EX-99.1 2 a10-4417_1ex99d1.htm EX-99.1

Exhibit 99.1

 

ISLE OF CAPRI CASINOS ANNOUNCES

FISCAL 2010 THIRD QUARTER RESULTS

 

SAINT LOUIS, MO — February 23, 2010 — Isle of Capri Casinos, Inc. (NASDAQ: ISLE) (the “Company”) today reported financial results for the third quarter of the Company’s 2010 fiscal year, the three months ended January 24, 2010.

 

In making the announcement, James B. Perry, the Company’s chairman and chief executive officer, said, “The ongoing pressure the macroeconomic environment is placing on our markets has negatively impacted our revenues.  Overall, as we are bumping along the bottom of this economic cycle, we continue to generate free cash flow while managing with a solid operating plan and an eye towards increased future profitability.

 

“The recent amendment to our credit facility provides us greater financial flexibility to manage our business as we continue to focus on improving our balance sheet.  Additionally, we continue to lay the foundation for growth upon an economic recovery.  Further, we are optimistic about the future as we continue our commitment to gaming management, and are aggressively pursuing opportunities for such incremental revenue in Pennsylvania, as well as other growth opportunities across the United States.”

 

Consolidated Results

 

The following table outlines the Company’s financial results (dollars in millions, except per share amounts, unaudited):

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

January 24,

 

January 25,

 

January 24,

 

January 25,

 

 

 

2010

 

2009

 

2010

 

2009

 

Net revenues, excluding hurricane insurance recoveries

 

$

227.0

 

$

241.8

 

$

730.7

 

$

763.1

 

Net revenues

 

227.0

 

301.8

 

730.7

 

823.1

 

EBITDA(1)

 

29.5

 

131.8

 

120.5

 

222.6

 

Income (loss) from continuing operations

 

(11.4

)

48.3

 

(8.0

)

35.7

 

Net income (loss)

 

(10.6

)

46.1

 

(8.2

)

29.0

 

Income (loss) per share from continuing operations

 

(0.35

)

1.52

 

(0.25

)

1.14

 

Net income (loss) per share

 

(0.33

)

1.45

 

(0.25

)

0.93

 

 

1



 

Significant items impacting EBITDA during the three and nine months ended January 24, 2010 and January 25, 2009 are as follows:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

January 24,

 

January 25,

 

January 24,

 

January 25,

 

 

 

2010

 

2009

 

2010

 

2009

 

Expense recoveries - Pittsburgh development cost(2)

 

$

 

$

 

$

6.8

 

$

 

Portland development expense(2)

 

 

 

 

(6.0

)

Marquette hotel demolition(3)

 

 

 

(0.5

)

 

Caruthersville property tax settlement(4)

 

 

 

0.9

 

 

Hurricane Katrina settlement(5)

 

 

92.2

 

 

92.2

 

 

 

$

 

$

92.2

 

$

7.2

 

$

86.2

 

 

Third Quarter Highlights

 

During the quarter, net revenues were $227.0 million, a decrease of 6.1% compared to the third quarter of FY 2009.  Excluding the impact of the items listed in the table above, EBITDA from continuing operations for the third quarter of FY 2010 was $29.5 million, compared to $39.6 million for the third quarter of FY 2009 and property EBITDA decreased $8.6 million from the prior year to $40.0 million.

 

Excluding the impact of the items reflected in the table above, EBITDA from continuing operations for the first nine months of FY 2010 was $113.3 million, compared to $136.4 million for the same period of FY 2009.  Property EBITDA decreased $22.9 million from the prior year to $145.7 million.

 

Virginia McDowell, the Company’s president and chief operating officer, said, “During the quarter, while our average spend per visit declined, our successful marketing efforts produced an increase in the average number of visits per rated patron and led to a significant number of new customers to our database with whom we are building strong relationships.

 

“While we were able to decrease property operating expenses by approximately $4 million during the quarter, and while we continue to trim expenses wherever possible, we remain resolute that we will not cut costs to the point where they begin to negatively impact the customer experience and erode the important progress we have made. To support this conclusion, we are continuing to receive increasing positive feedback as our customer satisfaction and courtesy scores steadily increase.

 

“Average year-end unemployment in the areas in which we operate has risen from 7.0% to 9.2%, contributing to the decline in revenues.  Through innovation and discipline in a tough market, though, we maintained our margins in many locations while we are also addressing specific instances where improvement must be made. Across the portfolio, we are committed to continued improvement in our operations to best position our properties in an increasingly competitive marketplace.”

 

2



 

Corporate and Other Expenses

 

Corporate and other expenses increased $1.6 million to $10.5 million during the quarter compared to prior year, primarily due to increased insurance costs.  For the three months ended January 24, 2010, non-cash stock compensation expense increased $0.6 million to $1.8 million, when compared to prior year.  For the nine months ended January 24, 2010, non-cash stock compensation expense decreased $0.5 million to $5.4 million, when compared to prior year.

 

Interest expense for the quarter was $17.5 million, a decline of approximately $6.9 million compared to the prior fiscal year, primarily as a result of lower debt levels. We continue to expect interest expense for FY 2010 to be approximately $75 million to $80 million, including the impact of the recent amendment to our Credit Facility.

 

As a result of the amendment to the Credit Facility, we expect to incur a charge of approximately $2.2 million in the fourth quarter of FY 2010 related to fees and the write-off of certain unamortized deferred financing costs, of which approximately $0.3 million is non-cash.  Based on current debt levels, the Company expects interest expense to increase by approximately $15 million to $18 million annually, as a result of the amendment to the Credit Facility.

 

Capital Structure and Capital Expenditures

 

As of January 24, 2010, the Company had $72.5 million in cash and cash equivalents and total debt of $1.2 billion.  Capital expenditures for the nine months ended January 24, 2010 totaled $21.6 million, which included approximately $18.3 million of maintenance capital expenditures. The Company expects maintenance capital expenditures for the rest of the fiscal year to be approximately $10 million.

 

Conference Call Information

 

Isle of Capri Casinos, Inc. will host a conference call on Tuesday, February 23, 2010 at 10 am central time during which management will discuss the financial and other matters addressed in this press release.  The conference call can be accessed by interested parties via webcast through the investor relations page of the Company’s website, www.islecorp.com, or, for domestic callers, by dialing (877) 917-8929.  International callers can access the conference call by dialing (517) 308-9020.  The conference call access code is 9056848.  This conference call will be recorded and available for review starting at noon on Tuesday, February 23, 2010, until midnight on Tuesday, March 2, 2010, by dialing (866) 397-1426 for domestic callers or (203) 369-0533 for International callers.  The access code will be 875962.

 

3



 

ISLE OF CAPRI CASINOS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share and per share amounts)

(unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

January 24,

 

January 25,

 

January 24,

 

January 25,

 

 

 

2010

 

2009

 

2010

 

2009

 

Revenues:

 

 

 

 

 

 

 

 

 

Casino

 

$

229,520

 

$

246,717

 

$

742,957

 

$

769,931

 

Rooms

 

8,424

 

9,216

 

32,488

 

35,696

 

Pari-mutuel, food, beverage and other

 

31,240

 

32,240

 

98,821

 

101,147

 

Hurricane insurance recoveries

 

 

60,000

 

 

60,000

 

Gross revenues

 

269,184

 

348,173

 

874,266

 

966,774

 

Less promotional allowances

 

(42,199

)

(46,354

)

(143,525

)

(143,628

)

Net revenues

 

226,985

 

301,819

 

730,741

 

823,146

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Casino

 

36,472

 

37,382

 

115,474

 

112,370

 

Gaming taxes

 

60,529

 

63,335

 

191,056

 

196,839

 

Rooms

 

2,192

 

2,624

 

7,939

 

9,206

 

Pari-mutuel, food, beverage and other

 

10,717

 

12,011

 

33,126

 

37,903

 

Marine and facilities

 

14,392

 

15,319

 

46,148

 

48,202

 

Marketing and administrative

 

62,082

 

62,457

 

189,849

 

189,633

 

Corporate and development

 

11,127

 

9,039

 

33,412

 

32,570

 

Hurricane insurance recoveries

 

 

(32,179

)

 

(32,179

)

Expense recoveries and other charges

 

 

 

(6,762

)

6,000

 

Depreciation and amortization

 

26,798

 

29,847

 

84,062

 

92,339

 

Total operating expenses

 

224,309

 

199,835

 

694,304

 

692,883

 

Operating income

 

2,676

 

101,984

 

36,437

 

130,263

 

Interest expense

 

(17,452

)

(24,400

)

(53,682

)

(72,522

)

Interest income

 

454

 

725

 

1,218

 

1,620

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

(14,322

)

78,309

 

(16,027

)

59,361

 

Income tax benefit (provision)

 

2,922

 

(30,044

)

8,056

 

(23,682

)

Income (loss) from continuing operations

 

(11,400

)

48,265

 

(7,971

)

35,679

 

Income (loss) from discontinued operations, including loss on sale, net of income taxes

 

775

 

(2,152

)

(187

)

(6,692

)

Net income (loss)

 

$

(10,625

)

$

46,113

 

$

(8,158

)

$

28,987

 

 

 

 

 

 

 

 

 

 

 

Income (loss) per common share-basic and dilutive:

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

(0.35

)

$

1.52

 

$

(0.25

)

$

1.14

 

Income (loss) from discontinued operations, including loss on sale, net of income taxes

 

0.02

 

(0.07

)

 

(0.21

)

Net income (loss)

 

$

(0.33

)

$

1.45

 

$

(0.25

)

$

0.93

 

 

 

 

 

 

 

 

 

 

 

Weighted average basic shares

 

32,438,809

 

31,765,365

 

32,179,233

 

31,240,008

 

Weighted average diluted shares

 

32,438,809

 

31,765,365

 

32,179,233

 

31,248,402

 

 

4



 

ISLE OF CAPRI CASINOS, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except  per share amounts)

 

 

 

January 24,

 

April 26,

 

 

 

2010

 

2009

 

 

 

(unaudited)

 

 

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

72,536

 

$

96,654

 

Marketable securities

 

20,050

 

17,548

 

Accounts receivable, net

 

8,462

 

11,935

 

Income taxes receivable

 

5,141

 

7,744

 

Deferred income taxes

 

13,233

 

16,295

 

Prepaid expenses and other assets

 

29,772

 

23,234

 

Assets held for sale

 

 

4,183

 

Total current assets

 

149,194

 

177,593

 

Property and equipment, net

 

1,117,227

 

1,177,540

 

Other assets:

 

 

 

 

 

Goodwill

 

313,136

 

313,136

 

Other intangible assets, net

 

80,653

 

83,588

 

Deferred financing costs, net

 

7,579

 

9,314

 

Restricted cash

 

2,774

 

2,774

 

Prepaid deposits and other

 

22,605

 

18,717

 

Total assets

 

$

1,693,168

 

$

1,782,662

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Current maturities of long-term debt

 

$

8,750

 

$

9,688

 

Accounts payable

 

24,643

 

16,246

 

Accrued liabilities:

 

 

 

 

 

Interest

 

22,208

 

9,280

 

Payroll and related

 

41,600

 

47,209

 

Property and other taxes

 

21,015

 

31,487

 

Other

 

43,708

 

52,195

 

Liabilities related to assets held for sale

 

 

1,888

 

Total current liabilities

 

161,924

 

167,993

 

Long-term debt, less current maturities

 

1,223,277

 

1,291,384

 

Deferred income taxes

 

20,232

 

24,970

 

Other accrued liabilities

 

38,729

 

52,575

 

Other long-term liabilities

 

17,486

 

17,314

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, $.01 par value; 2,000,000 shares authorized; none issued

 

 

 

Common stock, $.01 par value; 45,000,000 shares authorized; shares issued: 36,768,397 at January 24, 2010 and 36,111,089 at April 26, 2009

 

368

 

361

 

Class B common stock, $.01 par value; 3,000,000 shares authorized; none issued

 

 

 

Additional paid-in capital

 

199,862

 

193,827

 

Retained earnings

 

93,670

 

101,828

 

Accumulated other comprehensive (loss) income

 

(10,273

)

(15,191

)

 

 

283,627

 

280,825

 

Treasury stock, 4,326,242 shares at January 24, 2010 and 4,340,436 shares at April 26, 2009

 

(52,107

)

(52,399

)

Total stockholders’ equity

 

231,520

 

228,426

 

Total liabilities and stockholders’ equity

 

$

1,693,168

 

$

1,782,662

 

 

5


 


 

Isle of Capri Casinos, Inc.

Supplemental Data - Net Revenues

(unaudited, in thousands)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

January 24,

 

January 25,

 

January 24,

 

January 25,

 

 

 

2010

 

2009

 

2010

 

2009

 

Mississippi

 

 

 

 

 

 

 

 

 

Biloxi(5)

 

$

15,152

 

$

18,278

 

$

53,183

 

$

61,733

 

Natchez

 

7,147

 

8,797

 

23,506

 

25,894

 

Lula

 

15,276

 

16,312

 

48,824

 

50,659

 

Mississippi Total

 

37,575

 

43,387

 

125,513

 

138,286

 

 

 

 

 

 

 

 

 

 

 

Louisiana

 

 

 

 

 

 

 

 

 

Lake Charles

 

31,795

 

38,003

 

103,652

 

112,105

 

 

 

 

 

 

 

 

 

 

 

Missouri

 

 

 

 

 

 

 

 

 

Kansas City

 

17,215

 

17,492

 

55,801

 

53,063

 

Boonville

 

17,557

 

18,151

 

57,475

 

56,996

 

Caruthersville

 

7,470

 

7,282

 

23,727

 

22,428

 

Missouri Total

 

42,242

 

42,925

 

137,003

 

132,487

 

 

 

 

 

 

 

 

 

 

 

Iowa

 

 

 

 

 

 

 

 

 

Bettendorf

 

17,480

 

19,414

 

59,153

 

68,695

 

Davenport

 

11,011

 

11,520

 

35,330

 

35,462

 

Marquette

 

5,476

 

5,837

 

20,431

 

22,651

 

Waterloo

 

18,818

 

18,814

 

58,918

 

58,680

 

Iowa Total

 

52,785

 

55,585

 

173,832

 

185,488

 

 

 

 

 

 

 

 

 

 

 

Colorado

 

 

 

 

 

 

 

 

 

Black Hawk

 

27,343

 

28,054

 

95,728

 

92,667

 

 

 

 

 

 

 

 

 

 

 

Florida

 

 

 

 

 

 

 

 

 

Pompano

 

34,623

 

33,752

 

93,990

 

101,772

 

 

 

 

 

 

 

 

 

 

 

Property Net Revenues before Other

 

226,363

 

241,706

 

729,718

 

762,805

 

 

 

 

 

 

 

 

 

 

 

Insurance Recoveries - Biloxi(5)

 

 

60,000

 

 

60,000

 

 

 

 

 

 

 

 

 

 

 

Other

 

622

 

113

 

1,023

 

341

 

 

 

 

 

 

 

 

 

 

 

Net Revenues from Continuing Operations

 

$

226,985

 

$

301,819

 

$

730,741

 

$

823,146

 

 

6



 

Isle of Capri Casinos, Inc.

Supplemental Data - EBITDA (1)

(unaudited, in thousands)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

January 24,

 

January 25,

 

January 24,

 

January 25,

 

 

 

2010

 

2009

 

2010

 

2009

 

Mississippi

 

 

 

 

 

 

 

 

 

Biloxi(5)

 

$

(614

)

$

734

 

$

3,278

 

$

6,980

 

Natchez

 

1,882

 

3,103

 

7,009

 

8,810

 

Lula

 

3,968

 

4,164

 

12,255

 

13,790

 

Mississippi Total

 

5,236

 

8,001

 

22,542

 

29,580

 

 

 

 

 

 

 

 

 

 

 

Louisiana

 

 

 

 

 

 

 

 

 

Lake Charles

 

4,521

 

8,662

 

16,357

 

24,816

 

 

 

 

 

 

 

 

 

 

 

Missouri

 

 

 

 

 

 

 

 

 

Kansas City

 

3,260

 

3,234

 

11,860

 

9,511

 

Boonville

 

5,497

 

5,577

 

18,798

 

17,920

 

Caruthersville

 

1,475

 

1,202

 

4,368

 

4,151

 

Missouri Total

 

10,232

 

10,013

 

35,026

 

31,582

 

 

 

 

 

 

 

 

 

 

 

Iowa

 

 

 

 

 

 

 

 

 

Bettendorf

 

4,233

 

5,227

 

15,501

 

22,741

 

Davenport

 

2,800

 

3,096

 

9,487

 

10,605

 

Marquette

 

549

 

470

 

3,718

 

5,157

 

Waterloo

 

4,742

 

4,424

 

16,100

 

16,146

 

Iowa Total

 

12,324

 

13,217

 

44,806

 

54,649

 

 

 

 

 

 

 

 

 

 

 

Colorado

 

 

 

 

 

 

 

 

 

Black Hawk

 

5,236

 

6,421

 

22,829

 

23,748

 

 

 

 

 

 

 

 

 

 

 

Florida

 

 

 

 

 

 

 

 

 

Pompano

 

2,429

 

2,266

 

4,106

 

4,273

 

 

 

 

 

 

 

 

 

 

 

Property EBITDA Before Corporate and Other Items

 

39,978

 

48,580

 

145,666

 

168,648

 

Corporate and Other

 

(10,504

)

(8,928

)

(32,388

)

(32,225

)

 

 

 

 

 

 

 

 

 

 

EBITDA Before Other Items

 

29,474

 

39,652

 

113,278

 

136,423

 

Other Items:

 

 

 

 

 

 

 

 

 

Expense Recoveries and Other (2)

 

 

 

6,762

 

(6,000

)

Marquette Hotel Demolition(3)

 

 

 

(475

)

 

Caruthersville Property Tax Settlement(4)

 

 

 

934

 

 

Insurance Recoveries - Biloxi(5)

 

 

92,179

 

 

92,179

 

EBITDA from Continuing Operations

 

$

29,474

 

$

131,831

 

$

120,499

 

$

222,602

 

 

7



 

Isle of Capri Casinos, Inc.

Supplemental Data - Reconciliation of Operating Income to EBITDA (1)

(unaudited, in thousands)

 

 

 

Three Months Ended January 24, 2010

 

Three Months Ended January 25, 2009

 

 

 

 

 

Depreciation

 

 

 

 

 

Depreciation

 

 

 

 

 

Operating

 

and

 

 

 

Operating

 

and

 

 

 

 

 

Income

 

Amortization

 

EBITDA

 

Income

 

Amortization

 

EBITDA

 

Mississippi

 

 

 

 

 

 

 

 

 

 

 

 

 

Biloxi(5)

 

$

(4,034

)

$

3,420

 

$

(614

)

$

(3,363

)

$

4,097

 

$

734

 

Natchez

 

1,468

 

414

 

1,882

 

2,412

 

691

 

3,103

 

Lula

 

1,996

 

1,972

 

3,968

 

2,132

 

2,032

 

4,164

 

Mississippi Total

 

(570

)

5,806

 

5,236

 

1,181

 

6,820

 

8,001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Louisiana

 

 

 

 

 

 

 

 

 

 

 

 

 

Lake Charles

 

2,047

 

2,474

 

4,521

 

5,584

 

3,078

 

8,662

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Missouri

 

 

 

 

 

 

 

 

 

 

 

 

 

Kansas City

 

2,337

 

923

 

3,260

 

2,063

 

1,171

 

3,234

 

Boonville

 

4,398

 

1,099

 

5,497

 

4,365

 

1,212

 

5,577

 

Caruthersville

 

578

 

897

 

1,475

 

28

 

1,174

 

1,202

 

Missouri Total

 

7,313

 

2,919

 

10,232

 

6,456

 

3,557

 

10,013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iowa

 

 

 

 

 

 

 

 

 

 

 

 

 

Bettendorf

 

2,081

 

2,152

 

4,233

 

2,981

 

2,246

 

5,227

 

Davenport

 

2,096

 

704

 

2,800

 

2,060

 

1,036

 

3,096

 

Marquette

 

(61

)

610

 

549

 

(150

)

620

 

470

 

Waterloo

 

1,797

 

2,945

 

4,742

 

1,501

 

2,923

 

4,424

 

Iowa Total

 

5,913

 

6,411

 

12,324

 

6,392

 

6,825

 

13,217

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Colorado

 

 

 

 

 

 

 

 

 

 

 

 

 

Black Hawk

 

1,585

 

3,651

 

5,236

 

2,539

 

3,882

 

6,421

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

Pompano

 

(1,914

)

4,343

 

2,429

 

(1,961

)

4,227

 

2,266

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Property Before Corporate and Other Items

 

14,374

 

25,604

 

39,978

 

20,191

 

28,389

 

48,580

 

Corporate and Other

 

(11,698

)

1,194

 

(10,504

)

(10,386

)

1,458

 

(8,928

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Before Other Items

 

2,676

 

26,798

 

29,474

 

9,805

 

29,847

 

39,652

 

Other Items:

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance Recoveries - Biloxi(5)

 

 

 

 

92,179

 

 

92,179

 

Total From Continuing Operations

 

$

2,676

 

$

26,798

 

$

29,474

 

$

101,984

 

$

29,847

 

$

131,831

 

 

8



 

Isle of Capri Casinos, Inc.

Supplemental Data - Reconciliation of Operating Income to EBITDA (1)

(unaudited, in thousands)

 

 

 

Nine Months Ended January 24, 2010

 

Nine Months Ended January 25, 2009

 

 

 

 

 

Depreciation

 

 

 

 

 

Depreciation

 

 

 

 

 

Operating

 

and

 

 

 

Operating

 

and

 

 

 

 

 

Income

 

Amortization

 

EBITDA

 

Income

 

Amortization

 

EBITDA

 

Mississippi

 

 

 

 

 

 

 

 

 

 

 

 

 

Biloxi(5)

 

$

(7,281

)

$

10,559

 

$

3,278

 

$

(6,094

)

$

13,074

 

$

6,980

 

Natchez

 

5,561

 

1,448

 

7,009

 

6,430

 

2,380

 

8,810

 

Lula

 

6,051

 

6,204

 

12,255

 

7,384

 

6,406

 

13,790

 

Mississippi Total

 

4,331

 

18,211

 

22,542

 

7,720

 

21,860

 

29,580

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Louisiana

 

 

 

 

 

 

 

 

 

 

 

 

 

Lake Charles

 

8,548

 

7,809

 

16,357

 

15,293

 

9,523

 

24,816

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Missouri

 

 

 

 

 

 

 

 

 

 

 

 

 

Kansas City

 

8,861

 

2,999

 

11,860

 

5,920

 

3,591

 

9,511

 

Boonville

 

15,386

 

3,412

 

18,798

 

14,279

 

3,641

 

17,920

 

Caruthersville

 

1,727

 

2,641

 

4,368

 

658

 

3,493

 

4,151

 

Missouri Total

 

25,974

 

9,052

 

35,026

 

20,857

 

10,725

 

31,582

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iowa

 

 

 

 

 

 

 

 

 

 

 

 

 

Bettendorf

 

8,793

 

6,708

 

15,501

 

15,948

 

6,793

 

22,741

 

Davenport

 

6,988

 

2,499

 

9,487

 

7,383

 

3,222

 

10,605

 

Marquette

 

1,815

 

1,903

 

3,718

 

3,162

 

1,995

 

5,157

 

Waterloo

 

7,237

 

8,863

 

16,100

 

7,506

 

8,640

 

16,146

 

Iowa Total

 

24,833

 

19,973

 

44,806

 

33,999

 

20,650

 

54,649

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Colorado

 

 

 

 

 

 

 

 

 

 

 

 

 

Black Hawk

 

11,544

 

11,285

 

22,829

 

10,891

 

12,857

 

23,748

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

Pompano

 

(8,884

)

12,990

 

4,106

 

(8,332

)

12,605

 

4,273

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Property Before Corporate and Other Items

 

66,346

 

79,320

 

145,666

 

80,428

 

88,220

 

168,648

 

Corporate and Other

 

(36,172

)

3,784

 

(32,388

)

(36,344

)

4,119

 

(32,225

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Before Other Items

 

30,174

 

83,104

 

113,278

 

44,084

 

92,339

 

136,423

 

Other Items:

 

 

 

 

 

 

 

 

 

 

 

 

 

Expense Recoveries and Other (2)

 

6,762

 

 

6,762

 

(6,000

)

 

(6,000

)

Marquette Hotel Demolition (3)

 

(1,433

)

958

 

(475

)

 

 

 

Caruthersville Property Tax Settlement(4)

 

934

 

 

934

 

 

 

 

Insurance Recoveries - Biloxi(5)

 

 

 

 

92,179

 

 

92,179

 

Total From Continuing Operations

 

$

36,437

 

$

84,062

 

$

120,499

 

$

130,263

 

$

92,339

 

$

222,602

 

 

9



 


(1)          EBITDA is “earnings before interest and other non-operating income (expense), income taxes, and depreciation and amortization.” “Property EBITDA” is EBITDA before Corporate and development expenses and minority interest.  EBITDA is presented solely as a supplemental disclosure because management believes that it is 1) a widely used measure of operating performance in the gaming industry, 2) used as a component of calculating required leverage and minimum interest coverage ratios under our Senior Credit Facility and 3) a principal basis of valuing gaming companies. Management uses EBITDA and Property EBITDA as the primary measure of the Company’s operating properties’ performance, and they are important components in evaluating the performance of management and other operating personnel in the determination of certain components of employee compensation.  EBITDA should not be construed as an alternative to operating income as an indicator of the Company’s operating performance, as an alternative to cash flows from operating activities as a measure of liquidity or as an alternative to any other measure determined in accordance with U.S. generally accepted accounting principles (GAAP).  The Company has significant uses of cash flows, including capital expenditures, interest payments, taxes and debt principal repayments, which are not reflected in EBITDA.  Also, other gaming companies that report EBITDA information may calculate EBITDA in a different manner than the Company.  A reconciliation of EBITDA and Property EBITDA to operating income is included in the financial schedules accompanying this release. A reconciliation of EBITDA to the Company’s net income (loss) is shown below (in thousands).

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

January 24,

 

January 25,

 

January 24,

 

January 25,

 

 

 

2010

 

2009

 

2010

 

2009

 

EBITDA

 

$

29,474

 

$

131,831

 

$

120,499

 

$

222,602

 

Add/(deduct):

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(26,798

)

(29,847

)

(84,062

)

(92,339

)

Interest expense:

 

 

 

 

 

 

 

 

 

Interest expense, net

 

(16,998

)

(23,675

)

(52,464

)

(70,902

)

Income tax (provision) benefit

 

2,922

 

(30,044

)

8,056

 

(23,682

)

Income (loss) from discontinued operations, including loss on sale, net of income taxes

 

775

 

(2,152

)

(187

)

(6,692

)

Net income (loss)

 

$

(10,625

)

$

46,113

 

$

(8,158

)

$

28,987

 

 

Certain of our debt agreements use “Adjusted EBITDA” as a financial measure for the calculation of financial debt covenants. Adjusted EBITDA differs from EBITDA as Adjusted EBITDA includes add back of items such as gain on early extinguishment of debt, pre-opening expenses, certain write-offs and valuation expenses, and non-cash stock compensation expense. Reference can be made to the definition of Adjusted EBITDA in the applicable debt agreements on file as Exhibits to our filings with the Securities and Exchange Commission.

 

(2)          Expense recoveries and other of $(6.8) million for the nine months ended January 24, 2010 reflect income from the recording of a receivable for reimbursement of Pittsburgh development costs. Expense recoveries and other of $6.0 million for the nine months ended January 25, 2009 reflect a charge representing the cancellation of our rights to acquire land including a $1.0 million termination fee, related to the potential development of a casino project in the Portland, Oregon area.

 

(3)          During October 2009, the Company demolished the hotel at our Marquette property. As a result, operating income for the nine months ended January 24, 2010 includes $0.5 million in demolition costs and $1.0 million in acceleration of remaining depreciation.

 

(4)          Caruthersville includes the favorable impact of $0.9 million from the settlement of a property tax appeal during the nine months ended January 24, 2010.

 

(5)          For comparability purposes, the insurance recoveries from Hurricane Katrina related to our Biloxi property are presented separately from Biloxi EBITDA, net revenues and operating income. EBITDA for the three and nine months ended includes $92.2 million from our insurance settlement for our Biloxi property.  Included in net revenues for the three and nine months ended January 25, 2009 is $60 million of these insurance recoveries.

 

10



 

About Isle of Capri Casinos, Inc.

 

Isle of Capri Casinos, Inc., founded in 1992, is dedicated to providing its customers with an exceptional gaming and entertainment experience at each of its 14 casino properties. The Company owns and operates casinos domestically in Biloxi, Lula and Natchez, Mississippi; Lake Charles, Louisiana; Bettendorf, Davenport, Marquette and Waterloo, Iowa; Boonville, Caruthersville and Kansas City, Missouri, two casinos in Black Hawk, Colorado, and a casino and harness track in Pompano Beach, Florida.  More information is available at the Company’s website, www.islecorp.com.

 

Forward-Looking Statement

 

This press release may be deemed to contain forward-looking statements, which are subject to change. These forward-looking statements may be significantly impacted, either positively or negatively by various factors, including without limitation, licensing, and other regulatory approvals, financing sources, development and construction activities, costs and delays, weather, permits, competition and business conditions in the gaming industry. The forward-looking statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from those expressed in or implied by the statements herein.

 

Additional information concerning potential factors that could affect the Company’s financial condition, results of operations and expansion projects, is included in the filings of the Company with the Securities and Exchange Commission, including, but not limited to, its Form 10-K for the most recently ended fiscal year.

 

CONTACTS:

Isle of Capri Casinos, Inc.,

Dale Black, Chief Financial Officer-314.813.9327

Jill Haynes, Senior Director of Corporate Communication-314.813.9368

 

NOTE:  Other Isle of Capri Casinos, Inc. press releases and a corporate profile are available at http://www.prnewswire.com.  Isle of Capri Casinos, Inc.’s home page is http://www.islecorp.com.

 

11