EX-4.4 5 d607448dex44.htm EX-4.4 EX-4.4

Exhibit 4.4

 

LOGO

Unaudited Condensed Consolidated Interim Financial Statements

BRP Inc.

For the three- and six-month periods ended July 31, 2018 and 2017


BRP Inc.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF NET INCOME

 

 

[Unaudited]

[in millions of Canadian dollars, except per share data]

 

 

         Three-month periods ended     Six-month periods ended  
     Notes  

July 31,

2018

   

July 31,

2017

   

July 31,

2018

   

July 31,

2017

 
                 

Restated

(Note 19)

          

Restated

(Note 19)

 

Revenues

   20     $1,207.0        $1,023.1        $2,343.7        $2,000.0   

Cost of sales

       926.9        807.1        1,782.0        1,556.9   

Gross profit

         280.1        216.0        561.7        443.1   

Operating expenses

          

Selling and marketing

       79.0        72.0        162.0        142.5   

Research and development

       51.0        48.5        106.6        98.6   

General and administrative

       49.1        44.1        97.8        87.6   

Other operating expenses (income)

   15     (1.8)       4.3        6.3        6.9   

Total operating expenses

         177.3        168.9        372.7        335.6   

Operating income

       102.8        47.1        189.0        107.5   

Financing costs

   16     25.6        13.4        39.7        25.9   

Financing income

   16     0.7        (0.7)       (1.9)       (1.4)  

Foreign exchange (gain) loss on long-term debt

       17.3        (81.8)       58.8        (37.6)  

Income before income taxes

         59.2        116.2        92.4        120.6   

Income tax expense

   17     18.2        12.2        38.0        21.5   

Net income

         $41.0        $104.0        $54.4        $99.1   

Attributable to shareholders

       $40.7        $103.9        $54.0        $98.8   

Attributable to non-controlling interest

       $0.3        $0.1        $0.4        $0.3   

Basic earnings per share

   14     $0.41        $0.94        $0.54        $0.89   

Diluted earnings per share

   14     $0.41        $0.93        $0.54        $0.88   

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

LOGO  

LOGO

2


BRP Inc.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE INCOME

 

 

[Unaudited]

[in millions of Canadian dollars]

 

 

    Three-month periods ended     Six-month periods ended  

 

 

July 31,

2018

   

July 31,

2017

   

July 31,

2018

   

July 31,

2017

 
          Restated
(Note 19)
          Restated
(Note 19)
 

Net income

    $41.0       $104.0       $54.4       $99.1  

Other comprehensive income (loss)

       

Items that will be reclassified subsequently to net income

       

Net changes in fair value of derivatives designated as cash flow hedges

    (3.6           2.7       2.3  

Net changes in unrealized gain (loss) on translation of foreign operations

    (7.4     (1.1     (7.5     13.5  

Income tax (expense) recovery

    0.7             (0.7     (0.4
      (10.3     (1.1     (5.5     15.4  

Items that will not be reclassified subsequently to net income

       

Actuarial gains on defined benefit pension plans

    12.6       14.2       20.4       0.2  

Loss on fair value of restricted investments

    (0.2           (0.2      

Income tax expense

    (3.4     (3.7     (5.4      
      9.0       10.5       14.8       0.2  

Total other comprehensive income (loss)

    (1.3     9.4       9.3       15.6  

Total comprehensive income

    $39.7       $113.4       $63.7       $114.7  

Attributable to shareholders

    $39.6       $113.4       $63.4       $114.2  

Attributable to non-controlling interest

    $0.1       $—       $0.3       $0.5  

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

LOGO  

LOGO

3


BRP Inc.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION

 

 

[Unaudited]

[in millions of Canadian dollars]

As at

 

 

      Notes     

July 31,

2018

   

January 31,

2018

   

February 1,

2017

 
                 

Restated

(Note 19)

   

Restated

(Note 19)

 

Cash

        $89.6       $226.0       $298.6  

Trade and other receivables

        247.6       328.8       325.3  

Income taxes and investment tax credits receivable

        21.0       19.9       46.2  

Other financial assets

     6        18.3       11.5       3.5  

Inventories

     7        879.1       742.8       682.1  

Other current assets

        25.8       20.4       20.9  

Total current assets

              1,281.4       1,349.4       1,376.6  

Investment tax credits receivable

        4.8       4.5       4.2  

Other financial assets

     6        21.1       21.4       20.1  

Property, plant and equipment

        803.9       766.8       673.2  

Intangible assets

        378.3       314.6       317.1  

Deferred income taxes

        178.3       165.0       202.0  

Other non-current assets

        3.9       1.9       2.3  

Total non-current assets

              1,390.3       1,274.2       1,218.9  

Total assets

              $2,671.7       $2,623.6       $2,595.5  

Trade payables and accruals

        $822.6       $805.5       $718.5  

Provisions

     9        400.1       378.8       344.3  

Other financial liabilities

     10        97.7       133.5       94.7  

Income tax payable

        51.9       42.6       29.6  

Deferred revenues

        68.3       62.1       63.0  

Current portion of long-term debt

     11        19.9       19.8       22.7  

Total current liabilities

              1,460.5       1,442.3       1,272.8  

Long-term debt

     11        1,193.3       995.0       929.4  

Provisions

     9        91.3       86.3       88.1  

Other financial liabilities

     10        27.7       27.8       28.7  

Deferred revenues

        126.8       122.3       105.4  

Employee future benefit liabilities

        201.3       224.8       194.1  

Deferred income taxes

        1.1       1.2       2.5  

Other non-current liabilities

        15.4       15.9       13.5  

Total non-current liabilities

              1,656.9       1,473.3       1,361.7  

Total liabilities

        3,117.4       2,915.6       2,634.5  

Deficit

              (445.7     (292.0     (39.0

Total liabilities and deficit

              $2,671.7       $2,623.6       $2,595.5  

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

LOGO  

LOGO

4


BRP Inc.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN EQUITY

 

 

[Unaudited]

[in millions of Canadian dollars]

 

For the six-month period ended July 31, 2018

 

    Attributed to shareholders              
     Capital
Stock
(Note 12)
    Contributed
surplus
    Retained
losses
    Translation
of foreign
operations
    Cash-
flow
hedges
    Total    

Non-

controlling
interests

    Total
deficit
 

 Balance as at January 31, 2018

  $ 234.8      $ (7.8)     $ (551.8)     $ 27.7      $ 0.1      $ (297.0)     $ 5.0      $ (292.0)  

 Net income

    —        —        54.0        —        —        54.0        0.4        54.4   

 Other comprehensive income (loss)

    —        —        14.8        (7.4)       2.0        9.4        (0.1)       9.3   

 Total comprehensive income (loss)

    —        —        68.8        (7.4)       2.0        63.4        0.3        63.7   

 Dividends

    —        —        (17.9)       —        —        (17.9)       —        (17.9)  

 Issuance of subordinate shares

    8.0        (2.7)       —        —        —        5.3        —        5.3   

 Repurchase of subordinate shares (Note 12)

    (26.4)       —        (223.0)       —        —        (249.4)       —        (249.4)  

 Subordinate shares subject to repurchase

    —        38.6        —        —        —        38.6        —        38.6   

 Stock-based compensation

    —        6.0  [a]       —        —        —        6.0        —        6.0   

 Balance as at July 31, 2018

  $ 216.4      $ 34.1      $ (723.9)     $ 20.3      $ 2.1      $ (451.0)     $ 5.3      $ (445.7)  

 [a] Includes $0.4 million of income tax recovery.

For the six-month period ended July 31, 2017

Restated (Note 19)

 

    Attributed to shareholders              
     Capital
Stock
    Contributed
surplus
    Retained
losses
    Translation
of foreign
operations
    Cash-
flow
hedges
    Total    

Non-

controlling
interests

    Total
deficit
 

 Balance as at January 31, 2017

  $ 302.9      $ 26.8      $ (373.4)     $ 3.7      $ (3.4)     $ (43.4)     $ 4.4      $ (39.0)  

 Net income

    —        —        98.8        —        —        98.8        0.3        99.1   

 Other comprehensive income

    —        —        0.2        13.3        1.9        15.4        0.2        15.6   

 Total comprehensive income

    —        —        99.0        13.3        1.9        114.2        0.5        114.7   

 Dividends

    —        —        (9.0)       —        —        (9.0)       —        (9.0)  

 Issuance of subordinate shares

    5.5        (2.0)       —        —        —        3.5        —        3.5   

 Repurchase of subordinate shares

    (67.6)       —        (283.3)       —        —        (350.9)       —        (350.9)  

 Stock-based compensation

    —        3.9  [a]       —        —        —        3.9        —        3.9   

 Balance as at July 31, 2017

  $ 240.8      $ 28.7      $ (566.7)     $ 17.0      $ (1.5)     $ (281.7)     $ 4.9      $ (276.8)  

 [a] Includes $0.1 million of income tax recovery.

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

LOGO  

LOGO

5


BRP Inc.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS

 

 

[Unaudited]

[in millions of Canadian dollars]

 

 

                Six-month periods ended  
      Notes     

July 31,

2018

    

July 31,

2017

 
                  

Restated

(Note 19)

 

OPERATING ACTIVITIES

        

Net income

        $54.4         $99.1   

Non-cash and non-operating items:

        

Depreciation expense

        80.4         71.1   

Income tax expense

     17        38.0         21.5   

Foreign exchange (gain) loss on long-term debt

        58.8         (37.6)  

Interest expense and transaction costs

     16        34.1         21.9   

Other

              1.4         6.5   

Cash flows generated from operations before changes in working capital

        267.1         182.5   

Changes in working capital:

        

Decrease in trade and other receivables

        87.6         98.6   

Increase in inventories

        (121.5)        (63.7)  

Increase in other assets

        (17.4)        (6.7)  

Increase (decrease) in trade payables and accruals

        5.3         (71.6)  

Increase (decrease) in other financial liabilities

        3.8         (5.9)  

Increase (decrease) in provisions

        12.6         (14.2)  

Increase in other liabilities

              2.8         —   

Cash flows generated from operations

        240.3         119.0   

Income taxes paid, net of refunds

              (38.3)        (30.0)  

Net cash flows generated from operating activities

              202.0         89.0   

INVESTING ACTIVITIES

        

Business combinations, net of acquired cash

     4        (80.1)        —   

Additions to property, plant and equipment

        (98.1)        (79.2)  

Additions to intangible assets

        (4.1)        (2.8)  

Proceeds on disposal of property, plant and equipment

        0.1         —   

Other

              —         (0.1)  

Net cash flows used in investing activities

              (182.2)        (82.1)  

FINANCING ACTIVITIES

        

Increase in revolving credit facilities and bank overdraft

        —         113.4   

Issuance of long-term debt

     11        144.4         1.5   

Long-term debt amendment fees

     11        (8.9)        —   

Repayment of long-term debt

     11        (5.5)        (11.8)  

Interest paid

        (24.1)        (20.6)  

Issuance of subordinate voting shares

        5.3         3.5   

Repurchase of subordinate voting shares

        (248.6)        (350.0)  

Dividends paid

        (17.9)        (9.0)  

Other

              (1.8)        (1.3)  

Net cash flows used in financing activities

              (157.1)        (274.3)  

Effect of exchange rate changes on cash

              0.9         (2.1)  

Net decrease in cash

        (136.4)        (269.5)  

Cash at beginning of period

              226.0         298.6   

Cash at the end of period

              $89.6         $29.1   

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

LOGO  

LOGO

6


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2018 and 2017

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

 

1.

NATURE OF OPERATIONS

BRP Inc. (“BRP”) is incorporated under the laws of Canada. BRP’s multiple voting shares are owned by Beaudier Inc. and 4338618 Canada Inc. (collectively, “Beaudier group”), Bain Capital Luxembourg Investments S.à r.l. (“Bain Capital”) and La Caisse de dépôt et placement du Québec (“CDPQ”), (collectively, the “Principal Shareholders”) whereas BRP’s subordinate voting shares are listed on the Toronto Stock Exchange under the symbol DOO.

BRP and its subsidiaries (the “Company”) design, develop, manufacture and sell powersports vehicles and marine products. The Company’s “Year-Round Products” consist of all-terrain vehicles, side-by-side vehicles and three-wheeled vehicles (Spyder); the Company’s “Seasonal Products” consist of snowmobiles and personal watercraft; and the Company’s “Powersports PAC and OEM Engines” consist of parts, accessories and clothing (“PAC”) for Year-Round Products and Seasonal Products, engines for karts, motorcycles and recreational aircraft and other services. Additionally, the Company’s “Marine Engines, Boats and PAC” consist of outboard and jet boat engines, boats and related PAC and other services. The Company’s products are sold mainly through a network of independent dealers, independent distributors and to original equipment manufacturers. The Company distributes its products worldwide and manufactures them in Canada, Mexico, Austria, the United States and Finland.

The Company’s headquarters is located at 726 Saint-Joseph Street, Valcourt, Québec, J0E 2L0.

 

2.

BASIS OF PRESENTATION

These unaudited condensed consolidated interim financial statements for the three- and six-month periods ended July 31, 2018 and 2017 have been prepared using accounting policies consistent with International Financial Reporting Standards (“IFRS”) and in accordance with IAS 34 “Interim Financial Reporting”. These unaudited condensed consolidated interim financial statements for the three- and six-month periods ended July 31, 2018 and 2017 follow the same accounting policies as the audited consolidated financial statements for the year ended January 31, 2018, except for the adoption of IFRS 15 “Revenue from contracts with customers” and IFRS 9 “Financial instruments” as described in note 19 and, as such, should be read in conjunction with them. The comparative figures have been restated to reflect the adoption of these two new standards. Following a business combination, new accounting policies for business combinations and segmented information are described respectively in note 4 and note 5.

These unaudited condensed consolidated interim financial statements include the financial statements of BRP and its subsidiaries. BRP controls all of its subsidiaries that are wholly owned through voting equity interests (except for Regionales Innovations Centrum GmbH in Austria for which a non-controlling interest of 25% is recorded upon consolidation and BRP Commerce & Trade Co. Ltd in China for which a non-controlling interest of 20% is recorded upon consolidation). BRP is also part of a joint venture located in Austria, RIC TECH GmbH, for which BRP owns 58% of the voting equity interests. All inter-company transactions and balances have been eliminated upon consolidation.

The Company’s revenues and operating income experience substantial fluctuations from quarter to quarter. In general, wholesale of the Company’s products are higher in the period immediately preceding and during their particular season of use. However, the mix of product sales may vary considerably from time to time as a result of changes in seasonal and geographic demand, the introduction of new products and models and production scheduling for particular types of products.

On August 29, 2018, the Board of Directors of the Company approved these unaudited condensed consolidated interim financial statements for the three- and six-month periods ended July 31, 2018 and 2017.

 

LOGO  

LOGO

7


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2018 and 2017

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

3.

FUTURE ACCOUNTING CHANGES

IFRS 16 Leases

In January 2016, the IASB issued IFRS 16 “Leases” that sets out the principles for recognition, measurement, presentation and disclosure of leases for both lessee and lessor. IFRS 16 introduces a single lessee accounting model and requires lessees to recognize assets and liabilities for all leases, except when the term is twelve months or less or when the underlying asset has a low value. The effective date of IFRS 16 for the Company is February 1, 2019. The adoption of IFRS 16 will result in the recognition of a right-of-use asset and a lease liability measured at the present value of the future lease payments on the statement of financial position for a majority of its leases that are considered operating leases under IAS 17 “Leases”. The Company has not yet determined the monetary impact of this change and is continuing to assess the impact of the new standard and will provide further updates during the course of the year ending January 31, 2019.

IFRIC 23 Uncertainty over income tax treatments

In June 2017, the IASB released IFRIC 23 “Uncertainty over income tax treatments”. IFRIC 23 clarifies the application of recognition and measurement requirements in IAS 12 “Income taxes”, when there is uncertainty over income tax treatments. It specifically addresses whether an entity considers each tax treatment independently or collectively, the assumptions an entity makes about the examination of tax treatments by taxation authorities, how an entity determines taxable profit (tax loss), tax bases, unused tax losses, unused tax credits and tax rates and how an entity considers changes in facts and circumstances. IFRIC 23 will be effective for the Company fiscal year beginning on February 1, 2019. The Company is assessing the impact of the adoption of this standard on its consolidated financial statements.

Other standards or amendments

The IASB issued other standards or amendments to existing standards that are not expected to have a significant impact on the Company’s consolidated financial statements.

 

4.

BUSINESS COMBINATIONS

On June 28, 2018, the Company acquired 100% of Alumacraft Holdings, LLC and its wholly-owned subsidiary Alumacraft Boat Co. (“Alumacraft”) for a purchase consideration of U.S. $64.4 million ($85.4 million), on a debt free basis, paid in cash. Alumacraft is a recreational boat manufacturer with two manufacturing facilities located in St. Peter, Minnesota (United States) and in Arkadelphia, Arkansas (United States). This acquisition allows the Company to pursue its growth strategy in the marine market and to create synergies with the existing operations of the Company.

Following the acquisition of Alumacraft, the Company adopted the following accounting policy:

Business combinations are recorded by using the acquisition method. Under this method, the purchase consideration is allocated to identifiable assets acquired, liabilities assumed and contingent liabilities (“Net assets”) based on the fair value at the acquisition date, with the excess of the purchase consideration amount allocated to goodwill. Provisional fair values allocated at a reporting date are finalized as soon as the relevant information is available, which period shall not exceed twelve months from the acquisition date and are adjusted to reflect the transaction as of the acquisition date.

 

LOGO  

LOGO

8


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2018 and 2017

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

4.

BUSINESS COMBINATIONS [CONTINUED]

 

The results of the acquired business are included in the unaudited condensed consolidated interim financial statements from the date of the acquisition. Acquisition costs are expensed as incurred.

Intangible assets and goodwill arising out of business combinations are accounted for by applying the acquisition method of accounting to these transactions. In measuring the fair value of the assets acquired and the liabilities assumed and estimating their useful lives, the Company uses significant estimates and assumptions regarding cash flow projections, economic risk, and weighted average cost of capital. These estimates and assumptions determine the amount allocated to intangible assets and goodwill, as well as the amortization period for intangible assets with finite lives.

The preliminary value of the assets acquired and liabilities assumed were as follows, as at the acquisition date:

 

      Total      

 Assets acquired

  

 Current assets (including cash of $5.3 million)

     $23.5   

 Property, plant and equipment

     5.7   

 Trademark

     25.8   

 Dealer network

     19.1   

 Goodwill [a] [b]

     24.5   

 Total assets acquired

     98.6   

 Liabilities assumed

  

 Current liabilities

     8.4   

 Deferred income taxes

     4.8   

 Total liabilities assumed

     13.2   

 Net assets acquired and total consideration paid in cash

     $85.4   
[a] 

Goodwill arises principally from expected synergies and future growth.

 

[b] 

Only $5.0 million of goodwill is deductible for tax purposes.

The Company’s unaudited condensed consolidated statement of net income include the operating results of Alumacraft since the acquisition date. For the three- and six-month periods ended July 31, 2018, it represents revenues of $5.5 million. Net income for the three- and six-month periods ended July 31, 2018 was not significant.

If the Company had acquired Alumacraft at the beginning of the six-month period ended July 31, 2018, it would have increased revenues by approximately $49 million.

The Company will finalize the accounting for this acquisition during the next quarters, specifically the assessment of the fair value of assets acquired and liabilities assumed and goodwill related to this acquisition.

 

LOGO  

LOGO

9


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2018 and 2017

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

5.

SEGMENTED INFORMATION

Operating segments are components of an entity that engage in business activities from which they earn revenues and incur expenses (including revenues and expenses related to transactions with the other components of the entity). The related operations can be clearly distinguished and the revenues and gross profit are regularly reviewed by a chief operating decision-maker to make resource allocation decisions and to assess performance.

Following the acquisition of Alumacraft, the Company established a new Marine Group. As a result, the Company has two operating and reportable segments: Powersports and Marine. The Powersports segment includes Year-Round Products, Seasonal Products and Powersports PAC and OEM Engines. The Marine segment includes Marine Engines, Boats and PAC.

The comparative figures have been modified to reflect the new categories of revenues and the new segments following the acquisition of Alumacraft and the creation of the Marine Group.

Details of segment information were as follows:

 

 For the three-month period ended July 31, 2018    Powersports      Marine     

Inter-

segment
eliminations

     Total    

 Revenues

     $1,086.0         $128.8         $(7.8)        $1,207.0    

 Cost of sales

     825.6         109.1         (7.8)        926.9    

 Gross profit

     260.4         19.7         —         280.1    

 Total operating expenses

                                177.3    

 Operating income

              102.8    

 Financing costs

              25.6    

 Financing income

              0.7    

 Foreign exchange loss on long-term debt

                                17.3    

 Income before income taxes

              59.2    

 Income tax expense

                                18.2    

 Net income

                                $41.0    

 

LOGO  

LOGO

10


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2018 and 2017

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

5.

SEGMENTED INFORMATION [CONTINUED]

 

 For the three-month period ended July 31, 2017    Powersports      Marine     

Inter-

segment
eliminations

     Total  

 

Revenues

     $900.5         $129.5         $(6.9)        $1,023.1   

Cost of sales

     717.7         96.3         (6.9)        807.1   

Gross profit

     182.8         33.2         —         216.0   

 

Total operating expenses

                                168.9   

Operating income

              47.1   

 

Financing costs

              13.4   

Financing income

              (0.7)  

Foreign exchange gain on long-term debt

                                (81.8)  

Income before income taxes

              116.2   

Income tax expense

                                12.2   

Net income

                                $104.0   

 

 For the six-month period ended July 31, 2018    Powersports      Marine     

Inter-

segment
eliminations

     Total  

 

Revenues

     $2,119.3         $242.2         $(17.8)        $2,343.7   

Cost of sales

     1,601.4         198.4         (17.8)        1,782.0   

Gross profit

     517.9         43.8         —         561.7   

 

Total operating expenses

                                372.7   

Operating income

              189.0   

 

Financing costs

              39.7   

Financing income

              (1.9)  

Foreign exchange loss on long-term debt

                                58.8   

Income before income taxes

              92.4   

Income tax expense

                                38.0   

Net income

                                $54.4   

 

LOGO  

LOGO

11


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2018 and 2017

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

5.

SEGMENTED INFORMATION [CONTINUED]

 

 For the six-month period ended July 31, 2017    Powersports      Marine     

Inter-

segment
eliminations

     Total  

 

Revenues

     $1,772.4         $245.0         $(17.4)        $2,000.0   

Cost of sales

     1,380.0         194.3         (17.4)        1,556.9   

Gross profit

     392.4         50.7         —         443.1   

 

Total operating expenses

                                335.6   

Operating income

              107.5   

 

Financing costs

              25.9   

Financing income

              (1.4)  

Foreign exchange gain on long-term debt

                                (37.6)  

Income before income taxes

              120.6   

Income tax expense

                                21.5   

Net income

                                $99.1   

 

6.

OTHER FINANCIAL ASSETS

The Company’s other financial assets were as follows, as at:

 

     

July 31,

2018

    

    January 31,

2018

 

Restricted investments [a]

     $16.2         $17.3   

Derivative financial instruments

     8.9         5.5   

Other

     14.3         10.1   

Total other financial assets

     $39.4         $32.9   

Current

     18.3         11.5   

Non-current

     21.1         21.4   

Total other financial assets

     $39.4         $32.9   
[a] 

The restricted investments are publicly traded bonds that can only be used for severance payments and pension costs associated with Austrian pension plans, and are not available for general corporate use.

The non-current portion is mainly attributable to the restricted investments.

 

7.

INVENTORIES

The Company’s inventories were as follows, as at:

 

     

July 31,

2018

    

    January 31,

2018

 

Materials and work in progress

     $418.3         $325.9   

Finished products

     265.4         255.0   

Parts, accessories and clothing

     195.4         161.9   

Total inventories

     $879.1         $742.8   

 

LOGO  

LOGO

12


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2018 and 2017

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

7.

INVENTORIES [CONTINUED]

 

The Company recognized in the condensed consolidated interim statements of net income during the three- and six-month periods ended July 31, 2018, a write-down on inventories of $2.5 million and $6.6 million respectively ($1.5 million and $4.2 million respectively during the three- and six-month periods ended July 31, 2017).

 

8.

REVOLVING CREDIT FACILITIES

On May 23, 2018, the Company refinanced its $475.0 million revolving credit facilities to increase the availability by $100.0 million for a total availability of $575.0 million, to extend the maturity from June 2021 to May 2023 and to reduce the cost of borrowing by 0.25% (the “Revolving Credit Facilities”). The Company incurred transaction fees of $2.6 million related to this refinancing, which are amortized over the expected life of the Revolving Credit Facilities.

The applicable interest rates vary depending on a leverage ratio. The leverage ratio is defined in the Revolving Credit Facilities agreement by the ratio of net debt to consolidated cash flows of the Company’s subsidiary, Bombardier Recreational Products Inc. (the “Leverage ratio”). The applicable interest rates are as follows:

 

  (i)

U.S. dollars at either

  (a)

LIBOR plus 1.45% to 3.25% per annum; or

  (b)

U.S. Base Rate plus 0.45% to 2.25% per annum; or

  (c)

U.S. Prime Rate plus 0.45% to 2.25% per annum;

 

  (ii)

Canadian dollars at either

  (a)

Bankers’ Acceptances plus 1.45% to 3.25% per annum; or

  (b)

Canadian Prime Rate plus 0.45% to 2.25% per annum

 

  (iii)

Euros at Euro LIBOR plus 1.45% to 3.25% per annum.

In addition, the Company incurs commitment fees of 0.25% to 0.40% per annum on the undrawn amount of the Revolving Credit Facilities.

As at July 31, 2018, the cost of borrowing under the Revolving Credit Facilities was as follows:

 

  (i)

U.S. dollars at either

  (a)

LIBOR plus 1.75% per annum; or

  (b)

U.S. Base Rate plus 0.75% per annum; or

  (c)

U.S. Prime Rate plus 0.75% per annum;

 

  (ii)

Canadian dollars at either

  (a)

Bankers’ Acceptances plus 1.75% per annum; or

  (b)

Canadian Prime Rate plus 0.75% per annum

 

  (iii)

Euros at Euro LIBOR plus 1.75% per annum.

As at July 31, 2018, the commitment fees on the undrawn amount of the Revolving Credit Facilities were 0.25% per annum.

 

LOGO  

LOGO

13


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2018 and 2017

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

8.

REVOLVING CREDIT FACILITIES [CONTINUED]

 

The Company is required to maintain, under certain conditions, a minimum fixed charge coverage ratio. Additionally, the total available borrowing under the Revolving Credit Facilities is subject to a borrowing base calculation representing 75% of the carrying amount of trade and other receivables plus 50% of the carrying amount of inventories.

During the three-month period ended July 31, 2017, the Company amended its $425.0 million revolving credit facilities agreement to increase the availability by $50.0 million for a total availability of $475.0 million. All other conditions of the Revolving Credit Facilities remained unchanged. The Company incurred transaction fees of $0.5 million.

 

9.

PROVISIONS

The Company’s provisions were as follows, as at:

 

     

July 31,

2018

    

    January 31,

2018

 
Product-related      $398.8         $373.9   
Restructuring      1.2         2.1   
Other      91.4         89.1   
Total provisions      $491.4         $465.1   
Current      400.1         378.8   
Non-current      91.3         86.3   
Total provisions      $491.4         $465.1   

Product-related provisions include provisions for regular warranty coverage on products sold, product liability provisions and provisions related to sales programs offered by the Company to its independent dealers, independent distributors or original equipment manufacturers (the “Customers”) in order to support the retail activity.

The non-current portion of provisions is mainly attributable to product-related provisions.

The changes in provisions were as follows:

 

     Product-related     Restructuring     Other     Total  
Balance as at January 31, 2018     $373.9        $2.1        $89.1        $465.1   
Expensed during the period     268.2        —        5.6        273.8   
Additions through business combinations     1.8        —        —        1.8   
Paid during the period     (254.3)       (1.0)       (6.3)       (261.6)  
Reversed during the period     (3.5)       —        (1.4)       (4.9)  
Effect of foreign currency exchange rate changes     13.3        0.1        4.4        17.8   

Unwinding of discount and effect of changes in discounting estimates

    (0.6)       —        —        (0.6)  
Balance as at July 31, 2018     $398.8        $1.2        $91.4        $491.4   

 

LOGO  

LOGO

14


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2018 and 2017

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

10.

OTHER FINANCIAL LIABILITIES

The Company’s other financial liabilities were as follows, as at:

 

     

July 31,

2018

    

    January 31,

2018

 

Dealer holdback programs and customers deposits

     $88.5         $82.0   

Due to Bombardier Inc.

     22.2         22.0   

Derivative financial instruments

     7.5         10.0   

Due to a pension management company

     2.4         2.7   

Financial liability related to NCIB

     —         38.6   

Other

     4.8         6.0   

Total other financial liabilities

     $125.4         $161.3   

Current

     97.7         133.5   

Non-current

     27.7         27.8   

Total other financial liabilities

     $125.4         $161.3   

The non-current portion is mainly comprised of the amount due to Bombardier Inc. in connection with indemnification related to income taxes.

 

11.

LONG-TERM DEBT

As at July 31, 2018 and January 31, 2018, the maturity dates, interest rates, outstanding nominal amounts and carrying amounts of long-term debt were as follows:

 

July 31, 2018  
     Maturity date  

Contractual

interest rate

   

Effective

interest rate

   

Outstanding

nominal amount

   

Carrying

amount

 

Term Facility

  May 2025     4.08%       4.08%       U.S. $900.0       $1,171.7   

Term Loans

  Dec. 2018 to Dec. 2028     0.75% to 2.19%       1.00% to 5.64%       Euro 22.8       31.6   

Finance lease liabilities

  Jan. 2021 to Dec. 2030     8.00%       8.00%       $12.9       9.9   

Total long-term debt

                                $1,213.2   

Current

            19.9   

Non-current

                                1,193.3   

Total long-term debt

                                $1,213.2   

 

January 31, 2018  
     Maturity date  

Contractual

interest rate

   

Effective

interest rate

   

Outstanding

nominal amount

   

Carrying

amount

 

Term Facility

  June 2023     4.07%       4.07%       U.S. $789.0       $969.9   

Term Loans

  Dec. 2018 to Dec. 2028     0.75% to 2.19%       1.00% to 5.64%       Euro 24.7       34.3   

Finance lease liabilities

  Jan. 2021 to Dec. 2030     8.00%       8.00%       $14.0       10.6   

Total long-term debt

                                $1,014.8   

Current

            19.8   

Non-current

                                995.0   

Total long-term debt

                                $1,014.8   

 

LOGO  

LOGO

15


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2018 and 2017

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

11.

LONG-TERM DEBT [CONTINUED]

 

The following table explains the changes in long-term debt during the six-month period ended July 31, 2018:

 

          Statements of cash flows     Non-cash changes        
    Carrying
amount as at
January 31,
2018
    Issuance     Repayment     Effect of
foreign
currency
exchange rate
changes
    Other     Carrying
amount as at
July 31, 2018
 

 

 

Term Facility

    $969.9        $143.0        $—        $58.8        $—        $1,171.7   

Term Loans

    34.3        1.4        (4.3)       (0.1)       0.3        31.6   

Finance lease liabilities

    10.6        —        (1.2)       —        0.5        9.9   

 

 

Total

    $1,014.8        $144.4        $(5.5)       $58.7        $0.8        $1,213.2   

 

 

 

a)

Term Facility

On May 23, 2018, the Company refinanced its term facility to increase the principal amount by U.S. $111.0 million for a total principal of U.S. $900.0 million, to extend the maturity from June 2023 to May 2025 and to reduce the cost of borrowing by 0.50% (the “Term Facility”). The Term Facility agreement contains customary representations and warranties but includes no financial covenants. The Company incurred transaction costs of $8.9 million, which have been recorded in financing costs.

As at July 31, 2018, the cost of borrowing under the Term Facility was as follows:

 

  (i)

LIBOR plus 2.00% per annum, with a LIBOR floor of 0.00%; or

  (ii)

U.S. Base Rate plus 1.00%; or

  (iii)

U.S. Prime Rate plus 1.00%

Under the Term Facility, the cost of borrowing in U.S. Base Rate or U.S. Prime Rate cannot be lower than the cost of borrowing in LIBOR.

The Company is required to repay a minimum of 0.25% of the original nominal amount of U.S. $900.0 million each quarter, starting in the third quarter of the fiscal year ending January 31, 2019. Also, the Company may be required to repay a portion of the Term Facility in the event that Bombardier Recreational Products Inc. has an excess cash position at the end of the fiscal year and its leverage ratio is above a certain threshold level.

 

b)

Term Loans

During the six-month period ended July 31, 2018, the Company entered into a term loan agreement at favourable interest rates under an Austrian government program. This program supports research and development projects based on the Company’s incurred expenses in Austria. The term loan has a nominal amount of euro 0.9 million ($1.4 million) with an interest rate at Euribor three-months plus 1.00% and a maturity date on December 31, 2022.

 

LOGO  

LOGO

16


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2018 and 2017

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

12.

NORMAL COURSE ISSUER BID PROGRAM (“NCIB”)

In March 2018, the Company announced the renewal of its NCIB to repurchase for cancellation up to 3,625,271 of its outstanding subordinate voting shares. During the six-month period ended July 31, 2018, the Company repurchased the 3,625,271 subordinate voting shares for a total consideration of $212.3 million. In addition, during the same period, the Company completed the NCIB announced and started during the year ended January 31, 2018 and repurchased 758,099 subordinate voting shares for a total consideration of $36.3 million.

When the Company was not permitted to purchase subordinate voting shares due to regulatory restrictions or self-imposed blackout periods, an automatic share purchase plan with a designated broker was allowing the purchase of subordinate voting shares under pre-set conditions. During the six-month period ended July 31, 2018, the Company recognized a gain of $0.8 million in financing income related to the automatic share purchase plan. The gain represents the difference between the share price used to establish the financial liability at the end of each quarter and the amount actually paid to repurchase shares during the regulatory restrictions or self-imposed blackout periods.

Of the total consideration of $248.6 million, $26.4 million represents the carrying amount of the shares repurchased, $223.0 million represents the amount charged to retained losses and $0.8 million represents the gain recognized in net income.

The changes in subordinate voting shares issued and outstanding were as follows:

 

     Number of shares        Carrying Amount  

 

 

Balance as at January 31, 2018

     38,307,827           $229.7   

Issued upon exercise of stock options

     222,112           8.0   

Repurchased under the NCIB

     (4,383,370)          (26.4)  

 

 

Balance as at July 31, 2018

     34,146,569           $211.3   

 

 

 

13.

STOCK OPTION PLAN

During the six-month periods ended July 31, 2018 and 2017, the Company granted respectively 862,750 and 1,048,000 stock options to eligible officers and employees to acquire subordinated voting shares at an average exercise price of $61.88 and $39.45 respectively. The fair value of the options at the grant date was respectively $18.72 and $12.90. Such stock options are time vesting and 25% of the options will vest on each of the first, second, third and fourth anniversary of the grant. The stock options have a ten-year term at the end of which the options expire.

 

LOGO  

LOGO

17


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2018 and 2017

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

14.

EARNINGS PER SHARE

 

a)

Basic earnings per share

Details of basic earnings per share were as follows:

 

     Three-month periods ended      Six-month periods ended  
    

              July 31,

2018

    

July 31,

2017

    

July 31,

2018

    

July 31,

2017

 

 

 

Net income attributable to shareholders

     $40.7         $103.9         $54.0         $98.8   

 

 

Weighted average number of shares

     98,375,473         110,934,242         99,479,355         111,336,241   

 

 

Earnings per share - basic

     $0.41         $0.94         $0.54         $0.89   

 

 

 

b)

Diluted earnings per share

Details of diluted earnings per share were as follows:

 

     Three-month periods ended      Six-month periods ended  
    

              July 31,

2018

    

July 31,

2017

    

          July 31,

2018

    

July 31,

2017

 

 

 

Net income attributable to shareholders

     $40.7         $103.9         $54.0         $98.8   

 

 

Weighted average number of shares

     98,375,473         110,934,242         99,479,355         111,336,241   

Dilutive effect of stock options

     1,563,184         840,133         1,417,682         662,840   

 

 

Weighted average number of diluted shares

     99,938,657         111,774,375         100,897,037         111,999,081   

 

 

Earnings per share - diluted

     $0.41         $0.93         $0.54         $0.88   

 

 

 

15.

OTHER OPERATING EXPENSES (INCOME)

Details of other operating expenses (income) were as follows:

 

     Three-month periods ended      Six-month periods ended  
    

July 31,

2018

    

      July 31,

2017

    

          July 31,

2018

    

        July 31,

2017

 

 

 

Loss on litigation

     $0.2         $0.9         $0.8         $5.7   

Foreign exchange (gain) loss on working capital elements

     3.7         (18.8)        20.8         (14.4)  

(Gain) loss on forward exchange contracts

     (5.9)        22.3         (15.4)        15.7   

Other

     0.2         (0.1)        0.1         (0.1)  

 

 

Total

     $(1.8)        $4.3         $6.3         $6.9   

 

 

 

LOGO  

LOGO

18


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2018 and 2017

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

16.

FINANCING COSTS AND INCOME

Details of financing costs and financing income were as follows:

 

    Three-month periods ended     Six-month periods ended  
   

July 31,

2018

   

July 31,

2017

   

July 31,

2018

   

July 31,

2017

 

 

 

Interest on long-term debt

    $12.5        $10.3        $23.6        $20.2   

Transaction costs on long-term debt

    8.9        —        8.9        —   

Interest and commitment fees on revolving credit facilities

    0.9        1.1        1.6        1.7   

Net interest on employee future benefit liabilities

    1.5        1.3        2.9        2.7   

Financial guarantee losses

    0.7        0.3        0.8        0.5   

Unwinding of discount of provisions

    0.7        0.3        1.1        0.6   

Other

    0.4        0.1        0.8        0.2   

 

 

Financing costs

    25.6        13.4        39.7        25.9   

 

 

Financing income

    0.7        (0.7)       (1.9)       (1.4)  

 

 

Total

    $26.3        $12.7        $37.8        $24.5   

 

 

 

17.

INCOME TAXES

Details of income tax expense were as follows:

 

    Three-month periods ended     Six-month periods ended  
   

July 31,

2018

   

July 31,

2017

   

July 31,

2018

   

July 31,

2017

 

 

 

Current income tax expense

       

Related to current year

    $22.2        $1.6        $56.0        $24.2   

Related to prior years

    0.6        0.8        0.2        0.1   

 

 
      22.8        2.4        56.2        24.3   

Deferred income tax expense (recovery)

       

Temporary differences

    (7.1)       20.3        (26.4)       2.0   

Effect of income tax rate changes on deferred income taxes

    0.1        (0.1)       0.4        —   

Increase (decrease) in valuation allowance

    2.4        (10.4)       7.8        (4.8)  

 

 
    (4.6)       9.8        (18.2)       (2.8)  

 

 

Income tax expense

    $18.2        $12.2        $38.0        $21.5   

 

 

 

LOGO  

LOGO

19


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2018 and 2017

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

17.

INCOME TAXES [CONTINUED]

 

The reconciliation of income taxes computed at the Canadian statutory rates to income tax expense recorded was as follows:

 

         Three-month periods ended          Six-month periods ended  
     

July 31,

2018

    

July 31,

2017

    

July 31,

2018

    

July 31,

2017

 

Income taxes calculated at statutory rates

     $15.8       26.7%        $31.1       26.8%        $24.7       26.7%        $32.3       26.8%  

Increase (decrease) resulting from:

                   

Income tax rate differential of foreign subsidiaries

     (2.3        1.2          (2.4        (0.4  

Effect of income tax rate changes on deferred income taxes

     0.1          (0.1        0.4             

Increase (decrease) in valuation allowance

     2.4          (10.4        7.8          (4.8  

Recognition of income taxes on foreign currency translation

     (0.5        0.5          (1.2        (1.6  

Permanent differences [a]

     3.0          (10.2        8.7          (3.0  

Adjustments in respect of prior years

     (0.6        0.1          (0.7        (0.6  

Other

     0.3                               0.7                (0.4        

Income tax expense

     $18.2                $12.2                $38.0                $21.5          
[a] 

The permanent differences result mainly from the foreign exchange (gain) loss on the long-term debt denominated in U.S. dollars.

 

18.

FINANCIAL INSTRUMENTS

The fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair values of the Company’s financial instruments take into account the credit risk embedded in the instrument. For financial assets, the credit risk of the counterparty is considered whereas for financial liabilities, the Company’s credit risk is considered.

In order to determine the fair value of its financial instruments, the Company uses, when active markets exist, quoted prices from these markets (“Level 1” fair value). When public quotations are not available in the market, fair values are determined using valuation techniques. When inputs used in the valuation techniques are only inputs directly and indirectly observable in the marketplace, fair value is presented as “Level 2” fair value. If fair value is assessed using inputs that require considerable judgment from the Company in interpreting market data and developing estimates, fair value is presented as “Level 3” fair value. For Level 3 fair value, the use of different assumptions and/or estimation methodologies may have a material effect on the estimated fair values.

 

LOGO  

LOGO

20


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2018 and 2017

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

18.

FINANCIAL INSTRUMENTS [CONTINUED]

 

The fair value, fair value level and carrying amount of restricted investments, derivative financial instruments and long-term debt were as follows:

 

              As at July 31, 2018  
      Fair value level      Carrying amount      Fair value  

Restricted investments (Note 6)

     Level 2        $16.2         $16.2   

Derivative financial instruments

        

Forward exchange contracts

        

Favourable (Note 6)

        $8.9         $8.9   

(Unfavourable)

        (5.4)        (5.4)  

Inflation rate swap

              (2.1)        (2.1)  
       Level 2        $1.4         $1.4   

Long-term debt (including current portion)

        

Term Facility (Note 11)

     Level 1        $(1,171.7)        $(1,168.8)  

Term Loans (Note 11)

     Level 2        (31.6)        (32.8)  
                $(1,203.3)        $(1,201.6)  

For cash, trade and other receivables, revolving credit facilities, trade payables and accruals, dealer holdback programs and customer deposits, the carrying amounts reported on the condensed consolidated interim statements of financial position or in the notes approximate the fair values of these items due to their short-term nature.

 

19.

ADOPTION OF IFRS 15 AND IFRS 9

The Company adopted the following new accounting standards effective February 1, 2018.

IFRS 15 Revenue from contracts with customers

In May 2014, the International Accounting Standards Board (“IASB”) issued IFRS 15 “Revenue from contracts with customers”. The objective of this standard is to establish a single comprehensive model for entities to be used in accounting for revenue arising from contracts with customers.

The Company decided to apply the standard retrospectively to prior reporting periods presented in accordance with the transition rules of IFRS 15. As such, all comparative information in these unaudited condensed consolidated interim financial statements has been prepared as if IFRS 15 had always been in effect since February 1, 2017.

 

LOGO  

LOGO

21


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2018 and 2017

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

19.

ADOPTION OF IFRS 15 AND IFRS 9 [CONTINUED]

IFRS 15 Revenue from contracts with customers [continued]

 

Following the adoption of IFRS 15, the Company revised its revenue recognition accounting policy. The revised policy is as follows:

The Company’s revenues are derived primarily from the sale of products and related parts and accessories. Revenues are recognized when control is transferred to the Customers. Control is usually transferred when all the following events have occurred: the Company has a present right to payment, the Customers have legal title to the asset, the Company has transferred physical possession of the asset, the significant risks and rewards of ownership of the asset have been transferred to the Customers and the Customers have accepted the asset. The Company’s revenue recognition is achieved normally when products are shipped. Revenues are measured at an amount equal to the consideration to which the Company expects to be entitled, which includes sales promotions and expected returns to occur after the shipment date. When, in addition to the regular warranty coverage, an extended warranty coverage is given with the purchase of the product, a portion of the revenue representing the value of the extended warranty is deferred. The value deferred is based on the stand-alone selling price of both the unit sold and the extended warranty given. The deferred revenue is then recognized over the extended warranty coverage period.

IFRS 9 Financial instruments

In July 2014, the IASB published the final version of IFRS 9 “Financial instruments” that introduced new classification requirements, new measurement requirements and a new hedge accounting model. The final version of the Standard replaces earlier versions of IFRS 9 and completes the IASB project to replace IAS 39 “Financial instruments: recognition and measurement”. In October 2017, the IASB issued a clarification on accounting treatment for debt modification or exchange that does not result in derecognition.

The Company applied the standard retrospectively to prior reporting periods presented. As a result, all comparative information in these unaudited condensed consolidated interim financial statements has been prepared as if IFRS 9 had been in effect since February 1, 2017.

Classification and measurement of financial assets and liabilities

IFRS 9 uses a new approach to determine whether a financial asset is measured at amortized cost or fair value. The approach in IFRS 9 is based on how an entity manages its financial instruments and the contractual cash flow characteristics of the financial assets. For classification and measurement of financial liabilities, most of the requirements in IAS 39 were carried forward in IFRS 9. The impact on financial assets and financial liabilities for the Company is not significant.

Impairment of financial assets

IFRS 9 introduced a new expected credit loss impairment model that requires more timely recognition of expected credit losses. The new standard requires entities to account for expected credit losses when financial instruments are first recognized and to recognize full lifetime expected losses on a more timely basis. The impact of this new model for the Company is not significant.

 

LOGO  

LOGO

22


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2018 and 2017

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

19.

ADOPTION OF IFRS 15 AND IFRS 9 [CONTINUED]

IFRS 9 Financial instruments [continued]

 

Change to financial liabilities

On retrospective adoption of IFRS 9, the Company changed its accounting related to the identification of a substantial modification that is accounted for as an extinguishment. As a result of this change, the Company has determined that the modification of financial liabilities that includes a prepayment option at par with no break costs is equivalent to an extinguishment. When a modification is accounted for as an extinguishment, the original financial instrument is derecognized, including any unamortized transaction costs and any costs or fees incurred related to the modification, and the new instrument arising from the modification is recognized at fair value.

Hedge accounting

IFRS 9 also introduced a new hedge accounting model. The new model aligns hedge accounting more closely with an entity’s risk management objectives and strategies. The impact of this new model for the Company is not significant.

 

LOGO  

LOGO

23


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2018 and 2017

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

19.

ADOPTION OF IFRS 15 AND IFRS 9 [CONTINUED]

 

Impact on prior reporting periods

The effect of adoption of IFRS 15 and IFRS 9 on the condensed consolidated interim statements of net income for the three- and six-month periods ended July 31, 2017 was as follows:

 

          Three-month period ended
July 31, 2017
     Six-month period ended
July 31, 2017
 
      Reference     Previously
reported
    

Adjust-

ments

     Restated       Previously
reported
    

Adjust-

ments

     Restated  

 Revenues

   A, B      $1,027.0         $(3.9)        $1,023.1         $1,983.2         $16.8         $2,000.0   

 Cost of sales

   B      813.3         (6.2)        807.1         1,562.3         (5.4)        1,556.9   

 Gross profit

          213.7         2.3         216.0         420.9         22.2         443.1   

 Operating expenses

                    

 Selling and marketing

        72.0         —         72.0         142.5         —         142.5   

 Research and development

        48.5         —         48.5         98.6         —         98.6   

 General and administrative

        44.1         —         44.1         87.6         —         87.6   

 Other operating expenses

          4.2         0.1         4.3         6.8         0.1         6.9   

 Total operating expenses

          168.8         0.1         168.9         335.5         0.1         335.6   

 Operating income

        44.9         2.2         47.1         85.4         22.1         107.5   

 Financing costs

   C      14.9         (1.5)        13.4         28.7         (2.8)        25.9   

 Financing income

        (0.7)        —         (0.7)        (1.4)        —         (1.4)  

 Foreign exchange gain on
long-term debt

   C      (79.5)        (2.3)        (81.8)        (36.6)        (1.0)        (37.6)  

 Income before income taxes

        110.2         6.0         116.2         94.7         25.9         120.6   

 Income tax expense

          10.1         2.1         12.2         13.1         8.4         21.5   

 Net income

          $100.1         $3.9         $104.0         $81.6         $17.5         $99.1   

 Attributable to shareholders

        $100.0         $3.9         $103.9         $81.3         $17.5         $98.8   

 Attributable to non-controlling interest

        $0.1         $—         $0.1         $0.3         $—         $0.3   

 Basic earnings per share

        $0.90         $0.04         $0.94         $0.73         $0.16         $0.89   

 Diluted earnings per share

        $0.89         $0.04         $0.93         $0.73         $0.15         $0.88   

 

LOGO  

LOGO

24


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2018 and 2017

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

19.

ADOPTION OF IFRS 15 AND IFRS 9 [CONTINUED]

Impact on prior reporting periods [continued]

 

The effect of adoption of IFRS 15 and IFRS 9 on the condensed consolidated interim statements of financial position as at January 31, 2018 and February 1, 2017 was as follows:

 

        As at January 31, 2018      As at February 1, 2017   
     Reference   Previously
reported
   

Adjust-

ments

     Restated      Previously
reported
   

Adjust-

ments

    Restated   

Cash

      $226.0        $—         $226.0        $298.6        $—        $298.6   

Trade and other receivables

      330.1        (1.3)        328.8        326.7        (1.4)       325.3   

Income taxes and investment tax credits receivable

      19.9        —         19.9        46.2        —        46.2   

Other financial assets

      11.5        —         11.5        3.5        —        3.5   

Inventories

      752.5        (9.7)        742.8        689.8        (7.7)       682.1   

Other current assets

        18.3        2.1         20.4        18.2        2.7        20.9   

Total current assets

        1,358.3        (8.9)        1,349.4        1,383.0        (6.4)       1,376.6   

Investment tax credits receivable

      4.5        —         4.5        4.2        —        4.2   

Other financial assets

      21.4        —         21.4        20.1        —        20.1   

Property, plant and equipment

      766.8        —         766.8        673.2        —        673.2   

Intangible assets

      314.6        —         314.6        317.1        —        317.1   

Deferred income taxes

      91.0        74.0         165.0        116.4        85.6        202.0   

Other non-current assets

        1.8        0.1         1.9        2.2        0.1        2.3   

Total non-current assets

        1,200.1        74.1         1,274.2        1,133.2        85.7        1,218.9   

Total assets

        $2,558.4        $65.2         $2,623.6        $2,516.2        $79.3        $2,595.5   

Trade payables and accruals

      $805.5        $—         $805.5        $718.5        $—        $718.5   

Provisions

  A, B     255.0        123.8         378.8        232.5        111.8        344.3   

Other financial liabilities

      133.5        —         133.5        94.7        —        94.7   

Income tax payable

      42.6        —         42.6        29.6        —        29.6   

Deferred revenues

  B     —        62.1         62.1        —        63.0        63.0   

Current portion of long-term debt

      19.8        —         19.8        22.7        —        22.7   

Other current liabilities

        7.3        (7.3)        —        6.0        (6.0)       —   

Total current liabilities

        1,263.7        178.6         1,442.3        1,104.0        168.8        1,272.8   

Long-term debt

  C     970.8        24.2         995.0        901.0        28.4        929.4   

Provisions

  A, B     96.8        (10.5)        86.3        85.5        2.6        88.1   

Other financial liabilities

      27.8        —         27.8        28.7        —        28.7   

Deferred revenues

  B     —        122.3         122.3        —        105.4        105.4   

Employee future benefit liabilities

      224.8        —         224.8        194.1        —        194.1   

Deferred income taxes

      6.0        (4.8)        1.2        16.8        (14.3)       2.5   

Other non-current liabilities

        25.9        (10.0)        15.9        20.6        (7.1)       13.5   

Total non-current liabilities

        1,352.1        121.2         1,473.3        1,246.7        115.0        1,361.7   

Total liabilities

      2,615.8        299.8         2,915.6        2,350.7        283.8        2,634.5   

Equity (deficit)

        (57.4)       (234.6)        (292.0)       165.5        (204.5)       (39.0)  

Total liabilities and equity (deficit)

        $2,558.4        $65.2         $2,623.6        $2,516.2        $79.3        $2,595.5   

The adoption of IFRS 15 and IFRS 9 had no impact on cash flow totals from operating, investing and financing activities.

 

LOGO  

LOGO

25


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2018 and 2017

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

19.

ADOPTION OF IFRS 15 AND IFRS 9 [CONTINUED]

Impact on prior reporting periods [continued]

 

A.

SALES PROMOTIONS

According to IFRS 15, all sales promotions are recognized at the time of sale rather than at the later of either revenue recognition or the announcement of the sales program under IAS 18 “Revenue”.

 

B.

EXTENDED WARRANTY

According to IFRS 15, a portion of the revenue recognized upon the sale of a product should be deferred when, in addition to the regular warranty coverage, an extended warranty coverage is given with the purchase of the product. The deferred revenue is then recognized over the extended warranty coverage period and the warranty claims are recorded in cost of sales as incurred. Prior to the adoption of IFRS 15, when an extended warranty coverage was given with the purchase of the product, the expected costs during the coverage period was recognized in cost of sales at the later of either revenue recognition or the announcement of the sales program. The warranty claims were recorded against the provision.

 

C.

TRANSACTION COSTS ON LONG-TERM DEBT

Following the adoption of IFRS 9, the unamortized transactions costs on long-term debt were derecognized.

 

20.

REVENUES

Details of revenues were as follows:

 

       Three-month periods ended        Six-month periods ended  
     

July 31,

            2018

    

July 31,

            2017

    

July 31,

            2018

    

July 31,

            2017

 

Year-Round Products

     $554.0        $440.4        $1,080.6        $836.5  

Seasonal Products

     384.6        316.7        735.0        641.1  

Powersports PAC and OEM Engines

     147.1        142.5        303.0        293.3  

Marine Engines, Boats and PAC

     121.3        123.5        225.1        229.1  

Total

     $1,207.0        $1,023.1        $2,343.7        $2,000.0  

 

LOGO  

LOGO

26


BRP Inc.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

For the three- and six-month periods ended July 31, 2018 and 2017

[Unaudited]

[Tabular figures are in millions of Canadian dollars, unless otherwise indicated]

 

20.

REVENUES [CONTINUED]

 

The following table provides geographic information on Company’s revenues. The attribution of revenues was based on customer locations.

 

       Three-month periods ended        Six-month periods ended  
     

July 31,

        2018

    

July 31,

        2017

    

July 31,

        2018

    

July 31,

        2017

 

United States

     $686.9        $518.0        $1,310.8        $1,042.7  

Canada

     188.2        181.1        351.1        324.3  

Western Europe

     94.6        90.4        195.1        175.4  

Scandinavia

     55.8        62.7        141.2        142.5  

Asia Pacific

     95.4        83.2        156.9        140.1  

Eastern Europe

     28.9        36.2        66.3        66.4  

Latin America

     26.6        22.8        56.8        50.4  

Mexico

     24.9        23.7        54.2        49.0  

Austria

     3.2        2.7        6.9        5.0  

Africa

     2.5        2.3        4.4        4.2  
       $1,207.0        $1,023.1        $2,343.7        $2,000.0  

 

21.

SUBSEQUENT EVENTS

On August 28, 2018, the Company acquired 100% of Triton Industries Inc. (“Triton”) for a purchase consideration of U.S. $78.5 million ($101.4 million) paid in cash. Triton is located in Lansing, Michigan (United States) and is a pontoon manufacturer under the Manitou brand.

Due to the limited time between the closing of the transaction and the issuance of these unaudited condensed consolidated interim financial statements, certain required information on business combinations under IFRS 3 “Business combinations”, mainly the preliminary purchase price allocation, have not been provided as this information is not yet available. The Company is in the process of assessing the fair value of the assets acquired and the liabilities assumed at the date of acquisition.

 

LOGO  

LOGO

27