10-Q 1 tv506709_10q.htm 10-Q

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

x QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarter Ended September 30, 2018

¨ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File No. 0-16701

 

UNIPROP MANUFACTURED HOUSING COMMUNITIES INCOME FUND II,

a Michigan Limited Partnership

(Exact name of registrant as specified in its charter)

 

MICHIGAN 38-2702802
(State or other jurisdiction of (I.R.S. employer
incorporation or organization) identification number)

 

280 Daines Street, Birmingham, Michigan 48009

(Address of principal executive offices) (Zip Code)

(248) 645-9220

(Registrant's telephone number, including area code)

 

Securities registered pursuant to Section 12(g) of the Act:

units of beneficial assignments of limited partnership interest

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes x      No ¨

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ¨    No ¨

 

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large Accelerated filer ¨    Accelerated filer ¨   Non-accelerated filer x   Smaller reporting company x

 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act of 1934).
Yes
¨       No     x

 

As of September 30, 2018, the number of units of limited partnership interest of the registrant outstanding was 3,303,387. The Partnership units of interest are not traded in any public market.

 

 

 

 

 

UNIPROP MANUFACTURED HOUSING COMMUNITIES INCOME FUND II,

A MICHIGAN LIMITED PARTNERSHIP

 

INDEX

 

    Page
     
PART I FINANCIAL INFORMATION  
     
ITEM 1. FINANCIAL STATEMENTS  
     
  Balance Sheets September 30, 2018 (Unaudited) and December 31, 2017 3
     
  Statements of Operations Nine and Three months ended September 30, 2018 and 2017 (Unaudited) 4
     
  Statement of Partners’ Equity Nine months ended September 30, 2018 (Unaudited) 4
     
  Statements of Cash Flows Nine months ended September 30, 2018 and 2017 (Unaudited) 5
     
  Notes to Financial Statements September 30, 2018 (Unaudited) 6
     
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 8
     
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 10
     
ITEM 4. CONTROLS AND PROCEDURES 10
     
PART II OTHER INFORMATION 10
     
ITEM 1. LEGAL PROCEEDINGS 10
     
ITEM 1A. RISK FACTORS 10
     
ITEM 6. EXHIBITS 11

 

 

 

 

UNIPROP MANUFACTURED HOUSING COMMUNITIES INCOME FUND II,

A MICHIGAN LIMITED PARTNERSHIP

 

BALANCE SHEETS

 

   September 30,2018   December 31, 2017 
   (Unaudited)     
ASSETS          
Properties:          
Land  $0   $2,378,711 
Buildings And Improvements   0    10,945,634 
Furniture And Equipment   0    93,805 
Manufactured Homes and Improvements   0    2,322,344 
    0    15,740,494 
           
Less Accumulated Depreciation   0    (10,727,875)
    0    5,012,619 
           
Cash And Cash Equivalents   8,470,671    6,618,956 
Other Assets   0    193,126 
Total Assets  $8,470,671   $11,824,701 

 

   September 30,2018   December 31, 2017 
   (Unaudited)     
LIABILITIES & PARTNERS' EQUITY          
Accounts Payable  $1,408   $34,196 
Other Liabilities   0    118,615 
Notes Payable - net of deferred finance costs   0    11,192,547 
           
Total Liabilities   1,408    11,345,358 
           
Partners' Equity:          
General Partner   1,191,070    842,936 
Unit Holders   7,278,193    (363,593)
           
Total Partners' Equity   8,469,263    479,343 
           
Total Liabilities And Partners' Equity  $8,470,671   $11,824,701 

 

See Notes to Financial Statements

 

- 3

 

 

UNIPROP MANUFACTURED HOUSING COMMUNITIES INCOME FUND II,

A MICHIGAN LIMITED PARTNERSHIP

 

STATEMENTS OF OPERATIONS  NINE MONTHS ENDED   THREE MONTHS ENDED 
(unaudited)  September 30, 2018   September 30, 2017   September 30, 2018   September 30, 2017 
                 
Income:                    
Other  $79,384   $10,017   $40,266   $3,252 
                     
Total Income   79,384    10,017    40,266    3,252 
                     
Operating Expenses:                    
Administrative Expenses                    
(Including $187,800, $191,727, $60,774 and $64,783, in Property                    
Management Fees Paid to an Affiliate for the Nine and Three Month Period Ended September 30, 2018 and 2017, respectively)   604,540    452,924    160,696    108,174 
                     
Total Operating Expenses   604,540    452,924    160,696    108,174 
                     
Loss from Continuing Operations  $(525,156)  $(442,907)  $(120,430)  $(104,922)
                     
Income from Discontinued Operations  $35,338,577   $875,944   $34,860,822   $319,505 
                     
Net Income (Loss)  $34,813,421   $433,037   $34,740,392   $214,583 
                     
Income (Loss) Per Unit:                    
Continuing Operations  $(0.16)  $(0.13)  $(0.04)  $(0.03)
Discontinued Operations  $10.70   $0.27   $10.55   $0.10 
                     
Total Income (Loss) Per Unit  $10.54   $0.14   $10.51   $0.07 
                     
Distribution Per Unit:  $8.12   $0.12   $8.04   $0.04 
                     
Weighted Average Number Of Units Of Beneficial Assignment Of Limited Partnership Interest Outstanding During The Nine and Three Month Period Ended September 30, 2018 and 2017.   3,303,387    3,303,387    3,303,387    3,303,387 

  

STATEMENT OF PARTNERS' EQUITY (Unaudited)

 

   General Partner   Unit Holders   Total 
             
Balance, December 31, 2017  $842,936   $(363,593)  $479,343 
Distributions  $0   $(26,823,501)  $(26,823,501)
Net Income   348,134    34,465,287    34,813,421 
Balance as of September 30, 2018  $1,191,070   $7,278,193   $8,469,263 

 

See Notes to Financial Statements

 

- 4

 

 

UNIPROP MANUFACTURED HOUSING COMMUNITIES INCOME FUND II,

A MICHIGAN LIMITED PARTNERSHIP

 

STATEMENTS OF CASH FLOWS        
(Unaudited)        
   NINE MONTHS ENDED 
   September 30,2018   September 30,2017 
         
Cash Flows From Operating Activities:          
Net Income  $34,813,421   $433,037 
           
Adjustments To Reconcile Net Income To Net Cash Provided By Operating Activities:          
Depreciation   0    360,757 
Amortization of Financing Costs   240,412    49,889 
Gain on Sale of Discontinued Operations   (36,761,104)   0 
Decrease (Increase) In Other Assets   63,078    (77,085)
(Decrease) Increase In Accounts Payable   (32,788)   67,978 
(Decrease) Increase In Other Liabilities   (118,615)   191,933 
           
Total Adjustments   (36,609,017)   593,472 
           
Net Cash Provided By (Used In) Operating Activities   (1,795,596)   1,026,509 
           
Cash Flows Provided By (Used) In Investing Activities:          
Proceeds from Sale of Discontinued Operations   42,095,095    0 
Investment in Manufactured Homes and Improvements   (312,135)   (661,886)
Purchase of Property and Equipment   (9,237)   0 
           
Net Cash Provided By (Used In) Investing Activities   41,773,723    (661,886)
           
Cash Flows Used In Financing Activities:          
Distributions To Unit Holders   (26,823,502)   (396,406)
Payments On Notes Payable   (11,432,959)   (334,650)
           
Net Cash Used In Financing Activities   (38,256,461)   (731,056)
           
Increase (Decrease) In Cash   1,721,666    (366,433)
Cash and Restricted Cash, Beginning   6,749,005    7,754,180 
           
Cash and Restricted Cash, Ending  $8,470,671   $7,387,747 

 

See Notes to Financial Statements

 

- 5

 

 

UNIPROP MANUFACTURED HOUSING COMMUNITIES INCOME FUND II,

A MICHIGAN LIMITED PARTNERSHIP

 

NOTES TO FINANCIAL STATEMENTS

September 30, 2018 (Unaudited)

 

1.Basis of Presentation and Accounting Policies:

 

The accompanying unaudited 2018 financial statements of Uniprop Manufactured Housing Communities Income Fund II, a Michigan Limited Partnership (the “Partnership”) have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The balance sheet at December 31, 2017 has been derived from the audited financial statements at that date. Operating results for the three and nine months ended September 30, 2018 are not necessarily indicative of the results that may be expected for the year ending December 31, 2018, or for any other interim period. For further information, refer to the consolidated financial statements and footnotes thereto included in the Partnership’s Form 10-K for the year ended December 31, 2017.

 

The carrying amounts of cash and accounts payable approximate their fair values due to their short-term nature.

 

2.Discontinued Operations:

 

As described in the Form 8-K dated January 17, 2017, a special meeting of the unit holders and the limited partners of the Fund was held on January 17, 2017. At the special meeting, the unit holders and limited partners voted on the proposed plan of dissolution of the Partnership. At the special meeting, 2,066,861 units were represented either in person or by proxy, which represented 62.568% of the units outstanding and entitled to vote.

 

The votes cast regarding the proposed plan of dissolution were as follows: 1,988,742 For; 61,220 Against; and 16,899 Abstain.

 

The affirmative vote represented a majority in interest outstanding as of the record date of the unit holders and limited partners, as a group. Accordingly, the plan of dissolution was approved, which is consistent with the provisions of the Partnership Agreement. A specific course of action to implement the approved plan of dissolution by The Board of Directors was established, resulting in the sale of the Sunshine Village and West Valley properties.

 

As described in the Form 8-K dated November 2, 2017, the Partnership closed on the sale of Sunshine Village for a sale price of $33,000,000 less closing costs resulting in proceeds in the amount of $32,957,625 and the gain on the sale was approximately $29,580,000. The mortgage payable outstanding related to this property of $6,124,075 and defeasance premium of $961,521, totaling $7,085,596, was paid in full at the time of closing. The Partnership also wrote off $134,947 of unamortized deferred financing costs related to the mortgage note in connection with this transaction. The net proceeds resulting from the sale and defeasance of the mortgage note were approximately $25,448,000.

 

- 6

 

 

As described in the Form 8-K dated August 29, 2018 the Partnership closed on the sale of West Valley for a sale price of $43,471,000 less closing costs resulting in proceeds in the amount of $42,095,095 and the gain on the sale, which includes approximately $1,087,000 in disposition fees paid to an affiliate, was approximately $36,761,000. The mortgage payable outstanding related to this property of $11,228,225 and defeasance premium of $1,197,745, totaling $12,425,970, was paid in full at the time of closing. The Partnership also wrote off $212,129 of unamortized deferred financing costs related to the mortgage note in connection with this transaction. The net proceeds resulting from the sale and defeasance of the mortgage note were approximately $30,756,000.

 

The following is a summary of results of operations of the properties classified as discontinued operations for the nine month periods ended September 30, 2018 and 2017: Total Revenue was $2,100,268, Total Operating Expenses were $3,522,795 and the Gain on Sale was $36,761,104 for the period ended September 30, 2018. For the same period in 2017, Total Revenue was $3,844,842 and Total Operating Expenses were $2,968,898.

 

The following is a summary of results of operations of the properties classified as discontinued operations for the three month periods ended September 30, 2018 and 2017: Total Revenue was $657,824 and Total Operating Expenses were $2,558,106 for the period ended September 30, 2018. For the same period in 2017, Total Revenue was $1,299,033 and Total Operating Expenses were $979,528.

 

Total Cash Flows Used in Operating Activities of the property classified as discontinued operations for the period ended September 30, 2018 were $1,620,439 which includes the defeasance premium noted above. Total Cash Flows Provided by Operating Activities of the properties classified as discontinued operations for the period ended September 30, 2017 were $1,469,415. In addition, Total Cash Flows Provided by Investing Activities of the property classified as discontinued operations for the period ended September 30, 2018 were $41,773,723 and Total Cash Flows Used in Investing Activities of the properties classified as discontinued operations for the period ended September 30, 2017 were $661,886.

 

3.Recently Adopted Accounting Pronouncement

 

In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers (Topic 606), which will supersede the current revenue recognition requirements in Topic 605, Revenue Recognition. The ASU is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The ASU also requires additional disclosure about the nature, amount, timing, and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. The Company has adopted ASC Topic 606 effective January 1, 2018 using the modified retrospective method. The Company has concluded that the adoption of the ASC Topic 606 in fiscal 2018 has no significant impact on the Company’s financial condition or results of operations. The majority of the Company’s revenue was historically earned based on or is related to tenant lease agreements, which is outside the scope of Topic 606. The sale of West Valley Includes only a single performance obligation, the delivery of the property and revenue on the sale is appropriately recorded at the closing of the sale. Other revenue earned that would not be related to leases would primarily be attributable to the sales of manufactured homes. During the quarter ended September 30, 2018 and for the year ending December 31, 2017, there were no sales of manufactured homes. There was no impact to the Company’s financial position, results of operations, or cash flows as a result of the adoption. As discussed above, following the sale of the West Valley community in August, 2018, the Fund expects to have insignificant revenue until such time as the Fund liquidates.

 

- 7

 

 

In November 2016, the FASB issued ASU 2016-18 "Statement of Cash Flows (Topic 230): Restricted Cash." This update requires inclusion of restricted cash and restricted cash equivalents with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The Company has adopted the provisions of Topic 230 effective January 1, 2018. As of September 30, 2018, the Fund has no restricted cash, therefore the impact of adopting this standard did not impact amounts presented as cash as of that date. The impact of adopting this standard increased the amounts presented as cash in the statement of cash flows by $858,631 as of September 30, 2017, which are the amounts required to be set aside by the mortgagor related to required escrow reserves per the terms of the mortgage. As of December 31, 2017, the restricted cash amounts are reflected in other assets.

 

4.Subsequent Event

 

As described in the Form 8-K dated November 5, 2018, the Partnership has completed the disposition of its final property, and is in the second phase of its Plan of Dissolution. In addition, the Partnership has filed a Certificate of Cancellation with the State of Michigan and is now in the process of winding up its affairs. Liquidation of the Partnership’s remaining assets will be conducted by the General Partner in accordance with the provisions of the Plan of Dissolution, the Partnership Agreement and Article 8 of the Michigan Revised Uniform Limited Partnership Act.

 

ITEM 2.MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Critical Accounting Policies

 

See Part II, Item 7 – Critical Accounting Policies, our consolidated financial statements and related notes in Part IV, Item 15 of our Annual Report on Form 10-K for the year ended December 31, 2017 filed with the SEC on March 2, 2018 for accounting policies and related estimates we believe are the most critical to understanding condensed consolidated financial statements, financial conditions and results of operations and which require complex management judgment and assumptions or involve uncertainties. There have been no material changes to the critical accounting policies and estimates previously disclosed in that report.

 

Liquidity and Capital Resources

 

Uniprop Manufactured Housing Communities Income Fund II, a Michigan Limited Partnership’s (the “Partnership”) liquidity is based, in part, upon its investment strategy. On October 31, 2017 the sale of Sunshine Village closed and on August 28, 2018 the sale of West Valley closed, as described previously.

 

As a result, management intends dissolve the Fund in accordance with the Partnership Agreement, as described previously.

 

The Partnership expects to meet its short-term liquidity needs through its existing cash reserves.

 

- 8

 

 

As described in the Form 8-K dated November 5, 2018, per the Plan of Dissolution, no further ordinary or quarterly distributions to the unit holders of the Partnership are to occur.

 

As of September 30, 2018, the Partnership’s cash balance amounted to $8,470,671. The level of cash balance maintained is at the discretion of the General Partner.

 

Results of Operations

 

   Gross Revenue  

Net Operating Income

and Net Income (Loss)

   Gross Revenue  

Net Operating Income

and Net (Loss)

 
   9/30/2018   9/30/2017   9/30/2018   9/30/2017   09/30/2018   09/30/2017   09/30/2018   09/30/2017 
   three months ended   three months ended   nine months ended   nine months ended 
                                 
Partnership Management   40,266    3,252    (120,430)   (104,922)   79,384    10,017    (525,156)   (442,907)
Continuing Operations  $40,266   $3,252   $(120,430)  $(104,922)  $79,384   $10,017   $(525,156)  $(442,907)
Discontinued Operations  $737,208   $1,299,033   $34,860,822   $319,505   $2,100,268   $3,844,842   $35,338,557   $875,944 
                                         
   $777,474   $1,302,285   $34,740,392   $214,583   $2,179,652   $3,854,859   $34,813,421   $433,037 

 

Net Operating Income (“NOI”) is a non-GAAP financial measure equal to net income, the most comparable GAAP financial measure, plus depreciation, interest expense, partnership management expense, and other expenses. The Partnership believes that NOI is useful to investors and the Partnership’s management as an indication of the Partnership’s ability to service debt and pay cash distributions. NOI presented by the Partnership may not be comparable to NOI reported by other companies that define NOI differently, and should not be considered as an alternative to net income as an indication of performance or to cash flows as a measure of liquidity or ability to make distributions.

 

Comparison of Three Months Ended September 30, 2018 to Three Months Ended September 30, 2017

 

Gross revenues from continuing operations increased $37,014 to $40,266 in 2018, from $3,252 in 2017. This was mainly due to an increase in interest income from the prior year.

 

As described in the Statements of Operations, total operating expenses from continuing operations increased $52,522 to $160,696 in 2018, as compared to $108,174 in 2017. This was due to an increase in administrative expenses compared to the prior year.

 

As a result of the aforementioned factors, the Partnership experienced a Net Loss from continuing operations of $120,430 for the third quarter of 2018 compared to a Net Loss of $104,922 for the third quarter of 2017.

 

- 9

 

 

Comparison of Nine Months Ended September 30, 2018 to Nine Months Ended September 30, 2017

 

Gross revenues from continuing operations increased $69,367 to $79,384 in 2018, from $10,017 in 2017. This was due to an increase in interest income and receipt of a refund of insurance premiums resulting from the Sunshine Village sale in 2017.

 

As described in the Statements of Operations, total operating expenses from continuing operations increased $151,616 to $604,540 in 2018, as compared to $452,924 in 2017. This was due to an increase in administrative expenses compared to the prior year.

 

As a result of the aforementioned factors, the Partnership experienced a Net Loss from continuing operations of $525,156 in 2018 as compared to a Net Loss of $442,907 in 2017.

 

ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

None.

 

ITEM 4.CONTROLS AND PROCEDURES

 

As of the end of the period covered by this report, the Partnership carried out an evaluation, under the supervision and with the participation of the Principal Executive Officer and the Principal Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Exchange Act Rule 13a-15. Based upon, and as of the date of, this evaluation, the Principal Executive Officer and the Principal Financial Officer concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed in the quarterly report is recorded, processed, summarized and reported as and when required.

 

There was no change in the Partnership’s internal controls over financial reporting that occurred during the most recent completed quarter that has materially affected, or is reasonably likely to materially affect, the Partnership’s internal control over financial reporting.

 

PART II - OTHER INFORMATION

 

ITEM 1.LEGAL PROCEEDINGS

 

None.

 

ITEM 1A.RISK FACTORS

 

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item IA. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2017, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may adversely affect our business, financial condition and/or operating results.

 

- 10

 

 

ITEM 6.

 

EXHIBITS

 

Exhibit 31.1   Principal Executive Officer Certification pursuant to Rule 13a-14(a)/15d-14(a) of The Securities and Exchange Act of 1934, as amended
     
Exhibit 31.2   Principal Financial Officer Certification pursuant to Rule 13a-14(a)/15d-14(a) of  The Securities and Exchange Act of 1934, as amended
     
Exhibit 32.1   Certifications pursuant to 18 U.S C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes –Oxley Act of 2002.

  

101.1NS   XBRL Instance Document
     
101.SCH   XBRL Taxonomy Extension Schema Document
     
101.CAL   XBRL Taxonomy Extension Calculation Linkbase Document
     
101.DEF   XBRL Taxonomy Extension Definitions Linkbase Document
     
101.LAB   XBRL Taxonomy Extension Label Linkbase Document
     
101.PRE   XBRL Taxonomy Extension Presentation Linkbase Document

 

- 11

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Uniprop Manufactured Housing Communities  
  Income Fund II, a Michigan Limited Partnership  

 

  BY: Genesis Associates Limited Partnership,  
    General Partner  

 

    BY:

Uniprop, Inc.,

its Managing General Partner

 

 

    By: /s/ Roger I. Zlotoff  
      Roger I. Zlotoff, President  
         
    By: /s/ Susann E. Kehrig  
      Susann E. Kehrig, Principal Financial Officer  

 

Dated: November 13, 2018

 

- 12