10-Q 1 cdi-20170630x10q.htm 10-Q Document
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 
Form 10-Q
 
(Mark One)
x
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the Quarterly Period Ended June 30, 2017
or
¨
Transition Report Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934
for the Transition Period from                       to                      .

Commission file number: 001-05519 
 
CDI Corp.
(Exact name of registrant as specified in its charter)
 
 
Pennsylvania
(State of incorporation)
23-2394430
(I.R.S. Employer Identification Number)
 
 
1735 Market Street, Suite 200,
Philadelphia, PA 19103
(Address of principal executive offices) (Zip Code)
 
 
(215) 569-2200
(Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x YES ¨ NO
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for shorter period that the registrant was required to submit and post such files). x YES ¨ NO
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
¨
 
Accelerated filer
x
Non-accelerated filer 
¨
(Do not check if a smaller reporting company)
Smaller reporting company
¨
 
 
 
Emerging growth company
¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act). ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ YES x NO   
The number of shares outstanding of each of the registrant's classes of common stock as of August 3, 2017 was as follows:
Common stock, $0.10 par value:
Class B common stock, $0.10 par value:
18,793,206 Shares
None

 




CDI CORP.
Form 10-Q
For the Quarterly Period Ended June 30, 2017

TABLE OF CONTENTS

 
 
 
Page No.
Part I:
 
 
Item 1.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 2.
 
Item 3.
 
Item 4.
Part II:
 
 
Item 1.
 
Item 1A.
 
Item 2.
 
Item 3.
 
Item 4.
 
Item 5.
 
Item 6.


1




Note About Forward-Looking Statements
 
This quarterly report on Form 10-Q (including Management's Discussion and Analysis of Financial Condition and Results of Operations) contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In addition, from time to time, we and our representatives may make statements that are forward-looking. All statements that address expectations or projections about the future, including, but not limited to, statements about the pending acquisition of the Company and our plans, strategies, adequacy of resources and future financial results (such as revenue, gross profit, operating profit, cash flow, and tax rate), are forward-looking statements. Some of the forward-looking statements can be identified by words like anticipates, believes, expects, may, will, could, should, intends, plans, estimates and similar references to future periods. These statements are not guarantees of future performance and involve a number of risks, uncertainties and assumptions that are difficult to predict. Because these forward-looking statements are based on expectations, estimates and assumptions that are subject to significant business, economic and competitive uncertainties, many of which are beyond our control or are subject to change, actual outcomes and results may differ materially from what is expressed or forecasted in these forward-looking statements. Important factors that could cause actual results to differ materially from these forward-looking statements include, but are not limited to:

risks and uncertainties related to the pending acquisition of the Company by Nova Intermediate Parent, LLC, including the timing of completion of the Offer and the Merger (as defined and described on page 18 below), how many of our stockholders will tender their shares in the Offer, the possibility that competing offers will be made, the possibility that various closing conditions for the Offer or the Merger may not be satisfied or waived, possible litigation related to the Offer and the Merger, and the impact of the Offer and the Merger on our operations and business and on our relationships with our employees, clients and suppliers;
weakness or volatility in general economic conditions and levels of capital spending by clients in the industries we serve;
weakness or volatility in the financial and capital markets, which may result in the postponement or cancellation of our clients' projects or the inability of our clients to pay our fees;
the termination of one or more major client contracts or projects;
the uncertain timing and funding of new contract awards and renewals;
a high concentration of our business with a few large clients;
delays or reductions in government spending;
credit risks associated with our clients;
competitive market pressures;
our level of success in attracting, training, and retaining qualified management personnel and other staff employees;
foreign currency fluctuations;
restrictions on the availability of funds and on our activities under our asset-based, secured credit facility;
the availability, retention and cost of qualified labor;
changes in tax laws and other government regulations, including the impact of health care reform laws and regulations;
the possibility of incurring liability for our business activities, including, but not limited to, the activities of our professional employees and our temporary employees;
our performance on client contracts;
negative outcome of pending and future claims and litigation;
improper disclosure or loss of sensitive or confidential company, client, government, employee or candidate information, including personal data; and
government policies, legislation or judicial decisions adverse to our businesses.

More detailed information about these and other risks and uncertainties may be found in our filings with the United States Securities and Exchange Commission (SEC), particularly in the “Risk Factors” sections in Part I, Item 1A of the Company's Annual Report on Form 10-K for the year ended December 31, 2016 and in Part II, Item 1A below. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. We assume no obligation to update such statements, whether as a result of new information, future events or otherwise, except as required by law.

Unless the context otherwise requires, all references herein to “CDI,” the "Registrant,” the "Company,” “we,” “us” or “our” are to CDI Corp. and its consolidated subsidiaries.


2




PART 1. FINANCIAL INFORMATION

Item 1.
FINANCIAL STATEMENTS (Unaudited)

CDI CORP. AND SUBSIDIARIES
Consolidated Balance Sheets
(in thousands, except per share amounts)
(Unaudited)
 
June 30,
2017
 
December 31,
2016
 
 
 
 
Assets
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
19,186

 
$
3,165

Accounts receivable, net of allowances of $1,297 and $1,220
167,762

 
178,365

Prepaid expenses and other current assets
10,754

 
10,148

Prepaid income taxes
4,059

 
4,690

Total current assets
201,761

 
196,368

Property and equipment, net of accumulated depreciation of $90,938 and $88,859
16,627

 
18,189

Deferred income taxes
2,875

 
2,729

Goodwill
45,532

 
45,428

Other intangible assets, net
14,762

 
15,976

Other non-current assets
10,628

 
10,602

Total assets
$
292,185

 
$
289,292

 
 
 
 
Liabilities and Equity
 
 
 
Current liabilities:
 
 
 
Credit facility
$
15,885

 
$

Accounts payable
36,319

 
34,923

Accrued compensation and related expenses
30,109

 
30,545

Other accrued expenses and other current liabilities
13,495

 
15,008

Income taxes payable
336

 
394

Total current liabilities
96,144

 
80,870

Deferred compensation
6,775

 
7,727

Deferred income tax
5,656

 
4,495

Other non-current liabilities
6,949

 
7,224

Total liabilities
115,524

 
100,316

Commitments and contingencies

 

Equity:
 
 
 
Preferred stock, $0.10 par value - authorized 1,000 shares; none issued

 

Common stock, $0.10 par value - authorized 100,000 shares; issued 22,443 and 22,326 shares
2,244

 
2,233

Class B common stock, $0.10 par value - authorized 3,175 shares; none issued

 

Additional paid-in-capital
77,820

 
76,726

Retained earnings
164,574

 
179,302

Accumulated other comprehensive loss
(8,235
)
 
(9,543
)
Common stock in treasury, at cost - 3,653 and 3,653 shares
(59,742
)
 
(59,742
)
Total equity
176,661

 
188,976

Total liabilities and equity
$
292,185

 
$
289,292


See accompanying notes to consolidated financial statements.

3

CDI CORP. AND SUBSIDIARIES
Consolidated Statements of Operations
(in thousands, except per share amounts)
(Unaudited)

 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
Revenue
$
169,468

 
$
226,693

 
$
357,033

 
$
460,217

Cost of services
137,184

 
184,598

 
290,630

 
374,847

Gross profit
32,284

 
42,095

 
66,403

 
85,370

Operating and administrative expenses
38,541

 
48,315

 
78,519

 
95,362

Restructuring and other related costs

 
240

 

 
289

Operating loss
(6,257
)
 
(6,460
)
 
(12,116
)
 
(10,281
)
Other income (expense), net
(309
)
 
(452
)
 
(722
)
 
(601
)
Loss before income taxes
(6,566
)
 
(6,912
)
 
(12,838
)
 
(10,882
)
Income tax expense
1,325

 
572

 
1,890

 
1,419

Net loss
$
(7,891
)
 
$
(7,484
)
 
$
(14,728
)
 
$
(12,301
)
 
 
 
 
 
 
 
 
Earnings (loss) per common share:
 
 
 
 
 
 
 
Basic
$
(0.42
)
 
$
(0.39
)
 
$
(0.79
)
 
$
(0.63
)
Diluted
$
(0.42
)
 
$
(0.39
)
 
$
(0.79
)
 
$
(0.63
)


See accompanying notes to consolidated financial statements.

4

CDI CORP. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income (Loss)
(in thousands)
(Unaudited)


 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
Net loss
$
(7,891
)
 
$
(7,484
)
 
$
(14,728
)
 
$
(12,301
)
Other comprehensive income (loss):
 
 
 
 
 
 
 
Foreign currency translation adjustments, net of tax of $0
958

 
155

 
1,308

 
2,675

Total comprehensive loss
$
(6,933
)
 
$
(7,329
)
 
$
(13,420
)
 
$
(9,626
)
 

See accompanying notes to consolidated financial statements.

5

CDI CORP. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)


 
Six Months Ended
 
June 30,
 
2017
 
2016
 
 
 
 
Operating activities:
 
 
 
Net loss
$
(14,728
)
 
$
(12,301
)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
 
 
 
Depreciation and amortization
4,156

 
5,707

Deferred income taxes
986

 
5,130

Share-based compensation
1,283

 
1,156

Loss on disposal of assets, net
133

 
120

Changes in operating assets and liabilities:
 
 
 
Accounts receivable, net
11,342

 
(13,048
)
Prepaid expenses and other current assets
(325
)
 
133

Accounts payable
3,313

 
5,478

Accrued compensation and related expenses
(774
)
 
2,725

Accrued expenses and other current liabilities
(1,541
)
 
(3,925
)
Income taxes receivable/payable
580

 
(2,937
)
Other non-current assets
(259
)
 
2,985

Other non-current liabilities
(500
)
 
1,035

Net cash provided by (used in) operating activities
3,666

 
(7,742
)
 
 
 
 
Investing activities:
 
 
 
Additions to property and equipment
(1,306
)
 
(4,475
)
Acquisition-related payment

 
(2,108
)
Proceeds from disposition of business interests

 
120

Proceeds from sale of assets
15

 
7

Net cash used in investing activities
(1,291
)
 
(6,456
)
 
 
 
 
Financing activities:
 
 
 
Stock repurchased under stock repurchase program

 
(5,608
)
Borrowings on credit facilities
200,031

 
80,592

Repayments on credit facilities
(184,146
)
 
(73,322
)
Payment of debt issuance costs

 
(28
)
Common shares withheld for taxes
(192
)
 
(48
)
Change in book overdraft
(2,236
)
 
160

Net cash provided by financing activities
13,457

 
1,746

 
 
 
 
Effect of exchange rate changes on cash and cash equivalents
189

 
195

Net increase (decrease) in cash and cash equivalents
16,021

 
(12,257
)
Cash and cash equivalents at beginning of period
3,165

 
16,932

Cash and cash equivalents at end of period
$
19,186

 
$
4,675

 
 
 
 
Supplemental disclosure of cash flow information:
 
 
 
Cash paid for interest
$
421

 
$
308

Cash paid (received) for income taxes, net of refunds
$
237

 
$
(862
)

See accompanying notes to consolidated financial statements.

6

CDI CORP. AND SUBSIDIARIES
Consolidated Statements of Equity
(in thousands, except per share amounts)
(Unaudited)


 
Common Stock
 
Treasury Stock
 
Additional Paid-In-Capital
 
Retained Earnings
 
Accum-ulated Other Compre-hensive (Loss) Income
 
Total
Equity
 
Shares
 
Amount
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2015
22,163

 
$
2,216

 
$
(52,487
)
 
$
74,774

 
$
210,875

 
$
(14,135
)
 
$
221,243

Net loss

 

 

 

 
(12,301
)
 

 
(12,301
)
Translation adjustments

 

 

 

 

 
2,675

 
2,675

Share-based compensation expense

 

 

 
1,156

 

 

 
1,156

Reclassification of equity awards from liabilities, net

 

 

 
(53
)
 

 

 
(53
)
Vesting and exercise of equity awards
96

 
10

 

 
(10
)
 

 

 

Common shares withheld for taxes
(9
)
 
(1
)
 

 
(47
)
 

 

 
(48
)
Stock repurchased under stock repurchase program

 

 
(5,608
)
 

 

 

 
(5,608
)
June 30, 2016
22,250
 
$
2,225

 
$
(58,095
)
 
$
75,820

 
$
198,574

 
$
(11,460
)
 
$
207,064

 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2016
22,326

 
$
2,233

 
$
(59,742
)
 
$
76,726

 
$
179,302

 
$
(9,543
)
 
$
188,976

Net loss

 

 

 

 
(14,728
)
 

 
(14,728
)
Translation adjustments

 

 

 

 

 
1,308

 
1,308

Share-based compensation expense

 

 

 
1,283

 

 

 
1,283

Reclassification of equity awards from liabilities, net

 

 

 
14

 

 

 
14

Vesting and exercise of equity awards
144

 
14

 

 
(14
)
 

 

 

Common shares withheld for taxes
(27
)
 
(3
)
 

 
(189
)
 

 

 
(192
)
June 30, 2017
22,443
 
$
2,244

 
$
(59,742
)
 
$
77,820

 
$
164,574

 
$
(8,235
)
 
$
176,661

 

See accompanying notes to consolidated financial statements.

7

CDI CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Amounts in tables are in thousands, except per share amounts and percentages, unless otherwise indicated)
(Unaudited)


1.    Business

CDI Corp. and its subsidiaries (the “Company” or “CDI”) are providers of solutions based on skilled technical and professional talent. CDI’s business is comprised of four segments: Enterprise Talent, Specialty Talent and Technology Solutions, Engineering Solutions and Management Recruiters International (MRI). The Company provides to clients engineering and information technology solutions encompassing managed, project and talent services. CDI's clients are in multiple industries, including energy, chemicals, infrastructure, aerospace, industrial equipment, technology, as well as municipal and state governments, and the United States (U.S.) Department of Defense. CDI has offices and delivery centers in the U.S. and Canada. In addition, CDI provides recruiting and staffing services through its global MRINetwork® of franchisees.

On July 31, 2017, the Company entered into an Agreement and Plan of Merger (the "Merger Agreement") with Nova Intermediate Parent, LLC, and Nova Merger Sub, Inc., providing for the acquisition of the Company in an all cash transaction, pursuant to a tender offer followed by a back-end merger. See Note 14Subsequent Event.

2.    Principles of Consolidation and Basis of Presentation

Principles of Consolidation - The consolidated financial statements include the accounts of CDI Corp. and its wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated.

Basis of Presentation - The accompanying unaudited consolidated financial statements include all adjustments (consisting only of normal, recurring adjustments) necessary for a fair presentation of financial position, results of operations and cash flows in conformity with generally accepted accounting principles in the United States of America (GAAP), the instructions to Form 10-Q and Article 10 of Regulation S-X of the United States Securities and Exchange Commission (SEC) for interim financial reporting. These statements should be read in conjunction with the Company's Form 10-K filed with the SEC on March 8, 2017. Results for the six months ended June 30, 2017 are not necessarily indicative of results that may be expected for the full year.

3.    Summary of Significant Accounting Policies

Use of Estimates - The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts disclosed in the financial statements and accompanying notes. Estimates, by their nature, are based on judgment and available information. Actual results could differ materially from those estimates.

Significant estimates inherent in the preparation of the accompanying consolidated financial statements include the assumptions used in the determination of the allowance for doubtful accounts receivable, impairment assessment of goodwill, determination of the recoverability of long-lived assets, assessment of legal contingencies and calculation of income taxes.

Recent Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09 (Topic 606) Revenue from Contracts with Customers (ASU 2014-09). ASU 2014-09 supersedes the revenue recognition requirements in Topic 605, Revenue Recognition, and most industry-specific revenue guidance in addition to some cost guidance. ASU 2014-09 establishes a five-step model under the core principle that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The Company may apply this guidance using either a full retrospective approach, subject to certain practical expedients, or a modified retrospective approach with a cumulative effect adjustment as of the date of initial application. On July 9, 2015, the FASB approved a one-year deferral of the effective date that allows the Company to defer the effective date to January 1, 2018. In 2016, the FASB issued two amendments that are effective as of the effective date selected for the original standard. The Company has begun to evaluate the impact that adoption of this guidance will have on its consolidated financial statements but has not completed the evaluation and implementation process. The Company has not yet selected a transition method but has determined that it will utilize the deferred effective date of January 1, 2018 to adopt the standard.

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which supersedes ASC 840, Leases (ASU 2016-02). ASU 2016-02 requires lessees to recognize a right-of-use asset and lease liability for all leases with terms of more than 12 months. Lessees are permitted to make an accounting policy election to not recognize the asset and liability for leases with a term of twelve months or less. ASU 2016-02 does not significantly change the lessees’ recognition, measurement and presentation of expenses and cash flows from the previous accounting standard. Lessors’ accounting is largely unchanged from the previous accounting standard. In addition, ASU 2016-02 expands the disclosure requirements of lease arrangements. Lessees and lessors will use a modified retrospective transition approach. The guidance is effective for the Company beginning January 1, 2019. Early adoption is permitted. The Company has not determined the impact that adoption of this guidance will have on its consolidated financial statements.

8



CDI CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Amounts in tables are in thousands, except per share amounts and percentages, unless otherwise indicated)
(Unaudited)


In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (ASU 2016-13). ASU 2016-13 changes the methodology for measuring credit losses on financial instruments and the timing of when such losses are recorded. The standard is effective for interim and annual reporting periods beginning after December 15, 2019. Early adoption is permitted for interim and annual reporting periods beginning after December 15, 2018. The Company has not determined the impact that adoption of this guidance will have on its consolidated financial statements.

In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 320): Classification of Certain Cash Receipts and Cash Payments (ASU 2016-15). ASU 2016-15 clarifies how certain cash receipts and payments should be presented in the statement of cash flows. The standard is effective for interim and annual reporting periods beginning after December 15, 2017. Early adoption is permitted for interim and annual reporting periods with retrospective application for all periods presented. The Company has not determined the impact that adoption of this guidance will have on its consolidated financial statements.

In October 2016, the FASB issued ASU 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory, which requires an entity to recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. The standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017, and should be applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings at the beginning period of adoption. Early adoption is permitted in the first interim period of an annual reporting period for which financial statements have not been issued. The Company does not expect that adoption of this guidance will have a material impact on its consolidated financial statements.

In January 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business. This ASU clarifies the definition of a business and provides a framework to evaluate when an input and a substantive process are present in an acquisition to be considered a business. The standard is effective for annual periods beginning after December 15, 2017. The Company does not expect that adoption of this guidance will have a material impact on its consolidated financial statements.

In January 2017, the FASB issued ASU No. 2017-04, Intangibles-Goodwill and Other (Topic 350), which will simplify the goodwill impairment calculation. The standard eliminates the second step of the goodwill impairment test which requires an entity to determine the implied fair value of the reporting unit’s goodwill. Instead, an entity should recognize an impairment loss if the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, with the impairment loss not to exceed the amount of goodwill allocated to the reporting unit. The standard is effective for annual and interim goodwill impairment tests conducted in fiscal years beginning after December 15, 2019, with early adoption permitted. The Company adopted the provision of ASU 2017-04 prospectively during the second quarter of 2017.

In May 2017, the FASB issued ASU No. 2017-09, Compensation-Stock Compensation (Topic 718) Scope of Modification Accounting (ASU 2017-09). ASU 2017-09 clarifies which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718. The standard is effective for interim and annual reporting periods beginning after December 15, 2017, with early adoption permitted. The Company has not determined the impact that adoption of this guidance will have on its consolidated financial statements.

4.    Acquisition and Dispositions

EdgeRock Technologies, LLC Acquisition
On October 6, 2015, the Company acquired EdgeRock Technologies, LLC (EdgeRock), a provider of ERP and other specialist IT staffing services, including business intelligence and data analytics, for cash consideration of $33.4 million, including a working capital adjustment that was paid in 2016. EdgeRock currently comprises the entirety of Specialty Talent within the Specialty Talent and Technology Solutions reporting segment. During the first three months of 2016, the Company recorded a benefit of $0.8 million to "Operating and administrative expenses" in the consolidated statements of operations related to the reversal of the estimated contingent earnout liability.

CDI AndersElite Limited Disposition
On September 16, 2016, the Company completed the sale of CDI AndersElite Limited (Anders), the Company's UK-based staffing and recruitment business in the Enterprise Talent reporting segment, to AndersElite Holdings Ltd. (Holdings), an entity controlled by certain members of Anders' management. The Company received purchase consideration that included £4.5 million cash, £1.75 million subordinated debt in Holdings and warrants representing 19.99% of the fully diluted equity in Holdings. The Company valued the non-cash purchase consideration at £0.5 million and recorded it to "Other non-current assets" in the consolidated balance sheets. In the third quarter of 2016, the Company recorded a loss of $11.3 million to "Loss on disposition of business interests" in the consolidated statements of operation related to the disposition of Anders. Anders did not meet the

9



CDI CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Amounts in tables are in thousands, except per share amounts and percentages, unless otherwise indicated)
(Unaudited)

criteria to be reported as a discontinued operation under ASU 2014-08; accordingly, Anders' results are reflected in the Consolidated Statements of Operations within continuing operations. See Note 13Reporting Segments, for Anders summarized results included in the consolidated statements of operations for the three and six months ended June 30, 2016.

5.    Fair Value Disclosures

The Company maintains a non-qualified Deferred Compensation Plan for highly compensated employees. The assets of the plan are held in the name of CDI at a third-party financial institution. Separate accounts are maintained for each participant to reflect the amounts deferred by the participant and all earnings and losses on those deferred amounts. The assets of the plan are held in publicly traded mutual funds. The fair value of the plan assets is calculated using the market price of the mutual funds as of the end of the period.

The following tables summarize the assets and liabilities measured at fair value on a recurring basis by level of the fair value hierarchy for the indicated periods:
 
 
 
 
Fair Value Measurements as of June 30, 2017 Using
 
 
Fair Value Measurements at June 30, 2017
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
Description
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
 
 
 
 
 
Mutual funds:
 
 
 
 
 
 
 
 
Bond
 
$
1,484

 
$
1,484

 
$

 
$

Large cap
 
2,808

 
2,808

 

 

International
 
1,055

 
1,055

 

 

Mid cap
 
1,009

 
1,009

 

 

Small cap
 
711

 
711

 

 

REIT Fund
 
228

 
228

 

 

Money market funds
 
732

 
732

 

 

Total assets (1)
 
$
8,027

 
$
8,027

 
$

 
$

 
(1) 
As of June 30, 2017, $1.2 million and $6.8 million are included in “Prepaid expenses and other current assets” (liability offset in “Other accrued expenses and other current liabilities”) and “Other non-current assets” (liability offset in “Deferred compensation”), respectively, in the consolidated balance sheets reflecting the non-qualified Deferred Compensation Plan assets.
 
 
 
 
Fair Value Measurements as of December 31, 2016 Using
 
 
Fair Value Measurements at December 31, 2016
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
Description
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
 
 
 
 
 
Mutual funds:
 
 
 
 
 
 
 
 
Bond
 
$
1,925

 
$
1,925

 
$

 
$

Large cap
 
2,630

 
2,630

 

 

International
 
1,034

 
1,034

 

 

Mid cap
 
1,013

 
1,013

 

 

Small cap
 
655

 
655

 

 

REIT Fund
 
252

 
252

 

 

Money market funds
 
884

 
884

 

 

Total assets (1)
 
$
8,393

 
$
8,393

 
$

 
$

 
(1) 
As of December 31, 2016, $0.9 million and $7.5 million are included in “Prepaid expenses and other current assets” (liability offset in “Other accrued expenses and other current liabilities”) and “Other non-current assets” (liability offset in “Deferred compensation”), respectively, in the consolidated balance sheets reflecting the non-qualified Deferred Compensation Plan assets.


10



CDI CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Amounts in tables are in thousands, except per share amounts and percentages, unless otherwise indicated)
(Unaudited)

6.    Goodwill and Other Intangible Assets

The following table summarizes the changes in the Company's carrying value of goodwill by reporting segment for the indicated periods:
 
December 31, 2016
 
 
 
June 30, 2017
 
Gross
Balance
 
Accumulated Impairment Losses
 
Translation
 
Gross
Balance
 
Accumulated Impairment Losses
 
 
 
 
 
 
 
 
 
 
Enterprise Talent
$
22,491

 
$
(16,868
)
 
$

 
$
23,110

 
$
(17,487
)
Specialty Talent and Technology Solutions
16,445

 

 

 
16,445

 

Engineering Solutions
35,713

 
(21,431
)
 

 
35,713

 
(21,431
)
MRI
14,360

 
(5,282
)
 
104

 
14,755

 
(5,573
)
Total goodwill
$
89,009

 
$
(43,581
)
 
$
104

 
$
90,023

 
$
(44,491
)

The Company performs its annual assessment for impairment of goodwill and other indefinite-lived intangible assets using a measurement date of July 1 of each fiscal year. In addition, the Company performs an assessment for impairment of goodwill and other indefinite-lived intangible assets whenever events or circumstances indicate that it is more likely than not that the fair value of a reporting unit or indefinite-lived intangible asset is below its carrying value.

Based on a number of events occurring during the quarter ended June 30, 2017, including, but not limited to, the Company's decline in operating performance and pursuit of strategic alternatives that has resulted in the execution of the Merger Agreement (see Note 14Subsequent Event), management concluded that an interim assessment for goodwill impairment was required. The Company performed an interim assessment and determined that the fair values for each of the Company's reporting units were in excess of their carrying values. The analysis was based on an allocation of the aggregate consideration expected to be received under the Merger Agreement to the Company's reporting units based on management’s preliminary estimate of relative fair value for each reporting unit. The Company believes it has made reasonable estimates and used reasonable assumptions to calculate the fair value of its reporting units and indefinite-lived intangible assets. If actual future results are not consistent with management's estimates and assumptions, or such estimates and assumptions change, the Company may have to incur impairment charges in the future.

The following tables summarize the changes in the Company's carrying value of other intangible assets during the indicated periods:
 
December 31, 2016
 
 
 
June 30, 2017
 
Gross
Balance
 
Accumulated Amortization
 
Amortization
 
Gross
Balance
 
Accumulated Amortization
 
 
 
 
 
 
 
 
 
 
Intangible assets subject to amortization:
 
 
 
 
 
 
 
 
 
Customer relationships
$
19,190

 
$
(10,667
)
 
$
(929
)
 
$
19,190

 
$
(11,596
)
Trademarks
6,440

 
(1,528
)
 
(236
)
 
6,440

 
(1,764
)
Non-compete
150

 
(150
)
 

 
150

 
(150
)
Reacquired franchise rights
972

 
(596
)
 
(49
)
 
972

 
(645
)
Total intangible assets subject to amortization
26,752

 
(12,941
)
 
(1,214
)
 
26,752

 
(14,155
)
Indefinite-lived intangible assets:
 
 
 
 
 
 
 
 
 
Trademarks
2,165

 

 

 
2,165

 

Total other intangible assets
$
28,917

 
$
(12,941
)
 
$
(1,214
)
 
$
28,917

 
$
(14,155
)

7.    Restructuring and Other Related Costs

In September 2016, the Company approved a restructuring plan (the “2016 Restructuring Plan”) to further align its organizational structure, facilities and resource utilization with business volumes and strategic direction. Restructuring actions under the 2016 Restructuring Plan are expected to be completed during 2017 with certain payments related to the consolidation of facilities expected through 2018.

In December 2015, the Company approved a restructuring plan (the “2015 Restructuring Plan”) to better align its organization and operations with the Company's strategy. The 2015 Restructuring Plan was substantially complete by December 31, 2016 with certain payments related to employee severance and the consolidation of facilities expected through 2017 and 2022, respectively.

11



CDI CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Amounts in tables are in thousands, except per share amounts and percentages, unless otherwise indicated)
(Unaudited)


The following table summarizes the provision, activity and balances related to the Restructuring Plans by cost type for the indicated periods:
 
Employee severance and related costs
 
Real estate exit and related costs
 
Accrued restructuring liability
 
 
 
 
 
 
Balance as of December 31, 2015
$
2,202

 
$
2,935

 
$
5,137

Cash payments
(1,009
)
 
(1,020
)
 
(2,029
)
Charges
72

 
217

 
289

Balance as of June 30, 2016
$
1,265

 
$
2,132

 
$
3,397

 
 
 
 
 
 
Balance as of December 31, 2016
$
1,147

 
$
3,314

 
$
4,461

Cash payments
(849
)
 
(1,032
)
 
(1,881
)
Charges

 

 

Balance as of June 30, 2017
$
298

 
$
2,282

 
$
2,580


The consolidated balance sheets as of June 30, 2017 and December 31, 2016 include provisions related to the foregoing restructuring plans of $2.0 million and $3.5 million in “Other accrued expenses and other current liabilities”, and $0.6 million and $1.0 million in "Other non-current liabilities", respectively.

8.    Credit Facility

On October 30, 2015, the Company and certain domestic subsidiaries (collectively with the Company, the “U.S. Borrowers”), certain Canadian subsidiaries of the Company (collectively, the "Canadian Borrowers"), and certain UK subsidiaries of the Company (collectively, the "UK Borrowers"), collectively (the "Borrowers") entered into an agreement for a secured lending facility (the "Credit Agreement") with Bank of America, N.A. and other lenders. The Credit Agreement established a $150.0 million revolving line of credit facility which also includes an option to expand the facility by up to $75.0 million subject to agreement by the lenders, with a five-year term ending on October 30, 2020. In connection with the sale of Anders, the Company executed an amendment to the Credit Agreement to release all liens and security interests on the UK collateral and allocate the available UK borrowings to the U.S. Borrowers. As of June 30, 2017, the facility is comprised of two subfacilities with $135.0 million available to the U.S. Borrowers and $15.0 million available to the Canadian Borrowers. It also includes a $25.0 million sublimit for swing line loans and a $15.0 million sublimit for letters of credit. 

On July 28, 2017, the Company entered into a waiver with Bank of America, as administrative agent, to the Credit Agreement. Under the Credit Agreement, the execution of the Merger Agreement would, after the passage of thirty days, have been deemed a change in control requiring the repayment of borrowed amounts under the Credit Agreement. The waiver has the effect of deeming the occurrence of a change in control upon the closing of the Merger Agreement as opposed to the execution of the Merger Agreement.

Availability under the Credit Agreement is tied to a borrowing base, measured by 85% of eligible billed accounts receivable, plus 80% of eligible unbilled accounts receivable, less customary reserve amounts; provided however that the portion of the borrowing base consisting of 80% of eligible unbilled accounts receivable may not exceed 30% of the sum of (i) 85% of the eligible billed accounts receivable, plus (ii) 80% of the eligible unbilled accounts receivable. Borrowings under the Credit Agreement may be used by the Company and the other Borrowers for general business purposes including capital expenditures and permitted acquisitions and investments. Accounts receivable, used in the determination of the borrowing base, are subject to lender discretion and, in certain circumstances, the lender may use cash balances in a dominion account established with the administrative agent to repay outstanding balances. As a result, amounts borrowed under the Credit Agreement are presented as current in the consolidated balance sheets. 

The Borrowers’ obligations under the Credit Agreement are secured by a first lien security interest in all of the Borrowers’ personal property (subject to customary exceptions), including, among other things, accounts receivable, equity interests, deposit accounts, intellectual property, and leased properties where books and records are kept.
 
As of June 30, 2017, the Company had total outstanding borrowings of $15.9 million, letters of credit outstanding of $3.3 million and $95.3 million available to borrow under the Credit Agreement. The Company was in compliance with all covenants under the Credit Agreement as of June 30, 2017. Interest was payable at rates ranging from 2.33% to 4.25% per annum for outstanding borrowings as of June 30, 2017.


12



CDI CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Amounts in tables are in thousands, except per share amounts and percentages, unless otherwise indicated)
(Unaudited)

As of December 31, 2016, the Company had no outstanding borrowings, letters of credit outstanding of $3.3 million and $122.3 million available to borrow under the Credit Agreement. The Company was in compliance with all covenants under the Credit Agreement as of December 31, 2016.

9.    Commitments and Contingencies

Legal Proceedings
The Company is subject to various legal proceedings and claims that have arisen in the ordinary course of business. The Company records a liability when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. Although management cannot predict the timing or outcome of these matters with certainty, management does not believe that the final resolution of these matters, individually or in the aggregate, would have a material adverse effect on the Company’s consolidated financial condition, results of operations or cash flows.

10.    Income Taxes

The Company calculates an effective income tax rate each quarter using the estimated annual effective rate method based upon forecasted annual income by jurisdiction, statutory tax rates and other tax-related items. The impact of discrete items is recognized in the interim period in which they occur. Discrete items and the mix of domestic and foreign pre-tax income and losses with no tax benefit may significantly impact the interim period income tax provision and increase the volatility of the interim period effective tax rate at low levels of pre-tax results.

A valuation allowance has been recorded to reduce deferred tax assets to the amount that is more likely than not to be realized based on an assessment of positive and negative evidence, including past losses. In the fourth quarter of 2015, the company booked a valuation allowance against federal deferred tax assets due to cumulative losses.

In connection with the sale of Anders, the Company recorded a $19.1 million worthless stock deduction associated with CDI AndersElite Limited on its 2016 U.S. federal income tax return, which was treated as an ordinary loss for tax purposes. This loss resulted in a deferred tax asset of $7.4 million, which can be carried forward for up to 20 years and used against future taxable income. There is no net income tax benefit related to this item due to the full valuation allowance against federal deferred tax assets.

The Company's ability to deduct its net operating loss Carryforwards and to utilize certain other available tax attributes can be substantially constrained under the general annual limitation rules of Section 382 where an ownership change has occurred. The pending acquisition of the Company by Nova Intermediate Parent, LLC should constitute an ownership change.
The effective tax rates for the six months ended June 30, 2017 and 2016 were (14.7)% and (13.0)%, respectively. The effective tax rate for the six months ended June 30, 2017 is a negative rate due to taxes on profits in Canada and in certain states, while tax benefits for United States Federal and certain state losses are not recognized due to valuation allowances. The effective tax rate for the six months ended June 30, 2016 is a negative rate due to taxes on profits in Canada and in certain states, while tax benefits for United States Federal, certain state losses and United Kingdom losses were not recognized due to valuation allowances.

Management assesses the available positive and negative evidence to estimate whether sufficient future taxable income will be generated to permit use of the existing deferred tax assets, including net operating loss carryforwards. Management’s assessment is made for each taxpayer on a jurisdiction by jurisdiction basis. A full valuation allowance has been recorded against the deferred tax asset related to federal taxes and certain U.S. state taxes due to cumulative losses over the prior three years. The amount of the deferred tax asset considered realizable, however, could be adjusted if estimates of future taxable income during the carryforward period are increased or decreased or if objective negative evidence in the form of cumulative losses is no longer present and additional weight is given to subjective evidence such as our projections for growth.


13



CDI CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Amounts in tables are in thousands, except per share amounts and percentages, unless otherwise indicated)
(Unaudited)

11.    Basic and Diluted Earnings Per Share (EPS) Data

The following table reconciles the denominator used to compute basic EPS to the denominator used to compute diluted EPS for the indicated periods:
 
Three months ended
 
Six months ended
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Net loss
$
(7,891
)
 
$
(7,484
)
 
$
(14,728
)
 
$
(12,301
)
Denominator:
 
 
 
 
 
 
 
Basic weighted-average shares
18,739

 
19,174

 
18,709

 
19,427

Dilutive effect of share-based awards

 

 

 

Diluted weighted-average shares
18,739

 
19,174

 
18,709

 
19,427

Earnings (loss) per common share:
 
 
 
 
 
 
 
Basic
$
(0.42
)
 
$
(0.39
)
 
$
(0.79
)
 
$
(0.63
)
Diluted
$
(0.42
)
 
$
(0.39
)
 
$
(0.79
)
 
$
(0.63
)

There were 0.4 million shares and 0.6 million shares excluded from the computation of EPS for the three months ended June 30, 2017 and 2016, respectively, because their inclusion would have been anti-dilutive. There were 0.3 million shares and 0.6 million shares excluded from the computation of EPS for the six months ended June 30, 2017 and 2016, respectively, because their inclusion would have been anti-dilutive.

12.    Related Party Transactions

A member of the Company's Board of Directors is a senior partner of a law firm that provides legal services to the Company. Transactions with this law firm for legal services approximated $1.2 million during the six months ended June 30, 2017.

13.    Reporting Segments
The Company's reporting segments are as follows:
Enterprise Talent - Enterprise Talent provides staff augmentation, placement and other staffing-related services to support its clients’ access to engineering and technology personnel on a temporary or permanent basis. Enterprise Talent focuses on delivering its services to medium and larger sized enterprises that have ongoing needs for skilled and technical labor. The duration of individual client engagements can range from several months to multiple years based on a client’s project, seasonal or business cycle needs. In addition, Enterprise Talent offers enterprise clients managed staffing program services, vendor management solutions, certification management solutions, and recruitment process outsourcing solutions. Enterprise Talent currently operates in North America under the CDI® brand name. On September 16, 2016, CDI completed the sale of Anders, the Company's UK staffing and recruitment business. See Note 4Acquisition and Dispositions.
Specialty Talent and Technology Solutions - Specialty Talent and Technology Solutions provides clients with specialized technology talent and solutions through a multi-faceted delivery model that spans staff augmentation and placement services, project execution and management services, and outsourced managed services. Specialty Talent, currently comprised entirely of EdgeRock, provides staff augmentation services focused on specialized information technology skillsets, including enterprise resource planning, business intelligence, analytics, infrastructure and application management and development. Technology Solutions provides a range of information technology professional services in a consult, integrate and operate model. These services include IT strategy and consulting, assessments, execution of IT infrastructure and IT engineering solutions, business application solutions, digital marketing services, service management, quality assurance and testing, and program management.

14



CDI CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Amounts in tables are in thousands, except per share amounts and percentages, unless otherwise indicated)
(Unaudited)

Engineering Solutions - Engineering Solutions provides engineering design, as well as complete physical asset and product delivery solutions for its clients. Engineering design principally involves the production of construction and/or technical documentation and specifications performed at a CDI facility or at a client's facility under the supervision of CDI personnel. Complete physical asset and product delivery solutions involve services that manage the integration of all supply chain contributors to a new or upgraded industrial production or infrastructure asset, naval asset or in support of aerospace and industrial original equipment manufacturers. Engineering Solutions is organized around the following business verticals: Energy, Chemicals and Infrastructure (EC&I), Aerospace and Industrial Equipment (AIE) and Government Services.
EC&I serves producers and operators of energy, chemicals, industrial, education and civil infrastructures with a full range of engineering solutions. Specific services include up-front planning, engineering design, industrial and commercial architecture, design/build, transportation and civil engineering, site services, procurement, construction management, start up and commissioning.
AIE serves commercial and defense aviation, as well as industrial original equipment manufacturers, with design and manufacturing engineering services, including mechanical and electrical systems design, drafting, engineering analysis, software design and verification, validation and testing, and tooling design and development.
Government Services primarily serves the U.S. Department of Defense and, in particular the U.S. Navy, with a variety of design and engineering services, including naval architecture, ship alteration, systems modification and installation, technical documentation and training, logistics management, marine manufacturing and aviation engineering.
Within each of the verticals, Engineering Solutions provides these solutions through a services delivery model consisting of skill-based centers of excellence, together with regional offices to serve more localized project or client needs.
Management Recruiters International (MRI) - MRI is a global franchisor that does business as MRINetwork® and provides the use of its trademarks, business systems and training and support services to its franchisees, who engage in the search and recruitment of executive, technical, professional and managerial personnel for employment by their clients. The MRI franchisees provide permanent placement services primarily under the brand names MRINetwork®, Management Recruiters® and Sales Consultants®. MRI also provides training and support, implementation and back-office services to enable franchisees to pursue contract staffing opportunities.
Inter-segment revenue is eliminated in consolidation and is not significant. For purposes of performance measurement, the Company charges certain expenses directly attributable to the reporting segments and allocates certain other expenses and support costs. Support costs consist principally of employee benefits administration, accounting support, IT services and shared service center costs. Operating and administrative expenses that are not directly attributable to the reporting segments are classified as corporate. Identifiable assets of the reporting segments exclude corporate assets. Corporate assets consist principally of all cash and cash equivalents, all current and deferred income tax assets, certain prepaid expenses, other current assets, certain property and equipment and certain other non-current assets.


15



CDI CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Amounts in tables are in thousands, except per share amounts and percentages, unless otherwise indicated)
(Unaudited)

Reporting segment operations data is presented in the following table for the indicated periods:
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
Enterprise Talent (1)
$
86,820

 
$
133,480

 
$
188,981

 
$
273,129

Specialty Talent and Technology Solutions
17,208

 
19,129

 
35,122

 
37,522

Engineering Solutions
54,316

 
61,153

 
110,512

 
124,407

MRI
11,124

 
12,931

 
22,418

 
25,159

Total revenue
$
169,468

 
$
226,693

 
$
357,033

 
$
460,217

 
 
 
 
 
 
 
 
Gross profit:
 
 
 
 
 
 
 
Enterprise Talent (1)
$
8,779

 
$
15,434

 
$
19,093

 
$
31,915

Specialty Talent and Technology Solutions
4,683

 
5,510

 
9,638

 
10,822

Engineering Solutions
13,490

 
14,776

 
26,971

 
30,253

MRI
5,332

 
6,375

 
10,701

 
12,380

Total gross profit
$
32,284

 
$
42,095

 
$
66,403

 
$
85,370

 
 
 
 
 
 
 
 
Operating profit (loss):
 
 
 
 
 
 
 
Enterprise Talent (1), (2)
$
764

 
$
(458
)
 
$
2,544

 
$
677

Specialty Talent and Technology Solutions (3)
(1,163
)
 
(436
)
 
(2,205
)
 
9

Engineering Solutions (2), (4)
(3,420
)
 
(2,943
)
 
(6,021
)
 
(4,878
)
MRI
1,520

 
1,081

 
1,769

 
1,664

Corporate (2)
(3,958
)
 
(3,704
)
 
(8,203
)
 
(7,753
)
Total operating loss
(6,257
)
 
(6,460
)
 
(12,116
)
 
(10,281
)
Other income (expense), net
(309
)
 
(452
)
 
(722
)
 
(601
)
Loss before income taxes
$
(6,566
)
 
$
(6,912
)
 
$
(12,838
)
 
$
(10,882
)
 
(1) 
On September 16, 2016, the Company completed the sale of Anders which is included in Enterprise Talent. During the third quarter of 2016, the Company recorded a charge in the amount of $11.3 million related to the disposition. Anders results are presented in the following table for the indicated periods (excluding allocation of corporate costs):
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2016
 
2016
 
 
 
 
Revenue
$
20,502

 
$
43,467

Gross Profit
3,453

 
7,312

Operating and administrative expenses
4,300

 
8,668

Operating loss
(847
)
 
(1,356
)


16



CDI CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Amounts in tables are in thousands, except per share amounts and percentages, unless otherwise indicated)
(Unaudited)

(2) 
The following table summarizes the amount of restructuring and other related costs recognized by reporting segment for the indicated periods:
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
Restructuring and other related costs:
 
 
 
 
 
 
 
Enterprise Talent
$

 
$
90

 
$

 
$
102

Engineering Solutions

 
149

 

 
186

Corporate

 
1

 

 
1

Total restructuring and other related costs
$

 
$
240

 
$

 
$
289


(3) 
In the first quarter of 2016, the Company's Specialty Talent and Technology Solutions segment recorded a benefit to "Operating and administrative expenses" of $0.8 million related to the reversal of the EdgeRock acquisition earnout liability.
(4) 
In the second quarter of 2017, the Company's Engineering Solutions segment recorded an expense to "Operating and administrative expenses" of $1.2 million related to real estate exit and related charges.

Reporting segment asset data is presented in the following table for the indicated periods:
 
 
June 30,
 
December 31,
 
 
2017
 
2016
 
 
 
 
 
Assets:
 
 
 
 
Enterprise Talent
 
$
99,272

 
$
102,770

Specialty Talent and Technology Solutions
 
37,438

 
38,505

Engineering Solutions
 
85,806

 
93,067

MRI
 
21,374

 
22,558

Corporate
 
48,295

 
32,392

Total assets
 
$
292,185

 
$
289,292


Reporting segment depreciation and amortization data is presented in the following table for the indicated periods:
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
Depreciation and amortization:
 
 
 
 
 
 
 
Enterprise Talent (1)
$
152

 
$
315

 
$
307

 
$
631

Specialty Talent and Technology Solutions
436

 
652

 
876

 
1,654

Engineering Solutions
978

 
1,197

 
1,992

 
2,468

MRI
68

 
66

 
136

 
132

Corporate
412

 
395

 
845

 
822

Total Depreciation and amortization
$
2,046

 
$
2,625

 
$
4,156

 
$
5,707

 
(1) 
On September 16, 2016, the Company completed the sale of Anders which is included in Enterprise Talent. Anders depreciation and amortization included in the three and six months ended June 30, 2016 was $0.2 million and $0.3 million, respectively.

17



CDI CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Amounts in tables are in thousands, except per share amounts and percentages, unless otherwise indicated)
(Unaudited)


14.    Subsequent Event

Merger Agreement
On July 31, 2017, the Company entered into the Merger Agreement with Nova Intermediate Parent, LLC, a Delaware limited liability company (“Parent”), and Nova Merger Sub, Inc., a Pennsylvania corporation and a wholly owned subsidiary of Parent (“Merger Sub”), providing for the acquisition of the Company by Parent in an all cash transaction, pursuant to a tender offer (the “Offer”), followed by a subsequent back-end merger of Merger Sub with and into the Company (the “Merger”), with the Company surviving the Merger as a wholly owned subsidiary of Parent. Upon the terms and subject to the conditions of the Merger Agreement, Merger Sub will commence the Offer for each share of common stock of the Company (“Company Common Shares”). Subject to the terms and conditions of the Merger Agreement, the Offer will initially remain open for 20 business days from the date of commencement of the Offer. If at the scheduled expiration time of the Offer any of the conditions to the Offer have not been satisfied or waived, then the Offer may be extended on one or more occasions to permit the satisfaction of all Offer conditions. One of the conditions, the expiration or earlier termination of any applicable waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended, was satisfied on August 7, 2017. At the effective time of the Merger, each Company Common Share issued and outstanding immediately prior to the effective time of the Merger, will be canceled and converted into the right to receive $8.25 in cash, without interest, other than Company Common Shares held by Parent, Merger Sub or the Company or any of their respective direct or indirect wholly owned subsidiaries and Company Common Shares held by a holder who has properly exercised dissenters’ rights with respect to such Company Common Shares in accordance with Subchapter D of Chapter 15 of the Pennsylvania Entity Transactions Law. For more information regarding the Merger Agreement, the Offer and the Merger, see the Current Report on Form 8-K which was filed by the Company with the SEC on August 1, 2017.

18



CDI CORP. AND SUBSIDIARIES
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in tables are in thousands, except percentages)

Item 2.     Management's Discussion and Analysis of Financial Condition and Results of Operations

The following Management's Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the consolidated financial statements and the accompanying notes thereto included in Part I, Item 1 of this Form 10-Q Report as well as the Note About Forward-Looking Statements.

Executive Overview
Business Overview
CDI seeks to create extraordinary outcomes with its clients by delivering solutions based on skilled technical and professional talent. CDI’s business is comprised of four segments: Enterprise Talent, Specialty Talent and Technology Solutions, Engineering Solutions and Management Recruiters International (MRI). The Company provides to clients engineering and information technology solutions encompassing managed, project and talent services. CDI's clients are in multiple industries, including energy, chemicals, infrastructure, aerospace, industrial equipment, technology, as well as municipal and state governments, and the United States (U.S.) Department of Defense. CDI has offices and delivery centers in the U.S. and Canada. In addition, CDI provides recruiting and staffing services through its global MRINetwork® of franchisees.  
Enterprise Talent provides staff augmentation, placement and other staffing-related services to support its clients’ access to professional engineering and technology personnel on a temporary or permanent basis. Specialty Talent and Technology Solutions provides clients with specialized technology talent, staff augmentation and solutions including project assessment execution and management services, and outsourced managed services. Engineering Solutions provides engineering and architectural design, as well as deliverable work products and services performed at a CDI facility or at a client's facility under the supervision of CDI personnel. MRI is a global franchisor that provides the use of its trademarks, business systems and training and support services to its franchisees who engage in the search and recruitment of executive, technical, professional and managerial personnel for employment by their clients. See Note 13—Reporting Segments, in the notes to the consolidated financial statements included in Part I, Item 1 of this Form 10-Q Report.

On July 31, 2017, the Company entered into an Agreement and Plan of Merger (the "Merger Agreement") with Nova Intermediate Parent, LLC, and Nova Merger Sub, Inc., providing for the acquisition of the Company in an all cash transaction, pursuant to a tender offer. See Note 14Subsequent Event, in the notes to the consolidated financial statements included in Part I, Item 1 of this Form 10-Q Report.
Second Quarter 2017 Overview
Revenue during the second quarter of 2017 decreased by $57.2 million or 25.2% as compared to the second quarter of 2016 primarily due to declines in Enterprise Talent. Enterprise Talent revenue decreased due to reduced staffing volumes at multiple large clients in North America Staffing and the disposition of CDI AndersElite Limited, the Company's UK staffing business, on September 16, 2016. Gross profit decreased by $9.8 million primarily due to the reduction in revenue, partially offset by an increase in overall gross profit margin due to a shift in revenue mix away from the lower margin Enterprise Talent business. Operating and administrative expenses decreased primarily due to the disposition of the Company's UK staffing business and actions taken by the company to reduce personnel-related and other costs in response to lower business volumes, partially offset by a $1.2 million charge in the second quarter of 2017 related to real estate exit and related costs and by Corporate costs associated with the Company's pursuit of strategic alternatives and activities leading to the Merger Agreement. For the second quarter of 2017, the Company reported an operating loss of $6.3 million compared to an operating loss of $6.5 million in the prior year period and a net loss of $7.9 million compared to $7.5 million in the prior year period, respectively.

19



CDI CORP. AND SUBSIDIARIES
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in tables are in thousands, except percentages)

Results of Operations

Consolidated Discussion
Three months ended June 30, 2017 as compared to the three months ended June 30, 2016

The following table presents changes in revenue by segment along with selected financial information for the indicated periods:
 
Three Months Ended
 
 
 
 
 
June 30,
 
 
 
 
 
2017
 
2016
 
Increase (Decrease)
 
$
 
% of Total Revenue
 
$
 
% of Total Revenue
 
$
 
%
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
Enterprise Talent
$
86,820

 
51.2
 %
 
$
133,480

 
58.9
 %
 
$
(46,660
)
 
(35.0
)%
Specialty Talent and Technology Solutions
17,208

 
10.2

 
19,129

 
8.4

 
(1,921
)
 
(10.0
)
Engineering Solutions
54,316

 
32.1

 
61,153

 
27.0

 
(6,837
)
 
(11.2
)
MRI
11,124

 
6.6

 
12,931

 
5.7

 
(1,807
)
 
(14.0
)
Total Revenue
$
169,468

 
100.0

 
$
226,693

 
100.0

 
$
(57,225
)
 
(25.2
)
Gross profit
$
32,284

 
19.1

 
$
42,095

 
18.6

 
$
(9,811
)
 
(23.3
)
Operating and administrative expenses
$
38,541

 
22.7

 
$
48,315

 
21.3

 
$
(9,774
)
 
(20.2
)
Restructuring and other related costs
$

 

 
$
240

 
0.1

 
$
(240
)
 
(100.0
)
Operating loss
$
(6,257
)
 
(3.7
)
 
$
(6,460
)
 
(2.8
)
 
$
203

 
(3.1
)
Net loss
$
(7,891
)
 
(4.7
)
 
$
(7,484
)
 
(3.3
)
 
$
(407
)
 
5.4

Net cash provided by (used in) operating activities
$
11,541

 


 
$
(7,065
)
 
 
 
$
18,606

 
NM

Effective income tax rate
(20.2
)%
 
 
 
(8.3
)%
 
 
 
 
 
 
 
NM - Not meaningful.
Revenue decreased due to reduced revenue across all segments. Enterprise Talent revenue decreased primarily due to reduced staffing volumes at multiple large clients in North America Staffing and the disposition of CDI AndersElite Limited, the Company's UK staffing business, on September 16, 2016. Engineering Solutions revenue decreased primarily due to declines in EC&I. Specialty Talent and Technology Solutions revenue decreased primarily due to declines in both Specialty Talent and Technology Solutions. MRI revenues decreased primarily due to a decrease in contract staffing revenue and, to a lesser extent, franchise fees and royalties.
Gross profit decreased primarily due to the decrease in revenue, partially offset by an increase in overall gross profit margin. Gross profit margin increased primarily due to a shift in revenue mix away from the lower margin Enterprise Talent business.
Operating loss decreased slightly as the reduction in gross profit was more than offset by the reduction in operating and administrative expenses. Operating and administrative expenses decreased primarily due to the disposition of the Company's UK staffing business and actions taken by the Company to reduce personnel-related and other costs in response to lower business volumes, partially offset by a $1.2 million charge in the second quarter of 2017 related to real estate exit and related costs and by Corporate costs of $0.9 million associated with the Company's pursuit of strategic alternatives and activities leading to the Merger Agreement.
Income tax expense increased $0.8 million during the second quarter of 2017 as compared to the second quarter of 2016. The effective income tax rate for the second quarter of 2017 is a negative rate due to taxes on profits in Canada and in certain states, while tax benefits for United States Federal and certain state losses are not recognized due to valuation allowances. The effective income tax rate for the second quarter of 2016 is a negative rate due to taxes on profits in Canada and in certain states, while tax benefits for United States Federal, certain state losses and United Kingdom losses were not recognized due to valuation allowances. As such, comparison of effective tax rates for the second quarter of 2017 as compared to the second quarter of 2016 is not meaningful. See Note 10—Income taxes, in the notes to the consolidated financial statements included in Item 1 of this Form 10-Q Report for more information.

20



CDI CORP. AND SUBSIDIARIES
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in tables are in thousands, except percentages)

Consolidated Discussion - Continued
Six months ended June 30, 2017 as compared to the six months ended June 30, 2016

The following table presents changes in revenue by segment along with selected financial information for the indicated periods:
 
Six Months Ended
 
 
 
 
 
June 30,
 
 
 
 
 
2017
 
2016
 
Increase (Decrease)
 
$
 
% of Total Revenue
 
$
 
% of Total Revenue
 
$
 
%
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
Enterprise Talent
$
188,981

 
52.9
 %
 
$
273,129

 
59.3
 %
 
$
(84,148
)
 
(30.8
)%
Specialty Talent and Technology Solutions
35,122

 
9.8

 
37,522

 
8.2

 
(2,400
)
 
(6.4
)
Engineering Solutions
110,512

 
31.0

 
124,407

 
27.0

 
(13,895
)
 
(11.2
)
MRI
22,418

 
6.3

 
25,159

 
5.5

 
(2,741
)
 
(10.9
)
Total Revenue
$
357,033

 
100.0

 
$
460,217

 
100.0

 
$
(103,184
)
 
(22.4
)
Gross profit
$
66,403

 
18.6

 
$
85,370

 
18.5

 
$
(18,967
)
 
(22.2
)
Operating and administrative expenses
$
78,519

 
22.0

 
$
95,362

 
20.7

 
$
(16,843
)
 
(17.7
)
Restructuring and other related costs
$

 

 
$
289

 
0.1

 
$
(289
)
 
(100.0
)
Operating loss
$
(12,116
)
 
(3.4
)
 
$
(10,281
)
 
(2.2
)
 
$
(1,835
)
 
17.8

Net loss
$
(14,728
)
 
(4.1
)
 
$
(12,301
)
 
(2.7
)
 
$
(2,427
)
 
19.7

Net cash provided by (used in) operating activities
$
3,666

 
 
 
$
(7,742
)
 
 
 
$
11,408

 
(147.4
)
Effective income tax rate
(14.7
)%
 
 
 
(13.0
)%
 
 
 
 
 
 
 
NM - Not meaningful.
Revenue decreased due to reduced revenue across all segments. Enterprise Talent revenue decreased primarily due to the disposition of CDI AndersElite Limited, the Company's UK staffing business, on September 16, 2016 and reduced staffing volumes at multiple large clients in North America Staffing. Engineering Solutions revenue decreased primarily due to a decrease in EC&I. MRI revenue decreased primarily due to a decrease in contract staffing revenue. Specialty Talent and Technology Solutions revenue decreased due to declines in both Technology Solutions and Specialty Talent.
Gross profit decreased primarily due to the reduction in revenue as overall gross profit margin remained relatively flat.
Operating loss increased primarily due to the decrease in gross profit, partially offset by the reduction in operating and administrative expenses. Operating and administrative expenses decreased primarily due to the disposition of the Company's UK staffing business and actions taken by the Company to reduce personnel-related and other costs in response to lower business volumes, partially offset by a $1.2 million charge in the second quarter of 2017 related to real estate exit and related costs, Corporate costs of $1.4 million associated with the Company's pursuit of strategic alternatives and activities leading to the Merger Agreement, and investments in business development in Specialty Talent and Technology Solutions.
Income tax expense increased $0.5 million during the first six months of 2017 as compared to the first six months of 2016. The effective income tax rate for the first six months of 2017 is a negative rate due to taxes on profits in Canada and in certain states, while tax benefits for United States Federal and certain state losses are not recognized due to valuation allowances. The effective income tax rate for the first six months of 2016 is a negative rate due to taxes on profits in Canada and in certain states, while tax benefits for United States Federal, certain state losses and United Kingdom losses were not recognized due to valuation allowances. As such, comparison of effective tax rates for the first six months of 2017 as compared to the first six months of 2016 is not meaningful. See Note 10—Income taxes, in the notes to the consolidated financial statements included in Item 1 of this Form 10-Q Report for more information.


21



CDI CORP. AND SUBSIDIARIES
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in tables are in thousands, except percentages)

Segment Results of Operations

Enterprise Talent
Three months ended June 30, 2017 as compared to the three months ended June 30, 2016

The following table presents changes in revenue by category along with selected financial information for the indicated periods:
 
Three Months Ended
 
 
 
 
 
June 30,
 
 
 
 
 
2017
 
2016
 
Increase (Decrease)
 
$
 
% of Total Revenue
 
$
 
% of Total Revenue
 
$
 
%
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
North America Staffing
$
86,820

 
100.0
%
 
$
112,978

 
84.6
 %
 
$
(26,158
)
 
(23.2
)%
UK Staffing (1)

 

 
20,502

 
15.4

 
(20,502
)
 
(100.0
)
Total revenue
86,820

 
100.0

 
133,480

 
100.0

 
(46,660
)
 
(35.0
)
Cost of services
78,041

 
89.9

 
118,046

 
88.4

 
(40,005
)
 
(33.9
)
Gross profit
8,779

 
10.1

 
15,434

 
11.6

 
(6,655
)
 
(43.1
)
Operating and administrative expenses
8,015

 
9.2

 
15,802

 
11.8

 
(7,787
)
 
(49.3
)
Restructuring and other related costs

 

 
90

 
0.1

 
(90
)
 
(100.0
)
Operating profit (loss)
$
764

 
0.9

 
$
(458
)
 
(0.3
)
 
$
1,222

 
NM

 
(1) 
On September 16, 2016, the Company completed the sale of Anders, the Company's UK staffing business. See Note 4Acquisition and Dispositions and Note 13—Reporting Segments, in the notes to the consolidated financial statements included in Part I, Item 1 of this Form 10-Q Report.
NM - Not meaningful.

Revenue decreased in both the North America and UK Staffing businesses. North America Staffing revenue decreased primarily due to reduced staffing volumes at multiple large clients and, to a lesser extent, lower pricing at certain clients. UK Staffing revenue decreased due to the disposition of CDI AndersElite Limited, the Company's UK staffing business, on September 16, 2016.

Gross profit and gross profit margin decreased primarily due to the disposition of the Company's UK staffing business and, to a lesser extent, the decrease in revenue and impact of lower pricing at certain clients in the North America Staffing business.

Operating and administrative expenses decreased primarily due to the disposition of the Company's UK staffing business and, to a lesser extent, actions taken by the Company to reduce personnel-related and other costs in response to lower business volumes.

Operating results improved primarily due to the disposition of the Company's UK staffing business and, to a lesser extent, an increase in North America Staffing's operating profit as a result of lower operating and administrative expenses.


22



CDI CORP. AND SUBSIDIARIES
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in tables are in thousands, except percentages)

Enterprise Talent - Continued
Six months ended June 30, 2017 as compared to the six months ended June 30, 2016

The following table presents changes in revenue by category along with selected financial information for the indicated periods:
 
Six Months Ended
 
 
 
 
 
June 30,
 
 
 
 
 
2017
 
2016
 
Increase (Decrease)
 
$
 
% of Total Revenue
 
$
 
% of Total Revenue
 
$
 
%
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
North America Staffing
$
188,981

 
100.0
%
 
$
229,662

 
84.1
%
 
$
(40,681
)
 
(17.7
)%
UK Staffing (1)

 

 
43,467

 
15.9

 
(43,467
)
 
(100.0
)
Total revenue
188,981

 
100.0

 
273,129

 
100.0

 
(84,148
)
 
(30.8
)
Cost of services
169,888

 
89.9

 
241,214

 
88.3

 
(71,326
)
 
(29.6
)
Gross profit
19,093

 
10.1

 
31,915

 
11.7

 
(12,822
)
 
(40.2
)
Operating and administrative expenses
16,549

 
8.8

 
31,136

 
11.4

 
(14,587
)
 
(46.8
)
Restructuring and other related costs

 

 
102

 

 
(102
)
 
(100.0
)
Operating profit
$
2,544

 
1.3

 
$
677

 
0.2

 
$
1,867

 
NM

 
(1) 
On September 16, 2016, the Company completed the sale of Anders, the Company's UK staffing business. See Note 4Acquisition and Dispositions and Note 13—Reporting Segments, in the notes to the consolidated financial statements included in Part I, Item 1 of this Form 10-Q Report.
NM - Not meaningful.

Revenue decreased in both the North America and UK Staffing businesses. UK Staffing revenue decreased due to the disposition of CDI AndersElite Limited, the Company's UK staffing business, on September 16, 2016. North America Staffing revenue decreased primarily due to reduced staffing volumes at multiple large clients and, to a lesser extent, lower pricing at certain clients.

Gross profit and gross profit margin decreased primarily due to the disposition of the Company's UK staffing business and, to a lesser extent, the decrease in revenue and lower pricing pressure at certain clients in the North America Staffing business.

Operating and administrative expenses decreased primarily due to the disposition of the Company's UK staffing business and, to a lesser extent, actions taken by the Company to reduce personnel-related and other costs in response to lower business volumes.

Operating profit increased primarily due to the disposition of the Company's UK staffing business and, to a lesser extent, an increase in North America Staffing's operating profit as a result of lower operating and administrative expenses.

23



CDI CORP. AND SUBSIDIARIES
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in tables are in thousands, except percentages)

Specialty Talent and Technology Solutions
Three months ended June 30, 2017 as compared to the three months ended June 30, 2016

The following table presents changes in revenue by category along with selected financial information for the indicated periods:
 
Three Months Ended
 
 
 
 
 
June 30,
 
 
 
 
 
2017
 
2016
 
Increase (Decrease)
 
$
 
% of Total Revenue
 
$
 
% of Total Revenue
 
$
 
%
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
Specialty Talent
$
9,864

 
57.3
 %
 
$
10,951

 
57.2
 %
 
$
(1,087
)
 
(9.9
)
Technology Solutions
7,344

 
42.7

 
8,178

 
42.8

 
(834
)
 
(10.2
)
Total revenue
17,208

 
100.0

 
19,129

 
100.0

 
(1,921
)
 
(10.0
)
Cost of services
12,525

 
72.8

 
13,619

 
71.2

 
(1,094
)
 
(8.0
)
Gross profit
4,683

 
27.2

 
5,510

 
28.8

 
(827
)
 
(15.0
)
Operating and administrative expenses (1)
5,846

 
34.0

 
5,946

 
31.1

 
(100
)
 
(1.7
)
Operating profit (loss)
$
(1,163
)
 
(6.8
)
 
$
(436
)
 
(2.3
)
 
$
(727
)
 
166.7

 
(1) 
In the second quarter of 2017 and 2016, the Company recorded $0.3 million and $0.6 million of amortization of EdgeRock acquisition-related intangible assets.

Revenue decreased in both the Specialty Talent and Technology Solutions businesses. Specialty Talent revenue decreased primarily due to fewer active consultants and reduced bill rates. Technology Solutions revenue decreased primarily due to the completion of projects and reduced spending from existing clients.

Gross profit decreased primarily due to the decrease in revenue and, to a lesser extent, a reduction in gross profit margin. Gross profit margin decreased primarily as a result of fewer new placements to offset lower margins for consultants on contract extensions.

Operating and administrative expenses decreased due to variable performance related costs partially offset by investments primarily in sales and recruitment personnel.

Operating loss increased primarily due to the decrease in gross profit.


24



CDI CORP. AND SUBSIDIARIES
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in tables are in thousands, except percentages)

Specialty Talent and Technology Solutions - Continued
Six months ended June 30, 2017 as compared to the six months ended June 30, 2016

The following table presents changes in revenue by category along with selected financial information for the indicated periods:
 
Six Months Ended
 
 
 
 
 
June 30,
 
 
 
 
 
2017
 
2016
 
Increase (Decrease)
 
$
 
% of Total Revenue
 
$
 
% of Total Revenue
 
$
 
%
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
Specialty Talent
$
20,037

 
57.0
 %
 
$
20,971

 
55.9
%
 
$
(934
)
 
(4.5
)%
Technology Solutions
15,085

 
43.0

 
16,551

 
44.1

 
(1,466
)
 
(8.9
)
Total revenue
35,122

 
100.0

 
37,522

 
100.0

 
(2,400
)
 
(6.4
)
Cost of services
25,484

 
72.6

 
26,700

 
71.2

 
(1,216
)
 
(4.6
)
Gross profit
9,638

 
27.4

 
10,822

 
28.8

 
(1,184
)
 
(10.9
)
Operating and administrative expenses (1), (2)
11,843

 
33.7

 
10,813

 
28.8

 
1,030

 
9.5

Operating profit (loss)
$
(2,205
)
 
(6.3
)
 
$
9

 

 
$
(2,214
)
 
NM

 
(1) 
In the first quarter of 2016, the Company recorded a benefit of $0.8 million related to the reversal of the EdgeRock Technologies, LLC (EdgeRock) acquisition earnout liability.
(2) 
In the first six months of 2017 and 2016, the Company recorded $0.7 million and $1.4 million of amortization of EdgeRock acquisition-related intangible assets.
NM - Not meaningful.

Revenue decreased in Technology Solutions and Specialty Talent. Technology Solutions revenue decreased primarily due to the completion of projects and reduced spending from existing clients. Specialty Talent revenue decreased primarily due to fewer active consultants and reduced bill rates.

Gross profit decreased primarily due to the decrease in revenue and, to a lesser extent, a reduction in gross profit margin. Gross profit margin decreased primarily due to margin compression in Specialty Talent, as a result of fewer new placements to offset lower margins for consultants on contract extensions.

Excluding the impact of the earnout reversal benefit recorded in the first quarter of 2016 and difference in EdgeRock acquisition-related amortization of intangible assets, operating and administrative expenses increased primarily due to investments primarily in sales and recruitment personnel, partially offset by variable performance related costs.
Operating results decreased due to the decrease in gross profit and increase in operating and administrative expenses.

25



CDI CORP. AND SUBSIDIARIES
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in tables are in thousands, except percentages)

Engineering Solutions
Three months ended June 30, 2017 as compared to the three months ended June 30, 2016

The following table presents changes in revenue by category along with selected financial information for the indicated periods:
 
Three Months Ended
 
 
 
 
 
June 30,
 
 
 
 
 
2017
 
2016
 
Increase (Decrease)
 
$
 
% of Total Revenue
 
$
 
% of Total Revenue
 
$
 
%
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
Energy, Chemicals and Infrastructure (EC&I)
$
26,161

 
48.2
 %
 
$
33,279

 
54.4
 %
 
$
(7,118
)
 
(21.4
)%
Aerospace and Industrial Equipment (AIE)
12,030

 
22.1

 
12,525

 
20.5

 
(495
)
 
(4.0
)
Government Services
16,125

 
29.7

 
15,349

 
25.1

 
776

 
5.1

Total revenue
54,316

 
100.0

 
61,153

 
100.0

 
(6,837
)
 
(11.2
)
Cost of services
40,826

 
75.2

 
46,377

 
75.8

 
(5,551
)
 
(12.0
)
Gross profit
13,490

 
24.8

 
14,776

 
24.2

 
(1,286
)
 
(8.7
)
Operating and administrative expenses (1)
16,910

 
31.1

 
17,570

 
28.7

 
(660
)
 
(3.8
)
Restructuring and other related costs

 

 
149

 
0.2

 
(149
)
 
(100.0
)
Operating loss
$
(3,420
)
 
(6.3
)
 
$
(2,943
)
 
(4.8
)
 
$
(477
)
 
16.2

 
(1) 
In the second quarter of 2017, the Company's Engineering Solutions segment recorded an expense to "Operating and administrative expenses" of $1.2 million related to real estate exit and related costs in the EC&I business.

Revenue decreased in EC&I and, to a lesser extent, AIE, partially offset by an increase in Government Services. The decrease in EC&I is primarily due to reduced demand for engineering services by downstream and midstream clients as a result of the completion of several large projects as well as the impact of low capital spending by oil and gas clients. The decrease in AIE revenue is primarily due to reduced spending by a large commercial aviation client. The increase in Government Services is primarily due to growth in existing naval defense contracts.

Gross profit decreased primarily due to a reduction in revenue, partially offset by a slight increase in gross profit margin.

Operating and administrative expenses decreased primarily due to actions taken by the Company to reduce personnel-related and other costs in response to lower business volumes, partially offset by a $1.2 million charge in the second quarter of 2017 related to real estate exit and related costs in the EC&I business.

Excluding the restructuring charge in 2016, operating results decreased primarily due to a reduction in gross profit, partially offset by the decrease in operating and administrative expenses.

26



CDI CORP. AND SUBSIDIARIES
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in tables are in thousands, except percentages)

Engineering Solutions - Continued
Six months ended June 30, 2017 as compared to the six months ended June 30, 2016

The following table presents changes in revenue by category along with selected financial information for the indicated periods:
 
Six Months Ended
 
 
 
 
 
June 30,
 
 
 
 
 
2017
 
2016
 
Increase (Decrease)
 
$
 
% of Total Revenue
 
$
 
% of Total Revenue
 
$
 
%
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
Energy, Chemicals and Infrastructure (EC&I)
$
53,584

 
48.5
 %
 
$
67,230

 
54.0
 %
 
$
(13,646
)
 
(20.3
)%
Aerospace and Industrial Equipment (AIE)
24,645

 
22.3

 
25,656

 
20.6

 
(1,011
)
 
(3.9
)
Government Services
32,283

 
29.2

 
31,521

 
25.3

 
762

 
2.4

Total revenue
110,512

 
100.0

 
124,407

 
100.0

 
(13,895
)
 
(11.2
)
Cost of services
83,541

 
75.6

 
94,154

 
75.7

 
(10,613
)
 
(11.3
)
Gross profit
26,971

 
24.4

 
30,253

 
24.3

 
(3,282
)
 
(10.8
)
Operating and administrative expenses (1)
32,992

 
29.9

 
34,945

 
28.1

 
(1,953
)
 
(5.6
)
Restructuring and other related costs

 

 
186

 
0.1

 
(186
)
 
(100.0
)
Operating loss
$
(6,021
)
 
(5.4
)
 
$
(4,878
)
 
(3.9
)
 
$
(1,143
)
 
23.4

 
(1) 
In the second quarter of 2017, the Company's Engineering Solutions segment recorded an expense to "Operating and administrative expenses" of $1.2 million related to real estate exit and related costs in the EC&I business.

Revenue decreased in EC&I and, to a lesser extent, AIE, partially offset by an increase in Government Services. The decrease in EC&I is primarily due to reduced demand for engineering services by downstream clients as a result of the completion of several large projects as well as the impact of low capital spending by oil and gas clients. The decrease in AIE revenue is primarily due to reduced spending by a large commercial aviation client and the wind down of the Company's data acquisition and analysis business during the first quarter of 2016, partially offset by growth in other clients. The increase in Government Services is primarily due to growth in existing naval defense contracts.

Gross profit decreased primarily due to a reduction in revenue while overall gross profit margin remained relatively flat.

Operating and administrative expenses decreased primarily due to actions taken by the Company to reduce personnel-related, facilities and other costs in response to lower business volumes, partially offset by a $1.2 million charge in the second quarter of 2017 related to real estate exit and related costs in the EC&I business.
Excluding the restructuring charge in 2016, operating loss increased primarily due to the decrease in gross profit, partially offset by the decrease in operating and administrative costs.

27



CDI CORP. AND SUBSIDIARIES
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in tables are in thousands, except percentages)

Management Recruiters International (MRI)
Three months ended June 30, 2017 as compared to the three months ended June 30, 2016

The following table presents changes in revenue by category along with selected financial information for the indicated periods:
 
Three Months Ended
 
 
 
 
 
June 30,
 
 
 
 
 
2017
 
2016
 
Increase (Decrease)
 
$
 
% of Total Revenue
 
$
 
% of Total Revenue
 
$
 
%
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
Contract Staffing
$
8,575

 
77.1
%
 
$
9,752

 
75.4
%
 
$
(1,177
)
 
(12.1
)%
Royalties and Franchise Fees
2,549

 
22.9

 
3,179

 
24.6

 
(630
)
 
(19.8
)
Total revenue
11,124

 
100.0

 
12,931

 
100.0

 
(1,807
)
 
(14.0
)
Cost of services
5,792

 
52.1

 
6,556

 
50.7

 
(764
)
 
(11.7
)
Gross profit
5,332

 
47.9

 
6,375

 
49.3

 
(1,043
)
 
(16.4
)
Operating and administrative expenses
3,812

 
34.3

 
5,294

 
40.9

 
(1,482
)
 
(28.0
)
Operating profit
$
1,520

 
13.7

 
$
1,081

 
8.4

 
$
439

 
40.6



Revenue decreased due to a decrease in contract staffing revenue and, to a lesser extent, franchise fees and royalties. Contract staffing revenue decreased primarily due to a reduction in billable staffing headcount. Franchise fees decreased due to a reduction in the sale of new franchises. The decrease in royalties is primarily due a reduction in franchises.

Gross profit decreased primarily due to a reduction in revenue and, to a lesser extent, a reduction in gross profit margin. Gross profit margin decreased primarily due to a shift in revenue mix toward the lower margin contract staffing business.

Operating and administrative expenses decreased primarily due to lower business volumes and reduced costs related to leadership change in the first quarter of 2017.
Operating profit increased due to the decrease in operating and administrative expenses, offset partially by the decrease in gross profit.


28



CDI CORP. AND SUBSIDIARIES
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in tables are in thousands, except percentages)

Management Recruiters International (MRI) - Continued
Six months ended June 30, 2017 as compared to the six months ended June 30, 2016

The following table presents changes in revenue by category along with selected financial information for the indicated periods:
 
Six Months Ended
 
 
 
 
 
June 30,
 
 
 
 
 
2017
 
2016
 
Increase (Decrease)
 
$
 
% of Total Revenue
 
$
 
% of Total Revenue
 
$
 
%
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
Contract Staffing
$
17,447

 
77.8
%
 
$
18,979

 
75.4
%
 
$
(1,532
)
 
(8.1
)%
Royalties and Franchise Fees
4,971

 
22.2

 
6,180

 
24.6

 
(1,209
)
 
(19.6
)
Total revenue
22,418

 
100.0

 
25,159

 
100.0

 
(2,741
)
 
(10.9
)
Cost of services
11,717

 
52.3

 
12,779

 
50.8

 
(1,062
)
 
(8.3
)
Gross profit
10,701

 
47.7

 
12,380

 
49.2

 
(1,679
)
 
(13.6
)
Operating and administrative expenses
8,932

 
39.8

 
10,716

 
42.6

 
(1,784
)
 
(16.6
)
Operating profit
$
1,769

 
7.9

 
$
1,664

 
6.6

 
$
105

 
6.3



Revenue decreased primarily due to a reduction in contract staffing revenue and, to a lesser extent, royalties and franchise fees. Royalties decreased primarily due to fewer placements and franchise terminations. Contract staffing revenue decreased primarily due to a reduction in billable staffing headcount. The decrease in royalties is primarily due to a reduction in franchises. Franchise fees decreased due to a reduction in the sale of new franchises.

Gross profit decreased primarily due to a reduction in royalties, contract staffing revenue and, to a lesser extent, a reduction in gross profit margin. The overall reduction in gross profit margin is primarily due to a shift in revenue mix toward the lower margin contract staffing business.

Operating and administrative expenses decreased primarily due to lower business volumes and reduced costs related to leadership change in the first quarter of 2017.
Operating profit increased due to the decrease in operating and administrative expenses, offset by the decrease in gross profit.

29



CDI CORP. AND SUBSIDIARIES
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in tables are in thousands, except percentages)


Liquidity and Capital Resources

The Company's principal sources of liquidity are cash flows from operations and borrowings under credit facilities. The Company's principal uses of cash are operating expenses, capital expenditures, working capital requirements and debt service. Management expects that the Company's current cash balances, cash generated from operations and available borrowing capacity will be sufficient to support the Company's working capital requirements and capital expenditures for at least the next twelve months.

On October 30, 2015, the Company and several of its subsidiaries (collectively, the “Borrowers”) entered into a secured lending facility (the “Credit Agreement”) with Bank of America, N.A. and other lenders. The Credit Agreement established a $150.0 million revolving line of credit facility which also includes an option to expand the facility by up to $75.0 million subject to agreement by the lenders, with a five-year term ending on October 30, 2020. In connection with the sale of Anders, the Company executed an amendment to the Credit Agreement to release all liens and security interests on the UK collateral and allocate the available UK borrowings to the U.S. Borrowers. Borrowings under the Credit Agreement may be used by the Borrowers for general business purposes including capital expenditures and permitted acquisitions and investments. See Note 8Credit Facility, in the notes to the consolidated financial statements included in Part I, Item 1 of this Form 10-Q Report for more information relating to the Credit Agreement.

As of June 30, 2017, the Company had total outstanding borrowings of $15.9 million and letters of credit outstanding of $3.3 million under the Credit Agreement. As of June 30, 2017, the Company had cash and cash equivalents of $19.2 million and $95.3 million was available to borrow under the Credit Agreement. The Company was in compliance with all covenants under the Credit Agreement as of June 30, 2017.

As of June 30, 2017, approximately 99% of the Company's cash and cash equivalents were held by certain non-U.S. subsidiaries, principally by Canadian entities and denominated in Canadian dollars. The repatriation of cash and cash equivalent balances from non-U.S. subsidiaries could have adverse tax consequences; however, such cash and cash equivalent balances are generally available, without legal restrictions, to fund ordinary business operations at the local level. Deferred income taxes have not been provided on the unremitted earnings of such non-U.S. subsidiaries because it is management's intention to reinvest such earnings in non-U.S. subsidiaries for the foreseeable future.

Cash and cash equivalents increased from $3.2 million on December 31, 2016 to $19.2 million on June 30, 2017.

The following table summarizes the net cash flows, by category, from the Company's consolidated statements of cash flows for the indicated periods:
 
Six Months Ended
 
 
 
June 30,
 
 
 
2017
 
2016
 
Change
 
 
 
 
 
 
Operating Activities
$
3,666

 
$
(7,742
)
 
$
11,408

Investing Activities
(1,291
)
 
(6,456
)
 
5,165

Financing Activities
13,457

 
1,746

 
11,711


Operating Activities
For the first six months of 2017, net cash provided by operating activities was $3.7 million, an increase in net cash provided by operating activities of $11.4 million as compared to 2016. The increase in net cash provided by operations is primarily due to reduced working capital requirements, partially offset by a decline in net operating results after adjusting for non-cash items. Working capital requirements on a comparative basis were impacted by lower business volumes.
Investing Activities
For the first six months of 2017, net cash used in investing activities was $1.3 million, a decrease in net cash used in investing activities of $5.2 million as compared to 2016. Cash payments in 2016 were higher primarily due to higher capital expenditures in 2016 and a $2.1 million payment in 2016 related to the EdgeRock Technologies, LLC acquisition.


30



CDI CORP. AND SUBSIDIARIES
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in tables are in thousands, except percentages)

Financing Activities
For the first six months of 2017, net cash provided by financing activities was $13.5 million compared to net cash provided by financing activities of $1.7 million during the comparable period in 2016. The increase in net cash provided by financing activities is primarily due to net borrowings in 2017 compared to net repayments in 2016 under the Company's Credit Agreement, cash paid in 2016 to purchase the Company's stock under the Stock Repurchase Program, partially offset by the change in book overdrafts.

Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts disclosed in this Form 10-Q Report. Estimates, by their nature, are based on judgment and available information. Actual results could differ materially from those estimates. Certain accounting policies, methods and estimates are particularly sensitive because of their significance to the consolidated financial statements and because of the possibility that future events affecting them may differ from current judgments.
The critical accounting estimates and assumptions identified in the Company's 2016 annual report on Form 10-K filed on March 8, 2017 with the Securities and Exchange Commission have not materially changed.

Item 3.    Quantitative and Qualitative Disclosures About Market Risk

The Company is exposed to market risk, primarily related to changes in foreign currency exchange rates and interest rates. The Company monitors this risk to limit the effect of changes in foreign currency exchange rates and interest rates on earnings and cash flows.

Foreign Currency Risk
The Company's exposure to foreign currency exchange rate risk relates primarily to its operations denominated in Canadian dollars. Exchange rate fluctuations impact the U.S. dollar value of reported earnings derived from these foreign operations as well as the Company's investment in the net assets related to these operations. The sale of Anders, the Company's UK-based staffing and recruitment business, on September 16, 2106, significantly reduced the Company's exposure to foreign currency exchange rate risk with respect to transactions denominated in British pounds sterling.
 
Interest Rate Risk
The interest rate risk associated with the Company's borrowing activities as of June 30, 2017 was not material in relation to its consolidated financial position, results of operations or cash flows. While it may do so in the future, the Company has not used derivative financial instruments to alter the interest rate characteristics of its debt instruments. As of June 30, 2017, the Company had total outstanding borrowings of $15.9 million with interest payable at rates ranging from 2.33% to 4.25% per annum.

Item 4.    Controls and Procedures 

Evaluation of disclosure controls and procedures
The management of the Company, under the supervision and with the participation of the Company's Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company's disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of June 30, 2017. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Company's disclosure controls and procedures were effective as of that date to provide reasonable assurance that information reported in this Form 10-Q Report is (i) recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms and (ii) accumulated and communicated to the Company's management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in internal control over financial reporting
There were no changes in the Company's internal control over financial reporting during the Company's second quarter ended June 30, 2017, that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.


31




PART II. OTHER INFORMATION

Item 1.    Legal Proceedings
The Company is subject to various legal proceedings and claims that have arisen in the ordinary course of business. Although management cannot predict the timing or outcome of these matters with certainty, management does not believe that the final resolution of these matters, individually or in the aggregate, would have a material adverse effect on the Company's consolidated financial condition, results of operations or cash flows.

Item 1A.    Risk Factors
Other than with respect to the risk factors set forth below, there have been no material changes from the risk factors disclosed in the “Risk Factors” section (Part I, Item 1A) of the Company's Annual Report on Form 10-K for the year ended December 31, 2016.

The announcement and pendency of our acquisition by Nova Intermediate Parent, LLC (Parent) pursuant to the Offer and the Merger could have an adverse effect on our business, financial conditions and operations.
 
The announcement and pendency of the proposed acquisition could cause disruption in our business in various ways, including the following: third parties may choose to delay or defer decisions to do business with us or terminate or renegotiate their contracts with us as a result of our entering into the Merger Agreement; current and prospective employees may regard their future roles with us with uncertainty, which might affect our ability to retain and recruit key personnel; and we have diverted and will continue to divert significant management resources from the day-to-day business operations of the Company toward the Offer and the Merger, which could affect our business and results of operations.
 
The proposed acquisition by Parent is subject to satisfying various conditions that may delay or prevent the completion of the acquisition.
 
The completion of the Offer and the Merger are subject to a number of conditions, including (i) that the number of Company Common Shares validly tendered in the Offer, together with the number of Company Common Shares then owned by Parent, Merger Sub or any of their respective subsidiaries, equals at least a majority of the sum of (A) all Company Common Shares then outstanding and (B) all Company Common Shares issuable upon exercise or vesting of all Time-Vested Deferred Stock and stock options, (ii) the expiration or earlier termination of any applicable waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended (early termination of the waiting period was granted on August 7, 2017), (iii) the absence of any law, injunction, judgment or other legal restraint that prohibits the consummation of the Offer, the Merger or the other transactions contemplated by the Merger Agreement, (iv) the accuracy, subject to various standards, of the Company’s representations and warranties contained in the Merger Agreement, and (v) the absence of a Company Material Adverse Effect (as defined in the Merger Agreement). Even though we and the other parties to the Merger Agreement are required to use reasonable best efforts to satisfy these conditions, we can give no assurance that all such conditions will be satisfied.
 
Failure to complete the Offer and the Merger could negatively affect our stock price, operating results, prospects and financial condition.
 
We cannot assure that the Offer and the Merger will be completed. If the Offer and the Merger are not completed, we will be subject to several risks. Because the current trading price of our common stock may reflect a market assumption that the Offer and the Merger will occur, failure to complete the Offer and the Merger could adversely affect the price of the Company Common Shares. We have incurred and will incur significant costs in connection with the Offer and the Merger, including the diversion of management resources, for which we will have received little or no benefit if the Offer and the Merger are not consummated. A failed transaction may result in a negative impression of us in the investment community. In addition, the Merger Agreement provides that, upon termination of the Merger Agreement under specified circumstances, we may be obligated to pay Parent a termination fee of $5,512,802. In addition, upon termination of the Merger Agreement, under certain circumstances we may be required to reimburse the reasonable and documented out-of-pocket expenses of Parent and its affiliates, which expense reimbursement may not exceed $2,500,000 and is creditable against the termination fee, if any. The occurrence of any of these events individually or in combination could have a material adverse effect on our results of operations and the price of the Company Common Shares.
 
Litigation may arise in connection with the Merger Agreement, which could be costly, prevent consummation of the Offer and the Merger, divert management’s attention and otherwise materially harm our business.

Regardless of the outcome of any future litigation related to the Merger Agreement and the transactions it contemplates, such litigation may be time-consuming and expensive and may distract our management from running the day-to-day operations of our business. The litigation costs and diversion of management’s attention and resources to address the claims and counterclaims in any litigation related to the Merger Agreement and the transactions it contemplates may materially adversely affect our business, financial condition and operating results. If the Offer and the Merger are not consummated, for any reason, litigation could be filed in connection with the failure to consummate the Offer and the Merger. Any litigation related to the Offer and the Merger may result in negative publicity or an unfavorable impression of the Company, which could adversely affect the

32




price of the Company Common Shares, impair our ability to recruit or retain employees, damage our relationships with our clients, or otherwise materially harm our operations and financial performance.

The Merger Agreement imposes restrictions on the operation of our business prior to closing, which could adversely affect our business.

Pursuant to the terms of the Merger Agreement, we are subject to certain restrictions on the conduct of our business, including the ability to (without the prior written consent of Nova Intermediate Parent, LLC) enter into certain types of contracts, make certain capital expenditures, incur certain indebtedness or acquire or dispose of certain assets, until the Merger becomes effective or the Merger Agreement is terminated. These restrictions may prevent us from taking actions with respect to our business that we may consider advantageous and result in our inability to respond effectively to competitive pressures and industry developments, and may otherwise harm our business and operations.

The Merger Agreement contains provisions that could discourage a third party from acquiring us prior to the completion of the Offer and the Merger.
 
The Merger Agreement contains provisions that restrict our ability to entertain a third-party proposal for an acquisition of the Company. These provisions include the general prohibition on our soliciting, initiating or participating in discussions with third parties regarding any alternative acquisition proposal, and the requirement that we pay a termination fee of $5,512,802 to Parent if the Merger Agreement is terminated under specified circumstances. These provisions might discourage an otherwise-interested third party from proposing an acquisition of the Company. Furthermore, even if a third party elects to propose an acquisition, the prospect of a termination fee may result in that third party’s offering a lower value to our stockholders than such third party might otherwise have offered.

If the Offer and the Merger are completed, our current stockholders will not participate in any future increase in our value.
 
Our stockholders will be prevented from participating in our potential future earnings and growth or benefit from any potential future increase in our value following the Offer and the Merger.

Item 2.    Unregistered Sales of Equity and Use of Proceeds
None.

Item 3.    Defaults Upon Senior Securities
None.

Item 4.    Mine Safety Disclosures
None.

Item 5.    Other Information 
None.

Item 6.    Exhibits
The list of exhibits in the Index to Exhibits to this report is incorporated herein by reference.


33




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
 
CDI Corp.
Date:
August 8, 2017
 
By:
/s/ Michael S. Castleman
 
 
 
 
Michael S. Castleman
 
 
 
 
President, Interim Chief Executive Officer and
 
 
 
 
Chief Financial Officer
 
 
 
 
(Principal Executive Officer and
 
 
 
 
Principal Financial Officer)


34




INDEX TO EXHIBITS

Exhibit No.
 
Description
 
 
 
31
 
Certification of Chief Executive Officer and Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32
 
Certification of Chief Executive Officer and Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
 
101*
 
 
(101.INS)
 
XBRL Instance Document
(101.SCH)
 
XBRL Taxonomy Extension Schema Document
(101.CAL)
 
XBRL Taxonomy Extension Calculation Linkbase Document
(101.DEF)
 
XBRL Taxonomy Extension Definition Linkbase Document
(101.LAB)
 
XBRL Taxonomy Extension Label Linkbase Document
(101.PRE)
 
XBRL Taxonomy Extension Presentation Linkbase Document
 
*
Pursuant to Regulation S-T, these interactive data files are deemed not filed or incorporated in any registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability under those sections.

35