EX-99.2 3 a52220466ex99_2.htm EXHIBIT 99.2
Exhibit 99.2





 
TITAN MEDICAL INC.
 
Unaudited Condensed Interim Financial Statements
Three Months Ended March 31, 2020 and 2019

(IN UNITED STATES DOLLARS)







TITAN MEDICAL INC.
Unaudited Condensed Interim Balance Sheets
As at March 31, 2020 and 2019
(In U.S. Dollars)
               
 
Note
 
March 31, 2020
   
December 31, 2019
 
               
Assets
             
               
Current Assets:
             
Cash and cash equivalents
   
$
1,760,219
   
$
814,492
 
Amounts receivable
     
99,400
     
84,097
 
Deposits
8
   
481,400
     
481,400
 
Prepaid expense
     
180,730
     
369,453
 
Total Current Assets
   
$
2,521,749
   
$
1,749,442
 
               
-
 
Right of use assets - Leases
3
   
24,709
     
30,394
 
               
-
 
Patent Rights
4
   
1,649,465
     
1,601,745
 
               
-
 
Total Assets
   
$
4,195,923
   
$
3,381,581
 
                   
Liabilities
                 
                   
Current Liabilities:
                 
Accounts payable and accrued liabilities
5
 
$
10,184,977
   
$
11,412,896
 
Current portion of lease liability
3
   
25,126
     
21,071
 
Warrant liability
6
   
2,373,057
     
3,621,444
 
Total Current Liabilities
   
$
12,583,160
   
$
15,055,411
 
                   
Long-term lease liability
3
 
$
-
   
$
8,001
 
                   
Total Liabilities
   
$
12,583,160
   
$
15,063,412
 
                   
Shareholders' Equity / (Deficiency)
                 
                   
Share Capital
7
 
$
198,693,476
   
$
194,859,415
 
Contributed Surplus
     
8,532,103
     
8,303,527
 
Deficit
     
(215,612,816
)
   
(214,844,773
)
Total Deficiency
   
$
(8,387,237
)
 
$
(11,681,831
)
                   
Total Liabilities and Deficiency
   
$
4,195,923
   
$
3,381,581
 
                   
Going Concern (Note 1(d))
                 
Commitments (Note 8)
                 
Subsequent events (Note 10)
                 


See notes to financial statements

Approved on behalf of the Board:

"signed"
 
"signed"
 
Charles Federico
 
David McNally
 
Chairman
 
President and CEO
 
1

TITAN MEDICAL INC.
Unaudited Condensed Interim Statements of Net and Comprehensive Loss
For the Three Months Ended December 31, 2020 and 2019
(In U.S. Dollars)

     
Three Months Ended
   
Three Months Ended
 
 
Note
 
March 31, 2020
   
March 31, 2019
 
               
Revenue:
   
$
-
   
$
-
 
                   
Expenses:
                 
Amortization
   
$
14,095
   
$
6,175
 
Consulting fees
     
112,125
     
269,429
 
Stock based compensation
7b
   
228,576
     
251,357
 
Insurance
     
123,162
     
118,489
 
Management salaries and fees
     
541,595
     
648,586
 
Marketing and investor relations
     
8,644
     
106,189
 
Office and general
     
139,887
     
117,271
 
Professional fees
     
358,486
     
103,385
 
Rent
     
7,241
     
12,236
 
Research and Development
     
46,119
     
14,408,612
 
Travel
     
11,138
     
67,364
 
Interest charges
     
212,697
     
-
 
Foreign exchange (gain)
     
(73,503
)
   
(107,642
)
     
$
1,730,262
   
$
16,001,451
 
Finance Income (cost):
                 
Interest
   
$
1,743
   
$
23,031
 
Gain (loss) on change in fair value of warrants
6
   
1,117,476
     
(10,476,625
)
Warrant liability issue cost
     
(157,000
)
   
(1,827,835
)
     
$
962,219
   
$
(12,281,429
)
                   
Net and Comprehensive Loss For the Period
   
$
768,043
   
$
28,282,880
 
                   
Basic and Diluted Loss Per Share
   
$
(0.02
)
 
$
(1.22
)
                   
Weighted Average Number of Common Shares
                 
Basic and Diluted
     
44,272,288
     
23,185,888
 

See notes to financial statements
2

TITAN MEDICAL INC.
Unaudited Condensed Interim Statements of Shareholders’ Equity and Deficit
For the Three Months Ended December 31, 2020 and 2019
(In U.S. Dollars)

   
Note
 
Share Capital
Number
   
Share Capital
Amount
   
Contributed
Surplus
   
Deficit
   
Total Equity / (Deficiency)
 
                                   
Balance - December 31, 2018
       
21,675,849
   
$
170,502,394
   
$
6,652,409
   
$
(172,937,694
)
 
$
4,217,109
 
                                             
Issued pursuant to agency agreement
 
7a

 
8,455,882
     
13,717,131
     
-
     
-
     
13,717,131
 
Share issue expense
       
-
     
(1,495,501
)
   
-
     
-
     
(1,495,501
)
Warrants exercised during the period
 
7a

 
1,018,506
     
7,002,043
     
-
     
-
     
7,002,043
 
Stock based compensation
 
7b

 
-
     
-
     
251,357
     
-
     
251,357
 
Net and Comprehensive loss
       
-
     
-
     
-
     
(28,282,880
)
   
(28,282,880
)
                                             
Balance - March 31, 2019
       
31,150,237
   
$
189,726,067
   
$
6,903,766
   
$
(201,220,574
)
 
$
(4,590,741
)
                                             
Balance - December 31, 2019
       
39,907,681
   
$
194,859,415
   
$
8,303,527
   
$
(214,844,773
)
 
$
(11,681,831
)
                                             
Issued pursuant to agency agreement
 
7a

 
11,909,196
     
3,037,204
     
-
     
-
     
3,037,204
 
Share issue expense
       
-
   
$
(214,263
)
   
-
     
-
     
(214,263
)
Warrants exercised during the period
 
7a

 
2,400,000
   
$
1,011,120
     
-
     
-
     
1,011,120
 
Stock based compensation
 
7b

 
-
     
-
   
$
228,576
     
-
     
228,576
 
Net and Comprehensive loss
       
-
     
-
     
-
   
$
(768,043
)
   
(768,043
)
                                             
Balance - March 31, 2020
       
54,216,877
   
$
198,693,476
   
$
8,532,103
   
$
(215,612,816
)
 
$
(8,387,237
)

See notes to financial statements
3

TITAN MEDICAL INC.
Unaudited Condensed Interim Statements of Cash Flows
For the Three Months Ended March 31, 2020 and 2019
(In U.S. Dollars)
               
     
Three Months Ended
   
Three Months Ended
 
 
Note
 
March 31, 2020
   
March 31, 2019
 
       
-
       
Cash provided by (used in):
               
                 
Operating activities:
               
                 
Net loss for the period
   
$
(768,043
)
 
$
(28,282,880
)
Items not involving cash:
                 
       
-
         
Amortization
     
14,095
     
6,175
 
Stock based compensation
7(b)
   
228,576
     
251,357
 
Other share compensation
     
-
     
-
 
Warrant liability-fair value adjustment
6
   
(1,117,476
)
   
10,476,625
 
Warrant liability-foreign exchange adjustment
6
   
(51,091
)
   
(106,057
)
Non-cash issuance costs
     
26,240
     
-
 
Non-cash settlement included in payables
     
250,574
     
-
 
Changes in non-cash working capital items:
                 
                   
Amounts receivable, prepaid expenses and deposits
     
173,420
     
(1,577,929
)
Accounts payable and accrued liabilities
5
   
(1,227,919
)
   
47,756
 
Cash used in operating activities
   
$
(2,471,624
)
 
$
(19,184,953
)
Financing activities:
                 
                   
Net cash proceeds from issuance of common shares and warrants
     
3,477,427
     
31,377,908
 
Repayment of lease liabilities
3
   
(3,946
)
   
-
 
Cash provided by financing activities
   
$
3,473,481
   
$
31,377,908
 
                   
Investing Activities:
                 
                   
Cost of Patents
     
(56,130
)
   
(53,758
)
Cash used in investing activities
   
$
(56,130
)
 
$
(53,758
)
                   
Increase in cash and cash equivalents
     
945,727
     
12,139,197
 
Cash and cash equivalents, beginning of the period
     
814,492
     
11,471,243
 
Cash and cash equivalents, end of the period
   
$
1,760,219
   
$
23,610,440
 
Cash and cash equivalents comprise:
                 
                   
Cash
   
$
1,495,982
   
$
582,622
 
Cash equivalents
     
264,237
     
23,027,818
 
     
$
1,760,219
   
$
23,610,440
 

See notes to financial statements
4

TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three Months Ended March 31, 2020 and 2019
(In U.S. Dollars)


1.
DESCRIPTION OF BUSINESS

Nature of Operations:
 
Titan Medical Inc.’s (“Titan” or the “Company”), business continues to be in the research and development stage and is focused on the continued research and development. In the near term, the Company will continue efforts to complete product development and proceed to pre-clinical and confirmatory human studies and satisfaction of appropriate regulatory requirements.  Upon receipt of regulatory approvals, the Company will transition from the research and development stage to the commercialization stage.  The completion of these latter stages will be subject to the Company receiving additional funding.
 
The Company is incorporated in Ontario, Canada in accordance with the Business Corporations Act. The address of the Company’s corporate office and its principal place of business is Toronto, Canada.
 
Basis of Preparation:
 
(a)
Statement of Compliance

These condensed interim financial statements are prepared in accordance with International Accounts Standards (“IAS”) 34, Interim Financial Reporting, as issued by the International Accounting Standards Board (“IASB”) on a basis consistent with the Company’s 2019 annual financial statements. These condensed interim financial statements were authorized for issue by the Board of Directors on May 13, 2020.
 
(b)
Basis of Measurement

These condensed interim financial statements have been prepared on the historical cost basis except for the revaluation of the warrant liability, which is measured at fair value.

(c)
Functional and Presentation Currency

These condensed interim financial statements are presented in United States dollars (“U.S.”), which is the Company’s functional and presentation currency.

(d)
Going Concern

These condensed interim financial statements have been prepared in accordance with accounting principles applicable to a going concern, which contemplates that the Company will be able to realize its assets and settle its liabilities in the normal course as they come due during the normal course of operations for the foreseeable future. The Company has shareholders’ deficiency of $8,387,237 and losses in the current quarter of $768,043 Working capital deficiency at March 31, 2020 is $7,688,354. The Company currently does not generate any revenue and accordingly it is primarily dependent upon equity financing for any additional funding required for development and operating expenses. These conditions indicate the existence of a material uncertainty that may cast significant doubt on the ability of the Company to continue as a going concern if additional funding is not secured.

(e)
Use of Estimates and Judgements

The preparation of financial statements in conformity with IFRS requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of provisions at the date of the financial statements and the reported amount of expenses during the year. Financial statement items subject to significant judgement include the measurement of stock-based compensation and the fair value estimate of the initial measurement of new warrant liabilities and the remeasurement of unlisted warrants. While management believes that the estimates and assumptions are reasonable, actual results may differ.
 
5

TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three Months Ended March 31, 2020 and 2019
(In U.S. Dollars)


1.
DESCRIPTION OF BUSINESS (continued)
 
The Black-Scholes model used by the Company to determine fair values of stock options and warrants was developed for use in estimating the fair value of the stock options and warrants.

2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
(a)
Warrant Liability

Certain of the Company’s warrants have exercise prices that are not fixed and as such in accordance with IAS 32, they must be recorded as a derivative financial liability. This applies both in the case where the Company’s warrants are denominated in a currency (Canadian dollars) other than the Company’s functional currency (U.S. dollars), and when a warrant is issued with a cashless exercise option. In each case, these warrants are initially measured at fair value and subsequent changes in fair value are recorded through Net and Comprehensive Loss for the year. A proportional amount of costs associated with the issue of shares and warrants is allocated to the warrants and recorded through Net and Comprehensive Loss for the year. At each balance sheet date, the Company reviews the classification of each Warrant Liability to determine whether the appropriate classification remains with Liabilities or requires reclassification to Equity.
 
At each balance sheet date, the Warrant Liability of listed warrants is adjusted to fair value measured at the market price of the listed warrants and the Warrant Liability of unlisted warrants is adjusted to fair value using the Black-Scholes model. Prior to March 31, 2019, the Black-Sholes model for the unlisted warrants was determined using a comparable warrant quoted in an active market, adjusted for differences in the terms of the warrant. Since March 31, 2019, it was determined that the comparable warrant was no longer an effective benchmark and the Company began to use the market price and volatility of the Company’s common shares adjusted for differences in the terms of the warrant.
 
(b)
Fair Value Measurement

The accounting guidance for fair value measurements prioritizes the inputs used in measuring fair value into the following hierarchy:
 
Level 1Quoted prices (unadjusted) in active markets for identical assets or liabilities;
 
Level 2 – Inputs other than quoted prices included within Level 1 that are directly or indirectly observable;
 
Level 3 – Unobservable inputs in which little or no market activity exists, therefore requiring an entity to develop its own assumptions about the assumptions that market participants would use in pricing.

The fair value of the warrant liability relating to listed and unlisted warrants is initially based on Level 2 significant observable inputs and at subsequent dates is adjusted using Level 1 inputs for listed warrants and Level 2 inputs for unlisted warrants.
 
6

TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three Months Ended March 31, 2020 and 2019
(In U.S. Dollars)


3.
LEASE ASSETS

                   
For the three months ended March 31, 2020
 
Cost
   
Accumulated
Amortization
   
Net Book
Value
 
Balance at December 31, 2019
 
$
34,172
   
$
(3,778
)
 
$
30,394
 
Additions during the period
   
-
     
-
     
-
 
Amortization in the period
   
-
     
(5,685
)
   
(5,685
)
Balance at March 31, 2020
 
$
34,172
   
$
(9,463
)
 
$
24,709
 

The Company entered into an 18-month lease for its corporate head office in Toronto, Ontario in November 2019. The Company recognized a right-of-use asset offset by a prepayment and a lease liability in the statement of financial position, initially measured at the present value of future lease payments (net of non-lease general expenses which are expensed as incurred).
 
For the period ended March 31, 2020, the Company has recognized $5,685 of amortization and $4,464 in interest expense relating to this lease and has repaid $3,946 of the lease liability.
 
On September 4, 2019, the Company entered into a lease agreement with a third party to lease certain office space in Chapel Hill, North Carolina. The term of the lease is 62 full months and the average monthly base rent is $8,320. The lease commencement date is April 1, 2020, the date the space is ready-for-use. As of April 1, 2020, the Company will recognize a right-of-use asset and a lease liability of $442,684 relating to this lease.
 
4.
PATENT RIGHTS


For the three months ended March 31, 2020
  Cost    
Accumulated
Amortization &
Impairment Losses
   
Net Book Value
 
Balance at December 31, 2019
 
$
1,856,750
   
$
(255,005
)
 
$
1,601,745
 
                         
Additions during the quarter
   
56,130
     
-
     
56,130
 
Amortization in the quarter
   
-

   
(8,410
)
   
(8,410
)
Balance at March 31, 2020
  $
1,912,880
    $
(263,415
)
  $
1,649,465
 

   

     

     

 

   

     


   


Balance at December 31, 2018
 
$
1,398,713
   
$
(226,228
)
 
$
1,172,485

                         
Additions during the quarter     53,758
      -
      53,758
 
Amortization in the quarter     -
      (6,175
)
    (6,175
)
Balance at March 31, 2019   $
1,452,471
    $
(232,403
)
  $
1,220,068
 

7

TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three Months Ended March 31, 2020 and 2019
(In U.S. Dollars)


5.
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

The balance of accounts payable and accrued liabilities at March 31, 2020 is $10,184,977 (December 31, 2019 – $11,412,896). The majority of the payables relate to amounts owed to the Company’s product development suppliers amounting to $9,144,666, for legal and audit an amount of $537,535 and the balance relating to regular business operations.
 
Naglreiter Consulting Litigation
 
On October 16, 2019, Naglreiter Consulting, LLC (“Naglreiter”) filed a Complaint for breach of contract against the Company in the U.S. District Court for the Southern District of Florida. The Complaint, which was served on the Company on October 24, 2019, alleges that the Company has not paid the amounts owed under several invoices and, further, that the invoices total approximately $5 million.
 
On December 5, 2019, the Company filed an Answer, Affirmative Defenses and Counterclaim denying the allegations, asserting defenses to the Complaint, and asserting counterclaims against Naglreiter for (i) breach of contract including that the services that were rendered by Naglreiter were not rendered in a satisfactory manner and that Naglreiter failed to return property paid for by the Company, (ii) fraudulent inducement, (iii) negligent misrepresentation, (iv) indemnification and (v) conversion for refusing to return Titan’s property.
 
On February 13, 2020, Naglreiter filed an Amended Complaint against the Company to add a complaint of unjust enrichment alleging that Naglreiter had conferred benefits on the Company without the Company paying fair market value for them and asked the courts for a constructive trust over certain property of the Company in Naglreiter’s possession.
 
On March 9, 2020, the Company filed an Answer and Affirmative Defenses to the Amended Complaint and an Amended Counterclaim, denying the allegations, asserting defenses to the Amended Complaint, and bringing additional counterclaims of (i) replevin to recover possession of personal property held by Naglreiter, (ii) civil theft for depriving the Company of its right to certain property in Naglreiter’s possession and (iii) injunctive relief to have Naglreiter cease and desist the violation of confidentiality provisions in the parties’ agreements.
 
The Company is seeking a return of property having a value of over $4 million as well as the return of amounts paid for work not done or inadequately performed by Naglreiter. The Company intends to defend itself vigorously in this matter and pursue all relief to which it is entitled.
 
The Company has included in its accounts payable $2,889,626 for outstanding invoices relating to the period that Naglreiter was engaged with the Company.
 
8

TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three Months Ended March 31, 2020 and 2019
(In U.S. Dollars)


6.
WARRANT LIABILITY

    Three Months Ended     Year Ended  
    March 31, 2020     December 31, 2019  
   
Number of
Warrants
   
Amount
   
Number of
Warrants
   
Amount
 
                         
                         
Opening Balance
   
21,203,411
   
$
3,621,444
     
13,901,859
   
$
11,250,167
 
                                 
Issue of warrants expiring, March 21, 2024
   
-
     
-
     
8,455,882
     
15,897,059
 
Issue of warrants expiring, March 27, 2025
   
3,500,000
     
475,300
     
-
     
-
 
Warrants exercised during the period
   
(2,400,000
)
   
(555,120
)
   
(1,018,506
)
   
(3,742,824
)
Warrants expired during the period
   
-
     
-
     
(135,824
)
   
-
 
Foreign exchange adjustment during the period
   
-
     
(51,091
)
   
-
     
17,687
 
Fair value adjustment during the period
   
-
     
(1,117,476
)
   
-
     
(19,800,645
)
                                 
                                 
Ending Balance
   
22,303,411
   
$
2,373,057
     
21,203,411
   
$
3,621,444
 


7.
SHARE CAPITAL

a) Authorized:
unlimited number of common shares, no par
 
 
 
 
Issued:
54,216,877 (December 31, 2019: 39,907,681)

Exercise prices of units, certain warrants and options are presented in Canadian currency when they are exercisable in Canadian dollars unless otherwise noted.
 
March 2020 Offering
 
On March 27, 2020, the Company completed an offering of securities made pursuant to an agency agreement dated March 17, 2020 between the Company and H.C.Wainwright & Co., LLC (“Wainwright”) for the purchase and sale of 7,000,000 common shares of the Company (the “Common Shares”) at a per share purchase price of US $0.17 per Common Share and 3,500,000 Common Share purchase warrants (each, a “Warrant”), resulting in total gross proceeds of $1,190,000 ($862,294 net of closing cash costs including cash commission described below). Each whole Warrant is exercisable to purchase one Common Share (a “Warrant Share”) at an exercise price of US $0.19 per Common Share for a period of five years following the date of closing of the offering. The warrants were valued at $475,300 based on the value determined by the Black-Scholes model and the balance of $714,700 was allocated to common shares.
 
Pursuant to the placement agency agreement, in addition to the cash commission paid to Wainwright of $83,300, broker warrants were issued to Wainwright which entitle the holder to purchase 490,000 Common Shares at a price of US $0.2125 per share prior to expiry on March 27, 2025. The broker warrants were valued using the Black-Scholes model and the value of $65,600 was accounted for as an increase in the closing costs and allocated between the shares and the warrants.
 
Second Aspire Agreement
 
On December 23, 2019, the Company entered into a common share purchase agreement (the “Second Aspire Agreement”) with Aspire Capital Fund, LLC (“Aspire Capital”) whereby Aspire Capital committed to purchase up to $35 million of common shares of Titan (“Common Shares”) at Titan’s request from time to time, until June 23, 2022. On commencement of the Second Aspire Agreement, Titan issued to Aspire Capital 973,000 Common Shares, as consideration for entering into the Second Aspire Agreement. The value of the Common Shares issued of $423,440, was included in capital, offset by a fee of the same amount plus $35,122 for additional costs incurred.
 
9

TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three Months Ended March 31, 2020 and 2019
(In U.S. Dollars)


7.
SHARE CAPITAL (continued)

Between January 3, 2020 and February 13, 2020, the Company issued 4,408,048 common shares pursuant to the Second Aspire Agreement as outlined in the following table:

Grant Date
   
Common shares
issued
   
Value
 
January 3, 2020
     
500,000
   
$
219,600
 
January 6, 2020
     
500,000
     
229,300
 
January 8, 2020
     
400,000
     
195,160
 
January 10, 2020
     
500,000
     
247,550
 
January 17, 2020
     
600,000
     
303,000
 
January 23, 2020
     
600,000
     
295,320
 
February 6, 2020
     
600,000
     
282,000
 
February 13, 2020
     
708,048
     
300,000
 
                   
       
4,408,048
   
$
2,071,930
 


January 2020 Equity Transaction
 
On January 3, 2020, the Company announced that Cambridge Design Partnership Ltd. (“Cambridge”) had subscribed for common shares of the Company. The Company issued 501,148 Common Shares at a unit price of $0.50 for satisfaction of the trade payable with Cambridge of $250,574.

First Aspire Agreement
 
On August 29, 2019, the Company entered into a common share purchase agreement (the “First Aspire Agreement”) with Aspire Capital whereby Aspire Capital committed to purchase up to $35 million of common shares of Titan at Titan’s request from time to time, until February 28, 2022. On commencement of the First Aspire Agreement, Titan immediately sold to Aspire 1,777,325 Common Shares, representing 5.3% of the Common Shares then issued and outstanding, at a price of US $1.6879 per Common Share for gross proceeds of $3.0 million and issued to Aspire Capital 639,837 Common Shares, representing 1.9% of the Common Shares then issued and outstanding, as consideration for entering into the First Aspire Agreement. Northland Securities, Inc. acted as the Company’s agent and financial advisor in connection with the offering and pursuant to an agency agreement, was paid a cash fee of $160,000. Gross proceeds of $3.0 million, net of costs and fees of $417,113, was included in capital. Subsequent to August 29, 2019 and subject to the First Aspire Agreement, the Company issued Common Shares to Aspire as outlined in the following table:
 
10

TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three Months Ended March 31, 2020 and 2019
(In U.S. Dollars)


7.
SHARE CAPITAL (continued)

Grant Date
 
Common shares
issued
   
Value
 
August 30, 2019
   
2,417,162
   
$
3,000,000
 
November 8, 2019
   
100,000
     
42,560
 
November 8, 2019
   
100,000
     
42,560
 
November 12, 2019
   
100,000
     
42,970
 
November 12, 2019
   
100,000
     
42,000
 
November 13, 2019
   
100,000
     
42,970
 
November 14, 2019
   
300,000
     
128,910
 
November 15, 2019
   
2,500,000
     
1,074,250
 
November 19, 2019
   
2,067,282
     
888,311
 
                 
 
   
7,784,444
   
$
5,304,531
 
 

March 2019 Equity Offering
 
On March 21, 2019, Titan completed an offering of securities made pursuant to an agency agreement dated March 18, 2019 between the Company and Bloom Burton Securities Inc. (“Bloom Burton”). The Company sold 8,455,882 units under the offering at a price of US $3.40 per Unit for gross proceeds of approximately $28,750,000 ($25,426,744 net of closing cost including cash commission of $2,012,500). Each unit consisted of one Common Share of the Company and one Common Share purchase warrant, each warrant entitles the holder thereof to acquire one Common Share of the Company at an exercise price of US $4.00 and expiring March 21, 2024. The warrants were valued at $15,897,059 based on the value determined by the Black-Scholes model and the balance of $12,852,941 was allocated to common shares.
 
Pursuant to the agency agreement, in addition to the cash commission paid to Bloom Burton, broker warrants were issued to Bloom Burton which entitle the holder to purchase 591,911 Common Shares at a price of US $3.40 per share prior to expiry on March 21, 2021. The broker warrants were valued using the Black-Scholes model and the value of $864,190 was accounted for as an increase in the closing costs and allocated between the shares and the warrants.
 
During the quarter ended March 31, 2019, 1,018,506 warrants were exercised for total proceeds of $3,259,219. The fair value of the exercised warrants was $3,742,824 which was reclassed from warrant liability to common stock. No additional warrants were exercised during 2019.
 
b)
Stock Options and Compensation Options

Titan has reserved and set aside up to 15% of the issued and outstanding shares of Titan for granting of options to employees, officers, consultants and advisors. At March 31, 2020, 6,859,600 common shares (December 31, 2019: 5,986,152) were available for issue in accordance with the Company’s stock option plan. The terms of these options are determined by the Board of Directors.
 
11

TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three Months Ended March 31, 2020 and 2019
(In U.S. Dollars)

 
7.
SHARE CAPITAL (continued)

On January 28, 2020, the Company issued 25,765 stock options with an exercise price of CDN $0.657 to a director in exchange for services rendered. The options vest immediately and have a contractual life of 7 years.
 
For the three months ended March 31,2020, $228,576 of stock-compensation was recorded (2019 – $251,357).
 
A summary of the status of the Company’s outstanding stock options as of March 31, 2020 and December 31, 2019 and changes during the periods ended on those dates is presented in the following table:
 
Stock Options – CDN $ denominated
 


 
Three months ended
March 31, 2020
   
Year Ended
December 31, 2019
 
   
Number of
Stock Options(1)
   
Weighted average
Exercise Price (CDN)
   
Number of
Stock Options(1)
   
Weighted average
Exercise Price (CDN)
 
                         
Balance Beginning
   
860,379
   
$
5.89
     
875,433
   
$
18.20
 
Granted
   
25,765
     
0.66
     
35,719
     
4.54
 
Expired/Forfeited
   
-
     
-
     
(50,773
)
   
31.79
 
Balance Ending
   
886,144
   
$
5.74
     
860,379
   
$
5.89
 

 
Stock Options – US $ denominated
 


 
Three months ended
March 31, 2020
   
Year Ended
December 31, 2019
 
   
Number of
Stock Options
   
Weighted average
Exercise Price (USD)
   
Number of
Stock Options
   
Weighted average
Exercise Price (USD)
 
                         
Balance Beginning
   
854,042
   
$
2.65
     
50,349
   
$
1.55
 
Granted
   
-
     
-
     
843,693
     
2.72
 
Expired/Forfeited
   
(467,255
)
   
2.20
     
(40,000
)
   
3.72
 
Balance Ending
   
386,787
   
$
3.19
     
854,042
   
$
2.65
 

1.
After giving consideration for 30:1 share consolidation effected June 20, 2018.

12

TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three Months Ended March 31, 2020 and 2019
(In U.S. Dollars)


7.
SHARE CAPITAL (continued)

The weighted-average remaining contractual life and weighted-average exercise price of options outstanding and of options exercisable as at March 31, 2020 are as follows:

Canadian Dollar Denominated Options  
                 
Exercise Price
(CDN)
 
Number
Outstanding
   
Weighted-average
remaining contractual
life (years)
   
Options
Exercisable
 
$0.66
   
25,765
     
6.83
     
25,765
 
$3.28
   
31,498
     
5.42
     
31,498
 
$4.50
   
18,936
     
3.03
     
18,936
 
$4.54
   
743,122
     
3.99
     
370,354
 
$4.80
   
3,040
     
0.46
     
3,040
 
$7.49
   
5,590
     
5.27
     
5,590
 
$9.00
   
11,481
     
5.27
     
11,481
 
$9.60
   
1,105
     
0.52
     
1,105
 
$11.70
   
6,667
     
0.69
     
6,667
 
$12.00
   
1,948
     
0.68
     
1,948
 
$30.00
   
28,260
     
1.40
     
28,260
 
$30.60
   
2,096
     
0.73
     
2,096
 
$32.40
   
810
     
0.83
     
810
 
$45.30
   
560
     
0.36
     
560
 
$51.60
   
5,266
     
0.19
     
5,268
 
                         
                         
                         
     
886,144
     
3.96
     
513,378
 
                         
US Dollar Denominated Options  
                     
Exercise Price
(USD)
 
Number
Outstanding
 
Weighted-average
remaining contractual
life (years)
   
Options
Exercisable
 
$1.55
   
50,349
     
1.72
     
50,349
 
$2.20
   
2,165
     
2.30
     
2,165
 
$3.40
   
294,273
     
6.12
     
197,273
 
$3.72
   
40,000
     
2.44
     
-
 
                         
                         
     
386,787
     
5.14
     
249,787
 
                         
Total
   
1,272,931
     
4.32
     
763,165
 
                         

The weighted average exercise price of Canadian dollar denominated options outstanding is CDN $5.74 and CDN $6.61 for options that are exercisable. The weighted average exercise price of US dollar denominated options outstanding is US $3.19 and US $3.02 for options that are exercisable.

13

TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three Months Ended March 31, 2020 and 2019
(In U.S. Dollars)

 
7.
SHARE CAPITAL (continued)

Options are granted to Directors, Officers, Employees and Consultants at various times. Options are to be settled by physical delivery of shares.
 
Inputs for Measurement of Grant Date Fair Values

The grant date fair value of all share-based payment plans was measured based on the Black-Scholes model. Expected volatility was estimated by considering historic average share price volatility. The weighted average inputs in the original currency of the grants (CDN$ or US$) used in the measurement of fair values at grant date of the share-based option grants for the three months ended March 31, 2020 and 2019 are as follows:

 
2020 - CDN
 
2019 – US
Fair Value calculated
CDN $0.43
 
-
Share price at grant
CDN $.62
 
-
Exercise price
CDN $0.66
 
-
Expected Option Life
3.5 years
 
-
Risk free interest rate
(based on government bonds)
1.41%
 
-
Expected Volatility
109.00%
 
-
Expected dividends
Nil
 
-

c)
Warrants

In addition to the warrants accounted for as a liability (see Note 5), at March 31, 2020, the Company has 1,709,276 broker warrants that are issued, outstanding and exercisable (December 31, 2019 - 1,219,276). These broker warrants expire between April 10, 2020 and March 27, 2025 (December 31, 2018 - broker warrants had expiry dates between April 10, 2020 and March 21,2021).
 
8.
COMMITMENTS
 
As part of its program of research and development around the single-port robotic surgical system, the Company has outsourced certain aspects of the design and development to third party technology and development companies. At March 31, 2020, $1,305,910 in purchase orders remain outstanding (December 31, 2019 - $ 1,327,294), however work relating to these commitments is currently delayed pending additional funding and the ramp up in the Company’s development projects. The Company also has on deposit with a U.S. supplier $481,400 to be applied against future invoices (December 31, 2019 - $481,400).

9.
RELATED PARTY TRANSACTIONS

During the three months ended March 31, 2020, transactions between the Company’s directors, officers and other related parties were related to compensation matters in the normal course of operations and are measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.
 
14

TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three Months Ended March 31, 2020 and 2019
(In U.S. Dollars)


9.
RELATED PARTY TRANSACTIONS (continued)

Compensation paid to Executive Officers for the three months ended March 31, 2020 amounted to $186,401 compared to $514,252 for the three months ended March 31, 2019.
 
    March 31, 2020     December 31, 2019  
                         
   
Number of Shares
   
%
   
Number of Shares
   
%
 
                         
                         
John Barker
   
32,714
     
0.06
     
32,714
     
0.08
 
Stephen Randall
   
22,993
     
0.04
     
22,993
     
0.06
 
David McNally
   
4,167
     
0.01
     
4,167
     
0.01
 
John Schellhorn
   
294
     
0.00
     
294
     
0.00
 
                                 
Total
   
60,168
     
0.11
     
60,168
     
0.15
 
                                 
Common Shares Outstanding
   
54,216,877
     
100
%
   
39,907,681
     
100
%


10.
 SUBSEQUENT EVENTS
 
Senior Secured Loan from Global Medical Technology Company
 
On April 28, 2020, the Company issued an 8% $1.5 million senior secured promissory note (“Note”) to a leading global medical technology company (the “Corporate Lender”) and executed and delivered a security agreement (the “Security Agreement”) in favor of the Corporate Lender. The Note matures on April 28, 2023 and the unpaid principal balance owing under the Note, together with any accrued and unpaid interest and all other unpaid obligations under the Note, shall be due and payable in full on the earliest to occur of: (i) April 28, 2023, (ii) a Change of Control (as defined in the Note), or (iii) a Qualified Financing (as defined in the Note) subject to an accelerated due date under certain adverse conditions.
 
The Security Agreement grants a security interest in all of our present and future property including all personal property, inventory, equipment and intellectual property to the Corporate Lender. In addition, the Corporate Lender’s rights and powers include without limitation (a) exercising and enforcing all rights and remedies of a holder of collateral as if the Corporate Lender were the absolute owner of the collateral, (b) collection of any proceeds arising in respect of all of our property pledged as security for the loan, (c) license or sublicense, whether on an exclusive or nonexclusive basis, of any of our intellectual property for such term and on such conditions and in such manner as the Corporate Lender in its sole judgment determines (taking into account such provisions as may be necessary to protect and preserve such intellectual property), and (d) the right to enforce its security in the event of a default which may include the appointment of a receiver by instrument or order of the court.
 
The Company intends to use the proceeds of the Note for general corporate purposes while seeking additional financing to meet longer-term capital needs to support the development of its single-port robotic surgical system, instruments and accessories; and funding working capital (including the reduction of outstanding payables). 
 
Warrants Exercised
 
Subsequent to March 31, 2020, 200,000 warrants were exercised for gross proceeds of $38,000.
 
15

TITAN MEDICAL INC.
Notes to the Unaudited Condensed Interim Financial Statements
Three Months Ended March 31, 2020 and 2019
(In U.S. Dollars)

 
10.
 SUBSEQUENT EVENTS (contined)
 
May 2020 Financing
 
On May 6, 2020, the Company completed a registered direct offering of securities made pursuant to an agency agreement dated March 17, 2020 between the Company and H.C.Wainwright & Co., LLC (“Wainwright”) that provide for the purchase and sale of 5,514,504 common shares of the Company (the “Common Shares”) at a per share purchase price of US $0.36268 per Common Share and 2,757,252 unregistered Common Share purchase warrants (each, a “Warrant”), resulting in total gross proceeds of $2,000,000 ($1,613,800 net of estimated closing cash costs including cash commission described below). Each Warrant is exercisable to purchase one Common Share (a “Warrant Share”) at an exercise price of US $0.3002 per Common Share for a period of five and one-half (5.5) years following the date of closing of the offering.
 
Pursuant to the placement agency agreement, in addition to the cash commission paid to Wainwright of $140,000, broker warrants were issued to Wainwright which entitle the holder to purchase 386,015 Common Shares at a price of US $0.45335 per share prior to expiry on November 6, 2025.
 
COVID-19
 
Since December 31, 2019, the outbreak of the novel strain of coronavirus, specifically identified as “COVID-19”, has resulted in governments worldwide enacting emergency measures to combat the spread of the virus. These measures, which include the implementation of travel bans, self-imposed quarantine periods and social distancing, continue to cause material disruption to business globally resulting in an economic slowdown. Global equity markets have experienced significant volatility and weakness. Governments and central banks have reacted with significant monetary and fiscal interventions designed to stabilize economic conditions. The duration and impact of the COVID-19 outbreak is unknown at this time, as is the efficacy of the government and central bank interventions. It is not possible to reliably estimate the length and severity of these developments and the impact on the financial results and condition of the Company in future periods.
 
16