6-K 1 dp106381_6k.htm FORM 6-K

 

 

UNITED STATES 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of May, 2019

 

Commission File Number: 000-55899

 

BANCO SANTANDER MÉXICO, S.A., INSTITUCIÓN DE BANCA MÚLTIPLE, GRUPO FINANCIERO SANTANDER MÉXICO

(Exact Name of Registrant as Specified in Its Charter)

 

Avenida Prolongación Paseo de la Reforma 500

Colonia Lomas de Santa Fe

Delegación Álvaro Obregón

01219, Ciudad de México

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

 

Form 20-F

X

  Form 40-F

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

Yes   No

X

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

Yes   No

X

 

 

 

 

 

BANCO SANTANDER MÉXICO, S.A., INSTITUCIÓN DE BANCA MÚLTIPLE, GRUPO FINANCIERO SANTANDER MÉXICO

 

TABLE OF CONTENTS

 

ITEM  
1. Reconciliation of Unaudited Condensed Consolidated Interim Financial Statements as of March 31, 2019 and as of December 31, 2018 and for the quarters ended March 31, 2019 and 2018 of Banco Santander México, S.A., Institución De Banca Múltiple, Grupo Financiero Santander México and its Subsidiaries prepared in accordance with Mexican GAAP to IFRS.
2. Unaudited Condensed Consolidated Interim Financial Statements as of March 31, 2019 and as of December 31, 2018 and for the quarters ended March 31, 2019 and 2018 of Banco Santander México, S.A., Institución De Banca Múltiple, Grupo Financiero Santander México and its Subsidiaries prepared in accordance with Mexican GAAP.

 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

BANCO SANTANDER MÉXICO, S.A., INSTITUCIÓN DE BANCA MÚLTIPLE, GRUPO FINANCIERO SANTANDER MÉXICO

 

   
   
    By: /s/ Hector Chávez Lopez
      Name: Hector Chávez Lopez
      Title: Executive Director of Investor Relations

Date: May 8, 2019

 

 

 

 

 

Item 1

 

Banco Santander México, S.A. and Subsidiaries

 

The consolidated financial statements of Banco Santander México, S.A., Institución de Banca Múltiple, Grupo Financiero Santander México (together with its subsidiaries, the “Bank”) filed for Mexican statutory purposes are prepared in accordance with accounting principles and regulations prescribed by the Mexican Banking and Securities Commission (Comisión Nacional Bancaria y de Valores, or “CNBV”), as amended, which are hereinafter referred to as Mexican Banking GAAP. Mexican Banking GAAP is composed of Mexican Financial Reporting Standards ( “NIF” by its Spanish acronym), as issued by the Mexican Board of Financial Reporting Standards (“CINIF”), which, in turn, are supplemented and modified by specific rules mandated by the CNBV. The CNBV’s accounting rules principally relate to the recognition and measurement of impairment of loans and receivables, sale and repurchase agreements, securities loans, consolidation of special purpose entities and foreclosed assets.

 

The most significant differences between Mexican Banking GAAP and International Financial Reporting Standards (“IFRS”), as they relate to the Bank, are reconciled and described below:

 

Reconciliation of net income for the quarter ended March 31, 2019

 

Amounts in millions of Mexican pesos, net of Income Tax effect

 

Net income under Mexican Banking GAAP   5,291
     
IFRS adjustments:    
     
Deferred employee profit sharing (a) (2)
Pension and post-employment benefits (b) (18)
Allowance for impairment losses and provision for    
   off-balance sheet risk (c) 243
Impairment losses from non-current assets held for    
   sale (d) (31)
Fair value measurements and Reserve for Special    
   Federal Treasury Securities (“Special CETES”) (e) (236)
Loan portfolio indexed to the minimum salary (f) 139
Other adjustments   (12)
     
Profit under IFRS   5,374
     
Non-controlling interest   -
     
Profit attributable to the Parent under IFRS   5,374
     

 

 

Reconciliation of Total equity as of March 31, 2019

Amounts in millions of Mexican pesos, net of Income Tax effect

 

Total Stockholders’ equity under Mexican Banking GAAP  

132,366

     
IFRS adjustments:    
     
Deferred employee profit sharing (a) (2,629)
Pension and post-employment benefits (b) (998)
Allowance for impairment losses and provision for    
   off-balance sheet risk (c) (326)
Impairment losses from non-current assets held for    
   Sale (d) 540
Fair value measurements and Reserve for Special    
   CETES (e) 959
Loan portfolio indexed to the minimum salary (f) 139
Other adjustments   4
     
Total equity under IFRS   130,055
     

 

Reconciliation of Cash and cash equivalents as of March 31, 2019

Amounts in millions of Mexican pesos

 

Cash and cash equivalents or Funds available under Mexican Banking GAAP  

73,680

 

     
IFRS adjustments:    
     
Loans and advances to credit institutions (g) (15,837)
Loans and advances to customers (g) (77)
Trading derivatives (g) (7,046)
     
Total Cash and cash equivalents under IFRS   50,720
     

 

A description of the IFRS adjustments is presented below:

 

a)Deferred employee profit sharing

 

Mexican Banking GAAP requires the recognition of the deferred compulsory employee profit sharing effect based on the temporary differences arising between book and tax value of the assets and liabilities, while IFRS does not considers this deferred employee profit sharing as an income tax temporary difference.

 

b)Pension and post-employment benefits

 

Adjustments were made to recognize the effects of the first-time IFRS adoption exemption taken in which all unrecognized actuarial gains and losses related to pension and post-employment benefits were recognized on January 1, 2010. For Mexican Banking GAAP purposes, the net pension liability represents the present value of the defined benefit obligation, plus (minus) the unrecognized actuarial

 

 

 

gains or losses of the pension plan, while IFRS requires that the net pension liability reflects the full value of the underfunded status of the pension plan.

 

IFRS requires the immediate recognition of actuarial gains and losses of the year in other comprehensive income without subsequent recycling to profit or loss. Under Mexican Banking GAAP, there is an option to recognize actuarial gains and losses from the year:

 

1)in other comprehensive income as remeasurement of defined benefit obligation and demand their subsequent recycling to profit or loss based on the average remaining life of the pension plan, or

 

2)immediately to profit or loss of the period in which were determined.

 

c)Allowance for impairment losses and provision for off-balance sheet risk

 

For IFRS purposes, the Bank assesses on a forward-looking basis the expected credit losses associated with its financial assets carried at amortized cost and at fair value through other comprehensive income. The impairment methodology applied depends on whether there has been a significant increase in credit risk; once the Bank has classified its financial assets according to its credit risk, they are individually or collectively assessed for impairment in order to recognize the allowance for impairment losses arising from credit risk. The expected credit losses model is based on changes in credit quality since initial recognition and considers the following stages:

 

Stage 1 (12-month expected credit losses): This stage includes financial assets that have not had a significant increase in credit risk.

 

Stage 2 (Lifetime expected credit losses): This stage includes financial instruments that have had a significant increase in credit risk since initial recognition but that do not have objective evidence of impairment. Interest revenue is still calculated on the gross carrying amount of the asset.

 

Stage 3 (Lifetime expected credit losses): This stage includes financial assets that have objective evidence of impairment at the reporting date. Interest revenue is calculated on the net carrying amount (net of allowance for impairment losses).

 

Such IFRS criteria differ from the related criteria for Mexican Banking GAAP under which impairment losses and provisions for off-balance sheet risk are determined using prescribed formulas that are based primarily on an expected credit losses model. The expected credit losses model formulas are developed by the CNBV using credit losses information compiled from the Mexican lending market as a whole, which may differ significantly from the Bank’s credit loss experience. In some cases, CNBV can approve the use of internal models to determine the allowance for impairment losses under Mexican Banking GAAP, as an alternative to the regulatory expected credit losses model.

 

d)Impairment losses of non-current assets held for sale

 

Under Mexican Banking GAAP, impairment losses from non-current assets held for sale are determined based on formulas prescribed by the CNBV. For IFRS purposes, the Bank determines an estimation based upon the comparison between the fair value less costs to sell and the carrying value of the non-current asset.

 

e)Fair value measurements and Reserve for Special CETES

 

For Mexican Banking GAAP, the fair value measurement of over-the-counter ( “OTC”) derivatives does not consider the counterparty credit risk or the Bank’s own credit risk. For IFRS purposes, the counterparty credit risk and the Bank’s own credit risk is factored into the fair value measurements of OTC derivatives.

 

 

 

Due to the lack of trading volume for certain financial instruments, the quoted market prices of such instruments may not have deemed to be sufficiently current for purposes of measuring fair value under IFRS. The adjustments were applicable to 28-day Interbank Equilibrium Interest Rate (Tasa de Interés Interbancaria de Equilibrio, or “TIIE”) future contracts traded in the Mexican Derivatives Exchange (“MexDer”). The Mexican Banking GAAP fair values of these financial instruments are the unadjusted quoted market prices (MexDer prices).

 

This adjustment also includes the reversal of a reserve for the probable future decrease in value of Special CETES that was created by the Bank permitted by the CNBV for Mexican Banking GAAP purposes. The Reserve for Special CETES does not meet the recognition criteria under IFRS.

 

f)Loan portfolio indexed to minimum salary

 

For Mexican Banking GAAP, the balance of the loan portfolio indexed to the minimum salary is adjusted by the current minimum salary rate recognizing an increase in its balance and a deferred credit balance, which will be recognized in profit or loss in a twelve-month period as interest income. Under IFRS, the aforementioned effect is recognized immediately in profit or loss of the period as a gain on financial assets.

 

g)Cash and cash equivalents

 

For Mexican Banking GAAP, “Cash and cash equivalents” or “Funds available” include some items that are mandatory to be presented in this line of the balance sheet but do not comply with the definition of “Cash and cash equivalents” under IFRS.

 

 

 

Item 2

 

 

 

 

 

 

 

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Unaudited Condensed Consolidated Interim Financial Statements
as of March 31, 2019 and as of December 31, 2018 and
for the quarters ended March 31, 2019 and 2018

 

 

 

 

 

 

 

 

Table of contents Page
   
Unaudited condensed consolidated Balance Sheets 1
   
Unaudited condensed consolidated Statements of Income 4
   
Unaudited condensed consolidated Statements of Changes in Stockholders’ Equity 5
   
Unaudited condensed consolidated Statements of Cash Flows 6
   
Notes to the unaudited condensed consolidated interim financial statements 8 to 45
   

 

 

In millions of Mexican pesos

 

   March 31,
2019
  December 31,
2018
Assets          
Funds Available   $73,680   $70,151 
Margin accounts    3,521    3,689 
Investment in securities:          
Trading securities    77,513    111,891 
Securities available for sale    152,878    195,063 
Securities held to maturity    10,902    10,827 
    241,293    317,781 
Debtors under sale and repurchase agreements    63,768    37,881 
Derivatives:          
Trading purposes    128,162    155,299 
Hedging purposes    7,450    7,592 
    135,612    162,891 
Valuation adjustment for hedged financial assets    77    6 
Performing loan portfolio:          
Commercial loans          
Commercial or business activity loans    351,907    344,942 
Financial entities loans    15,911    20,221 
Government entities loans    62,753    59,547 
    430,571    424,710 
Consumer loans    107,959    106,576 
Mortgage loans          
Medium and residential    123,041    120,559 
Social interest    49    55 
Loans acquired from INFONAVIT and FOVISSSTE    14,730    14,861 
    137,820    135,475 
Total performing loan portfolio    676,350    666,761 
Non-performing loan portfolio:          
Commercial loans          
Commercial or business activity loans    5,423    5,645 
Financial entities loans    -    7 
    5,423    5,652 
Consumer loans    4,091    4,261 
Mortgage loans          
Medium and residential    3,978    4,917 
Social interest    5    12 
Loans acquired from INFONAVIT and FOVISSSTE    1,379    1,245 
    5,362    6,174 
Total non-performing loan portfolio    14,876    16,087 
Total loan portfolio    691,226    682,848 

 

 

 

   March 31,
2019
  December 31,
2018
(-) Less:      
Allowance for loan losses    (20,836)   (21,100)
Loan portfolio (net)    670,390    661,748 
Accrued income receivable from securitization transactions    113    127 
Other receivables (net)    79,046    89,089 
Foreclosed assets (net)    241    270 
Property, furniture and fixtures (net)    8,841    8,714 
Long-term investment in shares    90    91 
Deferred income taxes and employee statutory profit sharing (net)    18,986    20,418 
Other assets:          
Deferred charges, advance payments and intangibles    8,601    8,679 
Other    35    35 
    8,636    8,714 
Total assets   $1,304,294   $1,381,570 
           
Liabilities and Stockholders’ equity          
Deposits:          
Demand deposits   $462,441   $455,045 
Time deposits          
Customer deposits    193,528    178,978 
Money market    45,175    58,288 
    238,703    237,266 
Credit instruments issued    47,510    44,725 
Global deposits account without movements    1,500    1,501 
    750,154    738,537 
Bank and other loans:          
Demand loans    6,792    9,990 
Short-term loans    22,440    19,084 
Long-term loans    28,342    28,009 
    57,574    57,083 
Creditors under sale and repurchase agreements    65,455    100,689 
Securities loans    -    1 
Collateral sold or pledged as guarantee:          
Sale and repurchase agreements    912    2,301 
Securities loans    23,094    28,238 
    24,006    30,539 
Deriviatives:          
Trading purposes    127,854    154,830 
Hedging purposes    7,063    8,376 
    134,917    163,206 
Valuation adjustment for hedged financial liabilities    (19)   (24)
Other payables:          

 

 

   March 31,
2019
  December 31,
2018
Income taxes payable    29    42 
Employee profit sharing payable    395    318 
Creditors from settlement of transactions    41,122    48,620 
Creditors from margin accounts    69    411 
Creditors from collaterals received in cash    28,378    42,480 
Sundry creditors and other payables    34,528    36,447 
    104,521    128,318 
Subordinated liabilities    34,819    37,228 
Deferred revenues and other advances    501    300 
Total liabilities    1,171,928    1,255,877 
Stockholders’ equity          
Paid-in capital:          
Capital stock    29,799    29,799 
Share premium    5,109    4,963 
    34,908    34,762 
Other capital:          
Capital reserves    22,315    22,315 
Retained earnings    69,885    50,451 
Result from valuation of available for sale securities    (145)   (1,440)
Reseult from valuation of cash flow hedge instruments    (155)   (261)
Cumulative translation effect    9    9 
Remeasurement of defined benefit obligation    226    241 
Net income    5,291    19,584 
    97,426    90,899 
Non-controlling interest    32    32 
Total stockholders’ equity    132,366    125,693 
Total liabilities and stockholders’ equity   $1,304,294   $1,381,570 

 

 

   March 31,
2019
  December 31,
2018
Memorandum accounts      
Contingent assets and liabilities   $46   $69 
Credit commitments    231,994    238,273 
Assets in trust or mandate:          
Trusts    175,516    173,443 
Mandates    2,156    1,163 
Assets in custody or under administration    2,124,474    2,197,358 
Collateral received    208,248    141,168 
Collateral received and sold or pledged as guarantee    118,896    74,274 
Investment banking transactions on behalf of third parties (net)    66,018    10,149 
Uncollected interest earned on past due loan portfolio    803    937 
Other accounts    1,696,042    1,647,744 
   $4,624,193   $4,484,578 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

 

 

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Unaudited Condensed Consolidated Statements of Income

 

In millions of Mexican pesos

 

   For the quarters
ended March 31,
   2019  2018
Interest income   $30,773   $25,988 
Interest expense    (14,324)   (11,373)
Financial margin    16,449    14,615 
Provisions for loan losses    (4,318)   (4,946)
Financial margin after provisions for loan losses    12,131    9,669 
Commission and fee income    6,016    5,490 
Commission and fee expense    (1,590)   (1,421)
Net gain on financial assets and liabilities    332    288 
Other operating income (net)    (551)   192 
Administrative and promotional expenses    (9,256)   (8,218)
Total operating income    7,082    6,000 
Results of other long-term investment in shares    -    - 
Income before income taxes    7,082    6,000 
Current income taxes    (1,251)   (991)
Deferred income taxes (net)    (540)   (282)
Net income    5,291    4,727 
Non-controlling interest    -    - 
Net income attributable to controlling interest   $5,291   $4,727 

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

Page 4

 

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Equity

 

In millions of Mexican pesos

 

 

  

Paid-in Capital

 

Other Capital

         
  

Capital stock

                              
  

Historical

 

Restated

 

Total

 

Share
Premium

 

Capital
reserves

 

Retained
earnings

 

Result from valuation of securities available for sale

 

Result from valuation of cash flow hedge instruments

 

Cumulative translation effect

 

Remeasurement of defined benefit obligation

 

Net income

 

Non-controlling interest

 

Total stockholders’ equity

Balances as of January 1, 2018   $8,086   $3,262   $11,348   $23,450   $9,515   $55,205   $(1,353)  $321   $9   $35   $17,645   $30   $116,205 
Entries arising from decisions approved by stockholders-                                                                 
Transfer of prior year net income    -    -    -    -    -    17,645    -    -    -    -    (17,645)   -    - 
Capitalization of share premium    17,574    877    18,451    (18,451)   -    -    -    -    -    -    -    -    - 
Total entries arising from decisions approved by stockholders    17,574    877    18,451    (18,451)   -    17,645    -    -    -    -    (17,645)   -    - 
Entries inherent to comprehensive income-                                                                  
Result from valuation of available for sale securities    -    -    -    -    -    -    664    -    -    -    -    -    664 
Result from valuation of cash flow hedge instruments    -    -    -    -    -    -    -    (394)   -    -    -    -    (394)
Recognition of equity-settled share-based payments    -    -    -    783    -    (41)   -    -    -    -    -    -    742 
Treasury shares    -    -    -    (270)   -    -    -    -    -    -    -    -    (270)
Paid interests on Subordinated Additional                                                                  
Tier I Capital Notes    -    -    -    -    -    (146)   -    -    -    -    -    -    (146)
Effect on sale of the Custody business    -    -    -    -    -    595    -    -    -    -    -    -    595 
Effect on acquisition of subsidiary    -    -    -    -    -    (20)   -    -    -    -    -    -    (20)
Remeasurement of defined benefit obligation    -    -    -    -    -    -    -    -    -    8    -    -    8 
Net income    -    -    -    -    -    -    -    -    -    -    4,727    -    4,727 
Non-controlling interest    -    -    -    -    -    -    -    -    -    -    -    21    21 
Total comprehensive result    -    -    -    513    -    388    664    (394)   -    8    4,727    21    5,927 
Balances as of March 31, 2018   $25,660   $4,139   $29,799   $5,512   $9,515   $73,238   $(689)  $(73)  $9   $43   $4,727   $51   $122,132 
Balances as of January 1, 2019   $25,660   $4,139   $29,799   $4,963   $22,315   $50,451   $(1,440)  $(261)  $9   $241   $19,584   $32   $125,693 
Entries arising from decisions approved by stockholders-                                                                 
Transfer of prior year net income    -    -    -    -    -    19,584    -    -    -    -    (19,584)   -    

 
Total entries arising from decisions approved by stockholders    -    -    -    -    -    19,584    -    -    -    -    (19,584)   -    - 
Entries inherent to comprehensive income-                                                                 
Result from valuation of available for sale securities    -    -    -    -    -    -    1,295    -    -    -    -    -    1,295 
Result from valuation of cash flow hedge instruments    -    -    -    -    -    -    -    106    -    -    -    -    106 
Recognition of equity-settled share-based payments                   50                                            50 
Treasury shares    -    -    -    96    -    -    -    -    -    -    -    -    96 
Paid interests on Subordinated Additional                                                                  
Tier I Capital Notes    -    -    -    -    -    (150)   -    -    -    -    -    -    (150)
Remeasurement of defined benefit obligation    -    -    -    -    -    -    -    -    -    (15)   -    -    (15)
Net income    -    -    -    -    -    -    -    -    -    -    5,291    -    5,291 
Total comprehensive result    -    -    -    146    -    (150)   1,295    106    -    (15)   5,291    -    6,673 
Balances as of March 31, 2019   $25,660   $4,139   $29,799   $5,109   $22,315   $69,885   $(145)  $(155)  $9   $226   $5,291   $32   $132,366 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

Page 5

 

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Unaudited Condensed Consolidated Statements of Cash Flows

 

In millions of Mexican pesos

 

   For the quarters
ended March 31,
   2019  2018
Net income   $5,291   $4,727 
Adjustment for line items that do not require cash flows-          
Result from valuation associated to operating activities    (350)   (979)
Depreciation of property, furniture and fixtures    318    256 
Amortization of intangible assets    560    439 
Current and deferred income taxes    1,791    1,272 
Provisions    92    142 
Share-based payments    50    783 
Deferred employee profit sharing    (2)   3 
Amortization of transaction costs from debt issuance    4    3 
    2,463    1,919 
Operating activities          
Net (increase) / decrease:          
Margin accounts    168    (104)
Investment in securities    77,440    45,553 
Debtors under sale and repurchase agreements    (25,886)   (33,028)
Derivatives (asset)    26,817    30,734 
Loan portfolio (net)    (8,772)   (13,787)
Accrued income receivable from securitization transactions    14    (1)
Foreclosed assets    29    17 
Other operating assets    10,160    2,853 
Deposits    11,763    19,006 
Bank and other loans    491    (796)
Creditors under sale and repurchase agreements    (35,234)   (9,064)
Collateral sold or pledged as guarantee    (6,533)   1,952 
Derivatives (liability)    (27,024)   (29,935)
Issuance of subordinated liabilities    (1,477)   - 
Other operating liabilities    (23,716)   (11,171)
Payments of income taxes    (1,469)   (3,683)
Net cash provided by operating activities    4,525    5,192 
Investing activities          
Proceeds from disposal of property, furniture and fixtures    2    5 
Payments for acquisition of property, furniture and fixtures    (445)   (121)
Payments for acquisition of intangible assets    (318)   (472)
Proceeds from sale of shares by corporate restructure    -    1,175 
Payments for acquisition of subsidiaries    -    (1,020)
Proceeds from sale of the Custody business    -    764 
Net cash used in investing activities    (761)   331 
Financing activities          
Cash payment of dividends    -    (1,822)
Purchase of own shares    96    (270)
Paid interests on Subordinated Additional Tier I Capital Notes    (150)   (146)
Net cash used in financing activities    (54)   (2,238)

Page 6

 

   For the quarters
ended March 31,
   2019  2018
Net increase (decrease) in funds available    3,710    3,285 
Adjustment to funds available for changes in exchange rate    (181)   (1,557)
Funds available at the beginning of the period    70,151    87,409 
Funds available at the end of the period   $73,680   $89,137 

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

Page 7

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

Amounts in millions of Mexican pesos

 

Note 1 - Activity and economic and regulatory environment

 

Banco Santander México, S. A., Institución de Banca Múltiple, Grupo Financiero Santander México (the “Bank”) is a subsidiary of Grupo Financiero Santander México, S.A. de C.V. (the “Financial Group”), which holds 99.99% of its common stock, which is a subsidiary of Banco Santander, S.A. in Spain (Banco Santander (Spain)). The Bank and its subsidiaries (the “Institution”) is regulated by, among others, the Credit Institutions Law and the General Provisions issued by the Mexican National Banking and Securities Commission (the “Commission”) and Banco de México (the “Central Bank”). The Institution’s corporate purpose is to render banking and credit services under the terms of applicable laws, which services include, among others, reception of deposits, acceptance of loans, granting of loans, trading of securities and the execution of trust contracts.

 

During the quarter period ended March 31, 2019, the macroeconomic indicators have been stable, with inflation of 0.44%, estimated GDP annual growth of 1.7% and appreciation of the Mexican peso with respect to the U.S. dollar of 1.4%.

 

Events after the reporting period

 

a)Issuance of debt instruments

 

On April 8, 2019, the Bank issued debt securities denominated unsecured notes with the following characteristics: i) $2,300 with a 1,092-day maturity that will bear interest at an interest rate of 28 day Interbank Equilibrium Interest Rate (Tasa de Interés Interbancaria de Equilibrio, or TIIE) plus 0.10 % (interest will be paid every 28 days) and ii) $4,600 with a 2,548-day maturity that will bear interest at an interest rate of 8.95% (interest will be paid every 182 days).

 

b)Public acquisition offer

 

Banco Santander (Spain) announced its intention of making a public acquisition offer to acquire up to approximately 25% of the shares of the Bank, which are owned by investors other than Banco Santander (Spain). The investors which accept the offering will obtain 0.337 of shares of Banco Santander (Spain) for each share of the Bank and 1,685 American Depositary Shares (ADS) of Banco Santander (Spain) for each ADS of the Bank. It is expected to make the offering and settle the exchange of shares during the second half-year of 2019.

 

No additional significant events occurred from April 1, 2019 to the date on which these unaudited condensed consolidated interim financial statements were authorized for issue.

 

Note 2 - Basis of presentation of the unaudited condensed consolidated interim financial statements

 

These unaudited condensed consolidated interim financial statements were prepared and are presented in accordance with the Accounting Criteria established by the Commission, which incorporate on a supplemental basis, the accounting and reporting requirements set forth in the Mexican Financial Reporting Standard (“MFRS” or “NIF” by its Spanish acronym), B-9, Interim Financial Information (“NIF B-9”) as issued by the Mexican Board of Financial Reporting Standards (“CINIF”). The results of the quarters are not necessarily indicative of the results for the full year. These unaudited condensed consolidated interim financial statements should be read in conjunction with the audited financial statements of the Institution and the respective notes for the year ended December 31, 2018 as issued on March 14, 2019.

 

The issuance of these unaudited condensed consolidated interim financial statements was authorized by Héctor Blas Grisi Checa, Executive President and Chief Executive Officer (CEO) and Director and by the Board of Directors Bank on April 25, 2019. These unaudited condensed consolidated interim financial statements are pending the

 

Page 8

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

approval of the ordinary shareholders’ meeting, where they may be modified, based on provisions set forth in the Mexican Corporations Law (Ley General de Sociedades Mercantiles).

 

Note 3 - Explanation for translation into English

 

The accompanying unaudited condensed consolidated interim financial statements have been translated from Spanish into English for use outside of México. Certain accounting practices applied by the Institution may not conform to accounting principles generally accepted in the country of use.

 

Note 4 - Significant accounting policies

 

The same accounting policies, presentation and methods of computation have been followed in these unaudited condensed consolidated interim financial statements as were applied in the preparation of the Institution’s financial statements for the year ended December 31, 2018.

 

a.Monetary unit of the financial statements

 

These unaudited condensed consolidated interim financial statements and notes as of March 31, 2019 and 2018 and for the year ended December 31, 2018, include balances and transactions in Mexican pesos of different purchasing power.

 

b.Consolidation

 

The accompanying unaudited condensed consolidated interim financial statements include those of the Bank and its subsidiaries mentioned below. All balances and transactions among the Bank and its subsidiaries have been eliminated.

 

Below is a breakdown of the consolidated subsidiaries and the Bank’s equity percentage as of March 31, 2019:

 

   Equity
percentage
Santander Consumo, S.A. de C.V., SOFOM E. R. (Santander Consumo)    99.99%
Santander Vivienda, S.A. de C.V., SOFOM E. R. (Santander Vivienda)    99.99%
Santander Inclusión Financiera, S.A. de C.V., SOFOM, E. R.    99.99%
Centro de Capacitación Santander, A. C.    99.99%
Fideicomiso 100740, Banco Santander México, S. A.    99.99%
Fideicomiso GFSSLPT, Banco Santander México, S. A.    89.14%
Santander Servicios Corporativos, S.A. de C.V.    99.99%
Santander Servicios Especializados, S.A. de C.V.    99.99%
Santander Tecnología México, S.A. de C.V.    99.99%

 

During the quarter ended as of March 31, 2019, no changes have occurred in the method and in the scope of consolidation.

 

c.Earnings per share

 

Basic earnings per share are calculated by dividing the net income attributable to controlling interest by the weighted average number of shares outstanding during the year, excluding the average number of treasury shares, if any, held in the year.

 

Page 9

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

Accordingly, basic earnings per share for the quarter ended March 31, 2019 and 2018 were determined as follows:

 

   March 31, 2019  March 31, 2018
Net income    5,291    4,727 
Net income attributable to controlling interest    5,291    4,727 
Weighted average number of shares outstanding    6,772,748,542    6,777,337,202 
Basic earnings per share (pesos)    0.78    0.70 

 

In calculating diluted earnings per share, the amount of net income before non-controlling interest and the weighted average number of shares issued, excluding the average number of treasury shares, are adjusted to consider all the dilutive effects inherent to potential shares.

 

Accordingly, diluted earnings per share for the quarter ended March 31, 2019 and 2018 were determined as follows:

 

   March 31, 2019  March 31, 2018
Net income    5,291    4,727 
Net income attributable to controlling interest    5,291    4,727 
Weighted average number of shares outstanding    6,772,748,542    6,777,337,202 
Dilutive effect of rights on shares    14,245,815    9,657,155 
Adjusted number of shares    6,786,994,357    6,786,994,357 
Diluted earnings per share (pesos)    0.78    0.70 

 

Changes in accounting policies applicable in 2019

 

Changes in Accounting Criteria issued by the Commission

 

Accounting Criteria B-6, Loan portfolio and Accounting Criteria D-2, Income Statement

 

On December 27, 2017, certain amendments were published in the Federal Official Gazette (DOF by its Spanish acronym) to the Accounting Criteria issued by the Commission. These Accounting Criteria applicable to credit institutions are adjusted so that they can cancel, in the period in which they occur, the surpluses in the income statement of the allowance for loan losses, as well as to recognize the recovery of credits previously written-off against the heading “Allowance for loan losses” of the income statement in order to be consistent with international accounting standards established in International Financial Reporting Standards (IFRS).

 

This amendment is mandatory on January 1, 2019.

 

Changes in the NIF issued by the CINIF

 

Improvements to NIF 2019

 

Starting January 1, 2019, the Bank prospectively adopted the following Improvements to the NIF, which were issued by the CINIF and were effective on the aforementioned date. These Improvements to the NIF did not have a significant impact on the financial information presented by the Bank.

 

NIF C-6, Property, plant and equipment

 

NIF C-6 establishes that the assets delivered or, if applicable, the assets received in an exchange of assets must be valued at their fair value. Entity must determine such valuation of fair value according to NIF B-17, Determination of fair value.

 

Page 10

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

NIF C-14, Transfer and derecognition of financial assets

 

Drafting amendment are made on the transfer of risks and benefits for greater clarity.

 

NIF D-3, Employee benefits

 

A transfer of personnel between entities with recognition of seniority implies for the entity that receives the staff the recognition of a retroactive effect of a Modification to the Plan for the introduction of a new plan. For the entity that transfers implies an Early Settlement of Obligations. In the consolidated financial statements, the effects of the transfers between entities of the group are eliminated, unless the benefits are changed at the time of the transfer.

 

A transfer of personnel between entities under common control with recognition of seniority involves recognizing in the stand alone financial statements of the entity that receives the staff a retroactive effect of a Modification to the Plan equivalent to an introduction of a new plan and for the entity that transfer implies an Early Settlement of Obligations. In the consolidated financial statements, the transfer of personnel has no effect, unless the benefits are changed at the time of the transfer.

 

The interest rate used to discount post-employment benefit obligations (funded or not funded) must be an interest rate without or with very low credit risk, such as the interest rate of government bonds and the interest rate of high quality corporate bonds in absolute terms in a deep market, respectively. The chosen interest rate should be used consistently over time. The currency and term of the bonds utilized to obtain the discount rate must be consistent with the currency and the estimated term for the payment of the Defined Benefit Obligation (DBO). The entity must justify the use of a certain interest rate and, in the case of a change of the discount rate, must justify this fact. Any effect on the present value of the labor liability from a change in the discount rate (from government bonds to corporate bonds or vice versa) should be considered as a change in accounting estimate and recognized prospectively, when this occurs, in the income statement of the period based on the provisions of NIF B-1, Accounting changes and error corrections.

 

The Labor Cost of Past Services is the increase or decrease in the DBO for services rendered by employees in previous periods, from:

 

a)A Modification to the Plan that, in turn, includes the retroactive effect of benefits to employees by:

 

i. Introduction of a new benefit plan,
ii. Benefits assumed by the transfer of employees,
iii. Withdrawal of a benefit plan, or
iv. Subsequent changes in benefits payable in an established benefit plan; and

 

b)Personnel Reduction

 

A Modification to the Plan occurs when an entity introduces a previously non-existent plan, withdraws or changes the benefits of a defined benefit plan and a Personnel Reduction occurs when an entity significantly reduces the obligation for a reduction in the number of employees covered by the plan (it may arise from an isolated event, such as the closure of a plant or the discontinuance of an operation); this generates a Labor Cost of Past Services that is equivalent to the difference between the current DBO and the previous DBO, including, in the case of Personnel Reduction, the payments made by the entity, which corresponds to the increase or decrease in the obligation due to the retroactive effect of previous services on the benefits to employees when performing a Modification to the Plan or Personnel Reduction.

 

Note 5 - Investment in securities

 

Trading securities - As of March 31, 2019 and December 31, 2018, trading securities were as follows:

 

Page 11

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

 

   March 31, 2019
   Acquisition cost  Accrued interests  Gain
(Loss)
  Total
Debt instruments:            
Government securities:                    
Federal Treasury Securities (CETES)   $4,367   $-   $1   $4,368 
United Mexican States Bonds (UMS)    41    -    (1)   40 
US Government Treasury Bills (TBILL)    5,810    23    (1)   5,832 
Federal Mexican Government Development Bonds (BONDES)    14,673    39    375    15,087 
M Bonds    23,428    405    52    23,885 
Mexican Bank Saving Protection Bonds (BPATS)    12,509    235    4    12,748 
Federal Mexican Government Development Bonds                     
in UDIS (UDIBONDS)    8,936    90    16    9,042 
Private bank-issued securities:                    
Certificates of Deposit (CEDES)    8,775    15    (2)   8,788 
Unsecured bonds    982    5    -    987 
Private securities:                    
Unsecured bonds    42    -    (42)   - 
Capital market instruments:                    
Shares listed in stock exchanges    1,073    -    109    1,182 
Investments in investment funds    1,069    -    9    1,078 
Value date transactions (not settled):                    
Government securities:                    
Federal Treasury Securities (CETES)    (1,057)   -    1    (1,056)
M Bonds    (3,633)   -    7    (3,626)
Federal Mexican Government Development Bonds in UDIS (UDIBONDS)    (791)   -    -    (791)
Federal Mexican Government Development Bonds (BONDES)    25    -    -    25 
Shares listed in stock exchanges    (76)   -    -    (76)
Total trading securities   $76,173   $812   $528   $77,513 

 

 

   December 31, 2018
   Acquisition cost  Accrued interests  Gain
(Loss)
  Total
Debt instruments:                    
Government securities:                    
Federal Treasury Securities (CETES)   $15,483   $-   $(6)  $15,477 
United Mexican States Bonds (UMS)    41    1    (2)   40 
US Government Treasury Bills (TBILL)    1,472    -    -    1,472 
Federal Mexican Government Development Bonds (BONDES)    20,284    49    577    20,910 
M Bonds    25,165    124    93    25,382 
Mexican Bank Saving Protection Bonds (BPATS)    28,354    660    (6)   29,008 
Federal Mexican Government Development Bonds in UDIS (UDIBONDS)    9,728    16    30    9,774 

 

Page 12

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

 

 

   December 31, 2018
   Acquisition cost  Accrued interests  Gain
(Loss)
  Total
Private bank-issued securities:                    
Certificates of Deposit (CEDES)    5,000    13    -    5,013 
Unsecured bonds    982    3    -    985 
Private securities:                    
Unsecured bonds    57    -    (42)   15 
Capital market instruments:                    
Shares listed in stock exchanges    1,287    -    29    1,316 
Investments in investment funds    1,023    -    10    1,033 
Value date transactions (not settled):                    
Government securities:                    
Federal Treasury Securities (CETES)    (1,888)   -    1    (1,887)
M Bonds    2,396    -    6    2,402 
Federal Mexican Government Development Bonds in UDIS (UDIBONDS)    752    -    (2)   750 
Mexican Bank Saving Protection Bonds (BPATS)    201    -    -    201 
Total trading securities   $110,337   $866   $688   $111,891 

 

As of March 31, 2019 and December 31, 2018, the investment in CETES, M Bonds, UDIBONDS, BPATS and shares listed in stock exchanges includes the amount of $23,569 and $29,068, respectively, which refers to the collateral provided for securities loan transactions in which the lender is the Central Bank and other institutions, which was classified as restricted under the heading “Trading securities” in the unaudited condensed consolidated balance sheet.

 

   March 31, 2019  December 31, 2018
Asset guarantee  Loan term in days  Amount  Loan term in days  Amount
Central bank:                    
M Bonds    2   $12,433    2   $19,277 
UDIBONDS    2    4,114    2    8,542 
BPATS    2    4,989         - 
         21,536         27,819 
Other institutions:                    
CETES    -    -    7    290 
Shares listed in stock exchanges    -    -    7 and 28    959 
M Bonds    14    2,033    -    - 
         2,033    -    1,249 
        $23,569        $29,068 

 

As of March 31, 2019 and December 31, 2018, the related liability of $24,006 and $30,539, respectively, is recorded under the heading of “Collateral sold or pledged as guarantee” in the unaudited condensed consolidated balance sheet which corresponds the obligation to restore the value of collateral as follows:

 

Page 13

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

   March 31, 2019  December 31, 2018
   Loan term in days  Amount  Loan term in days  Amount
Sale and repurchase agreements:                    
Other institutions:                    
UDIBONDS    3   $912    2   $2,301 
Subtotal         912         2,301 
Securities loan transactions:                    
Central bank:                    
CETES    2    8,494    2    8,703 
M Bonds    2    11,559    2    17,546 
UDIBONDS    2    1,055    2    1,030 
         21,108         27,279 
Other institutions:                    
Shares listed in stock exchanges    -    -    7 and 28    959 
M Bonds    14    1,986         - 
Subtotal         23,094         28,238 
Total        $24,006        $30,539 

 

As of March 31, 2019 and December 31, 2018, trading securities include $50,659 and $74,548 respectively that are under sale and repurchase agreements for which reason they are considered as a restricted position.

 

Securities available for sale - As of March 31, 2019 and December 31, 2018, securities available for sale are comprised as follows:

 

   March 31, 2019
Debt instruments  Acquisition
cost
  Accrued
interests
  Gain
(Loss)
  Total
Government securities:                    
M Bonds   $46,962   $722   $(1,169)  $46,515 
UMS    59,265    802    1,107    61,174 
BPATS    11,250    130    16    11,396 
UDIBONDS    8,861    83    (338)   8,606 
Foreign government debt securities    19,376    -    (4)   19,372 
CETES    1,979    -    (2)   1,977 
Private securities:                    
Unsecured bonds    3,316    70    (120)   3,266 
Capital market instruments                    
Shares listed in stock exchanges    513    -    59    572 
Total securities available for sale   $151,522   $1,807   $(451)  $152,878 

Page 14

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

   December 31, 2018
Debt instruments  Acquisition
cost
  Accrued
interests
  Gain
(Loss)
  Total
Government securities:                    
M Bonds   $71,742   $210   $(1,933)  $70,019 
UMS    34,263    703    (278)   34,688 
BPATS    11,250    251    9    11,510 
UDIBONDS    5,546    10    (425)   5,131 
Foreign government debt securities    52,052    474    297    52,823 
CETES    17,166    -    (20)   17,146 
Private securities:                    
Unsecured bonds    3,345    75    (153)   3,267 
Capital market instruments                    
Shares listed in stock exchanges    513    -    (34)   479 
Total securities available for sale   $195,877   $1,723   $(2,537)  $195,063 

 

As of March 31, 2019 and December 31, 2018 of the government and private securities related to M Bonds, UMS, BPATS, UDIBONDS and unsecured bonds, the amounts of $15,035 and $20,082 respectively, are under sale and repurchase agreements for which reason they are classified as restricted positions.

 

Securities held to maturity - As of March 31, 2019 and December 31, 2018, securities held to maturity were as follows:

 

   March 31,
2019
  December 31,
2018
Government securities:          
Special CETES - support program for housing loan debtors   $3,272   $3,208 
Reportable Monetary Regulation Bonds (BREMS R)    7,796    7,785 
    11,068    10,993 
Less:          
Reserve for Special CETES    (166)   (166)
Total securities held to maturity   $10,902   $10,827 

 

Note 6 - Sale and repurchase agreements

 

When the Institution acts as purchaser:

 

   March 31, 2019
    

Debtors under sale and repurchase agreements

    

Collateral received and sold in repurchase agreements

    

Net position

 
Government securities:               
BONDES   $10,867   $(6,641)  $4,226 
BPATS    67,163    (49,921)   17,242 
M Bonds    74,009    (51,795)   22,214 
TNOTE    4,809    -    4,809 

Page 15

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

   March 31, 2019
   Debtors under sale and repurchase agreements  Collateral received and sold in repurchase agreements  Net position
UDIBONDS    6,003    (6,003)   - 
Subtotal    162,851    (114,360)   48,491 
Private bank-issued securities:               
Unsecured bonds    1,342    (198)   1,144 
CEDES    5,129    -    5,129 
Subtotal    6,471    (198)   6,273 
Private securities:               
Unsecured bonds    9,004    -    9,004 
Subtotal    9,004    -    9,004 
Total   $178,326   $(114,558)  $63,768 

 

 

   December 31, 2018
   Debtors under sale and repurchase agreements  Collateral received and sold in repurchase agreements  Net position
Government securities:               
BONDES   $29,362   $(25,054)  $4,308 
CETES    6,268    (6,268)   - 
BPATS    43,195    (31,337)   11,858 
M Bonds    3,000    (3,000)   - 
UMS    13,127    -    13,127 
UDIBONDS    4,477    (4,477)   - 
Subtotal    99,429    (70,136)   29,293 
Private bank-issued securities:               
Unsecured bonds    1,816    (399)   1,417 
CEDES    4,671    -    4,671 
Subtotal    6,487    (399)   6,088 
Private securities:               
Unsecured bonds    2,500    -    2,500 
Subtotal    2,500    -    2,500 
Total   $108,416   $(70,535)  $37,881 

 

As of March 31, 2019 and December 31, 2018, the sale and repurchase agreements performed by the Institution, acting as purchaser, were agreed at an average term of 4 days, for both periods.

 

Page 16

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

When the Institution acts as seller:

 

   March 31, 2019  December 31, 2018
Government securities:      
BONDES   $13,336   $16,281 
CETES    4,222    14,969 
BPATS    13,448    37,307 
M Bonds    19,060    10,759 
UDIBONDS    6,566    6,367 
BREMS R    -    6,595 
UMS    615    1,909 
TBILL    1,203    - 
Subtotal    58,450    94,187 
Private bank-issued securities:          
Unsecured bonds    -    693 
CEDES    7,005    5,051 
Subtotal    7,005    5,744 
Private securities:          
Unsecured bonds    -    758 
Subtotal    -    758 
Total   $65,455   $100,689 

 

As of March 31, 2019 and December 31, 2018, the sale and repurchase agreements performed by the Institution, acting as seller, were agreed at an average term of 8 and 6 days, respectively.

 

Note 7 - Derivatives

 

As of March 31, 2019 and December 31, 2018, the financial derivatives instruments position is as follows:

 

   March 31, 2019  December 31, 2018
Asset position
   

Nominal
amount

    

Asset
position

    

Nominal
amount

    

Asset
position

 
Futures:                    
Foreign currency futures   $4,045   $7   $2,537   $56 
Index futures    43    -    426    2 
Forwards:                    
Foreign currency forwards    227,046    5,169    237,777    7,127 
Index forwards    11,778    45    11,770    959 
Options:                    
Foreign currency options    96,640    1,554    87,711    1,236 
Interest rate options    136,752    872    132,484    1,611 
Index options    2,778    122    2,950    67 
Equity securities options    161    3    148    3 

Page 17

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

   March 31, 2019  December 31, 2018
Asset position  Nominal
amount
  Asset
position
  Nominal
amount
  Asset
position
             
Swaps:                    
Interest rate swaps (IRS)    3,014,356    55,081    2,803,464    69,819 
Cross currency swaps (CCS)    404,067    65,309    435,698    74,350 
Equity swaps    -    -    1,008    69 
Total trading    3,897,666    128,162    3,715,973    155,299 
Cash flow hedges:                    
Forwards:                    
Foreign currency forwards    47,991    2,534    44,057    2,481 
Swaps:                    
IRS    4,000    55    4,000    111 
CCS    15,357    4,401    13,608    4,798 
Fair value hedges:                    
Swaps:                    
IRS    8,187    301    8,415    157 
CCS    3,360    159    1,493    

45

 
Total hedging derivatives    78,895    7,450    71,573    7,592 
Total   $3,976,561   $135,612   $3,787,546   $162,891 

 

 

   March 31, 2019  December 31, 2018
Liability position  Nominal
amount
  Liability
position
  Nominal
amount
  Liability
position
Futures:            
Foreign currency futures   $1,699   $7   $5,735   $56 
Index futures    3    -    462    2 
Forwards:                    
Foreign currency forwards    185,437    3,638    232,312    5,723 
Index forwards    11,779    43    11,768    958 
Options:                    
Foreign currency options    103,496    1,939    87,616    1,564 
Interest rate options    136,014    895    142,477    1,695 
Index options    3,746    137    4,004    179 
Equity securities options    134    3    117    4 
Warrants – Equity and index    136    129    136    123 
Swaps:                    
IRS    2,915,167    53,607    2,795,454    70,204 
CCS    397,583    67,442    395,656    74,322 
Equity swaps    994    14    -    - 
Total trading    3,756,188    127,854    3,675,737    154,830 
Cash flow hedges:                    
Forwards:                    
Foreign currency forwards    14,092    178    14,041    346 

Page 18

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

   March 31, 2019  December 31, 2018
Liability position  Nominal
amount
  Liability
position
  Nominal
amount
  Liability
position
             
Swaps:                    
CCS    10,240    2,436    10,289    2,911 
Fair value hedges:                    
Swaps:                    
IRS    6,522    105    1,200    13 
CCS    27,451    4,344    28,489    5,106 
Total hedging derivatives    58,305    7,063    54,019    8,376 
Total   $3,814,493   $134,917   $3,729,756   $163,206 

 

 

As of March 31, 2019 and December 31, 2018, the guarantees and/or collateral received and delivered for the Over-the-Counter (OTC) derivative financing transactions, which were not transacted on recognized stock markets are as follows:

 

      Delivered
   Type of collateral  March 31,
2019
  December 31,
2018
Other receivables (net)             
Foreign financial entities  Cash  $7,459   $8,910 
Mexican financial entities  Cash   16,497    20,597 
      $23,956   $29,507 
Trading securities (restricted)             
Mexican financial entities  Government bonds  $2,245   $2,522 
Foreign financial entities  Government bonds   2,265    3,712 
      $4,510   $6,234 
      $28,466   $35,741 

 

 

      Received
   Type of collateral  March 31,
2019
  December 31,
2018
Creditors from collaterals received in cash             
Foreign financial entities  Cash  $5,621   $37,192 
Mexican financial entities  Cash   22,757    5,288 
      $28,378   $42,480 
Creditors from margin accounts             
Foreign financial entities  Cash  $69   $383 
Mexican financial entities  Cash   -    28 
      $69   $411 

Page 19

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

      Delivered
   Type of collateral  March 31,
2019
  December 31,
2018
Memorandum accounts             
Mexican financial entities  Government bonds  $2,820   $4,045 
      $2,820   $4,045 

 

Note 8 – Loan portfolio

 

As of March 31, 2019 and December 31, 2018, the loans portfolio by type of customer and currency are as follows:

 

   March 31, 2019
    

Valued amount

 
Loan type
   

Mexican
pesos

    

US
dollars

    

UDIS

    

Euros and
Pound Sterling

    

Total

 
Performing loan portfolio:                         
Commercial loans:   $359,905   $65,515   $1,891   $3,260   $430,571 
Commercial or business activity loans    290,943    57,704    -    3,260    351,907 
Financial entities loans    14,388    1,523    -    -    15,911 
Government entities loans    54,574    6,288    1,891    -    62,753 
Consumer loans    107,959    -    -    -    107,959 
Mortgage loans:    134,747    569    2,504    -    137,820 
Medium and residential    119,968    569    2,504    -    123,041 
Social interest    49    -    -    -    49 
Loans acquired from INFONAVIT and FOVISSSTE    14,730    -    -    -    14,730 
    602,611    66,084    4,395    3,260    676,350 
Non-performing loan portfolio:                         
Commercial loans:    3,700    1,723    -    -    5,423 
Commercial or business activity loans    3,700    1,723    -    -    5,423 
Consumer loans    4,091    -    -    -    4,091 
Mortgage loans:    5,029    110    223    -    5,362 
Medium and residential    3,645    110    223    -    3,978 
Social interest    5    -    -    -    5 
Loans acquired from INFONAVIT and FOVISSSTE    1,379    -    -    -    1,379 
    12,820    1,833    223    -    14,876 
Total   $615,431   $67,917   $4,618   $3,260   $691,226 

 

 

   December 31, 2018
    

Valued amount

Loan type
   

Mexican
pesos

    

US
dollars

    

UDIS

    

Euros and
Pound Sterling

    

Total

 
Performing loan portfolio:                         
Commercial loans:   $353,792   $65,491   $2,045   $3,382   $424,710 
Commercial or business activity loans    281,224    60,336    -    3,382    344,942 

Page 20

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

 

December 31, 2018

 

Valued amount

Loan type 

Mexican
pesos

US
dollars

UDIS

Euros and
Pound Sterling

Total

Financial entities loans    19,021    1,200    -    -    20,221 
Government entities loans    53,547    3,955    2,045    -    59,547 
Consumer loans    106,576    -    -    -    106,576 
Mortgage loans:    132,280    622    2,573    -    135,475 
Medium and residential    117,364    622    2,573    -    120,559 
Social interest    55    -    -    -    55 
Loans acquired from INFONAVIT and FOVISSSTE    14,861    -    -    -    14,861 
    592,648    66,113    4,618    3,382    666,761 
Non-performing loan portfolio:                         
Commercial loans:    3,325    2,327    -    -    5,652 
Commercial or business activity loans    3,318    2,327    -    -    5,645 
Financial entities loans    7    -    -    -    7 
Consumer loans    4,261    -    -    -    4,261 
Mortgage loans:    5,621    112    441    -    6,174 
Medium and residential    4,364    112    441    -    4,917 
Social interest    12    -    -    -    12 
Loans acquired from INFONAVIT and FOVISSSTE    1,245    -    -    -    1,245 
    13,207    2,439    441    -    16,087 
Total   $605,855   $68,552   $5,059   $3,382   $682,848 

 

During the quarter ended March 31, 2019, the average placement interest rate was 13.65% and 4.82% for loans denominated in Mexican pesos and foreign currency (mainly US dollars and Euros), respectively, and during 2018, this rate was 13.54% and 4.24% for loans denominated in Mexican pesos and foreign currency (mainly US dollars and Euros), respectively.

 

As of March 31, 2019 and December 31, 2018, the valuation (fair value) of the loan portfolio hedged with derivative financial instruments was $77 and $6, respectively.

 

Loans to related parties

 

As of March 31, 2019 and December 31, 2018, loans have been granted to related parties per article 73 of the Law on Credit Institutions amounting to $100,146 and $101,746, respectively, which were approved by the Board of Directors. As of March 31, 2019 and December 31, 2018, these amounts include a loan granted to Santander Consumo for $41,021 and $43,800, respectively and a loan granted to Santander Vivienda for $35,007 and $32,686, respectively. These loans were eliminated from the unaudited condensed consolidated balance sheet for consolidation purposes.

 

Available lines of credit under credit card loans

 

As of March 31, 2019 and December 31, 2018, authorized available lines of credit under credit card loans amounts to $231,994 and $238,273, respectively.

 

Page 21

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

Government entities loans

 

As of March 31, 2019 and December 31, 2018, loans granted to the Government entities, were as follows:

 

   March 31,
2019
  December 31,
2018
Unsecured loans   $61,627   $58,278 
General loans    573    594 
Restructured loans    256    261 
Discounted portfolio loans    301    419 
    62,757    59,552 
Advanced interest payments    (4)   (5)
Total   $62,753   $59,547 

 

As of March 31, 2019, aging of non-performing portfolio is as follows:

 

   Period
Loan type  From 1 to 180 days  From 181 to 365 days  From 365 days to 2 years  Total
Commercial or business activity loans   $2,987   $390   $2,046   $5,423 
Consumer loans    4,042    32    17    4,091 
Mortgage loans:    2,351    1,114    1,897    5,362 
Medium and residential    970    1,113    1,895    3,978 
Social interest    2    1    2    5 
Loans acquired from INFONAVIT and FOVISSSTE    1,379    -    -    1,379 
   $9,380   $1,536   $3,960   $14,876 

 

As of December 31, 2018, aging of non-performing portfolio is as follows:

 

   Period
Loan type  From 1 to 180 days  From 181 to 365 days  From 365 days to 2 years  Total
Commercial or business activity loans   $2,754   $1,006   $1,885   $5,645 
Financial entities loans    7    -    -    7 
Consumer loans    4,138    108    15    4,261 
Mortgage loans:    2,185    1,205    2,784    6,174 
Medium and residential    938    1,203    2,776    4,917 
Social interest    2    2    8    12 
Loans acquired from INFONAVIT and FOVISSSTE    1,245    -    -    1,245 
   $9,084   $2,319   $4,684   $16,087 

Page 22

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

For the quarters ended March 31, 2019 and March 31, 2018, interests generated on the loan portfolio of the Institution were as follows:

 

   For the
quarter ended
March 31,
2019
  For the
quarter ended
March 31,
2018
Commercial or business activity loans   $9,420   $7,946 
Financial entities loans    319    310 
Government entities loans    1,375    1,039 
Consumer loans    3,521    3,190 
Mortgage loans    3,471    3,311 
    18,106    15,796 
Credit card loans    3,514    3,180 
Total   $21,620   $18,976 

 

Assignment of loan portfolio

 

In January 2019, the Institution sold a mortgage written off loan portfolio. The sales price for the transaction was $353, generating a gain of $353, which was recorded in the consolidated statement of income under the heading “Provisions for loan losses” as loans recoveries.

 

In March 2018, the Institution sold a mortgage written off loan portfolio. The sales price for the transaction was $157, generating a gain of $157, which was recorded in the consolidated statement of income under the heading “Other operating income (net)” as loans recoveries.

 

In March 2018, the Institution entered into a four onerous assignment of loans portfolios related to the commercial loan portfolio, whose book value at the date of assignment was $455. The amount received for the transaction was $448, generating a loss of $7, which was recorded in the consolidated statement of income under the heading “Other operating income (net)”.

 

Note 9 – Allowance for loan losses

 

As of March 31, 2019 and December 31, 2018, the allowance for loan losses was $20,836 and $21,100, respectively, and was comprised as follows:

 

March 31, 2019  Performing
loan portfolio
  Non-performing
loan portfolio
  Allowance for
loan losses
          
Commercial loans   $3,440   $3,556   $6,996 
Mortgage loans    884    1,164    2,048 
Consumer loans    8,829    2,963    11,792 
Total   $13,153   $7,683   $20,836 

Page 23

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

December 31, 2018  Performing
loan portfolio
  Non-performing
loan portfolio
  Allowance for
loan losses
Commercial loans   $3,295   $3,528   $6,823 
Mortgage loans    1,267    1,410    2,677 
Consumer loans    8,506    3,094    11,600 
Total   $13,068   $8,032   $21,100 

 

As of March 31, 2019 and December 31, 2018, the Institution maintained an allowance for loan losses equivalent to 140% and 131% of the non-performing loan portfolio, respectively.

 

The allowance for loan losses resulting from the loan portfolio classifications as of March 31, 2019 and December 31, 2018 recorded in the same years, together with the additional allowance required, were classified as follows:

 

   March 31, 2019  December 31, 2018
Degree of credit risk  Classification
of the loan
portfolio by
risk degree
  Allowance for
loan losses
  Classification
of the loan
portfolio by
risk degree
  Allowance for
loan losses
A   $633,740   $3,383   $638,366   $3,340 
B    95,399    3,548    89,984    3,408 
C    28,868    2,865    29,372    2,859 
D    10,319    3,668    10,309    3,797 
E    9,348    6,082    9,877    5,959 
Base classification portfolio    777,674    19,546    777,908    19,363 
Less -                    
Guarantees and credit openings    (85,661)   -    (94,267)   - 
Un-accrued financial burden    (612)   -    (616)   - 
Interest collected in advance on factoring operations    (175)   -    (177)   - 
Loan portfolio   $691,226    -   $682,848    - 
Additional reserves         1,290         1,737 
Total allowance for loan losses        $20,836        $21,100 

 

Changes in the allowance for loan losses for the quarter ended March 31, 2019 and for the year ended December 31, 2018 are as follows:

 

   March 31, 2019  December 31, 2018
       
Opening balances   $21,100   $20,051 
Provisions (applications) with a charge (credit) to:          
Net income    5,483    20,656 
Transfer of foreclosed assets    (9)   (65)
Written-off loans    (5,708)   (19,591)
Other    (30)   49 
Closing balances   $20,836   $21,100 

Page 24

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

Note 10 - Other receivables (net)

 

As of March 31, 2019 and December 31, 2018, Other receivables are comprised as follows:

 

   March 31, 2019  December 31, 2018
Collateral given in cash for transactions performed on OTC markets   $23,956   $29,507 
Receivables arising from settlement of transactions    39,604    44,342 
Other debtors    7,708    7,025 
Employee loans    4,200    4,239 
Recoverable taxes    4,495    4,801 
    79,963    89,914 
Allowance for doubtful accounts    (917)   (825)
Total   $79,046   $89,089 

 

As of March 31, 2019 and December 31, 2018, receivables arising from settlement of transactions are as follows:

 

   March 31, 2019  December 31, 2018
Foreign currency   $24,150   $33,603 
Debt instruments    15,326    6,428 
Equity securities    113    1 
Derivatives    15    4,310 
Total   $39,604   $44,342 

 

Note 11 - Deposits

 

As of March 31, 2019 and December 31, 2018, deposits by type of currency are as follows:

 

   Mexican pesos  Foreign currency  Total
   March 31, 2019  December 31, 2018  March 31, 2019  December 31, 2018  March 31, 2019  December 31, 2018
Demand deposits                              
Non-interest   $212,530   $206,597   $37   $43   $212,567   $206,640 
Interest    199,304    194,454    50,570    53,951    249,874    248,405 
    411,834    401,051    50,607    53,994    462,441    455,045 
Time deposits                              
Customer deposits    173,135    161,532    20,393    17,446    193,528    178,978 
Money market    44,777    57,777    398    511    45,175    58,288 
    217,912    219,309    20,791    17,957    238,703    237,266 
Credit instruments issued                              
Banking bonds issued    6,503    5,024    21,353    19,985    27,856    25,009 
Unsecured bonds    13,254    13,226    6,400    6,490    19,654    19,716 
    19,757    18,250    27,753    26,475    47,510    44,725 
Global deposits account                              
without movements    1,344    1,361    156    140    1,500    1,501 
Total   $650,847   $639,971   $99,307   $98,566   $750,154   $738,537 

Page 25

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

As of March 31, 2019 and December 31, 2018, end-of-period funding rates were as follows:

 

 

March 31, 2019

December 31, 2018

 

Mexican pesos

Foreign currency

Mexican pesos

Foreign currency

  (%) (%) (%) (%)
Demand deposits - From 0.398 From 0.01 From 0.398 From 0.01
Checking accounts to 8.76 to 0.46 to 8.58 to 0.46
         
Time deposits - From 0.15 From 0.10 From 0.15 From 0.10
Fixed-term deposits to 8.70 to 1.30 to 8.64 to 1.30

 

Note 12 – Credit instruments issued

 

As of March 31, 2019 and December 31, 2018, the Institution has issued short and long-term debt with a market value of $47,510 and $44,725, respectively, which are comprised as follows:

 

   Number of securities  Market Value      
Instrument  2019  2018  2019  2018  Maturity date  Rate
Certificates of deposits (unsecure)    1,700,000,000    1,700,000,000   $1,700   $1,700   09-Mar-2021  8.91%
Certificates of deposits (unsecure)    4,000,000,000    4,000,000,000    4,000    4,000   14-Jun-2021  Variable rate (TIIE + 38 basis points)
Certificates of deposits (unsecure)    3,000,000,000    3,000,000,000    3,000    3,000   01-Sep-2026  7.19%
Certificates of deposits (unsecure)    6,393,369,925    6,483,540,067    6,393    6,484   10-Feb-2020  Variable rate (LIBOR + 20 basis points)
Certificates of deposits (unsecure)    4,460,971,000    4,460,971,000    4,461    4,461   06-May-2022  Variable rate (TIIE + 15 basis points)
Structured bank bonds    58,250,000    -    58    -   17-Mar-2022  Variable rate (TIIE)
Structured bank bonds    52,000,000    -    52    -   17-Mar-2022  Variable rate (TIIE)
Structured bank bonds    1,750,000    -    2    -   17-Mar-2022  Variable rate (TIIE)
Structured bank bonds    5,000,000    -    5    -   17-Mar-2022  Variable rate (TIIE)
Structured bank bonds    51,403,500    61,178,500    51    61   24-May-2021  Variable rate (TIIE)
Structured bank bonds    20,400,000    20,400,000    20    20   12-May-2021  Variable rate (TIIE)
Structured bank bonds    310,518,000    320,618,000    311    321   23-Apr-2021  Variable rate (TIIE)
Structured bank bonds    59,100,000    -    59    -   26-Mar-2021  9.5%
Structured bank bonds    6,100,000    6,100,000    6    6   16-Mar-2021  Variable rate (TIIE)
Structured bank bonds    169,200,000    -    169    -   08-Mar-2021  9.5%
Structured bank bonds    23,110,000    23,110,000    23    23   03-Mar-2021  Index (SXDP)
Structured bank bonds    4,500,000    4,500,000    5    5   03-Mar-2021  Index (SXDP)
Structured bank bonds    47,450,000    47,450,000    47    47   23-Feb-2021  Variable rate (TIIE)
Structured bank bonds    166,150,000    -    166    -   28-Jun-2021  10%
Structured bank bonds    182,080,000    183,830,000    182    184   14-Dec-2020  Index (SXDP)
Structured bank bonds    133,850,000    138,850,000    134    139   23-Nov-2020  Index (SXDP)
Structured bank bonds    221,150,000    237,650,000    221    238   09-Nov-2020  Index (SXDP)
Structured bank bonds    -    51,000,000    -    51   09-Nov-2020  Index (SXDP)
Structured bank bonds    10,000,000    10,000,000    10    10   05-Nov-2020  Variable rate (TIIE)

Page 26

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

   Number of securities  Market Value      
Instrument  2019  2018  2019  2018  Maturity date  Rate
                   
Structured bank bonds    423,976,700    498,876,700    424    499   26-Oct-2020  Index (SXDP)
Structured bank bonds    858,021,400    876,771,400    858    877   23-Oct-2020  Variable rate (TIIE)
Structured bank bonds    266,200,000    288,700,000    266    289   02-Jun-2020  Index (Euro SX5E)
Structured bank bonds    50,000,000    -    50    -   27-Mar-2020  5%
Structured bank bonds    19,350,000    -    19    -   27-Mar-2020  5%
Structured bank bonds    134,434,000    -    134    -   25-Mar-2020  Variable rate (TIIE)
Structured bank bonds    139,100,000    -    139    -   23-Mar-2020  Variable rate (TIIE)
Structured bank bonds    16,200,500    16,200,500    16    16   20-Feb-2020  Variable rate (FX)
Structured bank bonds    16,200,500    16,200,500    16    16   20-Feb-2020  Index (Euro SX5E)
Structured bank bonds    37,010,000    37,010,000    37    37   27-Dec-2019  Index (Euro SX7E)
Structured bank bonds    15,000,000    15,000,000    15    15   19-Dec-2019  Index (Euro STOXX 50)
Structured bank bonds    68,615,000    68,615,000    69    69   22-Nov-2019  Index (S&P 500)
Structured bank bonds    175,000,000    175,000,000    175    175   14-Nov-2019  Index (SXDP)
Structured bank bonds    -    20,000,000    -    20   07-Nov-2019  Index (SXDP)
Structured bank bonds    101,000,000    101,000,000    101    101   16-Oct-2019  Index (Euro STOXX 50)
Structured bank bonds    139,050,000    139,050,000    139    139   15-Oct-2019  9.54%
Structured bank bonds    4,550,000    7,350,000    5    7   03-Oct-2019  Index (NKY and SXE)
Structured bank bonds    84,800,000    -    85    -   26-Sep-2019  4.75%
Structured bank bonds    96,360,000    96,360,000    96    96   25-Sep-2019  Variable rate (TIIE)
Structured bank bonds    93,400,000    93,400,000    93    93   04-Sep-2019  Index (IBEX35)
Structured bank bonds    10,000,000    10,000,000    10    10   30-Jul-2019  Index (IPC)
Structured bank bonds    10,000,000    10,000,000    10    10   30-Jul-2019  Index (IPC)
Structured bank bonds    10,000,000    10,000,000    10    10   11-Jul-2019  Index (IPC)
Structured bank bonds    15,000,000    15,000,000    15    15   27-Jun-2019  Index (IPC)
Structured bank bonds    10,000,000    10,000,000    10    10   26-Jun-2019  Variable rate (TIIE)
Structured bank bonds    120,300,000    120,300,000    120    120   24-Jun-2019  Index (IPC)
Structured bank bonds    1,500,000    1,500,000    2    2   06-Jun-2019  Index (IBEX35)
Structured bank bonds    210,693,000    216,444,400    211    216   06-Jun-2019  Index (IBEX35)
Structured bank bonds    27,150,000    27,150,000    27    27   06-Jun-2019  Index (IBEX35)
Structured bank bonds    58,850,000    58,850,000    59    59   06-Jun-2019  Index (IBEX35)
Structured bank bonds    118,900,000    121,900,000    119    122   29-May-2019  Index (S&P and IPC)
Structured bank bonds    20,200,000    20,200,000    20    20   23-May-2019  Index (IBEX35)
Structured bank bonds    181,762,764    184,326,291    182    184   17-May-2019  Index (Euro STOXX 50)
Structured bank bonds    24,094,481    -    24    -   03-May-2019  0.25%
Structured bank bonds    29,640,436    -    30    -   29-Apr-2019  0.25%
Structured bank bonds    193,779,000    -    194    -   29-Apr-2019  8%
Structured bank bonds    49,600,000    49,600,000    50    50   26-Apr-2019  Index (Euro STOXX 50)
Structured bank bonds    113,595,200    113,595,200    114    114   26-Apr-2019  Index (SX7E)
Structured bank bonds    6,205,500    6,205,500    6    6   26-Apr-2019  Index (SX7E)
Structured bank bonds    200,000,000    -    200    -   26-Apr-2019  12%
Structured bank bonds    100,000,000    -    100    -   24-Apr-2019  12%
Structured bank bonds    100,000,000    -    100    -   23-Apr-2019  12%
Structured bank bonds    100,000,000    -    100    -   23-Apr-2019  12%
Structured bank bonds    100,000,000    -    100    -   23-Apr-2019  12%
Structured bank bonds    193,779,000    -    194    -   23-Apr-2019  7%
Structured bank bonds    100,000,000    -    100    -   22-Apr-2019  12%
Structured bank bonds    100,000,000    -    100    -   22-Apr-2019  12%

Page 27

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

   Number of securities  Market Value      
Instrument  2019  2018  2019  2018  Maturity date  Rate
                   
Structured bank bonds    11,363,201    -    11    -   22-Apr-2019   0.25%
Structured bank bonds    200,000,000    -    200    -   17-Apr-2019   12%
Structured bank bonds    100,000,000    -    100    -   17-Apr-2019   12%
Structured bank bonds    38,840,000    -    39    -   17-Apr-2019   14%
Structured bank bonds    193,779,000    -    194    -   17-Apr-2019   7.5%
Structured bank bonds    48,444,750    -    48    -   17-Apr-2019   7%
Structured bank bonds    17,000,000    -    17    -   16-Apr-2019   12%
Structured bank bonds    100,000,000    -    100    -   15-Apr-2019   11%
Structured bank bonds    100,000,000    -    100    -   15-Apr-2019   12%
Structured bank bonds    21,850,520    -    22    -   12-Apr-2019   0.25%
Structured bank bonds    21,900,000    -    22    -   11-Apr-2019   12%
Structured bank bonds    10,000,000    -    10    -   10-Apr-2019   12%
Structured bank bonds    25,000,000    -    25    -   10-Apr-2019   12%
Structured bank bonds    290,668,500    -    291    -   10-Apr-2019   8%
Structured bank bonds    58,133,700    -    58    -   09-Apr-2019   5.3%
Structured bank bonds    200,000,000    -    200    -   08-Apr-2019   12%
Structured bank bonds    21,000,000    -    21    -   05-Apr-2019   10%
Structured bank bonds    8,768,500    -    9    -   05-Apr-2019   0.25%
Structured bank bonds    38,755,800    -    39    -   05-Apr-2019   27.6%
Structured bank bonds    5,000,000    -    5    -   04-Apr-2019   9.82%
Structured bank bonds    49,878,715    -    50    -   04-Apr-2019   17.9%
Structured bank bonds    29,066,850    -    29    -   04-Apr-2019   8.9%
Structured bank bonds    55,011,920    -    55    -   04-Apr-2019   12%
Structured bank bonds    19,377,900    -    19    -   04-Apr-2019   4.27%
Structured bank bonds    16,100,000    16,100,000    16    16   03-Apr-2019   Index (NIKKEI 225) 
Structured bank bonds    29,066,850    -    29    -   03-Apr-2019   4.1%
Structured bank bonds    38,755,800    -    39    -   02-Apr-2019   9.95%
Structured bank bonds    116,267,400    -    116    -   02-Apr-2019   5.02%
Structured bank bonds    184,090,050    -    184    -   01-Apr-2019   4%
Structured bank bonds    -    9,500,000    -    10   27-Mar-2019   Index (NIKKEI 225) 
Structured bank bonds    -    29,300,000    -    29   27-Mar-2019   Index (S&P and IPC) 
Structured bank bonds    -    535,455,000    -    535   25-Mar-2019   Index (IPC) 
Structured bank bonds    -    19,710,000    -    20   05-Mar-2019   Index (NIKKEI 225) 
Structured bank bonds    -    55,500,000    -    56   01-Mar-2019   Index (S&P and IPC) 
Structured bank bonds    -    110,000,000    -    110   21-Feb-2019   Index (Euro STOXX 50) 
Structured bank bonds    -    10,000,000    -    10   14-Feb-2019   Index (IBEX35) 
Structured bank bonds    -    15,000,000    -    15   05-Feb-2019   11%
Structured bank bonds    -    24,711,384    -    25   01-Feb-2019   0.25%
Structured bank bonds    -    16,021,623    -    16   25-Jan-2019   0.25%
Structured bank bonds    -    10,000,000    -    10   18-Jan-2019   12%
Structured bank bonds    -    27,415,389    -    27   18-Jan-2019   0.25%
Structured bank bonds    -    31,931,235    -    32   14-Jan-2019   0.25%
Structured bank bonds    -    58,953,600    -    59   11-Jan-2019   5.81%
Structured bank bonds    -    24,052,000    -    24   10-Jan-2019   12%
Structured bank bonds    -    25,000,000    -    25   10-Jan-2019   12%
Structured bank bonds    -    60,000,000    -    60   10-Jan-2019   Variable rate (FX) 
Structured bank bonds    -    10,000,000    -    10   09-Jan-2019   11%

Page 28

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

   Number of securities  Market Value      
Instrument  2019  2018  2019  2018  Maturity date  Rate
                   
Structured bank bonds    -    40,000,000    -    40   08-Jan-2019   Variable rate (FX) 
Structured bank bonds    -    13,341,200    -    13   04-Jan-2019   0.25%
Structured bank bonds    -    70,000,000    -    70   03-Jan-2019   12.23%
Structured bank bonds    -    39,302,400    -    39   03-Jan-2019   6.34%
Senior notes    19,377,900,000    19,651,200,000    19,378    19,651   09-Nov-2022   4.13%
    47,445,689,362    45,076,296,889    47,445    45,076         
Minus -                            
Issuance costs    (156,431,552)   (169,165,267)   (156)   (169)        
Plus Valuation of structured bonds    (208,937,727)   (374,129,559)   (208)   (374)        
Accrued interest    429,244,003    191,967,671    429    192         
Total    47,509,564,086    44,724,969,734   $47,510   $44,725         

Page 29

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

Note 13 - Bank and other loans

 

As of March 31, 2019 and as of December 31, 2018 are as follows:

 

   March 31, 2019  December 31, 2018
   Total  Total
Demand loans:          
Received “call money” transactions   $6,346   $9,717 
Loans with foreign banking institutions    46    12 
Loans with development banking institutions    74    120 
Loans with public fiduciary funds    326    141 
Total demand loans    6,792    9,990 
Short-term portion:          
Loans entered into with foreign Banks    10,922    7,539 
Loans from development banking institutions    2,928    3,304 
Loans from public fiduciary funds    8,590    8,241 
Total short-term loans    22,440    19,084 
Long-term portion:          
Loans entered into with foreign Banks    20    30 
Loans from development banking institutions    21,309    20,900 
Loans from public fiduciary funds    7,013    7,079 
Total long-term loans    28,342    28,009 
Total interbank and other loans   $57,574   $57,083 

 

Note 14 - Creditors from settlement of transactions

 

As of March 31, 2019 and December 2018, are as follows:

 

   March 31, 2019  December 31, 2018
Foreign currency   $31,199   $37,931 
Debt securities    9,876    8,051 
Option contracts    10    2,637 
Equity securities    37    1 
Total   $41,122   $48,620 

 

Note 15 - Comparative maturities of principal assets and liabilities

 

The maturities of the significant assets and liabilities held as of March 31, 2019 were as follows:

 

   6 months  Up to 1 year  1 to 5 years  Over 5 years  Total
Assets:                         
Funds available   $45,472   $-   $50   $28,158   $73,680 
Margin accounts    3,521    -    -    -    3,521 
Trading securities    30,476    7,787    25,966    13,284    77,513 
Securities available for sale    23,321    49,322    55,569    24,666    152,878 
Securities held to maturity    -    -    1,438    9,464    10,902 
Debtors under sale and repurchase agreements    63,768    -    -    -    63,768 

Page 30

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

   6 months  Up to 1 year  1 to 5 years  Over 5 years  Total
Derivatives    11,839    7,713    51,358    64,702    135,612 
Performing loan portfolio    195,958    94,300    261,879    124,213    676,350 
                          
Other receivables (net)    71,747    2,778    1,409    3,112    79,046 
Total assets   $446,102   $161,900   $397,669   $267,599   $1,273,270 
                          
Liabilities:                         
Demand deposits   $462,441   $-   $-   $-   $462,441 
Time deposits    153,197    40,225    676    44,605    238,703 
Credit instruments issued    4,968    7,244    32,298    3,000    47,510 
Bank and other loans    27,368    1,703    25,406    3,097    57,574 
Creditors under sale and repurchase agreements    65,455    -    -    -    65,455 
Collateral sold or pledged as guarantee    24,006    -    -    -    24,006 
Derivatives    9,632    6,120    66,641    52,524    134,917 
Creditors from settlement of transactions    41,122    -    -    -    41,122 
Creditors from collaterals received in cash    28,378    -    -    -    28,378 
Sundry creditors and other payables   23,077    7,916    627    2,908    34,528 
Subordinated liabilities    -    -    -    34,819    34,819 
Total liabilities   $839,644   $63,208   $125,648   $140,953   $1,169,453 
Assets less liabilities   $(393,542)  $98,692   $272,021   $126,646   $103,817 

 

Note 16 - Related-party transactions and balances

 

Transactions are carried out among subsidiaries and affiliate companies of the Institution (“related companies”), such as investment, deposits, rendering of services, etc., most of which generate income for one entity and an expense for another. Transactions and balances among consolidating companies were eliminated, while those of unconsolidated entities remain in effect.

 

As of March 31, 2019 and December 31, 2018, the Institution’s main receivable and payable balances with related parties are as follows:

 

   March 31, 2019  December31, 2018
Receivable:          
Funds available   $1,829   $959 
Debtors under sale and repurchase agreements (1)   $5,104   $14,529 
Derivatives (asset) (2)   $56,003   $69,187 
Performing loan portfolio (3)   $5,909   $5,471 
Other receivables, (net) (4)   $7,847   $4,615 
Other asset   $1,213   $953 
Payable:          
Time deposits (5)   $1,362   $2,197 
Demand deposits   $1,881   $2,110 

Page 31

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

   March 31, 2019  December 31, 2018
Credit instruments issued (6)   $988   $980 
Creditors under sale and repurchase agreements   $8,562   $9,287 
Derivatives (liability) (2)   $35,267   $37,087 
Other payables (7)   $22,205   $33,588 
Creditors from settlement of transactions   $6,938   $724 
Subordinated liabilities (8)   $27,441   $28,109 

 

The most significant transactions carried out by the Institution with related parties (at face values) for the quarters ended March 31, 2019 and 2018, were as follows:

 

   March 31, 2019  March 31, 2018
Revenues:          
Interest income   $65   $54 
Interest of repurchase agreements   $30   $28 
Other Income   $49   $22 
Expenses:          
Interest expense   $686   $907 
Administrative and promotional expenses   $262   $159 
Technical advisory services   $452   $492 
Net gain on financial assets and liabilities   $(9,393)  $(11,325)
Net Commission and fees   $1,439   $1,481 

 

(1)As of March 31, 2019 and December 31, 2018, transactions with related parties reported in Debtors under sale and repurchase agreements are:

 

   March 31, 2019  December 31, 2018
   Assets  Liabilities  Assets  Liabilities
             
Casa de Bolsa Santander, S.A. de C.V.   $296   $8,550   $1,402   $9,270 
Banco Santander Spain    4,808    -    13,127    - 
Other    -    12    -    17 
   $5,104   $8,562   $14,529   $9,287 

 

(2)As of March 31, 2019 and December 31, 2018, asset and liability transactions with derivative financial instruments are as follows:

 

   March 31, 2019  December 31, 2018
   Assets  Liabilities  Assets  Liabilities
             
Banco Santander Spain   $55,986   $35,266   $69,178   $37,082 
Other    17    1    9    5 
   $56,003   $35,267   $69,187   $37,087 

 

(3)As of March 31, 2019, it is comprised of loans to Santander Global Technology, S.L. and Santander Capital Structuring, S.A. de C.V., which amount to $1,696 and $1,768, respectively, at an average interest rate of 8.34% and 9.29% respectively.

 

Page 32

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

As of December 31, 2018, it is comprised of loans to Santander Global Technology, S.L. and Santander Capital Structuring, S.A. de C.V. which amount to $1,745 and $1,296, respectively, at an average interest rate of 6.85% and 11.33%, respectively.

 

(4)As of March 31, 2019, other accounts receivable are primarily comprised of:

 

·Transactions pending settlement with Banco Santander Spain and Casa de Bolsa Santander, S.A. de C.V. for $5,080 and $1,461 respectively.

 

·Commission receivables of $1,087 from Zurich Santander Seguros México, S.A. for the placement of insurance policies through Bank branches and $162 from SAM Asset Management S.A. de C.V. for the placement of investments in investment funds.

 

As of December 31, 2018, other accounts receivable are primarily comprised of:

 

·Commission receivables of $1,108 from Zurich Santander Seguros México, S. A. for the placement of insurance policies through Bank branches and $153 from SAM Asset Management S.A. de C.V. for the placement of investments in investment funds.

 

(5)As of March 31, 2019, time deposits are as follows:

 

Company  Instrument  2019 Amount  Term  Total
(%)
Santander Capital Structuring, S.A. de C.V.   Time deposit (Mexican pesos and US dollars)  $201    2 days    7.33 
Santander Global Facilities, S.A. de C.V.   Time deposit (Mexican pesos and US dollars)   619    3 days    7.33 
Other   Promissory note   161           
      $981           

 

As of December 31, 2018, time deposits are as follows:

 

Company  Instrument  2018 Amount  Term  Total
(%)
Santander Global Technology, S.L.   Time deposit (Mexican pesos and US dollars)  $377    2 days    6.87 
Santander Capital Structuring, S.A. de C.V.   Time deposit (Mexican pesos and US dollars)   355    2 days    6.75 
Santander Global Facilities, S.A. de C.V.   Time deposit (Mexican pesos and US dollars)   324    3 days    7.33 
Other   Promissory note   342           
      $1,398           

 

(6)As of March 31, 2019 and December 31, 2018, Banco Santander Spain has an investment in credit securities issued by the Institution with the following characteristics:

 

Series  Amount  Term (years)  Rate (%)
2019               
BSANTM   $965    4    4.125 
Total   $965           

 

 

Series  Amount  Term (years)  Rate (%)
2018               
BSANTM   $969    4    4.125 
Total   $969           

Page 33

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

(7)As of March 31, 2019 and December 31, 2018, other accounts payable is comprised of:

 

   March 31, 2019  December 31, 2018
Guarantees on derivatives transactions:          
Banco Santander (Spain)   $21,091   $32,949 

 

(8)As of March 31, 2019, Banco Santander Spain, maintains an investment in subordinated liabilities issued by the Bank with the following characteristics:

 

   Amount  Term (years)  Rate (%)
Subordinated liabilities   $18,894    10    5.95 
Subordinated Additional Tier I Capital Notes    8,547    31    8.5 
Total   $27,441           

 

As of December 31, 2018, Banco Santander Spain, maintains an investment in subordinated liabilities issued by the Bank with the following characteristics:

 

   Amount  Term (years)  Rate (%)
Subordinated liabilities   $19,441    10    5.95 
Subordinated Additional Tier I Capital Notes    8,668    31    8.5 
Total   $28,109           

 

The Institution entered into professional services contracts with Santander Tecnología México and Santander Global Technology, S.L., which provide systems development and operation services, among others. Similarly, the Institution acquired software developed by Santander Tecnología México and Santander Global Technology, S.L., for $628 and $1,474 for the periods ended March 31, 2019 and December 31, 2018, respectively.

 

Management believes that transactions with related parties are performed according to the prices and payment amounts that would be utilized with or between independent parties for comparable transactions.

 

Note 17 - Income taxes

 

The Income Tax Law (“LISR”) establishes that the applicable Income Tax (“ISR”) rate for 2014 and subsequent years is 30% of taxable income.

 

ISR is calculated considering certain effects of inflation, such as depreciation calculated according to values at constant prices. In addition, the effect of inflation on certain monetary assets and liabilities is accrued or deducted for the purpose of determining taxable income.

 

Tax reviews and issues

 

As of March 31, 2019 and December 31, 2018, the Management of the Institution does not report any contingency on revisions and fiscal matters.

 

Page 34

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

Note 18 - Stockholders’ equity

 

As of March 31, 2019 and December 31, 2018, capital stock, at nominal value, was as follows:

 

   Number of shares      
   March 31,2019  December 31, 2018  March 31, 2019  December 31, 2018
Subscribed capital                    
Fixed capital -                    
Series “F” shares    3,464,309,145    3,464,309,145   $13,098   $13,098 
Series “B” shares    3,322,685,212    3,322,685,212    12,562    12,562 
    6,786,994,357    6,786,994,357    25,660    25,660 
Unsubscribed capital                    
Fixed capital -                    
Series “F” shares    331,811,068    331,811,068    -    - 
Series “B” shares    318,188,932    318,188,932    -    - 
    650,000,000    650,000,000    -    - 
Total    7,436,994,357    7,436,994,357   $25,660   $25,660 

 

Note 19 - Contingencies

 

As of March 31, 2019 and December 31, 2018, the Institution was the defendant in various legal proceedings and claims arising in the ordinary course of business. While this situation represents contingent liabilities, according to the Institution’s Management and their legal, tax and labor lawyers, in the event of an unfavorable final decision, they do not expect any significant effect on the consolidated financial statements.

 

IPAB Indemnity

 

As of March 31, 2019 and December 31, 2018, the amount of the maximum contingencies related to the lawsuits that are covered by the IPAB, without considering those undetermined, is $368, for both periods.

 

Legal contingencies

 

As of March 31, 2019 and December 31, 2018, as a result of its business activities (without considering contingencies covered by the IPAB), the Institution has had certain claims and lawsuits representing contingent liabilities filed against it. Notwithstanding, Management and its internal and external legal, tax and labor advisers do not expect such proceedings to have a material effect on the consolidated financial statements in the event of an unfavorable outcome.

 

As of March 31, 2019 and December 31, 2018, the Institution has recorded contingency reserves for the amounts of $1,315 and $1,301, respectively, that have been included under the heading “Sundry creditors and other accounts payable” of the unaudited condensed consolidated balance sheet, which, based on the opinion of its internal and external legal advisors, Management considers to be adequate.

 

Page 35

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

Note 20 - Financial Margin

 

For the quarters ended March 31, 2019 and March 31, 2018, the financial margin were as follows:

 

   March 31, 2019
   Amounts   
   Mexican pesos  US dollars  Total
Interest income:               
Interest and yield on loan portfolio   $17,250   $856   $18,106 
Interest and yield on loan portfolio related to credit card transactions    3,514    -    3,514 
Interest and yield of securities    4,371    263    4,634 
Interest and yield of funds available    649    210    859 
Interest and yield of sale and repurchase agreements and securities loans    3,220    -    3,220 
Interest and yield of margin accounts    190    118    308 
Commissions collected on loan originations    132    -    132 
Total interest income    29,326    1,447    30,773 
Interest expense:               
Interest from demand deposits    (3,004)   (9)   (3,013)
Interest from time deposits    (4,043)   (259)   (4,302)
Interest on bank and other loans    (917)   (95)   (1,012)
Interest from credit instruments issued    (417)   (268)   (685)
Interest from subordinated debt    -    (436)   (436)
Interest and premium of sale and repurchase agreements and securities loans    (4,876)   -    (4,876)
Total interest expense    (13,257)   (1,067)   (14,324)
Financial margin   $16,069   $380   $16,449 

 

 

   March 31, 2018
   Amounts   
   Mexican pesos  US dollars  Total
Interest income:               
Interest and yield on loan portfolio   $15,096   $700   $15,796 
Interest and yield on loan portfolio related to credit card transactions    3,180    -    3,180 
Interest and yield of securities    4,142    197    4,339 
Interest and yield of funds available    594    109    703 
Interest and yield of sale and repurchase agreements and securities loans    1,523    -    1,523 
Interest and yield of margin accounts    222    74    296 
Commissions collected on loan originations    151    -    151 
Total interest income    24,908    1,080    25,988 
Interest expense:               
Interest from demand deposits    (2,376)   (6)   (2,382)
Interest from time deposits    (3,170)   (166)   (3,336)
Interest on bank and other loans    (841)   (33)   (874)
Interest from credit instruments issued    (459)   (219)   (678)

Page 36

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

   March 31, 2018
   Amounts   
   Mexican pesos  US dollars  Total
          
Interest from subordinated debt    -    (429)   (429)
Interest and premium of sale and repurchase agreements and securities loans    (3,674)   -    (3,674)
Total interest expense    (10,520)   (853)   (11,373)
Financial margin   $14,388   $227   $14,615 

 

Note 21 - Commission and fee income

 

For the quarters ended March 31, 2019 and March 31, 2018, Commission and fee income are comprised as follows:

 

Description  March 31, 2019  March 31, 2018
Debit and credit card   $2,262   $1,922 
Account management    307    296 
Collection services    750    697 
Insurance    1,160    1,028 
Investment funds    370    394 
Financial advice and public offers    356    294 
Purchase-sale of securities and money market transactions    189    111 
Checks trading    63    61 
Foreign trade    318    325 
Other    241    362 
   $6,016   $5,490 

 

Note 22 - Commission and fee expense

 

For the quarters ended March 31, 2019 and March 31, 2018, Commission and fee expense are comprised as follows:

 

Description  March 31, 2019  March 31, 2018
Debit and credit card   $(922)  $(816)
Insurance    (23)   (29)
Financial advice and public offers    (11)   (1)
Purchase-sale of securities and money market transaction    (28)   (40)
Checks trading    (8)   (8)
Other    (598)   (527)
   $(1,590)  $(1,421)

Page 37

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

Note 23 - Net gain on financial assets and liabilities

 

For the quarters ended March 31, 2019 and March 31, 2018, the main items comprising the Net gain on financial assets and liabilities are as follows:

 

   March 31, 2019  March 31, 2018
Valuation result          
Foreign exchange   $23   $(12)
Derivatives    2,545    2,667 
Equity shares    80    86 
Debt instruments    (47)   (1,139)
    2,601    1,602 
Purchase-sale result          
Foreign exchange    198    279 
Derivatives    (3,003)   (1,922)
Equity shares    47    126 
Debt instruments    489    203 
    (2,269)   (1,314)
Total   $332   $288 

 

Note 24 - Other operating income (net)

 

For the quarters ended March 31, 2019 and March 31, 2018, Other operating income (net) are as follows:

 

   March 31, 2019  March 31. 2018
Recovery of previously written-off loans (*)   $-   $813 
Cancellation of liabilities and reserves    89    122 
Technical advisory services    20    4 
Interest on personnel loans    73    70 
Loss on loan portfolio sale    -    (7)
Write-offs    (310)   (363)
Premiums paid on guarantees for SMEs loans portfolio    (183)   (117)
Legal expenses and loan portfolio recovery costs    (253)   (249)
Provision for legal and tax contingencies    (68)   (136)
Allowance for losses on foreclosed assets    (40)   (27)
Gain on sale of foreclosed assets    31    15 
Others    90    67 
Total   $(551)  $192 

 

(*)As mentioned in Note 4 of these unaudited condensed consolidated financial statements, since January 1, 2019, the Bank cancelled the surpluses in the income statement of the allowance for loan losses, as well as recognized the recovery of loans previously written-off against the heading “Allowance for loan losses” of the consolidated income statement; the amount of recovery of loans previously written-off is $1,164.

 

Page 38

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

Note 25 - Administrative and promotional expenses

 

For the quarters ended March 31, 2019 and March 31, 2018, Administrative and promotional expenses are as follows:

 

   March 31, 2019  March 31, 2018
Salaries and employee benefits   $3,865   $3,617 
Credit cards    78    71 
Professional fees    89    236 
Rents    597    589 
Advertising and communications    251    219 
Taxes other than income tax    484    424 
Information technology    939    709 
Depreciation and amortization    878    695 
IPAB contributions    812    742 
Securities transportation expenses    323    235 
Others    940    681 
Total   $9,256   $8,218 

Page 39

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

Note 26 - Information by segments

 

As of March 31, 2019 and March 31, 2018, the Institution provides integrated financial services to its clients, which include banking and credit operations, brokerage services and fund management for retirement pensions.

 

The main segment information for the quarter ended March 31, 2019, is as follows:

 

   March 31, 2019
   Segments
    

Commercial Bank

    

Corporate and Investment Banking

    

Corporate Activities

    

Total
Institution

 
Financial margin    14,077    2,185    187    16,449 
Provisions for loan losses    (4,392)   74    -    (4,318)
Financial margin after provisions for loan losses    9,685    2,259    187    12,131 
Net commissions and fees    4,022    400    4    4,426 
Net gain on financial assets and liabilities    322    (16)   26    332 
Other operating income (expense)    (521)   -    (30)   (551)
Administrative and promotional expenses    (8,118)   (1,098)   (40)   (9,256)
Operating income    5,390    1,545    147    7,082 
Results of other long-term investment in shares    -    -    -    - 
Income before income taxes    5,390    1,545    147    7,082 
Incurred and deferred income taxes    (1,617)   (464)   290    (1,791)
Net income attributable to controlling interest    3,773    1,081    437    5,291 

 

The main segment information for the quarter ended March 31, 2018, is as follows:

 

   March 31, 2018
   Segments
    

Commercial Bank

    

Corporate and Investment Banking

    

Corporate Activities

    

Total
Institution

 
Financial margin   $12,507   $1,687   $421   $14,615 
Provisions for loan losses    (4,692)   (254)   -    (4,946)
Financial margin after provisions for loan losses    7,815    1,433    421    9,669 
Net commissions and fees    3,672    394    3    4,069 
Net gain on financial assets and liabilities    260    4    24    288 
Other operating income (expense)    321    (6)   (123)   192 
Administrative and promotional expenses    (7,067)   (973)   (178)   (8,218)
Operating income    5,001    852    147    6,000 
Results of other long-term investment in shares    -    -    -    - 
Income before income taxes    5,001    852    147    6,000 
Incurred and deferred income taxes    (1,500)   (256)   483    (1,273)
Net income attributable to controlling interest   $3,501   $596   $630   $4,727 

Page 40

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

Note 27 - Comprehensive risk management

 

Risk management is considered by the Institution as a competitive element of a strategic nature with the ultimate objective of maximizing the value generated for the shareholder. This management is defined, in a conceptual and organizational sense, as an integral treatment of the different risks (market, liquidity, counterpart, operational, legal and technological) assumed by the Institution in the development of its activities.

 

The Institution’s management of the inherent risk of its operations is essential to understand and determine the behavior of its financial situation and the creation of a value in the long term.

 

Trading portfolios

 

To measure risk within a global approach, the Value at Risk (VaR) methodology is followed. The VaR is defined as the statistical estimate of the potential loss of value of a specific position, in a certain period of time and with a certain level of confidence. The VaR provides a universal measure of the level of exposure of different risk portfolios, allows the comparison of the level of risk assumed between different instruments and markets, expressing the level of each portfolio through a single figure in economic units. A more comprehensive explanation of this methodology is included in Note 39 to the Institution’s audited consolidated financial statements as of December 31, 2018.

 

The VaR corresponding to the closing of the first quarter of 2019 was:

 

   March 31, 2019
    

VaR(1)

    

%(*)

 
Negotiation Tables    62,940.00    0.05%
Market Making    30,256.44    0.02%
Proprietary Trading    10,211.88    0.01%

 

   March 31, 2019
    

VaR(1)

    

%(*)

 
Risk Factor    62,940.00    0.05%
Interest rate    49,298.31    0.04%
Exchange rate    22,408.19    0.02%
Variable income    3,435.43    0.00%
(1)Figures in thousands of Mexican pesos

 

(*)% of VaR with respect to net capital

 

Asset and liability management

 

As part of the financial management performed by the Institution, the sensitivity of the financial margin or of the net interest margin (NIM) and the sensitivity of the market value of equity (MVE) of the different balance sheet headings is analyzed against interest rate variations. This sensitivity derives from the differences between the expiration and modification dates of interest rates generated in the different headings of assets and liabilities. The analysis is based on the classification of each heading sensitive to interest rates over time, depending on their dates of amortization, expiration or contractual amendment of the applicable interest rate.

 

Page 41

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

The NIM and MVE sensitivity analysis of the first quarter of 2019 is as follows:

 

   

Sensitivity NIM

   

Sensitivity MVE

 
 

Jan 19

Feb-19

Mar 19

Average

Jan 19

Feb-19

Mar 19

Average

Balance in Mexican Pesos (GAP) 15% 15% 32% 21% 93% 92% 78% 88%
Scenario (100) bps (100) bps (100) bps - 100 bps 100 bps 100 bps -
Balance in US Dollars (GAP) 63% 63% 60% 62% 68% 69% 58% 65%
Scenario bps (100) bps (100) bps (100) bps - (100) bps (100) bps (100) bps -

 

Liquidity risk

 

The Institution carries out liquidity risk management based on differences in the maturity of assets and liabilities, monitoring the maximum profiles of the time lag. This monitoring is based on analysis of the maturity of assets and liabilities, both contractual and management. The Institution makes an estimate for the maintenance of a sufficient quantity of liquid assets to guarantee a survival horizon for a minimum of days in a scenario of liquidity stress without resorting to additional sources of financing. Liquidity risk is limited in terms of a minimum period of days established for local currency, foreign currency and on a consolidated basis.

 

The following table shows the liquidity mismatch of our assets and liabilities with different maturities as of March 31, 2019:

 

   Total  1 day  1 week  1 month  3 months  6 months  9 months  1 year  5 years  More than
5 years
Structural gap    196,264    (29,736)   39,004    (12,517)   48,914    37,825    88,658    20,199    270,467    (266,549)
Non-derivatives    168,634    (29,736)   38,983    (12,708)   49,203    36,651    88,363    18,125    258,799    (279,046)
Derivatives    27,631    0    21    191    (290)   1,174    295    2,074    11,667    12,497 

 

 

 

 

 

 

* * * * * *

 

 

 

 

Page 42