EX-99.1 5 ex99-1.htm PRESS RELEASE ex99-1.htm
 
 
 
 
Investor Contacts:
 
Carol K. Nelson, CEO
Rob Disotell, CCO
Cascade Bank
425.339.5500
www.cascadebank.com
 
NEWS RELEASE
   

Cascade Financial Announces Second Quarter Results
Reports Improved Credit Quality with a 28% Reduction in Nonperforming Loans
 
 
Everett, WA – July 21, 2010 – Cascade Financial Corporation (NASDAQ: CASB), the parent company of Cascade Bank, today reported financial results for the second quarter ended June 30, 2010 which included improvements in overall credit quality metrics and further reductions of nonperforming loans and nonperforming assets in the quarter.
 
“While managing through a very challenging economic environment in the Pacific Northwest, our team remained focused on reducing nonperforming assets, strengthening our performing loan portfolio, growing our depositor base and increasing on-balance sheet liquidity,” said Carol K. Nelson, President and CEO.  “We made significant improvement in credit quality metrics across all areas and saw progress during the quarter with a reduction of 11% in nonperforming assets and a decline in the real estate construction portfolio of 47% in the past year.  We are pleased with the positive progress we made in these areas and will remain focused on working diligently to show continued improvement and a return to profitability.”
 
For the quarter, Cascade recorded an $11.7 million provision for loan losses and a non-cash charge of $12.9 million against its goodwill based upon an impairment analysis.  As a result, Cascade reported a net operating loss, excluding the goodwill impairment charge, of $11.3 million and a net loss on a GAAP basis of $24.2 million.  The non-cash goodwill impairment represents the write-off of the remaining balance of the goodwill recorded from a prior bank acquisition.  The goodwill impairment charge does not impact liquidity, operations, tangible capital or Cascade’s regulatory capital ratios.
 
Including accruals for preferred stock dividends and accretion of the issuance discount on preferred stock issued to the U.S. Treasury, Cascade reported a net loss attributable to common stockholders of $24.8 million, or $2.02 per diluted common share, for the second quarter of 2010, compared to a loss of $22.0 million, or $1.82 per diluted common share, for the second quarter a year ago.  Second quarter 2009 results include a goodwill impairment charge of $11.7 million.  Dividend accruals on preferred stock issued to the U.S. Treasury under the Capital Purchase Program for the second quarter of 2010 totaled $503,000, and the accretion of the issuance discount on preferred stock for the quarter was $112,000.
 
Significant items for the second quarter of 2010 include:
 
·  
Provision for loan losses of $11.7 million; a 63% decrease on a sequential quarter basis and a 36% decrease from the same period in the prior year;
 
·  
Net charge-offs of $11.7 million; a 63% decrease on a sequential quarter basis and a 37% decrease from the same period in the prior year;
 
·  
Nonperforming loans to total loans declined to 6.30% from 8.37%;
 
·  
Nonperforming assets to total assets declined to 6.57% from 7.34%;
 
·  
The allowance for loan losses increased to 2.36% of total loans, up from 2.26% three months earlier and 2.00% a year ago;
 
·  
Loan portfolio mix improved with a 24% reduction in real estate construction loans compared to three months earlier, and a 47% reduction from a year ago.  Land acquisition and development/land loans are a component of this portfolio and declined $34.3 million, down 32% from three months earlier, and down 57% from one year ago;
 
·  
A reduction in average interest rates paid on interest checking and CDs combined to reduce the cost of deposits by 16 basis points;
 
·  
Total deposits were up $10.7 million as strong growth in retail CDs was offset by planned reductions in public deposits and brokered CDs;

(more)
 
 

 
 
Cascade Financial – 2Q10 Results
July 21, 2010
Page 2

·  
Remaining balance of goodwill was written off;
 
·  
Risk based capital ratio at 10.7%.
 
For the first six months of the year, net losses were $56.3 million and losses allocated to common shareholders were $57.5 million.  Losses per diluted common share were $4.71, compared to a loss of $27.4 million, or $2.26 per diluted common share in the first six months of 2009.  The loan loss provision for the first half of 2010 was $43.0 million versus $32.2 million in the first half of 2009.
 
Asset Quality
 
After flattening in the first quarter, credit quality metrics improved significantly in the second quarter.  “Credit quality metrics improved in all areas, including delinquent loan levels, nonperforming loans, nonperforming assets and loan charge-offs,” said Rob Disotell, EVP and Chief Credit Officer.
 
Nonperforming loans declined by 28% during the quarter to $69.8 million, or 6.30% of total loans at June 30, 2010, compared to $96.7 million or 8.37% of total loans three months earlier.  Real estate owned (REO) increased $13.1 million during the quarter as Cascade acquired title to properties securing nonperforming loans.  REO totaled $40.5 million at June 30, 2010, compared to $27.4 million three months earlier.  Nonperforming assets were 6.57% of total assets at June 30, 2010, compared to 7.34% at the end of the preceding quarter, and 7.59% a year ago.
 
The second quarter provision for loan losses was $11.7 million, with net charge-offs of $11.7 million.  The provision for loan losses was $31.3 million for the preceding quarter and $18.3 million for the second quarter a year ago.  The total allowance for loan losses, which includes a $60,000 allowance for off-balance sheet loan commitments, now stands at $26.1 million, or 2.36% of total loans at quarter end, compared to $26.1 million, or 2.26% of total loans at March 31, 2010, and $24.6 million, or 2.00% of total loans a year ago.
 
The following table shows nonperforming loans versus total loans in each category:
 
   
Balance at
   
Nonperforming
   
NPL as a %
 
LOAN PORTFOLIO ($ in 000's)
 
06/30/2010
   
Loans (NPL)
   
of Loans
 
Business
  $ 437,516     $ 6,715       2 %
R/E construction
                       
  Spec construction
    45,099       19,165       42 %
  Land acquisition & development/land
    74,119       19,305       26 %
  Multifamily/custom construction
    11,258       -       0 %
  Commercial R/E construction
    26,338       -       0 %
Total R/E construction
    156,814       38,470       25 %
Commercial R/E
    184,223       24,126       13 %
Multifamily
    94,325       -       0 %
Home equity/consumer
    31,879       147       0 %
Residential
    203,138       366       0 %
Total
  $ 1,107,895     $ 69,824       6 %

Nonperforming loans continue to be centered in R/E construction which accounted for 55% of Cascade’s total nonperforming loans.  Commercial R/E loans account for 35% of Cascade’s nonperforming loans and consist of two office buildings.
 
“We are pleased to have made progress in reducing nonperforming loans during the second quarter.  We continue to move quickly to convert nonperforming loans to REO, enabling us to actively market and liquidate these properties,” said Disotell.  “During the second quarter of 2010, a total of $24.7 million in loans were placed on nonaccrual status, $25.3 million were converted to REO status, $11.7 million were paid off or paid down during the quarter and $12.4 million were charged off in connection with pending sales transactions and as a result of new appraisals received in the period.”
 
Additions of $24.7 million to nonperforming loans were centered in:
 
·  
$6.7 million in spec construction loans including $4.6 million in advances on existing spec construction loans to fund the completion of single-family homes as a part of work-out strategies;
 
·  
$3.7 million in land acquisition and development/land loans;
 
·  
A $12.2 million commercial real estate loan.
 
(more)
 
 

 
 
Cascade Financial – 2Q10 Results
July 21, 2010
Page 3
 
There were $11.7 million in paydowns on nonaccruing loans during the quarter.  These loans were centered in:
 
·  
$7.9 in spec construction loans through the sale of completed homes;
 
·  
$3.2 million in land acquisition & development/land through the sale of completed homes and payments.
 
The following table shows the migration of nonperforming loans through the portfolio in each category (6/30/10 compared to 3/31/10).
 
NONPERFORMING LOANS ($ in 000's)
 
Balance at
06/30/2010
   
Additions
during
quarter
   
Paydowns
during
quarter
   
Charge-offs
during
quarter
   
Transfers
to REO
   
Transfers
to Notes
Receivable
   
Balance at
03/31/2010
 
Business
  $ 6,715     $ 2,165     $ (117 )   $ (5,150 )   $ (560 )   $ (2,225 )   $ 12,602  
R/E construction
                                                       
  Spec construction
    19,165       6,727       (7,939 )     (427 )     -       -       20,804  
Land acquisition & development/land
    19,305       3,686       (3,220 )     (5,436 )     (19,959 )     -       44,234  
  Commercial R/E construction
    -       20       -       (1,075 )     (4,745 )     -       5,800  
Total R/E construction
    38,470       10,433       (11,159 )     (6,938 )     (24,704 )     -       70,838  
Commercial R/E
    24,126       12,210       (185 )     (227 )     -       -       12,328  
Home equity/consumer
    147       (81 )     (2 )     (102 )     -       -       332  
Residential
    366       -       (251 )     (2 )     -       -       619  
Total
  $ 69,824     $ 24,727     $ (11,714 )   $ (12,419 )   $ (25,264 )   $ (2,225 )   $ 96,719  

The following table shows the change in REO during the quarter:
 
         
Additions
                         
   
Balance at
   
during
   
Capitalized
   
Paydowns/
   
Writedowns/
   
Balance at
 
REO ($ in 000's)
 
06/30/2010
   
quarter
   
costs
   
sales
   
loss/gain
   
03/31/2010
 
R/E construction
                                   
  Residential construction
  $ 1,029     $ 108     $ 1,329     $ (3,490 )   $ (248 )   $ 3,330  
  Land acquisition & development/land
    31,606       19,851       1,243       (6,803 )     (2,896 )     20,211  
  Condominium construction
    2,112       -       449       -       (432 )     2,095  
Total R/E construction
    34,747       19,959       3,021       (10,293 )     (3,576 )     25,636  
Commercial R/E
    5,375       5,305       70       -       -       -  
Residential
    341       -       -       (1,398 )     (19 )     1,758  
    $ 40,463     $ 25,264     $ 3,091     $ (11,691 )   $ (3,595 )   $ 27,394  

“REO increased primarily in land development and finished lots as that segment of the loan portfolio continues to be challenged,” said Disotell.  “By taking control of the projects through the foreclosure process, the Bank gains the ability to control the property and affect a quicker resolution.  As a result, approximately $26.2 million, or 64% of our REO balances are currently under purchase and sales agreements or letters of intent.  This includes $921,000 in residential construction, $20.1 million in land, $4.8 million in commercial real estate and $341,000 in residential homes.”
 
In the first quarter, Cascade announced that it had entered into agreements to sell 397 residential lots associated with its two largest land acquisition and development loans.  On the first of the two agreements, which included 263 lots, the first takedown of 164 lots closed in the second quarter as scheduled resulting in net sales proceeds of $4.7 million.  The remaining lots are expected to close in accordance with the agreement in the third quarter and will generate approximately $3.0 million in net sales proceeds.  On the second of the two agreements for the sale of 134 lots in King County, Cascade was not able to convert the letter of intent to a purchase and sale agreement.  However, Cascade has now executed a new letter of intent to enter into a purchase and sale agreement for the property on essentially the same terms, which is expected to close in the third quarter.  In addition, we have executed a letter of intent to enter into a purchase and sale agreement for the sale of 146 lots located in Pierce County for a property related to our third largest land acquisition and development loan that was acquired by Cascade in the second quarter.  Closing on this property is expected in the third quarter.
 
These transactions are subject to customary closing conditions and there can be no guarantee they will close as Cascade currently anticipates.
 
Loans delinquent 31-89 days and still accruing totaled $811,000, or 0.07% of total loans at June 30, 2010, compared to $3.5 million, or 0.30% of total loans at March 31, 2010 and $23.7 million, or 1.93% of total loans at June 30, 2009.  Cascade had no loans that were 90 days or more past due and still accruing interest at June 30, 2010.
 
(more)
 
 

 
 
Cascade Financial – 2Q10 Results
July 21, 2010
Page 4

Loan Portfolio
 
Total loans decreased from a year ago as Cascade aggressively reduced its real estate construction loan concentration.  Total loans decreased 10%, or $119 million, on a year-over-year basis to $1.11 billion at June 30, 2010.
 
 
The following table shows the changes in the loan portfolio in each category (6/30/10 compared to 3/31/10 and 6/30/09).
 
                     
One Year
 
LOANS ($ in 000's)
 
June 30, 2010
   
March 31, 2010
   
June 30, 2009
   
Change
 
Business
  $ 437,516     $ 457,426     $ 467,923       -6 %
R/E construction
                               
  Spec construction
    45,099       52,098       81,169       -44 %
  Land acquisition & development/land
    74,119       108,402       171,229       -57 %
  Multifamily/custom construction
    11,258       12,905       14,795       -24 %
  Commercial R/E construction
    26,338       31,996       29,738       -11 %
Total R/E construction
    156,814       205,401       296,931       -47 %
Commercial R/E
    184,223       183,027       192,886       -4 %
Multifamily
    94,325       89,920       91,554       3 %
Home equity/consumer
    31,879       31,274       30,919       3 %
Residential
    203,138       188,930       146,231       39 %
Total loans
  $ 1,107,895     $ 1,155,978     $ 1,226,444       -10 %

Business loans decreased 6% from the prior year to $438 million.  Total R/E construction loans outstanding decreased 47% to $157 million at June 30, 2010, compared to $297 million a year ago.  Within this category, spec construction declined 44% to $45.1 million and land acquisition & development/land decreased 57% to $74.1 million at June 30, 2010 compared to one year ago.  Commercial real estate loans decreased 4% from the prior year to $184 million.  Multifamily loans increased 3% from the prior year to $94.3 million.  Home equity and consumer loans increased 3% to $31.9 million, while residential loans grew 39% to $203 million, compared to a year ago.  Growth in residential loans came primarily from the success of the Builder Sales Program used to facilitate the sale of newly constructed homes to qualified buyers.  Loans originated for the Builder Sales Program have an average FICO credit score of 741 and are performing as agreed.
 
 
Further details on changes during the first quarter are as follows:
 
                                 
Transfers
       
   
Balance at
   
Net
   
Reclassifi-
         
Transfers
   
to Notes
   
Balance at
 
LOANS ($ in 000's)
 
06/30/2010
   
Additions
   
cations
   
Charge-offs (1)
   
to REO
   
Receivable
   
03/31/2010
 
Business
  $ 437,516     $ (11,996 )   $ 21     $ (5,150 )   $ (560 )   $ (2,225 )   $ 457,426  
R/E construction
    156,814       (14,132 )     (2,813 )     (6,938 )     (24,704 )     -       205,401  
Commercial R/E
    184,223       869       554       (227 )     -       -       183,027  
Multifamily
    94,325       2,115       2,290       -       -       -       89,920  
Home equity/consumer
    31,879       759       (52 )     (102 )     -       -       31,274  
Residential
    203,138       14,210       -       (2 )     -       -       188,930  
Total loans
    1,107,895       (8,175 )     -       (12,419 )     (25,264 )     (2,225 )     1,155,978  
Deferred loan fees
    (4,255 )     (383 )     -       -       -       -       (3,872 )
Allowance for loan losses
    (26,058 )     (11,725 )     (9 )     11,679       -       -       (26,003 )
Loans, net
  $ 1,077,582     $ (20,283 )   $ (9 )   $ (740 )   $ (25,264 )   $ (2,225 )   $ 1,126,103  
                                                         
(1) Loan charge-off detail excludes negative NOW accounts totaling $68,000, recoveries of $808,000
         

Investment Portfolio and Liquidity
 
Strong deposit growth and a reduction in the loan portfolio have led to increased on-balance sheet liquidity.  The investment portfolio increased $58.7 million over the end of the second quarter a year ago, and increased $44.7 million from the preceding quarter, to $337 million.  Most of the quarterly increase was due to the increase in securities available-for-sale as a result of net securities purchased.  Interest-earning deposits, including deposits at the Federal Reserve, were $157 million as of June 30, 2010, up considerably from $26.4 million a year earlier.  “We continue to maintain sizeable balances in our account at the Federal Reserve Bank. This is a reflection of our commitment to

(more)
 
 

 
 
Cascade Financial – 2Q10 Results
July 21, 2010
Page 5

enhancing on-balance sheet liquidity,” said Nelson.  “With interest rates at historically low levels, we are being very cautious with our investment portfolio.  The average life of our investment portfolio, excluding our Federal Reserve deposits, is approximately 2.9 years, in a range we believe provides the best risk/reward balance at this point in time.”
 
Deposit Growth
 
“During the quarter, we adjusted our deposit strategy to reduce our levels of public funds as a result of anticipated changes to collateral requirements, reduce brokered CDs and further enhance liquidity, all while lowering our cost of deposits,” said Nelson.  Total deposits increased $10.7 million during the quarter or 1%, while checking account balances were down $61.8 million primarily through the cross-sale and conversion of checking balances to MMDA and CDs.  Savings and MMDA declined $4.4 million during the quarter through the planned reduction of $17.6 million in public funds MMDA mostly offset by an increase of $13.6 million in personal MMDA.  CDs increased $76.8 million during the quarter.  Total deposits were up $182 million, or 18% compared to a year ago.  Total checking account balances were up $121 million, or 42% over the past year with personal checking account balances increasing 108% or $158 million during the same period.  Business checking accounts were down $36.6 million on a year-over-year basis due to a planned reduction in public funds checking which require 100% collateralization.  CDs increased $64.3 million on a year-over-year basis.
 
The following table shows deposits in each category (6/30/10 compared to 3/31/10 and 6/30/09).
 
                     
One Year
 
DEPOSITS ($ in 000's)
 
June 30, 2010
   
March 31, 2010
   
June 30, 2009
   
Change
 
Personal checking accounts
  $ 304,145     $ 353,610     $ 146,310       108 %
Business checking accounts
    103,789       116,090       140,345       -26 %
Total checking accounts
    407,934       469,700       286,655       42 %
Savings and MMDA
    128,803       133,188       132,704       -3 %
CDs
    646,218       569,370       581,937       11 %
Total deposits
  $ 1,182,955     $ 1,172,258     $ 1,001,296       18 %

Capital
 
Total stockholders’ equity was $83.8 million as of June 30, 2010.  Book value was $3.79 per common share at June 30, 2010, compared to $7.89 a year ago and tangible book value was $3.77 per common share at quarter-end compared to $6.79 a year ago.  Cascade had a risk-based capital ratio of 10.65% and a Tier 1 capital ratio of 6.08% as of June 30, 2010.  Cascade’s tangible capital to assets ratio was 2.75% at quarter-end compared to 5.15% a year earlier.
 
Operating Results
 
Second quarter net interest income was down 13% to $9.5 million compared to $10.8 million for the second quarter of 2009, due primarily to Cascade’s enhanced on-balance sheet liquidity position.
 
Total other income increased 74% to $3.8 million for the quarter, compared to $2.2 million for the second quarter a year ago.  The increase in total other income compared to the prior year’s second quarter was primarily due to a gain on sale of securities of $1.8 million.  Excluding the gain on sale of securities, other income was $2.1 million, up 11% from the prior quarter.  Checking fees were up 11% over the second quarter a year ago.
 
Total other expenses (excluding the 2Q10 goodwill impairment charge) were $12.9 million in the second quarter of 2010, compared to $10.0 million (excluding the 2Q09 goodwill impairment charge), in the second quarter of 2009.  Compensation expenses decreased by 5% during the second quarter compared to the second quarter a year ago, partly as a result of the suspension of the Bank’s 401(k) match program at the beginning of the second quarter of 2010.  However, they were more than offset by a $2.4 million increase in writedowns or losses on sale of REO. 
 
For the first six months of 2010, net interest income was $19.2 million, compared to $21.9 million in the first six months of 2009.  Other income was $5.7 million for the first half of 2010 compared to $5.9 million in the first half of 2009.  For the first half of the year, total other expenses (excluding the 2Q10 goodwill impairment) increased to $22.1 million compared to $18.6 million (excluding the 2Q09 goodwill impairment) in the first half of 2009. The increase was largely due to the increase in writedowns or losses on sale of REO.
 
The efficiency ratio excluding the 2Q10 goodwill charge was 96.7% in the second quarter of 2010 compared to 79.6% in the preceding quarter.  The efficiency ratio, excluding the 2Q09 goodwill and OTTI charge, was 76.6% in the second quarter a year ago.  The ratio was impacted by the reduction in interest income from nonperforming loans and higher costs associated with REO and legal expenses.
 
(more)
 
 

 
 
Cascade Financial – 2Q10 Results
July 21, 2010
Page 6

Net Interest Margin
 
“The net interest margin was impacted negatively during the quarter compared to the prior quarter mostly due to the change in mix in assets towards a higher level of securities as we increased the securities portfolio by purchasing low yielding high quality securities to enhance on-balance sheet liquidity,” said Nelson.  Cascade’s net interest margin was 2.49% for the second quarter of 2010, compared to 2.60% in the immediate prior quarter and 3.01% for the second quarter a year ago.  The yield on earning assets declined by 24 basis points compared to the preceding quarter, while the cost of interest-bearing liabilities declined by 14 basis points.  The decline in the yield on earning assets compared to the prior quarter was due to a combination of an increase of 17 basis points in the yield on total loans, more than offset by a decline of 101 basis points in the yield of investments.  The decline in the yield on investments is the result of repositioning the investment portfolio toward shorter duration investment securities to enhance on-balance sheet liquidity.
 
The following table depicts Cascade’s yield on earning assets, its cost of funds on paying liabilities and the resulting spread and margin:
 
 
2Q10
1Q10
4Q09
3Q09
2Q09
1Q09
4Q08
3Q08
2Q08
Asset yield
4.89%
5.13%
5.35%
5.60%
5.63%
5.83%
6.07%
6.67%
6.31%
Liability cost
2.46%
2.60%
2.65%
2.63%
2.74%
3.02%
3.33%
3.44%
3.51%
                   
Spread
2.43%
2.53%
2.70%
2.97%
2.89%
2.81%
2.74%
3.23%
2.80%
Margin
2.49%
2.60%
2.79%
3.03%
3.01%
3.03%
3.01%
3.52%
3.17%
                   

Recent Developments
 
Earlier this month Cascade named Debra L. Johnson as Executive Vice President and Chief Financial Officer.  Johnson has served as a consultant and interim CFO at Cascade since February of this year.  She has nearly 30 years of banking experience, including 12 years as Chief Financial Officer for HomeStreet Bank in Seattle.
 
“Debbie’s proven performance as a senior level executive and CFO, along with her understanding of the dynamics of community banking, makes her an exceptional choice for this position,” Nelson said.
 
On July 21, 2010, Cascade Bank entered into a Consent Order with the FDIC and Washington State DFI.  Under the Order, Cascade Bank is required, among other things, to improve asset quality and reduce classified assets; to improve profitability; and to increase Tier 1 capital to 10% and Risk Based Capital to 12% within 120 days.
 
It is also expected that Cascade will enter into a similar Order with the Federal Reserve Bank of San Francisco. In light of these developments, Cascade will actively engage in efforts to raise additional capital.
 
Additionally, Craig G. Skotdal and Dwayne R. Lane resigned from the Board of Directors on July 16, 2010 and July 20, 2010, respectively.
 
Conference Call
 
Cascade’s management team will host an analyst call on Thursday, July 22, 2010, at 10:00 a.m. PDT (1:00 p.m. EDT) to discuss second quarter results.  Interested investors may listen to the call live or via replay at www.cascadebank.com under shareholder information.  Investment professionals are invited to dial (480) 629-9770, using access code 4325841 to participate in the live call.  A replay will be available for a week at (303) 590-3030, using access code 4325841.
 
About Cascade Financial
 
Established in 1916, Cascade Bank, the only operating subsidiary of Cascade Financial Corporation, is a state chartered commercial bank headquartered in Everett, Washington.  Cascade Bank maintains an “Outstanding” CRA rating and has proudly served the Puget Sound region for over 90 years.  Cascade Bank operates 22 full service branches in Everett, Lynnwood, Marysville, Mukilteo, Shoreline, Smokey Point, Issaquah, Clearview, Woodinville, Lake Stevens, Bellevue, Snohomish, North Bend, Burlington and Edmonds.
 
In October 2009, Cascade Bank was named Favorite Snohomish County Company in the fourth annual NW.Jobs.com People’s Picks awards.  In June 2009, Cascade was ranked #55 on the Seattle Times’ Northwest 100 list of public companies.  In April 2010, Cascade was ranked #8 on the Puget Sound Business Journal’s list of largest bank companies headquartered in the Puget Sound area.
 
Non-GAAP Financial Measures
 
This news release contains certain non-GAAP financial measures in addition to results presented in accordance with Generally Accepted Accounting Principles (GAAP).  These measures include tangible book value per share, efficiency ratio and tangible capital/assets ratio.  These measures should not be construed as a substitute for GAAP measures; they should be read and used in conjunction with Cascade’s GAAP financial information.  A reconciliation of the included non-GAAP financial measures to GAAP measures is included elsewhere in this release.
 
(more)
 
 

 
 
Cascade Financial – 2Q10 Results
July 21, 2010
Page 7

Forward-Looking Statements
 
 
This press release contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (“PSLRA”). This statement is included for the express purpose of availing Cascade of the protections of the safe harbor provisions of the PSLRA.  Readers should not place undue reliance on forward-looking statements, which reflect management’s views only as of the date hereof.  The words “should,” “anticipate,” “expect,” “will,” “believe,” and words of similar meaning are intended, in part, to help identify forward-looking statements.  Future events are difficult to predict, and the expectations described above are subject to risks and uncertainties that may cause actual results to differ materially.  Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or expected. In addition to discussions about risks and uncertainties set forth from time to time in the Company’s filings with the Securities and Exchange Commission, factors that may cause actual results to differ materially from those contemplated in these forward-looking statements include, among others:  (1) the extent and duration of continued economic and market disruptions and governmental actions to address these disruptions; (2) the risk of new and changing legislation, regulation and/or regulatory actions; (3) pending litigation and regulatory actions; (4) local and national general and economic conditions; (5) changes in interest rates; (6) reductions in loan demand or deposit levels; and (7) changes in loan collectibility, defaults and charge-off rates.
 
Cascade undertakes no obligation to publicly revise or update these forward-looking statements to reflect events or circumstances that arise after the date of this release. Readers should carefully review the risk factors described in this and other documents Cascade files from time to time with the Securities and Exchange Commission, including Cascade’s 2009 Form 10-K and Cascade’s Form 10-Q for the quarter ending June 30, 2010.
 
(more)
 
 

 

Cascade Financial – 2Q10 Results
July 21, 2010
Page 8
BALANCE SHEET
                             
(Dollars in thousands except per share amounts)
 
June 30, 2010
   
March 31, 2010
   
Three Month
Change
   
June 30, 2009
   
One Year
Change
 
(Unaudited)
                             
ASSETS
                             
Cash and due from banks
  $ 4,464     $ 4,371       2 %   $ 13,976       -68 %
Interest-earning deposits
    157,127       152,440       3 %     26,403       495 %
                                         
Securities available-for-sale, fair value
    303,064       247,240       23 %     227,924       33 %
Securities held-to-maturity, amortized cost
    21,849       32,956       -34 %     38,243       -43 %
Federal Home Loan Bank (FHLB) stock
    11,920       11,920       0 %     11,920       0 %
Total securities
    336,833       292,116       15 %     278,087       21 %
Loans
                                       
Business
    437,516       457,426       -4 %     467,923       -6 %
R/E construction
    156,814       205,401       -24 %     296,931       -47 %
Commercial R/E
    184,223       183,027       1 %     192,886       -4 %
Multifamily
    94,325       89,920       5 %     91,554       3 %
Home equity/consumer
    31,879       31,274       2 %     30,919       3 %
Residential
    203,138       188,930       8 %     146,231       39 %
Total loans
    1,107,895       1,155,978       -4 %     1,226,444       -10 %
Deferred loan fees
    (4,255 )     (3,872 )     10 %     (2,928 )     45 %
Allowance for loan losses
    (26,058 )     (26,003 )     0 %     (24,490 )     6 %
Loans, net
    1,077,582       1,126,103       -4 %     1,199,026       -10 %
Real estate owned (REO)
    40,463       27,394       48 %     7,872       414 %
Premises and equipment, net
    13,932       14,268       -2 %     15,319       -9 %
Bank owned life insurance
    25,012       24,759       1 %     24,052       4 %
Goodwill
    -       12,885       -100 %     12,885       -100 %
Prepaid FDIC insurance premiums
    5,009       6,071       -17 %     26       N/A  
Federal income tax receivable
    -       13,420       -100 %     11,768       -100 %
Deferred tax asset
    -       -       N/A       7,167       -100 %
Other assets
    18,111       16,434       10 %     14,115       28 %
Total assets
  $ 1,678,533     $ 1,690,261       -1 %   $ 1,610,696       4 %
                                         
LIABILITIES AND EQUITY
                                       
Liabilities:
                                       
Deposits
                                       
Personal checking accounts
  $ 304,145     $ 353,610       -14 %   $ 146,310       108 %
Business checking accounts
    103,789       116,090       -11 %     140,345       -26 %
Total checking accounts
    407,934       469,700       -13 %     286,655       42 %
Savings and money market accounts
    128,803       133,188       -3 %     132,704       -3 %
Certificates of deposit
    646,218       569,370       13 %     581,937       11 %
Total deposits
    1,182,955       1,172,258       1 %     1,001,296       18 %
FHLB advances
    239,000       239,000       0 %     239,000       0 %
Securities sold under agreement to repurchase
    145,420       146,065       0 %     146,600       -1 %
Federal Reserve borrowings
    -       -       N/A       60,000       -100 %
Junior subordinated debentures
    15,465       15,465       0 %     15,465       0 %
Junior subordinated debentures, fair value
    3,341       3,341       0 %     8,708       -62 %
Other liabilities
    8,573       9,879       -13 %     7,307       17 %
Total liabilities
    1,594,754       1,586,008       1 %     1,478,376       8 %
                                         
Stockholders' equity:
                                       
Preferred stock
    37,262       37,150       0 %     36,826       1 %
Common stock and paid in capital
    44,030       43,841       0 %     43,443       1 %
Retained earnings
    (2,740 )     22,047       -112 %     53,430       N/A  
Accumulated other comprehensive gain (loss), net
    5,227       1,215       330 %     (1,379 )     N/A  
Total stockholders' equity
    83,779       104,253       -20 %     132,320       -37 %
Total liabilities and stockholders' equity
  $ 1,678,533     $ 1,690,261       -1 %   $ 1,610,696       4 %
                                         
 
(more)
 
 

 
Cascade Financial – 2Q10 Results
July 21, 2010
Page 9
 
STATEMENT OF OPERATIONS
 
Quarter Ended
   
Quarter Ended
   
Three Month
   
Quarter Ended
   
One Year
 
(Dollars in thousands except per share amounts)
 
June 30, 2010
   
March 31, 2010
   
Change
   
June 30, 2009
   
Change
 
(Unaudited)
                             
Interest income
  $ 18,627     $ 19,131       -3 %   $ 20,215       -8 %
Interest expense
    9,162       9,444       -3 %     9,392       -2 %
Net interest income
    9,465       9,687       -2 %     10,823       -13 %
Provision for loan losses
    11,725       31,290       -63 %     18,300       -36 %
Net interest loss after provision for loan losses
    (2,260 )     (21,603 )     -90 %     (7,477 )     -70 %
Other income:
                                       
Checking fees
    1,414       1,263       12 %     1,270       11 %
Service fees
    247       233       6 %     286       -14 %
Bank owned life insurance
    253       237       7 %     191       32 %
Gain on sales/calls of securities
    1,764       28       N/A       226       681 %
Gain on sale of loans
    11       26       -58 %     98       -89 %
Fair value gains
    -       -       N/A       12       -100 %
Other
    149       125       19 %     120       24 %
Total other income
    3,838       1,912       101 %     2,203       74 %
                                         
Total income (loss)
    1,578       (19,691 )     -108 %     (5,274 )     N/A  
Other expenses:
                                       
Compensation expense
    3,393       3,682       -8 %     3,587       -5 %
Other operating expenses
    3,447       3,346       3 %     3,323       4 %
Legal
    585       162       261 %     162       261 %
Contract services
    406       200       103 %     84       383 %
FDIC insurance
    1,106       853       30 %     1,241       -11 %
Real estate owned (REO) and
                                       
real estate in acquisition (REA) expense
    333       296       13 %     356       -6 %
Writedowns/loss on sales of REO
    3,595       698       415 %     1,225       193 %
Goodwill impairment
    12,885       -       N/A       11,700       10 %
Total other expenses
    25,750       9,237       179 %     21,678       19 %
                                         
Net loss before provision (benefit) for income tax
    (24,172 )     (28,928 )     -16 %     (26,952 )     -10 %
                                         
Provision (benefit) for income tax
    -       3,211       -100 %     (5,552 )     N/A  
                                         
Net loss
    (24,172 )     (32,139 )     -25 %     (21,400 )     13 %
                                         
Dividends on preferred stock
    503       499       1 %     487       3 %
Accretion of issuance discount on preferred stock
    112       112       0 %     105       7 %
                                         
Loss attributable to common stockholders
  $ (24,787 )   $ (32,750 )     -24 %   $ (21,992 )     13 %
                                         
NET LOSS PER COMMON SHARE INFORMATION
                                 
                                         
Net loss per common share, basic
  $ (2.02 )   $ (2.69 )     -25 %   $ (1.82 )     11 %
Net loss per common share, diluted
  $ (2.02 )   $ (2.69 )     -25 %   $ (1.82 )     11 %
                                         
Weighted average number of shares outstanding
                                 
Basic
    12,246,529       12,165,167               12,110,434          
Diluted
    12,246,529       12,165,167               12,110,434          
 
 
(more)
 
 

 
Cascade Financial – 2Q10 Results
July 21, 2010
Page 10

STATEMENT OF OPERATIONS
 
Six Months Ended
   
Six Month
 
(Dollars in thousands except per share amounts)
 
June 30, 2010
   
June 30, 2009
   
Change
 
(Unaudited)
                 
Interest income
  $ 37,758     $ 41,626       -9 %
Interest expense
    18,606       19,683       -5 %
Net interest income
    19,152       21,943       -13 %
Provision for loan losses
    43,015       32,175       34 %
Net interest loss after provision for loan losses
    (23,863 )     (10,232 )     133 %
Other income:
                       
Checking fees
    2,677       2,382       12 %
Service fees
    480       535       -10 %
Bank owned life insurance
    490       414       18 %
Gain on sales/calls of securities
    1,792       344       421 %
Gain on sale of loans
    37       138       -73 %
Fair value gains
    -       1,802       -100 %
Other
    273       236       16 %
Total other income
    5,749       5,851       -2 %
                         
Total loss
    (18,114 )     (4,381 )     313 %
Other expenses:
                       
Compensation expense
    7,075       7,195       -2 %
Other operating expenses
    6,647       6,519       2 %
Legal
    746       246       203 %
Other insurance premiums
    753       126       498 %
FDIC insurance
    1,960       1,632       20 %
WPDPC assessment
    -       368       -100 %
Real estate owned (REO) and
                       
real estate in acquisition (REA) expense
    629       365       72 %
Writedowns/loss on sales of REO
    4,292       1,279       236 %
OTTI charge
    -       858       -100 %
Goodwill impairment
    12,885       11,700       10 %
Total other expenses
    34,987       30,288       16 %
                         
Net loss before provision (benefit) for income tax
    (53,101 )     (34,669 )     53 %
                         
Provision (benefit) for income tax
    3,211       (8,452 )     N/A  
                         
Net loss
    (56,312 )     (26,217 )     115 %
                         
Dividends on preferred stock
    1,002       969       3 %
Accretion of issuance discount on preferred stock
    223       210       6 %
                         
Loss attributable to common stockholders
  $ (57,537 )   $ (27,396 )     110 %
                         
NET LOSS PER COMMON SHARE INFORMATION
                 
                         
Net loss per common share, basic
  $ (4.71 )   $ (2.26 )     108 %
Net loss per common share, diluted
  $ (4.71 )   $ (2.26 )     108 %
                         
Weighted average number of shares outstanding
                 
Basic
    12,210,751       12,104,805          
Diluted
    12,210,751       12,104,805          
                         
 
 
(more)
 
 

 
Cascade Financial – 2Q10 Results
July 21, 2010
Page 11
 
(Dollars in thousands except per share amounts)
                             
(Unaudited)
                             
      Quarter Ended  
Six Months Ended
 
PERFORMANCE MEASURES AND RATIOS
 
June 30, 2010
   
March 31, 2010
   
June 30, 2009
   
June 30, 2010
   
June 30, 2009
 
Return on average common equity (annualized)
    -187.06 %     -137.53 %     -83.14 %     -154.71 %     -47.92 %
Return on average tangible common equity (annualized)*
    -90.30 %     -159.35 %     -44.50 %     -131.94 %     -32.93 %
Return on average assets
    -5.85 %     -7.74 %     -5.47 %     -6.79 %     -3.40 %
Efficiency ratio
    193.57 %     79.64 %     166.42 %     140.50 %     108.97 %
Efficiency ratio (excluding goodwill and OTTI)*
    96.71 %     79.64 %     76.60 %     88.76 %     63.79 %
Net interest margin
    2.49 %     2.60 %     3.01 %     2.54 %     3.02 %
*Non-GAAP measurement
                                       
        Quarter Ended  
Six Months Ended
 
AVERAGE BALANCES
 
June 30, 2010
   
March 31, 2010
   
June 30, 2009
   
June 30, 2010
   
June 30, 2009
 
Average assets
  $ 1,699,249     $ 1,715,524     $ 1,611,721     $ 1,707,598     $ 1,622,955  
Average earning assets
    1,526,742       1,512,046       1,440,316       1,519,434       1,465,368  
Average total loans
    1,134,477       1,196,091       1,247,475       1,165,114       1,253,370  
Average deposits
    1,197,710       1,169,309       986,945       1,183,588       980,118  
Average equity (including preferred stock)
    90,338       133,652       142,861       112,132       152,006  
Average common equity (excluding preferred stock)
    53,149       96,574       106,102       74,998       115,287  
Average tangible common equity (excluding preferred stock and goodwill and intangibles)
    52,867       83,353       92,776       68,247       96,125  
 
                                       
                                         
EQUITY ANALYSIS
 
June 30, 2010
   
March 31, 2010
   
June 30, 2009
                 
Total equity
  $ 83,779     $ 104,253     $ 132,320                  
Less: preferred stock
    37,262       37,150       36,826                  
Total common equity
    46,517       67,103       95,494                  
Less: goodwill and intangibles
    282       13,202       13,308                  
Tangible common equity
  $ 46,235     $ 53,901     $ 82,186                  
                                         
Common stock outstanding
    12,271,529       12,171,529       12,110,434                  
Book value per common share
  $ 3.79     $ 5.51     $ 7.89                  
Tangible book value per common share
  $ 3.77     $ 4.43     $ 6.79                  
 
 
(more)
 
 

 
Cascade Financial – 2Q10 Results
July 21, 2010
Page 12
 

(Dollars in thousands except per share amounts)
                 
(Unaudited)
                 
                   
ASSET QUALITY
 
June 30, 2010
   
March 31, 2010
   
June 30, 2009
 
Nonperforming loans (NPLs)
  $ 69,824     $ 96,719     $ 114,449  
Nonperforming loans/total loans
    6.30 %     8.37 %     9.33 %
REO and other repossessed assets
  $ 40,463     $ 27,394     $ 7,872  
Nonperforming assets
  $ 110,287     $ 124,113     $ 122,321  
Nonperforming assets/total assets
    6.57 %     7.34 %     7.59 %
Net loan charge-offs in the quarter
  $ 11,679     $ 31,187     $ 18,512  
Net charge-offs in the quarter/total loans
    1.05 %     2.70 %     1.51 %
                         
Allowance for loan losses
  $ 26,058     $ 26,003     $ 24,490  
Plus: Allowance for off-balance sheet commitments
    60       69       72  
Total allowance for loan losses
  $ 26,118     $ 26,072     $ 24,562  
Total allowance for loan losses/total loans
    2.36 %     2.26 %     2.00 %
Total allowance for loan losses/nonperforming loans
    37.41 %     26.96 %     21.46 %
                         
Capital/asset ratio (including junior subordinated debentures)
    6.48 %     7.65 %     9.77 %
Capital/asset ratio (Tier 1, including junior subordinated debentures)
    6.08 %     6.75 %     9.10 %
Tangible cap/asset ratio (excluding preferred stock and goodwill and intangibles)
    2.75 %     3.21 %     5.15 %
Risk based capital/risk weighted asset ratio
    10.65 %     11.00 %     12.60 %
                         
        Quarter Ended  
INTEREST SPREAD ANALYSIS
 
June 30, 2010
   
March 31, 2010
   
June 30, 2009
 
Yield on interest-earning deposits
    0.22 %     0.22 %     0.16 %
Yield on total loans
    5.65 %     5.48 %     6.00 %
Yield on investments
    3.13 %     4.14 %     4.49 %
Yield on earning assets
    4.89 %     5.13 %     5.63 %
                         
Cost of deposits
    1.31 %     1.47 %     1.62 %
Cost of FHLB advances
    4.35 %     4.35 %     4.33 %
Cost of Federal Reserve borrowings
    0.00 %     0.25 %     0.30 %
Cost of securities sold under agreement to repurchase
    5.92 %     5.94 %     5.74 %
Cost of junior subordinated debentures
    10.78 %     10.68 %     8.79 %
Cost of interest-bearing liabilities
    2.46 %     2.60 %     2.74 %
                         
Net interest spread
    2.43 %     2.53 %     2.89 %
Net interest margin
    2.49 %     2.60 %     3.01 %
                         
 
(more)
 
 

 
Cascade Financial – 2Q10 Results
July 21, 2010
Page 13
 
 
RECONCILIATION TO NON-GAAP FINANCIAL MEASURES*
                         
(Dollars in thousands)
                             
(Unaudited)
                             
      Quarter Ended    
Six Months Ended
 
   
June 30, 2010
   
March 31, 2010
   
June 30, 2009
   
June 30, 2010
   
June 30, 2009
 
                               
AVERAGE TANGIBLE COMMON EQUITY
                             
Loss attributable to common stockholders
  $ (24,787 )   $ (32,750 )   $ (21,992 )   $ (57,537 )   $ (27,396 )
Goodwill impairment
    12,885       -       11,700       12,885       11,700  
Loss available for common stockholders (excluding goodwill impairment)
  $ (11,902 )   $ (32,750 )   $ (10,292 )   $ (44,652 )   $ (15,696 )
                                         
Average equity
  $ 90,338     $ 133,652     $ 142,861     $ 112,132     $ 152,006  
Average preferred stock
    37,189       37,078       36,679       37,134       36,719  
Average common equity
    53,149       96,574       106,182       74,998       115,287  
Average goodwill and intangibles
    282       13,221       13,406       6,751       19,162  
Average tangible common equity (excluding preferred stock
  $ 52,867     $ 83,353     $ 92,776     $ 68,247     $ 96,125  
    and goodwill and intangibles)
                                       
Return on average tangible common equity (annualized)
    -90.30 %     -159.35 %     -44.50 %     -131.94 %     -32.93 %
                                         
EFFICIENCY RATIO
                                       
Total other expenses
  $ 25,750     $ 9,237     $ 21,678     $ 34,987     $ 30,288  
Less goodwill impairment
    12,885       -       11,700       12,885       11,700  
Less OTTI
    -       -       -       -       858  
Total other expenses (excluding goodwill impairment and OTTI)
  $ 12,865     $ 9,237     $ 9,978     $ 22,102     $ 17,730  
                                         
Net interest income
  $ 9,465     $ 9,687     $ 10,823     $ 19,152     $ 21,943  
Other income
    3,838       1,912       2,203       5,749       5,851  
Total income
  $ 13,303     $ 11,599     $ 13,026     $ 24,901     $ 27,794  
                                         
Efficiency ratio (excluding goodwill impairment and OTTI)
    96.71 %     79.64 %     76.60 %     88.76 %     63.79 %
                                         
TANGIBLE COMMON EQUITY
                                       
Total assets
  $ 1,678,533     $ 1,690,261     $ 1,610,696                  
Less goodwill and intangibles
    282       13,202       13,308                  
Total tangible assets
  $ 1,678,251     $ 1,677,059     $ 1,597,388                  
                                         
Total equity
  $ 83,779     $ 104,253     $ 132,320                  
Less: preferred stock
    37,262       37,150       36,826                  
Total common equity
    46,517       67,103       95,494                  
Less: goodwill and intangibles
    282       13,202       13,308                  
Tangible common equity
  $ 46,235     $ 53,901     $ 82,186                  
                                         
Tangible cap/asset ratio (excluding preferred stock
                                 
    and goodwill and intangibles)
    2.75 %     3.21 %     5.15 %                
                                         
*Management believes that the presentation of non-GAAP results provides useful information to investors regarding the effects on the Company's reported results of operations.
 

Note:  Transmitted on GlobeNewswire on July 21, 2010 at 1:00 p.m. PDT.