10-K 1 a18q4rop10kdoc.htm 10-K Document
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________________________________________________________
FORM 10-K
ý
 
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2018
OR
o
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                to                
Commission File Number: 033-84580
RECKSON OPERATING PARTNERSHIP, L.P.
(Exact name of registrant as specified in its charter)
______________________________________________________________________
Delaware
(State or other jurisdiction of
incorporation or organization)
 
11-3233647
(I.R.S. Employer
Identification No.)
420 Lexington Avenue, New York, NY 10170
(Address of principal executive offices—Zip Code)

(212) 594-2700
(Registrant's telephone number, including area code)
______________________________________________________________________
SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT: None
SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes o    No ý
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes o    No ý
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý    No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
o
 
Accelerated filer
o
Non-accelerated filer
x
 
 
Smaller Reporting Company
o
 
Emerging Growth Company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o    No ý
As of March 27, 2019, no common units of limited partnership of the Registrant were held by non-affiliates of the Registrant. There is no established trading market for such units.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Definitive Proxy Statement of SL Green Realty Corp., the indirect parent of the Registrant, for its 2019 Annual Stockholders' Meeting to be filed within 120 days after the end of the Registrant's fiscal year are incorporated by reference into Part III of this Annual Report on Form 10-K.
 



RECKSON OPERATING PARTNERSHIP, L.P.
TABLE OF CONTENTS

 
Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.
PART II
 
Item 5.
Item 6.
Item 7.
Item 7A.
Item 8.
Item 9.
Item 9A.
Item 9B.
PART III
 
Item 10.
Item 11.
Item 12.
Item 13.
Item 14.
PART IV
 
Item 15.
 
SIGNATURES



PART I

ITEM 1.    BUSINESS
General
Reckson Operating Partnership, L.P., or ROP, commenced operations on June 2, 1995. The sole general partner of ROP is Wyoming Acquisition GP LLC., or WAGP, a wholly-owned subsidiary of SL Green Operating Partnership, L.P., or the Operating Partnership. The sole limited partner of ROP is the Operating Partnership. The Operating Partnership is 95.30% owned by SL Green Realty Corp., or SL Green, as of December 31, 2018. SL Green is a self-administered and self-managed real estate investment trust, and is the sole managing general partner of the Operating Partnership. Unless the context requires otherwise, all references to "we," "our," "us" and the "Company" means ROP and all entities owned or controlled by ROP.
We are engaged in the acquisition, ownership, management and operation of commercial and residential real estate properties, principally office properties, and also own land for future development in the New York metropolitan area.
SL Green and the Operating Partnership were formed in June 1997. SL Green has qualified, and expects to qualify in the current fiscal year, as a real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended, or the Code, and operates as a self-administered, self-managed REIT. A REIT is a legal entity that holds real estate interests and, through payments of dividends to stockholders, is permitted to minimize the payment of Federal income taxes at the corporate level.
On January 25, 2007, SL Green completed the acquisition of all of the outstanding shares of common stock of Reckson Associates Realty Corp., or RARC, our prior general partner. This transaction is referred to herein as the Merger.
As of December 31, 2018, we owned the following interests in properties in the New York metropolitan area, primarily in midtown Manhattan. Our investments located outside of Manhattan are referred to as the Suburban properties:
Location
 
Type
 
Number of
Properties
 
Approximate Square Feet (unaudited)
 
Weighted Average Occupancy(1)(unaudited)
Commercial:
 
 
 
 
 
 
 
 
Manhattan
 
Office(2)
 
15

 
8,303,245

 
94.9
%
 
 
Retail(3)(4)
 
5

 
364,816

 
99.4
%
 
 
Development/Redevelopment
 
1

 
160,000

 
96.0
%
 
 
Fee Interest
 

 

 
%
 
 
 
 
21

 
8,828,061

 
95.1
%
Suburban
 
Office
 
6

 
1,432,400

 
94.3
%
 
 
Retail
 
1

 
52,000

 
100.0
%
 
 
 
 
7

 
1,484,400

 
94.5
%
Total commercial properties
 
 
 
28

 
10,312,461

 
95.0
%
Residential:
 
 
 
 
 
 
 
 
Manhattan
 
Residential(3)
 

 
222,855

 
96.1
%
Total portfolio
 
 
 
28

 
10,535,316

 
95.0
%
____________________________________________________________________
(1)
The weighted average occupancy for commercial properties represents the total occupied square feet divided by total square footage at acquisition. The weighted average occupancy for residential properties represents the total occupied units divided by total available units.
(2)
Includes one unconsolidated joint venture property at 919 Third Avenue comprised of approximately 1,454,000 square feet.
(3)
As of December 31, 2018, we owned a building at 315 West 33rd Street, also known as The Olivia, that was comprised of approximately 270,132 square feet of retail space and approximately 222,855 square feet of residential space. For the purpose of this report, we have included the building in the number of retail properties we own. However, we have included only the retail square footage in the retail approximate square footage, and have listed the balance of the square footage as residential square footage.
(4)
Includes two unconsolidated joint venture retail properties at 131-137 Spring Street comprised of approximately 68,342 square feet.

As of December 31, 2018, we also held debt, preferred equity and other investments with a book value of $2.0 billion.
Our corporate offices are located in midtown Manhattan at 420 Lexington Avenue, New York, New York 10170. As of December 31, 2018, SL Green employed 1,058 employees, 310 of whom were employed in SL Green's corporate offices. We can be contacted at (212) 594-2700. Our indirect parent entity, SL Green, maintains a website at www.slgreen.com. On this website, you can obtain, free of charge, a copy of our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, as soon as reasonably practicable after we file such material electronically with, or furnish it to, the Securities and Exchange Commission, or the SEC. SL Green has also made available on its website its audit committee charter, compensation committee charter, nominating and corporate governance committee charter, code of business conduct and ethics and corporate

3


governance principles. We do not intend for information contained on SL Green's website to be part of this annual report on Form 10-K. The SEC maintains a website (http://www.sec.gov) that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC.
Business and Growth Strategies
See Item 1 "Business—Business and Growth Strategies" in SL Green and the Operating Partnership's Annual Report on Form 10-K for the year ended December 31, 2018 for a complete description of SL Green's business and growth strategies.
Competition
See Item 1 "Business—Competition" in SL Green and the Operating Partnership's Annual Report on Form 10-K for the year ended December 31, 2018 for a complete description of SL Green's competition.
Manhattan Office Market Overview
See Item 1 "Business—Manhattan Office Market Overview" in SL Green and the Operating Partnership's Annual Report on Form 10-K for the year ended December 31, 2018 for a complete description of SL Green's Manhattan office market overview.
Industry Segments
See Item 1 "Business—Industry Segments" in SL Green and the Operating Partnership's Annual Report on Form 10-K for the year ended December 31, 2018 for a complete description of SL Green's industry segments.
Employees
See Item 1 "Business—Employees" in SL Green and the Operating Partnership's Annual Report on Form 10-K for the year ended December 31, 2018 for a complete description of SL Green's employees.

4


ITEM 1A.  RISK FACTORS
We encourage you to read "Item 1A—Risk Factors" in SL Green and the Operating Partnership's Annual Report on Form 10-K for the year ended December 31, 2018.
Declines in the demand for office space in the New York metropolitan area, and in particular midtown Manhattan, could adversely affect the value of our real estate portfolio and our results of operations and, consequently, our ability to service current debt and make distributions to SL Green.
The majority of our property holdings are comprised of commercial office properties located in midtown Manhattan. Our property holdings also include a number of retail properties and multifamily residential properties. As a result of the concentration of our holdings, our business is dependent on the condition of the New York metropolitan area economy in general and the market for office space in midtown Manhattan in particular. Future weakness and uncertainty in the New York metropolitan area economy could materially reduce the value of our real estate portfolio and our rental revenues, and thus adversely affect our cash flow and our ability to service current debt and make distributions to SL Green.
We may be unable to renew leases or relet space as leases expire.
If tenants decide not to renew their leases upon expiration, we may not be able to relet the space. Even if tenants do renew or we can relet the space, the terms of a renewal or new lease, taking into account among other things, the cost of improvements to the property and leasing commissions, may be less favorable than the terms in the expired leases. As of December 31, 2018, approximately 51.2% of the rentable square feet, is scheduled to expire by December 31, 2023 at our consolidated properties and as of December 31, 2018, these leases had annualized escalated rent totaling $320.4 million. In addition, changes in space utilization by tenants may impact our ability to renew or relet space without the need to incur substantial costs in renovating or redesigning the internal configuration of the relevant property. If we are unable to promptly renew the leases or relet the space at similar rates or if we incur substantial costs in renewing or reletting the space, our cash flow and ability to service debt obligations and make distributions to SL Green could be adversely affected.
We face significant competition for tenants.
The leasing of real estate is highly competitive. The principal competitive factors are rent, location, services provided and the nature and condition of the property to be leased. We directly compete with all owners, developers and operators of similar space in the areas in which our properties are located.
Our commercial office properties are concentrated in highly developed areas of the New York metropolitan area. Manhattan is the largest office market in the United States. The number of competitive office properties in the New York metropolitan area, which may be newer or better located than our properties, could have a material adverse effect on our ability to lease office space at our properties, and on the effective rents we are able to charge.
The expiration of long term leases or operating sublease interests where we do not own a fee interest in the land could adversely affect our results of operations.
Our interests in 461 Fifth Avenue, 625 Madison Avenue, 1185 Avenue of the Americas, 919 Third Avenue, and 711 Third Avenue, all in Manhattan, and 1055 Washington Boulevard, Stamford, Connecticut, are entirely or partially comprised of either long-term leasehold or operating sublease interests in the land and the improvements, rather than by ownership of fee interest in the land.
We have the ability to acquire the fee position at 461 Fifth Avenue for a fixed price on a specific date and own 50% of the fee position at 711 Third Avenue. The fee interest in the land at 919 Third Avenue is owned by SL Green. The average remaining term of these long-term leases as of December 31, 2018, including our unilateral extension rights on each of the properties, is 37 years. Pursuant to the leasehold arrangements, we, as tenant under the operating sublease, perform the functions traditionally performed by landlords with respect to our subtenants. We are responsible for not only collecting rent from our subtenants, but also maintaining the property and paying expenses relating to the property. Annualized cash rents, including our share of joint venture annualized cash rents, from properties held through long-term leases or operating sublease interests at December 31, 2018 totaled $304.0 million, or 43.8%, of our share of total Portfolio annualized cash rent. Unless we purchase a fee interest in the underlying land or extend the terms of these leases prior to expiration, we will lose our right to operate these properties upon expiration of the leases, which could adversely affect our financial condition and results of operations. Rent payments under leasehold or operating sublease interests are adjusted, within the parameters of the contractual arrangements, at certain intervals. Rent adjustments may result in higher rents that could adversely affect our financial condition and results of operation.
We rely on five large properties for a significant portion of our revenue.
Five of our properties, 1185 Avenue of the Americas, 625 Madison Avenue, 919 Third Avenue, 750 Third Avenue, and 810 Seventh Avenue accounted for 51.3% of our share of office portfolio annualized cash rent, and 1185 Avenue of the Americas alone accounted for 14.9% of our share of total annualized cash rent for office properties as of December 31, 2018.

5


Our revenue and cash available to service debt obligations and make distributions to SL Green would be materially adversely affected if the ground lease for the 1185 Avenue of the Americas property were terminated for any reason or if any of these properties were materially damaged or destroyed. Additionally, our revenue and cash available to service debt obligations and make distributions to SL Green would be materially adversely affected if tenants at these properties fail to timely make rental payments due to adverse financial conditions or otherwise, default under their leases or file for bankruptcy or become insolvent.
Our results of operations rely on major tenants and insolvency or bankruptcy of these or other tenants could adversely affect our results of operations.
Giving effect to leases in effect as of December 31, 2018 for consolidated properties, as of that date, our five largest tenants, based on annualized cash rent, accounted for 16.2% of our share of portfolio annualized cash rent, with three tenants, Ralph Lauren Corporation, Debevoise & Plimpton, LLP and News America Incorporated, accounting for 4.7%, 3.6% and 3.0% of our share of Portfolio annualized cash rent, respectively. Our business and results of operations would be adversely affected if any of our major tenants became insolvent, declared bankruptcy, or otherwise refused to pay rent in a timely fashion or at all. In addition, if business conditions in the industries in which our tenants are concentrated deteriorate, or economic volatility has a disproportionate impact on our clients, we may experience increases in past due accounts, defaults, lower occupancy and reduced effective rents across tenants in such industries, which could in turn have an adverse effect on our business and results of operations.
We are subject to risks that affect the retail environment.
Approximately 6.4% of our Portfolio annualized cash rent is generated by retail properties, principally in Manhattan. As a result, we are subject to risks that affect the retail environment generally, including the level of consumer spending and preferences, consumer confidence, electronic retail competition and levels of tourism in Manhattan. These factors could adversely affect the financial condition of our retail tenants and the willingness of retailers to lease space in our retail properties, which could in turn have an adverse effect on our business and results of operations.
Adverse economic and geopolitical conditions in general and the commercial office markets in particular could have a material adverse effect on our results of operations and financial condition and, consequently, our ability to service debt obligations and make distributions to SL Green.
Our business may be affected by volatility in the financial and credit markets and other market, economic, or political challenges experienced by the U.S. economy or the real estate industry as a whole, including changes in law and policy and uncertainty in connection with any such changes. Future periods of economic weakness or volatility could result in reduced access to credit and/or wider credit spreads. Economic or political uncertainty, including concern about growth and the stability of the markets generally and changes in the federal interest rates, may lead many lenders and institutional investors to reduce, and in some cases, cease to provide funding to borrowers, which could adversely affect our liquidity and financial condition, and the liquidity and financial condition of our tenants. Specifically, our business may be affected by the following conditions:
significant job losses or declining rates of job creation which may decrease demand for our office space, causing market rental rates and property values to be negatively impacted;
our ability to borrow on terms and conditions that we find acceptable may be limited, which could reduce our ability to pursue acquisition and development opportunities and refinance existing debt, reducing our returns from both our existing operations and our acquisition and development activities and increasing our future interest expense; and
reduced values of our properties, which may limit our ability to dispose of assets at attractive prices or to obtain debt financing secured by our properties and may reduce the availability of unsecured loans.
Leasing office space to smaller and growth-oriented businesses could adversely affect our cash flow and results of operations.
Some of the tenants in our properties are smaller, growth-oriented businesses that may not have the financial strength of larger corporate tenants. Smaller companies generally experience a higher rate of failure than larger businesses. Growth-oriented firms may also seek other office space as they develop. Leasing office space to these companies could create a higher risk of tenant defaults, turnover and bankruptcies, which could adversely affect our cash flow and results of operations.
We may suffer adverse consequences if our revenues decline since our operating costs do not necessarily decline in proportion to our revenue.
We earn a significant portion of our income from renting our properties. Our operating costs, however, do not necessarily fluctuate in direct proportion to changes in our rental revenue. As a result, our costs will not necessarily decline even if our revenues do. In such event, we may be forced to borrow to cover our costs, we may incur losses or we may not have cash available to service our debt and make distributions to SL Green.

6


Competition for acquisitions may reduce the number of acquisition opportunities available to us and increase the costs of those acquisitions.
We may acquire properties when we are presented with attractive opportunities. We may face competition for acquisition opportunities from other investors, particularly those investors who are willing to incur more leverage, and this competition may adversely affect us by subjecting us to the following risks:
an inability to acquire a desired property because of competition from other well-capitalized real estate investors, including publicly traded and privately held REITs, private real estate funds, domestic and foreign financial institutions, life insurance companies, sovereign wealth funds, pension trusts, partnerships and individual investors; and
an increase in the purchase price for such acquisition property.
If we are unable to successfully acquire additional properties, our ability to grow our business could be adversely affected. In addition, increases in the cost of acquisition opportunities could adversely affect our results of operations.
We face risks associated with property acquisitions.
Our acquisition activities may not be successful if we are unable to meet required closing conditions or unable to finance acquisitions and developments of properties on favorable terms or at all. Additionally, we have less visibility into the future performance of acquired properties than properties that we have owned for a period of time, and therefore, recently acquired properties may not be as profitable as our existing portfolio.
Further, we may acquire properties subject to both known and unknown liabilities and without any recourse, or with only limited recourse to the seller. As a result, if a liability were asserted against us arising from our ownership of those properties, we might have to pay substantial sums to settle it, which could adversely affect our cash flow. Unknown liabilities with respect to properties acquired might include:
claims by tenants, vendors or other persons arising from dealing with the former owners of the properties;
liabilities incurred in the ordinary course of business;
claims for indemnification by general partners, directors, officers and others indemnified by the former owners of the properties; and
liabilities for clean-up of undisclosed environmental contamination.
Potential losses may not be covered by insurance.
We are insured through a program administered by SL Green. SL Green maintains “all-risk” property and rental value coverage (including coverage regarding the perils of flood, earthquake and terrorism, excluding nuclear, biological, chemical, and radiological terrorism ("NBCR")), within three property insurance programs and liability insurance. Separate property and liability coverage may be purchased on a stand-alone basis for certain assets. Additionally, SL Green's captive insurance company, Belmont Insurance Company, or Belmont, provides coverage for NBCR terrorist acts above a specified trigger. Belmont's retention is reinsured by SL Green's other captive insurance company, Ticonderoga Insurance Company ("Ticonderoga"). If Belmont or Ticonderoga are required to pay a claim under SL Green's insurance policies, SL Green would ultimately record the loss to the extent of required payments. However, there is no assurance that in the future we will be able to procure coverage at a reasonable cost. Further, if we experience losses that are uninsured or that exceed policy limits, we could lose the capital invested in the damaged properties as well as the anticipated future cash flows from those properties. Additionally, our debt instruments contain customary covenants requiring us to maintain insurance and we could default under our debt instruments if the cost and/or availability of certain types of insurance make it impractical or impossible to comply with such covenants relating to insurance. Belmont and Ticonderoga provide coverage solely on properties owned by SL Green or its affiliates.
Furthermore, with respect to certain of our properties, including properties held by joint ventures, or subject to triple net leases, insurance coverage is obtained by a third-party and we do not control the coverage. While we may have agreements with such third parties to maintain adequate coverage and we monitor these policies, such coverage ultimately may not be maintained or adequately cover our risk of loss.
The occurrence of a terrorist attack may adversely affect the value of our properties and our ability to generate cash flow.
Our operations are primarily concentrated in the New York metropolitan area. In the aftermath of a terrorist attack or other acts of terrorism or war, tenants in the New York metropolitan area may choose to relocate their business to less populated, lower-profile areas of the United States that those tenants believe are not as likely to be targets of future terrorist activity. In addition, economic activity could decline as a result of terrorist attacks or other acts of terrorism or war, or the perceived threat of such acts. Each of these impacts could in turn trigger a decrease in the demand for space in the New York metropolitan area, which could increase vacancies in our properties and force us to lease our properties on less favorable terms. While under the Terrorism Risk

7


Insurance Program Reauthorization Act of 2015, insurers must make terrorism insurance available under their property and casualty insurance policies, this legislation does not regulate the pricing of such insurance. The absence of affordable terrorism insurance coverage may adversely affect the general real estate lending market, lending volume and the market's overall liquidity and, in the event of an uninsured loss, we could lose all or a portion of our assets. Furthermore, we may also experience increased costs in relation to security equipment and personnel. As a result, the value of our properties and our results of operations could materially decline.
We face possible risks associated with natural disasters and the physical effects of climate change.
We are subject to risks associated with natural disasters and the physical effects of climate change, which can include storms, hurricanes and flooding, any of which could have a material adverse effect on our properties, operations and business. To the extent climate change causes changes in weather patterns, our markets could experience increases in storm intensity and rising sea-levels. Over time, these conditions could result in declining demand for office space in our buildings or the inability of us to operate the buildings at all. Climate change may also have indirect effects on our business by increasing the cost of (or making unavailable) property insurance on terms we find acceptable, increasing the cost of energy at our properties and requiring us to expend funds as we seek to repair and protect our properties against such risks. There can be no assurance that climate change will not have a material adverse effect on our properties, operations or business.
Debt financing, financial covenants, degree of leverage, and increases in interest rates could adversely affect our economic performance.
Scheduled debt payments could adversely affect our results of operations.
Cash flow could be insufficient to make distributions to SL Green and meet the payments of principal and interest required under our current mortgages and our indebtedness outstanding at our joint venture properties. The total principal amount of our outstanding consolidated indebtedness was $0.6 billion as of December 31, 2018, consisting of $615.6 million of non-recourse mortgages and loans payable on certain of our properties and debt and preferred equity investments. As of December 31, 2018, the total principal amount of non-recourse indebtedness outstanding at our unconsolidated joint venture properties was $641.0 million.
If a property is mortgaged to secure payment of indebtedness and we are unable to meet mortgage payments, the mortgagee could foreclose on the property, resulting in loss of income and asset value. Foreclosure on mortgaged properties could trigger defaults under the terms of our other financings, making such financings at risk of being declared immediately payable, and would have a negative impact on our financial condition and results of operations.
We may not be able to refinance existing indebtedness, which may require substantial principal payments at maturity. At the present time, we intend to repay, refinance, or exercise extension options on the debt associated with our properties on or prior to their respective maturity dates. At the time of refinancing, prevailing interest rates or other factors, such as the possible reluctance of lenders to make commercial real estate loans, may result in higher interest rates. Increased interest expense on the extended or refinanced debt would adversely affect cash flow and our ability to service debt obligations and make distributions to SL Green. If any principal payments due at maturity cannot be repaid, refinanced or extended, our cash flow will not be sufficient to repay maturing or accelerated debt.
Financial covenants could adversely affect our ability to conduct our business.
The mortgages on our properties generally contain customary negative covenants that limit our ability to further mortgage the properties, to enter into material leases without lender consent or materially modify existing leases, among other things. These restrictions could adversely affect operations (including reducing our flexibility and our ability to incur additional debt), our ability to pay debt obligations and our ability to make distributions to SL Green.
Rising interest rates could adversely affect our cash flow.
Advances under our master repurchase agreements bear interest at a variable rate. Our consolidated variable rate borrowings totaled $365.6 million at December 31, 2018. In addition, we could increase the amount of our outstanding variable rate debt in the future. We may incur indebtedness in the future that also bears interest at a variable rate or may be required to refinance our debt at higher rates. At December 31, 2018, a hypothetical 100 basis point increase in interest rates across each of our consolidated variable interest rate instruments, including our variable rate debt and preferred equity investments which mitigate our exposure to interest rate changes, would decrease our net annual interest costs by $9.3 million. Our joint ventures may also incur variable rate debt and face similar risks. Accordingly, increases in interest rates could adversely affect our results of operations and financial conditions and our ability to continue to service debt and make distributions to SL Green.


8


The potential phasing out of LIBOR after 2021 may affect our financial results.
The chief executive of the United Kingdom Financial Conduct Authority ("FCA"), which regulates LIBOR, has announced that the FCA intends to stop compelling banks to submit rates for the calculation of LIBOR after 2021. It is not possible to predict the effect of these changes or the establishment of alternative reference rates.
The Alternative Reference Rate Committee ("ARRC"), a committee convened by the Federal Reserve that includes major market participants, and on which the SEC staff and other regulators participate, has proposed an alternative rate to replace U.S. Dollar LIBOR, the Secured Overnight Financing Rate (“SOFR”). Any changes announced by the FCA, ARRC, other regulators or any other successor governance or oversight body, or future changes adopted by such body, in the method pursuant to which U.S. Dollar LIBOR, SOFR, or any other alternative rates are determined may result in a sudden or prolonged increase or decrease in the reported LIBOR rates. If that were to occur, the levels of interest payments we incur and interest payments we receive may change. In addition, although certain of our LIBOR based obligations and investments provide for alternative methods of calculating the interest rate if LIBOR is not reported, uncertainty as to the extent and manner of future changes may result in interest rates and/or payments that are higher than, lower than or that do not otherwise correlate over time with the interest rates and/or payments that would have been made on our obligations if LIBOR rate was available in its current form.
Failure to hedge effectively against interest rate changes may adversely affect results of operations.
The interest rate hedge instruments we use to manage some of our exposure to interest rate volatility involve risk and counterparties may fail to honor their obligations under these arrangements. In addition, these arrangements may not be effective in reducing our exposure to interest rate changes and when existing interest rate hedges terminate, we may incur increased costs in putting in place further interest rate hedges. Failure to hedge effectively against interest rate changes may adversely affect our results of operations.
Increases in our leverage could adversely affect our cash flow.
SL Green considers its business as a whole in determining the amount of leverage for itself and its subsidiaries, including us. SL Green also considers other factors in making decisions regarding the incurrence of indebtedness, such as the purchase price of properties to be acquired with debt financing, the estimated market value of our properties and the ability of particular properties and our business as a whole to generate cash flow to cover expected debt service. Our organizational documents do not contain any limitation on the amount of indebtedness we may incur. As a result, if we become more highly leveraged, an increase in debt service could adversely affect cash available for distributions to SL Green and could increase the risk of default on our indebtedness.
Debt and preferred equity investments could cause us to incur expenses, which could adversely affect our results of operations.
We held first mortgages, mezzanine loans, junior participations and preferred equity interests with an aggregate net book value of $2.0 billion at December 31, 2018. Some of these instruments may be recourse to their sponsors, while others are limited to the collateral securing the loan. In the event of a default under these obligations, we may have to take possession of the collateral securing these interests. Borrowers may contest enforcement of foreclosure or other remedies, seek bankruptcy protection against such enforcement and/or bring claims for lender liability in response to actions to enforce their obligations to us. Declines in the value of the property may prevent us from realizing an amount equal to our investment upon foreclosure or realization even if we make substantial improvements or repairs to the underlying real estate in order to maximize such property's investment potential. In addition, we may invest in mortgage-backed securities and other marketable securities.
We maintain and regularly evaluate the need for reserves to protect against potential future losses. Our reserves reflect management's judgment of the probability and severity of losses and the value of the underlying collateral. We cannot be certain that our judgment will prove to be correct and that our reserves will be adequate over time to protect against future losses because of unanticipated adverse changes in the economy or events adversely affecting specific properties, assets, tenants, borrowers, industries in which our tenants and borrowers operate or markets in which our tenants and borrowers or their properties are located. If our reserves for credit losses prove inadequate, we could suffer losses which would have a material adverse effect on our financial performance and our ability to service debt obligations and make distributions to SL Green.

9


Joint investments could be adversely affected by our lack of sole decision-making authority and reliance upon a co-venturer's financial condition.
We co-invest with third parties through partnerships, joint ventures, co-tenancies or other structures, and by acquiring non-controlling interests in, or sharing responsibility for managing the affairs of, a property, partnership, joint venture, co-tenancy or other entity. Therefore, we may not be in a position to exercise sole decision-making authority regarding such property, partnership, joint venture or other entity. Investments in partnerships, joint ventures, or other entities may involve risks not present were a third party not involved, including the possibility that our partners, co-tenants or co-venturers might become bankrupt or otherwise fail to fund their share of required capital contributions. Additionally, our partners or co-venturers might at any time have economic or other business interests or goals which are competitive or inconsistent with our business interests or goals. These investments may also have the potential risk of impasses on decisions such as a sale, because neither we, nor the partner, co-tenant or co-venturer would have full control over the partnership or joint venture. In addition, we may in specific circumstances be liable for the actions of our third-party partners, co-tenants or co-venturers. As of December 31, 2018, we had an aggregate cost basis in these joint ventures totaling $339.3 million.
Certain of our joint venture agreements contain terms in favor of our partners that could have an adverse effect on the value of our investments in the joint ventures.
Each of our joint venture agreements has been individually negotiated with our partner in the joint venture and, in some cases, we have agreed to terms that are more favorable to our partner in the joint venture than to us. For example, our partner may be entitled to a specified portion of the profits of the joint venture before we are entitled to any portion of such profits. We may also enter into similar arrangements in the future. These rights may permit our partner in a particular joint venture to obtain a greater benefit from the value or profits of the joint venture than us, which could have an adverse effect on the value of our investment in the joint venture and on our financial condition and results of operations.
We may incur costs to comply with governmental laws and regulations.
We are subject to various federal, state and local environmental and health and safety laws that can impose liability on current and former property owners or operators for the clean-up of certain hazardous substances released on a property or of contamination at any facility (e.g., a landfill) to which we have sent hazardous substances for treatment or disposal, without regard to fault or whether the release or disposal was in compliance with law. Being held responsible for such a clean-up could result in significant cost to us and have a material adverse effect on our financial condition and results of operations.
Our properties may be subject to risks relating to current or future laws, including laws benefiting disabled persons, such as the Americans with Disabilities Act, or ADA, and state or local zoning, construction or other regulations. Compliance with such laws may require significant property modifications in the future, which could be costly and non-compliance could result in fines being levied against us in the future. Such costs could have an adverse impact on our cash flows and ability to make distributions to SL Green.
Compliance with changing or new regulations applicable to corporate governance and public disclosure may result in additional expenses, or affect our operations.
Changing or new laws, regulations and standards relating to corporate governance and public disclosure, including SEC regulations and NYSE rules, can create uncertainty for public companies. These changed or new laws, regulations and standards are subject to varying interpretations in many cases due to their lack of specificity. As a result, their application in practice may evolve over time as new guidance is provided by regulatory and governing bodies, which could result in continuing uncertainty regarding compliance matters and higher costs necessitated by ongoing revisions to disclosure and governance practices. We are committed to maintaining high standards of corporate governance and public disclosure. If our efforts to comply with new or changed laws, regulations and standards differ from the activities intended by regulatory or governing bodies due to ambiguities related to practice, our reputation may be harmed.
Our efforts to comply with evolving laws, regulations and standards have resulted in, and are likely to continue to result in, increased general and administrative expenses and a diversion of management time and attention from revenue-generating activities to compliance activities. In particular, our continued efforts to comply with Section 404 of the Sarbanes-Oxley Act of 2002 and the related regulations regarding our required assessment of our internal controls over financial reporting and our external auditors' audit of that assessment have required the commitment of significant financial and managerial resources. We expect these efforts to require the continued commitment of significant resources. Further, our directors, president and treasurer could face an increased risk of personal liability in connection with the performance of their duties. As a result, we may have difficulty attracting and retaining qualified directors and executive officers, which could harm our business.

10


We are dependent on external sources of capital.
We need a substantial amount of capital to operate and grow our business. This need is exacerbated by the distribution requirements imposed on our parent company SL Green for it to qualify as a REIT. We therefore rely on third-party sources of capital, which may not be available on favorable terms or at all. Our access to third-party sources of capital depends on a number of things, including the market's perception of our growth potential and our current and potential future earnings. In addition, we anticipate raising money in the public debt markets with some regularity and our ability to do so will depend upon the general conditions prevailing in these markets. At any time, conditions may exist which effectively prevent us, or REITs in general, from accessing these markets. Moreover, additional debt financing may substantially increase our leverage.
Our property taxes could increase due to reassessment or property tax rate changes.
We are required to pay real property taxes in respect of our properties and such taxes may increase as our properties are reassessed by taxing authorities or as property tax rates change. An increase in the assessed value of our properties or our property tax rates could adversely impact our financial condition, results of operations and our ability to satisfy our debt service obligations and to make distributions to SL Green.
We face potential conflicts of interest.
Members of management may have a conflict of interest over whether to enforce terms of agreements with entities which Mr. Green, directly or indirectly, has an affiliation.
Alliance Building Services, or Alliance, and its affiliates are partially owned by Gary Green, a son of Stephen L. Green, who serves as a member and as the chairman emeritus of SL Green's board of directors, and provide services to certain properties owned by us. Alliance’s affiliates include First Quality Maintenance, L.P., or First Quality, Classic Security LLC, Bright Star Couriers LLC and Onyx Restoration Works, and provide cleaning, extermination, security, messenger, and restoration services, respectively. In addition, First Quality has the non-exclusive opportunity to provide cleaning and related services to individual tenants at our properties on a basis separately negotiated with any tenant seeking such additional services. The Service Corporation has entered into an arrangement with Alliance whereby it will receive a profit participation above a certain threshold for services provided by Alliance to certain tenants at certain buildings above the base services specified in their lease agreements.
SL Green and its tenants accounted for 24.89% of Alliance's 2018 estimated total revenue, based on information provided to us by Alliance. While we believe that the contracts pursuant to which these services are provided were the result of arm's length negotiations, there can be no assurance that the terms of such agreements, or dealings between the parties during the performance of such agreements, will be as favorable to us as those which could be obtained from unaffiliated third parties providing comparable services under similar circumstances.
SL Green's failure to qualify as a REIT would be costly and would have a significant effect on the value of our securities.
We believe that SL Green has operated in a manner to qualify as a REIT for federal income tax purposes and SL Green intends to continue to so operate. Many of the REIT compliance requirements, however, are highly technical and complex. The determination that SL Green is a REIT requires an analysis of factual matters and circumstances. These matters, some of which are not totally within SL Green’s control, can affect SL Green's qualification as a REIT. For example, to qualify as a REIT, at least 95% of SL Green’s gross income must come from designated sources that are listed in the REIT tax laws. SL Green is also required to distribute to its stockholders at least 90% of its REIT taxable income excluding capital gains. The fact that SL Green holds its assets through the Operating Partnership and its subsidiaries further complicates the application of the REIT requirements. Even a technical or inadvertent mistake could jeopardize SL Green’s REIT status. Furthermore, Congress and the Internal Revenue Service, or the IRS, might make changes to the tax laws and regulations that make it more difficult, or impossible, for SL Green to remain qualified as a REIT.
If SL Green fails to qualify as a REIT, the funds available for distribution to its stockholders would be substantially reduced as it would not be allowed a deduction for dividends paid to its stockholders in computing its taxable income and would be subject to federal income tax at regular corporate rates and possibly increased state and local taxes.
Also, unless the IRS grants it relief under specific statutory provisions, SL Green would remain disqualified as a REIT for four years following the year in which it first failed to qualify. If SL Green failed to qualify as a REIT, SL Green would have to pay significant income taxes and we would therefore have less money available for investments or to service our debt obligations. This would have a significant adverse effect on the value of our securities. In addition, the REIT tax laws would no longer obligate SL Green to make any distributions to stockholders. As a result of all these factors, if SL Green fails to qualify as a REIT, this could impair our ability to expand our business and raise capital.

11


Changes to U.S. federal income tax laws could materially and adversely affect us and the value of our securities.
The Tax Cuts and Jobs Act (the ‘‘Tax Act’’), signed into law on December 22, 2017, made substantial changes to the Code. Among those changes are a significant permanent reduction in the generally applicable corporate tax rate, changes in the taxation of individuals and other non-corporate taxpayers that generally but not universally reduce their taxes on a temporary basis subject to ‘‘sunset’’ provisions, the elimination or modification of various currently allowed deductions (including substantial limitations on the deductibility of interest and, in the case of individuals, the deduction for personal state and local taxes), and preferential rates of taxation on most ordinary REIT dividends and certain business income derived by non-corporate taxpayers in comparison to other ordinary income recognized by such taxpayers. The Tax Act also imposes certain additional limitations on the deduction of net operating losses, which may in the future cause SL Green to be required to make distributions that will be taxable to its stockholders to the extent its current or accumulated earnings and profits in order to comply with the annual REIT distribution requirements. The effect of these, and the many other, changes made in the Tax Act is highly uncertain, in terms of their effect on the value of our securities and the value of our assets or market conditions generally. Furthermore, many of the provisions of the Tax Act will require guidance through the issuance of Treasury regulations in order to assess their effect. There may be a substantial delay before such regulations are promulgated, increasing the uncertainty as to the ultimate effect of the statutory amendments on us. Technical corrections to the Tax Act were proposed in 2018, and additional corrections may be proposed in 2019, the effect of which cannot be predicted and may be adverse to us, our parent company or our parent company's stockholders.
Additionally, the rules dealing with U.S. federal income taxation are continually under review by Congress, the IRS, and the U.S. Department of the Treasury. Any such changes could have an adverse effect on the value of our securities or on the market value or the resale potential of our assets.
Loss of our key personnel could harm our operations and the value of our securities.
We are dependent on the efforts of Marc Holliday, the chairman and chief executive officer of SL Green and president of WAGP, and Andrew W. Mathias, the president of SL Green. These officers have employment agreements which expire in January 2022 and December 2021, respectively. A loss of the services of either of these individuals could adversely affect our operations.
Our business and operations would suffer in the event of system failures or cyber security attacks.
Despite system redundancy, the implementation of security measures and the existence of a disaster recovery plan for our internal information technology systems, our systems are vulnerable to a number of risks including energy blackouts, natural disasters, terrorism, war, telecommunication failures and cyber attacks and intrusions, such as computer viruses, malware, attachments to e-mails, intrusion and unauthorized access, including from persons inside our organization or from persons outside our organization with access to our systems. The risk of a security breach or disruption, particularly through cyber attacks and intrusions, including by computer hackers, foreign governments and cyber terrorists, has generally increased as the number, intensity and sophistication of attempted attacks and instructions from around the world have increased. Our systems are critical to the operation of our business and any system failure, accident or security breach that causes interruptions in our operations could result in a material disruption to our business. We may also incur additional costs to remedy damages caused by such disruptions. Although we make efforts to maintain the security and integrity of our systems and have implemented various measures to manage the risk of a security breach or disruption, there can be no assurance that our security efforts and measures will be effective or that attempted security breaches or disruptions would not be successful or damaging. Any compromise of our security could also result in a violation of applicable privacy and other laws, significant legal and financial exposure, damage to our reputation, loss or misuse of the information (which may be confidential, proprietary and/or commercially sensitive in nature) and a loss of confidence in our security measures, which could harm our business.
Forward-looking statements may prove inaccurate.
See Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations—Forward-looking Information," for additional disclosure regarding forward-looking statements.
ITEM 1B.    UNRESOLVED STAFF COMMENTS
As of December 31, 2018, we did not have any unresolved comments with the staff of the SEC.

12


ITEM 2.    PROPERTIES
Our Portfolio
General
As of December 31, 2018, we owned or held interests in 15 commercial office buildings encompassing approximately 8.3 million rentable square feet, located primarily in midtown Manhattan. Many of these buildings include some amount of retail space on the lower floors, as well as basement/storage space. As of December 31, 2018, our portfolio also included ownership interests in 6 commercial office buildings encompassing approximately 1.4 million rentable square feet located in Brooklyn, Westchester County, and Connecticut. We refer to these buildings as our Suburban properties. Some of these buildings also include a small amount of retail space on the lower floors, as well as basement/storage space.
As of December 31, 2018, we also owned in Manhattan, a mixed-use residential and prime retail property encompassing approximately 492,987 square feet. As of December 31, 2018, we also held debt, preferred equity, and other investments with a book value of $2.0 billion.
The following tables set forth certain information with respect to each of the Manhattan and Suburban office, prime retail, and residential properties and land interest in the portfolio as of December 31, 2018:

13


 
 
Year Built/
Renovated
 
SubMarket
 
Approximate
Rentable
Square Feet
 
Percent of Portfolio Rentable Square Feet
 
Percent Occupied (1)
 
Annualized
Cash
Rent (2)
 
Percent
of Portfolio
Annualized
Cash
Rent
 
Number
of
Tenants
 
Annualized
Cash Rent Per
Leased
Square
Foot (3)
MANHATTAN OFFICE PROPERTIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
"Same Store"
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
110 East 42nd Street
 
1921
 
Grand Central
 
215,400

 
2.2%
 
79.2%
 
$
10,170,723

 
1.7%
 
25
 
$
59.28

110 Greene Street(4)
 
1908/1920
 
Soho
 
223,600

 
2.3
 
77.3
 
13,933,096

 
2.1
 
59
 
82.50

125 Park Avenue
 
1923/2006
 
Grand Central
 
604,245

 
6.2
 
99.5
 
42,560,593

 
7.3
 
26
 
66.96

304 Park Avenue South
 
1930
 
Midtown South
 
215,000

 
2.2
 
100.0
 
16,810,271

 
2.9
 
11
 
78.49

461 Fifth Avenue(5)
 
1988
 
Midtown
 
200,000

 
2.1
 
79.0
 
14,739,342

 
2.5
 
10
 
91.27

555 West 57th Street
 
1971
 
Midtown West
 
941,000

 
9.7
 
99.9
 
43,578,630

 
7.5
 
9
 
43.07

625 Madison Avenue(5)
 
1956/2002
 
Plaza District
 
563,000

 
5.8
 
98.8
 
63,714,420

 
10.9
 
25
 
110.30

635 Sixth Avenue
 
1902
 
Midtown South
 
104,000

 
1.1
 
100.0
 
9,810,351

 
1.7
 
2
 
104.04

641 Sixth Avenue
 
1902
 
Midtown South
 
163,000

 
1.7
 
100.0
 
14,960,424

 
2.6
 
6
 
88.21

711 Third Avenue(5)
 
1955
 
Grand Central North
 
524,000

 
5.4
 
93.7
 
34,182,575

 
5.9
 
21
 
62.36

750 Third Avenue
 
1958/2006
 
Grand Central North
 
780,000

 
8.0
 
98.0
 
49,234,111

 
8.4
 
30
 
61.28

810 Seventh Avenue
 
1970
 
Times Square
 
692,000

 
7.1
 
97.6
 
48,957,570

 
8.4
 
51
 
67.68

919 Third Avenue(6)
 
1970
 
Grand Central North
 
1,454,000

 
14.9
 
100.0
 
98,481,218

 
8.6
 
9
 
65.78

1185 Avenue of the Americas(5)
 
1969
 
Rockefeller Center
 
1,062,000

 
10.9
 
85.5
 
87,029,341

 
14.9
 
13
 
93.25

1350 Avenue of the Americas
 
1966
 
Rockefeller Center
 
562,000

 
5.8
 
89.8
 
41,452,041

 
7.1
 
38
 
78.16

 Subtotal/ Weighted Average
 
8,303,245

 
85.4%
 
94.9%
 
$
589,614,706

 
92.5%
 
335
 
 
Total / Weighted Average Manhattan Office Properties
 
8,303,245

 
85.4%
 
94.9%
 
$
589,614,706

 
92.5%
 
335
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SUBURBAN OFFICE PROPERTIES
 
 
 
 
 
 
 
 

 
 
 
 
 
 
"Same Store" Westchester, NY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
100 Summit Lake Drive
 
1988
 
Valhalla, Westchester
 
250,000

 
2.6%
 
97.5%
 
6,334,440

 
1.1
 
15
 
26.35

200 Summit Lake Drive
 
1990
 
Valhalla, Westchester
 
245,000

 
2.5
 
86.1
 
5,480,904

 
0.9
 
7
 
26.80

500 Summit Lake Drive
 
1986
 
Valhalla, Westchester
 
228,000

 
2.3
 
99.9
 
6,136,920

 
1.1
 
8
 
28.72

360 Hamilton Avenue
 
2000
 
White Plains, Westchester
 
384,000

 
3.9
 
100.0
 
15,465,022

 
2.6
 
22
 
40.45

Westchester, NY Subtotal/Weighted Average
 
1,107,000

 
11.3%
 
96.3%
 
$
33,417,286

 
5.7%
 
52
 
 
"Same Store" Connecticut
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1055 Washington Boulevard(5)
 
1987
 
Stamford, Connecticut
 
182,000

 
1.9%
 
85.5%
 
$
5,812,236

 
1.0%
 
24
 
$
36.48

1010 Washington Boulevard
 
1988
 
Stamford, Connecticut
 
143,400

 
1.4
 
89.7
 
4,394,376

 
0.8
 
27
 
32.97

Connecticut Subtotal/Weighted Average
 
325,400

 
3.3%
 
87.4%
 
$
10,206,612

 
1.8%
 
51
 
 

Total / Weighted Average Suburban Office Properties
 
1,432,400

 
14.6%
 
94.3%
 
$
43,623,898

 
7.5%
 
103
 
 

Portfolio Grand Total / Weighted Average
 
9,735,645

 
100.0%
 
94.8%
 
$
633,238,604

 
100.0%
 
438
 
 

Portfolio Grand Total—ROP share of Annualized Cash Rent
 
 
 
 
 
 
 
$
583,589,497

 
 
 
 
 
 
PRIME RETAIL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
115 Spring Street
 
1900
 
SoHo
 
5,218

 
1.2%
 
100.0%
 
$
3,406,360

 
8.4%
 
1
 
$
556.42

131-137 Spring Street - 20.0%
 
1891
 
SoHo
 
68,342

 
16.4
 
96.7
 
13,752,835

 
6.8
 
9
 
203.07

315 West 33rd Street - The Olivia
 
2000
 
Penn Station
 
270,132

 
64.8
 
100.0
 
17,695,595

 
43.4
 
10
 
64.20

752 Madison Avenue
 
1996/2012
 
Plaza District
 
21,124

 
5.1
 
100.0
 
15,051,768

 
37.0
 
1
 
712.54

Williamsburg Terrace
 
2010
 
Brooklyn, New York
 
52,000

 
12.5
 
100.0
 
1,801,412

 
4.4
 
3
 
34.62

Total/Weighted Average Retail Properties
 
416,816

 
100.0%
 
99.5%
 
$
51,707,970

 
100.0%
 
24
 
 

14


DEVELOPMENT/REDEVELOPMENT

 
SubMarket
 
Approximate
Rentable
Square Feet
 
Percent of Portfolio Rentable Square Feet
 
Percent Occupied (1)
 
Annualized
Cash
Rent
(2)
 
Gross Total RE Book Value
 
Number
of
Tenants
 
Annualized
Cash Rent Per
Leased
Square
Foot
(3)
609 Fifth Avenue
 
Rockefeller Center
 
16,000

 
100

 
96.0
%
 
$
20,123,601

 
$
218,327

 
2
 
$
123.85

RESIDENTIAL PROPERTY
 
SubMarket
 
Usable Sq. Feet
 
Total Units
 
Percent
Occupied(1)
 
Annualized Cash
Rent(2)
 
Average
Monthly Rent
Per Unit (7)
315 West 33rd Street - The Olivia
 
Penn Station
 
222,855

 
333

 
96.1
%
 
$
16,306,174

 
$
4,260

(1)
Excludes leases signed but not yet commenced as of December 31, 2018.
(2)
Annualized Cash Rent represents the monthly contractual rent under existing leases as of December 31, 2018 multiplied by 12. This amount reflects total rent before any rent abatements and includes expense reimbursements, which may be estimated as of such date. Total rent abatements for leases in effect as of December 31, 2018 for the 12 months ending December 31, 2019 will reduce cash rent by $42.3 million for our properties.
(3)
Annualized Cash Rent Per Leased Square Foot represents Annualized Cash Rent, as described in footnote (1) above, presented on a per leased square foot basis.
(4)
We own a 90% interest in this joint venture asset.
(5)
We hold a leasehold interest in this property.
(6)
We own a 51% interest in this joint venture asset.
(7)
Calculated based on occupied units.
Historical Occupancy
Historically SL Green has achieved consistently higher occupancy rates in its Manhattan portfolio as compared to the overall midtown Manhattan market, as shown over the last five years in the following table:
 
Leased
Occupancy Rate of
Manhattan Operating
Portfolio(1)
 
Occupancy Rate of
Class A
Office Properties
in the Midtown Manhattan
Market(2)(3)
 
Occupancy Rate of
Class B
Office Properties
in the Midtown Manhattan
Market(2)(3)
December 31, 2018
94.5
%
 
91.1
%
 
89.4
%
December 31, 2017
93.8
%
 
90.5
%
 
90.3
%
December 31, 2016
94.9
%
 
90.0
%
 
92.2
%
December 31, 2015
94.2
%
 
90.9
%
 
91.3
%
December 31, 2014
95.3
%
 
89.4
%
 
91.6
%
(1)
Includes leases signed but not yet commenced as of the relevant date in the wholly-owned and joint venture properties owned by SL Green.
(2)
Includes vacant space available for direct lease and sublease. Source: Cushman & Wakefield.
(3)
The term "Class B" is generally used in the Manhattan office market to describe office properties that are more than 25 years old but that are in good physical condition, enjoy widespread acceptance by high-quality tenants and are situated in desirable locations in Manhattan. Class B office properties can be distinguished from Class A properties in that Class A properties are generally newer properties with higher finishes and frequently obtain the highest rental rates within their markets.
Lease Expirations
Leases in our Manhattan portfolio, as at many other Manhattan office properties, typically have an initial term of seven to fifteen years, compared to typical lease terms of five to ten years in other large U.S. office markets. For the five years ending December 31, 2023, the average annual lease expirations at our Manhattan operating properties is expected to be approximately 0.8 million square feet representing an average annual expiration rate of approximately 10.0% per year (assuming no tenants exercise renewal or cancellation options and there are no tenant bankruptcies or other tenant defaults).

15


The following table sets forth a schedule of the annual lease expirations at our Manhattan operating properties, with respect to leases in place as of December 31, 2018 for each of the next ten years and thereafter (assuming that no tenants exercise renewal or cancellation options and that there no tenant bankruptcies or other tenant defaults):
Manhattan Operating Properties
Year of Lease Expiration
 
Number
of
Expiring
Leases(1)
 
Square
Footage
of
Expiring
Leases
 
Percentage
of
Total
Leased
Square
Feet
 
Annualized
Cash Rent
of
Expiring
Leases(2)
 
Percentage
of
Annualized
Cash Rent
of
Expiring
Leases
 
Annualized
Cash Rent
Per
Leased
Square
Foot of
Expiring
Leases(3)
2019(4)
 
41

 
696,905

 
8.5
%
 
$
55,953,217

 
9.5
%
 
$
80.29

2020
 
37

 
781,483

 
9.5

 
60,106,504

 
10.2

 
76.91

2021
 
50

 
1,255,483

 
15.2

 
85,313,257

 
14.5

 
67.95

2022
 
37

 
681,578

 
8.3

 
49,152,984

 
8.3

 
72.12

2023
 
36

 
698,068

 
8.5

 
42,973,151

 
7.3

 
61.56

2024
 
11

 
134,073

 
1.6

 
11,905,737

 
2.0

 
88.80

2025
 
25

 
504,912

 
6.1

 
50,534,762

 
8.6

 
100.09

2026
 
27

 
745,999

 
9.1

 
49,956,919

 
8.5

 
66.97

2027
 
24

 
389,992

 
4.7

 
32,563,793

 
5.5

 
83.50

2028 & thereafter
 
54

 
2,352,278

 
28.5

 
151,154,382

 
25.6

 
64.26

Total/weighted average
 
342

 
8,240,771

 
100.0
%
 
$
589,614,706

 
100.0
%
 
$
71.55

(1)
Tenants may have multiple leases.
(2)
Annualized Cash Rent of Expiring Leases represents the monthly contractual rent under existing leases as of December 31, 2018 multiplied by 12. This amount reflects total rent before any rent abatements and includes expense reimbursements, which may be estimated as of such date. Total rent abatements for leases in effect as of December 31, 2018 for the 12 months ending December 31, 2019 will reduce cash rent by $39.8 million for the properties.
(3)
Annualized Cash Rent Per Leased Square Foot of Expiring Leases represents Annualized Cash Rent of Expiring Leases, as described in footnote (2) above, presented on a per leased square foot basis.
(4)
Includes approximately 8,934 square feet and annualized cash rent of $0.1 million occupied by month-to-month holdover tenants whose leases expired prior to December 31, 2018.
Leases in our Suburban portfolio, as at many other suburban operating properties, typically have an initial term of five to ten years. For the five years ending December 31, 2023, the average annual lease expirations at our Suburban operating properties is expected to be approximately 0.2 million square feet, representing an average annual expiration rate of approximately 11.8% per year (assuming no tenants exercise renewal or cancellation options and there are no tenant bankruptcies or other tenant defaults).

16


The following tables set forth a schedule of the annual lease expirations at our Suburban operating properties with respect to leases in place as of December 31, 2018 for each of the next ten years and thereafter (assuming that no tenants exercise renewal or cancellation options and that there are no tenant bankruptcies or other tenant defaults):
Suburban Operating Properties
Year of Lease Expiration
 
Number
of
Expiring
Leases(1)
 
Square
Footage
of
Expiring
Leases
 
Percentage
of
Total
Leased
Square
Feet
 
Annualized
Cash Rent
of
Expiring
Leases(2)
 
Percentage
of
Annualized
Cash Rent
of
Expiring
Leases
 
Annualized
Cash Rent
Per
Leased
Square
Foot of
Expiring
Leases(3)
2019(4)
 
19

 
250,916

 
18.8
%
 
$
7,727,268

 
17.7
%
 
$
30.80

2020
 
16

 
163,184

 
12.2

 
5,929,026

 
13.6

 
36.33

2021
 
20

 
207,724

 
15.6

 
7,693,464

 
17.6

 
37.04

2022
 
10

 
48,363

 
3.6

 
1,727,104

 
4.0

 
35.71

2023
 
15

 
114,436

 
8.6

 
3,829,074

 
8.8

 
33.46

2024
 
3

 
22,453

 
1.7

 
706,140

 
1.6

 
31.45

2025
 
2

 
29,439

 
2.2

 
1,067,678

 
2.4

 
36.27

2026
 
8

 
170,707

 
12.8

 
6,172,301

 
14.1

 
36.16

2027
 
3

 
180,213

 
13.5

 
4,540,701

 
10.4

 
25.20

2028 & thereafter
 
7

 
146,021

 
11.0

 
4,231,143

 
9.8

 
28.98

Total/weighted average
 
103

 
1,333,456

 
100.0
%
 
$
43,623,899

 
100.0
%
 
$
32.71

(1)
Tenants may have multiple leases.
(2)
Annualized Cash Rent of Expiring Leases represents the monthly contractual rent under existing leases as of December 31, 2018 multiplied by 12. This amount reflects total rent before any rent abatements and includes expense reimbursements, which may be estimated as of such date. Total rent abatements for leases in effect as of December 31, 2018 for the 12 months ending December 31, 2019 will reduce cash rent by $2.5 million for the suburban properties.
(3)
Annualized Cash Rent Per Leased Square Foot of Expiring Leases represents Annualized Cash Rent of Expiring Leases, as described in footnote (2) above, presented on a per leased square foot basis.
(4)
Includes approximately 43,859 square feet and annualized cash rent of $1.6 million occupied by month-to-month holdover tenants whose leases expired prior to December 31, 2018.
Tenant Diversification
At December 31, 2018, our Manhattan and Suburban office properties were leased to 438 tenants, which are engaged in a variety of businesses, including, but not limited to, professional services, financial services, media, apparel, business services and government/non-profit. The following table sets forth information regarding the leases with respect to the 10 largest tenants in our Manhattan and Suburban office properties, which are not intended to be representative of our tenants as a whole, based on the amount of our share of annualized cash rent as of December 31, 2018:
Tenant
 
Properties
 
Lease Expiration
 
Total
Leased
Square
Feet
 
Percentage
of Aggregate
Portfolio
Leased
Square
Feet
 
Percentage
of Aggregate
Portfolio
Annualized
Cash
Rent
Ralph Lauren Corporation
 
625 Madison Avenue
 
2019
 
386,785
 
4.0
%
 
4.7
%
Debevoise & Plimpton, LLP
 
919 Third Avenue
 
2021
 
577,438
 
5.9

 
3.6

King & Spalding
 
1185 Avenue of the Americas
 
2025
 
218,275
 
2.2

 
3.0

News America Incorporated
 
1185 Avenue of the Americas
 
2020
 
165,086
 
1.7

 
2.6

National Hockey League
 
1185 Avenue of the Americas
 
2022
 
148,217
 
1.5

 
2.3

C.B.S. Broadcasting, Inc.
 
555 West 57th Street
 
2023
 
338,527
 
3.5

 
2.3

Giorgio Armani Collection
 
752-760 Madison Avenue
 
2024
 
21,124
 
0.2

 
2.3

Advance Magazine Group, Fairchild Publications
 
750 Third Avenue
 
2021
 
286,622
 
2.9

 
2.2

Amerada Hess Corp.
 
1185 Avenue of the Americas
 
2027
 
167,169
 
1.7

 
2.2

Infor (USA) Inc.
 
635 Sixth Avenue & 641 Sixth Avenue
 
2022, 2025, 2026 & 2027
 
149,119
 
1.5

 
1.9

Total
 
 
 
 
 
2,458,362

 
25.1
%
 
27.1
%

17


Environmental Matters
We engaged independent environmental consulting firms to perform Phase I environmental site assessments on our portfolio, in order to assess existing environmental conditions. All of the Phase I assessments met the American Society for Testing and Materials (ASTM) Standard. Under the ASTM Standard, a Phase I environmental site assessment consists of a site visit, an historical record review, a review of regulatory agency data bases and records, and interviews with on-site personnel, with the purpose of identifying potential environmental concerns associated with real estate. These environmental site assessments did not reveal any known environmental liability that we believe will have a material adverse effect on our results of operations or financial condition.
ITEM 3.    LEGAL PROCEEDINGS
As of December 31, 2018, we were not involved in any material litigation nor, to management's knowledge, was any material litigation threatened against us or our portfolio which if adversely determined could have a material adverse impact on us.
ITEM 4.    MINE SAFETY DISCLOSURES
Not Applicable.

18


PART II

ITEM 5.    MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
There is no established trading market for our common equity. As of March 27, 2019, there were two holders of our Class A common units, both of which are subsidiaries of SL Green.
Common Units
No distributions have been declared by ROP in respect of its Class A common units subsequent to the Merger on January 25, 2007.
Unregistered Sales of Equity Securities and Use of Proceeds
We did not sell any Class A common units during the years ended December 31, 2018, 2017 and 2016 that were not registered under the Securities Act of 1933, as amended.
None of the Class A common units were exchanged into shares of SL Green's common stock and cash in accordance with the Merger Agreement.
Purchases of Equity Securities by Issuer and Affiliate Purchasers
None.

19


ITEM 6.    SELECTED FINANCIAL DATA
The following table sets forth our selected financial data and should be read in conjunction with our Financial Statements and notes thereto included in Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations" and Item 8, "Financial Statements and Supplementary Data" in this Annual Report on Form 10-K.
 
Year Ended December 31,
Operating Data (in thousands)
2018
 
2017
 
2016
 
2015
 
2014
 
 
 
 
 
 
 
 
 
 
Total revenue
$
816,103

 
$
967,538

 
$
975,416

 
$
925,233

 
$
847,522

Operating expenses
131,212

 
164,219

 
166,137

 
163,969

 
154,374

Real estate taxes
130,532

 
156,967

 
152,010

 
143,873

 
133,567

Ground rent
19,798

 
20,941

 
20,971

 
20,941

 
20,941

Interest expense, net of interest income
62,081

 
123,969

 
109,208

 
119,342

 
129,356

Amortization of deferred finance costs
4,532

 
9,313

 
7,918

 
7,519

 
7,810

Depreciation and amortization
166,372

 
205,795

 
212,514

 
202,474

 
196,505

Loan loss and other investment reserves, net of recoveries
5,750

 

 

 

 

Transaction related costs
283

 
3

 
238

 
2,871

 
3,599

Marketing, general and administrative
627

 
496

 
720

 
464

 
372

Total expenses
521,187

 
681,703

 
669,716

 
661,453

 
646,524

Equity in net income from unconsolidated joint venture
4,198

 
14,192

 
14,509

 
8,841

 
4,491

Equity in net gain on sale of interest in unconsolidated joint venture
5,981

 
672

 

 

 
85,559

Purchase price and other fair value adjustment
54,860

 

 

 

 

(Loss) gain on sale of real estate
(54,095
)
 
69,826

 
(6,909
)
 
100,190

 

Depreciable real estate reserves and impairment
(106,376
)
 
(172,071
)
 

 
(9,998
)
 

Loss on early extinguishment of debt

 

 

 
(49
)
 
(7,385
)
Income from continuing operations
199,484

 
198,454

 
313,300

 
362,764

 
283,663

Discontinued operations

 

 

 

 
119,575

Net income
199,484

 
198,454

 
313,300

 
362,764

 
403,238

Net (income) loss attributable to noncontrolling interests
(718
)
 
17,440

 
(4,424
)
 
(9,169
)
 
(2,641
)
Preferred units dividend
(3,821
)
 
(3,819
)
 
(3,821
)
 
(1,698
)
 

Net income attributable to ROP common unitholder
$
194,945

 
$
212,075

 
$
305,055

 
$
351,897

 
$
400,597

 
As of December 31,
Balance Sheet Data (in thousands)
2018
 
2017
 
2016
 
2015
 
2014
 
 
 
 
 
 
 
 
 
 
Commercial real estate, before accumulated depreciation
$
5,459,370

 
$
7,029,455

 
$
7,508,870

 
$
7,428,243

 
$
7,203,216

Total assets
7,009,297

 
8,541,508

 
8,754,613

 
8,833,317

 
8,303,773

Mortgage note and other loan payable, revolving credit facility and term loan and senior unsecured notes, net
607,569

 
1,730,715

 
2,650,849

 
2,660,297

 
2,893,001

Total capital
6,081,108

 
6,333,020

 
5,528,823

 
4,586,952

 
5,080,081


20


ITEM 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
Overview
Reckson Operating Partnership, L.P., or ROP, commenced operations on June 2, 1995. The sole general partner of ROP is Wyoming Acquisition GP LLC., or WAGP, a wholly-owned subsidiary of SL Green Operating Partnership, L.P., or the Operating Partnership. The sole limited partner of ROP is the Operating Partnership. SL Green Realty Corp., or SL Green, is the general partner of the Operating Partnership. Unless the context requires otherwise, all references to "we," "our," "us" and the "Company" means ROP and all entities owned or controlled by ROP.
We are engaged in the acquisition, ownership, management and operation of commercial and residential real estate properties, principally office properties, and also own land for future development in the New York metropolitan area.
The following discussion related to our consolidated financial statements should be read in conjunction with the financial statements appearing in Item 8 of this Annual Report on Form 10-K.
Leasing and Operating
In 2018, SL Green's same-store Manhattan office property occupancy inclusive of leases signed but not commenced, was 95.7% compared to 95.8% in the prior year. SL Green signed office leases in Manhattan encompassing approximately 2.4 million square feet, of which approximately 1.3 million square feet represented office leases that replaced previously occupied space. SL Green's mark-to-market on the signed Manhattan office leases that replaced previously occupied space was 6.5% for 2018.
According to Cushman & Wakefield, leasing activity in Manhattan in 2018 totaled approximately 35.9 million square feet. Of the total 2018 leasing activity in Manhattan, the Midtown submarket accounted for approximately 23.7 million square feet, or approximately 66.0%. Manhattan's overall office vacancy went from 8.9% at December 31, 2017 to 9.2% at December 31, 2018 primarily as a result of increased vacancy in the Downtown submarket partially offset by decreased vacancy in the Midtown submarket. Overall average asking rents in Manhattan increased in 2018 by 0.04% from $72.25 per square foot at December 31, 2017 to $72.28 per square foot at December 31, 2018.
As of December 31, 2018, we owned the following interests in properties in the New York metropolitan area, primarily in midtown Manhattan. Our investments in the New York metropolitan area also include investments in Brooklyn, Westchester County, and Connecticut, which are collectively known as the Suburban properties:
Location
 
Type
 
Number of
Properties
 
Approximate Square Feet
 
Weighted Average
Occupancy
(1)
Commercial:
 
 
 
 
 
 
 
 
Manhattan
 
Office(2)
 
15

 
8,303,245

 
94.9
%
 
 
Retail(3)(4)
 
5

 
364,816

 
99.4
%
 
 
Development/Redevelopment
 
1

 
160,000

 
96.0
%
 
 
 
 
21

 
8,828,061

 
95.1
%
Suburban
 
Office
 
6

 
1,432,400

 
94.3
%
 
 
Retail
 
1

 
52,000

 
100.0
%
 
 
 
 
7

 
1,484,400

 
94.5
%
Total commercial properties
 
 
 
28

 
10,312,461

 
95.0
%
Residential:
 
 
 
 
 
 
 
 
Manhattan
 
Residential(3)
 

 
222,855

 
96.1
%
Total portfolio
 
 
 
28

 
10,535,316

 
95.0
%
____________________________________________________________________
(1)
The weighted average occupancy for commercial properties represents the total occupied square feet divided by total square footage at acquisition.  The weighted average occupancy for residential properties represents the total occupied units divided by total available units.
(2)
Includes one unconsolidated joint venture property at 919 Third Avenue comprised of approximately 1,454,000 square feet.
(3)
As of December 31, 2018, we owned a building at 315 West 33rd Street, also known as The Olivia, that was comprised of approximately 270,132 square feet of retail space and approximately 222,855 square feet of residential space. For the purpose of this report, we have included the building in the number of retail properties we own. However, we have included only the retail square footage in the retail approximate square footage, and have listed the balance of the square footage as residential square footage.
(4)
Includes two unconsolidated joint venture retail properties at 131-137 Spring Street comprised of approximately 68,342 square feet.

As of December 31, 2018, we also held debt, preferred equity and other investments with a book value of $2.0 billion.

21


Critical Accounting Policies
Our discussion and analysis of financial condition and results of operations is based on our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, and contingencies as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. We evaluate our assumptions and estimates on an ongoing basis. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of our consolidated financial statements.
Investment in Commercial Real Estate Properties
Real estate properties are presented at cost less accumulated depreciation and amortization. Costs directly related to the development or redevelopment of properties are capitalized. Ordinary repairs and maintenance are expensed as incurred; major replacements and betterments, which improve or extend the life of the asset, are capitalized and depreciated over their estimated useful lives.
We recognize the assets acquired, liabilities assumed (including contingencies) and any noncontrolling interests in an acquired entity at their respective fair values on the acquisition date.
We incur a variety of costs in the development and leasing of our properties. After the determination is made to capitalize a cost, it is allocated to the specific component of a project that is benefited. Determination of when a development project is substantially complete and capitalization must cease involves a degree of judgment. The costs of land and building under development include specifically identifiable costs. The capitalized costs include, but are not limited to, pre-construction costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes, salaries and related costs and other costs incurred during the period of development. We consider a construction project as substantially completed and held available for occupancy upon the completion of tenant improvements, but no later than one year after major construction activity ceases. We cease capitalization on the portions substantially completed and occupied or held available for occupancy, and capitalize only those costs associated with the portions under construction.
On a periodic basis, we assess whether there are any indications that the value of our real estate properties may be impaired or that their carrying value may not be recoverable. A property's value is considered impaired if management's estimate of the aggregate future cash flows (undiscounted) to be generated by the property is less than the carrying value of the property. To the extent impairment has occurred, the loss will be measured as the excess of the carrying amount of the property over the calculated fair value of the property.
We also evaluate our real estate properties for impairment when a property has been classified as held for sale. Real estate assets held for sale are valued at the lower of their carrying value or fair value less costs to sell and depreciation expense is no longer recorded. See Note 4, "Properties Held for Sale and Dispositions."
Investments in Unconsolidated Joint Ventures
We account for our investments in unconsolidated joint ventures under the equity method of accounting in cases where we exercise significant influence over, but do not control, these entities and are not considered to be the primary beneficiary. We consolidate those joint ventures that we control or which are variable interest entities (each, a "VIE") and where we are considered to be the primary beneficiary. In all these joint ventures, the rights of the joint venture partner are both protective as well as participating. Unless we are determined to be the primary beneficiary in a VIE, these participating rights preclude us from consolidating these VIE entities. These investments are recorded initially at cost, as investments in unconsolidated joint ventures, and subsequently adjusted for equity in net income (loss) and cash contributions and distributions. Equity in net income (loss) from unconsolidated joint ventures is allocated based on our ownership or economic interest in each joint venture and includes adjustments related to basis differences that were identified as part of the initial accounting for the investment. When a capital event (as defined in each joint venture agreement) such as a refinancing occurs, if return thresholds are met, future equity income will be allocated at our increased economic interest. We recognize incentive income from unconsolidated real estate joint ventures as income to the extent it is earned and not subject to a clawback feature. Distributions we receive from unconsolidated real estate joint ventures in excess of our basis in the investment are recorded as offsets to our investment balance if we remain liable for future obligations of the joint venture or may otherwise be committed to provide future additional financial support. None of the joint venture debt is recourse to us. See Note 6, "Investments in Unconsolidated Joint Ventures."
We assess our investments in unconsolidated joint ventures for recoverability, and if it is determined that a loss in value of the investment is other than temporary, we write down the investment to its fair value. We evaluate our equity investments for impairment based on the joint ventures' projected discounted cash flows. We do not believe that the values of any of our equity investments were impaired at December 31, 2018.

22


We may originate loans for real estate acquisition, development and construction, where we expect to receive some of the residual profit from such projects. When the risk and rewards of these arrangements are essentially the same as an investor or joint venture partner, we account for these arrangements as real estate investments under the equity method of accounting for investments. Otherwise, we account for these arrangements consistent with the accounting for our debt and preferred equity investments.
Revenue Recognition
Rental revenue is recognized on a straight-line basis over the term of the lease. The excess of rents recognized over amounts contractually due pursuant to the underlying leases are included in deferred rents receivable on the consolidated balance sheets. We establish, on a current basis, an allowance for future potential tenant credit losses, which may occur against this account. The balance reflected on the consolidated balance sheets is net of such allowance.
We record a gain on sale of real estate assets when we no longer hold a controlling financial interest in the entity holding the real estate, a contract exists with a third party and that third party has control of the assets acquired.
Investment income on debt and preferred equity investments is accrued based on the contractual terms of the instruments and when, in the opinion of management, it is deemed collectible. Some debt and preferred equity investments provide for accrual of interest at specified rates, which differ from current payment terms. Interest is recognized on such loans at the accrual rate subject to management's determination that accrued interest is ultimately collectible, based on the underlying collateral and operations of the borrower. If management cannot make this determination, interest income above the current pay rate is recognized only upon actual receipt.
Deferred origination fees, original issue discounts and loan origination costs, if any, are recognized as an adjustment to the interest income over the terms of the related investments using the effective interest method. Fees received in connection with loan commitments are also deferred until the loan is funded and are then recognized over the term of the loan as an adjustment to yield.
Debt and preferred equity investments are placed on a non-accrual status at the earlier of the date at which payments become 90 days past due or when, in the opinion of management, a full recovery of interest income becomes doubtful. Interest income recognition on any non-accrual debt or preferred equity investment is resumed when such non-accrual debt or preferred equity investment becomes contractually current and performance is demonstrated to be resumed. Interest is recorded as income on impaired loans only to the extent cash is received.
We may syndicate a portion of the loans that we originate or sell the loans individually. When a transaction meets the criteria for sale accounting, we derecognize the loan sold and recognize gain or loss based on the difference between the sales price and the carrying value of the loan sold. Any related unamortized deferred origination fees, original issue discounts, loan origination costs, discounts or premiums at the time of sale are recognized as an adjustment to the gain or loss on sale, which is included in investment income on the consolidated statement of operations. Any fees received at the time of sale or syndication are recognized as part of investment income.
Asset management fees are recognized on a straight-line basis over the term of the asset management agreement.
Allowance for Doubtful Accounts
We maintain an allowance for doubtful accounts for estimated losses resulting from the inability of our tenants to make required payments. If the financial condition of a specific tenant were to deteriorate, resulting in an impairment of its ability to make payments, additional allowances may be required.
Allowance for loan loss and other investment reserves
The expense for loan loss and other investment reserves in connection with debt and preferred equity investments is the charge to earnings to adjust the allowance for possible losses to the level that we estimate to be adequate, based on Level 3 data, considering delinquencies, loss experience and collateral quality.
The Company evaluates debt and preferred equity investments that are held to maturity for possible impairment or credit deterioration associated with the performance and/or value of the underlying collateral property as well as the financial and operating capability of the borrower/sponsor. Quarterly, the Company assigns each loan a risk rating. Based on a 3-point scale, loans are rated “1” through “3,” from less risk to greater risk, which ratings are defined as follows: 1 - Low Risk Assets - Low probability of loss, 2 - Watch List Assets - Higher potential for loss, 3 - High Risk Assets - Loss more likely than not.
When it is probable that we will be unable to collect all amounts contractually due, the investment is considered impaired. A valuation allowance is measured based upon the excess of the recorded investment amount over the fair value of the collateral. Any deficiency between the carrying amount of an asset and the calculated value of the collateral is charged to expense. We continue to assess or adjust our estimates based on circumstances of a loan and the underlying collateral. If additional information reflects increased recovery of our investment, we will adjust our reserves accordingly.

23


Debt and preferred equity investments that are classified as held for sale are carried at the lower of cost or fair market value using available market information obtained through consultation with dealers or other originators of such investments as well as discounted cash flow models based on Level 3 data pursuant to ASC 820-10. As circumstances change, management may conclude not to sell an investment designated as held for sale. In such situations, the investment will be reclassified at its net carrying value to debt and preferred equity investments held to maturity. For these reclassified investments, the difference between the current carrying value and the expected cash to be collected at maturity will be accreted into income over the remaining term of the investment.
Derivative Instruments
In the normal course of business, we use a variety of commonly used derivative instruments, such as interest rate swaps, caps, collars and floors, to manage, or hedge, interest rate risk. Effectiveness is essential for those derivatives that we intend to qualify for hedge accounting. Some derivative instruments are associated with an anticipated transaction. In those cases, hedge effectiveness criteria also require that it be probable that the underlying transaction occurs. Instruments that meet these hedging criteria are formally designated as hedges at the inception of the derivative contract.
To determine the fair values of derivative instruments, we use a variety of methods and assumptions that are based on market conditions and risks existing at each balance sheet date. For the majority of financial instruments including most derivatives, long-term investments and long-term debt, standard market conventions and techniques such as discounted cash flow analysis, option pricing models, replacement cost, and termination cost are used to determine fair value. All methods of assessing fair value result in a general approximation of value, and such value may never actually be realized.
Results of Operations
Comparison of the year ended December 31, 2018 to the year ended December 31, 2017
The following comparison for the year ended December 31, 2018, or 2018, to the year ended December 31, 2017, or 2017, makes reference to the effect of the following: 
i.
“Same-Store Properties,” which represents all operating properties owned by us at January 1, 2017 and still owned by us in the same manner at December 31, 2018 (Same-Store Properties totaled 24 of our 25 consolidated operating properties),
ii.
“Acquisition Properties,” which represents all properties or interests in properties acquired in 2018 and 2017 and all non-Same-Store Properties, including properties that are under development or redevelopment,
iii.
"Disposed Properties" which represents all properties or interests in properties sold in 2018 and 2017, and
iv.
“Other,” which represents properties where we sold an interest resulting in deconsolidation and corporate level items not allocable to specific properties.

24


(in thousands)
 
2018
 
2017
 
$
Change
 
%
Change
 
 
 
 
 
 
 
 
 
Rental revenue, net
 
$
531,844

 
$
668,068

 
$
(136,224
)
 
(20.4
)%
Escalation and reimbursement
 
82,583

 
99,887

 
(17,304
)
 
(17.3
)%
Investment income
 
190,408

 
193,977

 
(3,569
)
 
(1.8
)%
Other income
 
11,268

 
5,606

 
5,662

 
101.0
 %
Total revenues
 
816,103

 
967,538

 
(151,435
)
 
(15.7
)%
 
 
 
 
 
 
 
 
 
Property operating expenses
 
281,542

 
342,127

 
(60,585
)
 
(17.7
)%
Transaction related costs
 
283

 
3

 
280

 
9,333.3
 %
Marketing, general and administrative
 
627

 
496

 
131

 
26.4
 %
Total expenses
 
282,452

 
342,626

 
(60,174
)
 
(17.6
)%
 
 
 
 
 
 
 
 
 
Interest expense and amortization of financing costs, net of interest income
 
(66,613
)
 
(133,282
)
 
66,669

 
(50.0
)%
Loan loss and other investment reserves, net of recoveries
 
(5,750
)
 

 
(5,750
)
 
100.0
 %
Depreciation and amortization
 
(166,372
)
 
(205,795
)
 
39,423

 
(19.2
)%
Equity in net income from unconsolidated joint ventures
 
4,198

 
14,192

 
(9,994
)
 
(70.4
)%
Equity in net gain on sale of interest in unconsolidated joint venture
 
5,981

 
672

 
5,309

 
790.0
 %
Purchase price and other fair value adjustment
 
54,860

 

 
54,860

 
100.0
 %
Gain (loss) on sale of real estate
 
(54,095
)
 
69,826

 
(123,921
)
 
(177.5
)%
Depreciable real estate reserves and impairment
 
(106,376
)
 
(172,071
)
 
65,695

 
(38.2
)%
Net income
 
$
199,484

 
$
198,454

 
$
1,030

 
0.5
 %
Rental, Escalation and Reimbursement Revenues
Rental revenue decreased primarily as a result of the deconsolidation of 919 Third Avenue ($97.5 million) and the Disposed Properties ($29.9 million).
Escalation and reimbursement revenue decreased primarily as a result of the deconsolidation of 919 Third Avenue ($20.7 million), partially offset by higher recoveries at our Same-Store Properties ($7.9 million).
Investment Income
Investment income decreased primarily as a result of previously unrecognized income in the second quarter of 2017 net with 2018 income related to our preferred equity investment in 885 Third Avenue ($7.7 million), partially offset by a larger weighted average book balance and an increase in the LIBOR benchmark rate. For the twelve months ended December 31, 2018, the weighted average debt and preferred equity investment balance outstanding and weighted average yield were $2.0 billion and 9.0%, respectively. Excluding our investment in Two Herald Square which was put on non-accrual in August 2017, the weighted average debt and preferred equity investment balance outstanding and weighted average yield for the year ended December 31, 2017 were $1.9 billion and 9.3%, respectively. As of December 31, 2018, the debt and preferred equity investments had a weighted average term to maturity of 1.7 years excluding extension options.
Other Income
Other income increased primarily as a result of real estate tax refunds at our Same-Store Properties ($3.2 million) and lease termination income ($2.9 million).
Property Operating Expenses
Property operating expenses decreased primarily due to the deconsolidation of 919 Third Avenue and the Disposed Properties ($63.1 million), which was partially offset by increased real estate taxes at our Same-Store Properties ($6.6 million).

25


Interest Expense and Amortization of Financing Costs, Net of Interest Income
Interest expense and amortization of financing costs, net of interest income, decreased primarily as a result of the repayment of unsecured notes at maturity in August of 2018 ($42.7 million), and the deconsolidation of 919 Third Avenue ($26.5 million). The weighted average consolidated debt balance outstanding was $1.3 billion for the year ended December 31, 2018 as compared to $3.0 billion for the year ended December 31, 2017. The consolidated weighted average interest rate was 5.14% for the year ended December 31, 2018 as compared to 3.91% for the year ended December 31, 2017.
Depreciation and amortization
Depreciation and amortization decreased primarily as a result of the deconsolidation of 919 Third Avenue ($33.0 million) and Disposed Properties ($12.4 million), which included the sale of 16 Court Street ($2.9 million) in the fourth quarter of 2017, and the sale of 680/750 Washington Boulevard ($1.6 million) in the third quarter of 2017.
Equity in net income from unconsolidated joint ventures
Equity in net income from unconsolidated joint ventures decreased primarily as a result of the repayment and/or redemption of certain debt and preferred equity positions accounted for under the equity method ($8.7 million) and the deconsolidation of 919 Third Avenue ($5.0 million).
Purchase price and other fair value adjustments
In January 2018, the partnership agreement for our investment in 919 Third Avenue was modified resulting in our partner now having substantive participating rights in the venture and the Company no longer having a controlling interest in the investment. As a result the investment in this property was deconsolidated as of January 1, 2018. The Company recorded its non-controlling interest at fair value resulting in a $54.9 million fair value adjustment in the consolidated statement of operations. This fair value was allocated to the assets and liabilities, including identified intangibles of the property.
Gain (Loss) on Sale of Real Estate
During the year ended December 31, 2018, we recognized a loss on the sale of 400 Summit Lake Drive ($36.2 million), a loss on the sale of 635 Madison Avenue ($14.3 million), a loss on the sale of Reckson Executive Park ($2.6 million), and a loss on the sale of 115-117 Stevens Avenue ($0.7 million). During the year ended December 31, 2017, we recognized a gain on the sale of 16 Court ($64.9 million) and a gain on the sale of our interests in 102 Greene Street ($4.9 million).
Depreciable Real Estate Reserves and Impairments
During the year ended December 31, 2018, we recorded a charge related to 6 suburban office properties comprised of 6 buildings ($106.4 million), which the company has stated it intends to dispose of. During the year ended December 31, 2017, we recorded a $172.1 million charge of depreciable real estate reserves and impairments related to Reckson Executive Park, Stamford Towers, 125 Chubb Avenue in Lyndhurst, New Jersey, 115-117 Stevens Avenue in Valhalla, New York, and 520 White Plains Road in Tarrytown, New York.

26


Comparison of the year ended December 31, 2017 to the year ended December 31, 2016
The following comparison for the year ended December 31, 2017, or 2017, to the year ended December 31, 2016, or 2016, makes reference to the following: 
i.
“Same-Store Properties,” which represents all operating properties owned by us at January 1, 2016 and still owned by us in the same manner at December 31, 2017 (Same-Store Properties totaled 32 of our 34 consolidated operating properties),
ii.
“Acquisition Properties,” which represents all properties or interests in properties acquired in 2017 and 2016 and all non-Same-Store Properties, including properties that are under development, redevelopment,
iii.
"Disposed Properties" which represents all properties or interests in properties sold or partially sold in 2017 and 2016, and
iv.
“Other,” which represents corporate level items not allocable to specific properties.
(in thousands)
 
2017
 
2016
 
$
Change
 
%
Change
 
 
 
 
 
 
 
 
 
Rental revenue, net
 
$
668,068

 
$
652,629

 
$
15,439

 
2.4
 %
Escalation and reimbursement
 
99,887

 
104,683

 
(4,796
)
 
(4.6
)%
Investment income
 
193,977

 
214,102

 
(20,125
)
 
(9.4
)%
Other income
 
5,606

 
4,002

 
1,604

 
40.1
 %
Total revenues
 
967,538

 
975,416

 
(7,878
)
 
(0.8
)%
 
 
 
 
 
 
 
 
 
Property operating expenses
 
342,127

 
339,118

 
3,009

 
0.9
 %
Transaction related costs
 
3

 
238

 
(235
)
 
(98.7
)%
Marketing, general and administrative
 
496

 
720

 
(224
)
 
(31.1
)%
Total expenses
 
342,626

 
340,076

 
2,550

 
0.7
 %
 
 
 
 
 
 
 
 
 
Net operating income
 
624,912

 
635,340

 
(10,428
)
 
(1.6
)%
 
 
 
 
 
 
 
 
 
Interest expense and amortization of financing costs, net of interest income
 
(133,282
)
 
(117,126
)
 
(16,156
)
 
13.8
 %
Depreciation and amortization
 
(205,795
)
 
(212,514
)
 
6,719

 
(3.2
)%
Equity in net income from unconsolidated joint ventures
 
14,192

 
14,509

 
(317
)
 
(2.2
)%
Equity in net gain on sale of interest in unconsolidated joint venture
 
672

 

 
672

 
100.0
 %
Gain (loss) on sale of real estate
 
69,826

 
(6,909
)
 
76,735

 
(1,110.7
)%
Depreciable real estate reserves and impairment
 
(172,071
)
 

 
(172,071
)
 
100.0
 %
Net income
 
$
198,454

 
$
313,300

 
$
(114,846
)
 
(36.7
)%
Rental, Escalation and Reimbursement Revenues
Rental revenue increased primarily as a result of increases in rents and occupancy at our Same-Store Properties ($26.4 million), which included 919 Third Avenue ($9.7 million), 711 Third Avenue ($7.7 million), and 125 Park Avenue ($3.5 million), partially offset by the Disposed Properties ($10.4 million), which included the sales of 680/750 Washington Boulevard in the third quarter of 2017 ($4.7 million) and 520 White Plains Road in the second quarter of 2017 ($2.7 million).
Escalation and reimbursement revenue decreased primarily as a result of the Disposed Properties ($1.7 million), which included the sales of 680/750 Washington Boulevard in the third quarter of 2017 ($0.8 million) and 520 White Plains Road in the second quarter of 2017 ($0.3 million) as well as lower recoveries at our Same-Store Properties ($3.9 million).
Investment Income
Investment income decreased primarily as a result of additional income recognized from the recapitalization of a debt investment ($41.0 million) in the third quarter of 2016, partially offset by income related to our preferred equity investment in 885 Third Avenue ($16.9 million) and a larger weighted average book balance. For the twelve months ended December 31, 2017, the weighted average debt and preferred equity investment balance outstanding and weighted average yield were $1.9 billion and 9.3%, respectively, excluding our investment in Two Herald Square that was put on non-accrual in August 2017 compared to $1.5 billion and 9.7%, respectively, for the same period in 2016. As of December 31, 2017, the debt and preferred equity investments had a weighted average term to maturity of 2.2 years excluding extension options and our investment in Two Herald Square.
Other Income

27


Other income increased primarily as a result of the reduction of tax expenses which were recognized in prior years as part of an expected tax refund ($1.6 million).
Property Operating Expenses
Property operating expenses increased primarily as a result of higher real estate taxes resulting from higher assessed values and tax rates at our Same-Store Properties ($6.5 million), partially offset by decreased operating expenses from our Disposed Properties ($3.9 million) which included the sale of 680/750 Washington Boulevard ($1.4 million) in the third quarter of 2017, and the sale of 520 White Plains Road ($1.2 million) in the second quarter of 2017.
Transaction Related Costs
The decrease in transaction related costs in 2017 is primarily due to the adoption of ASU No. 2017-01 in 2017, which clarified the definition of a business and provided guidance to assist in determining whether transactions should be accounted for as acquisitions of assets or businesses. Following the adoption of the guidance, most of our real estate acquisitions are considered asset acquisitions and transaction costs are therefore capitalized to the investment basis when they would have previously been expensed under the previous guidance. Transaction costs expensed in 2017 relate primarily to transactions that are not moving forward for which any costs incurred are expensed.
Interest Expense and Amortization of Financing Costs, Net of Interest Income
Interest expense and amortization of financing costs, net of interest income, increased primarily as a result of the refinancing of 315 West 33rd Street in the first quarter of 2017 ($10.4 million) and increased interest expense related to our repurchase agreements ($1.1 million). The weighted average consolidated debt balance outstanding was $3.0 billion for the year ended December 31, 2017 as compared to $3.0 billion for the year ended December 31, 2016. The consolidated weighted average interest rate was 3.91% for the year ended December 31, 2017 as compared to 3.64% for the year ended December 31, 2016.
Depreciation and amortization
Depreciation and amortization decreased primarily as a result of the Disposed Properties ($7.8 million), which included the sale of 680/750 Washington Boulevard ($3.1 million) in the third quarter of 2017, the sale of 125 Chubb Way ($1.7 million) in the fourth quarter of 2017, and the sale of 520 White Plains Road ($1.6 million) in the second quarter of 2017.
Equity in net income from unconsolidated joint ventures
Equity in net income from unconsolidated joint ventures decreased primarily as a result of the second quarter 2017 repayment of a debt investment that was contributed to an unconsolidated joint venture in the third quarter of 2016 ($2.7 million), partially offset by the contribution of a debt investment to an unconsolidated joint venture in the second quarter of 2017 ($1.4 million).
Gain (Loss) on Sale of Real Estate
During the year ended December 31, 2017, we recognized a gain on the sale of 16 Court ($64.9 million) and a gain on the sale of our interests in 102 Greene Street ($4.9 million). During the year ended December 31, 2016, we recognized a loss on the sale of 7 International Drive, Westchester County, NY ($6.9 million).
Depreciable Real Estate Reserves and Impairments
During the year ended December 31, 2017, we recorded a $172.1 million charge of depreciable real estate reserves related to Reckson Executive Park, Stamford Towers, 125 Chubb Way in Lyndhurst, NJ, 115-117 Stevens Avenue in Valhalla, New York, and 520 White Plains Road in Tarrytown, NY.
Liquidity and Capital Resources
On January 25, 2007, we were acquired by SL Green. See Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources" in SL Green and the Operating Partnership's Annual Report on Form 10-K for the year ended December 31, 2018 for a complete discussion of additional sources of liquidity available to us due to our indirect ownership by SL Green.
We currently expect that our principal sources of funds to meet our short-term and long-term liquidity requirements for working capital, acquisitions, development or redevelopment of properties, tenant improvements, leasing costs, repurchases or repayments of outstanding indebtedness (which may include exchangeable debt) and for debt and preferred equity investments may include:
(1)
Cash flow from operations;
(2)
Cash on hand;
(3)
Net proceeds from divestitures of properties and redemptions, participations and dispositions of debt and preferred equity investments;
(4)
Other forms of secured or unsecured financing; and

28


(5)
Proceeds from debt offerings by us.
Cash flow from operations is primarily dependent upon the occupancy level of our portfolio, the net effective rental rates achieved on our leases, the collectability of rent, operating escalations and recoveries from our tenants and the level of operating and other costs. Additionally, we believe that our debt and preferred equity investment program will continue to serve as a source of operating cash flow.
We believe that our sources of working capital, specifically our cash flow from operations and SL Green's liquidity are adequate for us to meet our short-term and long-term liquidity requirements for the foreseeable future.
Cash Flows
The following summary discussion of our cash flows is based on our consolidated statements of cash flows in "Item 1. Financial Statements" and is not meant to be an all-inclusive discussion of the changes in our cash flows for the years presented below.
Cash, restricted cash, and cash equivalents were $67.6 million and $77.1 million at December 31, 2018 and 2017, respectively, representing an increase of $9.6 million. The increase was a result of the following changes in cash flows (in thousands):
 
Year ended December 31,
 
2018
 
2017
 
Change
 
 
 
 
 
 
Net cash provided by operating activities
$
415,114

 
$
428,097

 
$
(12,983
)
Net cash provided by (used in) investing activities
$
121,010

 
$
(16,693
)
 
$
137,703

Net cash used in financing activities
$
(545,699
)
 
$
(437,693
)
 
$
(108,006
)
Our principal source of operating cash flow is related to the leasing and operating of the properties in our portfolio. Our properties provide a relatively consistent stream of cash flow that provides us with resources to pay operating expenses, debt service, and fund quarterly dividend and distribution requirements. Our debt and preferred equity investments and joint venture investments also provide a steady stream of operating cash flow to us.
Cash is used in investing activities to fund acquisitions, development or redevelopment projects and recurring and nonrecurring capital expenditures. We selectively invest in new projects that enable us to take advantage of our development, leasing, financing and property management skills, and invest in existing buildings that meet our investment criteria. During the year ended December 31, 2018, when compared to the year ended December 31, 2017, we used cash primarily for the following investing activities (in thousands):
Acquisitions of real estate
$
228

Capital expenditures and capitalized interest
(16,648
)
Net proceeds from sale of real estate/joint venture interest
(16,187
)
Joint venture investments
(19,961
)
Distributions from unconsolidated joint ventures
67,111

Debt, preferred and other investments
123,160

Net cash provided (used in) investing activities
$
137,703

Funds spent on capital expenditures, which are comprised of building and tenant improvements, increased from $120.8 million for the year ended December 31, 2017 to $137.4 million for the year ended December 31, 2018. The increased capital expenditures relate primarily to increased costs incurred in connection with the redevelopment of a property and the build-out of space for tenants.

29


We generally fund our investment activity through the sale of real estate, property-level financing, master repurchase agreement facilities, senior unsecured notes, convertible or exchangeable securities, and construction loans. During the year ended December 31, 2018, when compared to the year ended December 31, 2017, we used cash for the following financing activities (in thousands):
Repayments under our debt obligations
$
1,727,613

Proceeds from debt obligations
(1,932,305
)
Contributions from common unitholder and noncontrolling interests
(1,571,740
)
Distributions to common and preferred unitholder and noncontrolling interests
1,683,094

Deferred loan costs and capitalized lease obligation
1,584

Other obligation related to mortgage loan participation
(16,252
)
Increase in cash used in financing activities
$
(108,006
)
Capitalization
All of our issued and outstanding Class A common units are owned by Wyoming Acquisition GP LLC or the Operating Partnership.
Indebtedness
2017 Credit Facility
In November 2017, the Company, SL Green and the Operating Partnership entered into an amendment to the credit facility, referred to as the 2017 credit facility, that was originally entered into in November 2012, or the 2012 credit facility. The amendment resulted in the Company no longer being a borrower, and instead is providing a guarantee of the facility. The 2012 credit facility had a carrying value of $1.2 billion, net of deferred financing costs, as of the amendment date and was removed from our consolidated balance sheet and shown as a non-cash capital contribution. In December 2018, the Company was removed as a guarantor on the facility.
Master Repurchase Agreements
The Company has entered into two Master Repurchase Agreements, or MRAs, known as the 2016 MRA and 2017 MRA, which provide us with the ability to sell certain debt investments with a simultaneous agreement to repurchase the same at a certain date or on demand. We seek to mitigate risks associated with our repurchase agreement by managing the credit quality of our assets, early repayments, interest rate volatility, liquidity, and market value. The margin call provisions under our repurchase facilities permit valuation adjustments based on capital markets activity, and are not limited to collateral-specific credit marks. To monitor credit risk associated with our debt investments, our asset management team regularly reviews our investment portfolio and is in contact with our borrowers in order to monitor the collateral and enforce our rights as necessary. The risk associated with potential margin calls is further mitigated by our ability to recollateralize the facility with additional assets from our portfolio of debt investments and our ability to satisfy margin calls with cash or cash equivalents.
In June 2017, we entered into the 2017 MRA, with a maximum facility capacity of $300.0 million. In April 2018, we increased the maximum facility capacity to $400.0 million. The facility bears interest on a floating rate basis at a spread to 30-day LIBOR based on the pledged collateral and advance rate and has an initial one year term, with two one year extension options. In June 2018, we exercised a P1Y year extension option. At December 31, 2018, the facility had a carrying value of $299.6 million, net of deferred financing costs.
In July 2016, we entered into the 2016 MRA, with a maximum facility capacity of $300.0 million. In June 2018, we terminated the 2016 MRA. The facility bore interest ranging from 225 and 400 basis points over 30-day LIBOR depending on the pledged collateral and had an initial two-year term, with a one year extension option. Since December 6, 2015, we had been required to pay monthly in arrears a 25 basis point fee on the excess of $150.0 million over the average daily balance during the period when the average daily balance was less than $150.0 million.

30


Senior Unsecured Notes
The following table sets forth our senior unsecured notes and other related disclosures as of December 31, 2018 and 2017, respectively, by scheduled maturity date (dollars in thousands):
Issuance
 
December 31,
2018
Unpaid
Principal
Balance
 
December 31,
2018
Accreted
Balance
 
December 31,
2017
Accreted
Balance
 
Coupon
Rate
 
Initial Term
(in Years)
 
Maturity Date
March 16, 2010 (1) (4)
 
$

 
$

 
$
250,000

 

 

 

November 15, 2012 (2) (4)
 

 

 
305,163

 

 

 

December 17, 2015 (1) (4)
 

 

 
100,000

 

 

 

August 5, 2011 (1) (3)
 

 

 
249,953

 

 

 

 
 
$

 
$

 
$
905,116

 
 
 
 
 
 
Deferred financing costs, net
 
 
 

 
(4,049
)
 
 
 
 
 
 
 
 
$

 
$

 
$
901,067

 
 
 
 
 
 
(1)
Issued by SL Green, the Operating Partnership and ROP, as co-obligors.
(2)
In October 2017, SL Green, the Operating Partnership, and ROP, as co-obligors, issued an additional $100.0 million of 4.50% senior unsecured notes due December 2022. The notes were priced at 105.334%.
(3)
Balance was repaid in August 2018.
(4)
In December 2018, ROP was released as a co-obligor from the senior unsecured notes.
Interest Rate Risk
We are exposed to changes in interest rates primarily from our variable rate debt. Our exposure to interest rate fluctuations are managed through either the use of interest rate derivative instruments and/or through our variable rate debt and preferred equity investments. Based on the debt outstanding as of December 31, 2018, a hypothetical 100 basis point increase in the interest rate curve would decrease our annual interest cost, net of interest income from variable rate debt and preferred equity investments, by $9.3 million. At December 31, 2018, 66.4% of our $2.0 billion debt and preferred equity portfolio is indexed to LIBOR.
We recognize most derivatives on the balance sheet at fair value. Derivatives that are not hedges are adjusted to fair value through income. If a derivative is considered a hedge, depending on the nature of the hedge, changes in the fair value of the derivative will either be offset against the change in fair value of the hedged asset, liability, or firm commitment through earnings, or recognized in other comprehensive income until the hedged item is recognized in earnings. The ineffective portion of a derivative's change in fair value is immediately recognized in earnings.
Our long-term debt of $0.3 billion bears interest at fixed rates, and therefore the fair value of these instruments is affected by changes in the market interest rates. Our variable rate debt as of December 31, 2018 bore interest at rates between LIBOR plus 234 basis points and LIBOR plus 340 basis points.

31


Contractual Obligations
The combined aggregate principal maturities of mortgages and other loans payable, our share of joint venture debt, including as-of-right extension options and put options, estimated interest expense, and our obligations under our ground leases, as of December 31, 2018 are as follows (in thousands):
 
2019
 
2020
 
2021
 
2022
 
2023
 
Thereafter
 
Total
Property mortgages and other loans
$

 
$

 
$

 
$

 
$
65,550

 
$
250,000

 
$
315,550

Master repurchase agreement

 
300,000

 

 

 

 

 
300,000

Ground leases
19,736

 
19,736

 
19,886

 
17,730

 
15,424

 
237,011

 
329,523

Estimated interest expense
22,367

 
14,460

 
14,400

 
14,441

 
13,221

 
33,064

 
111,953

Joint venture debt

 
28,200

 

 

 
255,000

 

 
283,200

Total
$
42,103


$
362,396


$
34,286


$
32,171


$
349,195


$
520,075

 
$
1,340,226

Off-Balance Sheet Arrangements
We have off-balance sheet investments, including joint ventures and debt and preferred equity investments. These investments all have varying ownership structures. Substantially all of our joint venture arrangements are accounted for under the equity method of accounting as we have the ability to exercise significant influence, but not control, over the operating and financial decisions of these joint venture arrangements. Our off-balance sheet arrangements are discussed in Note 5, "Debt and Preferred Equity Investments" and Note 6, "Investments in Unconsolidated Joint Ventures" in the accompanying consolidated financial statements.
Capital Expenditures
We estimate that for the year ending December 31, 2019, we expect to incur $100.4 million of recurring capital expenditures and $13.4 million of development or redevelopment expenditures on existing consolidated properties. Future property acquisitions may require substantial capital investments for refurbishment and leasing costs. We expect to fund these capital expenditures with operating cash flow, existing liquidity, or incremental borrowings. We expect our capital needs over the next twelve months and thereafter will be met through a combination of cash on hand, net cash provided by operations, potential asset sales, borrowings, or additional debt issuances.
Related Party Transactions
Cleaning/ Security/ Messenger and Restoration Services
Alliance Building Services, or Alliance, and its affiliates are partially owned by Gary Green, a son of Stephen L. Green, who serves as a member and as the chairman emeritus of SL Green's board of directors, and provide services to certain properties owned by us. Alliance’s affiliates include First Quality Maintenance, L.P., or First Quality, Classic Security LLC, Bright Star Couriers LLC and Onyx Restoration Works, and provide cleaning, extermination, security, messenger, and restoration services, respectively. In addition, First Quality has the non-exclusive opportunity to provide cleaning and related services to individual tenants at our properties on a basis separately negotiated with any tenant seeking such additional services. The Service Corporation has entered into an arrangement with Alliance whereby it will receive a profit participation above a certain threshold for services provided by Alliance to certain tenants at certain buildings above the base services specified in their lease agreements.
Income earned from the profit participation, which is included in other income on the consolidated statements of operations, was $3.4 million, $3.4 million and $3.3 million for the years ended December 31, 2018, 2017 and 2016 respectively.
We also recorded expenses, inclusive of capitalized expenses, of $9.3 million, $10 million and $8.1 million for the years ended December 31, 2018, 2017 and 2016 respectively, for these services (excluding services provided directly to tenants).
Allocated Expenses from SL Green
Property operating expenses include an allocation of salary and other operating costs from SL Green based on square footage of the related properties. Such amount was approximately $11.2 million, $12.8 million and $11.5 million for the years ended December 31, 2018, 2017 and 2016, respectively.

32


Insurance
We are insured through a program administered by SL Green. SL Green maintains “all-risk” property and rental value coverage (including coverage regarding the perils of flood, earthquake and terrorism, excluding nuclear, biological, chemical, and radiological terrorism ("NBCR")), within three property insurance programs and liability insurance. Separate property and liability coverage may be purchased on a stand-alone basis for certain assets. Additionally, SL Green's captive insurance company, Belmont Insurance Company, or Belmont, provides coverage for NBCR terrorist acts above a specified trigger. Belmont's retention is reinsured by SL Green's other captive insurance company, Ticonderoga Insurance Company ("Ticonderoga"). If Belmont or Ticonderoga are required to pay a claim under SL Green's insurance policies, SL Green would ultimately record the loss to the extent of required payments. However, there is no assurance that in the future we will be able to procure coverage at a reasonable cost. Further, if we experience losses that are uninsured or that exceed policy limits, we could lose the capital invested in the damaged properties as well as the anticipated future cash flows from those properties. Additionally, our debt instruments contain customary covenants requiring us to maintain insurance and we could default under our debt instruments if the cost and/or availability of certain types of insurance make it impractical or impossible to comply with such covenants relating to insurance. Belmont and Ticonderoga provide coverage solely on properties owned by SL Green or its affiliates.
Furthermore, with respect to certain of our properties, including properties held by joint ventures, or subject to triple net leases, insurance coverage is obtained by a third-party and we do not control the coverage. While we may have agreements with such third parties to maintain adequate coverage and we monitor these policies, such coverage ultimately may not be maintained or adequately cover our risk of loss.
We obtained insurance coverage through an insurance program administered by SL Green. In connection with this program, we incurred insurance expense of approximately $4.2 million, $5.4 million, and $5.9 million for the years ended December 31, 2018, 2017 and 2016 respectively.
Inflation
Substantially all of our office leases provide for separate real estate tax and operating expense escalations as well as operating expense recoveries based on increases in the Consumer Price Index or other measures such as porters' wage. In addition, many of the leases provide for fixed base rent increases. We believe that inflationary increases will be at least partially offset by the contractual rent increases and expense escalations described above.
Accounting Standards Updates
The Accounting Standards Updates are discussed in Note 2, "Significant Accounting Policies - Accounting Standards Updates" in the accompanying consolidated financial statements.
Forward-Looking Information
This report includes certain statements that may be deemed to be "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and are intended to be covered by the safe harbor provisions thereof. All statements, other than statements of historical facts, included in this report that address activities, events or developments that we expect, believe or anticipate will or may occur in the future, including such matters as future capital expenditures, dividends and acquisitions (including the amount and nature thereof), development trends of the real estate industry and the New York metropolitan area markets, business strategies, expansion and growth of our operations and other similar matters, are forward-looking statements. These forward-looking statements are based on certain assumptions and analyses made by us in light of our experience and our perception of historical trends, current conditions, expected future developments and other factors we believe are appropriate.
Forward-looking statements are not guarantees of future performance and actual results or developments may differ materially, and we caution you not to place undue reliance on such statements. Forward-looking statements are generally identifiable by the use of the words "may," "will," "should," "expect," "anticipate," "estimate," "believe," "intend," "project," "continue," or the negative of these words, or other similar words or terms.
Forward-looking statements contained in this report are subject to a number of risks and uncertainties that may cause our actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by forward-looking statements made by us. These risks and uncertainties include:
the effect of general economic, business and financial conditions, and their effect on the New York City real estate market in particular;
dependence upon certain geographic markets;
risks of real estate acquisitions, dispositions, development and redevelopment, including the cost of construction delays and cost overruns;
risks relating to debt and preferred equity investments;

33


availability and creditworthiness of prospective tenants and borrowers;
bankruptcy or insolvency of a major tenant or a significant number of smaller tenants or borrowers;
adverse changes in the real estate markets, including reduced demand for office space, increasing vacancy, and increasing availability of sublease space;
availability of capital (debt and equity);
unanticipated increases in financing and other costs, including a rise in interest rates;
our ability to comply with financial covenants in our debt instruments;
SL Green's ability to maintain its status as a REIT;
risks of investing through joint venture structures, including the fulfillment by our partners of their financial obligations;
the threat of terrorist attacks;
our ability to obtain adequate insurance coverage at a reasonable cost and the potential for losses in excess of our insurance coverage, including as a result of environmental contamination; and,
legislative, regulatory and/or safety requirements adversely affecting REITs and the real estate business including costs of compliance with the Americans with Disabilities Act, the Fair Housing Act and other similar laws and regulations.
Other factors and risks to our business, many of which are beyond our control, are described in other sections of this report and in our other filings with the SEC. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of future events, new information or otherwise.

34


ITEM 7A.    QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
See Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations—Market Rate Risk" for additional information regarding our exposure to interest rate fluctuations.
The table below presents the principal cash flows based upon maturity dates of our debt obligations and debt and preferred equity investments and the weighted-average interest rates by expected maturity dates, including as-of-right extension options, as of December 31, 2018 (in thousands):
 
Long-Term Debt
 
Debt and Preferred Equity
Investments (1)
 
 
Fixed
Rate
 
Average
Interest
Rate
 
Variable
Rate
 
Average
Interest
Rate
 
Amount
 
Weighted
Yield
 
2019
$

 
4.24
%
 
$

 
5.66
%
 
$
442,557

 
10.31
%
 
2020

 
4.24
%
 
300,000

 
5.81
%
 
1,273,679

 
8.21
%
 
2021

 
4.24
%
 

 
5.73
%
 
26,471

 
9.54
%
 
2022

 
4.24
%
 

 
5.79
%
 
61,516

 
8.55
%
 
2023

 
4.24
%
 
65,550

 
5.85
%
 
42,706

 
8.55
%
 
Thereafter
250,000

 
4.24
%
 

 
%
 
109,190

 
8.46
%
 
Total
$
250,000

 
4.24
%
 
$
365,550

 
5.73
%
 
$
1,956,119

 
8.76
%
 
Fair Value
$
249,919

 
 

 
$
374,387

 
 

 
 

 
 

 
(1)
Our debt and preferred equity investments had an estimated fair value ranging between $2.0 billion and $2.2 billion at December 31, 2018.

35


ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Index to Financial Statements and Schedules

RECKSON OPERATING PARTNERSHIP, L.P.
 
 
 
 
 
 
 
 
 
Schedules
 
 
 
 
All other schedules are omitted because they are not required or the required information is shown in the financial statements or notes thereto.
 
 


36


Report of Independent Registered Public Accounting Firm
To the Partners of Reckson Operating Partnership, L.P.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Reckson Operating Partnership, L.P. (the Company) as of December 31, 2018 and 2017, the related consolidated statements of operations, comprehensive income, capital and cash flows for each of the three years in the period ended December 31, 2018, and the related notes and financial statement schedules listed in the Index at Item 15(a)(2) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2018 and 2017, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2018, in conformity with U.S. generally accepted accounting principles.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ Ernst & Young LLP
We have served as the Company‘s auditor since 1997.
New York, New York
March 28, 2019

37


Reckson Operating Partnership, L.P.
Consolidated Balance Sheets
(in thousands)
 
December 31, 2018
 
December 31, 2017
 
 
 
 
Assets
 
 
 
Commercial real estate properties, at cost:
 
 
 
Land and land interests
$
1,214,535

 
$
1,704,142

Building and improvements
3,171,132

 
4,251,610

Building leasehold and improvements
1,073,703

 
1,073,703

 
5,459,370

 
7,029,455

Less: accumulated depreciation
(1,316,217
)
 
(1,492,603
)
 
4,143,153

 
5,536,852

Assets held for sale

 
67,228

Cash and cash equivalents
34,480

 
36,013

Restricted cash
33,075

 
41,117

Tenant and other receivables, net of allowance of $6,795 and $7,237 in 2018 and 2017, respectively
23,085

 
31,006

Deferred rents receivable, net of allowance of $9,535 and $11,189 in 2018 and 2017, respectively
180,253

 
233,300

Debt and preferred equity investments, net of discounts and deferred origination fees of $17,000 and $25,507 in 2018 and 2017, respectively, and allowance of $5,750 in 2018
1,956,119

 
2,114,041

Investments in unconsolidated joint ventures
339,302

 
130,217

Deferred costs, net of accumulated amortization of $84,741 and $77,176 in 2018 and 2017, respectively
81,863

 
106,136

Other assets
217,967

 
245,598

Total assets(1)
$
7,009,297

 
$
8,541,508

Liabilities
 
 
 
Mortgages and other loans payable, net
$
607,569

 
$
829,648

Unsecured notes, net

 
901,067

Accrued interest payable
7,680

 
14,999

Other liabilities
87,077

 
92,514

Accounts payable and accrued expenses
57,608

 
60,819

Related party payables

 
23,808

Deferred revenue
18,302

 
134,650

Deferred land leases payable
1,689

 
1,888

Dividends payable
807

 
807

Security deposits
38,296

 
39,085

Liabilities related to assets held for sale

 
42

Total liabilities(1)
819,028

 
2,099,327

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

38


 
December 31, 2018
 
December 31, 2017
 
 
 
 
Commitments and contingencies

 

Preferred units
109,161

 
109,161

Capital
 
 
 
General partner capital
6,056,226

 
6,012,134

Limited partner capital

 

Accumulated other comprehensive loss

 
(1,259
)
Total ROP partner's capital
6,056,226

 
6,010,875

Noncontrolling interests in other partnerships
24,882

 
322,145

Total capital
6,081,108

 
6,333,020

Total liabilities and capital
$
7,009,297

 
$
8,541,508

 
 
 
 
1) The Company's consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs"). See Note 2. The consolidated balance sheets include the following amounts related to our consolidated VIEs: $45.1 million and $268.6 million of land, $0.2 billion and $1.3 billion of building and improvements, $23.7 million and $319.1 million of accumulated depreciation, $626.2 million and $143.9 million of other assets included in other line items, $0.0 million and $495.0 million of real estate debt, net, $0.0 million and $2.1 million of accrued interest payable, and $9.3 million and $48.8 million of other liabilities included in other line items as of December 31, 2018 and December 31, 2017, respectively.


The accompanying notes are an integral part of these financial statements.

39


Reckson Operating Partnership, L.P.
Consolidated Statements of Operations
(in thousands)
 
Year Ended December 31,
 
2018
 
2017
 
2016
 
 
 
 
 
 
Revenues
 
 
 
 
 
Rental revenue, net
$
531,844

 
$
668,068

 
$
652,629

Escalation and reimbursement
82,583

 
99,887

 
104,683

Investment income
190,408

 
193,977

 
214,102

Other income
11,268

 
5,606

 
4,002

Total revenues
816,103

 
967,538

 
975,416

Expenses
 
 
 
 
 
Operating expenses, including $24,418 in 2018, $27,929 in 2017, and $25,193 in 2016 of related party expenses
131,212

 
164,219

 
166,137

Real estate taxes
130,532

 
156,967

 
152,010

Ground rent
19,798

 
20,941

 
20,971

Interest expense, net of interest income
62,081

 
123,969

 
109,208

Amortization of deferred financing costs
4,532

 
9,313

 
7,918

Depreciation and amortization
166,372

 
205,795

 
212,514

Loan loss and other investment reserves, net of recoveries
5,750

 

 

Transaction related costs
283

 
3

 
238

Marketing, general and administrative
627

 
496

 
720

Total expenses
521,187

 
681,703

 
669,716

Equity in net income from unconsolidated joint ventures
4,198

 
14,192

 
14,509

Equity in net gain on sale of interest in unconsolidated joint venture/real estate
5,981

 
672

 

Purchase price and other fair value adjustment
54,860

 

 

(Loss) gain on sale of real estate
(54,095
)
 
69,826

 
(6,909
)
Depreciable real estate reserves and impairment
(106,376
)
 
(172,071
)
 

Net income
199,484

 
198,454

 
313,300

Net (income) loss attributable to noncontrolling interests in other partnerships
(718
)
 
17,440

 
(4,424
)
Preferred units dividend
(3,821
)
 
(3,819
)
 
(3,821
)
Net income attributable to ROP common unitholder
$
194,945

 
$
212,075

 
$
305,055



The accompanying notes are an integral part of these financial statements.

40


Reckson Operating Partnership, L.P.
Consolidated Statements of Comprehensive Income
(in thousands)
 
Year Ended December 31,
 
2018
 
2017
 
2016
 
 
 
 
 
 
Net income attributable to ROP common unitholder
$
194,945

 
$
212,075

 
$
305,055

Other comprehensive income:
 
 
 
 
 
Change in net unrealized gain on derivative instruments

 
359

 
598

Comprehensive income attributable to ROP common unitholder
$
194,945

 
$
212,434

 
$
305,653



The accompanying notes are an integral part of these financial statements.

41


Reckson Operating Partnership, L.P.
Consolidated Statements of Capital
(in thousands)
 
General
Partner's
Capital
Class A
Common
Units
 
Limited Partner's Capital
 
Noncontrolling
Interests
In Other
Partnerships
 
Accumulated
Other
Comprehensive
(Loss) Income
 
Total
Capital
Balance at December 31, 2015
$
4,201,872


$


$
387,296


$
(2,216
)
 
$
4,586,952

Contributions
4,490,682

 

 

 

 
4,490,682

Distributions
(3,857,767
)
 

 
(1,121
)
 

 
(3,858,888
)
Net income
305,055

 

 
4,424

 

 
309,479

Other comprehensive income

 

 

 
598

 
598

Balance at December 31, 2016
5,139,842




390,599


(1,618
)
 
5,528,823

Contributions
4,664,031

 

 
100

 

 
4,664,131

Distributions
(4,003,814
)
 

 
(51,114
)
 

 
(4,054,928
)
Net income
212,075

 

 
(17,440
)
 

 
194,635

Other comprehensive income

 

 

 
359

 
359

Balance at December 31, 2017
6,012,134




322,145


(1,259
)

6,333,020

Contributions
2,585,954

 

 

 
1,259

 
2,587,213

Distributions
(2,736,807
)
 

 
(841
)
 

 
(2,737,648
)
Deconsolidation

 

 
(297,140
)
 

 
(297,140
)
Net income
194,945

 

 
718

 

 
195,663

Balance at December 31, 2018
$
6,056,226


$


$
24,882


$


$
6,081,108



The accompanying notes are an integral part of these financial statements.


42


Reckson Operating Partnership, L.P.
Consolidated Statements of Cash Flows
(in thousands)

 
 
Year Ended December 31,
 
2018
 
2017
 
2016
 
 
 
 
 
 
Operating Activities
 
 
 
 
 
Net income
$
199,484

 
$
198,454

 
$
313,300

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Depreciation and amortization
170,904

 
215,108

 
220,432

Equity in net gain on sale of interest in unconsolidated joint venture/real estate
(5,981
)
 
(672
)
 

Equity in net income from unconsolidated joint ventures
(4,198
)
 
(14,192
)
 
(14,509
)
Distributions of cumulative earnings from unconsolidated joint ventures
3,850

 
14,613

 
10,430

Loan loss and other investment reserves, net of recoveries
5,750

 

 

Purchase price and other fair value adjustment
(54,860
)
 

 

Depreciable real estate reserves and impairment
106,376

 
172,071

 

(Gain) loss on sale of real estate, net
54,095

 
(69,826
)
 
6,909

Deferred rents receivable
6,037

 
(6,762
)
 
(23,768
)
Other non-cash adjustments
(40,387
)
 
(46,015
)
 
(53,206
)
Changes in operating assets and liabilities:
 
 
 
 
 
Tenant and other receivables
(1,813
)
 
(3,139
)
 
1,511

Deferred lease costs
(21,077
)
 
(13,005
)
 
(27,625
)
Other assets
(3,324
)
 
(11,431
)
 
12,872

Accounts payable, accrued expenses, other liabilities, and security deposits
174

 
(5,722
)
 
(2,937
)
Deferred revenue and land leases payable
84

 
(1,385
)
 
1,684

Net cash provided by operating activities
415,114

 
428,097

 
445,093

Investing Activities
 
 
 
 
 
Acquisitions of real estate property

 
(228
)
 

Additions to land, buildings and improvements
(137,414
)
 
(120,766
)
 
(127,200
)
Investments in unconsolidated joint venture
(20,449
)
 
(488
)
 
(25,373
)
Distributions in excess of cumulative earnings from unconsolidated joint ventures
116,381

 
49,270

 
1,304

Net proceeds from disposition of real estate/joint venture interest
328,256

 
344,443

 
42,316

Other investments
(40,776
)
 
57,655

 
14,292

Origination of debt and preferred equity investments
(814,334
)
 
(1,129,493
)
 
(977,699
)
Repayments or redemption of preferred equity investments
689,346

 
782,914

 
904,517

Net cash provided by (used in) investing activities
121,010

 
(16,693
)
 
(167,843
)
Financing Activities
 
 
 
 
 
Proceeds from mortgages and other loans payable
306,638

 
340,809

 
50,383

Repayments of mortgages and other loans payable

 
(184,642
)
 
(119,165
)
Proceeds from revolving credit facility, term loan and senior unsecured notes

 
1,898,134

 
1,325,300

Repayments of revolving credit facility term loan and senior unsecured notes
(250,000
)
 
(1,792,971
)
 
(2,324,608
)
Contributions from common unitholder
1,777,090

 
3,348,730

 
4,490,682

Contributions from noncontrolling interests in other partnerships

 
100

 

Distributions to noncontrolling interests in other partnerships
(841
)
 
(51,114
)
 
(1,121
)
Distributions to common and preferred unitholder
(2,374,759
)
 
(4,007,580
)
 
(3,738,853
)
Deferred loan costs and capitalized lease obligation
(3,936
)
 
(5,520
)
 
(5,058
)
Other obligation related to mortgage loan participation
109

 
16,361

 
59,150

Net cash used in financing activities
(545,699
)
 
(437,693
)
 
(263,290
)
Net (decrease) increase in cash, restricted cash, and cash equivalents
(9,575
)

(26,289
)

13,960

Cash, restricted cash, and cash equivalents at beginning of year
77,130

 
103,419

 
89,459

Cash, restricted cash, and cash equivalents at end of year
$
67,555

 
$
77,130

 
$
103,419

 
 
 
 
 
 
Supplemental Cash Flow Disclosure:
 

 
 
 
 
Interest paid
$
58,350

 
$
125,289

 
$
110,656

 
 
 
 
 
 
Supplemental Disclosure of Non-Cash Investing and Financing Activities:
 
 
 
 
 
Tenant improvements and capital expenditures payable
$

 
$
2,018

 
$
4,029

Transfer of assets to assets held for sale

 
340,683

 

Transfer of liabilities related to assets held for sale

 
1,332

 

Contributions from common unitholder
808,864

 
1,315,301

 

Distributions to common unitholder
365,869

 

 

Distribution of land to common unitholder

 

 
8,980

Deconsolidation of a subsidiary
280,718

 
3,520

 

Exchange of debt investment for equity in joint venture

 

 
68,581

Removal of fully depreciated commercial real estate properties
15,571

 

 
12,326

Settlement of related party receivable with SL Green common stock

 

 
90,000

Issuance of related party payable for SL Green common stock

 

 
23,808


The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the consolidated balance sheets that sum to the total of the same such amounts shown in the consolidated statements of cash flows.
 
Year Ended
 
2018
 
2017
 
2016
Cash and cash equivalents
$
34,480

 
$
36,013

 
59,930

Restricted cash
33,075

 
41,117

 
43,489

Total cash, cash equivalents, and restricted cash
$
67,555

 
$
77,130

 
$
103,419



The accompanying notes are an integral part of these financial statements.

43


Reckson Operating Partnership, L.P.
Notes to Consolidated Financial Statements
December 31, 2018

1. Organization and Basis of Presentation
Reckson Operating Partnership, L.P., or ROP, commenced operations on June 2, 1995. The sole general partner of ROP is Wyoming Acquisition GP LLC., or WAGP, a wholly-owned subsidiary of SL Green Operating Partnership, L.P., or the Operating Partnership. The sole limited partner of ROP is the Operating Partnership. The Operating Partnership is 95.30% owned by SL Green Realty Corp., or SL Green, as of December 31, 2018. SL Green is a self-administered and self-managed real estate investment trust, and is the sole managing general partner of the Operating Partnership. Unless the context requires otherwise, all references to "we," "our," "us" and the "Company" means ROP and all entities owned or controlled by ROP.
We are engaged in the acquisition, ownership, management and operation of commercial and residential real estate properties, principally office properties, and also own land for future development, in the New York metropolitan area.
SL Green and the Operating Partnership were formed in June 1997. SL Green has qualified, and expects to qualify in the current fiscal year, as a real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended, or the Code, and operates as a self-administered, self-managed REIT. A REIT is a legal entity that holds real estate interests and, through payments of dividends to stockholders, is permitted to minimize the payment of Federal income taxes at the corporate level.
On January 25, 2007, SL Green completed the acquisition of all of the outstanding shares of common stock of Reckson Associates Realty Corp., or RARC, our prior general partner. This transaction is referred to herein as the Merger.
As of December 31, 2018, we owned the following interests in properties in the New York metropolitan area, primarily in midtown Manhattan. Our investments located outside of Manhattan are referred to as the Suburban properties:
Location
 
Type
 
Number of
Properties
 
Approximate Square Feet (unaudited)
 
Weighted Average
Occupancy
(1) (unaudited)
Commercial:
 
 
 
 
 
 
 
 
Manhattan
 
Office(2)
 
15

 
8,303,245

 
94.9
%
 
 
Retail(3)(4)
 
5

 
364,816

 
99.4
%
 
 
Development/Redevelopment
 
1

 
160,000

 
96.0
%
 
 
 
 
21

 
8,828,061

 
95.1
%
Suburban
 
Office
 
6

 
1,432,400

 
94.3
%
 
 
Retail
 
1

 
52,000

 
100.0
%
 
 
 
 
7

 
1,484,400

 
94.5
%
Total commercial properties
 
 
 
28

 
10,312,461

 
95.0
%
Residential:
 
 
 
 
 
 
 
 
Manhattan
 
Residential(3)
 

 
222,855

 
96.1
%
Total portfolio
 
 
 
28

 
10,535,316

 
95.0
%
____________________________________________________________________
(1)
The weighted average occupancy for commercial properties represents the total occupied square feet divided by total square footage at acquisition.  The weighted average occupancy for residential properties represents the total occupied units divided by total available units.
(2)
Includes one unconsolidated joint venture property at 919 Third Avenue comprised of approximately 1,454,000 square feet.
(3)
As of December 31, 2018, we owned a building at 315 West 33rd Street, also known as The Olivia, that was comprised of approximately 270,132 square feet (unaudited) of retail space and approximately 222,855 square feet (unaudited) of residential space. For the purpose of this report, we have included this building in the number of retail properties we own. However, we have included only the retail square footage in the retail approximate square footage, and have listed the balance of the square footage as residential square footage.
(4)
Includes two unconsolidated joint venture retail properties at 131-137 Spring Street comprised of approximately 68,342 square feet (unaudited).
As of December 31, 2018, we also held debt and preferred equity investments with a book value of $2.0 billion.
2. Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements include our accounts and those of our subsidiaries, which are wholly-owned or controlled by us. Entities which we do not control through our voting interest and entities which are variable interest entities, but where we are not the primary beneficiary, are accounted for under the equity method. See Note 5, "Debt and Preferred Equity Investments" and Note 6, "Investments in Unconsolidated Joint Ventures." All significant intercompany balances and transactions have been eliminated.

44


Reckson Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2018


We consolidate a variable interest entity, or VIE, in which we are considered the primary beneficiary. The primary beneficiary is the entity that has (i) the power to direct the activities that most significantly impact the entity's economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE.
A noncontrolling interest in a consolidated subsidiary is defined as the portion of the equity (net assets) in a subsidiary not attributable, directly or indirectly, to us. Noncontrolling interests are required to be presented as a separate component of equity in the consolidated balance sheet and the presentation of net income is modified to present earnings and other comprehensive income attributed to controlling and noncontrolling interests.
We assess the accounting treatment for each joint venture and debt and preferred equity investment. This assessment includes a review of each joint venture or limited liability company agreement to determine the rights provided to each party and whether those rights are protective or participating. For all VIEs, we review such agreements in order to determine which party has the power to direct the activities that most significantly impact the entity's economic performance. In situations where we and our partner approve, among other things, the annual budget, receive a detailed monthly reporting package, meet on a quarterly basis to review the results of the joint venture, review and approve the joint venture's tax return before filing, and approve all leases that cover more than a nominal amount of space relative to the total rentable space at each property, we do not consolidate the joint venture as we consider these to be substantive participation rights that result in shared power of the activities that most significantly impact the performance of the joint venture. Our joint venture agreements typically contain certain protective rights such as requiring partner approval to sell, finance or refinance the property and the payment of capital expenditures and operating expenditures outside of the approved budget or operating plan.
Investment in Commercial Real Estate Properties
Real estate properties are presented at cost less accumulated depreciation and amortization. Costs directly related to the development or redevelopment of properties are capitalized. Ordinary repairs and maintenance are expensed as incurred; major replacements and betterments, which improve or extend the life of the asset, are capitalized and depreciated over their estimated useful lives.
We recognize the assets acquired, liabilities assumed (including contingencies) and any noncontrolling interests in an acquired entity at their respective fair values on the acquisition date. When we acquire our partner's equity interest in an existing unconsolidated joint venture and gain control over the investment, we record the consolidated investment at fair value. The difference between the book value of our equity investment on the purchase date and our share of the fair value of the investment's purchase price is recorded as a purchase price fair value adjustment in our consolidated statements of operations. See Note 3, "Property Acquisitions."
We allocate the purchase price of real estate to land and building (inclusive of tenant improvements) and, if determined to be material, intangibles, such as the value of above- and below-market leases and origination costs associated with the in-place leases. We depreciate the amount allocated to building (inclusive of tenant improvements) over their estimated useful lives, which generally range from three to 40 years. We amortize the amount allocated to the above- and below-market leases over the remaining term of the associated lease, which generally range from one to 14 years, and record it as either an increase (in the case of below-market leases) or a decrease (in the case of above-market leases) to rental income. We amortize the amount allocated to the values associated with in-place leases over the expected term of the associated lease, which generally ranges from one to 14 years. If a tenant vacates its space prior to the contractual termination of the lease and no rental payments are being made on the lease, any unamortized balance of the related intangible will be written off. The tenant improvements and origination costs are amortized as an expense over the remaining life of the lease (or charged against earnings if the lease is terminated prior to its contractual expiration date). We assess fair value of the leases based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known trends, and market/economic conditions that may affect the property. To the extent acquired leases contain fixed rate renewal options that are below-market and determined to be material, we amortize such below-market lease value into rental income over the renewal period. As of December 31, 2018, the weighted average amortization period for above-market leases, below-market leases, and in-place lease costs is 4.2 years, 7.7 years, and 4.6 years, respectively.
We incur a variety of costs in the development and leasing of our properties. After the determination is made to capitalize a cost, it is allocated to the specific component of a project that is benefited. Determination of when a development project is substantially complete and capitalization must cease involves a degree of judgment. The costs of land and building under development include specifically identifiable costs. The capitalized costs include, but are not limited to, pre-construction costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes, salaries and related costs and other costs incurred during the period of development. We consider a construction project as substantially completed and held available for occupancy upon the completion of tenant improvements, but no later than one year after major

45


Reckson Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2018


construction activity ceases. We cease capitalization on the portions substantially completed and occupied or held available for occupancy, and capitalize only those costs associated with the portions under construction.
Properties are depreciated using the straight-line method over the estimated useful lives of the assets. The estimated useful lives are as follows:
Category
 
Term
Building (fee ownership)
 
40 years
Building improvements
 
shorter of remaining life of the building or useful life
Building (leasehold interest)
 
lesser of 40 years or remaining term of the lease
Property under capital lease
 
remaining lease term
Furniture and fixtures
 
four to seven years
Tenant improvements
 
shorter of remaining term of the lease or useful life
Depreciation expense (including amortization of capital lease assets) totaled $150.8 million, $188.9 million, and $196.2 million for the years ended December 31, 2018, 2017 and 2016, respectively.
On a periodic basis, we assess whether there are any indications that the value of our real estate properties may be impaired or that their carrying value may not be recoverable. A property's value is considered impaired if management's estimate of the aggregate future cash flows (undiscounted) to be generated by the property is less than the carrying value of the property. To the extent impairment has occurred, the loss will be measured as the excess of the carrying amount of the property over the calculated fair value of the property.
We also evaluate our real estate properties for impairment when a property has been classified as held for sale. Real estate assets held for sale are valued at the lower of their carrying value or fair value less costs to sell and depreciation expense is no longer recorded. See Note 4, "Properties Held for Sale and Dispositions."
We recognized $6.7 million, $17.0 million, and $20.2 million of rental revenue for the years ended December 31, 2018, 2017, and 2016, respectively, for the amortization of aggregate below-market leases in excess of above-market leases and a reduction in lease origination costs, resulting from the allocation of the purchase price of the applicable properties.
The following summarizes our identified intangible assets (acquired above-market leases and in-place leases) and intangible liabilities (acquired below-market leases) as of December 31, 2018 and 2017 (in thousands):
 
December 31, 2018
 
December 31, 2017
 
 
 
 
Identified intangible assets (included in other assets):
 
 
 
Gross amount
$
213,421

 
$
276,163

Accumulated amortization
(201,010
)
 
(236,737
)
Net(1)
$
12,411

 
$
39,426

Identified intangible liabilities (included in deferred revenue):
 
 
 
Gross amount
$
230,275

 
$
496,438

Accumulated amortization
(216,362
)
 
(366,091
)
Net(1)
$
13,913

 
$
130,347

(1)
As of December 31, 2018, no net intangible assets and no net intangible liabilities were reclassified to assets held for sale and liabilities related to assets held for sale. As of December 31, 2017, $0.1 million net intangible assets and $0.1 million net intangible liabilities were reclassified to assets held for sale and liabilities related to assets held for sale.
The estimated annual amortization of acquired above-market leases, net of acquired (below-market) leases (a component of rental revenue), for each of the five succeeding years is as follows (in thousands):

46


Reckson Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2018


2019
 
$
(5,166
)
2020
 
(4,398
)
2021
 
(1,495
)
2022
 
(1,192
)
2023
 
(633
)
The estimated annual amortization of all other identifiable assets (a component of depreciation and amortization expense) including tenant improvements for each of the five succeeding years is as follows (in thousands):
2019
 
$
5,486

2020
 
4,728

2021
 
3,376

2022
 
1,813

2023
 
1,453


Cash and Cash Equivalents
We consider all highly liquid investments with maturity of three months or less when purchased to be cash equivalents.
Restricted Cash
Restricted cash primarily consists of security deposits held on behalf of our tenants, interest reserves, as well as capital improvement and real estate tax escrows required under certain loan agreements.
Fair Value Measurements
See Note 11, "Fair Value Measurements."
Investments in Unconsolidated Joint Ventures
We account for our investments in unconsolidated joint ventures under the equity method of accounting in cases where we exercise significant influence over, but do not control, these entities and are not considered to be the primary beneficiary. We consolidate those joint ventures that we control or which are VIEs and where we are considered to be the primary beneficiary. In all these joint ventures, the rights of the joint venture partner are both protective as well as participating. Unless we are determined to be the primary beneficiary in a VIE, these participating rights preclude us from consolidating these VIE entities. These investments are recorded initially at cost, as investments in unconsolidated joint ventures, and subsequently adjusted for equity in net income (loss) and cash contributions and distributions. Equity in net income (loss) from unconsolidated joint ventures is allocated based on our ownership or economic interest in each joint venture and includes adjustments related to basis differences that were identified as part of the initial accounting for the investment. When a capital event (as defined in each joint venture agreement) such as a refinancing occurs, if return thresholds are met, future equity income will be allocated at our increased economic interest. We recognize incentive income from unconsolidated real estate joint ventures as income to the extent it is earned and not subject to a clawback feature. Distributions we receive from unconsolidated real estate joint ventures in excess of our basis in the investment are recorded as offsets to our investment balance if we remain liable for future obligations of the joint venture or may otherwise be committed to provide future additional financial support. None of the joint venture debt is recourse to us. See Note 6, "Investments in Unconsolidated Joint Ventures."
We assess our investments in unconsolidated joint ventures for recoverability, and if it is determined that a loss in value of the investment is other than temporary, we write down the investment to its fair value. We evaluate our equity investments for impairment based on the joint ventures' projected discounted cash flows. We do not believe that the values of any of our equity investments were impaired at December 31, 2018.
We may originate loans for real estate acquisition, development and construction, where we expect to receive some of the residual profit from such projects. When the risk and rewards of these arrangements are essentially the same as an investor or joint venture partner, we account for these arrangements as real estate investments under the equity method of accounting for investments. Otherwise, we account for these arrangements consistent with the accounting for our debt and preferred equity investments.

47


Reckson Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2018


Deferred Lease Costs
Deferred lease costs consist of fees and direct costs incurred to execute operating leases and are amortized on a straight-line basis over the related lease term.
Deferred Financing Costs
Deferred financing costs represent commitment fees, legal, title and other third party costs associated with obtaining commitments for financing which result in a closing of such financing. These costs are amortized over the terms of the respective agreements. Unamortized deferred financing costs are expensed when the associated debt is refinanced or repaid before maturity. Costs incurred in seeking financing transactions, which do not close, are expensed in the period in which it is determined that the financing will not close. Deferred financing costs related to a recognized debt liability are presented in the balance sheet as a direct deduction from the carrying amount of that debt liability.
Revenue Recognition
Rental revenue is recognized on a straight-line basis over the term of the lease. Rental revenue recognition commences when the tenant takes possession or controls the physical use of the leased space. In order for the tenant to take possession, the leased space must be substantially ready for its intended use. To determine whether the leased space is substantially ready for its intended use, management evaluates whether we are or the tenant is the owner of tenant improvements for accounting purposes. When management concludes that we are the owner of tenant improvements, rental revenue recognition begins when the tenant takes possession of the finished space, which is when such tenant improvements are substantially complete. In certain instances, when management concludes that we are not the owner (the tenant is the owner) of tenant improvements, rental revenue recognition begins when the tenant takes possession of or controls the space. When management concludes that we are the owner of tenant improvements for accounting purposes, we record amounts funded to construct the tenant improvements as a capital asset. For these tenant improvements, we record amounts reimbursed by tenants as a reduction of the capital asset. When management concludes that the tenant is the owner of tenant improvements for accounting purposes, we record our contribution towards those improvements as a lease incentive, which is included in deferred costs, net on our consolidated balance sheets and amortized as a reduction to rental revenue on a straight-line basis over the term of the lease. The excess of rents recognized over amounts contractually due pursuant to the underlying leases are included in deferred rents receivable on the consolidated balance sheets. We establish, on a current basis, an allowance for future potential tenant credit losses, which may occur against this account. The balance reflected on the consolidated balance sheets is net of such allowance.
In addition to base rent, our tenants also generally will pay their pro rata share of increases in real estate taxes and operating expenses for the building over a base year. In some leases, in lieu of paying additional rent based upon increases in building operating expenses, the tenant will pay additional rent based upon increases in the wage rate paid to porters over the porters' wage rate in effect during a base year or increases in the consumer price index over the index value in effect during a base year. In addition, many of our leases contain fixed percentage increases over the base rent to cover escalations. Electricity is most often supplied by the landlord either on a sub-metered basis, or rent inclusion basis (i.e., a fixed fee is included in the rent for electricity, which amount may increase based upon increases in electricity rates or increases in electrical usage by the tenant). Base building services other than electricity (such as heat, air conditioning and freight elevator service during business hours, and base building cleaning) are typically provided at no additional cost, with the tenant paying additional rent only for services which exceed base building services or for services which are provided outside normal business hours. These escalations are based on actual expenses incurred in the prior calendar year. If the expenses in the current year are different from those in the prior year, then during the current year, the escalations will be adjusted to reflect the actual expenses for the current year.
We record a gain on sale of real estate assets when we no longer hold a controlling financial interest in the entity holding the real estate, a contract exists with a third party and that third party has control of the assets acquired.
Investment income on debt and preferred equity investments is accrued based on the contractual terms of the instruments and when, in the opinion of management, it is deemed collectible. Some debt and preferred equity investments provide for accrual of interest at specified rates, which differ from current payment terms. Interest is recognized on such loans at the accrual rate subject to management's determination that accrued interest is ultimately collectible, based on the underlying collateral and operations of the borrower. If management cannot make this determination, interest income above the current pay rate is recognized only upon actual receipt.
Deferred origination fees, original issue discounts and loan origination costs, if any, are recognized as an adjustment to interest income over the terms of the related investments using the effective interest method. Fees received in connection with loan commitments are also deferred until the loan is funded and are then recognized over the term of the loan as an adjustment to yield. Discounts or premiums associated with the purchase of loans are amortized or accreted into interest income as a yield

48


Reckson Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2018


adjustment on the effective interest method based on expected cash flows through the expected maturity date of the related investment. If we purchase a debt or preferred equity investment at a discount, intend to hold it until maturity and expect to recover the full value of the investment, we accrete the discount into income as an adjustment to yield over the term of the investment. If we purchase a debt or preferred equity investment at a discount with the intention of foreclosing on the collateral, we do not accrete the discount. For debt investments acquired at a discount for credit quality, the difference between contractual cash flows and expected cash flows at acquisition is not accreted. Anticipated exit fees, the collection of which is expected, are also recognized over the term of the loan as an adjustment to yield.
Debt and preferred equity investments are placed on a non-accrual status at the earlier of the date at which payments become 90 days past due or when, in the opinion of management, a full recovery of interest income becomes doubtful. Interest income recognition on any non-accrual debt or preferred equity investment is resumed when such non-accrual debt or preferred equity investment becomes contractually current and performance is demonstrated to be resumed. Interest is recorded as income on impaired loans only to the extent cash is received.
We may syndicate a portion of the loans that we originate or sell the loans individually. When a transaction meets the criteria for sale accounting, we derecognize the loan sold and recognize gain or loss based on the difference between the sales price and the carrying value of the loan sold. Any related unamortized deferred origination fees, original issue discounts, loan origination costs, discounts or premiums at the time of sale are recognized as an adjustment to the gain or loss on sale, which is included in investment income on the consolidated statement of operations. Any fees received at the time of sale or syndication are recognized as part of investment income.
Asset management fees are recognized on a straight-line basis over the term of the asset management agreement.
Allowance for Doubtful Accounts
We maintain an allowance for doubtful accounts for estimated losses resulting from the inability of our tenants to make required payments. If the financial condition of a specific tenant were to deteriorate, resulting in an impairment of its ability to make payments, additional allowances may be required.
Allowance for Loan Loss and Other Investment Reserves
The expense for loan loss and other investment reserves in connection with debt and preferred equity investments is the charge to earnings to adjust the allowance for possible losses to the level that we estimate to be adequate, based on Level 3 data, considering delinquencies, loss experience and collateral quality.
The Company evaluates debt and preferred equity investments that are classified as held to maturity for possible impairment or credit deterioration associated with the performance and/or value of the underlying collateral property as well as the financial and operating capability of the borrower/sponsor. Quarterly, the Company assigns each loan a risk rating. Based on a 3-point scale, loans are rated “1” through “3,” from less risk to greater risk, which ratings are defined as follows: 1 - Low Risk Assets - Low probability of loss, 2 - Watch List Assets - Higher potential for loss, 3 - High Risk Assets - Loss more likely than not.
When it is probable that we will be unable to collect all amounts contractually due, the investment is considered impaired. A valuation allowance is measured based upon the excess of the recorded investment amount over the fair value of the collateral. Any deficiency between the carrying amount of an asset and the calculated value of the collateral is charged to expense. We continue to assess or adjust our estimates based on circumstances of a loan and the underlying collateral. If additional information reflects increased recovery of our investment, we will adjust our reserves accordingly.
Debt and preferred equity investments that are classified as held for sale are carried at the lower of cost or fair market value using available market information obtained through consultation with dealers or other originators of such investments as well as discounted cash flow models based on Level 3 data pursuant to ASC 820-10. As circumstances change, management may conclude not to sell an investment designated as held for sale. In such situations, the investment will be reclassified at its net carrying value to debt and preferred equity investments held to maturity. For these reclassified investments, the difference between the current carrying value and the expected cash to be collected at maturity will be accreted into income over the remaining term of the investment.
Rent Expense
Rent expense is recognized on a straight-line basis over the initial term of the lease. The excess of the rent expense recognized over the amounts contractually due pursuant to the underlying lease is included in the deferred lease payable on the consolidated balance sheets.

49


Reckson Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2018


Exchangeable Debt Instruments
The initial proceeds from exchangeable debt that may be settled in cash, including partial cash settlements, are bifurcated between a liability component and an equity component associated with the embedded conversion option. The objective of the accounting guidance is to require the liability and equity components of exchangeable debt to be separately accounted for in a manner such that the interest expense on the exchangeable debt is not recorded at the stated rate of interest but rather at an effective rate that reflects the issuer's conventional debt borrowing rate at the date of issuance. We calculate the liability component of exchangeable debt based on the present value of the contractual cash flows discounted at our comparable market conventional debt borrowing rate at the date of issuance. The difference between the principal amount and the fair value of the liability component is reported as a discount on the exchangeable debt that is accreted as additional interest expense from the issuance date through the contractual maturity date using the effective interest method. A portion of this additional interest expense may be capitalized to the development and redevelopment balances qualifying for interest capitalization each period. The liability component of the exchangeable debt is reported net of discounts on our consolidated balance sheets. We calculate the equity component of exchangeable debt based on the difference between the initial proceeds received from the issuance of the exchangeable debt and the fair value of the liability component at the issuance date. The equity component is included in additional paid-in-capital, net of issuance costs, on our consolidated balance sheets. We allocate issuance costs for exchangeable debt between the liability and the equity components based on their relative values.
Income Taxes
SL Green is taxed as a REIT under Section 856(c) of the Code. As a REIT, SL Green generally is not subject to Federal income tax. To maintain its qualification as a REIT, SL Green must distribute at least 90% of its REIT taxable income to its stockholders and meet certain other requirements. If SL Green fails to qualify as a REIT in any taxable year, SL Green will be subject to Federal income tax on its taxable income at regular corporate rates. SL Green may also be subject to certain state, local and franchise taxes. Under certain circumstances, Federal income and excise taxes may be due on its undistributed taxable income.
ROP is a disregarded entity of SL Green Operating Partnership, L.P. for federal income tax purposes, and, as a result, all income and losses of ROP are considered income and losses of SL Green Operating Partnership, L. P. No provision has been made for income taxes in the consolidated financial statements since such taxes, if any, are the responsibility of the individual partners of SL Green Operating Partnership, L.P.
We follow a two-step approach for evaluating uncertain tax positions. Recognition (step one) occurs when an enterprise concludes that a tax position, based solely on its technical merits, is more-likely-than-not to be sustained upon examination. Measurement (step two) determines the amount of benefit that is more-likely-than-not to be realized upon settlement. Derecognition of a tax position that was previously recognized would occur when a company subsequently determines that a tax position no longer meets the more-likely-than-not threshold of being sustained. The use of a valuation allowance as a substitute for derecognition of tax positions is prohibited.
On December 22, 2017, the Tax Cuts and Jobs Act (the ‘‘Tax Act’’) was signed into law and makes substantial changes to the Code. The Tax Act has not had a material impact on our financial statements for the years ended December 31, 2018 or December 31, 2017.
Derivative Instruments
In the normal course of business, we use a variety of commonly used derivative instruments, such as interest rate swaps, caps, collars and floors, to manage, or hedge, interest rate risk. Effectiveness is essential for those derivatives that we intend to qualify for hedge accounting. Some derivative instruments are associated with an anticipated transaction. In those cases, hedge effectiveness criteria also require that it be probable that the underlying transaction occurs. Instruments that meet these hedging criteria are formally designated as hedges at the inception of the derivative contract.
To determine the fair values of derivative instruments, we use a variety of methods and assumptions that are based on market conditions and risks existing at each balance sheet date. For the majority of financial instruments including most derivatives, long-term investments and long-term debt, standard market conventions and techniques such as discounted cash flow analysis, option pricing models, replacement cost, and termination cost are used to determine fair value. All methods of assessing fair value result in a general approximation of value, and such value may never actually be realized.
In the normal course of business, we are exposed to the effect of interest rate changes and limit these risks by following established risk management policies and procedures including the use of derivatives. To address exposure to interest rates, derivatives are used primarily to fix the rate on debt based on floating-rate indices and manage the cost of borrowing obligations.

50


Reckson Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2018


We use a variety of conventional derivative products. These derivatives typically include interest rate swaps, caps, collars and floors. We expressly prohibit the use of unconventional derivative instruments and using derivative instruments for trading or speculative purposes. Further, we have a policy of only entering into contracts with major financial institutions based upon their credit ratings and other factors.
We may employ swaps, forwards or purchased options to hedge qualifying forecasted transactions. Gains and losses related to these transactions are deferred and recognized in net income as interest expense in the same period or periods that the underlying transaction occurs, expires or is otherwise terminated.
Hedges that are reported at fair value and presented on the balance sheet could be characterized as cash flow hedges or fair value hedges. Interest rate caps and collars are examples of cash flow hedges. Cash flow hedges address the risk associated with future cash flows of interest payments. For all hedges held by us and which were deemed to be fully effective in meeting the hedging objectives established by our corporate policy governing interest rate risk management, no net gains or losses were reported in earnings. The changes in fair value of hedge instruments are reflected in accumulated other comprehensive income. For derivative instruments not designated as hedging instruments, the gain or loss, resulting from the change in the estimated fair value of the derivative instruments, is recognized in current earnings during the period of change.
Shares Contributed by Parent Company
We record contributed shares of SL Green common stock as a reduction to general partner's capital in our financial statements.
Earnings per Unit
Earnings per unit was not computed in 2018, 2017 and 2016 as there were no outstanding common units held by third parties at December 31, 2018, 2017 and 2016.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Concentrations of Credit Risk
Financial instruments that potentially subject us to concentrations of credit risk consist primarily of cash investments, debt and preferred equity investments and accounts receivable. We place our cash investments with high quality financial institutions. The collateral securing our debt and preferred equity investments is located in the New York metropolitan area. See Note 5, "Debt and Preferred Equity Investments."
We perform ongoing credit evaluations of our tenants and require most tenants to provide security deposits or letters of credit. Though these security deposits and letters of credit are insufficient to meet the total value of a tenant's lease obligation, they are a measure of good faith and a source of funds to offset the economic costs associated with lost revenue and the costs associated with re-tenanting a space. The properties in our real estate portfolio are located in the New York metropolitan area. The tenants located in our buildings operate in various industries. No tenant in the portfolio accounted for more than 5.0% of our share of annualized cash rent, including our share of joint venture annualized cash rent, at December 31, 2018.
For the years ended December 31, 2018, 2017, and 2016, the following properties contributed more than 5.0% of our annualized cash rent, including our share of joint venture annualized cash rent:
Property
2018
Property
2017
Property
2016
1185 Avenue of the Americas
14.9%
1185 Avenue of the Americas
15.6%
1185 Avenue of the Americas
14.8%
625 Madison Avenue
10.9%
625 Madison Avenue
10.2%
625 Madison Avenue
9.6%
919 Third Avenue
8.6%
919 Third Avenue
8.3%
919 Third Avenue
8.1%
750 Third Avenue
8.4%
750 Third Avenue
8.0%
750 Third Avenue
7.7%
810 Seventh Avenue
8.4%
810 Seventh Avenue
8.0%
810 Seventh Avenue
7.3%
555 West 57th Street
7.5%
555 West 57th Street
6.9%
555 West 57th Street
6.6%
125 Park Avenue
7.3%
125 Park Avenue
6.8%
125 Park Avenue
6.6%
1350 Avenue of the Americas
7.1%
1350 Avenue of the Americas
6.8%
1350 Avenue of the Americas
6.4%
711 Third Avenue
5.9%
711 Third Avenue
5.1%
711 Third Avenue
5.2%

51


Reckson Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2018


Reclassification
Certain prior year balances have been reclassified to conform to our current year presentation.
Accounting Standards Updates
In October 2018, the FASB issued Accounting Standard Update (ASU) No. 2018-17, Consolidation (Topic 810), Targeted Improvements to Related Party Guidance for Variable Interest Entities. Under this amendment reporting entities, when determining if the decision-making fees are variable interests, are to consider indirect interests held through related parties under common control on a proportional basis rather than as a direct interest in its entirety. The guidance is effective for the Company for fiscal years beginning after December 15, 2019. Early adoption is permitted. The Company has adopted this guidance and it had no impact on the Company’s consolidated financial statements.
In August 2018, The Securities and Exchange Commission adopted a final rule that eliminated or amended disclosure requirements that were redundant or outdated in light of changes in its requirements, generally accepted accounting principles, or changes in the business environment. The commission also referred certain disclosure requirements to the Financial Accounting Standards Board for potential incorporation into generally accepted accounting principles. The rule is effective for filings after November 5, 2018. The Company assessed the impact of this rule and determined that the changes resulted in clarification or expansion of existing requirements. The Company early adopted the rule upon publication to the federal register on October 5, 2018 and it did not have a material impact on the Company’s consolidated financial statements.
In August 2018, the FASB issued Accounting Standard Update (ASU) No. 2018-15, Intangibles - Goodwill and Other- Internal-Use Software (Topic 350-40), Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract. The amendments provide guidance on accounting for fees paid when the arrangement includes a software license and align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing costs to develop or obtain internal-use software. The guidance is effective for the Company for fiscal years beginning after December 15, 2019. Early adoption is permitted. The Company has not yet adopted this new guidance and does not expect it to have a material impact on the Company’s consolidated financial statements when the new standard is implemented.
In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820), Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. This amendment removed, modified and added the disclosure requirements under Topic 820. The changes are effective for the Company for fiscal years beginning after December 15, 2019. Early adoption is permitted for the removed or modified disclosures with adoption of the additional disclosures upon the effective date. The Company has not yet adopted this new guidance and does not expect it to have a material impact on the Company’s consolidated financial statements when the new standard is implemented.
In February 2018, the FASB issued ASU No. 2018-03, Technical Corrections and Improvements to Financial Instruments- Overall (Subtopic 825-10), Recognition and Measurement of Financial Assets and Financial Liabilities. These amendments provide additional guidance related to equity securities without a readily determinable fair value, forward contracts and options purchased on those equity securities and fair value option liabilities. The Company adopted the guidance on July 1, 2018, and it did not have a material impact on the Company’s consolidated financial statements.
In August 2017, the FASB issued ASU No. 2017-12, Derivatives and Hedging (Topic 815), Targeted Improvements to Accounting for Hedging Activities, and in July 2018, the FASB issued ASU No. 2018-16, Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes. The amendments in the new standards will permit more flexibility in hedging interest rate risk for both variable rate and fixed rate financial instruments. The standards will also enhance the presentation of hedge results in the financial statements. The guidance is effective for fiscal years beginning after December 15, 2018. Early adoption is permitted. The Company will adopt this guidance January 1, 2019, and does not expect a material impact on the Company’s consolidated financial statements when the new standards are implemented.
In November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash. The guidance requires that the statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash. As a result, entities will no longer present transfers between these items on the statement of cash flows. The Company adopted the guidance on January 1, 2018 and has included the changes in restricted cash when reconciling the beginning-of-period and end-of-period total amounts on the statement of cash flows.
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments and in November 2018 issued ASU No. 2018-19, Codification Improvements to Topic 326,

52


Reckson Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2018


Financial Instruments - Credit Losses. . The guidance changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The guidance replaces the current ‘incurred loss’ model with an ‘expected loss’ approach. The guidance is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted after December 15, 2018. The Company’s DPE portfolio and capital lease assets will be subject to this guidance once the Company adopts it. ASU No. 2018-19 excludes operating lease receivables from the scope of this guidance. The Company continues to evaluate the impact of adopting this new accounting standard on the Company’s consolidated financial statements.
In February 2016, the FASB issued ASU No. 2016-02, Leases. In July 2018, the FASB issued ASU No. 2018-10 - Codification Improvements to Topic 842, Leases and ASU No. 2018-11 - Targeted Improvements. In December 2018, the FASB issued ASU No. 2018-20 - Narrow-Scope Improvements for Lessors. This guidance requires lessees to recognize lease assets and lease liabilities for those leases classified as operating leases under the previous standard. Depending on the lease classification, lessees will recognize expense based on the effective interest method for finance leases or on a straight-line basis for operating leases. The Company will apply this guidance to the ground leases under which the Company is lessee. The Company is required to record a liability for the obligation to make payments under the lease and an asset for the right to use the underlying asset during the lease term and will also apply the new expense recognition requirements given the lease classification. While the Company is continuing to assess all potential impacts of the standard, we expect total liabilities and total assets to increase by $0.1 to $0.2 billion as of the date of adoption. The accounting applied by a lessor is largely unchanged from that applied under the previous standard. The Company does expect to adopt the practical expedient offered in ASU No. 2018-11 that allows lessors to not separate non-lease components from the related lease components under certain conditions, which the Company expects most of its leases to qualify for. Additionally, for future leases, the Company will no longer capitalize internal leasing costs as these costs are not considered to be incremental under the new guidance. The Company is assessing all potential impacts of the standard. This guidance in this standard is effective for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years. Early adoption is permitted. The Company will adopt this guidance January 1, 2019 and will apply the modified retrospective approach. The Company will elect the package of practical expedients that allows an entity to not reassess (i) whether any expired or existing contracts are or contain leases, (ii) lease classification for any expired or existing leases and (iii) initial direct costs for any expired or existing leases.
In January 2016, the FASB issued ASU 2016-01 (Subtopic 825-10), Recognition and Measurement of Financial Assets and Financial Liabilities. The guidance requires entities to measure equity investments that do not result in consolidation and are not accounted for under the equity method at fair value through earnings, to record changes in instrument-specific credit risk for financial liabilities measured under the fair value option in other comprehensive income, use the exit price notion when measuring an instrument’s fair value for disclosure and to separately present financial assets and liabilities by measurement category and form of instrument on the balance sheet or in the notes to the financial statements. The Company adopted the guidance effective January 1, 2018, and it had no impact on the Company’s consolidated financial statements.
In May 2014, the FASB issued a new comprehensive revenue recognition guidance which requires us to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which we expect to be entitled in exchange for those goods and services (ASU 2014-09). The FASB also issued implementation guidance in March 2016, April 2016 and May 2016 - ASU’s 2016-08, 2016-10 and 2016-12, respectively. The Company adopted this guidance on January 1, 2018. Since the Company’s revenue is related to leasing activities, the adoption of this guidance did not have a material impact on the consolidated financial statements. The new guidance is applicable to service contracts with joint ventures for which the Company earns property management fees, leasing commissions and development and construction fees. The adoption of this new guidance did not change the accounting for these fees as the pattern of recognition of revenue does not change with the new guidance. We will continue to recognize revenue over time on these contracts because the customer simultaneously receives and consumes the benefits provided by our performance.
In February 2017, the FASB issued ASU No. 2017-05 to clarify the scope of asset derecognition guidance in Subtopic 610-20, which also provided guidance on accounting for partial sales of nonfinancial assets.  Subtopic 610-20 was issued in May 2014 as part of ASU 2014-09.  The Company adopted this guidance on January 1, 2018, and applied the modified retrospective approach. The Company elected to adopt the practical expedient under ASC 606, Revenue from Contracts with Customers, which allows an entity to apply the guidance only to contracts with non-customers that are open based on ASU 360-20, Real Estate Sales, (i.e. failed sales) as of the adoption date. The adoption had no impact on the consolidated financial statements as the Company had no open contracts based on ASC 360-20 as of December 31, 2017.
3. Property Acquisitions
During the years ended December 31, 2018, 2017, and 2016 we did not acquire any properties from a third party.

53


Reckson Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2018


4. Properties Held for Sale and Property Dispositions
Properties Held for Sale
As of December 31, 2018, no properties were classified as held for sale.
Property Dispositions
The following table summarizes the properties sold during the years ended December 31, 2018, 2017 and 2016:
Property
 
Disposition Date
 
Property Type
 
(unaudited) Approximate Usable Square Feet
 
Sales Price (1)
 (in millions)
 
Gain (Loss) on Sale(2) 
(in millions)
400 Summit Lake Drive
 
November 2018
 
Land
 
39.5 acres

 
$
3.0

 
$
(36.2
)
1-6 International Drive
 
July 2018
 
Office
 
540,000

 
55.0

 
(2.6
)
635 Madison Avenue
 
June 2018
 
Retail
 
176,530

 
153.0

 
(14.1
)
115-117 Stevens Avenue
 
May 2018
 
Office
 
178,000

 
12.0

 
(0.7
)
125 Chubb Way
 
October 2017
 
Office
 
278,000

 
29.5

 
(26.1
)
16 Court Street
 
October 2017
 
Office
 
317,600

 
171.0

 
64.9

680-750 Washington Boulevard
 
July 2017
 
Office
 
325,000

 
97.0

 
(44.2
)
520 White Plains Road
 
April 2017
 
Office
 
180,000

 
21.0

 
(14.6
)
102 Greene Street (3)
 
April 2017
 
Retail
 
9,200

 
43.5

 
4.9

7 International Drive
 
May 2016
 
Land
 
31 Acres

 
20.0

 
(6.9
)

(1)
Sales price represents the actual sales price for an entire property or the gross asset valuation for interests in a property.
(2)
The gain on sale for 16 Court Street and 102 Greene Street are net of $2.5 million and $0.9 million, respectively, in employee compensation awards accrued in connection with the realization of these investment gains as a bonus to certain employees that were instrumental in realizing the gain on sale. Additionally, amounts do not include adjustments for expenses recorded in subsequent periods.
(3)
In April 2017, we closed on the sale of a 90% interest 102 Greene Street and had subsequently accounted for our interest in the property as an investment in unconsolidated joint ventures. We sold the remaining 10% interest in September 2017. See Note 6, "Investments in Unconsolidated Joint Ventures."
5. Debt and Preferred Equity Investments
Below is a summary of the activity relating to our debt and preferred equity investments as of December 31, 2018 and 2017 (in thousands):
 
December 31, 2018
 
December 31, 2017
Balance at beginning of period (1)
$
2,114,041

 
$
1,640,412

Debt investment originations/accretion (2)
834,304

 
1,142,591

Preferred equity investment originations/accretion (2)
8,430

 
144,456

Redemptions/sales/syndications/amortization (3)
(994,906
)
 
(813,418
)
Net change in loan loss reserves
(5,750
)
 

Balance at end of period (1)
$
1,956,119

 
$
2,114,041

(1)
Net of unamortized fees, discounts, and premiums.
(2)
Accretion includes amortization of fees and discounts and paid-in-kind investment income.
(3)
Certain participations in debt investments that were sold or syndicated did not meet the conditions for sale accounting and are included in other assets and other liabilities on the consolidated balance sheets.

54


Reckson Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2018


The following table is a rollforward of our total loan loss reserves at December 31, 2018, 2017 and 2016 (in thousands):
 
December 31,
 
2018
 
2017
 
2016
Balance at beginning of year
$

 
$

 
$

Expensed
5,750

 

 

Recoveries

 

 

Charge-offs and reclassifications

 

 

Balance at end of period
$
5,750

 
$

 
$

At December 31, 2018, all debt and preferred equity investments were performing in accordance with the terms of the relevant investments. At December 31, 2018 the Company's loan loss reserves of $5.8 million were attributable to two investments with an unpaid principal balance of $159.9 million that are being marketed for sale, are performing in accordance with their respective terms, and were not put on nonaccrual.
At December 31, 2017, all debt and preferred equity investments were performing in accordance with the terms of the relevant investments, with the exception of our investment in 2 Herald Square which was purchased in maturity default in May 2017 and April 2017, respectively, for which we subsequently were the successful bidder for the leasehold interest at the foreclosure of the asset as discussed in Note 3, "Property Acquisitions," and a junior mortgage participation acquired in September 2014, which was acquired for zero, had a carrying value of zero and was canceled in 2018.
We have determined that we have one portfolio segment of financing receivables at December 31, 2018 and 2017 comprising commercial real estate which is primarily recorded in debt and preferred equity investments. Included in other assets is an additional amount of financing receivables totaling $136.5 million and $93.4 million at December 31, 2018 and 2017, respectively. No financing receivables were 90 days past due at December 31, 2018 with the exception of a $28.4 million financing receivable which was put on nonaccrual in August as a result of interest default. The loan was evaluated in accordance with our loan review procedures and the Company concluded that the fair value of the collateral exceeded the carrying amount of the loan.
As of December 31, 2018, Management estimated the weighted average risk rating for our debt and preferred equity investments to be 1.2.
Debt Investments
As of December 31, 2018 and 2017, we held the following debt investments with an aggregate weighted average current yield of 8.99%, at December 31, 2018 (in thousands):
Loan Type
 
December 31, 2018
Future Funding
Obligations
 
December 31, 2018
Senior
Financing
 
December 31, 2018
Carrying Value (1)
 
December 31, 2017
Carrying Value (1)
 

Maturity
Date (2)
Fixed Rate Investments:
 
 
 
 
 
 
 
 
 
 
Mezzanine Loan(3a)
 
$

 
$
1,160,000

 
$
213,185

 
$
204,005

 
March 2020
Mezzanine Loan
 

 
15,000

 
3,500

 
3,500

 
September 2021
Mezzanine Loan
 

 
147,000

 
24,932

 
24,913

 
April 2022
Mezzanine Loan
 

 
280,000

 
36,585

 
34,600

 
August 2022
Mezzanine Loan
 

 
85,097

 
12,706

 
12,699

 
November 2023
Mezzanine Loan
 

 
180,000

 
30,000

 

 
December 2023
Mezzanine Loan(3b)
 

 
115,000

 
12,941

 
12,932

 
June 2024
Mezzanine Loan
 

 
95,000

 
30,000

 
30,000

 
January 2025
Mezzanine Loan
 

 
340,000

 
11,000

 
15,000

 
November 2026
Mezzanine Loan
 

 
1,712,750

 
55,250

 
55,250

 
June 2027
Mortgage/Jr. Mortgage Loan(4)
 

 

 

 
250,464

 
 
Mortgage Loan(5)
 

 

 

 
26,366

 
 
Mortgage Loan(5)
 

 

 

 
239

 
 

55


Reckson Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2018


Loan Type
 
December 31, 2018
Future Funding
Obligations
 
December 31, 2018
Senior
Financing
 
December 31, 2018
Carrying Value (1)
 
December 31, 2017
Carrying Value (1)
 

Maturity
Date (2)
Total fixed rate
 
$

 
$
4,129,847

 
$
430,099

 
$
669,968

 
 
Floating Rate Investments:
 


 
 
 
 
 
 
 
 
Mezzanine Loan(6)
 
$

 
$
45,025

 
$
37,499

 
$
34,879

 
January 2019
Mezzanine Loan(3c)(7)
 

 
85,000

 
15,333

 
15,381

 
March 2019
Mezzanine Loan(3d)(7)
 

 
65,000

 
14,822

 
14,869

 
March 2019
Mezzanine Loan(9)
 

 
38,000

 
21,990

 
21,939

 
March 2019
Mezzanine Loan(8)
 

 
40,000

 
19,986

 
19,982

 
April 2019
Mezzanine Loan
 

 
265,000

 
24,961

 
24,830

 
April 2019
Mortgage/Jr. Mortgage Participation Loan
 
40,530

 
233,086

 
84,012

 
71,832

 
August 2019
Mezzanine Loan(8)(9)
 

 
65,000

 
14,998

 
14,955

 
August 2019
Mortgage/Mezzanine Loan(8)
 

 

 
19,999

 
19,940

 
August 2019
Mortgage/Mezzanine Loan
 
1,027

 

 
154,070

 
143,919

 
September 2019
Mezzanine Loan
 

 
350,000

 
34,886

 
34,737

 
October 2019
Mortgage/Mezzanine Loan(10)
 
7,243

 

 
62,493

 
43,845

 
January 2020
Mezzanine Loan(10)
 
559

 
575,955

 
79,164

 
75,834

 
January 2020
Mortgage Loan
 
11,204

 

 
88,501

 

 
February 2020
Mezzanine Loan
 
1,277

 
322,300

 
53,402

 

 
March 2020
Mortgage/Mezzanine Loan
 
14,860

 

 
277,694

 

 
April 2020
Mortgage/Mezzanine Loan(8)
 

 

 
37,094

 

 
June 2020
Mezzanine Loan
 
7,887

 
38,167

 
12,627

 
11,259

 
July 2020
Mortgage/Mezzanine Loan
 

 

 
83,449

 

 
October 2020
Mezzanine Loan
 
38,575

 
362,908

 
88,817

 
75,428

 
November 2020
Mortgage/Mezzanine Loan
 
33,131

 

 
98,804

 
88,989

 
December 2020
Mortgage/Mezzanine Loan
 

 

 
35,266

 
35,152

 
December 2020
Jr. Mortgage Participation/Mezzanine Loan
 

 
60,000

 
15,665

 
15,635

 
July 2021
Mezzanine Loan(9)
 

 
38,596

 
7,305

 
34,947

 
December 2021
Mortgage/Mezzanine Loan (5)
 

 

 

 
162,553

 
 
Mortgage/Mezzanine Loan (5)
 

 

 

 
74,755

 
 
Mortgage/Mezzanine Loan (11)
 

 

 

 
23,609

 
 
Mortgage/Mezzanine Loan(5)
 

 

 

 
16,969

 
 
Mezzanine Loan(5)
 

 

 

 
59,723

 
 
Mezzanine Loan(5)
 

 

 

 
37,851

 
 
Mezzanine Loan(5)
 

 

 

 
14,855

 
 
Mezzanine Loan(9)
 

 

 

 
12,174

 
 
Mezzanine Loan(9)
 

 

 

 
10,934

 
 
Mezzanine Loan(5)
 

 

 

 
37,250

 
 
Mezzanine Loan(5)
 

 

 

 
15,148

 
 
Mezzanine Loan(5)
 

 

 

 
8,550

 
 
Mezzanine Loan(9)
 

 

 

 
26,927

 
 
Total floating rate
 
$
156,293

 
$
2,584,037

 
$
1,382,837

 
$
1,299,650

 
 
Total
 
$
156,293

 
$
6,713,884

 
$
1,812,936

 
$
1,969,618

 
 
(1)
Carrying value is net of discounts, premiums, original issue discounts and deferred origination fees.
(2)
Represents contractual maturity, excluding any unexercised extension options.

56


Reckson Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2018


(3)
Carrying value is net of the following amounts that were sold or syndicated, which are included in other assets and other liabilities on the consolidated balance sheets as a result of the transfers not meeting the conditions for sale accounting: (a) $1.3 million, (b) $12.0 million, (c) $14.6 million, and (d) $14.1 million.
(4)
These loans were conveyed to SL Green in the form of a distribution in 2018.
(5)
This loan was repaid in 2018.
(6)
As of January 2019, this loan is in maturity default. No impairment was recorded as the Company believes that the fair value of the property exceeded the carrying amount of the loans.
(7)
This loan was extended in 2019.
(8)
This loan was extended in 2018.
(9)
This loan was repaid in 2019.
(10)
This loan was modified in 2019.
(11)
This loan was sold in 2018.
Preferred Equity Investments
As of December 31, 2018 and 2017, we held the following preferred equity investments with an aggregate weighted average current yield of 5.80% at December 31, 2018 (in thousands):
Type
 
December 31, 2018
Future Funding
Obligations
 
December 31, 2018 Senior
Financing
 
December 31, 2018
Carrying Value
(1)
 
December 31, 2017
Carrying Value
(1)
 

Mandatory
Redemption (2)
Preferred Equity
 
$

 
$
272,000

 
$
143,183

 
$
144,423

 
April 2021
 
 
$

 
$
272,000

 
$
143,183

 
$
144,423

 
 
(1)
Carrying value is net of deferred origination fees.
(2)
Represents contractual maturity, excluding any unexercised extension options.
6. Investments in Unconsolidated Joint Ventures
We have investments in several real estate joint ventures with various partners. As of December 31, 2018 and December 31, 2017 none of our investments in unconsolidated joint ventures were VIEs. All of the investments below are voting interest entities. As we do not control the joint ventures listed below, we account for them under the equity method of accounting.
The table below provides general information on each of our joint ventures as of December 31, 2018:

Property
Partner
Ownership
Interest (1)
Economic
Interest (1)
Unaudited
Approximate Square Feet
Acquisition Date (2)
Acquisition
Price (2)
(in thousands)
919 Third Avenue(3)
New York State Teacher's Retirement System
51.00%
51.00%
1,454,000

January 2007
$
1,256,727

131-137 Spring Street(4)
Invesco Real Estate
20.00%
20.00%
68,342

August 2015
$
277,750


(1)
Ownership interest and economic interest represent the Company's interests in the joint venture as of December 31, 2018. Changes in ownership or economic interests within the current year are disclosed in the notes below.
(2)
Acquisition date and price represent the date on which the Company initially acquired an interest in the joint venture and the actual or implied gross purchase price for the joint venture on that date. Acquisition date and price are not adjusted for subsequent acquisitions or dispositions of interest.
(3)
In January 2018, the partnership agreement for our investment was modified resulting in the Company no longer having a controlling interest in this investment. As a result the investment was deconsolidated as of January 1, 2018. The Company recorded its non-controlling interest at fair value resulting in a $54.9 million fair value adjustment in the consolidated statement of operations. This fair value was allocated to the assets and liabilities, including identified intangibles of the property.
(4)
In January 2019, we closed on the sale of our interest in this property to our joint venture partner. The transaction generated net cash proceeds to the Company of $15.2 million.

57


Reckson Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2018


Acquisition, Development and Construction Arrangements
Based on the characteristics of the following arrangements, which are similar to those of an investment, combined with the expected residual profit of not greater than 50%, we have accounted for these debt and preferred equity investments under the equity method. As of December 31, 2018 and 2017, the carrying value for acquisition, development and construction arrangements were as follows (in thousands):
Loan Type
 
December 31, 2018
 
December 31, 2017
 
Maturity Date
Mezzanine Loan and Preferred Equity (1)
 
$

 
$
100,000

 
 
Mezzanine Loan (2)
 

 
26,716

 
 
 
 
$

 
$
126,716

 
 
(1)
The mezzanine loan was repaid and the preferred equity interest was redeemed in March 2018.
(2)
The Company was redeemed on this investment in July 2018.
Disposition of Joint Venture Interests or Properties
The following table summarizes the investments in unconsolidated joint ventures sold during the years ended December 31, 2018, 2017, and 2016:
Property
 
Ownership Interest
 
Disposition Date
 
Type of Sale
 
Gross Asset Valuation
(in thousands)(1)
 
(Loss) Gain
on Sale
(in thousands)(2)
2 Herald Square(3)
 
49.00%
 
November 2018
 
Ownership Interest
 
$
265,000

 
$

Mezzanine Loan(4)
 
33.33%
 
August 2018
 
Repayment
 
15,000

 
N/A

102 Greene Street
 
10.00%
 
September 2017
 
Ownership Interest
 
43,500

 
283

76 11th Avenue(5)
 
33.33%
 
May 2017
 
Repayment
 
138,240

 
N/A

(1)
Represents implied gross valuation for the joint venture or sales price of the property.
(2)
Represents the Company's share of the gain.
(3)
In May 2018, SL Green assigned the Company a 49.0% tenancy-in-common interest in the leasehold interest in 2 Herald Square and in November 2018, we closed on the sale of this investment.
(4)
In August 2018, our investment in a joint venture that owned a mezzanine loan secured by a commercial property in midtown Manhattan was repaid after the joint venture received repayment of the underlying loan.
(5)
In May 2017, our investment in a joint venture that owned two mezzanine notes secured by interests in the entity that owns 76 11th Avenue was repaid after the joint venture received repayment of the underlying loans.
Joint Venture Mortgages and Other Loans Payable
We generally finance our joint ventures with non-recourse debt. In certain cases we may provide guarantees or master leases for tenant space, which terminate upon the satisfaction of specified circumstances or repayment of the underlying loans. The first mortgage notes and other loans payable collateralized by the respective joint venture properties and assignment of leases at December 31, 2018 and 2017, respectively, are as follows (amounts in thousands):
Property
 
Economic Interest (1)
 
Maturity Date
 
Interest
Rate (2)
 
December 31, 2018
 
December 31, 2017
Fixed Rate Debt:
 
 
 
 
 
 
 
 
 
 
 
919 Third Avenue
 
51.00
%
 
June 2023
 
 
5.12
%
 
$
500,000

 
$

Floating Rate Debt:
 
 
 
 
 
 
 
 
 
 
 
131-137 Spring Street (3)
 
20.00
%
 
August 2020
 
L+
1.55
%
 
$
141,000

 
$
141,000

Total joint venture mortgages and other loans payable
 
 
 
 
$
641,000

 
$
141,000

Deferred financing costs, net
 
 
 
 
 
 
 
 
(1,754
)
 
(2,862
)
Total joint venture mortgages and other loans payable, net
 
 
 
 
$
639,246

 
$
138,138

(1)
Economic interest represents the Company's interests in the joint venture as of December 31, 2018. Changes in ownership or economic interests, if any, within the current year are disclosed in the notes to the investment in unconsolidated joint ventures table above.
(2)
Interest rates as of December 31, 2018. Floating rate debt is presented with the stated interest rate spread over 30-day LIBOR, unless otherwise specified.
(3)
In January 2019, we closed on the sale of our interest in this property to our joint venture partner.

58


Reckson Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2018


The combined balance sheets for the unconsolidated joint ventures, at December 31, 2018 and 2017 are as follows (in thousands):
 
December 31, 2018
 
December 31, 2017
Assets
 
 
 
Commercial real estate property, net
$
1,802,698

 
$
273,116

Debt and preferred equity investments, net

 
141,716

Other assets
479,005

 
15,735

Total assets
$
2,281,703

 
$
430,567

Liabilities and members' equity
 
 
 
Mortgages and other loans payable, net
$
639,246

 
$
138,138

Other liabilities
608,469

 
18,908

Members' equity
1,033,988

 
273,521

Total liabilities and members' equity
$
2,281,703

 
$
430,567

Company's investments in unconsolidated joint ventures
$
339,302

 
$
130,217

(1)
The combined assets, liabilities and equity for the unconsolidated joint ventures reflects the effect of step ups in basis on the retained non-controlling interests in deconsolidated investments as a result of the adoption of ASC 610-20 in January 2018.
The combined statements of operations for the unconsolidated joint ventures for the years ended December 31, 2018, 2017, and 2016 are as follows (in thousands):
 
Year Ended December 31,
 
2018
 
2017
 
2016
Total revenues
$
147,411

 
$
35,204

 
$
38,524

Operating expenses
24,977

 
877

 
1,238

Real estate taxes
30,462

 
1,389

 
1,192

Ground rent
1,851

 

 

Interest expense, net of interest income
32,849

 
3,769

 
2,895

Amortization of deferred financing costs
1,108

 
1,114

 
1,108

Depreciation and amortization
50,468

 
8,405

 
8,404

Total expenses
$
141,715

 
$
15,554

 
$
14,837

Net income
$
5,696

 
$
19,650

 
$
23,687

Company's equity in net income from unconsolidated joint ventures
$
4,198

 
$
14,192

 
$
14,509

(1)
The combined statements of operations and the Company's equity in net income for the unconsolidated joint ventures reflects the effect of step ups in basis on the retained non-controlling interests in deconsolidated investments as a result of the adoption of ASC 610-20 in January 2018.

59


Reckson Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2018


7. Mortgages and Other Loans Payable
The first mortgages and other loans payable collateralized by the respective properties and assignment of leases or debt investments at December 31, 2018 and 2017, respectively, were as follows (amounts in thousands):
Property
 
Maturity Date
 
Interest Rate (1)
 
December 31, 2018
 
December 31, 2017
Fixed Rate Debt:
 
 
 
 
 
 
 
 
 
315 West 33rd Street
 
February 2027
 
 
4.24%
 
$
250,000

 
$
250,000

919 Third Avenue (2)
 
 
 
 

 

 
500,000

Floating Rate Debt:
 
 
 
 
 
 
 
 
 
2017 Master Repurchase Agreement
 
June 2019
 
L+
2.34%
 
$
300,000

 
$
90,809

115 Spring Street
 
September 2023
 
L+
3.40%
 
65,550

 

Total mortgages and other loans payable
 
 
 
 
 
 
$
615,550

 
$
840,809

Deferred financing costs, net of amortization
 
 
 
 
 
 
(7,981
)
 
(11,161
)
Total mortgages and other loans payable, net
 
 
 
 
 
 
$
607,569

 
$
829,648

(1)
Interest rate as of December 31, 2018. Floating rate debt is presented with the stated interest rate spread over 30-day LIBOR, unless otherwise specified.
(2)
Our investment in the property was deconsolidated as of January 1, 2018. See Note 6, "Investments in Unconsolidated Joint Ventures".
At December 31, 2018 and December 31, 2017, the gross book value of the properties and debt and preferred equity investments collateralizing the mortgages and other loans payable, not including assets held for sale, was approximately $1.0 billion and $1.9 billion, respectively. At December 31, 2018, the Company held $20.0 million of debt and preferred equity investments collateralizing mortgages and other loans payable by SL Green.
Master Repurchase Agreements
The Company has entered into two Master Repurchase Agreements, or MRAs, known as the 2016 MRA and 2017 MRA, which provide us with the ability to sell certain debt investments with a simultaneous agreement to repurchase the same at a certain date or on demand. We seek to mitigate risks associated with our repurchase agreement by managing the credit quality of our assets, early repayments, interest rate volatility, liquidity, and market value. The margin call provisions under our repurchase facilities permit valuation adjustments based on capital markets activity, and are not limited to collateral-specific credit marks. To monitor credit risk associated with our debt investments, our asset management team regularly reviews our investment portfolio and is in contact with our borrowers in order to monitor the collateral and enforce our rights as necessary. The risk associated with potential margin calls is further mitigated by our ability to recollateralize the facility with additional assets from our portfolio of debt investments and our ability to satisfy margin calls with cash or cash equivalents.
In June 2017, we entered into the 2017 MRA, with a maximum facility capacity of $300.0 million. In April 2018, we increased the maximum facility capacity to $400.0 million. The facility bears interest on a floating rate basis at a spread to 30-day LIBOR based on the pledged collateral and advance rate and has an initial one year term, with two one year extension options. In June 2018, we exercised a one-year extension option. At December 31, 2018, the facility had a carrying value of $299.6 million, net of deferred financing costs.
In July 2016, we entered into a restated 2016 MRA, with a maximum facility capacity of $300.0 million. In June 2018, we terminated the restated 2016 MRA. The facility bore interest ranging from 225 and 400 basis points over 30-day LIBOR depending on the pledged collateral and had an initial two-year term, with a one year extension option. Since December 6, 2015, we had been required to pay monthly in arrears a 25 basis point fee on the excess of $150.0 million over the average daily balance during the period when the average daily balance was less than $150.0 million.
8. Corporate Indebtedness
2017 Credit Facility
In November 2017, the Company, SL Green and the Operating Partnership entered into an amendment to the credit facility, referred to as the 2017 credit facility, that was originally entered into in November 2012, or the 2012 credit facility. The amendment resulted in the Company no longer being a borrower, and instead provided a guarantee of the facility. The 2012 credit facility had a carrying value of $1.2 billion, net of deferred financing costs, as of the amendment date and was removed from our consolidated balance sheet and shown as a non-cash capital contribution. In December 2018, the Company was removed as a guarantor on the facility.

60


Reckson Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2018


Senior Unsecured Notes
The following table sets forth our senior unsecured notes and other related disclosures as of December 31, 2018 and 2017, respectively, by scheduled maturity date (dollars in thousands):
Issuance
 
December 31,
2018
Unpaid
Principal
Balance
 
December 31,
2018
Accreted
Balance
 
December 31,
2017
Accreted
Balance
 
Coupon
Rate
 
Initial Term
(in Years)
 
Maturity Date
March 16, 2010 (1) (4)
 
$

 
$

 
$
250,000

 

 

 

November 15, 2012 (2) (4)
 

 

 
305,163

 

 

 

December 17, 2015 (1) (4)
 

 

 
100,000

 

 

 

August 5, 2011 (1) (3)
 

 

 
249,953

 

 

 

 
 
$

 
$

 
$
905,116

 
 
 
 
 
 
Deferred financing costs, net
 

 

 
(4,049
)
 
 
 
 
 
 
 
 
$

 
$

 
$
901,067

 
 
 
 
 
 
(1)
Issued by SL Green, the Operating Partnership and ROP, as co-obligors.
(2)
In October 2017, SL Green, the Operating Partnership, and ROP, as co-obligors, issued an additional $100.0 million of 4.50% senior unsecured notes due December 2022. The notes were priced at 105.334%.
(3)
Balance was repaid in August 2018.
(4)
In December 2018, ROP was released as a co-obligor from the senior unsecured notes. This resulted in these notes being removed from our consolidated balance sheet and shown as a non-cash capital contribution.

Principal Maturities
Combined aggregate principal maturities of mortgages and other loans payable as of December 31, 2018, including as-of-right extension options and put options, were as follows (in thousands):
 
Scheduled
Amortization
 
Principal
 
Total
 
Joint Venture
Debt
2019
$

 
$

 
$

 
$

2020

 
300,000

 
300,000

 
28,200

2021

 

 

 

2022

 

 

 

2023

 
65,550

 
65,550

 
255,000

Thereafter

 
250,000

 
250,000

 

 
$

 
$
615,550

 
$
615,550

 
$
283,200


Consolidated interest expense, excluding capitalized interest, was comprised of the following (in thousands):
 
Year Ended December 31,
 
2018
 
2017
 
2016
Interest expense before capitalized interest
$
67,647


$
124,507


$
110,393

Interest capitalized
(5,560
)
 
(533
)
 
(1,171
)
Interest income
(6
)
 
(5
)
 
(14
)
Interest expense, net
$
62,081

 
$
123,969

 
$
109,208

9. Preferred Units
Through a consolidated subsidiary, we have authorized up to 109,161 3.50% Series A Preferred Units of limited partnership interest, or the Subsidiary Series A Preferred Units, with a liquidation preference of $1,000.00 per unit. In August 2015, the Company issued 109,161 Subsidiary Series A Preferred Units in conjunction with an acquisition. The Subsidiary Series A Preferred unitholders receive annual dividends of $35.00 per unit paid on a quarterly basis and dividends are cumulative, subject to certain

61


Reckson Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2018


provisions. The Subsidiary Series A Preferred Units can be redeemed at any time, at the option of the unitholder, either for cash or are convertible on a one-for-one basis, into the Series B Preferred Units of limited partnership interest, or the Subsidiary Series B Preferred Units. The Subsidiary Series B Preferred Units can be converted at any time, at the option of the unitholder, into a number of common stock equal to 6.71348 shares of SL Green common stock for each Subsidiary Series B Preferred Unit. As of December 31, 2018no Subsidiary Series B Preferred Units have been issued.
ASC 815 Derivatives and Hedging requires bifurcation of certain embedded derivative instruments, such as conversion features in convertible equity instruments, and their measurement at fair value for accounting purposes. The conversion feature embedded in the Subsidiary Series A Preferred Units was evaluated, and it was determined that the conversion feature should be bifurcated from its host instrument and accounted for as a freestanding derivative. The derivative is reported as a derivative liability in accrued interest and other liabilities on the accompanying consolidated balance sheet and is adjusted to its fair value at each reporting date, with a corresponding adjustment to interest expense, net of interest income. The embedded derivative for the Subsidiary Series A Preferred Units was initially recorded at a fair value of zero on July 22, 2015, the date of issuance. At December 31, 2018, the carrying amount of the derivative remained at zero.
10. Partners' Capital
Since consummation of the Merger on January 25, 2007, the Operating Partnership has owned all the economic interests in us either by direct ownership or by indirect ownership through our general partner, which is its wholly-owned subsidiary.
Intercompany transactions between SL Green and us are generally recorded as contributions and distributions.
11. Fair Value Measurements
We are required to disclose fair value information with regard to our financial instruments, whether or not recognized in the consolidated balance sheets, for which it is practical to estimate fair value. The FASB guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date. We measure and/or disclose the estimated fair value of financial assets and liabilities based on a hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity and the reporting entity’s own assumptions about market participant assumptions. This hierarchy consists of three broad levels: Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the measurement date; Level 2 - inputs other than quoted prices included within Level 1, that are observable for the asset or liability, either directly or indirectly; and Level 3 - unobservable inputs for the asset or liability that are used when little or no market data is available. We follow this hierarchy for our assets and liabilities measured at fair value on a recurring and nonrecurring basis. In instances in which the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level of input that is significant to the fair value measurement in its entirety. Our assessment of the significance of the particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
The following tables set forth the assets and liabilities that we measure at fair value on a recurring and non-recurring basis by their levels in the fair value hierarchy at December 31, 2018 and 2017 (in thousands):
 
December 31, 2018
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
Interest rate cap and swap agreements (included in other assets)
$

 
$

 
$

 
$

 
December 31, 2017
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
Interest rate cap and swap agreements (included in other assets)
$
167

 
$

 
$
167

 
$

We determine impairment in real estate investments and debt and preferred equity investments, including intangibles primarily utilizing cash flow projections that apply, among other things, estimated revenue and expense growth rates, discount rates and capitalization rates, as well as sales comparison approach, which utilizes comparable sales, listings and sales contracts. All of which are classified as Level 3 inputs.

62


Reckson Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2018


In December 2018, the Company determined that it was more likely than not that its suburban properties would be sold or otherwise disposed of significantly before the end of their previously estimated useful life. The Company tested the recoverability of the assets and, as a result of the carrying amount of the assets not being deemed recoverable and exceeding their fair value as measured on a asset by asset basis, recorded a $106.4 million impairment loss. These charges are included in depreciable real estate reserves and impairment in the consolidated statement of operations. The fair value of the assets were determined primarily utilizing cash flow projections that apply, among other things, estimated revenue and expense growth rates, discount rates and capitalization rates, as well as sales comparison approach, which utilizes comparable sales, listings and sales contracts. All of which are classified as Level 3 inputs.
In January 2018, the partnership agreement for our investment in 919 Third Avenue was modified resulting in the Company no longer having a controlling interest in this investment. As a result the investment was deconsolidated as of January 1, 2018. The Company recorded its non-controlling interest at fair value resulting in a $54.9 million fair value adjustment in the consolidated statement of operations. This fair value was determined using a third party valuation which primarily utilized cash flow projections that apply, among other things, estimated revenue and expense growth rates, discount rates and capitalization rates, as well as sales comparison approach, which utilizes comparable sales, listings and sales contracts. All of which are classified as Level 3 inputs.
The fair value of derivative instruments is based on current market data received from financial sources that trade such instruments and are based on prevailing market data and derived from third party proprietary models based on well-recognized financial principles and reasonable estimates about relevant future market conditions, which are classified as Level 2 inputs.
The financial assets and liabilities that are not measured at fair value on our consolidated balance sheets include cash and cash equivalents, restricted cash, accounts receivable, accounts payable and accrued expenses, debt and preferred equity investments, mortgages and other loans payable and other secured and unsecured debt. The carrying amount of cash and cash equivalents, restricted cash, accounts receivable, and accounts payable and accrued expenses reported in our consolidated balance sheets approximates fair value due to the short term nature of these instruments. The fair value of debt and preferred equity investments, which is classified as Level 3, is estimated by discounting the future cash flows using current interest rates at which similar loans with the same maturities would be made to borrowers with similar credit ratings. The fair value of borrowings, which is classified as Level 3, is estimated by discounting the contractual cash flows of each debt instrument to their present value using adjusted market interest rates, which is provided by a third-party specialist.
The following table provides the carrying value and fair value of these financial instruments as of December 31, 2018 and December 31, 2017 (in thousands):
 
December 31, 2018
 
December 31, 2017
 
Carrying Value (1)
 
Fair Value
 
Carrying Value (1)
 
Fair Value
 
 
 
 
 
 
 
 
Debt and preferred equity investments
$
1,956,119


(2) 
 
$
2,114,041

 
(2) 
 
 
 
 
 
 
 
 
Fixed rate debt
$
250,000

 
$
249,919

 
$
1,655,116

 
$
1,715,501

Variable rate debt
365,550

 
374,387

 
90,809

 
92,087

 
$
615,550

 
$
624,306

 
$
1,745,925

 
$
1,807,588

(1)
Amounts exclude net deferred financing costs.
(2)
At December 31, 2018, debt and preferred equity investments had an estimated fair value ranging between $2.0 billion and $2.2 billion. At December 31, 2017, debt and preferred equity investments had an estimated fair value ranging between $2.1 billion and $2.3 billion.
Disclosure about fair value of financial instruments was based on pertinent information available to us as of December 31, 2018 and 2017. Although we are not aware of any factors that would significantly affect the reasonable fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date and current estimates of fair value may differ significantly from the amounts presented herein.

63


Reckson Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2018


12. Financial Instruments: Derivatives and Hedging
In the normal course of business, we use a variety of commonly used derivative instruments, such as interest rate swaps, caps, collar and floors, to manage, or hedge interest rate risk. We hedge our exposure to variability in future cash flows for forecasted transactions in addition to anticipated future interest payments on existing debt. We recognize all derivatives on the balance sheet at fair value. Derivatives that are not hedges are adjusted to fair value through earnings. If a derivative is a hedge, depending on the nature of the hedge, changes in the fair value of the derivative will either be offset against the change in fair value of the hedge asset, liability, or firm commitment through earnings, or recognized in other comprehensive income until the hedged item is recognized in earnings. The ineffective portion of a derivative's change in fair value will be immediately recognized in earnings. Reported net income and equity may increase or decrease prospectively, depending on future levels of interest rates and other variables affecting the fair values of derivative instruments and hedged items, but will have no effect on cash flows. As of December 31, 2018, the Company had not designated any interest rate swap agreements on any debt investment.
During the years ended December 31, 2018, 2017, and 2016, we recorded (losses) gains on the changes in the fair value of $(0.2) million, $0.2 million, and $0.0 million, respectively, which are included in investment income in the consolidated statements of operations.
Gains and losses on terminated hedges are included in accumulated other comprehensive income, and are recognized into earnings over the term of the related senior unsecured notes. As of December 31, 2018 and 2017, the deferred net losses from these terminated hedges, which are included in accumulated other comprehensive income relating to net unrealized loss on derivative instruments, was approximately zero and $1.3 million, respectively.
The following table presents the effect of our derivative financial instruments that are designated and qualify as hedging instruments on the consolidated statements of operations for the years ended December 31, 2018, 2017, and 2016, respectively (in thousands):
 
 
Amount of Loss
Recognized in
Other Comprehensive
Loss
(Effective Portion)
 
Location of Loss Reclassified from Accumulated Other Comprehensive Loss into Income
 
Amount of Loss
Reclassified from
Accumulated Other
Comprehensive Loss into Income
(Effective Portion)
 
Location of Gain Recognized in Income on Derivative
 
Amount of Gain
Recognized into Income
(Ineffective Portion)
 
 
Year Ended December 31,
 
 
Year Ended December 31,
 
 
Year Ended December 31,
Derivative
 
2018
 
2017
 
2016
 
 
2018
 
2017
 
2016
 
 
2018
 
2017
 
2016
Interest Rate Swap
 
$

 
$

 
$
(13
)
 
Interest
expense
 
$

 
$
359

 
$
611

 
Interest expense
 
$

 
$

 
$
3

13. Rental Income
We are the lessor and the sublessor to tenants under operating leases with expiration dates ranging from January 1, 2019 to 2050. The minimum rental amounts due under the leases are generally either subject to scheduled fixed increases or adjustments. The leases generally also require that the tenants reimburse us for increases in certain operating costs and real estate taxes above their base year costs. Approximate future minimum rents to be received over the next five years and thereafter for non-cancelable operating leases in effect at December 31, 2018 for the consolidated properties, including consolidated joint venture properties, and our share of unconsolidated joint venture properties are as follows (in thousands):
 
 
Consolidated
Properties
 
Unconsolidated
Properties
2019
 
$
514,204

 
$
45,500

2020
 
463,658

 
44,765

2021
 
412,040

 
47,595

2022
 
373,056

 
32,693

2023
 
328,287

 
32,759

Thereafter
 
1,362,314

 
250,340

 
 
$
3,453,559

 
$
453,652


64


Reckson Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2018


14. Related Party Transactions
Cleaning/ Security/ Messenger and Restoration Services
Alliance Building Services, or Alliance, and its affiliates are partially owned by Gary Green, a son of Stephen L. Green, who serves as a member and as the chairman emeritus of SL Green's board of directors, and provide services to certain properties owned by us. Alliance’s affiliates include First Quality Maintenance, L.P., or First Quality, Classic Security LLC, Bright Star Couriers LLC and Onyx Restoration Works, and provide cleaning, extermination, security, messenger, and restoration services, respectively. In addition, First Quality has the non-exclusive opportunity to provide cleaning and related services to individual tenants at our properties on a basis separately negotiated with any tenant seeking such additional services. The Service Corporation has entered into an arrangement with Alliance whereby it will receive a profit participation above a certain threshold for services provided by Alliance to certain tenants at certain buildings above the base services specified in their lease agreements.
Income earned from profit participation, which is included in other income on the consolidated statements of operations, was $3.4 million, $3.4 million and $3.3 million for the years ended December 31, 2018, 2017 and 2016 respectively.
We also recorded expenses, inclusive of capitalized expenses, of $9.3 million, $10.0 million and $8.1 million for the years ended December 31, 2018, 2017 and 2016 respectively, for these services (excluding services provided directly to tenants).
Allocated Expenses from SL Green
Property operating expenses include an allocation of salary and other operating costs from SL Green based on square footage of the related properties. Such amount was approximately $11.2 million, $12.8 million and $11.5 million for the years ended December 31, 2018, 2017 and 2016, respectively.
Insurance
We obtained insurance coverage through an insurance program administered by SL Green. In connection with this program, we incurred insurance expense of approximately $4.2 million, $5.4 million, and $5.9 million for the years ended December 31, 2018, 2017 and 2016 respectively.
Related Party Payable to SL Green
On August 22, 2016, we issued a promissory note to our parent company in the amount of $23.8 million which bore interest at an annual rate of 6.0%, compounded quarterly. This note matured on August 22, 2018 and is shown as a non-cash contribution.
15. Benefit Plans
The building employees are covered by multi-employer defined benefit pension plans and post-retirement health and welfare plans. We participate in the Building Service 32BJ, or Union, Pension Plan and Health Plan. The Pension Plan is a multi-employer, non-contributory defined benefit pension plan that was established under the terms of collective bargaining agreements between the Service Employees International Union, Local 32BJ, the Realty Advisory Board on Labor Relations, Inc. and certain other employees. This Pension Plan is administered by a joint board of trustees consisting of union trustees and employer trustees and operates under employer identification number 13-1879376. The Pension Plan year runs from July 1 to June 30. Employers contribute to the Pension Plan at a fixed rate on behalf of each covered employee. Separate actuarial information regarding such pension plans is not made available to the contributing employers by the union administrators or trustees, since the plans do not maintain separate records for each reporting unit. However, on September 28, 2016, September 28, 2017, and September 28, 2018, the actuary certified that for the plan years beginning July 1, 2016, July 1, 2017, and July 1, 2018, the Pension Plan was in critical status under the Pension Protection Act of 2006. The Pension Plan trustees adopted a rehabilitation plan consistent with this requirement. No surcharges have been paid to the Pension Plan as of December 31, 2018. For the Pension Plan years ended June 30, 2018, 2017, and 2016, the plan received contributions from employers totaling $272.3 million, $257.8 million, and $249.5 million, respectively. Our contributions to the Pension Plan represent less than 5.0% of total contributions to the plan.
The Health Plan was established under the terms of collective bargaining agreements between the Union, the Realty Advisory Board on Labor Relations, Inc. and certain other employers. The Health Plan provides health and other benefits to eligible participants employed in the building service industry who are covered under collective bargaining agreements, or other written agreements, with the Union. The Health Plan is administered by a Board of Trustees with equal representation by the employers and the Union and operates under employer identification number 13-2928869. The Health Plan receives contributions in accordance with collective bargaining agreements or participation agreements. Generally, these agreements provide that the employers contribute to the Health Plan at a fixed rate on behalf of each covered employee. For the Health Plan years ended, June 30, 2018, 2017 and 2016, the plan received contributions from employers totaling $1.4 billion, $1.3 billion and $1.2 billion, respectively. Our contributions to the Health Plan represent less than 5.0% of total contributions to the plan.

65


Reckson Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2018


Contributions we made to the multi-employer plans for the years ended December 31, 2018, 2017 and 2016 are included in the table below (in thousands):
Benefit Plan
2018
 
2017
 
2016
Pension Plan
$
1,819

 
$
2,269

 
$
2,219

Health Plan
5,667

 
6,764

 
6,366

Other plans
683

 
865

 
902

Total plan contributions
$
8,169

 
$
9,898

 
$
9,487

16. Commitments and Contingencies
Legal Proceedings
As of December 31, 2018, we were not involved in any material litigation nor, to management's knowledge, was any material litigation threatened against us or our portfolio which if adversely determined could have a material adverse impact on us.
Guarantees
During the twelve months ended December 31, 2018, Ticonderoga Insurance Company, or Ticonderoga, a Vermont licensed captive insurance company and an affiliate of SL Green, became a member of the Federal Home Loan Bank of New York, or FHLBNY. As a member, Ticonderoga may borrow funds from the FHLBNY in the form of secured advances. As of December 31, 2018, certain debt and preferred equity investments of the Company were pledged as collateral to secure advances under the FHLBNY facility. If Ticonderoga or SL Green are unable to repay the advances upon the termination of Ticonderoga's membership, the maximum potential amount of future payments the Company could be required to make under the secured advances is $27.5 million.
Environmental Matters
Our management believes that the properties are in compliance in all material respects with applicable Federal, state and local ordinances and regulations regarding environmental issues. Management is not aware of any environmental liability that it believes would have a materially adverse impact on our financial position, results of operations or cash flows. Management is unaware of any instances in which it would incur significant environmental cost if any of our properties were sold.
Ground Leases Arrangements
The property located at 711 Third Avenue operates under an operating sub-lease with an expiration date of 2033 and five options to renew for an additional 10 years each. The ground rent was reset in July 2011. Following the reset, we were responsible for ground rent payments of $5.25 million annually through July 2016 and then $5.5 million annually thereafter on the 50% portion of the fee that we do not own. The ground rent will reset in July 2021 to the greater of $5.5 million or 7.75% of the fair value of the land.
The property located at 461 Fifth Avenue operates under a ground lease ($2.1 million of ground rent annually) with an expiration date of 2027 and two options to renew for an additional 21 years each, followed by a third option for 15 years. We also have an option to purchase the fee position for a fixed price on a specific date.
The property located at 625 Madison Avenue operates under a ground lease ($4.6 million of ground rent annually) with an expiration date of 2022 and two options to renew for an additional 32 years.
The property located at 1185 Avenue of the Americas operates under a ground lease ($6.9 million of ground rent annually) with an expiration date of 2043.
The property located at 1055 Washington Boulevard operates under a ground lease ($0.6 million of ground rent annually) with an expiration date of 2090.

66


Reckson Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2018


The following is a schedule of future minimum lease payments under non-cancellable operating leases with initial terms in excess of one year as of December 31, 2018 (in thousands):
 
 
Non-cancellable
operating leases (1)
2019
 
$
19,736

2020
 
19,736

2021
 
19,886

2022
 
17,730

2023
 
15,424

Thereafter
 
237,011

Total minimum lease payments
 
$
329,523

(1)
As of December 31, 2018, the total minimum sublease rentals to be received in the future under non-cancellable subleases is $1.0 billion.
17. Quarterly Financial Data of the Company (unaudited)
Summarized quarterly financial data for the years ended December 31, 2018 and 2017, was as follows (in thousands):
2018 Quarter Ended
December 31
 
September 30
 
June 30
 
March 31
Total revenues
$
200,239

 
$
198,587

 
$
211,048

 
$
206,229

Total expenses
131,216

 
128,487

 
130,334

 
131,150

Equity in net income (loss) from unconsolidated joint ventures
363

 
(164
)
 
1,252

 
2,747

Equity in net (loss) gain on sale of interest in unconsolidated joint venture
(1
)
 
6,345

 
270

 
(633
)
(Loss) gain on sale of real estate, net
(36,459
)
 
(2,773
)
 
(14,863
)
 

Purchase price and other fair value adjustments

 

 

 
54,860

Depreciable real estate reserves and impairment
(106,376
)
 

 

 

Net income
(73,450
)
 
73,508

 
67,373

 
132,053

Net income attributable to noncontrolling interests in other partnerships
(2
)
 
(212
)
 
(212
)
 
(292
)
Preferred units dividend
(956
)
 
(955
)
 
(955
)
 
(955
)
Net (loss) income attributable to ROP common unitholder
$
(74,408
)
 
$
72,341

 
$
66,206

 
$
130,806

2017 Quarter Ended
December 31
 
September 30
 
June 30
 
March 31
Total revenues
$
241,463

 
$
241,908

 
$
251,812

 
$
232,355

Total expenses
164,490

 
180,142

 
167,865

 
169,206

Equity in net income from unconsolidated joint ventures
3,830

 
2,927

 
3,180

 
4,255

Equity in net gain on sale of interest in unconsolidated joint venture
387

 
282

 

 
3

Gain on sale of real estate, net
64,779

 
114

 
4,933

 

Depreciable real estate reserves and impairment
(86,364
)
 
(379
)
 
(29,063
)
 
(56,265
)
Net income
59,605

 
64,710

 
62,997

 
11,142

Net (income) loss attributable to noncontrolling interests in other partnerships
(2,147
)
 
1,467

 
18,134

 
(14
)
Preferred units dividend
(956
)
 
(955
)
 
(955
)
 
(953
)
Net income attributable to ROP common unitholder
$
56,502

 
$
65,222

 
$
80,176

 
$
10,175


67


Reckson Operating Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2018


18. Segment Information
The Company has two reportable segments, real estate and debt and preferred equity investments. We evaluate real estate performance and allocate resources based on earnings contributions.
The primary sources of revenue are generated from tenant rents and escalations and reimbursement revenue. Real estate property operating expenses consist primarily of security, maintenance, utility costs, insurance, real estate taxes and ground rent expense (at certain applicable properties). See Note 5, "Debt and Preferred Equity Investments," for additional details on our debt and preferred equity investments.
Selected consolidated results of operations for the years ended December 31, 2018, 2017 and 2016 and selected asset information as of December 31, 2018 and 2017, regarding our operating segments are as follows (in thousands):
 
 
Real Estate
Segment
 
Debt and Preferred
Equity
Segment
 
Total
Company
Total revenues:
 
 
 
 
 
 
Years ended:
 
 
 
 
 
 
December 31, 2018
 
$
625,695

 
$
190,408

 
$
816,103

December 31, 2017
 
773,561

 
193,977

 
967,538

December 31, 2016
 
761,314

 
214,102

 
975,416

Net Income:
 
 
 
 
 
 
Years ended:
 
 
 
 
 
 
December 31, 2018
 
$
74,460

 
$
125,024

 
$
199,484

December 31, 2017
 
27,985

 
170,469

 
198,454

December 31, 2016
 
108,304

 
204,996

 
313,300

Total assets
 
 
 
 
 
 
As of:
 
 
 
 
 
 
December 31, 2018
 
$
4,917,674

 
$
2,091,623

 
$
7,009,297

December 31, 2017
 
6,182,300

 
2,359,208

 
8,541,508

Interest costs for the debt and preferred equity segment include actual costs incurred for borrowings on the 2016 MRA and 2017 MRA. Interest is imputed on the investments that do not collateralize the 2016 MRA or 2017 MRA using our weighted average corporate borrowing cost. We also allocate loan loss reserves, net of recoveries, and transaction related costs to the debt and preferred equity segment. We do not allocate marketing, general and administrative expenses to the debt and preferred equity segment since the use of personnel and resources is dependent on transaction volume between the two segments and varies period over period. In addition, we base performance on the individual segments prior to allocating marketing, general and administrative expenses. There were no transactions between the above two segments.

68


Reckson Operating Partnership, L.P.
Schedule II—Valuation and Qualifying Accounts
December 31, 2018
(in thousands)

Column A
 
Column B
 
Column C
 
Column D
 
Column E
Description
 
Balance at
Beginning of
Year
 
Additions
Charged Against
Operations/Recovery
 
Uncollectible
Accounts
Written-off (1)
 
Balance at
End of Year
Year Ended December 31, 2018
 
 
 
 
 
 
 
 
Tenant and other receivables—allowance
 
$
7,237

 
$
3,063

 
$
(3,505
)
 
$
6,795

Deferred rent receivable—allowance
 
11,189

 
469

 
(2,123
)
 
9,535

Year Ended December 31, 2017
 
 
 
 
 
 
 
 
Tenant and other receivables—allowance
 
$
4,879

 
$
3,657

 
$
(1,299
)
 
$
7,237

Deferred rent receivable—allowance
 
17,798

 
2,084

 
(8,693
)
 
11,189

Year Ended December 31, 2016
 
 
 
 
 
 
 
 
Tenant and other receivables—allowance
 
$
5,593

 
$
3,604

 
$
(4,318
)
 
$
4,879

Deferred rent receivable—allowance
 
14,788

 
3,955

 
(945
)
 
17,798

(1) Includes the effect of properties that were sold and/or deconsolidated within the period.


69


Reckson Operating Partnership, L.P.
Schedule III—Real Estate And Accumulated Depreciation
December 31, 2018
(in thousands)
Column A
Column B
 
Column C
Initial Cost
 
Column D
Cost Capitalized
Subsequent
To Acquisition
 
Column E
Gross Amount at Which Carried at
Close of Period
 
Column F
 
Column G
 
Column H
 
Column I
Description
Encumbrances
 
Land
 
Building &
Improvements
 
Land
 
Building &
Improvements
 
Land
 
Building &
Improvements
 
Total
 
Accumulated
Depreciation
 
Date of
Construction
 
Date
Acquired
 
Life 
on Which
Depreciation 
is Computed
810 Seventh Avenue(1)
$

 
$
114,077

 
$
476,386

 
$

 
$
74,433

 
$
114,077

 
$
550,819

 
$
664,896

 
$
176,354

 
1970
 
1/2007
 
Various
461 Fifth Avenue(1)

 

 
62,695

 

 
25,581

 

 
88,276

 
88,276

 
29,680

 
1988
 
10/2003
 
Various
750 Third Avenue(1)

 
51,093

 
205,972

 

 
45,551

 
51,093

 
251,523

 
302,616

 
101,854

 
1958
 
7/2004
 
Various
555 W. 57th 
Street(1)

 
18,846

 
78,704

 

 
62,242

 
18,846

 
140,946

 
159,792

 
69,817

 
1971
 
1/1999
 
Various
1185 Avenue of the Americas(1)

 

 
728,213

 

 
62,893

 

 
791,106

 
791,106

 
265,896

 
1969
 
1/2007
 
Various
1350 Avenue of the Americas(1)

 
91,038

 
380,744

 
(97
)
 
50,773

 
90,941

 
431,517

 
522,458

 
136,853

 
1966
 
1/2007
 
Various
100 Summit Lake Drive(2)

 
10,526

 
43,109

 
(3,337
)
 
(94
)
 
7,189

 
43,015

 
50,204

 
18,936

 
1988
 
1/2007
 
Various
200 Summit Lake Drive(2)

 
11,183

 
47,906

 
(5,321
)
 
(9,102
)
 
5,862

 
38,804

 
44,666

 
21,203

 
1990
 
1/2007
 
Various
500 Summit Lake Drive(2)

 
9,777

 
39,048

 
(3,601
)
 
(7,875
)
 
6,176

 
31,173

 
37,349

 
14,523

 
1986
 
1/2007
 
Various
360 Hamilton Avenue(2)

 
29,497

 
118,250

 
(2,625
)
 
8,005

 
26,872

 
126,255

 
153,127

 
43,901

 
2000
 
1/2007
 
Various
1010 Washington Boulevard(3)

 
7,747

 
30,423

 
(1,259
)
 
2,928

 
6,488

 
33,351

 
39,839

 
12,489

 
1988
 
1/2007
 
Various
1055 Washington Boulevard(3)

 
13,516

 
53,228

 
(5,130
)
 
(9,986
)
 
8,386

 
43,242

 
51,628

 
20,382

 
1987
 
6/2007
 
Various
609 Fifth Avenue(1)

 
36,677

 
145,954

 

 
49,527

 
36,677

 
195,481

 
232,158

 
43,777

 
1925
 
6/2006
 
Various
110 East 42nd Street(1)

 
34,000

 
46,411

 
(138
)
 
28,673

 
33,862

 
75,084

 
108,946

 
16,960

 
1921
 
5/2011
 
Various
304 Park Avenue(1)

 
54,189

 
75,619

 
300

 
15,024

 
54,489

 
90,643

 
145,132

 
19,315

 
1930
 
6/2012
 
Various
635 Sixth Avenue(1)

 
24,180

 
37,158

 
163

 
51,103

 
24,343

 
88,261

 
112,604

 
10,931

 
1902
 
9/2012
 
Various
641 Sixth Avenue(1)

 
45,668

 
67,316

 
308

 
9,760

 
45,976

 
77,076

 
123,052

 
15,891

 
1902
 
9/2012
 
Various
315 West 33rd Street(1)
250,000

 
195,834

 
164,429

 

 
15,133

 
195,834

 
179,562

 
375,396

 
25,397

 
2000-2001
 
11/2013
 
Various
Williamsburg(4)

 
3,677

 
14,708

 
2,523

 
(4,550
)
 
6,200

 
10,158

 
16,358

 
2,127

 
2010
 
12/2010
 
Various
115 Spring Street(1)
65,550

 
11,078

 
44,799

 

 
1,850

 
11,078

 
46,649

 
57,727

 
5,248

 
1900
 
7/2014
 
Various
125 Park Avenue(1)

 
120,900

 
189,714

 

 
80,884

 
120,900

 
270,598

 
391,498

 
77,542

 
1923
 
10/2010
 
Various
625 Madison Ave(1)

 

 
246,673

 

 
44,646

 

 
291,319

 
291,319

 
118,380

 
1956
 
10/2004
 
Various
711 Third Avenue(1)(5)

 
19,844

 
42,499

 

 
73,270

 
19,844

 
115,769

 
135,613

 
45,066

 
1955
 
5/1998
 
Various
752 Madison Avenue(1)

 
282,415

 

 
1,871

 
1,124

 
284,286

 
1,124

 
285,410

 
12

 
1996/2012
 
1/2012
 
N/A
110 Greene Street(1)(6)

 
45,120

 
215,470

 

 
12,923

 
45,120

 
228,393

 
273,513

 
23,683

 
1910
 
7/2015
 
Various
Other(7)

 
1,130

 

 
(1,134
)
 
4,691

 
(4
)
 
4,691

 
4,687

 

 
 
 
 
 
Various
 
$
315,550

 
$
1,232,012

 
$
3,555,428

 
$
(17,477
)
 
$
689,407

 
$
1,214,535

 
$
4,244,835

 
$
5,459,370

 
$
1,316,217

 
 
 
 
 
 
__________________________________________________________________
(1)
Property located in New York, New York.
(2)
Property located in Westchester County, New York.
(3)
Property located in Connecticut.
(4)
Property located in Brooklyn, New York.
(5)
We own a tenancy in common interest in the property.
(6)
We own a 90% interest in this property.
(7)
Other includes tenant improvements, capitalized interest and corporate improvements.

70


The changes in real estate for the years ended December 31, 2018, 2017 and 2016 are as follows (in thousands):
 
 
2018
 
2017
 
2016
Balance at beginning of year
 
$
7,029,455

 
$
7,508,870

 
$
7,428,243

Acquisitions
 

 

 

Improvements
 
133,946

 
121,959

 
123,173

Retirements/disposals
 
(1,704,031
)
 
(601,374
)
 
(42,546
)
Balance at end of year
 
$
5,459,370

 
$
7,029,455

 
$
7,508,870

The aggregate cost of land, buildings and improvements, before depreciation, for Federal income tax purposes at December 31, 2018 was approximately $4.2 billion (unaudited).
The changes in accumulated depreciation, exclusive of amounts relating to equipment, autos, and furniture and fixtures, for the years ended December 31, 2018, 2017 and 2016, are as follows (in thousands):
 
 
2018
 
2017
 
2016
Balance at beginning of year
 
$
1,492,603

 
$
1,437,222

 
$
1,267,598

Depreciation for year
 
146,216

 
178,801

 
183,873

Retirements/disposals
 
(322,602
)
 
(123,420
)
 
(14,249
)
Balance at end of year
 
$
1,316,217

 
$
1,492,603

 
$
1,437,222


71


ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A.    CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management, including the principal executive officer and principal financial officer of our general partner, as appropriate, to allow timely decisions regarding required disclosure based closely on the definition of "disclosure controls and procedures" in Rule 13a-15(e) of the Exchange Act. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in our periodic reports.
As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including the President and Treasurer of our general partner, of the effectiveness of the design and operation of our disclosure controls and procedures. Based upon that evaluation as of the end of the period covered by this report, the President and Treasurer of our general partner concluded that our disclosure controls and procedures were effective to give reasonable assurances to the timely collection, evaluation and disclosure of information relating to the Company that would potentially be subject to disclosure under the Exchange Act and the rules and regulations promulgated thereunder.
Management's Report on Internal Control over Financial Reporting
We are responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Under the supervision and with the participation of our management, including the President and Treasurer of our general partner, we conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2018 based on the framework in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 Framework) (COSO). Based on that evaluation, we concluded that our internal control over financial reporting was effective as of December 31, 2018.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree or compliance with the policies or procedures may deteriorate.
This annual report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting. Management's report was not subject to attestation by our registered public accounting firm pursuant to rules of the SEC that permits us to provide only management's report in this annual report.
Changes in Internal Control over Financial Reporting
There have been no significant changes in our internal control over financial reporting during the year ended December 31, 2018 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
ITEM 9B.    OTHER INFORMATION
None.

72


PART III
ITEMS 10, 11, 12 AND 13.
As discussed in this report, SL Green acquired us on January 25, 2007. WAGP is the sole general partner of ROP and WAGP is a wholly-owned subsidiary of the Operating Partnership. The directors and officers of WAGP also serve as officers of SL Green. Please read SL Green's Definitive Proxy Statement for its 2019 Annual Meeting of Stockholders to be filed pursuant to Regulation 14A under the Exchange Act, on or prior to April 30, 2019, for the information required by Items 10, 11, 12 and 13 with respect to SL Green and which is incorporated herein by reference.

ITEM 14.    PRINCIPAL ACCOUNTING FEES AND SERVICES
Ernst & Young LLP has served as the Company's independent registered public accounting firm since 1997 and is considered by the Company's management to be well qualified. We have been advised by that firm that neither it nor any member thereof has any financial interest, direct or indirect, in the Company or any of its subsidiaries in any capacity.
Ernst & Young LLP's fees for providing services to the Company in 2018 and 2017 were as follows:
Audit Fees.    The aggregate fees billed by Ernst & Young LLP for professional services rendered for the audit of our annual financial statements for the years ended December 31, 2018 and 2017 and for the reviews of the financial statements included in our Quarterly Reports on Form 10-Q for the years ended December 31, 2018 and 2017 were approximately $498,000 and $490,000 respectively.
Audit Related Fees.    The fees for audit-related services paid to Ernst & Young LLP were approximately $282,000 and $232,000 for the years ended December 31, 2018 and 2017, respectively. The audit-related services principally include joint venture and operating expense audits.
Tax Fees.    There were no tax fees billed by Ernst & Young LLP for professional services rendered for tax compliance (including REIT tax compliance), tax advice and tax planning for the years ended December 31, 2018 and 2017, respectively.
All Other Fees.    There were no other fees billed by Ernst & Young LLP for the years ended December 31, 2018 and 2017.
WAGP is not required to have an audit committee and WAGP in fact does not have an audit committee. Management has the primary responsibility for the preparation, presentation and integrity of our financial statements, accounting and financial reporting principles, internal controls and procedures designed to ensure compliance with accounting standards, applicable laws and regulations.
Management has reviewed and discussed the audited financial statements with Ernst & Young LLP, our independent registered public accounting firm, who is responsible for auditing our financial statements and for expressing an opinion on the conformity of those audited financial statements with accounting principles generally accepted in the United States, their judgments as to the quality, not just the acceptability, of our accounting principles and such other matters as are required to be discussed under Statement on Auditing Standards No. 61, as adopted by the Public Company Accounting Oversight Board in Rule 3200T. Management received from Ernst & Young LLP the written disclosures and the letter required by the applicable requirements of the Public Company Accounting Oversight Board regarding communications concerning independence, discussed with Ernst & Young LLP their independence from both management and the Company and considered the compatibility of Ernst & Young LLP's provision of non-audit services to the Company with their independence.
Management recommended to the board of directors of our sole general partner (and such board of directors has approved) that the audited financial statements be included in the Annual Report on Form 10-K for the year ended December 31, 2018 for filing with the SEC.


73


PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENTS AND SCHEDULES
(a)(1) Consolidated Financial Statements
 
 
 
RECKSON OPERATING PARTNERSHIP, L.P.
 
 
 
 
 
 
 
 
 
(a)(2)    Financial Statement Schedules
 
 
 
 
Schedules other than those listed are omitted as they are not applicable or the required or equivalent information has been included in the financial statements or notes thereto.
(a)(3)    In reviewing the agreements included as exhibits to this Annual Report on Form 10-K, please remember they are included to provide you with information regarding their terms and are not intended to provide any other factual or disclosure information about us or the other parties to the agreements. The agreements contain representations and warranties by each of the parties to the applicable agreement. These representations and warranties have been made solely for the benefit of the other parties to the applicable agreement and:
should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate;
have been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement;
may apply standards of materiality in a way that is different from what may be viewed as material to you or other investors; and
were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments.
Accordingly, these representations and warranties may not describe the actual state of affairs as of the date they were made or at any other time. Additional information about us may be found elsewhere in this Annual Report on Form 10-K and our other public filings, which are available without charge through the SEC's website at http://www.sec.gov.


74


INDEX TO EXHIBITS
(a)
Exhibits:

 
Amended and Restated Agreement of Limited Partnership of ROP, dated December 6, 1995, incorporated by reference to SL Green's Annual Report on Form 10-K for the year ended December 31, 2017, filed with the SEC on February 23, 2018.

 
Supplement to the Amended and Restated Agreement of Limited Partnership of ROP Establishing Series A Preferred Units of Limited Partnership Interest, incorporated by reference to RARC's Form 8-K, dated March 1, 1999, filed with the SEC on March 1, 1999.

 
Supplement to the Amended and Restated Agreement of Limited Partnership of ROP Establishing Series B Preferred Units of Limited Partnership Interest, incorporated by reference to RARC's Form 8-K, dated March 1, 1999, filed with the SEC on March 1, 1999.

 
Supplement to the Amended and Restated Agreement of Limited Partnership of ROP Establishing Series C Preferred Units of Limited Partnership Interest, incorporated by reference to RARC's Form 8-K, dated March 1, 1999, filed with the SEC on March 1, 1999.

 
Supplement to the Amended and Restated Agreement of Limited Partnership of ROP Establishing Series D Preferred Units of Limited Partnership Interest, incorporated by reference to RARC's Form 8-K, dated March 1, 1999, filed with the SEC on March 1, 1999.

 
Supplement to the Amended and Restated Agreement of Limited Partnership of ROP Establishing Series B Common Units of Limited Partnership Interest, incorporated by reference to RARC's Annual Report on Form 10-K for the year ended December 31, 1999, filed with the SEC on March 17, 2000.

 
Supplement to the Amended and Restated Agreement of Limited Partnership of ROP Establishing Series E Preferred Partnership Units of Limited Partnership Interest, incorporated by reference to RARC's Annual Report on Form 10-K for the year ended December 31, 1999, filed with the SEC on March 17, 2000.

 
Supplement to the Amended and Restated Agreement of Limited Partnership of ROP Establishing Series F Junior Participating Preferred Partnership Units, incorporated by reference to RARC's Annual Report on Form 10-K for the year ended December 31, 2000, filed with the SEC on March 22, 2001.

 
Supplement to the Amended and Restated Agreement of Limited Partnership of ROP Establishing Class C Common Units of Limited Partnership Interest, incorporated by reference to RARC's Quarterly Report on Form 10-Q for the three months ended June 30, 2003, filed with the SEC on August 13, 2003.

 
Supplement to the Amended and Restated Agreement of Limited Partnership of ROP Establishing LTIP Units of Limited Partnership Interest, incorporated by reference to RARC's Form 8-K, dated December 29, 2004, filed with the SEC on December 29, 2004.

 
Supplement to the Amended and Restated Agreement of Limited Partnership of ROP Establishing 2005 LTIP Units of Limited Partnership Interest, incorporated by reference to RARC's Annual Report on Form 10-K for the year ended December 31, 2005, filed with the SEC on March 10, 2006.

 
Supplement to the Amended and Restated Agreement of Limited Partnership of ROP Establishing 2006 LTIP Units of Limited Partnership Interest, incorporated by reference to RARC's Quarterly Report on Form 10-Q for the three months ended March 31, 2006, filed with the SEC on May 9, 2006.

 
Supplement to the Amended and Restated Agreement of Limited Partnership of ROP relating to the succession as a general partner of WAGP, incorporated by reference to the Company's Annual Report on Form 10-K for the year ended December 31, 2007, filed with the SEC on March 31, 2008.

 
Indenture, dated as of March 16, 2010, among ROP, as Issuer, SL Green and the Operating Partnership, as Co-Obligors, and The Bank of New York Mellon, as Trustee, incorporated by reference to the Company's Form 8-K, dated March 16, 2010, filed with the SEC on March 17, 2010.

 
Form of 7.75% Senior Note due 2020 of ROP, SL Green and the Operating Partnership, incorporated by reference to the Company's Form 8-K, dated March 16, 2010, filed with the SEC on March 17, 2010.

 
First Supplemental Indenture, dated as of December 28, 2018, among SL Green Realty Corp., SL Green Operating Partnership, L.P., Reckson Operating Partnership, L.P. and The Bank of New York Mellon, as Trustee, to the Indenture, dated as of March 16, 2010, among SL Green Realty Corp., SL Green Operating Partnership, L.P., Reckson Operating Partnership, L.P. and The Bank of New York Mellon, as Trustee, incorporated by reference to the Company's Form 8-K, dated December 28, 2018, filed with the SEC on January 2, 2019.

 
Indenture, dated as of October 12, 2010, by and among the Operating Partnership, as Issuer, ROP, as Guarantor, SL Green and The Bank of New York Mellon, as Trustee, incorporated by reference to the Company's Form 8-K, dated October 14, 2010, filed with the SEC on October 14, 2010.

 
Indenture, dated as of August 5, 2011, among SL Green, the Operating Partnership and ROP, as Co-Obligors, and The Bank of New York Mellon, as Trustee, incorporated by reference to the Company's Form 8-K, dated August 5, 2011, filed with the SEC on August 5, 2011.

 
Second Supplemental Indenture, dated as of November 15, 2012, among SL Green, the Operating Partnership and ROP, as Co-Obligors, and The Bank of New York Mellon, as Trustee, incorporated by reference to the Company's Form 8-K, dated November 15, 2012, filed with the SEC on November 15, 2012.

 
Form of 4.50% Senior Note due 2022 of SL Green, the Operating Partnership and ROP, as Co-Obligors, incorporated by reference to the Company's Form 8-K, dated November 15, 2012, filed with the SEC on November 15, 2012.

 
Third Supplemental Indenture, dated as of December 28, 2018, among SL Green Realty Corp., SL Green Operating Partnership, L.P. and The Bank of New York Mellon, as Trustee, to the Indenture, dated as of August 5, 2011, among SL Green Realty Corp., SL Green Operating Partnership, L.P., Reckson Operating Partnership, L.P. and The Bank of New York Mellon, as Trustee, incorporated by reference to the Company's Form 8-K, dated December 28, 2018, filed with the SEC on January 2, 2019.

75



 
Indenture, dated as of October 5, 2017, among SL Green, the Operating Partnership and ROP and Wells Fargo Securities, LLC and J.P. Morgan Securities LLC, as representatives of the several underwriters, incorporated by reference to the Company’s Form 8-K, dated October 5, 2017, filed with the SEC on October 5, 2017.

 
First Supplemental Indenture, dated as of October 5, 2017, among the Operating Partnership, as Issuer, SL Green and ROP, as Guarantors, and the Bank of New York Mellon, as Trustee, incorporated by reference to the Company’s Form 8-K, dated October 5, 2017, filed with the SEC on October 5, 2017.

 
Form of 3.250% Senior Note due 2022 of the Operating Partnership, incorporated by reference to the Company’s Form 8-K, dated October 5, 2017, filed with the SEC on October 5, 2017.

 
Second Amended and Restated Credit Agreement, dated as of November 21, 2017, by and among SL Green Realty Corp. and SL Green Operating Partnership, L.P., as Borrowers, each of the Lenders party thereto, Wells Fargo Bank, National Association, as Administrative Agent, Wells Fargo Securities, LLC, JPMorgan Chase Bank, N.A., Deutsche Bank Securities Inc. and U.S. Bank National Association, as joint lead arrangers and joint bookrunners for the Revolving Credit Facility and Term Loan A Facility, Merrill Lynch, Pierce, Fenner & Smith Incorporated and BMO Capital Markets Corp., as joint lead arrangers for the Revolving Credit Facility and Term Loan A Facility, JPMorgan Chase Bank, N.A., as syndication agent for the Revolving Credit Facility and Term Loan A Facility, Deutsche Bank Securities, Inc., U.S. Bank National Association, Bank of America, N.A., and Bank of Montreal, as documentation agents for the Revolving Credit Facility and Term Loan A Facility, Wells Fargo Securities, LLC and U.S. Bank National Association, as joint lead arrangers and joint bookrunners for the Term Loan B Facility, U.S. Bank National Association, as syndication agent for the Term Loan B Facility, and the other lenders and agents a party thereto, incorporated by reference to the Company's Form 8-K, dated November 27, 2017, filed with the SEC on November 27, 2017.

 
Statement of Subsidiaries, filed herewith.

 
Certification of Marc Holliday President of Wyoming Acquisition GP LLC, the sole general partner of Registrant, pursuant to Rule 13a-14(a) or Rule 15(d)-14(a), filed herewith.

 
Certification of Matthew J. DiLiberto, Treasurer of Wyoming Acquisition GP LLC, the sole general partner of Registrant, pursuant to Rule 13a-14(a) or Rule 15(d)-14(a), filed herewith.

 
Certification of Marc Holliday, President of Wyoming Acquisition GP LLC, the sole general partner of Registrant, pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code, filed herewith.

 
Certification of Matthew J. DiLiberto, Treasurer of Wyoming Acquisition GP LLC, the sole general partner of Registrant, pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code, filed herewith.
101.1

 
The following financial statements from Reckson Operating Partnership, L.P.’s Annual Report on Form 10-K for the year ended December 31, 2018, formatted in XBRL: (i) Consolidated Balance Sheets as of December 31, 2018 and 2017, (ii) Consolidated Statements of Operations for the years ended December 31, 2018, 2017 and 2016, (iii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2018, 2017 and 2016, (iv) Consolidated Statements of Capital for the years ended December 31, 2018, 2017 and 2016, (v) Consolidated Statements of Cash Flows for the years ended December 31, 2018, 2017 and 2016, and (vi) Notes to the Consolidated Financial Statements, detail tagged and filed herewith.


76


SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on March 28, 2019.
 
 
RECKSON OPERATING PARTNERSHIP, L.P.
 
 
 
 
 
BY: WYOMING ACQUISITION GP LLC
 
 
By:
 
/s/ Matthew J. DiLiberto
 
 
 
 
Matthew J. DiLiberto
 Treasurer
________________________________________________________________________________________________________________________
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report has been signed below by the following persons on behalf of the Registrant and in the capacities indicated on March 28, 2019.
Signature
 
Title
 
 
 
/s/ Marc Holliday
 
President of WAGP, the sole general partner of the Registrant
(Principal Executive Officer)
Marc Holliday
 
 
 
 
/s/ Matthew J. DiLiberto
 
Treasurer of WAGP, the sole general partner of the Registrant
(Principal Financial Officer and Principal Accounting Officer)
Matthew J. DiLiberto
 
 
 
 
/s/ Andrew S. Levine
 
Director of WAGP, the sole general partner of the Registrant
Andrew S. Levine
 


77