EX-99.2 3 d17873dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

 

LOGO   

Teck Resources Limited

Condensed Interim Consolidated Financial Statements

For the Three and Six Months Ended June 30, 2020


Teck Resources Limited

Consolidated Statements of Income (Loss)

(Unaudited)

 

 

    

Three months

ended June 30,

   

Six months

ended June 30,

 

(CAD$ in millions, except for share data)

   2020     2019     2020     2019  

Revenues (Note 3)

   $ 1,720     $ 3,138     $ 4,097     $ 6,244  

Cost of sales

     (1,581     (2,087     (3,560     (4,151
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     139       1,051       537       2,093  

Other operating income (expenses)

        

General and administration

     (24     (43     (55     (83

Exploration

     (11     (15     (23     (30

Research and innovation

     (14     (11     (36     (21

Asset impairment (Note 4)

     –         (171     (647     (171

Other operating income (expense) (Note 5)

     (262     (198     (299     (213
  

 

 

   

 

 

   

 

 

   

 

 

 
        

Profit (loss) from operations

     (172     613       (523     1,575  

Finance income

     2       20       7       32  

Finance expense (Note 6)

     (116     (82     (168     (148

Non-operating income (expense) (Note 7)

     34       (181     56       (106

Share of gain (loss) of associates and joint ventures

     1       –         (3     –    
  

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) before taxes

     (251     370       (631     1,353  

Recovery of (provision for) income taxes

     66       (120     135       (459
  

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) for the period

   $ (185   $ 250     $ (496   $ 894  
  

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) attributable to:

        

Shareholders of the company

   $ (149   $ 231     $ (461   $ 861  

Non-controlling interests

     (36     19       (35     33  
  

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) for the period

   $ (185   $ 250     $ (496   $ 894  
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) per share

        

Basic

   $ (0.28   $ 0.41     $ (0.86   $ 1.52  

Diluted

   $ (0.28   $ 0.41     $ (0.86   $ 1.51  

Weighted average shares outstanding (millions)

     531.0       563.2       537.7       565.5  

Weighted average diluted shares outstanding (millions)

     531.0       569.6       537.7       572.0  

Shares outstanding at end of period (millions)

     531.0       560.7       531.0       560.7  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

 

2


Teck Resources Limited

Consolidated Statements of Comprehensive Income (Loss)

(Unaudited)

 

 

    

Three months

ended
June 30,

   

Six months

ended
June 30,

 

(CAD$ in millions)

   2020     2019     2020     2019  

Profit (loss) for the period

   $ (185   $ 250     $ (496   $ 894  

Other comprehensive income (loss) for the period

        

Items that may be reclassified to profit (loss)

        

Currency translation differences

(net of taxes of $(25), $(12), $26 and $(22))

     (270     (136     331       (260

Change in fair value of debt securities

(net of taxes of $nil, $nil, $nil and $nil)

     –         1       –         1  
  

 

 

   

 

 

   

 

 

   

 

 

 
     (270     (135     331       (259

Items that will not be reclassified to profit (loss)

        

Change in fair value of marketable equity securities

(net of taxes $(1), $nil, $nil and $nil))

     14       (1     1       2  

Remeasurements of retirement benefit plans

(net of taxes of $21, $(4), $30 and $(15))

     (25     10       (63     48  
  

 

 

   

 

 

   

 

 

   

 

 

 
     (11     9       (62     50  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss)

for the period

     (281     (126     269       (209
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) for the period

   $ (466   $ 124     $ (227   $ 685  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss) attributable to:

        

Shareholders of the company

   $ (240   $ (120   $ 220     $ (201

Non-controlling interests

     (41     (6     49       (8
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ (281   $ (126   $ 269     $ (209
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) attributable to:

        

Shareholders of the company

   $ (389   $ 111     $ (241   $ 660  

Non-controlling interests

     (77     13       14       25  
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ (466   $ 124     $ (227   $ 685  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

 

3


Teck Resources Limited

Consolidated Statements of Cash Flows

(Unaudited)

 

 

    

Three months

ended June 30,

   

Six months

ended June 30,

 

(CAD$ in millions)

   2020     2019     2020     2019  

Operating activities

        

Profit (loss) for the period

   $ (185   $ 250     $ (496   $ 894  

Depreciation and amortization

     314       395       692       768  

Provision for (recovery of) income taxes

     (66     120       (135     459  

Asset impairment

     –         171       647       171  

Loss on debt redemption or purchase

     11       224       11       224  

Gain on debt prepayment option

     –         (35     –         (105

Net finance expense

     114       62       161       116  

Income taxes paid

     (24     (214     (100     (374

Remeasurement of decommissioning and restoration provisions for closed operations

     88       16       (29     51  

Other

     (28     (8     (109     (5

Net change in non-cash working capital items

     76       139       (63     (559
  

 

 

   

 

 

   

 

 

   

 

 

 
     300       1,120       579       1,640  

Investing activities

        

Expenditures on property, plant and equipment

     (792     (599     (1,610     (1,081

Capitalized production stripping costs

     (97     (170     (269     (369

Expenditures on investments and other assets

     (52     (48     (81     (80

Proceeds from investments and assets

     9       33       70       46  
  

 

 

   

 

 

   

 

 

   

 

 

 
     (932     (784     (1,890     (1,484

Financing activities

        

Proceeds from debt

     2,684       –         3,130       –    

Redemption or purchase and repayment of debt

     (1,796     (835     (2,022     (835

Repayment of lease liabilities

     (40     (39     (83     (70

QB2 advances from SMM/SC

     24       13       24       913  

QB2 equity contributions by SMM/SC

     –         –         –         391  

QB2 partnering and financing transaction costs paid

     (1     (52     (8     (66

Interest and finance charges paid

     (78     (101     (187     (211

Issuance of Class B subordinate voting shares

     –         2       –         8  

Purchase and cancellation of

Class B subordinate voting shares

     –         (153     (207     (333

Dividends paid

     (26     (28     (53     (56

Distributions to non-controlling interests

     (1     (9     –         (15
  

 

 

   

 

 

   

 

 

   

 

 

 
     766       (1,202     594       (274

Effect of exchange rate changes on cash and cash equivalents

     (17     (51     27       (87
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents

     117       (917     (690     (205

Cash and cash equivalents at beginning of period

     219       2,446       1,026       1,734  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 336     $ 1,529     $ 336     $ 1,529  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

 

4


Teck Resources Limited

Consolidated Balance Sheets

(Unaudited)

 

 

(CAD$ in millions)

   June 30,
2020
     December 31,
2019
 

ASSETS

     

Current assets

     

Cash and cash equivalents

   $ 336      $ 1,026  

Current income taxes receivable

     65        95  

Trade and settlement receivables

     678        1,062  

Inventories

     1,979        1,981  

Prepaids and other current assets

     350        331  
  

 

 

    

 

 

 
     3,408        4,495  

Financial and other assets

     1,173        1,109  

Investments in associates and joint ventures

     1,135        1,079  

Property, plant and equipment

     32,191        31,355  

Deferred income tax assets

     211        211  

Goodwill

     1,120        1,101  
  

 

 

    

 

 

 
   $ 39,238      $ 39,350  
  

 

 

    

 

 

 

LIABILITIES AND EQUITY

     

Current liabilities

     

Trade accounts payable and other liabilities

   $ 1,995      $ 2,498  

Current portion of debt (Note 8)

     48        29  

Current portion of lease liabilities

     151        160  

Current income taxes payable

     52        89  
  

 

 

    

 

 

 
     2,246        2,776  

Debt (Note 8)

     5,383        4,133  

Lease liabilities

     575        512  

QB2 advances from SMM/SC

     982        912  

Deferred income tax liabilities

     5,664        5,902  

Retirement benefit liabilities

     562        505  

Provisions and other liabilities

     2,228        2,536  
  

 

 

    

 

 

 
     17,640        17,276  

Equity

     

Attributable to shareholders of the company

     20,814        21,304  

Attributable to non-controlling interests

     784        770  
  

 

 

    

 

 

 
     21,598        22,074  
  

 

 

    

 

 

 
   $ 39,238      $ 39,350  
  

 

 

    

 

 

 

 

 

5


Teck Resources Limited

Consolidated Statements of Changes in Equity

(Unaudited)

 

 

    

Six months

ended June 30,

 

(CAD$ in millions)

   2020     2019  

Class A common shares

   $ 6     $ 6  

Class B subordinate voting shares

    

Beginning of period

     6,323       6,595  

Share repurchases

     (190     (128

Issued on exercise of options

     –         11  
  

 

 

   

 

 

 

End of period

     6,133       6,478  

Retained earnings

    

Beginning of period

     14,447       15,495  

IFRS 16 transition adjustment on January 1, 2019

     –         (43

Profit (loss) for the period attributable to shareholders of the company

     (461     861  

Dividends paid

     (53     (56

Share repurchases

     (17     (202

Adjustment from SMM/SC transaction

     –         4  

Remeasurements of retirement benefit plans

     (63     48  
  

 

 

   

 

 

 

End of period

     13,853       16,107  

Contributed surplus

    

Beginning of period

     219       204  

Share option compensation expense

     11       9  

Transfer to Class B subordinate voting shares on exercise of options

     –         (3
  

 

 

   

 

 

 

End of period

     230       210  

Accumulated other comprehensive income attributable to shareholders of the company

    

Beginning of period

     309       584  

Other comprehensive income (loss)

     220       (201

Less remeasurements of retirement benefit plans recorded in retained earnings

     63       (48
  

 

 

   

 

 

 

End of period

     592       335  

Non-controlling interests

    

Beginning of period

     770       134  

Profit (loss) for the period attributable to non-controlling interests

     (35     33  

Other comprehensive income (loss) attributable to non-controlling interests

     49       (8

Adjustments from SMM/SC transaction

     –         675  

Distributions

     –         (15
  

 

 

   

 

 

 

End of period

     784       819  
  

 

 

   

 

 

 

Total equity

   $ 21,598     $ 23,955  
  

 

 

   

 

 

 

 

 

6


Teck Resources Limited

Notes to Condensed Interim Consolidated Financial Statements

(Unaudited)

 

1. BASIS OF PREPARATION

We prepare our annual consolidated financial statements in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB). These condensed interim consolidated financial statements have been prepared in accordance with IAS 34, Interim Financial Reporting (IAS 34).

These condensed interim consolidated financial statements should be read in conjunction with our most recent annual financial statements. These condensed interim consolidated financial statements follow the same accounting policies and methods of application as our most recent annual financial statements. On July 22, 2020, the Audit Committee of the Board of Directors authorized these financial statements for issuance.

2. COVID-19 ESTIMATION UNCERTAINTY

In preparing our consolidated financial statements, we make judgments in applying our accounting policies. The areas of policy judgment are consistent with those reported in our 2019 annual consolidated financial statements. In addition, we make assumptions about the future in deriving estimates used in preparing our consolidated financial statements. As disclosed in our 2019 annual consolidated financial statements, sources of estimation uncertainty include estimates used to determine the recoverable amounts of long-lived assets, recoverable reserves and resources, the provision for income taxes and the related deferred tax assets and liabilities and the valuation of other assets and liabilities including decommissioning and restoration provisions.

In March 2020, the World Health Organization declared a global pandemic related to COVID-19. The current and expected impacts on global commerce are far-reaching. To date there has been significant stock market volatility, volatility in commodity and foreign exchange markets, restrictions on the conduct of business in many jurisdictions and the global movement of people has become restricted. There continues to be significant ongoing uncertainty surrounding COVID-19 and the extent and duration of the impacts it may have on demand and prices for the commodities we produce, on our suppliers, on our employees and on global financial markets.

We continue to act to protect the safety and health of our employees, contractors and the communities in which we operate in accordance with guidance from governments and public health authorities. These measures combined with commodity market fluctuations resulting from COVID-19 have affected our financial results.

We recorded inventory net realizable value write-downs of $42 million related to our energy and zinc businesses in the first quarter of 2020 and inventory write-downs of $57 million related to our energy, zinc and coal businesses in the second quarter of 2020. Additional write-downs of inventory or reversals of the write-downs taken this period may occur over the balance of 2020 as commodity prices and foreign exchange rates fluctuate. At the onset of the pandemic, we slowed or suspended operations at certain of our mines to safeguard the health of our employees. When our operations are producing at reduced levels, fixed overhead costs are only allocated to inventory based on normal production levels. Additionally, any abnormal COVID-19 related costs, such as idle labour, are expensed as incurred. As a result our mine operating costs were higher in the second quarter of 2020 as these fixed overhead and abnormal costs were expensed in the period.

We recorded a property, plant and equipment impairment in the first quarter of $647 million related to our interest in Fort Hills (Note 4). There is heightened potential for further impairments over the balance of 2020. In the current environment, assumptions about future commodity prices, exchange rates, interest rates and customer credit performance are subject to greater variability than normal, which could in future significantly affect the valuation of our assets, both financial and non-financial. Our understanding of the longer-term impacts of COVID-19 on commodity markets continues to develop and, there is heightened potential for changes in these estimates over the balance of 2020.

 

 

7


Teck Resources Limited

Notes to Condensed Interim Consolidated Financial Statements

(Unaudited)

 

 

2. COVID-19 ESTIMATION UNCERTAINTY, continued

In the second quarter, we expensed costs of approximately $260 million relating to COVID-19 as a result of reduced production levels at our operations, including the temporary shut-down of our Antamina operations, the suspension of construction on our Quebrada Blanca Phase 2 copper development project (QB2), increased safety equipment requirements and physical distancing measures. Of the $260 million, $34 million was recorded in cost of sales, and $151 million was recorded in other operating income (expense). The remaining $75 million of costs relates to interest that would have been capitalized if QB2 was not suspended.

Of the $151 million recorded in other operating income (expense), $143 million of the COVID-19 costs is primarily related to the suspension of construction and care and maintenance activities at QB2. The remaining $8 million costs are recorded as part of social responsibility and donations and other.

3. REVENUES

The following table shows our revenue disaggregated by major product type and by business unit. Our business units are reported based on the primary products that they produce and are consistent with our reportable segments (Note 10) that have revenue from contracts with customers. A business unit can have revenue from more than one commodity as it can include an operation that produces more than one product. Intra-segment revenues are accounted for at current market prices as if sales were made to arm’s-length parties and are eliminated on consolidation.

 

(CAD$ in millions)

   Three months ended
June 30, 2020
 
     Steelmaking
Coal
     Copper      Zinc     Energy      Total  

Steelmaking coal

   $ 792      $ –        $ –       $ –        $ 792  

Copper

     –          364        –         –          364  

Zinc

     –          18        369       –          387  

Blended bitumen

     –          –          –         44        44  

Silver

     –          7        73       –          80  

Lead

     –          1        50       –          51  

Other

     –          15        76       –          91  

Intra-segment

     –          –          (89     –          (89
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   $ 792      $ 405      $ 479     $ 44      $ 1,720  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

(CAD$ in millions)

   Three months ended
June 30, 2019
 
     Steelmaking
Coal
     Copper      Zinc     Energy      Total  

Steelmaking coal

   $ 1,588      $ –        $ –       $ –        $ 1,588  

Copper

     –          556        –         –          556  

Zinc

     –          48        539       –          587  

Blended bitumen

     –          –          –         295        295  

Silver

     –          6        81       –          87  

Lead

     –          1        40       –          41  

Other

     –          35        89       –          124  

Intra-segment

     –          –          (140     –          (140
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   $ 1,588      $ 646      $ 609     $ 295      $ 3,138  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

 

8


Teck Resources Limited

Notes to Condensed Interim Consolidated Financial Statements

(Unaudited)

 

 

3. REVENUES, continued

 

(CAD$ in millions)

   Six months ended June 30, 2020  
     Steelmaking
Coal
       Copper          Zinc         Energy          Total    

Steelmaking coal

   $ 1,815      $ –        $ –       $ –        $ 1,815  

Copper

     –          857        –         –          857  

Zinc

     –          60        863       –          923  

Blended bitumen

     –          –          –         220        220  

Silver

     –          13        153       –          166  

Lead

     –          1        90       –          91  

Other

     –          44        166       –          210  

Intra-segment

     –          –          (185     –          (185
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   $ 1,815      $ 975      $ 1,087     $ 220      $ 4,097  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

(CAD$ in millions)

   Six months ended June 30, 2019  
     Steelmaking
Coal
       Copper          Zinc         Energy          Total    

Steelmaking coal

   $ 3,140      $ –        $ –       $ –        $ 3,140  

Copper

     –          1,112        –         –          1,112  

Zinc

     –          90        1,188       –          1,278  

Blended bitumen

     –          –          –         507        507  

Silver

     –          11        142       –          153  

Lead

     –          2        86       –          88  

Other

     –          61        177       –          238  

Intra-segment

     –          –          (272     –          (272
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   $ 3,140      $ 1,276      $ 1,321     $ 507      $ 6,244  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

4. ASSET IMPAIRMENT

During the second quarter of 2020, we assessed whether there were any indicators of impairment for our assets and did not identify any matters requiring us to perform an impairment test. Accordingly, no impairments were recorded in the second quarter of 2020.

During the second quarter of 2019, as a result of our decision not to proceed with the MacKenzie Redcap extension at our Cardinal River steelmaking coal operation, we performed an impairment test to determine the recoverable amount of our Cardinal River cash generating unit (CGU). Based on available information, we determined that the fair value less costs of disposal (FVLCD) for the Cardinal River CGU was lower than its carrying value. As a result, we recorded a pre-tax impairment of $171 million (after-tax $109 million) related to the mineral property of the Cardinal River CGU. The impairment affected the profit (loss) of our steelmaking coal operating segment (Note 10).

During the first quarter of 2020, we identified impairment indicators and recorded a pre-tax impairment of $647 million (after-tax $474 million) related to our interest in Fort Hills. The estimated post-tax recoverable amount of our interest in the Fort Hills CGU of $2.5 billion was lower than our carrying value. This impairment arose as a result of lower market expectations for future Western Canadian Select (WCS) heavy oil prices over the next three years combined with reduced production. The impairment affected the profit (loss) of our energy operating segment (Note 10).

 

 

9


Teck Resources Limited

Notes to Condensed Interim Consolidated Financial Statements

(Unaudited)

 

 

4. ASSET IMPAIRMENT, continued

Cash flow projections used in the analysis in the first quarter of 2020 were based on life of mine plans at the testing date and cash flows covering a period of 41 years. These plans included temporarily operating as a single train facility in 2020 and 2021, reducing production rates to approximately 50% of capacity with an increase to full production rates in 2022.

 

a)

Key Assumptions

The following are the key assumptions used in our impairment testing calculations for the Fort Hills CGU as at March 31, 2020:

 

March 31, 2020

WCS heavy oil prices

   Current price used in initial year, increased to a real long-term price in 2024 of US$50 per barrel

Discount rate

   5.4%

Long-term foreign exchange rate

   1 U.S. to 1.30 Canadian dollars

Inflation rate

   2%

Commodity Prices

Commodity price assumptions are based on a number of factors, including forward curves in the near term, and are benchmarked with external sources of information, including information published by our peers and market transactions, where possible, to ensure they are within the range of values used by market participants.

Discount Rates

Discount rates are based on an oil sands weighted average cost of capital for Fort Hills. As at March 31, 2020, we used a discount rate of 5.4% real, 7.5% nominal post-tax for oil sands operations.

Foreign Exchange Rates

Foreign exchange rates are benchmarked with external sources of information based on a range used by market participants. Long-term foreign exchange assumptions are from year 2024 onwards for analysis performed as at March 31, 2020.

Inflation Rates

Inflation rates are based on average historical inflation for the location of the operation and long-term government targets.

Reserves and Resources

Future oil production is included in projected cash flows based on oil reserve and resource estimates undertaken by appropriately qualified reserves evaluators.

 

 

10


Teck Resources Limited

Notes to Condensed Interim Consolidated Financial Statements

(Unaudited)

 

 

4. ASSET IMPAIRMENT, continued

Operating Costs and Capital Expenditures

Operating costs and capital expenditures are based on life of mine plans and internal management forecasts. Cost estimates incorporate management experience and expertise, current operating costs, the nature and location of the operation, and the risks associated with the operation. Future capital expenditures are based on management’s best estimate of expected future capital requirements, which are generally for the extraction and processing of existing reserves and resources. All committed and anticipated capital expenditures based on future cost estimates have been included in the projected cash flows. Operating cost and capital expenditure assumptions are subject to ongoing optimization and review by management. At March 31, 2020, the operating costs and capital expenditures for Fort Hills reflect the reduction to a single production train and concurrent increase in unit operating costs for the near term.

Recoverable Amount Basis

In the absence of a relevant market transaction, we estimate the recoverable amount of our CGUs on a FVLCD basis using a discounted cash flow methodology, taking into account assumptions likely to be made by market participants unless it is expected that the value-in-use methodology would result in a higher recoverable amount. For the asset impairment analysis performed as at March 31, 2020, we have applied the FVLCD basis. These estimates are classified as a Level 3 measurement within the fair value measurement hierarchy (Note 13).

 

b)

Sensitivity Analysis

The key inputs used in our determination of the recoverable amount interrelate significantly with each other and with our operating plan. For example, a decrease in long-term WCS prices would result in us making amendments to the long-term foreign exchange assumption and mine operating plans that would partially offset the effect of lower prices through lower operating and capital costs. It is difficult to determine how all of these factors would interrelate, but in estimating the effect of changes in these assumptions on fair values, we believe that all of these factors need to be considered together. A linear extrapolation of these effects becomes less meaningful as the change in assumptions increases.

The recoverable amount of our Fort Hills CGU is most sensitive to changes in WCS heavy oil prices, the Canadian/U.S. dollar exchange rates and discount rates. Ignoring the above described interrelationships, in isolation a US$1 decrease in the real long-term WCS heavy oil price would result in a reduction in the recoverable amount of approximately $147 million. A $0.01 strengthening of the Canadian dollar against the U.S. dollar would result in a reduction in the recoverable amount of approximately $51 million. A 25 basis point increase in the discount rate would result in a reduction in the recoverable amount of approximately $117 million.

 

 

11


Teck Resources Limited

Notes to Condensed Interim Consolidated Financial Statements

(Unaudited)

 

 

5. OTHER OPERATING INCOME (EXPENSE)

 

    

Three months

ended
June 30,

   

Six months

ended
June 30,

 

(CAD$ in millions)

   2020     2019     2020     2019  

Settlement pricing adjustments

   $ 40     $ (65   $ (58   $ 9  

Share-based compensation (Note 9(a))

     (23     (9     7       (25

Environmental costs

     (96     (36     25       (77

Care and maintenance costs

     (11     (7     (22     (12

Social responsibility and donations

     (7     (2     (10     (6

Gain (loss) on sale of assets

     (5     (5     8       2  

Commodity derivatives

     28       (11     7       8  

Take or pay contract costs

     (26     (39     (50     (64

COVID-19 costs

     (143     –         (175     –    

Other

     (19     (24     (31     (48
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ (262   $ (198   $ (299   $ (213
  

 

 

   

 

 

   

 

 

   

 

 

 

6. FINANCE EXPENSE

 

    

Three months

ended
June 30,

   

Six months

ended
June 30,

 

(CAD$ in millions)

   2020     2019     2020     2019  

Debt interest

   $ 68     $ 77     $ 130     $ 155  

Interest on advances from SMM/SC

     13       16       25       16  

Interest on lease liabilities

     9       11       18       21  

Letters of credit and standby fees

     10       11       24       23  

Net interest expense on retirement benefit plans

     1       1       2       3  

Accretion on decommissioning and restoration provisions

     27       28       56       54  

Other

     3       5       6       5  
  

 

 

   

 

 

   

 

 

   

 

 

 
     131       149       261       277  

Less capitalized borrowing costs

     (15     (67     (93     (129
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 116     $ 82     $ 168     $ 148  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

 

12


Teck Resources Limited

Notes to Condensed Interim Consolidated Financial Statements

(Unaudited)

 

 

7. NON-OPERATING INCOME (EXPENSE)

 

    

Three months

ended
June 30,

   

Six months

ended
June 30,

 

(CAD$ in millions)

   2020     2019     2020     2019  

Foreign exchange gains (losses)

   $ 2     $ (18   $ 10     $ (13

Gain on debt prepayment option

     –         35       –         105  

Loss on debt redemption or purchase

     (11     (224     (11     (224

Other

     43       26       57       26  
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 34     $ (181   $ 56     $ (106
  

 

 

   

 

 

   

 

 

   

 

 

 

8. DEBT

 

($ in millions)

   June 30, 2020     December 31, 2019  
     Face     Carrying     Fair     Face     Carrying     Fair  
     Value     Value     Value     Value     Value     Value  
     (US$)     (CAD$)     (CAD$)     (US$)     (CAD$)     (CAD$)  

4.5% notes due January 2021 (b)

   $ 13     $ 18     $ 18     $ 117     $ 152     $ 155  

4.75% notes due January 2022 (b)

     150       204       213       202       262       273  

3.75% notes due February 2023 (b)

     108       149       156       220       289       298  

3.9% notes due July 2030 (a)

     550       739       750       –         –         –    

6.125% notes due October 2035

     609       818       946       609       779       932  

6.0% notes due August 2040

     490       666       711       490       634       712  

6.25% notes due July 2041

     795       1,071       1,193       795       1,021       1,187  

5.2% notes due March 2042

     399       537       538       399       512       537  

5.4% notes due February 2043

     377       508       511       377       484       520  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     3,491       4,710       5,036       3,209       4,133       4,614  

QB2 project financing (c)

     438       582       582       –         –         –    

Revolving credit facilities (d)

     80       109       109       –         –         –    

Antamina term loans (e)

     23       30       30       23       29       29  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   $ 4,032     $ 5,431     $ 5,757     $ 3,232     $ 4,162     $ 4,643  

Less current portion of debt

     (36     (48     (48     (23     (29     (29
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   $ 3,996     $ 5,383     $ 5,709     $ 3,209     $ 4,133     $ 4,614  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The fair values of debt are determined using market values, if available, and discounted cash flows based on our cost of borrowing where market values are not available. The latter is considered a Level 2 fair value measurement with significant other observable inputs on the fair value hierarchy (Note 13).

 

 

13


Teck Resources Limited

Notes to Condensed Interim Consolidated Financial Statements

(Unaudited)

 

 

8. DEBT, continued

 

a)

Notes Issued

In June 2020, we issued US$550 million principal amount of senior unsecured notes due July 2030 (2030 Notes). The 2030 Notes have a coupon of 3.9% per annum and an effective interest rate, after taking into account issuance costs, of 4.08%. These notes were issued at 99.513% of face value.

Prior to April 15, 2030, the 2030 Notes can be redeemed, in whole or in part, at a redemption price equal to the greater of (i) 100% of the principal amount and (ii) a make-whole amount, plus in each case, accrued and unpaid interest to the redemption date. On or after April 15, 2030, the 2030 Notes are redeemable at a price equal to 100% of the principal amount plus accrued and unpaid interest to the redemption date.

Net proceeds from this issuance, after underwriting and issuance costs, were US$542 million. The net proceeds and available cash were used to finance the note tender offer described below in Note 8(b) and to reduce amounts outstanding on our US$4.0 billion revolving credit facility.

 

b)

Note Purchases

In June 2020, we purchased US$268 million aggregate principal amount of our outstanding notes pursuant to cash tender offers and a private purchase, the latter of which had a US$13 million principal amount and settled in July 2020. The purchased notes comprise US$104 million of 4.5% notes due 2021, US$52 million of 4.75% notes due 2022 and US$112 million of 3.75% notes due 2023. The total cost of the purchases, including the premium for the purchase, was US$276 million. We recorded a pre-tax expense of $11 million in non-operating income (expense) (Note 7) in connection with the purchases. On June 30, 2020, we announced that we would redeem, on July 30, 2020, all of the 4.5% notes due 2021 that were not purchased as part of the June 2020 tender offer.

 

c)

QB2 Project Financing

As at June 30, 2020, US$438 million was outstanding under the US$2.5 billion limited recourse QB2 project financing facility. Amounts drawn under the facility will bear interest at the London Interbank Offered Rate (LIBOR) plus applicable margins that vary over time and will be repaid in 17 semi-annual instalments starting the earlier of six months after project completion or June 2023. These project finance loans are guaranteed pre-completion on a several basis by Teck, Sumitomo Metal Mining Co., Ltd. (SMM) and Sumitomo Corporation (SC) pro rata to the respective equity interests in the Series A shares of Compañía Minera Teck Quebrada Blanca (QBSA). The loans are secured by pledges of Teck’s and SMM/SC’s interests in QBSA and by security over QBSA’s assets, which consist primarily of QB2 project assets.

Cash and cash equivalents as at June 30, 2020 includes $78 million held in QBSA. These cash and cash equivalent balances are to be used within the entity for operating purposes and cannot be transferred to other entities within the group.

 

d)

Revolving Facilities

As at June 30, 2020, we had two committed revolving facilities in amounts of US$4.0 billion and US$1.0 billion. Any amounts drawn under these facilities can be repaid at any time and are due in full at their maturities in November 2024 and June 2022, respectively. As at June 30, 2020, US$80 million was outstanding on our US$4.0 billion revolving credit facility and the US$1.0 billion facility was undrawn. Amounts outstanding under the facilities bear interest at LIBOR plus an applicable margin based on credit ratings. These facilities require that our total net debt-to-capitalization ratio, which was 0.22 to 1.0 at June 30, 2020, to not exceed 0.60 to 1.0.

 

 

14


Teck Resources Limited

Notes to Condensed Interim Consolidated Financial Statements

(Unaudited)

 

 

8. DEBT, continued

We maintain uncommitted bilateral credit facilities primarily for the issuance of letters of credit to support our future reclamation obligations. As at June 30, 2020, we were party to various uncommitted credit facilities providing for a total of $1.8 billion of capacity, and the aggregate outstanding letters of credit issued thereunder were $1.6 billion. In addition to the letters of credit outstanding under these uncommitted credit facilities, we also had stand-alone letters of credit of $425 million outstanding at June 30, 2020, which were not issued under a credit facility. These uncommitted credit facilities and stand-alone letters of credit are typically renewed on an annual basis.

We also have $650 million in surety bonds outstanding at June 30, 2020 to support current and future reclamation obligations.

 

e)

Antamina Loan Facilities

During the second quarter of 2020, the Antamina term loan agreement matured and a new term loan agreement was entered into which matures in May 2021. Our 22.5% share of this loan is US$56 million of which US$22.5 million was outstanding at June 30, 2020. Amounts outstanding under the term loan bear interest at LIBOR plus applicable margins that vary over time. The term loan, which is denominated in U.S. dollars, is non-recourse to us and the other Antamina project sponsors.

Cash and cash equivalents as at June 30, 2020 includes $85 million held in Compañía Minera Antamina S.A (Antamina). These cash and cash equivalent balances are to be used within the entity for operating purposes and cannot be transferred to other entities within the group.

9. EQUITY

 

a)

Share-Based Compensation

During the first two quarters of 2020, we granted 5,587,960 Class B subordinate voting share options to employees. These options have a weighted average exercise price of $14.03, a term of 10 years and vest in equal amounts over three years. The weighted average fair value of the options issued was estimated at $4.76 per share option at the grant date using the Black-Scholes option pricing model. The option valuations were based on an average expected option life of 6.1 years, a risk-free interest rate of 1.19%, a dividend yield of 2.13% and an expected volatility of 41%. Share-based compensation expense related to stock options of $6 million and $11 million (2019 – $4 million and $9 million) was recorded for the three and six months ended June 30, 2020, respectively.

We have issued and outstanding deferred share units (DSUs), restricted share units (RSUs), performance share units (PSUs) and performance deferred share units (PDSUs) (collectively, Units). DSUs are granted to directors only and RSUs are granted to both employees and directors. PSUs and PDSUs are granted to employees only.

During the first two quarters of 2020, we issued 2,079,203 units to employees and directors. DSUs and RSUs issued to directors vest immediately. RSUs, PSUs and PDSUs issued to employees vest in approximately three years. The PSUs and PDSUs have performance vesting criteria that may result in 0% to 200% of units ultimately vesting. The total number of units outstanding at June 30, 2020 was 6,303,508.

Share-based compensation related to Units of $17 million expense and $18 million recovery (2019 – $5 million and $16 million expense) was recorded for the three and six months ended June 30, 2020, respectively.

 

 

15


Teck Resources Limited

Notes to Condensed Interim Consolidated Financial Statements

(Unaudited)

 

 

9. EQUITY, continued

 

b)

Accumulated Other Comprehensive Income

 

     June 30,     June 30,  

(CAD$ in millions)

   2020     2019  

Currency translation differences

   $ 610     $ 359  

Loss on marketable equity and debt securities (net of tax of $4 and $5)

     (17     (23

Share of other comprehensive loss of associates and joint ventures

     (1     (1
  

 

 

   

 

 

 
   $ 592     $ 335  
  

 

 

   

 

 

 

 

c)

Dividends

Dividends of $0.05 per share (totaling $26 million) were paid on our Class A common and Class B subordinate voting shares in the second quarter of 2020.

 

d)

Normal Course Issuer Bids

On occasion, we purchase and cancel Class B subordinate voting shares pursuant to normal course issuer bids that allow us to purchase up to a specified maximum number of shares over a one-year period.

During the first quarter of 2020, we purchased and cancelled 16,292,441 Class B subordinate voting shares under our normal course issuer bid for $207 million. No purchases were made under our normal course issuer bid in the second quarter of 2020.

 

 

16


Teck Resources Limited

Notes to Condensed Interim Consolidated Financial Statements

(Unaudited)

 

 

10. SEGMENTED INFORMATION

Based on the primary products we produce and our development projects, we have five reportable segments which we report to our Chief Executive Officer — steelmaking coal, copper, zinc, energy and corporate. The corporate segment includes all of our initiatives in other commodities, our corporate growth activities and groups that provide administrative, technical, financial and other support to all of our business units. Other operating income (expense) includes general and administration, exploration, research and innovation and other operating income (expense). Sales between segments are carried out on terms that arm’s-length parties would use. Total assets does not include intra-group receivables between segments. Deferred tax assets have been allocated amongst segments.

 

     Three months ended June 30, 2020  

(CAD$ in millions)

   Steelmaking
Coal
    Copper     Zinc     Energy     Corporate     Total  

Segment revenues

   $ 792     $ 405     $ 568     $ 44     $ –       $ 1,809  

Less: Intra-segment revenues

     –         –         (89     –         –         (89
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Revenues

     792       405       479       44       –         1,720  

Cost of sales

     (734     (302     (406     (139     –         (1,581
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit (loss)

     58       103       73       (95     –         139  

Other operating expense

     (55     (99     (27     (6     (124     (311
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) from operations

     3       4       46       (101     (124     (172

Net finance expense

     (13     (50     (11     (7     (33     (114

Non-operating income (expense)

     (2     33       (5     –         8       34  

Share of gain (loss) of associates and joint ventures

     –         2       –         –         (1     1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) before taxes

     (12     (11     30       (108     (150     (251
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital expenditures

     282       512       66       27       2       889  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

17


Teck Resources Limited

Notes to Condensed Interim Consolidated Financial Statements

(Unaudited)

 

 

10. SEGMENTED INFORMATION, continued

 

     Three months ended June 30, 2019  

(CAD$ in millions)

   Steelmaking
Coal
    Copper     Zinc     Energy     Corporate     Total  

Segment revenues

   $ 1,588     $ 646     $ 749     $ 295     $ –       $ 3,278  

Less: Intra-segment revenues

     –         –         (140     –         –         (140
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Revenues

     1,588       646       609       295       –         3,138  

Cost of sales

     (868     (472     (486     (261     –         (2,087
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     720       174       123       34       –         1,051  

Asset impairment

     (171     –         –         –         –         (171

Other operating expense

     (46     (92     (21     (3     (105     (267
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) from operations

     503       82       102       31       (105     613  

Net finance income (expense)

     (15     (33     (12     (9     7       (62

Non-operating income (expense)

     (7     37       (2     –         (209     (181
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) before taxes

     481       86       88       22       (307     370  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital expenditures

     272       389       64       41       3       769  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Six months ended June 30, 2020  

(CAD$ in millions)

   Steelmaking
Coal
    Copper     Zinc     Energy     Corporate     Total  

Segment revenues

   $ 1,815     $ 975     $ 1,272     $ 220     $ –       $ 4,282  

Less: Intra-segment revenues

     –         –         (185     –         –         (185
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Revenues

     1,815       975       1,087       220       –         4,097  

Cost of sales

     (1,511     (716     (895     (438     –         (3,560
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit (loss)

     304       259       192       (218     –         537  

Asset impairment

     –         –         –         (647     –         (647

Other operating expense

     (31     (248     (42     (11     (81     (413
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) from operations

     273       11       150       (876     (81     (523

Net finance expense

     (28     (88     (21     (13     (11     (161

Non-operating income (expense)

     16       61       6       1       (28     56  

Share of loss of associates and joint ventures

     –         (2     –         –         (1     (3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) before taxes

     261       (18     135       (888     (121     (631
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital expenditures

     618       1,069       116       68       8       1,879  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill

     702       418       –         –         –         1,120  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

     16,146       13,533       3,814       3,179       2,566       39,238  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

18


Teck Resources Limited

Notes to Condensed Interim Consolidated Financial Statements

(Unaudited)

 

 

10. SEGMENTED INFORMATION, continued

 

     Six months ended June 30, 2019  

(CAD$ in millions)

   Steelmaking
Coal
    Copper     Zinc     Energy     Corporate     Total  

Segment revenues

   $ 3,140     $ 1,276     $ 1,593     $ 507     $ –       $ 6,516  

Less: Intra-segment revenues

     –         –         (272     –         –         (272
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Revenues

     3,140       1,276       1,321       507       –         6,244  

Cost of sales

     (1,694     (932     (1,047     (478     –         (4,151
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     1,446       344       274       29       –         2,093  

Asset impairment

     (171     –         –         –         –         (171

Other operating expense

     (64     (97     (10     (11     (165     (347
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) from operations

     1,211       247       264       18       (165     1,575  

Net finance expense

     (29     (45     (23     (15     (4     (116

Non-operating income (expense)

     (14     41       (5     (2     (126     (106
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) before taxes

     1,168       243       236       1       (295     1,353  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital expenditures

     555       680       112       97       6       1,450  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill

     702       402       –         –         –         1,104  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

     16,063       12,456       3,907       6,208       2,581       41,215  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

11. CONTINGENCIES

We consider provisions for all of our outstanding and pending legal claims to be adequate. The final outcome with respect to actions outstanding or pending as at June 30, 2020, or with respect to future claims, cannot be predicted with certainty. Significant contingencies not disclosed elsewhere in the notes to our financial statements are as follows:

Upper Columbia River Basin

Teck American Inc. (TAI) continues studies under the 2006 settlement agreement with the U.S. Environmental Protection Agency (EPA) to conduct a remedial investigation on the Upper Columbia River in Washington State.

The Lake Roosevelt litigation involving Teck Metals Ltd. (TML) in the Federal District Court for the Eastern District of Washington continues. In December 2012 on the basis of stipulated facts agreed between TML and the plaintiffs, the Court found in favour of the plaintiffs in phase one of the case, issuing a declaratory judgment that TML is liable under the Comprehensive Environmental Response, Compensation, and Liability Act (CERCLA) for response costs, the amount of which will be determined in later phases of the case. TML has exhausted its appeal rights in respect of that decision. As a consequence of a ruling of the Ninth Circuit Court of Appeals, alleged damages associated with air emissions are no longer part of the case.

A hearing with respect to natural resource damages and assessment costs is expected to follow completion of the remedial investigation and feasibility study being undertaken by TAI.

 

 

19


Teck Resources Limited

Notes to Condensed Interim Consolidated Financial Statements

(Unaudited)

 

 

11. CONTINGENCIES, continued

Until the studies contemplated by the EPA settlement agreement and additional damage assessments are completed, it is not possible to estimate the extent and cost, if any, of any additional remediation or restoration that may be required or to assess the extent of our potential liability for damages. The studies may conclude, on the basis of risk, cost, technical feasibility or other grounds, that no remediation other than some residential soil removal should be undertaken. If other remediation is required and damage to resources found, the cost of that remediation may be material.

Elk Valley Water Quality

During the year ended December 31, 2018, Teck Coal Limited (TCL) received notice from Canadian federal prosecutors of potential charges under the Fisheries Act in connection with discharges of selenium and calcite from coal mines in the Elk Valley. Since 2014, compliance limits and site performance objectives for selenium and other constituents, as well as requirements to address calcite, in surface water throughout the Elk Valley and in the Koocanusa Reservoir have been established under a regional permit issued by the provincial government in British Columbia. This permit references the Elk Valley Water Quality Plan, an area-based management plan developed by Teck in accordance with a 2013 Order of the British Columbia Minister of Environment. If federal charges are laid, potential penalties may include fines as well as orders with respect to operational matters. It is not possible at this time to fully assess the viability of TCL’s potential defences to any charges, or to estimate the potential financial impact on TCL of any conviction. Nonetheless, that impact may be material.

12. SEASONALITY OF SALES

Due to ice conditions, the port serving our Red Dog mine is normally only able to ship concentrates from July to October each year. As a result, zinc and lead concentrate sales volumes are generally higher in the third and fourth quarter of each year than in the first and second quarter. Depending on commodity prices, this could result in Red Dog’s profits and cash flows being higher in the last two quarters of the year as finished inventories are sold.

13. FAIR VALUE MEASUREMENTS

Certain of our financial assets and liabilities are measured at fair value on a recurring basis and classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Certain non-financial assets and liabilities may also be measured at fair value on a non-recurring basis. There are three levels of the fair value hierarchy that prioritize the inputs to valuation techniques used to measure fair value, with Level 1 inputs having the highest priority. The levels and the valuation techniques used to value our financial assets and liabilities are described below:

Level 1 – Quoted Prices in Active Markets for Identical Assets

Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Certain cash equivalents, certain marketable equity securities and certain debt securities are valued using quoted market prices in active markets. Accordingly, these items are included in Level 1 of the fair value hierarchy.

Level 2 – Significant Other Observable Inputs

Quoted prices in markets that are not active, quoted prices for similar assets or liabilities in active markets, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability.

 

 

20


Teck Resources Limited

Notes to Condensed Interim Consolidated Financial Statements

(Unaudited)

 

 

13. FAIR VALUE MEASUREMENTS, continued

Derivative instruments and embedded derivatives are included in Level 2 of the fair value hierarchy as they are valued using pricing models or discounted cash flow models. These models require a variety of inputs, including, but not limited to, market prices, forward price curves, yield curves, and credit spreads. These inputs are obtained from or corroborated with the market. Also included in Level 2 are settlement receivables and settlement payables from provisional pricing on concentrate sales and purchases, certain refined metal sales and steelmaking coal sales because they are valued using quoted market prices derived based on forward curves for the respective commodities and published price assessments for steelmaking coal sales.

Level 3 – Significant Unobservable Inputs

Unobservable (supported by little or no market activity) prices.

We include investments in certain debt securities and certain equity securities in non-public companies in Level 3 of the fair value hierarchy because they trade infrequently and have little price transparency.

The fair values of our financial assets and liabilities measured at fair value on a recurring basis at June 30, 2020 and December 31, 2019 are summarized in the following table:

 

(CAD$ in millions)

   June 30, 2020      December 31, 2019  
     Level 1      Level 2      Level 3      Total      Level 1      Level 2      Level 3      Total  

Financial assets

                       

Cash equivalents

   $ 151      $ –        $ –        $ 151      $ 877      $ –        $ –        $ 877  

Marketable equity securities

     39        –          36        75        53        –          36        89  

Debt securities

     87        –          2        89        104        –          2        106  

Settlement receivables

     –          336        –          336        –          465        –          465  

Derivative instruments and embedded derivatives

     –          50        –          50        –          29        –          29  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 277      $ 386      $ 38      $ 701      $ 1,034      $ 494      $ 38      $ 1,566  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

                       

Derivative instruments and embedded derivatives

   $ –        $ 25      $ –        $ 25      $ –        $ 33      $ –        $ 33  

Settlement payables

     –          25        –          25        –          16        –          16  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ –        $ 50      $ –        $ 50      $ –        $ 49      $ –        $ 49  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

In the first quarter of 2020, we measured certain non-financial assets at their recoverable amounts using a FVLCD basis, which is classified as a Level 3 measurement. Refer to Note 4 for information about these fair value measurements.

Unless disclosed elsewhere in our financial statements, the fair value of the remaining financial assets and financial liabilities approximate their carrying value.

 

 

21