EX-99.1 2 dex991.htm MONTHLY OPERATING REPORT Monthly Operating Report

Exhibit 99.1

CASE NAME: Acceptance Insurance Companies Inc.

CASE NO: 05-80059

Form OPR-1A

COMPARATIVE BALANCE SHEET

ASSETS

 

     2/28/10     3/31/10     4/30/10     5/31/10     6/30/10     7/31/10  

CURRENT ASSETS:

            

Cash (Attach Recons. & Bk Stmts.)

   2,011      2,740      2,752      2,468      3,305      6,606   

Investment securities, at market

   226,471      126,084      114,645      108,702      90,750      72,751   

Prepaid expense & deposits

   30,000      30,000      30,000      30,000      30,000      30,000   
                                    

TOTAL CURRENT ASSETS

   258,482      158,824      147,397      141,170      124,055      109,357   
                                    

OTHER ASSETS:

            

Note receivable from AIC

   20,000,000      20,000,000      20,000,000      20,000,000      20,000,000      20,000,000   

Valuation allowance

   (20,000,000   (20,000,000   (20,000,000   (20,000,000   (20,000,000   (20,000,000

Investment in AIC, at underlying book value

   2,947,686      2,947,686      2,227,531      2,227,531      2,227,531      1,584,091   

Contingent claims

   0      0      0      0      0      0   
                                    

TOTAL OTHER ASSETS

   2,947,686      2,947,686      2,227,531      2,227,531      2,227,531      1,584,091   
                                    

TOTAL ASSETS

   3,206,168      3,106,510      2,374,928      2,368,701      2,351,586      1,693,448   
                                    

I CERTIFY UNDER PENALTY OF PERJURY THAT THIS 5 PAGE OPERATING REPORT IS TRUE AND CORRECT.

 

Date Submitted   August 10, 2010   Signed   /s/ Gary N Thompson   Printed Name of Signatory   Gary N Thompson


CASE NAME: Acceptance Insurance Companies Inc.

CASE NO: 05-80059

Form OPR-1B

COMPARATIVE BALANCE SHEET

LIABILITIES AND STOCKHOLDERS EQUITY

 

     2/28/10     3/31/10     4/30/10     5/31/10     6/30/10     7/31/10  

LIABILITIES:

            

Post-Petition debt (Sched. C)

   66,980      26,796      28,245      33,237      29,440      30,431   

Pre-Petition Debt:

            

Litigation claims

   22,000,000      22,000,000      22,000,000      22,000,000      22,000,000      22,000,000   

Unsecured liabilities

   46,054      46,054      46,054      46,054      46,054      46,054   

Unsecured debt

   116,110,260      116,110,260      116,110,260      116,110,260      116,110,260      116,110,260   
                                    

TOTAL LIABILITIES

   138,223,294      138,183,110      138,184,559      138,189,551      138,185,754      138,186,745   
                                    

SHAREHOLDERS EQUITY:

            

Preferred stock

   0      0      0      0      0      0   

Common stock

   6,274,000      6,274,000      6,274,000      6,274,000      6,274,000      6,274,000   

Paid-in capital

   199,660,000      199,660,000      199,660,000      199,660,000      199,660,000      199,660,000   

Treasury stock

   (29,969,000   (29,969,000   (29,969,000   (29,969,000   (29,969,000   (29,969,000

Retained earnings:

            

As of filing date

   (281,005,796   (281,005,796   (281,005,796   (281,005,796   (281,005,796   (281,005,796

After filing date

   (29,976,330   (30,035,804   (30,768,835   (30,780,054   (30,793,372   (31,452,501
                                    

TOTAL SHAREHOLDERS EQUITY

   (135,017,126   (135,076,600   (135,809,631   (135,820,850   (135,834,168   (136,493,297
                                    

TOTAL LIABILITIES AND SHAREHOLDER EQUITY

   3,206,168      3,106,510      2,374,928      2,368,701      2,351,586      1,693,448   
                                    


CASE NAME: Acceptance Insurance Companies Inc.

CASE NO: 05-80059

Form OPR-2

STATEMENT OF INCOME

 

     2/28/10     3/31/10     4/30/10     5/31/10     6/30/10     7/31/10  

REVENUE:

            

Net investment income

   206      120      61      57      49      0   

Net realized gain

   0      0      0      0      0      0   

Other

   0      0      0      0      0      0   

OPERATING EXPENSES:

            

Salaries and benefits

   (4,561   (4,589   (4,731   (4,780   (4,681   (4,748

Board fees and expenses

   0      0      0      0      0      0   

Financial advisor fees and expenses

   0      0      0      0      0      0   

Legal fees and expenses

   (51,710   (5,919   (4,459   (5,550   (3,762   (5,207

Accounting fees and expenses

   0      0      0      0      0      (3,240

Actuarial services

   0      0      0      0      0      0   

Insurance

   0      (41,708   0      0      0      0   

Franchise taxes

   0      (2,002   0      0      0      0   

Filing fees and expenses

   0      (4,090   (2,978   0      (3,927   (976

Overhead expenses

   (789   (779   (769   (746   (746   (742

Miscellaneous

   (244   (507   0      (200   (250   (777
                                    

NET OPERATING INCOME / LOSS

   (57,098   (59,474   (12,876   (11,219   (13,317   (15,690
                                    

OTHER INCOME (EXPENSE):

            

Interest expense

   0      0      0      0      0      0   

Income tax refund

   0      0      0      0      0      0   

Write-off of contingent claim (note)

   0      0      0      0      0      0   

Equity in operating earnings of AIC

   1,335,695      0      (734,008   0      0      (657,635

Equity in unrealized losses of securities of AIC

   (79,155   0      13,853      0      0      14,196   
                                    

TOTAL OTHER INCOME (EXPENSE)

   1,256,540      0      (720,155   0      0      (643,439
                                    

NET INCOME (LOSS)

   1,199,442      (59,474   (733,031   (11,219   (13,317   (659,129
                                    


CASE NAME: Acceptance Insurance Companies Inc.

CASE NO: 05-80059

Form OPR-3

SOURCES AND USE OF CASH

 

     2/28/10     3/31/10     4/30/10     5/31/10     6/30/10     7/31/10  

CASH DIFFERENCE:

            

Current ending cash balance

   2,011      2,740      2,752      2,468      3,305      6,606   

Less ending prior month balance

   (1,798   (2,011   (2,740   (2,752   (2,468   (3,305
                                    

NET CASH INCREASE (DECREASE)

   213      729      12      (284   837      3,301   
                                    

SOURCES OF CASH:

            

Net income (loss)

   1,199,442      (59,474   (733,031   (11,219   (13,317   (659,129

Write-off of contingent claim

   0      0      0      0      0      0   

Equity in earnings and unrealized losses of AIC

   (1,256,540   0      720,155      0      0      643,439   

Decrease in:

            

Receivables

   0      0      0      0      0      0   

Marketable securities

   10,894      100,387      11,438      5,943      17,951      18,000   

Prepaid expenses & deposits

   0      0      0      0      0      0   

Increase in:

            

Post- petition debt

   46,417      0      1,450      4,992      0      0   

Pre-petition debt

   0      0      0      0      0      0   
                                    

TOTAL SOURCES OF CASH

   213      40,913      12      (284   4,634      2,310   
                                    

USES OF CASH:

            

Increase in:

            

Receivables

   0      0      0      0      0      0   

Marketable securities

   0      0      0      0      0      0   

Decrease in:

            

Post- petition debt

   0      (40,184   0      0      (3,797   991   

Pre-petition debt

   0      0      0      0      0      0   
                                    

TOTAL USES OF CASH

   0      (40,184   0      0      (3,797   991   
                                    

NET CASH INCREASE (DECREASE)

   213      729      12      (284   837      3,301   
                                    


CASE NAME: Acceptance Insurance Companies Inc.

CASE NO: 05-80059

SCHEDULE C

SCHEDULE OF POST PETITION DEBT

 

     2/28/10    3/31/10    4/30/10    5/31/10    6/30/10    7/31/10

TRADE ACCOUNTS PAYABLE

   66,980    26,796    28,245    33,237    29,440    30,431

PAYROLL AND PAYROLL TAXES

   0    0    0    0    0    0

TAXES PAYABLE

   0    0    0    0    0    0
                             

TOTAL POST PETITION DEBT

   66,980    26,796    28,245    33,237    29,440    30,431