EX-99 2 dex99.htm VERIZON COMMUNICATIONS INC. - PRESS RELEASE AND FINANCIAL TABLES Verizon Communications Inc. - Press Release and Financial Tables

Exhibit 99

NEWS RELEASE

LOGO

 

FOR IMMEDIATE RELEASE   
January 27, 2009    Media contacts:
   Peter Thonis
   212-395-2355
   peter.thonis@verizon.com
   Bob Varettoni
   908-559-6388
   robert.a.varettoni@verizon.com

Verizon Reports Sustained Revenue Growth and Continued Strong Cash Flows for 4Q and Full-Year 2008

4Q Results Fueled by Record Growth in FiOS Internet and TV Customers, Continued Strong Sales of Verizon Wireless and Strategic Business Services

4Q 2008 HIGHLIGHTS

Consolidated Results

 

 

43 cents in diluted EPS and 61 cents in adjusted EPS (non-GAAP), compared with 4Q 2007 diluted EPS of 37 cents reported and 62 cents adjusted.

 

 

$24.6 billion in 4Q revenues, up 3.4 percent, or adjusted growth (non-GAAP) of 4.6 percent.

Wireless

 

 

1.4 million organic (non-acquisition-related) net customer additions, almost all retail; 1.2 million total net customer additions, including a net customer loss under a previously announced exchange agreement related to the 3Q 2008 acquisition of Rural Cellular.

 

 

72.1 million total customers; 70.0 million retail customers, up 9.9 percent, not including customers added with the Jan. 9, 2009, acquisition of Alltel.

 

 

12.3 percent increase in total revenues; data revenues up 41.4 percent; ARPU growth for 11th consecutive quarter; strong 47.2 percent EBITDA margin on service revenues (non-GAAP).

Wireline

 

 

303,000 net new FiOS TV customers and 282,000 net new FiOS Internet customers, the highest ever for the company.

 

 

14.3 percent increase in consumer ARPU in legacy telecom markets.

 

 

8.4 percent increase in revenues from strategic business services.


Verizon News Release, Page 2

 

YEAR-END 2008 HIGHLIGHTS

 

 

$2.26 in 2008 diluted EPS from continuing operations and $2.54 in adjusted EPS, compared with 2007 earnings of $1.90 per share and $2.36 per share, respectively.

 

 

$97.4 billion in 2008 revenues, up 4.2 percent, or adjusted growth of 5.1 percent.

 

 

$26.6 billion in cash flows from operating activities; $17.2 billion in capital expenditures.

Note: Comparisons are year over year unless otherwise noted. See the accompanying schedules and www.verizon.com/investor for reconciliations to generally accepted accounting principles (GAAP) for non-GAAP financial measures cited in this news release. Discontinued operations relate to the disposition of Telecomunicaciones de Puerto Rico, Inc. that was completed on March 30, 2007. Reclassifications of prior-period amounts have been made, where appropriate, to reflect comparable operating results for the spinoff of the Wireline segment’s non-strategic local exchange and related business assets in Maine, New Hampshire and Vermont in the first quarter of 2008.

NEW YORK — Verizon Communications Inc. (NYSE:VZ) today reported that it continued to grow sales of broadband, wireless and strategic business services in the fourth quarter 2008. Strong customer and revenue growth contributed to 43 cents in diluted earnings per share (EPS) in the quarter, compared with 37 cents per share in the fourth quarter 2007.

On an adjusted basis (non-GAAP), fourth-quarter 2008 EPS was 61 cents, compared with 62 cents in the fourth quarter 2007.

On an annual basis, Verizon reported $2.26 in 2008 EPS from continuing operations, compared with $1.90 in 2007. On an adjusted annual basis, 2008 EPS from continuing operations was $2.54, a 7.6 percent increase, compared with 2007 EPS of $2.36.

‘Able to Compete Effectively in This Economic Environment’

“Verizon has shown that it is able to compete effectively in this economic environment,” said Chairman and CEO Ivan Seidenberg. “We grew profits and maintained strong cash flows throughout 2008. In the fourth quarter, we continued to produce top-line growth, fueled by strong sales volumes for broadband, wireless and strategic business services.

“The Verizon story in 2008 was one of customer growth and product innovation, based on the strategic technology and broadband infrastructure investments we have made year after


Verizon News Release, Page 3

 

year,” Seidenberg said. “We have built a solid foundation to continue to create value for our customers and shareholders in 2009 and beyond.”

Consolidated Revenue Growth

Verizon’s total operating revenues grew 3.4 percent in the fourth quarter 2008, increasing to $24.6 billion from $23.8 billion in the fourth quarter 2007. After adjusting for the spinoff of non-strategic local exchange and related Wireline business assets early in 2008 (non-GAAP), this represents an increase of 4.6 percent. Total operating expenses in the fourth quarter 2008 increased 1.9 percent to $20.8 billion, or 4.1 percent on an adjusted basis, compared with the fourth quarter 2007.

For 2008, annual operating revenues were $97.4 billion, an increase of 4.2 percent from 2007 on a reported basis and 5.1 percent on an adjusted basis. Operating expenses totaled $80.5 billion in 2008, an increase of 3.3 percent from 2007 on a reported basis and 4.2 percent on an adjusted basis.

Continued Strong Cash Flows

Cash flows from operations totaled $26.6 billion in 2008, compared with $25.7 billion in 2007. Dividends and share repurchases totaled $6.4 billion in 2008. Capital expenditures totaled $17.2 billion in 2008, compared with $17.5 billion in 2007. For 2009, Verizon is targeting capital spending, excluding amounts related to the acquisition of Alltel Corporation, to be less than the 2008 total.

At year-end 2008, total debt was $52.0 billion, compared with $44.8 billion at the end of the third quarter 2008. Verizon ended 2008 with $9.8 billion in cash and cash equivalents, most of which was held for use in completing the acquisition of Alltel in January 2009.


Verizon News Release, Page 4

 

Details of 4Q Adjustments

Adjusted earnings in the fourth quarter 2008 excluded the following after-tax amounts: $424 million, or 15 cents per share, for severance, pension and benefit charges related to pension settlements from previously announced workforce reductions and severance charges associated with workforce reductions that began in the fourth quarter and will continue in 2009; $35 million, or 1 cent per share, for merger integration costs; and $31 million, or 1 cent per share, for an other-than-temporary decline in the fair value of investments in certain marketable securities.

Adjusted earnings in the fourth quarter 2007 excluded the following after-tax amounts: 16 cents per share for severance and other related expenses; 5 cents per share for taxes and expenses associated with an increase in the distributable earnings from the company’s Vodafone Omnitel N.V. investment; 2 cents per share for merger integration costs; and 1 cent per share for costs related to the spinoff of non-strategic local exchange and related Wireline business assets.

Wireless Delivers Another Strong Performance

In the fourth quarter 2008, Verizon Wireless continued to deliver service ARPU growth, strong customer loyalty, and sustained high margins:

 

   

Organic growth totaled 1.4 million net customer additions, essentially all of which were retail.

 

   

Retail net customer additions totaled 1.2 million. This included a net loss of 122,000 retail customers, resulting primarily from the closing of a previously announced exchange agreement with another carrier. Verizon Wireless had entered into this agreement to


Verizon News Release, Page 5

 

 

comply with conditions imposed in connection with regulatory approval of the company’s acquisition of Rural Cellular Corporation, which closed in August 2008.

 

   

Verizon Wireless added 5.8 million organic net new retail customers in 2008 — expected to be the most of any U.S. wireless carrier.

 

   

At the end of the quarter, Verizon Wireless had 72.1 million total customers.

 

   

Verizon Wireless continued to have a high-quality customer base, with 70.0 million retail customers (not including Alltel) — the most of any U.S. wireless brand. Following the recently completed Alltel acquisition, Verizon Wireless now serves more than 80 million customers, excluding markets to be divested.

 

   

Verizon Wireless continued to have low churn — 1.35 percent churn among all customers, and 1.05 percent among the company’s retail post-paid customers.

 

   

Verizon Wireless continued its double-digit revenue growth, with total quarterly revenues of $12.8 billion, up 12.3 percent year over year. Full-year revenues were $49.3 billion, up 12.4 percent. Service revenues in the fourth quarter were $11.1 billion, up 12.0 percent year over year, and $42.6 billion for the full year, up 12.2 percent.

 

   

This revenue growth was driven by accretion in ARPU (average monthly revenue per customer), which increased year over year for the 11th consecutive quarter. Total service ARPU of $51.72 was up 1.4 percent year over year, reflecting strong growth in total data ARPU, which was up 27.9 percent over the same period.

 

   

Wireless operating income margin reached 29.7 percent, up 350 basis points on a year- over-year basis. EBITDA (earnings before interest, taxes, depreciation and amortization) margin on service revenues reached 47.2 percent.


Verizon News Release, Page 6

 

Record FiOS Customer Growth at Wireline

Verizon Wireline reported record growth in the number of new customers of FiOS TV and FiOS Internet, and it continued to increase sales of enterprise strategic services year over year. In the fourth quarter (with prior-period comparisons adjusted to reflect the impact of the spinoff of non-strategic Wireline assets):

 

   

Verizon added 303,000 net new FiOS TV customers, compared with 226,000 in the fourth quarter 2007. The company had 1.9 million FiOS TV customers at year-end 2008, adding nearly 1 million FiOS TV customers since year-end 2007.

 

   

FiOS TV sales penetration (sales as a percentage of potential customers) increased to 20.8 percent, compared with 16.0 percent in the fourth quarter 2007. FiOS TV service was available for sale to 9.2 million premises by year-end 2008. This represented a 57 percent increase in the availability of FiOS TV — and, by extension, of “triple play” bundles of FiOS TV, Internet and voice services — since year-end 2007.

 

   

Verizon added 282,000 net new FiOS Internet customers, compared with 244,000 in the fourth quarter 2007. The company had nearly 2.5 million FiOS Internet customers at year-end 2008, adding nearly 1 million FiOS Internet customers since year-end 2007.

 

   

FiOS Internet sales penetration increased to 24.9 percent, compared with 20.7 percent in the fourth quarter 2007. FiOS Internet was available for sale to nearly 10 million premises by year-end 2008.

 

   

Broadband and video revenues from consumer customers totaled nearly $1.2 billion in the fourth quarter 2008 — representing year-over-year quarterly growth of 42.0 percent.

 

   

Growing revenue from broadband and video services drove consumer ARPU in legacy Verizon wireline markets (which excludes consumer markets served by the former MCI)


Verizon News Release, Page 7

 

 

to $68.46 for the fourth quarter 2008, a 14.3 percent increase compared with the fourth quarter 2007.

 

   

Sales of strategic business services — such as IP (Internet protocol), managed services, Ethernet and optical ring services — generated $1.5 billion in revenue in the quarter, up 8.4 percent from the fourth quarter 2007.

Additional Highlights

Wireless

 

 

The Alltel acquisition expanded the Verizon Wireless network to cover nearly the entire U.S. population and made Verizon Wireless the nation’s largest carrier in terms of total customers — in addition to its traditional position of being the leading carrier in terms of retail customers, revenues and margins.

 

 

At the end of 2008, retail customers (postpaid and prepaid) represented 97 percent of the company’s base.

 

 

Verizon Wireless continued to lead the industry in cost efficiency. Monthly cash expense per customer (non-GAAP) decreased in the fourth quarter and for the full year to $27.29 and $28.12 in 2008 from $28.75 and $28.24 in 2007, respectively.

 

 

Data revenues of $10.7 billion for the full year were up 44 percent over 2007. In the fourth quarter, data revenues were 26.8 percent of all service revenues, up from 21.3 percent in the fourth quarter 2007. Verizon Wireless had 55.1 million retail data customers at year-end — 79 percent of the retail customer base and a 16.8 percent increase over year-end 2007.

 

 

More than 65 percent of the company’s retail customers — 45.5 million — had 3G broadband-capable devices by year-end. The company continued to extend the reach of the nation’s largest and most reliable 3G (third generation) network, which now covers more than 274 million people after the Alltel acquisition.

 

 

Customers across the country lined up to purchase the new BlackBerry Storm, available exclusively in the U.S. from Verizon Wireless and launched in November. Designed for both consumers and business customers, the BlackBerry Storm offers customers the reliability of the Verizon Wireless 3G network and the full power of a revolutionary touch-screen, multimedia smartphone with global connectivity.

 

 

Verizon Wireless, with the most global data coverage of any U.S. wireless carrier, received top honors during the quarter for its global services and international solutions that help travelers stay connected around the globe. Readers of Global Traveler magazine selected Verizon Wireless as the world’s best wireless service provider for the second consecutive


Verizon News Release, Page 8

 

 

year. Business Traveler magazine readers chose Verizon Wireless as the world’s best wireless data service provider in the 2008 “Best in Business Travel” awards.

 

 

During the quarter, Verizon Wireless customers sent or received more than 90 billion text messages — more than double the number of text messages sent in the same period a year ago. Customers also sent 1.8 billion picture/video messages and completed 50 million music and video downloads during the quarter.

Wireline

 

 

Wireline total operating revenues were $11.9 billion. Verizon Telecom, which serves domestic consumer and small-business customers, and Verizon Business, which serves large-business and government customers worldwide, each had 2.3 percent year-over-year quarterly revenue declines. At Verizon Telecom, this was the smallest decrease in 12 quarters. Wireline total operating expenses were $11.2 billion, a 1.3 percent increase compared with the fourth quarter 2007.

 

 

By the end of 2008, Verizon’s FiOS fiber-to-the-premises network passed 12.7 million premises throughout the company’s wireline service territory — greater than the company’s target of 12 million by year-end 2008. Fiber-to-the-home now passes approximately 40 percent of the total households in Verizon’s landline footprint.

 

 

Total broadband connections were 8.7 million, a net increase of 214,000 over the third quarter 2008. This includes a decrease of 68,000 DSL-based Verizon High Speed Internet connections, which was more than offset by the increase in FiOS Internet customers. The 8.7 million is an increase of 8.2 percent year over year.

 

 

Broadband and TV products now account for more than 31 percent of consumer ARPU in legacy markets, compared with 22.7 percent in the fourth quarter 2007. The ARPU among FiOS customers continues to grow and is more than $133 per month.

 

 

Wireline data revenues — which represented 43.6 percent of total Wireline revenues — were $5.2 billion in the fourth quarter 2008, an increase of 10.9 percent compared with the fourth quarter 2007. This includes revenues from consumer broadband services, wholesale data transport and Verizon Business data services.

 

 

Verizon Business continued to announce significant new capabilities: enhancements to its voice-over-Internet-protocol portfolio; a new managed telepresence (video-meeting) solution; a service that enables managed hosting customers to easily and securely change online content; a solution for more efficiently providing essential applications to employees worldwide; and a managed unified communications and collaboration (UC&C) solution aimed at helping employees of global enterprises work more closely with one another.

 

 

Verizon Business also continued to expand its global network reach and capabilities, announcing the installation of 26 Private IP (PIP) edge switches, including new nodes in Morocco and Pakistan. The company now has edge switches deployed in 59 countries and supports PIP services in more than 120 countries. Additional network enhancements


Verizon News Release, Page 9

 

 

included installation of eight Converged Packet Access nodes and further mesh network expansion in Asia-Pacific and North America, including the deployment of nodes in Singapore, Toronto, Montreal and several U.S. cities. In an additional seven U.S. markets, the company deployed multiplexers that enable remote provisioning and trouble isolation while providing reduced latency.

 

 

New agreements with multinational customers included Nikon Corporation, NSG Group, Ingenico and Johnson Controls. Verizon Business also signed new contracts with several U.S. government agencies, including the U.S. Department of Veterans Affairs.

Verizon Communications Inc. (NYSE:VZ), headquartered in New York, is a leader in delivering broadband and other wireline and wireless communication innovations to mass market, business, government and wholesale customers. Verizon Wireless operates America’s most reliable wireless network, serving more than 80 million customers nationwide. Verizon’s Wireline operations include Verizon Business, which delivers innovative and seamless business solutions to customers around the world, and Verizon Telecom, which brings customers the benefits of converged communications, information and entertainment services over the nation’s most advanced fiber-optic network. A Dow 30 company, Verizon employs a diverse workforce of nearly 224,000 and last year generated consolidated operating revenues of more than $97 billion. For more information, visit www.verizon.com.

####

VERIZON’S ONLINE NEWS CENTER: Verizon news releases, executive speeches and biographies, media contacts, high-quality video and images, and other information are available at Verizon’s News Center on the World Wide Web at www.verizon.com/news. To receive news releases by e-mail, visit the News Center and register for customized automatic delivery of Verizon news releases.

NOTE: This news release contains statements about expected future events and financial results that are forward-looking and subject to risks and uncertainties. For those statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. The following important factors could affect future results and could cause those results to differ materially from those expressed in the forward-looking statements: the effects of adverse conditions in the U.S. and international economies; the effects of competition in our markets; materially adverse changes in labor matters, including workforce levels and labor negotiations, and any resulting financial and/or operational impact, in the markets served by us or by companies in which we have substantial investments; the effect of material changes in available technology; any disruption of our suppliers’ provisioning of critical products or services; significant increases in benefit plan costs or lower investment returns on plan assets; the impact of natural or man-made disasters or existing or future litigation and any resulting financial impact not covered by insurance; technology substitution; an adverse change in the ratings afforded our debt securities by nationally accredited ratings organizations or adverse conditions in the credit markets impacting the cost, including interest rates, and/or availability of financing; any changes in the regulatory environments in which we operate, including any loss of or inability to renew wireless licenses, and the final results of federal and state regulatory proceedings and judicial review of those results; the timing, scope and financial impact of our deployment of fiber-to-the-premises broadband technology; changes in our accounting assumptions that regulatory agencies, including the SEC, may require or that result from changes in the accounting rules or their application, which could result in an impact on earnings; our ability to successfully integrate Alltel Corporation into Verizon Wireless’s business and achieve anticipated benefits of the acquisition; and the inability to implement our business strategies.


Verizon Communications Inc.

Condensed Consolidated Statements of Income

(dollars in millions, except per share amounts)

 

Unaudited

  3 Mos. Ended
12/31/08
    3 Mos. Ended
12/31/07
    % Change     12 Mos. Ended
12/31/08
    12 Mos. Ended
12/31/07
    % Change  

Operating Revenues

  $ 24,645     $ 23,840     3.4     $ 97,354     $ 93,469     4.2  

Operating Expenses

           

Cost of services and sales

    9,976       9,796     1.8       39,007       37,547     3.9  

Selling, general & administrative expense

    7,090       6,955     1.9       26,898       25,967     3.6  

Depreciation and amortization expense

    3,747       3,666     2.2       14,565       14,377     1.3  
                                   

Total Operating Expenses

    20,813       20,417     1.9       80,470       77,891     3.3  

Operating Income

    3,832       3,423     11.9       16,884       15,578     8.4  

Equity in earnings of unconsolidated businesses

    109       93     17.2       567       585     (3.1 )

Other income and (expense), net

    62       87     (28.7 )     282       211     33.6  

Interest expense

    (517 )     (439 )   17.8       (1,819 )     (1,829 )   (0.5 )

Minority interest

    (1,696 )     (1,333 )   27.2       (6,155 )     (5,053 )   21.8  
                                   

Income Before Provision for Income Taxes,
Discontinued Operations and Extraordinary Item

    1,790       1,831     (2.2 )     9,759       9,492     2.8  

Provision for income taxes

    (555 )     (759 )   (26.9 )     (3,331 )     (3,982 )   (16.3 )
                                   

Income Before Discontinued Operations and
Extraordinary Item

    1,235       1,072     15.2       6,428       5,510     16.7  

Income from discontinued operations, net of tax (1)

    —         —       *       —         142     (100.0 )

Extraordinary item, net of tax

    —         —       *       —         (131 )   (100.0 )
                                   

Net Income

  $ 1,235     $ 1,072     15.2     $ 6,428     $ 5,521     16.4  
                                   
           

Basic Earnings per Common Share (2)

           

Income before discontinued operations and extraordinary item

  $ .43     $ .37     16.2     $ 2.26     $ 1.90     18.9  

Income from discontinued operations, net of tax

    —         —       *       —         .05     (100.0 )

Extraordinary item, net of tax

    —         —       *       —         (.05 )   (100.0 )
                                   

Net income

  $ .43     $ .37     16.2     $ 2.26     $ 1.91     18.3  
                                   

Weighted average number of common shares (in millions)

    2,841       2,886         2,849       2,898    

Diluted Earnings per Common Share (2) (3)

           

Income before discontinued operations and extraordinary item

  $ .43     $ .37     16.2     $ 2.26     $ 1.90     18.9  

Income from discontinued operations, net of tax

    —         —       *       —         .05     (100.0 )

Extraordinary item, net of tax

    —         —       *       —         (.05 )   (100.0 )
                                   

Net income

  $ .43     $ .37     16.2     $ 2.26     $ 1.90     18.9  
                                   

Weighted average number of common shares-assuming
dilution (in millions)

    2,841       2,891         2,850       2,902    

Footnotes:

 

(1) Discontinued operations includes a gain on the sale of Telecomunicaciones de Puerto Rico, Inc. (TELPRI) of $70 million, net of tax. The disposition of this non-strategic business was completed on March 30, 2007.

 

(2) EPS totals may not add due to rounding.

 

(3) Diluted Earnings per Share includes the dilutive effect of shares issuable under our stock-based compensation plans, which represent the only potential dilution.

 

* Not meaningful


Verizon Communications Inc.

Condensed Consolidated Statements of Income Before Special Items

(dollars in millions, except per share amounts)

 

Unaudited

  3 Mos. Ended
12/31/08
    3 Mos. Ended
12/31/07
    % Change     12 Mos. Ended
12/31/08
    12 Mos. Ended
12/31/07
    % Change  
           

Operating Revenues (1)

           

      Wireline

  $ 11,917     $ 12,249     (2.7 )   $ 48,214     $ 49,129     (1.9 )

      Domestic Wireless

    12,846       11,443     12.3       49,332       43,882     12.4  

      Other

    (118 )     (121 )   (2.5 )     (450 )     (636 )   (29.2 )
                                   

Total Operating Revenues

    24,645       23,571     4.6       97,096       92,375     5.1  
                                   
           

Operating Expenses (1)

           

      Cost of services and sales

    9,905       9,676     2.4       38,801       37,090     4.6  

      Selling, general & administrative expense

    6,417       5,999     7.0       25,723       24,620     4.5  

      Depreciation and amortization expense

    3,747       3,602     4.0       14,505       14,120     2.7  
                                   

Total Operating Expenses

    20,069       19,277     4.1       79,029       75,830     4.2  
                                   

Operating Income

    4,576       4,294     6.6       18,067       16,545     9.2  

Operating income impact of divested operations(1)

    —         33     (100.0 )     44       182     (75.8 )

Equity in earnings of unconsolidated businesses

    109       93     17.2       567       585     (3.1 )

Other income and (expense), net

    110       87     26.4       330       211     56.4  

Interest expense

    (517 )     (439 )   17.8       (1,819 )     (1,829 )   (0.5 )

Minority interest

    (1,698 )     (1,333 )   27.4       (6,157 )     (5,053 )   21.8  
                                   

Income Before Provision for Income Taxes and
Discontinued Operations

    2,580       2,735     (5.7 )     11,032       10,641     3.7  

Provision for income taxes

    (855 )     (953 )   (10.3 )     (3,797 )     (3,787 )   0.3  
                                   

Income Before Discontinued Operations

    1,725       1,782     (3.2 )     7,235       6,854     5.6  

Income from discontinued operations, net of tax

    —         —       *       —         72     (100.0 )
                                   

Net Income Before Special Items

  $ 1,725     $ 1,782     (3.2 )   $ 7,235     $ 6,926     4.5  
                                   
           

Basic Adjusted Earnings per Common Share(2)

           

Income before discontinued operations

  $ .61     $
.62
 
  (1.6 )   $ 2.54     $ 2.37     7.2  

Income from discontinued operations, net of tax

    —         —       *       —         .02     (100.0 )
                                   

Net income

  $ .61     $ .62     (1.6 )   $ 2.54     $ 2.39     6.3  
                                   
           

Weighted average number of common shares (in millions)

    2,841       2,886         2,849       2,898    
           

Diluted Adjusted Earnings per Common Share(2) (3)

           

Income before discontinued operations

  $ .61     $ .62     (1.6 )   $ 2.54     $ 2.36     7.6  

Income from discontinued operations, net of tax

    —         —       *       —         0.2     (100.0 )
                                   

Net income

  $ .61     $ .62     (1.6 )   $ 2.54     $ 2.39     6.3  
                                   
           

Weighted average number of common
shares-assuming dilution (in millions)

    2,841       2,891         2,850       2,902    

Footnotes:

 

(1)    Reclassifications of prior period amounts have been made, where appropriate, to reflect comparable operating results for the spin-off of the wireline segment's non-strategic local exchange and related business assets in Maine, New Hampshire and Vermont in the first quarter of 2008. Reclassifications were determined using specific information, where available, and allocations where data is not maintained on a state-specific basis within the Company's books and records, as follows:

 

         

            Revenues

  $             —       $             269                      $             258     $         1,094    

            Expenses

  $             —       $             236       $             214     $            912    

 

(2) EPS totals may not add due to rounding.

 

(3) Diluted Earnings per Share includes the dilutive effect of shares issuable under our stock-based compensation plans, which represent the only potential dilution.

 

* Not meaningful


Verizon Communications Inc.

Condensed Consolidated Statements of Income - Reconciliations

(dollars in millions, except per share amounts)

 

          Special and Non-Recurring Items        

Unaudited  

  3 Mos. Ended
12/31/08
Reported
(GAAP)
    Merger
Integration
Costs
    Severance,
Pension

and
Benefit
Charges
    Investment -
Related
Charges
    3 Mos. Ended
12/31/08
Before Special
Items
 
         

Operating Revenues

  $ 24,645     $ —       $ —       $ —       $ 24,645  

Operating Expenses

         

Cost of services and sales

    9,976       (6 )     (65 )     —         9,905  

Selling, general & administrative expense

    7,090       (53 )     (620 )     —         6,417  

Depreciation and amortization expense

    3,747       —         —         —         3,747  
                                       

Total Operating Expenses

    20,813       (59 )     (685 )     —         20,069  
                                       

Operating Income

    3,832       59       685       —         4,576  

Equity in earnings of unconsolidated businesses

    109       —         —         —         109  

Other income and (expense), net

    62       —         —         48       110  

Interest expense

    (517 )     —         —         —         (517 )

Minority interest

    (1,696 )     (2 )     —         —         (1,698 )  
                                       

Income Before Provision for Income Taxes

    1,790       57       685       48       2,580  

Provision for income taxes

    (555 )     (22 )     (261 )     (17 )     (855 )
                                       

Net Income

  $ 1,235     $ 35     $ 424     $ 31     $ 1,725  
                                       

Basic Earnings per Common Share (1)

         

Net income

  $ .43     $ .01     $ .15     $ .01     $ .61  

Diluted Earnings per Common Share (1)

         

Net income

  $ .43     $ .01     $ .15     $ .01     $ .61  

(dollars in millions, except per share amounts)

 

          Special and Non-Recurring Items        

Unaudited

  3 Mos. Ended
12/31/07
Reported
(GAAP)
    Merger
Integration
Costs
    Access Line
Spin-Off
Related
Charges
    International
Taxes
    Severance,
Pension

and
Benefit
Charges
    Impact of
Divested
Operations
    3 Mos. Ended
12/31/07
Before Special
Items
 
             

Operating Revenues

  $ 23,840     $ —       $ —       $ —       $ —       $ (269 )   $ 23,571  

Operating Expenses

             

Cost of services and sales

    9,796       (16 )     —         —         —         (104 )     9,676  

Selling, general & administrative expense

    6,955       (76 )     (38 )     (2 )     (772 )     (68 )     5,999  

Depreciation and amortization expense

    3,666       —         —         —         —         (64 )     3,602  
                                                       

Total Operating Expenses

    20,417       (92 )     (38 )     (2 )     (772 )     (236 )     19,277  
                                                       

Operating Income

    3,423       92       38       2       772       (33 )     4,294  

Operating income impact of divested operations

    —         —         —         —         —         33       33  

Equity in earnings of unconsolidated businesses

    93       —         —         —         —         —         93  

Other income and (expense), net

    87       —         —         —         —         —         87  

Interest expense

    (439 )     —         —         —         —         —         (439 )

Minority interest

    (1,333 )     —         —         —         —         —         (1,333 )
                                                       

Income Before Provision for Income Taxes

    1,831       92       38       2       772       —         2,735  

Provision for income taxes

    (759 )     (34 )     (2 )     137       (295 )     —         (953 )
                                                       

Net Income

  $ 1,072     $ 58     $ 36     $ 139     $ 477     $ —       $ 1,782  
                                                       

Basic Earnings per Common Share (1)

             

Net income

  $ .37     $ .02     $ .01     $ .05     $ .17     $ —       $ .62  

Diluted Earnings per Common Share (1)

             

Net income

  $ .37     $ .02     $ .01     $ .05     $ .16     $ —       $ .62  

Footnote:

 

(1) EPS totals may not add due to rounding.

 

Note: See www.verizon.com/investor for a reconciliation of other non-GAAP measures.


Verizon Communications Inc.

Condensed Consolidated Statements of Income - Reconciliations

(dollars in millions, except per share amounts)

 

          Special and Non-Recurring Items        

Unaudited                                

  12 Mos. Ended
12/31/08
Reported
(GAAP)
    Merger
Integration
Costs
    Access Line
Spin-Off
Related
Charges
    Investment-
Related
Charges
    Severance,
Pension and
Benefit
Charges
    Impact of
Divested
Operations
    12 Mos. Ended
12/31/08
Before
Special Items
 

Operating Revenues

  $ 97,354     $ —       $ —       $ —       $ —       $ (258 )   $ 97,096  

Operating Expenses

             

Cost of services and sales

    39,007       (24 )     (16 )     —         (65 )     (101 )     38,801  

Selling, general & administrative expense

    26,898       (150 )     (87 )     —         (885 )     (53 )     25,723  

Depreciation and amortization expense

    14,565       —         —         —         —         (60 )     14,505  
                                                       

Total Operating Expenses

    80,470       (174 )     (103 )     —         (950 )     (214 )     79,029  
                                                       

Operating Income

    16,884       174       103       —         950       (44 )     18,067  

Operating income impact of divested operations

    —         —         —         —         —         44       44  

Equity in earnings of unconsolidated businesses

    567       —         —         —         —         —         567  

Other income and (expense), net

    282       —         —         48       —         —         330  

Interest expense

    (1,819 )     —         —         —         —         —         (1,819 )

Minority interest

    (6,155 )     (2 )     —         —         —         —         (6,157 )
                                                       

Income Before Provision for Income Taxes

    9,759       172       103       48       950       —         11,032  

Provision for income taxes

    (3,331 )     (65 )     (22 )     (17 )     (362 )     —         (3,797 )
                                                       

Net Income

  $ 6,428     $ 107     $ 81     $ 31     $ 588     $ —       $ 7,235  
                                                       

Basic Earnings per Common Share (1)

             

Net income

  $ 2.26     $ .03     $ .03     $ .01     $ .21     $ —       $ 2.54  

Diluted Earnings per Common Share (1)

             

Net income

  $ 2.26     $ .03     $ .03     $ .01     $ .21     $ —       $ 2.54  

(dollars in millions, except per share amounts)

 

          Special and Non-Recurring Items        

Unaudited                            

  12 Mos. Ended
12/31/07
Reported
(GAAP)
    Merger
Integration
Costs
    Sale of
Puerto
Rico, Net
    Loss on
CANTV
  Access Line
Spin-Off
Related
Charges
    International
Taxes
    Severance,
Pension and
Benefit
Charges
    Impact of
Divested
Operations
    12 Mos. Ended
12/31/07
Before
Special Items
 

Operating Revenues

  $ 93,469     $ —       $ —       $ —     $ —       $ —       $ —       $ (1,094 )   $ 92,375  

Operating Expenses

                 

Cost of services and sales

    37,547       (32 )     —         —       —         —         —         (425 )     37,090  

Selling, general & administrative expense

    25,967       (146 )     (100 )     —       (84 )     (15 )     (772 )     (230 )     24,620  

Depreciation and amortization expense

    14,377       —         —         —       —         —         —         (257 )     14,120  
                                                                     

Total Operating Expenses

    77,891       (178 )     (100 )     —       (84 )     (15 )     (772 )     (912 )     75,830  
                                                                     

Operating Income

    15,578       178       100       —       84       15       772       (182 )     16,545  

Operating income impact of divested operations

    —         —         —         —       —         —         —         182       182  

Equity in earnings of unconsolidated businesses

    585       —         —         —       —         —         —         —         585  

Other income and (expense), net

    211       —         —         —       —         —         —         —         211  

Interest expense

    (1,829 )     —         —         —       —         —         —         —         (1,829 )

Minority interest

    (5,053 )     —         —         —       —         —         —         —         (5,053 )
                                                                     

Income Before Provision for Income Taxes, Discontinued Operations and Extraordinary Item

    9,492       178       100       —       84       15       772       —         10,641  

Provision for income taxes

    (3,982 )     (66 )     (35 )     —       (4 )     595       (295 )     —         (3,787 )
                                                                     

Income Before Discontinued Operations and Extraordinary Item

    5,510       112       65       —       80       610       477       —         6,854  

Income from discontinued operations, net of tax

    142       —         (70 )     —       —         —         —         —         72  

Extraordinary item, net of tax

    (131 )     —         —         131     —         —         —         —         —    
                                                                     

Net Income

  $ 5,521     $ 112     $ (5 )   $ 131   $ 80     $ 610     $ 477     $ —       $ 6,926  
                                                                     

Basic Earnings per Common Share (1)

                 

Income before discontinued operations and extraordinary item

  $ 1.90     $ .04     $ .02     $ —     $ .03     $ .21     $ .17     $ —       $ 2.37  

Income from discontinued operations, net of tax

    .05       —         (.02 )     —       —         —         —         —         .02  

Extraordinary item, net of tax

    (.05 )     —         —         .05     —         —         —         —         —    
                                                                     

Net income

  $ 1.91     $ .04     $ —       $ .05   $ .03     $ .21     $ .17     $ —       $ 2.39  
                                                                     

Diluted Earnings per Common Share (1)

                 

Income before discontinued operations and extraordinary item

  $ 1.90     $ .04     $ .02     $ —     $ .03     $ .21     $ .16     $ —       $ 2.36  

Income from discontinued operations, net of tax

  $ .05       —         (.02 )     —       —         —         —         —         .02  

Extraordinary item, net of tax

    (.05 )     —         —         .05     —         —         —         —         —    
                                                                     

Net income

  $ 1.90     $ .04     $ —       $ .05   $ .03     $ .21     $ .16     $ —       $ 2.39  
                                                                     

Footnote:

(1) EPS totals may not add due to rounding.

Note: See www.verizon.com/investor for a reconciliation of other non-GAAP measures.


Verizon Communications Inc.

Selected Financial and Operating Statistics

(dollars in millions, except per share amounts)

 

Unaudited

           12/31/08     12/31/07  

Debt to debt and shareowners’ equity ratio-end of period

         55.5 %     38.1 %

Book value per common share

       $ 14.68     $ 17.58  

Common shares outstanding (in millions)

        

End of period

         2,841       2,877  

Total employees (1)

         223,880       232,417  

Unaudited

  3 Mos. Ended
12/31/08
  3 Mos. Ended
12/31/07
   12 Mos. Ended
12/31/08
    12 Mos. Ended
12/31/07
 

Capital expenditures (including capitalized software)

        

Wireline

  $ 2,479   $ 3,083    $ 9,797     $ 10,956  

Domestic Wireless

    1,787     1,600      6,510       6,503  

Other

    397     63      931       79  
                            

Total

  $ 4,663   $ 4,746    $ 17,238     $ 17,538  
                            

Cash dividends declared per common share

  $ 0.460   $ 0.430    $ 1.780     $ 1.670  

Footnote:

 

(1) Prior period has been reclassified to reflect comparable amounts.


Verizon Communications Inc.

Condensed Consolidated Balance Sheets

(dollars in millions)

 

Unaudited

   12/31/08     12/31/07     $ Change  

Assets

      

   Current assets

      

Cash and cash equivalents

   $ 9,782     $ 1,153     $ 8,629  

Short-term investments

     509       2,244       (1,735 )

Accounts receivable, net

     11,703       11,736       (33 )

Inventories

     2,092       1,729       363  

Prepaid expenses and other

     1,989       1,836       153  
                        

  Total current assets

     26,075       18,698       7,377  
                        

  Plant, property and equipment

     215,605       213,994       1,611  

Less accumulated depreciation

     129,059       128,700       359  
                        
     86,546       85,294       1,252  
                        

   Investments in unconsolidated businesses

     3,393       3,372       21  

   Wireless licenses

     61,974       50,796       11,178  

   Goodwill

     6,035       5,245       790  

   Other intangible assets, net

     5,199       4,988       211  

   Other investments

     4,781       —         4,781  

   Other assets

     8,349       18,566       (10,217 )
                        

Total Assets

   $ 202,352     $ 186,959     $ 15,393  
                        

Liabilities and Shareowners’ Investment

      

   Current liabilities

      

 Debt maturing within one year

   $ 4,993     $ 2,954     $ 2,039  

 Accounts payable and accrued liabilities

     13,814       14,462       (648 )

 Other

     7,099       7,325       (226 )
                        

   Total current liabilities

     25,906       24,741       1,165  
                        

   Long-term debt

     46,959       28,203       18,756  

   Employee benefit obligations

     32,512       29,960       2,552  

   Deferred income taxes

     11,769       14,784       (3,015 )

   Other liabilities

     6,301       6,402       (101 )

   Minority interest

     37,199       32,288       4,911  

   Shareowners’ investment

      

Common stock

     297       297       —    

Contributed capital

     40,291       40,316       (25 )

Reinvested earnings

     19,250       17,884       1,366  

Accumulated other comprehensive loss

     (13,372 )     (4,506 )     (8,866 )

Common stock in treasury, at cost

     (4,839 )     (3,489 )     (1,350 )

Deferred compensation - employee stock ownership plans and other

     79       79       —    
                        

   Total shareowners’ investment

     41,706       50,581       (8,875 )
                        

Total Liabilities and Shareowners’ Investment

   $ 202,352     $ 186,959     $ 15,393  
                        

The unaudited consolidated balance sheets are based on preliminary information.

 


Verizon Communications Inc.

Condensed Consolidated Statements of Cash Flows

(dollars in millions)

 

Unaudited

  12 Mos. Ended
12/31/08
    12 Mos. Ended
12/31/07
    $ Change  
     

Cash Flows From Operating Activities

     

Net income

  $ 6,428     $ 5,521     $ 907  

Adjustments to reconcile net income to net cash provided by operating activities -
continuing operations:

     

  Depreciation and amortization expense

    14,565       14,377       188  

  Employee retirement benefits

    1,955       1,720       235  

  Deferred income taxes

    2,183       408       1,775  

  Provision for uncollectible accounts

    1,085       1,047       38  

  Equity in earnings of unconsolidated businesses, net of dividends received

    212       1,986       (1,774 )

  Extraordinary item, net of tax

    —         131       (131 )

  Changes in current assets and liabilities, net of effects from
acquisition/disposition of businesses

    (3,033 )     (2,893 )     (140 )

  Other, net

    3,225       4,012       (787 )
                       

Net cash provided by operating activities - continuing operations

    26,620       26,309       311  

Net cash used in operating activities - discontinued operations

    —         (570 )     570  
                       

Net cash provided by operating activities

    26,620       25,739       881  
                       

Cash Flows From Investing Activities

     

Capital expenditures (including capitalized software)

    (17,238 )     (17,538 )     300  

Acquisitions of licenses, investments and businesses, net of cash acquired

    (15,904 )     (763 )     (15,141 )

Net change in short-term investments

    1,677       169       1,508  

Other, net

    (114 )     1,267       (1,381 )
                       

Net cash used in investing activities - continuing operations

        (31,579 )         (16,865 )     (14,714 )

Net cash provided by investing activities - discontinued operations

    —         757       (757 )
                       

Net cash used in investing activities

    (31,579 )     (16,108 )       (15,471 )
                       

Cash Flows From Financing Activities

     

Proceeds from long-term borrowings

    21,598       3,402       18,196  

Repayments of long-term borrowings and capital lease obligations

    (4,146 )     (5,503 )     1,357  

Increase (decrease) in short-term obligations, excluding current maturities

    2,389       (3,252 )     5,641  

Dividends paid

    (4,994 )     (4,773 )     (221 )

Proceeds from sale of common stock

    16       1,274       (1,258 )

Purchase of common stock for treasury

    (1,368 )     (2,843 )     1,475  

Other, net

    93       (2 )     95  
                       

Net cash provided by (used in) financing activities - continuing operations

    13,588       (11,697 )     25,285  

Net cash provided by (used in) financing activities - discontinued operations

    —         —         —    
                       

Net cash provided by (used in) financing activities

    13,588       (11,697 )     25,285  
                       

Increase (decrease) in cash and cash equivalents

    8,629       (2,066 )     10,695  

Cash and cash equivalents, beginning of period

    1,153       3,219       (2,066 )
                       

Cash and cash equivalents, end of period

  $ 9,782     $ 1,153     $ 8,629  
                       


Verizon Communications Inc.

Wireline – Selected Financial Results

(dollars in millions)

 

Unaudited

   3 Mos. Ended
12/31/08
    3 Mos. Ended
12/31/07
    % Change     12 Mos. Ended
12/31/08
    12 Mos. Ended
12/31/07
    % Change  

Wireline Operating Revenues (1)

            

Verizon Telecom

            

  Mass Markets

   $ 5,226     $ 5,257     (0.6 )   $ 20,974     $ 21,289     (1.5 )

  Wholesale

     1,882       1,932     (2.6 )     7,571       7,774     (2.6 )

  Other

     300       397     (24.4 )     1,367       1,717     (20.4 )

Verizon Business

            

  Enterprise Business

     3,607       3,688     (2.2 )     14,411       14,550     (1.0 )

  Wholesale

     810       815     (0.6 )     3,341       3,345     (0.1 )

  International and Other

     800       838     (4.5 )     3,374       3,214     5.0  

Eliminations

     (708 )     (678 )   4.4       (2,824 )     (2,760 )   2.3  
                                    

Total Operating Revenues

     11,917       12,249     (2.7 )     48,214       49,129     (1.9 )
                                    

Operating Expenses (1)

            

  Cost of services and sales

     6,041       6,188     (2.4 )     24,274       24,181     0.4  

  Selling, general & administrative expense

     2,854       2,584     10.4       11,047       11,527     (4.2 )

  Depreciation and amortization expense

     2,309       2,288     0.9       9,031       8,927     1.2  
                                    

Total Operating Expenses

     11,204       11,060     1.3       44,352       44,635     (0.6 )
                                    
            

Operating Income

   $ 713     $ 1,189     (40.0 )   $ 3,862     $ 4,494     (14.1 )

Operating Income Margin

     6.0 %     9.7 %       8.0 %     9.1 %  

 

 

Verizon Communications Inc.

Wireline – Selected Operating Statistics

 

            

Unaudited

                     12/31/08     12/31/07     % Change  

Switched access lines in service (000) (2)

            

Residence

           20,956       23,880     (12.2 )

Business

           14,966       15,713     (4.8 )

Public

           239       290     (17.6 )
                        

Total

           36,161       39,883     (9.3 )
                        

Wholesale voice connections (000)

           2,367       2,817     (16.0 )

Broadband connections (000)

           8,673       8,013     8.2  
          

 

 

 

 

 

 

(dollars in millions)

 

 

 

 

 

Unaudited

   3 Mos. Ended
12/31/08
    3 Mos. Ended
12/31/07
    % Change     12 Mos. Ended
12/31/08
    12 Mos. Ended
12/31/07
    % Change  

High capacity and digital data revenues (1)

   $ 5,200     $ 4,691     10.9     $ 20,280     $ 17,779     14.1  

Footnotes:

The segment financial results above are adjusted to exclude the effects of special and non-recurring items. The company's chief decision makers exclude these items in assessing business unit performance, primarily due to their non-operational nature.

Intersegment transactions have not been eliminated.

 

(1) Certain reclassifications have been made, where appropriate, to reflect comparable operating results.

 

(2) Prior period amounts adjusted to reflect current period reporting methodologies.


Verizon Communications Inc.

Verizon Wireless – Selected Financial Results

(dollars in millions)

 

     3 Mos. Ended     3 Mos. Ended           12 Mos. Ended     12 Mos. Ended        

Unaudited

   12/31/08     12/31/07     % Change     12/31/08     12/31/07     % Change  

Revenues

            

  Service revenues

   $ 11,063     $ 9,874     12.0     $ 42,635     $ 38,016     12.2  

  Equipment and other

     1,783       1,569     13.6       6,697       5,866     14.2  
                                    

Total Revenues

     12,846       11,443     12.3       49,332       43,882     12.4  
                                    

Operating Expenses

            

  Cost of services and sales

     4,153       3,613     14.9       15,660       13,456     16.4  

  Selling, general & administrative expense

     3,467       3,521     (1.5 )     14,273       13,477     5.9  

  Depreciation and amortization expense

     1,416       1,306     8.4       5,405       5,154     4.9  
                                    

Total Operating Expenses

     9,036       8,440     7.1       35,338       32,087     10.1  
                                    

Operating Income

   $ 3,810     $ 3,003     26.9     $ 13,994     $ 11,795     18.6  

Operating Income Margin

     29.7 %     26.2 %       28.4 %     26.9 %  

Verizon Communications Inc.

Verizon Wireless – Selected Operating Statistics

 

 

Unaudited

                     12/31/08     12/31/07     % Change  

Total Customers (000)

           72,056       65,707     9.7  

Retail Customers (000)

           70,021       63,735     9.9  
     3 Mos. Ended     3 Mos. Ended           12 Mos. Ended     12 Mos. Ended        

Unaudited

   12/31/08     12/31/07     % Change     12/31/08     12/31/07     % Change  

Total Customer net adds in period (1) (000)

     1,248       2,008     (37.8 )     6,349       6,655     (4.6 )

Retail Customer net adds in period (2) (000)

     1,214       1,895     (35.9 )     6,286       6,923     (9.2 )

Total churn rate

     1.35 %     1.20 %       1.25 %     1.21 %  

Retail churn rate

     1.34 %     1.21 %       1.24 %     1.14 %  

Footnotes:

The segment financial results above are adjusted to exclude the effects of special and non-recurring items. The company’s chief decision makers exclude these items in assessing business unit performance, primarily due to their non-operational nature.

Intersegment transactions have not been eliminated.

Certain reclassifications have been made, where appropriate, to reflect comparable operating results.

 

(1) Includes acquisitions and adjustments of 9,000 customers for the year ended December 31, 2007, and (122,000) and 570,000 customers for the 3 and 12 months ended December 31, 2008.

 

(2) Includes acquisitions and adjustments of 9,000 customers for the year ended December 31, 2007, and (139,000) and 534,000 customers for the 3 and 12 months ended December 31, 2008.


Verizon Communications Inc.

Other Reconciliations-Wireless

 

                      (dollars in millions)  

Unaudited

                    3 Mos. Ended
12/31/08  
 
Segment operating income:        

  Wireline

        $ 713  

  Verizon Wireless

          3,810  
             

  Total segments

          4,523  

  Corporate and other

          53  
             

  Consolidated operating income

        $ 4,576  
             
Verizon Wireless EBITDA        

  Operating income

        $ 3,810  

  Add depreciation and amortization expense

          1,416  
             

  Verizon Wireless EBITDA

        $ 5,226  
             

  Verizon Wireless total revenues

        $ 12,846  
             

  Verizon Wireless service revenues

        $ 11,063  
             

  Verizon Wireless operating income margin

          29.7 %
             

  Verizon Wireless EBITDA service revenues margin

          47.2 %
             
    (dollars in millions, except Cash Expense per Customer)      

Unaudited

  3 Mos. Ended
12/31/08
    3 Mos. Ended
12/31/07
    12 Mos. Ended
12/31/08
   

12 Mos. Ended
12/31/07

 

Domestic Wireless Cash Expense Per Customer

       

  Domestic Wireless Cost of Services and Sales

  $ 4,153     $ 3,613     $ 15,660     $ 13,456  

  Domestic Wireless Selling, General & Administrative Expense

    3,467       3,521       14,273       13,477  

  Less Equipment and Other Revenue

    (1,783 )         (1,569 )       (6,697 )         (5,866 )
                               

  Cash Expense

  $ 5,837     $ 5,565     $ 23,236     $ 21,067  

  Cumulative average customers (millions)

    213.89       193.59       826.34       745.94  

  Cash Expense Per Customer

  $ 27.29     $ 28.75     $ 28.12     $ 28.24