EX-99.1 2 ex99p1.htm EXHIBIT 99.1 ex99p1.htm

Exhibit 99.1
 
News


For more information, contact:
Kelli Powers, (314) 577-9618


ANHEUSER-BUSCH COS. REPORTS INCREASED SALES AND EARNINGS
FOR THE THIRD QUARTER AND NINE MONTHS OF 2007

Earnings Per Share Increased to 15.9%

ST. LOUIS, Oct. 24, 2007 – Anheuser-Busch Cos. Inc. today reported that third quarter 2007 net sales increased 7.9 percent and diluted earnings per share (excluding normalization items in 2007) increased 15.9 percent 1/.  For the nine months of 2007, net sales increased 5.7 percent and diluted earnings per share (excluding normalization items in both years) improved 9.3 percent 1/.
“We are pleased with our earnings performance this quarter, with all of our operating segments reporting higher sales and profits,” said August A. Busch IV, president and chief executive officer of the company. “Sales volume and revenue growth in our U.S. beer business benefited from our broadened beer portfolio, with greater participation in the high end segment.  The wholesaler transition and supply issues we encountered earlier this year regarding the InBev European brands have been resolved.  Earnings contribution from our international segment accelerated, led by Grupo Modelo.  And we continue to expect the company’s 2007 earnings per share increase to exceed our long term growth target of 7 to 10 percent.”
Consistent with the pattern in recent years, Anheuser-Busch plans to implement price increases on the majority of its U.S. beer volume in early 2008, with increases in several states in the fourth quarter 2007.  As in the past, pricing initiatives will be tailored to selected markets, brands and packages.
- more -



Third Quarter Earnings
Anheuser-Busch
Add One

BEER SALES RESULTS
 
The company’s reported beer volume for the third quarter and nine months of 2007 is summarized in the following table:
 
Reported Beer Volume (millions of barrels) for Periods Ended September 30
  
 
Third Quarter
      
Nine Months
  
     
Versus 2006
          
Versus 2006 
  
 
2007
  
Barrels
  
%
      
2007
  
Barrels
  
%
  
 
U.S.
 
28.0
  
 
Up 0.6
  
 
Up 2.0%
      
 
81.3
  
 
Up 1.3
  
 
Up 1.7%
  
 
International
 
7.1
  
 
Up 0.5
  
 
Up 8.2%
      
 
18.2
  
 
Up 1.1
  
 
Up 6.1%
  
 
Worldwide A-B Brands
 
35.1
  
 
Up 1.1
  
 
Up 3.2%
      
 
99.5
  
 
Up 2.4
  
 
Up 2.4%
  
 
Equity Partner Brands
 
9.9
  
 
Up 0.7
  
 
Up 7.6%
      
 
25.6
  
 
Up 1.5
  
 
Up 6.4%
  
 
Total Brands
 
45.0
  
 
Up 1.8
  
 
Up 4.1%
      
 
125.1
  
 
Up 3.9
  
 
Up 3.2%
  

U.S. beer shipments-to-wholesalers increased 2 percent for the third quarter, while sales-to-retailers increased 2.2 percent.  Import brands contributed 160 basis points of growth to shipments and 170 points to sales-to-retailers.
For the nine months of 2007, shipments-to-wholesalers increased 1.7 percent, and sales-to-retailers increased 0.9 percent with acquired and import brands contributing 170 basis points of growth to shipments and sales-to-retailers.  Wholesaler inventories for Anheuser-Busch produced brands at the end of the third quarter were approximately half a day higher than at the end of the third quarter 2006.
The company’s estimated U.S. beer market share for the nine months of 2007 was 48.8 percent compared to prior year market share of 48.7 percent.  Market share is based on estimated U.S. beer industry shipment volume using information provided by the Beer Institute and the U.S. Department of Commerce.
International volume, consisting of Anheuser-Busch brands produced overseas by company-owned breweries and under license and contract brewing agreements, plus exports from the company’s U.S. breweries, increased 8.2 percent for the third quarter and 6.1 percent for the nine months of 2007.  These increases are primarily due to increased volume in China, Mexico and Canada in both periods, partially offset by lower volume in the United Kingdom year-to-date.


Third Quarter Earnings
Anheuser-Busch
Add Two

Worldwide Anheuser-Busch brands volume, comprised of domestic volume and international volume, increased 3.2 percent for the third quarter and 2.4 percent for the nine months of 2007 to 35.1 million and 99.5 million barrels, respectively.
Equity partner brands volume grew 7.6 percent and 6.4 percent, respectively, for the third quarter and nine months of 2007 due to Modelo and Tsingtao volume growth.
Total brands volume, which combines worldwide Anheuser-Busch brand volume with equity partner volume (representing the company’s share of its equity partners’ volume on a one-month lag basis) was 45.0 million barrels in the third quarter 2007, up 1.8 million barrels, or 4.1 percent. Total brands volume was up 3.2 percent, to 125.1 million barrels for the nine months of 2007.
THIRD QUARTER 2007 FINANCIAL RESULTS
Key operating results and a discussion of financial highlights for the third quarter 2007 versus 2006 follow.
   
($ in millions, except per share)
  
   
Third Quarter
    
2007 vs. 2006
  
   
2007
  
2006
    
$
    
%
  
 
 
Gross Sales
 
$5,237
  
 
$4,877
    
 
Up $360
    
 
Up 7.4%
  
 
 
Net Sales
 
$4,618
  
 
$4,281
    
 
Up $337
    
 
Up 7.9%
  
 
 
Income Before Income Taxes
 
$872
  
 
$793
    
 
Up $79
    
 
Up 10.0%
  
 
 
Equity Income
 
$185
  
 
$157
    
 
Up $28
    
 
Up 18.4%
  
 
 
Net Income
 
$707
  
 
$638
    
 
Up $69
    
 
Up 10.9%
  
 
 
Diluted Earnings per Share
 
$.95
  
 
$.82
    
 
Up $.13
    
 
Up 15.9%
  

·
Net sales increased 7.9 percent driven by sales increases from all operating segments.  U.S. beer segment sales increased 6.7 percent due primarily to 2 percent higher beer sales volume, and a 3.1 percent increase in revenue per barrel 2/ resulting from price increases earlier in the year and favorable brand mix.  International beer sales were up 16 percent primarily due to increases in China, Mexico and Canada, packaging segment sales grew 10 percent due to increases in can and

 


Third Quarter Earnings
Anheuser-Busch
Add Three

 
recycling revenues and entertainment revenues increased 8 percent primarily due to higher attendance and increased ticket pricing and in-park spending.

·
In the third quarter 2007, the company sold certain beer distribution rights in southern California and recognized a pretax gain of $26.5 million, which is reported as a separate line item in the company’s income statement.  For business segment reporting, the gain is included in U.S. beer operations. Excluding the disposition gain to better portray underlying operating results, income before income taxes increased 6.6 percent 1/ due to higher profits in each of the company’s operating segments. Reported third quarter pretax income grew $79 million, or 10 percent versus prior year.

 
Pretax profits for U.S. beer, excluding the distribution rights gain, 3/ increased 1.5 percent due to increased revenue per barrel and higher beer sales volume, partially offset by higher production costs and increased marketing spending.
 
 
International beer pretax income was up $6.4 million compared with prior year.  Increased earnings from Canada, Ireland and Mexico were partially offset by lower results in China, driven by higher selling costs associated with the rollout of Budweiser and Harbin premium brands into new markets.

 
Packaging segment pretax profits were up $12 million primarily from increased volume and pricing in our can manufacturing and recycling operations.

 
Entertainment segment pretax income improved $18 million, primarily due to higher attendance and increased pricing and in-park spending.
 

Third Quarter Earnings
Anheuser-Busch
Add Four

·
Equity income increased $28 million, or 18.4 percent reflecting Grupo Modelo volume growth and benefits from Modelo’s Crown import joint venture.  Equity income includes a $16 million charge by Modelo for restructuring related to its domestic distribution system and C-store closings. Excluding the restructuring charge, equity income would have increased $45 million, or 28.6 percent, 1/ versus 2006.

·
Excluding the gain on the beer distribution rights sale and the Modelo restructuring charge, underlying net income and diluted earnings per share for the third quarter 2007 increased 10.8 percent and 15.9 percent, respectively.1/ On a reported basis, net income increased 10.9 percent and diluted earnings per share increased 15.9 percent, to $.95.
NINE MONTHS OF 2007 FINANCIAL RESULTS
Key operating results and a discussion of financial highlights for the nine months of 2007 vs. 2006 follow.
   
($ in millions, except per share)
  
   
Nine Months
    
2007 vs. 2006
  
   
2007
  
2006
    
$
    
%
  
 
 
Gross Sales
 
$14,769
  
 
$14,027
    
 
Up $742
    
 
Up 5.3%
  
 
 
Net Sales
 
$12,992
  
 
$12,292
    
 
Up $700
    
 
Up 5.7%
  
 
 
Income Before Income Taxes
 
$2,265
  
 
$2,172
    
 
Up $93
    
 
Up 4.3%
  
 
 
Equity Income
 
$539
  
 
$449
    
 
Up $90
    
 
Up 20.0%
  
 
 
Net Income
 
$1,901
  
 
$1,775
    
 
Up $126
    
 
Up 7.1%
  
 
 
Diluted Earnings per Share
 
$2.49
  
 
$2.28
    
 
Up $.21
    
 
Up 9.2%
  

·
Net sales increased 5.7 percent due to contributions from all of the company’s operating segments. U.S. beer net sales increased 5.7 percent due primarily to 2.8 percent higher revenue per barrel and 1.7 percent higher shipment volume.  International beer segment net sales grew 10 percent primarily due to sales volume increases, and entertainment sales increased 8 percent


Third Quarter Earnings
Anheuser-Busch
Add Five

 
from increased attendance, ticket pricing and in-park spending. Packaging segment sales increased 3 percent on higher can manufacturing and recycling revenues.

·
In addition to the one-time third quarter items discussed previously, reported income before income taxes for the nine months of 2007 also includes a $16 million pretax gain related to the second quarter sale of the company’s remaining interest in its Spanish theme park investment. This gain is reported as a corporate item for segment reporting purposes.  Excluding all normalization items to better portray underlying results, income before income taxes increased 2.3 percent 1/ due to higher profits in each of the company’s operating segments, partially offset by higher interest expense.  Reported pretax income grew $93 million, or 4.3 percent versus prior year.

 
Income before income taxes for U.S. beer, excluding the distribution rights gain, 3/ was up 0.5 percent versus prior year due to increased beer volume and 2.8 percent higher revenue per barrel, partially offset by higher production costs and increased marketing spending.
 
 
International beer pretax income increased $4.5 million due to increased profits in China, Canada, Mexico and Ireland, partially offset by lower results in the United Kingdom.
 
 
Packaging segment pretax income increased $27 million on improved performance for all packaging businesses, led by increased profits for can manufacturing and aluminum recycling operations.
 
 
Entertainment segment pretax results improved $22 million due primarily to increased attendance and higher ticket pricing and in-park spending.
 

Third Quarter Earnings
Anheuser-Busch
Add Six

·
Equity income increased $90 million, or 20 percent due to Grupo Modelo volume increases, benefits from Modelo’s Crown import joint venture and from the return of advertising funds that were part of prior import contracts.  Equity income also includes the $16 million Modelo restructuring charge.  Excluding the restructuring charge, equity income for the nine months would have increased $106 million, or 23.6 percent 1/ versus 2006.

·
Year-to-date, comparisons of net income and diluted earnings per share are impacted by the normalization items discussed previously, as well as the $7.8 million deferred income tax provision benefit recognized in 2006 due to tax reform legislation in Texas.  Excluding all normalization items from both years, net income and diluted earnings per share increased 7.0 percent and 9.3 percent, respectively.1/ On a reported basis, net income increased 7.1 percent and diluted earnings per share were up 9.2 percent, to $2.49.  Diluted earnings per share benefited from the company’s repurchase of over 38 million shares during the nine months of 2007.
Other Matters
Anheuser-Busch will conduct a conference call with investors to discuss results for the third quarter and nine months at 3 p.m. CDT today.  The company will broadcast the conference call live via the Internet.  For details visit the company’s site on the Internet at www.anheuser-busch.com.
# # #



Third Quarter Earnings
Anheuser-Busch
Add Seven

Notes
1.  Reconciliation of Comparative Third Quarter and Nine Months Results
  ($ in millions, except per share)
Income
Before
Income
Taxes
  
 
Provision
for Income
Taxes
  
 
 
Equity
Income
  
 
 
Net
Income
  
 
Diluted
Earnings
Per Share
  
 
 
Effective
Tax Rate
Third Quarter
                      
2007
                      
Reported
$871.5
  
$(350.0
 ) 
$185.2
  
$706.7
  
$.95
  
40.2%
Gain on Sale of Distribution Rights
(26.5
)
10.2
  
--   
 
(16.3
 ) 
(.02
 )   
Modelo Restructuring
--   
 
--  
 
16.0
  
16.0
  
.02
    
Excluding Normalization items
$845.0
  
$(339.8
 ) 
$201.2
  
$706.4
  
$.95
  
40.2%
                       
2006
                      
Reported
$792.5
  
$(311.5
 ) 
$156.5
  
$637.5
  
$.82
  
39.3%
                       
Percentage Change – 2007 vs. 2006
                      
Reported
10.0%
      
18.4%
  
10.9%
  
15.9%
  
90 pts
Excluding Normalization items
6.6%
      
28.6%
  
10.8%
  
15.9%
  
90 pts
                       
                       
Nine Months
                      
2007
                      
Reported
$2,264.6
  
$(902.7
 ) 
$539.3
  
$1,901.2
  
$2.49
  
39.9%
Gain on Sale of Spanish Theme Park
(16.0
 )
6.1
  
--  
 
(9.9
 ) 
(.01
 )   
Gain on Sale of Distribution Rights
(26.5
 )
10.2
  
--  
 
(16.3
 ) 
(.02
 )   
Modelo Restructuring
--  
 
--  
 
16.0
  
16.0
  
.02
    
Excluding Normalization items
$2,222.1
 
$(886.4
 ) 
$555.3
  
$1,891.0
  
$2.48
  
39.9%
                       
2006
                      
Reported
$2,172.1
  
$(846.9
 ) 
$449.3
  
$1,774.5
  
$2.28
  
39.0%
Texas Income Tax Legislation Benefit
--
  
(7.8
 ) 
--  
 
(7.8
 ) 
(.01
 )   
Excluding One-Time Item
$2,172.1
  
$(854.7
 ) 
$449.3
  
$1,766.7
  
$2.27
  
39.3%
                       
Percentage Change – 2007 vs. 2006
                      
Reported
4.3%
      
20.0%
  
7.1%
  
9.2%
  
90 pts
Excluding Normalization items
2.3%
      
23.6%
  
7.0%
  
9.3%
  
60 pts
                       

2.
Domestic revenue per barrel is calculated as net sales generated by the company’s U.S. beer operations on barrels of beer sold, determined on a U.S. GAAP basis, divided by the volume of beer shipped to U.S. wholesalers.



Third Quarter Earnings
Anheuser-Busch
Add Eight


   
3.
U.S. Beer Income Before Income Taxes
    
   
Third Quarter
  
Nine Months
  
 
2007
        
 
Reported
$814.4
  
$2,372.3
  
 
Gain on Sale of Distribution Rights
(26.5)
  
(26.5)
  
 
Excluding Gain
$787.9
  
$2,345.8
  
           
 
2006
        
 
Reported
$776.6
  
$2,334.1
  
           
 
Percentage Change – 2007 vs. 2006
        
 
Reported
4.9%
  
1.6%
  
 
Excluding Gain
1.5%
  
0.5%
  


   
4.
International Beer Net Income
    
   
Third Quarter
  
Nine Months
  
 
2007
        
 
Reported
$204.3
  
$585.4
  
 
Modelo Restructuring
   16.0
  
16.0
  
 
Excluding Restructuring
$220.3
  
$601.4
  
           
 
2006
        
 
Reported
$172.0
  
$492.9
  
           
 
Percentage Change – 2007 vs. 2006
        
 
Reported
18.8%
  
18.8%
  
 
Excluding Restructuring
28.1%
  
22.0%
  
 
.


Third Quarter Earnings
Anheuser-Busch
Add Nine


This release contains forward-looking statements regarding the company’s expectations concerning its future operations, earnings and prospects. On the date the forward-looking statements are made, the statements represent the company’s expectations, but the company’s expectations concerning its future operations, earnings and prospects may change. The company’s expectations involve risks and uncertainties (both favorable and unfavorable) and are based on many assumptions that the company believes to be reasonable, but such assumptions may ultimately prove to be inaccurate or incomplete, in whole or in part. Accordingly, there can be no assurances that the company’s expectations and the forward-looking statements will be correct. Important factors that could cause actual results to differ (favorably or unfavorably) from the expectations stated in this release include, among others, changes in the pricing environment for the company’s products; changes in U.S. demand for malt beverage products, including changes in U.S. demand for other alcohol beverages; changes in consumer preference for the company’s malt beverage products; changes in the distribution for the company’s malt beverage products; changes in the cost of marketing the company’s malt beverage products; regulatory or legislative changes, including changes in beer excise taxes at either the federal or state level and changes in income taxes; changes in the litigation to which the company is a party; changes in raw materials prices; changes in packaging materials costs; changes in energy costs; changes in the financial condition of the company's suppliers; changes in interest rates; changes in foreign currency exchange rates; unusual weather conditions that could impact beer consumption in the U.S.; changes in attendance and consumer spending patterns for the company’s theme park operations; changes in demand for aluminum beverage containers; changes in the company’s international beer business or in the beer business of the company’s international equity partners; changes in the economies of the countries in which the company, its international beer business or its international equity partners operate; future acquisitions or divestitures by the company, including effects on its credit rating; changes resulting from transactions among the company’s global competitors; and the effect of stock market conditions on the company’s share repurchase program.  Anheuser-Busch disclaims any obligation to update or revise any of these forward-looking statements.  Additional risk factors concerning the company can be found in the company’s most recent Form 10-K.
 



      
        Anheuser-Busch Companies, Inc.      
      
                  Comparative Consolidated Statement of Earnings (Unaudited)              
      
         (In Millions, Except Per Share)      
    
 
 
 
Third Quarter
Ended September 30,
    
 
Nine Months
Ended September 30,
  
 
 
2007
  
 
2006
    
 
2007
  
 
2006
  
 
 Gross sales
 
$5,237.4
  
 
$4,876.5
    
 
$14,769.2
  
 
$14,026.8
  
 
Excise taxes
 
(619.7
 )
 
(595.8
 )   
 
(1,777.7
 ) 
 
(1,734.5
 ) 
 
 Net Sales
 
4,617.7
  
 
4,280.7
    
 
12,991.5
  
 
12,292.3
  
 
Cost of sales
 
(2,868.5
 ) 
 
(2,644.6
 )   
 
(8,201.1
 ) 
 
(7,723.0
 ) 
 
Marketing, distribution and
administrative expenses
(777.4
 ) 
(738.2
 )   
(2,199.3
 ) 
(2,068.2
 ) 
 
Gain on sale of distribution rights
 
26.5
  
 
--  
   
 
26.5
  
 
--  
 
 
 Operating income
 
998.3
  
 
897.9
    
 
2,617.6
  
 
2,501.1
  
 
Interest expense
 
(119.4
 ) 
 
(111.3
 )   
 
(359.0
 ) 
 
(341.6
 ) 
 
Interest capitalized
 
4.5
 
 
4.4
    
 
12.2
  
 
13.4
  
 
Interest income
 
0.7
  
 
0.6
    
 
2.7
  
 
1.4
  
 
Other income/(expense), net
 
(12.6
 ) 
 
0.9
    
 
(8.9
 ) 
 
(2.2
 ) 
 
 Income before income taxes
 
871.5
  
 
792.5
    
 
2,264.6
  
 
2,172.1
  
 
Provision for income taxes
 
(350.0
 ) 
 
(311.5
 )   
 
(902.7
 ) 
 
(846.9
 ) 
 
 Equity income, net of tax
 
185.2
  
 
156.5
    
 
539.3
  
 
449.3
  
 
 Net income
 
$706.7
  
 
$637.5
    
 
$1,901.2
  
 
$1,774.5
  
                   
 
 Basic earnings per share
 
$.96
  
 
$.83
    
 
$2.53
  
 
$2.30
  
 
 Diluted earnings per share
 
$.95
  
 
$.82
    
 
$2.49
  
 
$2.28
  
                   
                   
 
 Weighted Average Shares Outstanding
                  
 
Basic
 
738.6
  
 
769.0
    
 
752.3
  
 
771.6
  
 
Diluted
 
745.4
  
 
775.9
    
 
763.0
  
 
778.0
  
                   





      
        Anheuser-Busch Companies, Inc.      
      
        Business Segments (Unaudited)      
      
                  Third Quarter Ended September 30              
      
        (In Millions)    

                         
 
 
 
U.S. Beer
  
 
International
Beer
  
 
 
Packaging
  
 
 
Entertainment
  
 
Corporate
& Elims
  
 
 
Consolidated
  
 
2007
                        
 
Gross Sales
$3,810.0
  
373.7
  
698.6
  
479.5
  
(124.4
 ) 
$5,237.4
  
 
Net Sales:
                        
 - Intersegment
$0.8
  
0.1
  
256.9
  
-
  
(257.8
 ) 
$-
  
 - External
$3,258.1
  
305.0
  
441.7
  
479.5
  
133.4
  
$4,617.7
  
 
Income Before
 Income Taxes
$814.4
  
33.7
  
50.6
  
175.0
  
(202.2
 ) 
$871.5
  
 
Equity Income
$1.8
  
183.4
  
-
  
-
  
-
  
$185.2
  
 
Net Income
 
 
$506.7
 
  
 
204.3
 
  
 
31.4
 
  
 
108.5
 
  
 
(144.2
 
 ) 
 
$706.7
 
  
                         
 
2006
                        
 
Gross Sales
$3,594.2
  
319.1
  
641.8
  
444.4
  
(123.0
 ) 
$4,876.5
  
 
Net Sales:
                        
 - Intersegment
$0.7
  
-
  
240.4
  
-
  
(241.1
 ) 
$-
  
 - External
$3,054.9
  
262.0
  
401.4
  
444.4
  
118.0
  
$4,280.7
  
 
Income Before
 Income Taxes
$776.6
  
27.3
  
39.0
  
157.3
  
(207.7
 ) 
$792.5
  
 
Equity Income
$1.4
  
155.1
  
-
  
-
  
-
  
$156.5
  
 
Net Income
 
 
$482.8
 
  
 
172.0
 
  
 
24.2
 
  
 
97.5
 
  
 
(139.0
 
 ) 
 
$637.5
 
  



In 2007, the company changed reporting responsibility for certain administrative and technology support costs from Corporate to the U.S. beer segment. 2006 segment results have been updated to conform to this reporting convention.
 

 

      
        Anheuser-Busch Companies, Inc.      
      
        Business Segments (Unaudited)      
      
                  Nine Months Ended September 30              
      
        (In Millions)    


               
 
 
 
U.S. Beer
 
International
Beer
 
 
Packaging
 
 
Entertainment
 
Corporate
& Elims
  
 
 
Consolidated
 
2007
              
 
Gross Sales
$11,022.6
1,002.5
2,048.0
1,065.1
(369.0
 ) 
$14,769.2
 
Net Sales:
              
 - Intersegment
$2.5
0.6
738.6
-
(741.7
 ) 
$-
 - External
$9,425.6
818.7
1,309.4
1,065.1
372.7
  
$12,991.5
 
Income Before
 Income Taxes
$2,372.3
79.9
150.1
270.4
(608.1
 ) 
$2,264.6
 
Equity Income
$3.4
535.9
-
-
-
  
$539.3
 
Net Income
 
 
$1,474.2
 
 
585.4
 
 
93.1
 
 
167.6
 
 
(419.1
 
 ) 
 
$1,901.2
 
               
 
2006
              
 
Gross Sales
$10,480.4
916.1
1,985.9
984.5
(340.1
) 
$14,026.8
 
Net Sales:
              
 - Intersegment
$2.2
-
709.6
-
(711.8
 ) 
$-
 - External
$8,913.2
746.6
1,276.3
984.5
371.7
  
$12,292.3
 
Income Before
 Income Taxes
$2,334.1
75.4
122.9
248.2
(608.5
 ) 
$2,172.1
 
Equity Income
$3.1
446.2
-
-
-
  
$449.3
 
Net Income
 
 
$1,450.2
 
 
492.9
 
 
76.2
 
 
153.9
 
 
(398.7
 
 ) 
 
$1,774.5
 



In 2007, the company changed reporting responsibility for certain administrative and technology support costs from Corporate to the U.S. beer segment. 2006 segment results have been updated to conform to this reporting convention.
 


      
        Anheuser-Busch Companies, Inc.      
      
                  Consolidated Balance Sheet (Unaudited)              
      
        (In Millions)      
      


 
 
September 30,
  
 
December 31,
  
 
2007
  
2006
  
 
 Assets
        
 
 Current Assets:
        
 
Cash
 
$301.5
  
 
$219.2
  
 
Accounts receivable
 
1,048.8
  
 
720.2
  
 
Inventories
 
666.5
  
 
694.9
  
 
Other current assets
 
202.6
  
 
195.2
  
 
Total current assets
 
2,219.4
  
 
1,829.5
  
 
 Investments in affiliated companies
 
3,817.5
  
 
3,680.3
  
 
 Plant and equipment, net
 
8,773.1
  
 
8,916.1
  
 
 Intangible assets, including goodwill of $1,112.5 and $1,077.8
 
1,472.4
  
 
1,367.2
  
 
 Other assets
 
639.3
  
 
584.1
  
 
Total Assets
 
$16,921.7
  
 
$16,377.2
  
         
         
 
 Liabilities and Shareholders Equity
        
 
 Current Liabilities:
        
 
Accounts payable
 
$1,450.0
  
 
$1,426.3
  
 
Accrued salaries, wages and benefits
 
338.2
  
 
342.8
  
 
Accrued taxes
 
294.1
  
 
133.9
  
 
Accrued interest
 
117.8
  
 
124.2
  
 
Other current liabilities
 
240.5
  
 
218.9
  
 
Total current liabilities
 
2,440.6
  
 
2,246.1
  
 
 Retirement benefits
 
1,165.8
  
 
1,191.5
  
 
 Debt
 
8,344.2
  
 
7,653.5
  
 
 Deferred income taxes
 
1,207.7
  
 
1,194.5
  
 
 Other long-term liabilities
 
225.5
  
 
152.9
  
 
 Shareholders Equity:
        
 
Common stock
 
1,480.1
  
 
1,473.7
  
 
Capital in excess of par value
 
3,205.9
  
 
2,962.5
  
 
Retained earnings
 
17,950.3
  
 
16,741.0
  
 
Treasury stock, at cost
 
(17,942.4
 )
 
(16,007.7
)
 
Accumulated nonowner changes in equity
 
(1,156.0
 )
 
(1,230.8
)
 
Total Shareholders Equity
 
3,537.9
  
 
3,938.7
  
 
 Commitments and contingencies
 
--   
 
 
--   
 
 
Total Liabilities and Shareholders Equity
 
$16,921.7
  
 
$16,377.2
  
         


      
        Anheuser-Busch Companies, Inc.      
      
         Consolidated Statement of Cash Flows (Unaudited)      
      
        (In Millions)      
      


 
 
Nine Months
Ended September 30,
  
 
2007
  
2006
  
 
 Cash flow from operating activities:
        
 
Net income
 
$1,901.2
  
 
$1,774.5
  
 
Adjustments to reconcile net income to cash provided by
operating activities:
        
 
Depreciation and amortization
 
748.3
  
 
740.3
  
 
Decrease in deferred income taxes
 
(71.1
 ) 
 
(38.8
 ) 
 
Stock-based compensation expense
 
46.4
  
 
52.1
  
 
Undistributed earnings of affiliated companies
 
(126.0
 ) 
 
(202.2
 ) 
 
Gain on sale of business
 
(42.5
 ) 
 
-  
 
 
Other, net
 
79.6
  
 
(131.2
 ) 
 
Operating cash flow before the change in working capital
 
2,535.9
  
 
2,194.7
  
 
        (Increase)/Decrease in working capital
 
(83.4
 ) 
 
30.8
  
 
Cash provided by operating activities
 
2,452.5
  
 
2,225.5
  
         
 
 Cash flow from investing activities:
        
 
Capital expenditures
 
(564.8
 ) 
 
(486.5
 ) 
 
Acquisitions
 
(84.7
 ) 
 
(82.3
 ) 
 
Proceeds from sale of business
 
41.6
  
 
-  
 
 
Cash used for investing activities
 
(607.9
 ) 
 
(568.8
 ) 
         
 
 Cash flow from financing activities:
        
 
Increase in debt
 
906.4
  
 
317.3
  
 
Decrease in debt
 
(257.8
 ) 
 
(902.8
 ) 
 
Dividends paid to shareholders
 
(691.8
 ) 
 
(645.0
 ) 
 
Acquisition of treasury stock
 
(1,934.9
 ) 
 
(580.2
 ) 
 
Shares issued under stock plans
 
215.8
  
 
119.4
  
 
Cash used for financing activities
 
(1,762.3
 ) 
 
(1,691.3
 ) 
 
 Net increase/(decrease) in cash during the period
 
82.3
  
 
(34.6
 ) 
 
 Cash, beginning of period
 
219.2
  
 
225.8
  
 
 Cash, end of period
 
$301.5
  
 
$191.2