Commission
|
Exact
name of registrant as specified in its charter;
|
IRS
Employer
|
||
File
Number
|
State
or other jurisdiction of incorporation or
organization
|
Identification No.
|
||
333-90553
|
MIDAMERICAN
FUNDING, LLC
|
47-0819200
|
||
(An
Iowa Limited Liability Company)
|
||||
666
Grand Avenue, Suite 500
|
||||
Des
Moines, Iowa 50309-2580
|
||||
333-15387
|
MIDAMERICAN
ENERGY COMPANY
|
42-1425214
|
||
(An
Iowa Corporation)
|
||||
666
Grand Avenue, Suite 500
|
||||
Des
Moines, Iowa 50309-2580
|
||||
(515)
242-4300
|
||||
(Registrant’s
telephone number, including area code)
|
||||
N/A
|
||||
(Former
name, former address and former fiscal year, if changed since last
report)
|
MidAmerican
Funding, LLC
|
Yes
£ No
T
|
MidAmerican
Energy Company
|
Yes
T No
£
|
Large
accelerated filer £
|
Accelerated
filer £
|
Non-accelerated
filer T
|
Smaller
reporting company £
|
PART
I - FINANCIAL INFORMATION
|
||
3
|
||
23
|
||
35
|
||
36
|
||
PART
II - OTHER INFORMATION
|
||
37
|
||
37
|
||
37
|
||
37
|
||
37
|
||
37
|
||
37
|
||
38
|
||
39
|
Item 1.
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
|
MidAmerican Funding,
LLC and Subsidiaries
|
|
16
|
|
17
|
|
18
|
|
19
|
|
20
|
As
of
|
||||||||
September 30,
|
December 31,
|
|||||||
2008
|
2007
|
|||||||
ASSETS
|
||||||||
Utility
Plant, Net
|
||||||||
Electric
|
$ | 7,810 | $ | 7,473 | ||||
Gas
|
1,135 | 1,086 | ||||||
8,945 | 8,559 | |||||||
Accumulated
depreciation and amortization
|
(3,379 | ) | (3,237 | ) | ||||
5,566 | 5,322 | |||||||
Construction
work in progress
|
1,066 | 386 | ||||||
6,632 | 5,708 | |||||||
Current
Assets
|
||||||||
Cash
and cash equivalents
|
14 | 11 | ||||||
Restricted
cash and short-term investments
|
25 | - | ||||||
Receivables,
net
|
361 | 485 | ||||||
Inventories
|
174 | 133 | ||||||
Other
|
89 | 39 | ||||||
663 | 668 | |||||||
Other
Assets
|
||||||||
Investments
and nonregulated property, net
|
431 | 478 | ||||||
Regulatory
assets
|
309 | 268 | ||||||
Other
|
115 | 129 | ||||||
855 | 875 | |||||||
Total
Assets
|
$ | 8,150 | $ | 7,251 | ||||
CAPITALIZATION
AND LIABILITIES
|
||||||||
Capitalization
|
||||||||
Common
shareholder’s equity
|
$ | 2,524 | $ | 2,288 | ||||
Preferred
securities
|
30 | 30 | ||||||
Long-term
debt, excluding current portion
|
2,865 | 2,470 | ||||||
5,419 | 4,788 | |||||||
Current
Liabilities
|
||||||||
Notes
payable
|
235 | 86 | ||||||
Current
portion of long-term debt
|
- | 1 | ||||||
Accounts
payable
|
354 | 408 | ||||||
Taxes
accrued
|
85 | 85 | ||||||
Interest
accrued
|
37 | 41 | ||||||
Other
|
104 | 76 | ||||||
815 | 697 | |||||||
Other
Liabilities
|
||||||||
Deferred
income taxes
|
648 | 517 | ||||||
Investment
tax credits
|
36 | 38 | ||||||
Asset
retirement obligations
|
202 | 182 | ||||||
Regulatory
liabilities
|
794 | 793 | ||||||
Other
|
236 | 236 | ||||||
1,916 | 1,766 | |||||||
Total
Capitalization and Liabilities
|
$ | 8,150 | $ | 7,251 |
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Operating
Revenues
|
||||||||||||||||
Regulated
electric
|
$ | 552 | $ | 537 | $ | 1,527 | $ | 1,484 | ||||||||
Regulated
gas
|
192 | 146 | 1,043 | 854 | ||||||||||||
Nonregulated
|
360 | 299 | 985 | 849 | ||||||||||||
1,104 | 982 | 3,555 | 3,187 | |||||||||||||
Operating
Expenses
|
||||||||||||||||
Regulated:
|
||||||||||||||||
Cost
of fuel, energy and capacity
|
206 | 184 | 571 | 557 | ||||||||||||
Cost
of gas sold
|
154 | 110 | 866 | 684 | ||||||||||||
Other
operating expenses
|
104 | 105 | 305 | 305 | ||||||||||||
Maintenance
|
54 | 44 | 152 | 129 | ||||||||||||
Depreciation
and amortization
|
60 | 70 | 209 | 215 | ||||||||||||
Property
and other taxes
|
26 | 22 | 77 | 72 | ||||||||||||
604 | 535 | 2,180 | 1,962 | |||||||||||||
Nonregulated:
|
||||||||||||||||
Cost
of sales
|
337 | 272 | 925 | 783 | ||||||||||||
Other
|
5 | 4 | 14 | 13 | ||||||||||||
342 | 276 | 939 | 796 | |||||||||||||
Total
operating expenses
|
946 | 811 | 3,119 | 2,758 | ||||||||||||
Operating
Income
|
158 | 171 | 436 | 429 | ||||||||||||
Non-Operating
Income
|
||||||||||||||||
Interest
and dividend income
|
1 | 5 | 4 | 7 | ||||||||||||
Allowance
for equity funds
|
6 | 9 | 17 | 31 | ||||||||||||
Other
income
|
1 | 3 | 5 | 7 | ||||||||||||
Other
expense
|
(1 | ) | - | (3 | ) | (2 | ) | |||||||||
7 | 17 | 23 | 43 | |||||||||||||
Fixed
Charges
|
||||||||||||||||
Interest
on long-term debt
|
39 | 35 | 114 | 87 | ||||||||||||
Other
interest expense
|
1 | 1 | 3 | 8 | ||||||||||||
Allowance
for borrowed funds
|
(5 | ) | (3 | ) | (11 | ) | (14 | ) | ||||||||
35 | 33 | 106 | 81 | |||||||||||||
Income
Before Income Taxes
|
130 | 155 | 353 | 391 | ||||||||||||
Income
Taxes
|
32 | 45 | 88 | 115 | ||||||||||||
Net
Income
|
98 | 110 | 265 | 276 | ||||||||||||
Preferred
Dividends
|
- | - | 1 | 1 | ||||||||||||
Earnings
on Common Stock
|
$ | 98 | $ | 110 | $ | 264 | $ | 275 |
Nine
Months
|
||||||||
Ended
September 30,
|
||||||||
2008
|
2007
|
|||||||
Net
Cash Flows From Operating Activities
|
||||||||
Net
income
|
$ | 265 | $ | 276 | ||||
Adjustments
to reconcile net income to net cash flows
from
operating activities:
|
||||||||
Depreciation
and amortization
|
210 | 215 | ||||||
Deferred
income taxes and investment tax credit, net
|
145 | 13 | ||||||
Amortization
of other assets and liabilities
|
21 | 21 | ||||||
Impact
of changes in working capital -
|
||||||||
Receivables,
net
|
91 | (28 | ) | |||||
Inventories
|
(41 | ) | (10 | ) | ||||
Accounts
payable
|
(68 | ) | 17 | |||||
Taxes
accrued
|
- | 6 | ||||||
Other
current assets and liabilities
|
(29 | ) | 10 | |||||
Other,
net
|
(13 | ) | (9 | ) | ||||
Net
cash flows from operating activities
|
581 | 511 | ||||||
Net
Cash Flows From Investing Activities
|
||||||||
Utility
construction expenditures
|
(1,102 | ) | (879 | ) | ||||
Purchases
of available-for-sale securities
|
(118 | ) | (477 | ) | ||||
Proceeds
from sales of available-for-sale securities
|
112 | 442 | ||||||
Change
in restricted cash and investments
|
(25 | ) | - | |||||
Other,
net
|
15 | 8 | ||||||
Net
cash flows from investing activities
|
(1,118 | ) | (906 | ) | ||||
Net
Cash Flows From Financing Activities
|
||||||||
Proceeds
from long-term debt
|
451 | 649 | ||||||
Retirement
of long-term debt
|
(58 | ) | (1 | ) | ||||
Net
change in notes payable
|
149 | - | ||||||
Other,
net
|
(2 | ) | (4 | ) | ||||
Net
cash flows from financing activities
|
540 | 644 | ||||||
Net
Change in Cash and Cash Equivalents
|
3 | 249 | ||||||
Cash
and Cash Equivalents at Beginning of Period
|
11 | 9 | ||||||
Cash
and Cash Equivalents at End of Period
|
$ | 14 | $ | 258 |
(1)
|
General
|
(2)
|
New
Accounting Pronouncements
|
(3)
|
Risk
Management
|
Accumulated
|
||||||||||||||||||||
Regulatory
|
Other
|
|||||||||||||||||||
Derivative
Net Assets (Liabilities)
|
Net
Assets
|
Comprehensive
|
||||||||||||||||||
Assets
|
Liabilities
|
Net
|
(Liabilities)
|
(Income)
Loss(1)
|
||||||||||||||||
Regulated
electric
|
$ | 33 | $ | (2 | ) | $ | 31 | $ | (31 | ) | $ | - | ||||||||
Regulated
gas
|
1 | (57 | ) | (56 | ) | 56 | - | |||||||||||||
Nonregulated
|
30 | (62 | ) | (32 | ) | - | 31 | |||||||||||||
Counterparty
netting(2)
|
(25 | ) | 60 | 35 | - | - | ||||||||||||||
Total
|
$ | 39 | $ | (61 | ) | $ | (22 | ) | $ | 25 | $ | 31 | ||||||||
Current
|
$ | 31 | $ | (48 | ) | $ | (17 | ) | ||||||||||||
Non-current
|
8 | (13 | ) | (5 | ) | |||||||||||||||
Total
|
$ | 39 | $ | (61 | ) | $ | (22 | ) |
(1)
|
Before
income taxes.
|
(2)
|
Includes
netting of cross-commodity positions with the same counterparty and
netting of $35 million of collateral paid by MidAmerican Energy
against derivative balances of the same
counterparties.
|
Accumulated
|
||||||||||||||||||||
Regulatory
|
Other
|
|||||||||||||||||||
Derivative
Net Assets (Liabilities)
|
Net
Assets
|
Comprehensive
|
||||||||||||||||||
Assets
|
Liabilities
|
Net
|
(Liabilities)
|
(Income)
Loss(1)
|
||||||||||||||||
Regulated
electric
|
$ | 6 | $ | (9 | ) | $ | (3 | ) | $ | 3 | $ | - | ||||||||
Regulated
gas
|
5 | (19 | ) | (14 | ) | 17 | - | |||||||||||||
Nonregulated
|
13 | (12 | ) | 1 | - | (1 | ) | |||||||||||||
Total
|
$ | 24 | $ | (40 | ) | $ | (16 | ) | $ | 20 | $ | (1 | ) | |||||||
Current
|
$ | 22 | $ | (38 | ) | $ | (16 | ) | ||||||||||||
Non-current
|
2 | (2 | ) | - | ||||||||||||||||
Total
|
$ | 24 | $ | (40 | ) | $ | (16 | ) |
(1)
|
Before
income taxes.
|
(4)
|
Fair
Value Measurements
|
·
|
Level
1 – Inputs are unadjusted quoted prices in active markets for identical
assets or liabilities that MidAmerican Energy has the ability to access at
the measurement date.
|
·
|
Level
2 – Inputs include quoted prices for similar assets and liabilities in
active markets, quoted prices for identical or similar assets or
liabilities in markets that are not active, inputs other than quoted
prices that are observable for the asset or liability and inputs that are
derived principally from or corroborated by observable market data by
correlation or other means (market corroborated
inputs).
|
·
|
Level
3 – Unobservable inputs reflect MidAmerican Energy’s judgments about the
assumptions market participants would use in pricing the asset or
liability since limited market data exists. MidAmerican Energy develops
these inputs based on the best information available, including
MidAmerican Energy’s own data.
|
Input
Levels for Fair Value Measurements
|
||||||||||||||||||||
Description
|
Level
1
|
Level
2
|
Level
3
|
Other(1)
|
Total
|
|||||||||||||||
Assets(2)
|
||||||||||||||||||||
Available-for-sale
securities
|
$ | 174 | $ | 72 | $ | 27 | $ | - | $ | 273 | ||||||||||
Commodity
derivatives
|
6 | 76 | 28 | (71 | ) | 39 | ||||||||||||||
$ | 180 | $ | 148 | $ | 55 | $ | (71 | ) | $ | 312 | ||||||||||
Liabilities
|
||||||||||||||||||||
Commodity
derivatives
|
$ | (50 | ) | $ | (109 | ) | $ | (8 | ) | $ | 106 | $ | (61 | ) |
(1)
|
Represents
netting under master netting arrangements and cash collateral
requirements.
|
(2)
|
Does
not include investments in either pension or other postretirement plan
assets.
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30, 2008
|
September 30, 2008
|
|||||||||||||||
Available-
|
Available-
|
|||||||||||||||
For-Sale
|
Commodity
|
For-Sale
|
Commodity
|
|||||||||||||
Securities
|
Derivatives
|
Securities
|
Derivatives
|
|||||||||||||
Beginning
balance
|
$ | 31 | $ | (24 | ) | $ | 40 | $ | - | |||||||
Changes
included in earnings(1)
|
- | 36 | - | 16 | ||||||||||||
Unrealized
gains (losses) included in regulatory assets and
liabilities
|
- | 9 | - | 4 | ||||||||||||
Unrealized
gains (losses) included in other comprehensive income
|
(4 | ) | (1 | ) | (13 | ) | - | |||||||||
Ending
balance
|
$ | 27 | $ | 20 | $ | 27 | $ | 20 |
(1)
|
Changes
included in earnings are reported as nonregulated revenues in the
Consolidated Statement of Operations. Net unrealized gains included in
earnings for the three and nine months ended related to commodity
derivatives held at September 30, 2008, totaled $33 million and
$21 million, respectively.
|
(5)
|
Commitments
and Contingencies
|
(6)
|
Employee
Benefit Plans
|
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Pension
|
||||||||||||||||
Service
cost
|
$ | 6 | $ | 8 | $ | 19 | $ | 20 | ||||||||
Interest
cost
|
11 | 10 | 31 | 29 | ||||||||||||
Expected
return on plan assets
|
(11 | ) | (12 | ) | (34 | ) | (32 | ) | ||||||||
Net
amortization
|
- | 1 | 1 | 3 | ||||||||||||
Net
periodic benefit cost
|
$ | 6 | $ | 7 | $ | 17 | $ | 20 |
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Other
Postretirement
|
||||||||||||||||
Service
cost
|
$ | 1 | $ | 1 | $ | 4 | $ | 5 | ||||||||
Interest
cost
|
3 | 2 | 10 | 11 | ||||||||||||
Expected
return on plan assets
|
(3 | ) | (2 | ) | (11 | ) | (11 | ) | ||||||||
Net
amortization
|
- | 1 | 1 | 2 | ||||||||||||
Net
periodic benefit cost
|
$ | 1 | $ | 2 | $ | 4 | $ | 7 |
(7)
|
Comprehensive
Income and Components of Accumulated Other Comprehensive Income (Loss),
Net
|
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Earnings
on common stock
|
$ | 98 | $ | 110 | $ | 264 | $ | 275 | ||||||||
Other
comprehensive income (loss):
|
||||||||||||||||
Fair
value adjustment on cash flow hedges, net of
tax of $(22), $(1), $(12) and $6 |
(36 | ) | (1 | ) | (20 | ) | 9 | |||||||||
Unrealized
losses on available-for-sale securities,
net of tax of $(1), $-, $(5) and $- |
(3 | ) | - | (8 | ) | - | ||||||||||
Total
other comprehensive income (loss)
|
(39 | ) | (1 | ) | (28 | ) | 9 | |||||||||
Comprehensive
income
|
$ | 59 | $ | 109 | $ | 236 | $ | 284 |
As
of
|
||||||||
September 30,
|
December 31,
|
|||||||
2008
|
2007
|
|||||||
Fair
value adjustment on cash flow hedges, net of tax of $(12) and
$-
|
$ | (19 | ) | $ | 1 | |||
Unrealized
losses on available-for-sale securities, net of tax of $(5) and
$-
|
(8 | ) | - | |||||
Total
accumulated other comprehensive income (loss), net
|
$ | (27 | ) | $ | 1 |
(8)
|
Segment
Information
|
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Segment Profit
Information
|
||||||||||||||||
Operating
revenues:
|
||||||||||||||||
Regulated
electric
|
$ | 552 | $ | 537 | $ | 1,527 | $ | 1,484 | ||||||||
Regulated
gas
|
192 | 146 | 1,043 | 854 | ||||||||||||
Nonregulated
energy
|
360 | 299 | 985 | 849 | ||||||||||||
Total
|
$ | 1,104 | $ | 982 | $ | 3,555 | $ | 3,187 | ||||||||
Depreciation
and amortization:
|
||||||||||||||||
Regulated
electric
|
$ | 51 | $ | 61 | $ | 184 | $ | 191 | ||||||||
Regulated
gas
|
9 | 9 | 25 | 24 | ||||||||||||
Nonregulated
energy
|
1 | - | 1 | - | ||||||||||||
$ | 61 | $ | 70 | $ | 210 | $ | 215 | |||||||||
Operating
income:
|
||||||||||||||||
Regulated
electric
|
$ | 148 | $ | 157 | $ | 353 | $ | 346 | ||||||||
Regulated
gas
|
(5 | ) | (7 | ) | 43 | 35 | ||||||||||
Nonregulated
energy
|
15 | 21 | 40 | 48 | ||||||||||||
Total
|
$ | 158 | $ | 171 | $ | 436 | $ | 429 | ||||||||
Earnings
on common stock:
|
||||||||||||||||
Regulated
electric
|
$ | 98 | $ | 103 | $ | 222 | $ | 231 | ||||||||
Regulated
gas
|
(6 | ) | (5 | ) | 18 | 17 | ||||||||||
Nonregulated
energy
|
6 | 12 | 24 | 27 | ||||||||||||
Total
|
$ | 98 | $ | 110 | $ | 264 | $ | 275 |
As
of
|
||||||||
September 30,
|
December 31,
|
|||||||
2008
|
2007
|
|||||||
Segment Asset
Information
|
||||||||
Total
assets:
|
||||||||
Regulated
electric
|
$ | 7,035 | $ | 6,110 | ||||
Regulated
gas
|
883 | 938 | ||||||
Nonregulated
energy
|
232 | 203 | ||||||
Total
|
$ | 8,150 | $ | 7,251 |
(9)
|
Recent
Debt Transactions
|
As
of
|
||||||||
September 30,
|
December 31,
|
|||||||
2008
|
2007
|
|||||||
ASSETS
|
||||||||
Utility
Plant, Net
|
||||||||
Electric
|
$ | 7,810 | $ | 7,473 | ||||
Gas
|
1,135 | 1,086 | ||||||
8,945 | 8,559 | |||||||
Accumulated
depreciation and amortization
|
(3,379 | ) | (3,237 | ) | ||||
5,566 | 5,322 | |||||||
Construction
work in progress
|
1,066 | 386 | ||||||
6,632 | 5,708 | |||||||
Current
Assets
|
||||||||
Cash
and cash equivalents
|
15 | 12 | ||||||
Restricted
cash and short-term investments
|
25 | - | ||||||
Receivables,
net
|
365 | 490 | ||||||
Inventories
|
174 | 133 | ||||||
Other
|
88 | 40 | ||||||
667 | 675 | |||||||
Other
Assets
|
||||||||
Investments
and nonregulated property, net
|
446 | 494 | ||||||
Goodwill
|
1,270 | 1,270 | ||||||
Regulatory
assets
|
309 | 268 | ||||||
Other
|
115 | 129 | ||||||
2,140 | 2,161 | |||||||
Total
Assets
|
$ | 9,439 | $ | 8,544 | ||||
CAPITALIZATION
AND LIABILITIES
|
||||||||
Capitalization
|
||||||||
Member’s
equity
|
$ | 3,041 | $ | 2,825 | ||||
MidAmerican
Energy preferred securities
|
30 | 30 | ||||||
Long-term
debt, excluding current portion
|
3,390 | 3,170 | ||||||
6,461 | 6,025 | |||||||
Current
Liabilities
|
||||||||
Notes
payable
|
235 | 86 | ||||||
Note
payable to affiliate
|
63 | 33 | ||||||
Current
portion of long-term debt
|
175 | 1 | ||||||
Accounts
payable
|
354 | 408 | ||||||
Taxes
accrued
|
85 | 86 | ||||||
Interest
accrued
|
41 | 57 | ||||||
Other
|
104 | 76 | ||||||
1,057 | 747 | |||||||
Other
Liabilities
|
||||||||
Deferred
income taxes
|
637 | 509 | ||||||
Investment
tax credits
|
36 | 38 | ||||||
Asset
retirement obligations
|
202 | 182 | ||||||
Regulatory
liabilities
|
794 | 793 | ||||||
Other
|
252 | 250 | ||||||
1,921 | 1,772 | |||||||
Total
Capitalization and Liabilities
|
$ | 9,439 | $ | 8,544 |
Three Months
|
Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Operating
Revenues
|
||||||||||||||||
Regulated
electric
|
$ | 552 | $ | 537 | $ | 1,527 | $ | 1,484 | ||||||||
Regulated
gas
|
192 | 146 | 1,043 | 854 | ||||||||||||
Nonregulated
|
363 | 302 | 991 | 855 | ||||||||||||
1,107 | 985 | 3,561 | 3,193 | |||||||||||||
Operating
Expenses
|
||||||||||||||||
Regulated:
|
||||||||||||||||
Cost
of fuel, energy and capacity
|
206 | 184 | 571 | 557 | ||||||||||||
Cost
of gas sold
|
154 | 110 | 866 | 684 | ||||||||||||
Other
operating expenses
|
104 | 105 | 305 | 305 | ||||||||||||
Maintenance
|
54 | 44 | 152 | 129 | ||||||||||||
Depreciation
and amortization
|
60 | 70 | 209 | 215 | ||||||||||||
Property
and other taxes
|
26 | 22 | 77 | 72 | ||||||||||||
604 | 535 | 2,180 | 1,962 | |||||||||||||
Nonregulated:
|
||||||||||||||||
Cost
of sales
|
337 | 272 | 926 | 784 | ||||||||||||
Other
|
7 | 7 | 17 | 18 | ||||||||||||
344 | 279 | 943 | 802 | |||||||||||||
Total
operating expenses
|
948 | 814 | 3,123 | 2,764 | ||||||||||||
Operating
Income
|
159 | 171 | 438 | 429 | ||||||||||||
Non-Operating
Income
|
||||||||||||||||
Interest
and dividend income
|
1 | 5 | 4 | 7 | ||||||||||||
Allowance
for equity funds
|
6 | 9 | 17 | 31 | ||||||||||||
Other
income
|
1 | 3 | 6 | 8 | ||||||||||||
Other
expense
|
(1 | ) | - | (3 | ) | (2 | ) | |||||||||
7 | 17 | 24 | 44 | |||||||||||||
Fixed
Charges
|
||||||||||||||||
Interest
on long-term debt
|
52 | 47 | 150 | 122 | ||||||||||||
Other
interest expense
|
1 | 1 | 3 | 9 | ||||||||||||
Preferred
dividends of subsidiaries
|
- | - | 1 | 1 | ||||||||||||
Allowance
for borrowed funds
|
(5 | ) | (3 | ) | (11 | ) | (14 | ) | ||||||||
48 | 45 | 143 | 118 | |||||||||||||
Income
Before Income Taxes
|
118 | 143 | 319 | 355 | ||||||||||||
Income
Taxes
|
27 | 39 | 75 | 100 | ||||||||||||
Net
Income
|
$ | 91 | $ | 104 | $ | 244 | $ | 255 |
Nine Months
|
||||||||
Ended
September 30,
|
||||||||
2008
|
2007
|
|||||||
Net
Cash Flows From Operating Activities
|
||||||||
Net
income
|
$ | 244 | $ | 255 | ||||
Adjustments
to reconcile net income to net cash flows
from
operating activities:
|
||||||||
Depreciation
and amortization
|
210 | 215 | ||||||
Deferred
income taxes and investment tax credit, net
|
142 | 12 | ||||||
Amortization
of other assets and liabilities
|
21 | 21 | ||||||
Impact
of changes in working capital -
|
||||||||
Receivables,
net
|
91 | (36 | ) | |||||
Inventories
|
(41 | ) | (10 | ) | ||||
Accounts
payable
|
(68 | ) | 21 | |||||
Taxes
accrued
|
2 | 7 | ||||||
Other
current assets and liabilities
|
(41 | ) | (2 | ) | ||||
Other,
net
|
(9 | ) | (7 | ) | ||||
Net
cash flows from operating activities
|
551 | 476 | ||||||
Net
Cash Flows From Investing Activities
|
||||||||
Utility
construction expenditures
|
(1,102 | ) | (879 | ) | ||||
Purchases
of available-for-sale securities
|
(118 | ) | (477 | ) | ||||
Proceeds
from sales of available-for-sale securities
|
112 | 442 | ||||||
Change
in restricted cash and investments
|
(25 | ) | - | |||||
Other,
net
|
15 | 7 | ||||||
Net
cash flows from investing activities
|
(1,118 | ) | (907 | ) | ||||
Net
Cash Flows From Financing Activities
|
||||||||
Proceeds
from long-term debt
|
451 | 649 | ||||||
Retirement
of long-term debt
|
(58 | ) | (1 | ) | ||||
Net
increase in note payable to affiliate
|
30 | 36 | ||||||
Net
change in notes payable
|
149 | - | ||||||
Other,
net
|
(2 | ) | (3 | ) | ||||
Net
cash flows from financing activities
|
570 | 681 | ||||||
Net
Change in Cash and Cash Equivalents
|
3 | 250 | ||||||
Cash
and Cash Equivalents at Beginning of Period
|
12 | 9 | ||||||
Cash
and Cash Equivalents at End of Period
|
$ | 15 | $ | 259 |
(1)
|
General
|
(2)
|
New
Accounting Pronouncements
|
(3)
|
Risk
Management
|
(4)
|
Fair
Value Measurements
|
(5)
|
Commitments
and Contingencies
|
(6)
|
Employee
Benefit Plans
|
(7)
|
Comprehensive
Income and Components of Accumulated Other Comprehensive Income (Loss),
Net
|
Three Months
|
Nine Months
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Net
income
|
$ | 91 | $ | 104 | $ | 244 | $ | 255 | ||||||||
Other
comprehensive income (loss):
|
||||||||||||||||
Fair
value adjustment on cash flow hedges, net of
tax of $(22), $(1), $(12) and $6 |
(36 | ) | (1 | ) | (20 | ) | 9 | |||||||||
Unrealized
losses on available-for-sale securities,
net of tax of $(1), $-, $(5) and $- |
(3 | ) | - | (8 | ) | - | ||||||||||
Total
other comprehensive income (loss)
|
(39 | ) | (1 | ) | (28 | ) | 9 | |||||||||
Comprehensive
income
|
$ | 52 | $ | 103 | $ | 216 | $ | 264 |
As
of
|
||||||||
September 30,
|
December 31,
|
|||||||
2008
|
2007
|
|||||||
Fair
value adjustment on cash flow hedges, net of tax of $(12) and
$-
|
$ | (19 | ) | $ | 1 | |||
Unrealized
losses on available-for-sale securities, net of tax of $(5) and
$-
|
(8 | ) | - | |||||
Total
accumulated other comprehensive income (loss), net
|
$ | (27 | ) | $ | 1 |
(8)
|
Segment
Information
|
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Segment Profit
Information
|
||||||||||||||||
Operating
revenues:
|
||||||||||||||||
Regulated
electric
|
$ | 552 | $ | 537 | $ | 1,527 | $ | 1,484 | ||||||||
Regulated
gas
|
192 | 146 | 1,043 | 854 | ||||||||||||
Nonregulated
energy
|
360 | 299 | 985 | 849 | ||||||||||||
Other
|
3 | 3 | 6 | 6 | ||||||||||||
Total
|
$ | 1,107 | $ | 985 | $ | 3,561 | $ | 3,193 | ||||||||
Depreciation
and amortization:
|
||||||||||||||||
Regulated
electric
|
$ | 51 | $ | 61 | $ | 184 | $ | 191 | ||||||||
Regulated
gas
|
9 | 9 | 25 | 24 | ||||||||||||
Nonregulated
energy
|
1 | - | 1 | - | ||||||||||||
$ | 61 | $ | 70 | $ | 210 | $ | 215 | |||||||||
Operating
income:
|
||||||||||||||||
Regulated
electric
|
$ | 148 | $ | 157 | $ | 353 | $ | 346 | ||||||||
Regulated
gas
|
(5 | ) | (7 | ) | 43 | 35 | ||||||||||
Nonregulated
energy
|
15 | 21 | 40 | 48 | ||||||||||||
Other
|
1 | - | 2 | - | ||||||||||||
Total
|
$ | 159 | $ | 171 | $ | 438 | $ | 429 | ||||||||
Net
income:
|
||||||||||||||||
Regulated
electric
|
$ | 98 | $ | 103 | $ | 222 | $ | 231 | ||||||||
Regulated
gas
|
(6 | ) | (5 | ) | 18 | 17 | ||||||||||
Nonregulated
energy
|
6 | 12 | 24 | 27 | ||||||||||||
Other
|
(7 | ) | (6 | ) | (20 | ) | (20 | ) | ||||||||
Total
|
$ | 91 | $ | 104 | $ | 244 | $ | 255 |
As
of
|
||||||||
September 30,
|
December 31,
|
|||||||
2008
|
2007
|
|||||||
Segment Asset
Information
|
||||||||
Total
assets(1):
|
||||||||
Regulated
electric
|
$ | 8,226 | $ | 7,301 | ||||
Regulated
gas
|
962 | 1,017 | ||||||
Nonregulated
energy
|
232 | 203 | ||||||
Other
|
19 | 23 | ||||||
Total
|
$ | 9,439 | $ | 8,544 |
(1)
|
Total
assets by operating segment reflect the assignment of goodwill to
applicable reporting units.
|
(9)
|
Recent
Debt Transactions
|
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
·
|
general
economic, political and business conditions in the jurisdictions in which
MidAmerican Energy’s facilities are
located;
|
·
|
changes
in governmental, legislative, or regulatory requirements affecting
MidAmerican Energy or the electric or gas utility
industries;
|
·
|
changes
in, and compliance with, environmental laws, regulations, decisions and
policies that could increase operating and capital improvement costs,
reduce plant output and delay plant
construction;
|
·
|
the
outcome of general rate cases and other proceedings conducted by
regulatory commissions or other governmental and legal
bodies;
|
·
|
changes
in economic, industry or weather conditions, as well as demographic
trends, that could affect customer growth and usage or supply of
electricity and gas;
|
·
|
changes
in prices and availability for both purchases and sales of wholesale
electricity, coal, natural gas, other fuel sources and fuel transportation
that could have a significant impact on energy
costs;
|
·
|
the
financial condition and creditworthiness of significant customers and
suppliers;
|
·
|
changes
in business strategy or development
plans;
|
·
|
availability,
terms and deployment of capital, including severe reductions in demand for
investment-grade commercial paper, debt securities and other sources of
debt financing and volatility in the London Interbank Offered Rate
(“LIBOR”), the base interest rate for MidAmerican Energy’s credit
facilities;
|
·
|
performance
of MidAmerican Energy’s generation facilities, including unscheduled
generation outages or repairs;
|
·
|
risks
relating to nuclear generation;
|
·
|
the
impact of derivative instruments used to mitigate or manage volume and
price risk and interest rate risk and changes in the commodity prices,
interest rates and other conditions that affect the value of the
derivatives;
|
·
|
the
impact of increases in healthcare costs, changes in interest rates,
mortality, morbidity and investment performance on pension and other
postretirement benefits expense, as well as the impact of changes in
legislation on funding
requirements;
|
·
|
changes
in MidAmerican Funding’s or MidAmerican Energy’s credit
ratings;
|
·
|
unanticipated
construction delays, changes in costs, receipt of required permits and
authorizations, ability to fund capital projects and other factors that
could affect future generation plants and infrastructure
additions;
|
·
|
the
impact of new accounting pronouncements or changes in current accounting
estimates and assumptions on financial
results;
|
·
|
other
risks or unforeseen events, including litigation and wars, the effects of
terrorism, embargos and other catastrophic events;
and
|
·
|
other
business or investment considerations that may be disclosed from time to
time in MidAmerican Funding’s or MidAmerican Energy’s filings with the
United States Securities and Exchange Commission (“SEC”) or in other
publicly disseminated written
documents.
|
Three
Months
|
||||||||
Ended September 30,
|
||||||||
2008
|
2007
|
|||||||
Gross
margin (in millions):
|
||||||||
Operating
revenues
|
$ | 552 | $ | 537 | ||||
Less
cost of fuel, energy and capacity
|
206 | 184 | ||||||
Electric
gross margin
|
$ | 346 | $ | 353 | ||||
Sales
(Gigawatt hours (“GWh”)):
|
||||||||
Retail
|
5,596 | 5,850 | ||||||
Wholesale
|
3,508 | 3,097 | ||||||
Total
|
9,104 | 8,947 |
Three
Months
|
||||||||
Ended
September 30,
|
||||||||
2008
|
2007
|
|||||||
Gross
margin (in millions):
|
||||||||
Operating
revenues
|
$ | 192 | $ | 146 | ||||
Less
cost of gas sold
|
154 | 110 | ||||||
Gas
gross margin
|
$ | 38 | $ | 36 | ||||
Sales
(000’s decatherms (“Dths”)):
|
||||||||
Retail
|
6,222 | 5,536 | ||||||
Wholesale
|
10,387 | 11,222 | ||||||
Total
|
16,609 | 16,758 |
Three
Months
|
||||||||
Ended September 30,
|
||||||||
2008
|
2007
|
|||||||
MidAmerican
Energy (in millions) -
|
||||||||
Nonregulated
operating revenues
|
$ | 360 | $ | 299 | ||||
Less
nonregulated cost of sales
|
337 | 272 | ||||||
Nonregulated
gross margin
|
$ | 23 | $ | 27 | ||||
MidAmerican
Funding Consolidated (in millions) -
|
||||||||
Nonregulated
operating revenues
|
$ | 363 | $ | 302 | ||||
Less
nonregulated cost of sales
|
337 | 272 | ||||||
Nonregulated
gross margin
|
$ | 26 | $ | 30 | ||||
Nonregulated
electric retail sales (GWh)
|
2,517 | 2,793 |
Nine
Months
|
||||||||
Ended September 30,
|
||||||||
2008
|
2007
|
|||||||
Gross
margin (in millions):
|
||||||||
Operating
revenues
|
$ | 1,527 | $ | 1,484 | ||||
Less
cost of fuel, energy and capacity
|
571 | 557 | ||||||
Electric
gross margin
|
$ | 956 | $ | 927 | ||||
Sales
(Gigawatt hours (“GWh”)):
|
||||||||
Retail
|
15,844 | 15,906 | ||||||
Wholesale
|
10,686 | 9,489 | ||||||
Total
|
26,530 | 25,395 |
Nine Months
|
||||||||
Ended September 30,
|
||||||||
2008
|
2007
|
|||||||
Gross
margin (in millions):
|
||||||||
Operating
revenues
|
$ | 1,043 | $ | 854 | ||||
Less
cost of gas sold
|
866 | 684 | ||||||
Gas
gross margin
|
$ | 177 | $ | 170 | ||||
Sales
(000’s decatherms (“Dths”)):
|
||||||||
Retail
|
59,287 | 53,100 | ||||||
Wholesale
|
32,302 | 34,892 | ||||||
Total
|
91,589 | 87,992 |
Nine
Months
|
||||
Ended September 30,
|
||||
2008
vs. 2007
|
||||
Change
in recoveries of cost of gas sold:
|
||||
Average
cost per unit
|
$ | 154 | ||
Sales
volumes
|
28 | |||
Total
change in cost of gas sold
|
182 | |||
Change
in margin:
|
||||
Usage
factors
|
8 | |||
Energy
efficiency cost recovery
|
(4 | ) | ||
Other
|
3 | |||
Total revenue
variance
|
$ | 189 |
Nine
Months
|
||||||||
Ended September 30,
|
||||||||
2008
|
2007
|
|||||||
MidAmerican
Energy (in millions) -
|
||||||||
Nonregulated
operating revenues
|
$ | 985 | $ | 849 | ||||
Less
nonregulated cost of sales
|
925 | 783 | ||||||
Nonregulated
gross margin
|
$ | 60 | $ | 66 | ||||
MidAmerican
Funding Consolidated (in millions) -
|
||||||||
Nonregulated
operating revenues
|
$ | 991 | $ | 855 | ||||
Less
nonregulated cost of sales
|
926 | 784 | ||||||
Nonregulated
gross margin
|
$ | 65 | $ | 71 | ||||
Nonregulated
electric retail sales (GWh)
|
7,169 | 7,480 |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
Item 4(T). | Controls and Procedures |
Item 1. |
Legal
Proceedings
|
Item 1A.
|
Item 3.
|
Item 5. | Other Information |
Item 6.
|
MIDAMERICAN
FUNDING, LLC
|
|
MIDAMERICAN ENERGY
COMPANY
|
|
Registrants
|
|
Date: November 7,
2008
|
/s/ Thomas
B. Specketer
|
Thomas
B. Specketer
|
|
Vice
President and Controller
|
|
of
MidAmerican Funding, LLC
|
|
and
MidAmerican Energy Company
|
|
(principal
financial and accounting officer)
|
|
Exhibit
No.
|
Description
|
MidAmerican
Energy
|
|
15
|
Awareness
Letter of Independent Registered Public Accounting
Firm.
|
31.1
|
Principal
Executive Officer Certification Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
31.2
|
Principal
Financial Officer Certification Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
32.1
|
Principal
Executive Officer Certification Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
32.2
|
Principal
Financial Officer Certification Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
MidAmerican
Funding
|
|
31.3
|
Principal
Executive Officer Certification Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
31.4
|
Principal
Financial Officer Certification Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
32.3
|
Principal
Executive Officer Certification Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
32.4
|
Principal
Financial Officer Certification Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|