest rate of 5.30 per cent for the first ten years converting to a floating rate thereafter. All of the proceeds of the issuance by the Trust were loaned to TCPL for US$1.5 billion of junior subordinated notes of TCPL at an initial fixed rate of 5.55 per cent, including a 0.25 per cent administration charge. The rate will reset commencing March 2027 until March 2047 to the then three month LIBOR plus 3.458 per cent per annum; from March 2047 until March 2077, the interest rate will reset to the then three month LIBOR plus 4.208 per cent per annum. The junior subordinated notes are callable at TCPL's option at any time on or after March 15, 2027 at 100 per cent of the principal amount plus accrued and unpaid interest to the date of redemption.



TRANSCANADA PIPELINES LIMITED [35
THIRD QUARTER 2017

Pursuant to the terms of the Trust Notes and related agreements, in certain circumstances (1) TCPL may issue deferral preferred shares to holders of the Trust Notes in lieu of interest; and (2) TransCanada and TCPL would be prohibited from declaring or paying dividends on or redeeming their outstanding preferred shares (or, if none are outstanding, their respective common shares) until all deferral preferred shares are redeemed by TCPL. The Trust Notes may also be automatically exchanged for preferred shares of TCPL upon certain kinds of bankruptcy and insolvency events. All of these preferred shares would rank equally with any other outstanding first preferred shares of TCPL.
COMMON SHARES ISSUED
We issued the following common shares to TransCanada during the year:
3.1 million shares on October 31, 2017 for proceeds of $189 million
3.0 million shares on July 31, 2017 for proceeds of $190 million
3.3 million shares on April 28, 2017 for proceeds of $214 million
3.0 million shares on January 31, 2017 for proceeds of $187 million.
TC PIPELINES, LP ATM EQUITY ISSUANCE PROGRAM
During the nine months ended September 30, 2017, 2.2 million common units were issued under the TC PipeLines, LP ATM program generating net proceeds of approximately US$124 million. At September 30, 2017, our ownership interest in TC PipeLines, LP was 26.0 per cent as a result of issuances under the ATM program and resulting dilution.
DIVIDENDS
On November 8, 2017, we declared quarterly dividends as follows:
Quarterly dividend on our common shares
 
 
The dividend declared for the quarter ending December 31, 2017 is equal to the quarterly dividend to be paid on TransCanada's issued and outstanding common shares at the close of business on December 29, 2017.
 



TRANSCANADA PIPELINES LIMITED [36
THIRD QUARTER 2017

CREDIT FACILITIES
We have several committed credit facilities that support our commercial paper programs and provide short-term liquidity for general corporate purposes. In addition, we have demand credit facilities that are also used for general corporate purposes, including issuing letters of credit and providing additional liquidity.
At November 8, 2017, we had a total of $11.0 billion of committed revolving and demand credit facilities, including:
Amount
Unused
capacity
Borrower
Description
 
Matures
 
 
 
 
 
 
Committed, syndicated, revolving, extendible, senior unsecured credit facilities:
$3.0 billion
$3.0 billion
TCPL
Supports TCPL's Canadian dollar commercial paper program and for general corporate purposes
 
December 2021
US$2.0 billion
US$2.0 billion
TCPL
Supports TCPL's U.S. dollar commercial paper program and for general corporate purposes
 
December 2017
US$1.0 billion
US$1.0 billion
TCPL USA
Used for TCPL USA general corporate purposes, guaranteed by TCPL
 
December 2017
US$1.0 billion
US$0.4 billion
Columbia
Used for Columbia general corporate purposes, guaranteed by TCPL
 
December 2017
US$0.5 billion
US$0.5 billion
TAIL
Supports TAIL's U.S. dollar commercial paper program, guaranteed by TCPL and for general corporate purposes
 
December 2017
Demand senior unsecured revolving credit facilities:
$2.1 billion
$0.7 billion
TCPL/TCPL USA
Supports the issuance of letters of credit and provides additional liquidity
 
Demand
MXN$5.0 billion
MXN$4.7 billion
Mexican subsidiary
Used for Mexico general corporate purposes, guaranteed by TCPL
 
Demand
At November 8, 2017, our operated affiliates had an additional $0.6 billion of undrawn capacity on committed credit facilities.
See Financial risks and financial instruments for more information about liquidity, market and other risks.
RELATED PARTY DEBT FINANCING
Related party debt outstanding at September 30, 2017 consists of the following credit facility due to affiliate:
Amount
Description
 
Matures
 
 
 
 
$2.3 billion
Unsecured credit facility agreement with TransCanada used to repay indebtedness and for working capital and general corporate purposes.
 
Demand




TRANSCANADA PIPELINES LIMITED [37
THIRD QUARTER 2017

CONTRACTUAL OBLIGATIONS
Our capital commitments are consistent with those reported at December 31, 2016. Decreased commitments for the ongoing construction of the Sur de Texas natural gas pipeline and the Napanee power generating facility were mostly offset by increased commitments for the Columbia Gas and Columbia Gulf growth projects. Transportation by others commitments have increased by approximately $0.6 billion since December 31, 2016 primarily related to Canadian Mainline contracts. Other Energy commitments have decreased by approximately $0.4 billion since December 31, 2016 as a result of the sale of our U.S. Northeast power assets.
Our operating lease commitments at December 31, 2016 included future payments related to our U.S. Northeast power business. As a result of the completion of the sale of our thermal power assets in June 2017, the remaining future obligations reported at December 31, 2016 have decreased by: $2 million in 2017, $52 million in 2018, $34 million in 2019 and $102 million in 2022 and beyond.
There were no other material changes to our contractual obligations in third quarter 2017 or to payments due in the next five years or after. See the MD&A in our 2016 Annual Report for more information about our contractual obligations.
Financial risks and financial instruments
We are exposed to liquidity risk, counterparty credit risk and market risk, and have strategies, policies and limits in place to mitigate their impact on our earnings, cash flow and, ultimately, shareholder value. These are designed to ensure our risks and related exposures are in line with our business objectives and risk tolerance.
See our 2016 Annual Report for more information about the risks we face in our business. Our risks have not changed substantially since December 31, 2016, other than described below.
In second quarter 2017, we sold our U.S. Northeast merchant power generation assets and initiated the wind down of our U.S. power marketing operations. We expect to realize the value of the remaining marketing contracts and working capital over time. As a result, our exposure to commodity risk has been reduced.
LIQUIDITY RISK
We manage our liquidity risk by continuously forecasting our cash flow for a 12 month period to ensure we have adequate cash balances, cash flow from operations, committed and demand credit facilities and access to capital markets to meet our operating, financing and capital expenditure obligations under both normal and stressed economic conditions.
COUNTERPARTY CREDIT RISK
We have exposure to counterparty credit risk in the following areas:
accounts receivable
the fair value of derivative assets
cash and cash equivalents.
We review our accounts receivable regularly and record allowances for doubtful accounts using the specific identification method. At September 30, 2017, we had no significant credit losses, no significant credit risk concentration and no significant amounts past due or impaired.
We have significant credit and performance exposure to financial institutions because they hold cash deposits and provide committed credit lines and letters of credit that help manage our exposure to counterparties and provide liquidity in commodity, foreign exchange and interest rate derivative markets.



TRANSCANADA PIPELINES LIMITED [38
THIRD QUARTER 2017

LOAN RECEIVABLE FROM AFFILIATE
We hold a 60 per cent equity interest in a joint venture with IEnova to build, own and operate the Sur de Texas pipeline. We account for the joint venture as an equity investment. On April 21, 2017, we entered into a MXN$13.6 billion unsecured revolving credit facility with the joint venture, which bears interest at a floating rate and matures in March 2022.
FOREIGN EXCHANGE AND INTEREST RATE RISK
We generate revenues and incur expenses that are denominated in currencies other than Canadian dollars. As a result, our earnings and cash flows are exposed to currency fluctuations.
A portion of our businesses generate earnings in U.S. dollars, but since we report our financial results in Canadian dollars, changes in the value of the U.S. dollar against the Canadian dollar can affect our net income. As our U.S. dollar-denominated operations continue to grow, this exposure increases. The majority of this risk is offset by interest expense on U.S. dollar-denominated debt and by using foreign exchange derivatives.
We have floating interest rate debt which subjects us to interest rate cash flow risk. We manage this using a combination of interest rate swaps and options.
Average exchange rate - U.S. to Canadian dollars
The average exchange rate for one U.S. dollar converted into Canadian dollars was as follows:
three months ended September 30, 2017
1.25

three months ended September 30, 2016
1.31

 
 
nine months ended September 30, 2017
1.31

nine months ended September 30, 2016
1.32

The impact of changes in the value of the U.S. dollar on our U.S. operations is significantly offset by interest on U.S. dollar-denominated long-term debt, as set out in the table below. Comparable EBIT is a non-GAAP measure. See our Reconciliation of non-GAAP measures section for more information.
Significant U.S. dollar-denominated amounts
 
 
three months ended September 30
 
nine months ended September 30
(unaudited - millions of US$)
 
2017

 
2016

 
2017

 
2016

 
 
 
 
 
 
 
 
 
U.S. Natural Gas Pipelines comparable EBIT
 
269

 
290

 
998

 
635

Mexico Natural Gas Pipelines comparable EBIT
 
76

 
73

 
254

 
141

U.S. Liquids Pipelines comparable EBIT
 
135

 
117

 
416

 
360

U.S. Power comparable EBIT
 
22

 
130

 
108

 
223

AFUDC on U.S. dollar-denominated projects
 
81

 
55

 
168

 
149

Interest on U.S. dollar-denominated long-term debt
 
(314
)
 
(315
)
 
(954
)
 
(811
)
Capitalized interest on U.S. dollar-denominated capital
expenditures
 
1

 
6

 
2

 
22

U.S. dollar non-controlling interests and other
 
(35
)
 
(38
)
 
(144
)
 
(138
)
 
 
235

 
318

 
848

 
581




TRANSCANADA PIPELINES LIMITED [39
THIRD QUARTER 2017

Net investment hedge
We hedge our net investment in foreign operations (on an after-tax basis) with U.S. dollar-denominated debt, cross-currency interest rate swaps, foreign exchange forward contracts and foreign exchange options.
The fair values and notional or principal amounts for the derivatives designated as a net investment hedge were as follows:
 
 
September 30, 2017
 
December 31, 2016
(unaudited - millions of Canadian $, unless noted otherwise)
 
Fair value1


Notional or principal amount

Fair value1


Notional or principal amount
 
 
 
 
 
 
 
 
 
U.S. dollar cross-currency interest rate swaps (maturing 2017 to 2019)2
 
(222
)
 
US 1,400
 
(425
)
 
US 2,350
U.S. dollar foreign exchange forward contracts
 

 
 
(7
)
 
US 150
 
 
(222
)
 
US 1,400
 
(432
)
 
US 2,500
1 
Fair values equal carrying values.
2 
In the three and nine months ended September 30, 2017, condensed consolidated net income includes net realized gains of $1 million and $3 million, respectively, (2016 - gains of $1 million and $5 million, respectively) related to the interest component of cross-currency swap settlements which are reported within interest expense.
The notional amounts and fair value of U.S. dollar-denominated debt designated as a net investment hedge were as follows:
(unaudited - millions of Canadian $, unless noted otherwise)
 
September 30, 2017
 
December 31, 2016
 
 
 
 
 
Notional amount
 
24,900 (US 19,900)
 
26,600 (US 19,800)
Fair value
 
28,300 (US 22,600)
 
29,400 (US 21,900)
FINANCIAL INSTRUMENTS
All financial instruments, including both derivative and non-derivative instruments, are recorded on the balance sheet at fair value unless they were entered into and continue to be held for the purpose of receipt or delivery in accordance with our normal purchase and sales exemptions and are documented as such. In addition, fair value accounting is not required for other financial instruments that qualify for certain accounting exemptions.
Derivative instruments
We use derivative instruments to reduce volatility associated with fluctuations in commodity prices, interest rates and foreign exchange rates. We apply hedge accounting to derivative instruments that qualify and are designated for hedge accounting treatment. 
The majority of derivative instruments that are not designated or do not qualify for hedge accounting treatment have been entered into as economic hedges to manage our exposure to market risk (held for trading). Changes in the fair value of held for trading derivative instruments are recorded in net income in the period of change. This may expose us to increased variability in reported operating results since the fair value of the held for trading derivative instruments can fluctuate significantly from period to period.



TRANSCANADA PIPELINES LIMITED [40
THIRD QUARTER 2017

Balance sheet presentation of derivative instruments
The balance sheet classification of the fair value of derivative instruments is as follows:
(unaudited - millions of $)
 
September 30, 2017

 
December 31, 2016

 
 
 
 
 
Other current assets
 
286

 
376

Intangible and other assets
 
89

 
133

Accounts payable and other
 
(453
)
 
(607
)
Other long-term liabilities
 
(155
)
 
(330
)
 
 
(233
)
 
(428
)
 
Unrealized and realized gains/(losses) of derivative instruments
The following summary does not include hedges of our net investment in foreign operations.
 
 
three months ended September 30
 
nine months ended September 30
(unaudited - millions of $, pre-tax)
 
2017

 
2016

 
2017

 
2016

 
 
 
 
 
 
 
 
 
Derivative instruments held for trading1
 
 
 
 
 
 
 
 
Amount of unrealized gains/(losses) in the period
 
 
 
 
 
 
 
 
Commodities2
 
45

 
(97
)
 
(102
)
 
23

Foreign exchange
 
33

 

 
89

 
47

Interest rate
 
(1
)
 

 
(1
)
 

Amount of realized (losses)/gains in the period
 
 
 
 
 
 
 
 
Commodities
 
(82
)
 
(23
)
 
(167
)
 
(165
)
Foreign exchange
 
19

 
(5
)
 
10

 
52

Interest rate
 
1

 

 
1

 

Derivative instruments in hedging relationships
 
 
 
 
 
 
 
 
Amount of realized gains/(losses) in the period
 
 
 
 
 
 
 
 
Commodities
 
4

 
(15
)
 
17

 
(155
)
Foreign exchange
 

 
5

 
5

 
(101
)
Interest rate
 

 
1

 
1

 
4

1 
Realized and unrealized gains and losses on held for trading derivative instruments used to purchase and sell commodities are included net in revenues. Realized and unrealized gains and losses on interest rate and foreign exchange held for trading derivative instruments are included net in interest expense and interest income and other, respectively.
2 
In the three and nine months ended September 30, 2017, there were no gains or losses included in net income relating to discontinued cash flow hedges where it was probable that the anticipated transaction would not occur (2016 - nil and a net loss of $42 million, respectively).



TRANSCANADA PIPELINES LIMITED [41
THIRD QUARTER 2017

Derivatives in cash flow hedging relationships
The components of the condensed consolidated statement of OCI related to derivatives in cash flow hedging relationships including the portion attributable to non-controlling interests is as follows:
 
 
three months ended September 30
 
nine months ended September 30
(unaudited - millions of $, pre-tax)
 
2017

 
2016

 
2017

 
2016

 
 
 
 
 
 
 
 
 
Change in fair value of derivative instruments recognized in OCI (effective portion)1
 
 
 
 
 
 
 
 
Commodities
 
2

 
7

 
5

 
33

Foreign exchange
 

 
(5
)
 

 

Interest rate
 
(1
)
 
4

 

 

 
 
1

 
6

 
5

 
33

Reclassification of (losses)/gains on derivative instruments from AOCI to net income (effective portion)1
 
 
 
 
 
 
 
 
Commodities2
 
(4
)
 
(7
)
 
(15
)
 
54

Foreign exchange3
 

 
5

 

 

Interest rate4
 
4

 
3

 
13

 
11

 
 

 
1

 
(2
)
 
65

Gains/(losses) on derivative instruments recognized in net income (ineffective portion)
 
 
 
 
 
 
 
 
Commodities2
 

 
14

 

 
(1
)
 
 

 
14

 

 
(1
)
1 
No amounts have been excluded from the assessment of hedge effectiveness. Amounts in parentheses indicate losses recorded to OCI and AOCI.
2 
Reported within revenues on the condensed consolidated statement of income.
3 
Reported within interest income and other on the condensed consolidated statement of income.
4 
Reported within interest expense on the condensed consolidated statement of income.
Credit risk related contingent features of derivative instruments
Derivatives often contain financial assurance provisions that may require us to provide collateral if a credit risk related contingent event occurs (for example, if our credit rating is downgraded to non-investment grade). We may also need to provide collateral if the fair value of our derivative financial instruments exceeds pre-defined exposure limits.
Based on contracts in place and market prices at September 30, 2017, the aggregate fair value of all derivative contracts with credit-risk-related contingent features that were in a net liability position was $11 million (December 31, 2016$19 million), with collateral provided in the normal course of business of nil (December 31, 2016nil). If the credit-risk-related contingent features in these agreements were triggered on September 30, 2017, we would have been required to provide additional collateral of $11 million (December 31, 2016$19 million) to our counterparties. Collateral may also need to be provided should the fair value of derivative instruments exceed pre-defined contractual exposure limit thresholds.
We have sufficient liquidity in the form of cash and undrawn committed revolving bank lines to meet these contingent obligations should they arise.



TRANSCANADA PIPELINES LIMITED [42
THIRD QUARTER 2017

Other information
CONTROLS AND PROCEDURES
Management, including our President and CEO and our CFO, evaluated the effectiveness of our disclosure controls and procedures as at September 30, 2017, as required by the Canadian securities regulatory authorities and by the SEC, and concluded that our disclosure controls and procedures are effective at a reasonable assurance level.
Effective April 1, 2017, management successfully integrated Columbia, which we acquired on July 1, 2016, to our existing enterprise resource planning (ERP) system. As a result of the Columbia ERP system integration, certain processes supporting our internal control over financial reporting for Columbia operations changed in second quarter 2017, however, the overall controls and procedures we follow in establishing internal controls over financial reporting were not significantly impacted.
Assets attributable to Columbia represented approximately 18.1 per cent of our total assets as of September 30, 2017 and revenues attributable to Columbia for the nine months ended September 30, 2017 represented approximately
14.6 per cent of our total revenues for that period.
There were no changes in third quarter 2017 that had or are likely to have a material impact on our internal control over financial reporting.
CRITICAL ACCOUNTING ESTIMATES AND ACCOUNTING POLICY CHANGES
When we prepare financial statements that conform with U.S. GAAP, we are required to make estimates and assumptions that affect the timing and amounts we record for our assets, liabilities, revenues and expenses because these items may be affected by future events. We base the estimates and assumptions on the most current information available, using our best judgement. We also regularly assess the assets and liabilities themselves. A summary of our critical accounting estimates is included in our 2016 Annual Report.
Our significant accounting policies have remained unchanged since December 31, 2016 other than described below. A summary of our significant accounting policies is included in our 2016 Annual Report.
Changes in accounting policies for 2017
Inventory
In July 2015, the FASB issued new guidance on simplifying the measurement of inventory. The new guidance specifies that an entity should measure inventory within the scope of this guidance at the lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. This new guidance was effective January 1, 2017, was applied prospectively and did not have a material impact on our consolidated balance sheet.
Derivatives and hedging
In March 2016, the FASB issued new guidance that clarifies the requirements for assessing whether contingent call or put options that can accelerate the payment of principal on debt instruments are clearly and closely related to their debt hosts. The new guidance requires only an assessment of the four-step decision sequence outlined in U.S. GAAP to determine whether the economic characteristics and risks of call or put options are clearly and closely related to the economic characteristics and risks of their debt hosts. This new guidance was effective January 1, 2017, was applied prospectively and has not resulted in any impact on our consolidated financial statements.



TRANSCANADA PIPELINES LIMITED [43
THIRD QUARTER 2017

Equity method investments
In March 2016, the FASB issued new guidance that simplifies the transition to equity method accounting. The new guidance eliminates the requirement to retroactively apply the equity method of accounting when an increase in ownership interest in an investment qualifies it for equity method accounting. This new guidance was effective January 1, 2017, was applied prospectively and has not resulted in any impact on our consolidated financial statements.
Employee share-based payments
In March 2016, the FASB issued new guidance that simplifies several aspects of the accounting for employee share-based payment transactions, including income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. The new guidance also permits entities to make an accounting policy election either to continue to estimate the total number of awards for which the requisite service period will not be rendered or to account for forfeitures when they occur. We have elected to account for forfeitures when they occur. This new guidance was effective January 1, 2017 and resulted in a cumulative-effect adjustment of $12 million to opening retained earnings and the recognition of a deferred tax asset related to employee share-based payments that were made prior to the adoption of this guidance.
Consolidation
In October 2016, the FASB issued new guidance on consolidation relating to interests held through related parties that are under common control. The new guidance amends the consolidation requirements such that if a decision maker is required to evaluate whether it is the primary beneficiary of a VIE, it will need to consider only its proportionate indirect interest in the VIE held through a common control party. The new guidance was effective January 1, 2017, was applied retrospectively and did not result in any change to our consolidation conclusions.
Future accounting changes
Revenue from contracts with customers
In 2014, the FASB issued new guidance on revenue from contracts with customers. The new guidance requires that an entity recognize revenue in accordance with a prescribed model. This model is used to depict the transfer of promised goods or services to customers in an amount that reflects the total consideration to which it expects to be entitled during the term of the contract in exchange for those goods or services. The new guidance also requires additional disclosures about the nature, amount, timing and uncertainty of revenue and the related cash flows. We will adopt the new standard on the effective date of January 1, 2018. There are two methods in which the new standard can be adopted: (1) a full retrospective approach with restatement of all prior periods presented, or (2) a modified retrospective approach with a cumulative-effect adjustment as of the date of adoption. We will adopt the standard using the modified retrospective approach with the cumulative-effect of the adjustment recognized at the date of adoption, subject to allowable and elected practical expedients.
We have identified all existing customer contracts that are within the scope of the new guidance and are on schedule in the process of analyzing individual contracts or groups of contracts by operating segment to identify any significant changes in how revenues are recognized as a result of implementing the new guidance. We have completed our analysis of the Liquids Pipelines and Energy operating segments and have not identified any material differences in the amount and timing of revenue recognition. We are currently analyzing our Canadian, U.S. and Mexico Natural Gas Pipelines and have not yet concluded on the impact of the new guidance on these operating segments. As we continue our contract analysis, we will obtain the information necessary to quantify the cumulative-effect adjustment, if any, on prior period revenues and revenue recognized going forward, and we are monitoring additional authoritative or interpretive guidance related to the new standard as it becomes available.
Although consolidated revenues may not be materially impacted by the new guidance, we currently anticipate significant changes to disclosures based on the additional requirements prescribed. These new disclosures include information regarding the significant judgments used in evaluating when and how revenue is recognized and



TRANSCANADA PIPELINES LIMITED [44
THIRD QUARTER 2017

information related to contract assets and liabilities. In addition, the new guidance requires that our revenue recognition policy disclosure includes additional detail regarding the various performance obligations and the nature, amount, timing and estimates of revenue and cash flows generated from contracts with customers. We continue to develop and evaluate disclosures required with a particular focus on the scope of contracts subject to disclosure of remaining performance obligations and continue to address any system and process changes necessary to compile the information to meet the recognition and disclosure requirements of the new guidance.
Financial instruments
In January 2016, the FASB issued new guidance on the accounting for equity investments and financial liabilities. The new guidance will change the income statement effect of equity investments and the recognition of changes in the fair value of financial liabilities when the fair value option is elected. The new guidance also requires us to assess valuation allowances for deferred tax assets related to available for sale debt securities in combination with their other deferred tax assets. This new guidance is effective January 1, 2018 and a method of adoption is specified for each component of the guidance. We are currently evaluating the impact of the adoption of this guidance and have not yet determined the effect on our consolidated financial statements.
Leases
In February 2016, the FASB issued new guidance on the accounting for leases. The new guidance amends the definition of a lease requiring the customer to have both (1) the right to obtain substantially all of the economic benefits from the use of the asset and (2) the right to direct the use of the asset in order for an arrangement to qualify as a lease. The new guidance also establishes a right-of-use (ROU) model that requires a lessee to recognize a ROU asset and corresponding lease liability on the balance sheet for all leases with a term longer than 12 months. Leases will be classified as finance or operating, with classification affecting the pattern of expense recognition in the income statement. The new guidance does not make extensive changes to lessor accounting.
The new guidance is effective on January 1, 2019, with early adoption permitted.  A modified retrospective transition approach is required for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. We are continuing to identify and analyze existing lease agreements to determine the effect of adoption of the new guidance on our consolidated financial statements. We are also addressing system and process changes necessary to compile the information to meet the recognition and disclosure requirements of the new guidance.
Measurement of credit losses on financial instruments
In June 2016, the FASB issued new guidance that significantly changes how entities measure credit losses for most financial assets and certain other financial instruments that are not measured at fair value through net income. The new guidance amends the impairment model of financial instruments basing it on expected losses rather than incurred losses. These expected credit losses will be recognized as an allowance rather than a direct write down of the amortized cost basis. The new guidance is effective January 1, 2020 and will be applied using a modified retrospective approach. We are currently evaluating the impact of the adoption of this guidance and have not yet determined the effect on our consolidated financial statements.
Income taxes
In October 2016, the FASB issued new guidance on the income tax effects of intra-entity transfers of assets other than inventory. The new guidance requires the recognition of deferred and current income taxes for an intra-entity asset transfer when the transfer occurs. The new guidance is effective January 1, 2018 and will be applied using a modified retrospective approach. We are currently evaluating the impact of the adoption of this guidance and have not yet determined the effect on our consolidated financial statements.



TRANSCANADA PIPELINES LIMITED [45
THIRD QUARTER 2017

Restricted cash
In November 2016, the FASB issued new guidance on restricted cash and cash equivalents on the statement of cash flows. The new guidance requires that the statement of cash flows explain the change during the period in the total cash and cash equivalents balance, and amounts generally described as restricted cash or restricted cash equivalents. Restricted cash and cash equivalents will be included with Cash and cash equivalents when reconciling the beginning of year and end of year total amounts on the statement of cash flows. This new guidance is effective January 1, 2018 and will be applied retrospectively.
Goodwill impairment
In January 2017, the FASB issued new guidance on simplifying the test for goodwill impairment by eliminating Step 2 of the impairment test, which is the requirement to calculate the implied fair value of goodwill to measure the impairment charge. Instead, entities will record an impairment charge based on the excess of a reporting unit’s carrying amount over its fair value. This new guidance is effective January 1, 2020 and will be applied prospectively, however, early adoption is permitted.
Employee post-retirement benefits
In March 2017, the FASB issued new guidance that will require entities to disaggregate the current service cost component from the other components of net benefit cost and present it with other current compensation costs for related employees in the income statement. The new guidance also requires that the other components of net benefit cost be presented elsewhere in the income statement and excluded from income from operations if such a subtotal is presented. In addition, the new guidance makes changes to the components of net benefit cost that are eligible for capitalization. Entities must use a retrospective transition method to adopt the requirement for separate presentation in the income statement of the components of net benefit cost, and a prospective transition method to adopt the change to capitalization of benefit costs. This new guidance is effective January 1, 2018. We do not expect a material impact on our consolidated financial statements.
Amortization on purchased callable debt securities
In March 2017, the FASB issued new guidance that shortens the amortization period for the premium on certain purchased callable debt securities by requiring entities to amortize the premium to the earliest call date. This new guidance is effective January 1, 2019 and will be applied using a modified retrospective approach. We are currently evaluating the impact of the adoption of this guidance and have not yet determined the effect on our consolidated financial statements.
Hedge accounting
In August 2017, the FASB issued new guidance on hedge accounting, making more financial and non-financial hedging strategies eligible for hedge accounting. The new guidance also amends the presentation requirements relating to the change in fair value of a derivative and additional disclosure requirements include cumulative basis adjustments for fair value hedges and the effect of hedging on individual statement of income line items. This new guidance is effective January 1, 2019, with early adoption permitted, and will be applied prospectively with a cumulative-effect adjustment to opening retained earnings on adoption. We are currently evaluating the impact of the adoption of this guidance, however we do not anticipate a material impact on our consolidated financial statements.




TRANSCANADA PIPELINES LIMITED [46
THIRD QUARTER 2017

Reconciliation of non-GAAP measures
 
 
three months ended
September 30
 
nine months ended
September 30
(unaudited - millions of $)
 
2017

 
2016

 
2017

 
2016

 
 
 
 
 
 
 
 
 
Comparable EBITDA
 
 
 
 
 
 
 
 
Canadian Natural Gas Pipelines
 
544

 
549

 
1,575

 
1,598

U.S. Natural Gas Pipelines
 
482

 
522

 
1,753

 
1,112

Mexico Natural Gas Pipelines
 
118

 
111

 
403

 
213

Liquids Pipelines
 
303

 
278

 
947

 
850

Energy
 
224

 
418

 
816

 
977

Corporate
 
(4
)
 
8

 
(20
)
 
7

Comparable EBITDA
 
1,667

 
1,886

 
5,474

 
4,757

Depreciation and amortization
 
(506
)
 
(527
)
 
(1,532
)
 
(1,425
)
Comparable EBIT
 
1,161

 
1,359

 
3,942

 
3,332

Specific items:
 
 
 
 
 
 
 
 
Net (loss)/gain on sales of U.S. Northeast power assets
 
(12
)
 
(5
)
 
469

 
(5
)
Integration and acquisition related costs – Columbia
 
(32
)
 
(96
)
 
(91
)
 
(132
)
Keystone XL asset costs
 
(10
)
 
(14
)
 
(23
)
 
(37
)
Foreign exchange gain/(loss) – inter-affiliate loan
 
7

 

 
(1
)
 

Ravenswood goodwill impairment
 

 
(1,085
)
 

 
(1,085
)
Alberta PPA terminations
 

 

 

 
(240
)
Restructuring costs
 

 

 

 
(14
)
TC Offshore loss on sale
 

 

 

 
(4
)
Risk management activities1
 
45

 
(81
)
 
(102
)
 
22

Segmented earnings
 
1,159

 
78

 
4,194

 
1,837

1 
 
Risk management activities
 
three months ended
September 30
 
nine months ended
September 30
 
 
(unaudited - millions of $)
 
2017

 
2016

 
2017

 
2016

 
 
 
 
 
 
 
 
 
 
 
 
 
Canadian Power
 
1

 
(4
)
 
5

 
3

 
 
U.S. Power
 
59

 
(73
)
 
(97
)
 
16

 
 
Natural Gas Storage
 
4

 
4

 
5

 
9

 
 
Liquids marketing
 
(19
)
 
(8
)
 
(15
)
 
(6
)
 
 
Total unrealized (losses)/gains from risk management activities
 
45

 
(81
)
 
(102
)
 
22




TRANSCANADA PIPELINES LIMITED [47
THIRD QUARTER 2017

Quarterly results
SELECTED QUARTERLY CONSOLIDATED FINANCIAL DATA
 
 
2017
 
2016
 
2015
(unaudited - millions of $)
 
Third

 
Second

 
First

 
Fourth

 
Third

 
Second

 
First

 
Fourth

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
3,242

 
3,217

 
3,391

 
3,619

 
3,632

 
2,751

 
2,503

 
2,851

Net income/(loss) attributable to controlling interests and to common shares
 
636

 
909

 
672

 
(334
)
 
(118
)
 
497

 
276

 
(2,436
)
Comparable earnings
 
638

 
687

 
727

 
650

 
639

 
395

 
518

 
475

 
FACTORS AFFECTING QUARTERLY FINANCIAL INFORMATION BY BUSINESS SEGMENT
Quarter-over-quarter revenues and net income sometimes fluctuate, the causes of which vary across our business segments.
In our Canadian Natural Gas Pipelines, U.S. Natural Gas Pipelines and Mexico Natural Gas Pipelines segments, except for seasonal fluctuations in short-term throughput volumes on U.S. pipelines, quarter-over-quarter revenues and net income generally remain relatively stable during any fiscal year. Over the long term, however, they fluctuate because of:
regulatory decisions
negotiated settlements with shippers
acquisitions and divestitures
developments outside of the normal course of operations
newly constructed assets being placed in service.
In Liquids Pipelines, revenues and net income are generally based on contracted crude oil transportation and uncommitted spot transportation. Quarter-over-quarter revenues and net income are also affected by:
developments outside of the normal course of operations
newly constructed assets being placed in service
regulatory decisions
short term revenues from available capacity not committed under long term contract, driven by changing short term market conditions.
In Energy, quarter-over-quarter revenues and net income are affected by:
weather
customer demand
market prices for natural gas and power
capacity prices and payments
planned and unplanned plant outages
acquisitions and divestitures
certain fair value adjustments
developments outside of the normal course of operations
newly constructed assets being placed in service.
FACTORS AFFECTING FINANCIAL INFORMATION BY QUARTER
We calculate comparable measures by adjusting certain GAAP and non-GAAP measures for specific items we believe are significant but not reflective of our underlying operations in the period.
Comparable earnings exclude the unrealized gains and losses from changes in the fair value of certain derivatives used to reduce our exposure to certain financial and commodity price risks. These derivatives generally provide effective



TRANSCANADA PIPELINES LIMITED [48
THIRD QUARTER 2017

economic hedges, but do not meet the criteria for hedge accounting. As a result, the changes in fair value are recorded in net income. As these amounts do not accurately reflect the gains and losses that will be realized at settlement, we do not consider them reflective of our underlying operations.
In third quarter 2017, comparable earnings excluded:
an after-tax charge of $30 million for integration-related costs associated with the acquisition of Columbia
an after-tax charge of $12 million for post-closing and income tax adjustments related to the monetization of our U.S. Northeast power business
an after-tax charge of $8 million related to the maintenance of Keystone XL assets which is being expensed pending further advancement of the project.
In second quarter 2017, comparable earnings excluded:
a $265 million net after-tax gain related to the monetization of our U.S. Northeast power business which included a $441 million after-tax gain on the sale of TC Hydro and a loss of $176 million after tax on the sale of the thermal and wind package
an after-tax charge of $15 million for integration-related costs associated with the acquisition of Columbia
an after-tax charge of $4 million related to the maintenance of Keystone XL assets which are being expensed pending further advancement of the project.
In first quarter 2017, comparable earnings excluded:
a charge of $24 million after tax for integration-related costs associated with the acquisition of Columbia
a charge of $10 million after tax for costs related to the monetization of our U.S. Northeast power business
a charge of $7 million after tax related to the maintenance of Keystone XL assets which are being expensed pending further advancement of the project
a $7 million income tax recovery related to the realized loss on a third party sale of Keystone XL project assets. A provision for the expected pre-tax loss on these assets was included in our 2015 impairment charge, but the related income tax recoveries could not be recorded until realized.
In fourth quarter 2016, comparable earnings excluded:
an $870 million after-tax charge related to the loss on U.S. Northeast power assets held for sale which included an $863 million after-tax loss on the thermal and wind package held for sale and $7 million of after-tax costs related to their monetization
an additional $68 million after-tax loss on the transfer of environmental credits to the Balancing Pool upon final settlement of the Alberta PPA terminations
an after-tax charge of $67 million for costs associated with the acquisition of Columbia which included a $44 million deferred tax adjustment upon acquisition and $23 million of retention, severance and integration costs
an after-tax charge of $18 million related to Keystone XL costs for the maintenance and liquidation of project assets which are being expensed pending further advancement of the project
an after-tax restructuring charge of $6 million for additional expected future losses under lease commitments. These charges formed part of a restructuring initiative, which commenced in 2015, to maximize the effectiveness and efficiency of our existing operations and reduce overall costs.
In third quarter 2016, comparable earnings excluded:
a $656 million after-tax impairment on Ravenswood goodwill. As a result of information received during the process to monetize our U.S. Northeast Power business in third quarter 2016, it was determined that the fair value of Ravenswood no longer exceeded its carrying value
costs associated with the acquisition of Columbia including a charge of $67 million after tax primarily related to retention, severance and integration expenses



TRANSCANADA PIPELINES LIMITED [49
THIRD QUARTER 2017

$28 million of income tax recoveries related to the realized loss on a third party sale of Keystone XL plant and equipment. A provision for the expected loss on these assets was included in our fourth quarter 2015 impairment charge but the related tax recoveries could not be recorded until realized
a charge of $9 million after tax related to Keystone XL costs for the maintenance and liquidation of project assets which are being expensed pending further advancement of the project
a $3 million after-tax charge related to the monetization of our U.S. Northeast Power business.
In second quarter 2016, comparable earnings excluded:
a charge of $10 million related to costs associated with the acquisition of Columbia
a charge of $9 million after tax related to Keystone XL costs for the maintenance and liquidation of project assets which are being expensed pending further advancement of the project
a charge of $10 million after tax for restructuring charges mainly related to expected future losses under lease commitments.
In first quarter 2016, comparable earnings excluded:
a $176 million after-tax impairment charge on the carrying value of our Alberta PPAs as a result of our decision to terminate the PPAs
a charge of $26 million related to costs associated with the acquisition of Columbia
a charge of $6 million after tax related to Keystone XL costs for the maintenance and liquidation of project assets which are being expensed pending further advancement of the project
an additional $3 million after-tax loss on the sale of TC Offshore which closed on March 31, 2016.
In fourth quarter 2015, comparable earnings excluded:
a $2,891 million after-tax impairment charge on the carrying value of our investment in Keystone XL and related projects
an $86 million after-tax loss provision related to the sale of TC Offshore which closed in early 2016
a net charge of $60 million after tax for our business restructuring and transformation initiative comprised of $28 million mainly related to 2015 severance costs and a provision of $32 million for 2016 planned severance costs and expected future losses under lease commitments. These charges formed part of a restructuring initiative which commenced in 2015 to maximize the effectiveness and efficiency of our existing operations and reduce overall costs
a $43 million after-tax charge related to an impairment in value of turbine equipment held for future use in our Energy business
a charge of $27 million after tax related to Bruce Power's retirement of debt in conjunction with the merger of the Bruce A and Bruce B partnerships
a $199 million positive income adjustment related to the impact on our net income from non-controlling interests of TC PipeLines, LP's impairment of their equity investment in Great Lakes.