10-K 1 breit-10k_20181231.htm 10-K breit-10k_20181231.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-K

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED DECEMBER 31, 2018

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM                  TO                 

Commission File Number: 000-55931

 

 

Blackstone Real Estate Income Trust, Inc.

(Exact name of Registrant as specified in its charter)

 

 

 

 

Maryland

81-0696966

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

345 Park Avenue

New York, New York 10154

(Address of principal executive offices) (Zip Code)

(212) 583-5000

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:

Title of Each Class

Class T Common Stock, $0.01 par value per share

Class S Common Stock, $0.01 par value per share

Class D Common Stock, $0.01 par value per share

Class I Common Stock, $0.01 par value per share

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes      No  

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes      No  

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.  

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

 

 

 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    Yes      No  

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act. Yes      No  

As of March 15, 2019, the issuer had the following shares outstanding: 318,793,150 shares of Class S common stock, 26,710,356 shares of Class T common stock, 38,057,888 shares of Class D common stock, and 131,854,184 shares of Class I common stock.

DOCUMENTS INCORPORATED BY REFERENCE

Part III of this annual report on Form 10-K incorporates information by reference from the registrant’s definitive proxy statement with respect to its 2019 annual meeting of stockholders to be filed with the Securities and Exchange Commission within 120 days after the close of the registrant’s fiscal year.

 

  


Table of Contents

 

 

  

 

Page

PART I.

  

 

 

 

 

 

ITEM 1.

  

BUSINESS

1

 

 

 

ITEM 1A.

  

RISK FACTORS

7

 

 

 

ITEM 1B.

  

UNRESOLVED STAFF COMMENTS

63

 

 

 

ITEM 2.

  

PROPERTIES

63

 

 

 

ITEM 3.

  

LEGAL PROCEEDINGS

63

 

 

 

ITEM 4.

  

MINE SAFETY DISCLOSURES

63

 

 

 

PART II.

  

 

 

 

 

 

ITEM 5.

  

MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

64

 

 

 

ITEM 6.

  

SELECTED FINANCIAL DATA

73

 

 

 

ITEM 7.

  

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

74

 

 

 

ITEM 7A.

  

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

86

 

 

 

ITEM 8.

  

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

86

 

 

 

ITEM 9.

  

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

87

 

 

 

ITEM 9A.

  

CONTROLS AND PROCEDURES

87

 

 

 

ITEM 9B.

  

OTHER INFORMATION

87

 

 

 

PART III.

  

 

 

 

 

 

ITEM 10.

  

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

88

 

 

 

ITEM 11.

  

EXECUTIVE COMPENSATION

88

 

 

 

ITEM 12.

  

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

88

 

 

 

ITEM 13.

  

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

88

 

 

 

ITEM 14.

  

PRINCIPAL ACCOUNTING FEES AND SERVICES

88

 

 

 

PART IV.

  

 

 

 

 

 

ITEM 15.

  

EXHIBITS, FINANCIAL STATEMENT SCHEDULES

89

 

 

 

ITEM 16.

  

FORM 10-K SUMMARY

91

 

 

SIGNATURES

92

 

 


 

PART I.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Annual Report on Form 10-K contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements include statements about our business, including, in particular, statements about our plans, strategies and objectives. You can generally identify forward-looking statements by our use of forward-looking terminology such as “may,” “will,” “expect,” “intend,” “anticipate,” “estimate,” “believe,” “continue” or other similar words. These statements include our plans and objectives for future operations, including plans and objectives relating to future growth and availability of funds, and are based on current expectations that involve numerous risks and uncertainties. Assumptions relating to these statements involve judgments with respect to, among other things, future economic, competitive and market conditions and future business decisions, all of which are difficult or impossible to accurately predict and many of which are beyond our control. Although we believe the assumptions underlying the forward-looking statements, and the forward-looking statements themselves, are reasonable, any of the assumptions could be inaccurate and, therefore, there can be no assurance that these forward-looking statements will prove to be accurate and our actual results, performance and achievements may be materially different from that expressed or implied by these forward-looking statements. In light of the significant uncertainties inherent in these forward looking statements, the inclusion of this information should not be regarded as a representation by us or any other person that our objectives and plans, which we consider to be reasonable, will be achieved.

You should carefully review Item 1A — “Risk Factors” section of this Annual Report on Form 10-K for a discussion of the risks and uncertainties that we believe are material to our business, operating results, prospects and financial condition. Except as otherwise required by federal securities laws, we do not undertake to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

ITEM 1.

BUSINESS

References herein to “Blackstone Real Estate Income Trust,” the “Company,” “BREIT,” “we,” “us,” or “our” refer to Blackstone Real Estate Income Trust, Inc., a Maryland corporation, and its subsidiaries unless the context specifically requires otherwise.

General Description of Business and Operations

BREIT is a non-exchange traded, perpetual life real estate investment trust (“REIT”) that acquires primarily stabilized income-oriented commercial real estate in the United States and, to a lesser extent, real estate-related securities. Our objective is to bring Blackstone’s leading real estate investment platform with an institutional fee structure and monthly liquidity features to individual investors. We are externally managed by BX REIT Advisors L.L.C. (the “Adviser”), a subsidiary of The Blackstone Group L.P. (“Blackstone”). We are the sole general partner of BREIT Operating Partnership L.P. (“BREIT OP”), a Delaware limited partnership, and we own all or substantially all of our assets through BREIT OP. We currently operate our business in five reportable segments: Multifamily, Industrial, Hotel, and Retail Properties, and real estate-related securities. Multifamily includes various forms of rental housing including apartments, student housing and manufactured housing.

We qualified as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”) for U.S. federal income tax purposes beginning with the taxable year ended December 31, 2017. We generally will not be subject to U.S. federal income taxes on our taxable income to the extent we annually distribute all of our net taxable income to stockholders and maintain our qualification as a REIT.

We had registered with the Securities and Exchange Commission (the “SEC”) an offering of up to $5.0 billion in shares of common stock (in any combination of purchases of Class S, Class T, Class D and Class I shares of our common stock), consisting of up to $4.0 billion in shares in our primary offering and up to $1.0 billion in shares pursuant to our distribution reinvestment plan (the “Initial Offering”). The Company accepted aggregate gross offering proceeds of $4.9 billion during the period January 1, 2017 to January 1, 2019 and ceased offering shares of common stock under the Initial Offering on January 1, 2019. We have registered with the SEC a follow-on offering of up to $12.0 billion in shares of common stock (in any combination of purchases of Class S, Class T, Class D and Class I shares of our common stock), consisting of up to $10.0 billion in shares in our primary offering and up to $2.0 billion in shares pursuant to our distribution reinvestment plan, which we began using to offer shares of our common stock in January 2019 (the “Current Offering” and with the Initial Offering, the “Offering”).

As of March 15, 2019, we had received net proceeds of $5.5 billion from selling an aggregate of 517,213,810 shares of our common stock (consisting of 322,215,005 Class S shares, 27,288,937 Class T shares, 38,209,181 Class D shares, and 129,500,687 Class I shares). We have primarily used the net proceeds to make investments in real estate and real estate-related securities.

1


 

Our Adviser

We are externally managed by our Adviser, and pursuant to the advisory agreement between us and the Adviser (the “Advisory Agreement”), we have delegated to the Adviser the authority to source, evaluate and monitor our investment opportunities and to make decisions related to the acquisition, management, financing and disposition of our assets, in accordance with our investment objectives, guidelines, policies and limitations, as well as provide us with our executive management team. Our board of directors will at all times have oversight and policy-making authority over us, including responsibility for governance, financial controls, compliance and disclosure.

Our Adviser is a part of Blackstone, an alternative asset management business that includes the management of investment vehicles focused on private equity, real estate, public debt and equity, non-investment grade credit, real assets, and secondary funds, all on a global basis. Through its different businesses, Blackstone had total assets under management of $472.2 billion as of December 31, 2018.

In connection with the performance of its duties, our Adviser benefits from the resources, relationships, and expertise of the 545 professionals in Blackstone’s global real estate group, which is one of the largest real estate investment managers in the world with $136.2 billion of investor capital under management as of December 31, 2018. Blackstone's real estate group ("Blackstone Real Estate") has one centralized investment committee (the "Investment Committee") that meets weekly to review large new investments around the world.  The Investment Committee includes all Senior Managing Directors in Blackstone Real Estate, as well as select senior executives of Blackstone.

Our chief executive officer, chief financial officer, and other executive officers are senior Blackstone real estate professionals. Our Adviser, our executive officers, and other personnel supplied to us by our Adviser are each not obligated to dedicate any specific amount of time to our business. Our Adviser is subject to the supervision and oversight of our board of directors and has only such functions and authority as our board of directors delegates to it. Pursuant to the Advisory Agreement, our Adviser is entitled to receive a base management fee, and expense reimbursements. In addition, BREIT Special Limited Partner L.L.C. (the “Special Limited Partner”), a wholly-owned subsidiary of Blackstone, is entitled to receive a performance participation allocation. See Note 11 to our consolidated financial statements and Item 13 “Certain Relationships and Related Transactions, and Director Independence” in this Annual Report on Form 10-K for more detail on the terms of the Advisory Agreement.

Investment Objectives

Our investment objectives are to invest in assets that will enable us to:

 

provide current income in the form of regular, stable cash distributions to achieve an attractive distribution yield;

 

preserve and protect invested capital;

 

realize appreciation in net asset value (“NAV”) from proactive investment management and asset management; and

 

provide an investment alternative for stockholders seeking to allocate a portion of their long-term investment portfolios to commercial real estate with lower volatility than listed public real estate companies.

Investment Strategy

Our investment strategy is to acquire primarily stabilized income-oriented commercial real estate in the United States. To a lesser extent, we also invest in real estate-related securities to provide current income and, together with our lines of credit, a source of liquidity for our share repurchase plan, cash management and other purposes.

Our investment strategy capitalizes on Blackstone’s scale and the real-time information provided by its real estate holdings to identify and acquire our target investments at attractive pricing. We also benefit from Blackstone’s reputation and ability to transact in scale with speed and certainty, and its long-standing and extensive relationships in the real estate industry. After acquisition, we leverage Blackstone Real Estate’s established asset management team, which focuses on value creation through the oversight and improvement of the operating performance of Blackstone Real Estate’s portfolio holdings.

Our investments in primarily stabilized income-oriented commercial real estate in the United States focus on a range of asset types. These may include multifamily, industrial, hotel, retail, and office assets, as well as others, including, without limitation, healthcare, student housing, senior living, data centers, manufactured housing and storage properties. For a breakdown of our portfolio by asset type see the “Investments in Properties” section below.  

2


 

Our real estate-related securities strategy is designed to generate current income and an attractive investment return. We also believe that our real estate-related securities will, in conjunction with our lines of credit, help maintain sufficient liquidity to satisfy monthly repurchase requests under our share repurchase plan and manage cash before investing subscription proceeds into properties. We utilize the Blackstone Real Estate Debt Strategies (“BREDS”) team to assist with this portion of the portfolio. The BREDS team leverages the competitive advantages of the broader Blackstone Real Estate platform and its own proprietary investment models to seek attractive real estate-related securities investment opportunities throughout the capital structure.

We believe that our structure as a perpetual-life REIT will allow us to acquire and manage our investment portfolio in a more active and flexible manner. We do not have a pre-determined operational period or the need to provide a “liquidity” event at the end of that period.

Investments in Properties

We invest primarily in stabilized income-oriented commercial real estate in the United States. We may invest to a limited extent in Canadian cities and potentially elsewhere, including as part of portfolio acquisitions where certain properties are located outside the United States. As of December 31, 2018, our entire portfolio is located in the United States. We may also acquire assets that require some amount of capital investment in order to be renovated or repositioned or unstabilized assets that require lease up. We generally will limit investment in new developments on a standalone basis, but may consider development that is ancillary to an overall investment.

We do not designate specific geography or sector allocations for the portfolio; rather we invest in regions or asset classes where we see the best opportunities that support our investment objectives.

The following charts describe our portfolio composition in real properties based on fair value as of December 31, 2018:

 

 


3


 

The following map identifies the top 10 markets of our portfolio composition in real properties based on fair value as of December 31, 2018:

Investments in Real Estate-Related Securities

Our Real Estate-Related Securities investments focus on public and private real estate debt, including, but not limited to, commercial mortgage-backed securities (“CMBS”), residential mortgage-backed securities (“RMBS”), mortgages, loans, mezzanine and other forms of debt, and may also include preferred equity. Additionally, while we do not intend to make open market purchases of common stock in public equity REITs or other companies focused on owning real property, we may make such investments in companies with mortgages as one of their core businesses. Our investments in real estate-related securities will be focused in the United States, but may also include securities issued or backed by real estate in Europe and certain other countries.

Borrowing Policies

We use financial leverage to provide additional funds to support our investment activities. This allows us to make more investments than would otherwise be possible, resulting in a broader portfolio. Subject to the limitation on indebtedness for money borrowed in our charter described below, our target leverage ratio is in the range of 60% of our gross real estate assets (measured using the greater of fair market value and the cost of gross real estate assets, including equity in our securities portfolio), inclusive of property-level and entity-level debt net of cash, but excluding debt on our securities portfolio. Our real estate-related securities portfolio may have embedded leverage, including through the use of reverse repurchase agreements and derivatives, including, but not limited to, total return swaps, securities lending arrangements and credit default swaps. During times of increased investment and capital market activity, but subject to the limitation on indebtedness for money borrowed in our charter described below, we may employ greater leverage in order to build a broader portfolio of assets. We may leverage our portfolio by assuming or incurring secured or unsecured property-level or entity-level debt.

Under our charter, we have a limitation that precludes us from borrowing in excess of 300% of our net assets, which approximates borrowing 75% of the cost of our investments (unless a majority of our independent directors approves any borrowing in excess of the limit and we disclose the justification for doing so to our stockholders), but such restriction does not restrict the amount of indebtedness we may incur with respect to any single investment.

4


 

For an overview of our borrowings, see Item 7 — “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources.”

Taxation of the Company

We elected to be taxed as a REIT, under the Code commencing with our taxable year ended December 31, 2017, the year in which the proceeds from the Initial Offering were released from escrow. We generally must distribute annually at least 90% of our taxable net income, subject to certain adjustments and excluding any net capital gain, in order for U.S. federal income tax not to apply to our earnings that we distribute. To the extent that we satisfy this distribution requirement, but distribute less than 100% of our net taxable income, we will be subject to U.S. federal income tax on our undistributed taxable income. In addition, we will be subject to a 4% nondeductible excise tax if the actual amount that we pay out to our stockholders in a calendar year is less than a minimum amount specified under U.S. federal tax laws.

Our qualification as a REIT also depends on our ability to meet various other requirements imposed by the Code, which relate to organizational structure, diversity of stock ownership, and certain restrictions with regard to the nature of our assets and the sources of our income. Even if we qualify as a REIT, we may be subject to certain U.S. federal income and excise taxes and state and local taxes on our income and assets. If we fail to maintain our qualification as a REIT for any taxable year, we may be subject to material penalties as well as federal, state, and local income tax on our taxable income at regular corporate rates and we would not be able to qualify as a REIT for the subsequent four full taxable years.

Furthermore, we have one or more taxable REIT subsidiaries (“TRSs”) which pay federal, state, and local income tax on their net taxable income. See Item 1A—“Risk Factors—Risks Related to our REIT Status and Certain Other Tax Items” for additional tax status information.

The Tax Cuts and Jobs Act

Enactment of the Tax Act

On December 22, 2017, the federal tax legislation commonly known as the Tax Cuts and Jobs Act (the “Tax Act”), was signed into law. Since enactment, the IRS has issued several proposed regulations (the “Proposed Regs”), which interpret and clarify many salient changes contained in the Tax Act. The Tax Act and Proposed Regs have made fundamental changes to the taxation of REITs and their security holders. The most significant of these provisions are described below. The individual and collective impact of these changes on REITs such as the Company and their security holders is uncertain, and may not become evident for some period. Prospective investors should consult their tax advisors regarding the implications of the Tax Act on the Company and their investment.

Pass-Through Business Income Tax Rate Lowered through Deduction

Under the Tax Act, United States holders that are individuals, trusts or estates generally may deduct 20% of “qualified REIT dividends” (i.e., REIT dividends other than capital gain dividends and portions of REIT dividends designated as qualified dividend income eligible for capital gain tax rates). The overall deduction is limited to 20% of the sum of the taxpayer’s taxable income (less net capital gain) and certain cooperative dividends, subject to further limitations based on taxable income. The deduction, if allowed in full, equates to a reduction in the maximum effective United States federal income tax rate on ordinary REIT dividends from 37.0% to 29.6%. As with the other individual income tax changes, the deduction provisions are effective beginning in 2018. Without further legislation, the deduction will sunset and no longer apply after 2025.

Maximum Corporate Tax Rate Lowered to 21%; Elimination of Corporate Alternative Minimum Tax

The Tax Act reduces the 35% maximum federal corporate income tax rate to a maximum 21% corporate rate. The Tax Act also permanently eliminates the corporate alternative minimum tax. These provisions are effective beginning in 2018. As disclosed above, we have one or more TRSs which would be subject to a maximum tax rate of 21% under the Tax Act, before giving effect to any applicable state and local taxes.

Net Operating Loss Modifications

Net operating loss (“NOL”) provisions are modified by the Tax Act. The Tax Act limits the NOL deduction to 80% of taxable income (before the deduction). It also generally eliminates NOL carrybacks for individuals and non-REIT corporations (NOL carrybacks did not apply to REITs under prior law), but allows indefinite NOL carryforwards. The new NOL rules apply to losses arising in taxable years beginning in 2018. As disclosed above, we have one or more TRSs which would be subject to the NOL provisions under the Tax Act.

5


 

Environmental Matters

As an owner of real estate, we are subject to various environmental laws of federal, state and local governments. Compliance with federal, state and local environmental laws has not had a material, adverse effect on our business, assets, results of operations, financial condition and ability to pay distributions, and we do not believe that our existing portfolio will require us to incur material expenditures to comply with these laws and regulations.

Competition

We face competition from various entities for investment opportunities in properties, including other REITs, pension funds, insurance companies, investment funds and companies, partnerships and developers. In addition to third-party competitors, other programs sponsored by the Adviser and its affiliates, particularly those with investment strategies that overlap with ours, will seek investment opportunities under Blackstone’s prevailing policies and procedures. Many of these entities may have greater access to capital to make investments than we have.

In the face of this competition, we have access to our Adviser’s and Blackstone’s professionals and their industry expertise and relationships, which we believe provide us with a competitive advantage and help us source, evaluate and compete for potential investments. We believe these relationships will enable us to compete more effectively for attractive investment opportunities. However, we may not be able to achieve our business goals or expectations due to the competitive risks that we face. For additional information concerning these competitive risks, see Item 1A—“Risk Factors—Risks Related to Our Investment Activities.”

Employees

We have no employees. Our operations are conducted by the Adviser.

Conflicts of Interest

We are subject to conflicts of interest arising out of our relationship with Blackstone, including the Adviser and its affiliates. See Item 1A — “Risk Factors — Risks Related to Conflicts of Interest.”

Available Information

Stockholders may obtain copies of our filings with the SEC, free of charge from the website maintained by the SEC at www.sec.gov or from our website at www.breit.com.

We are providing the address to our website solely for the information of investors. The information on our website is not a part of, nor is it incorporated by reference into, this report.

 

6


 

ITEM 1A.

RISK FACTORS

You should specifically consider the following material risks in addition to the other information contained in Annual Report on Form 10-K.. The occurrence of any of the following risks might have a material adverse effect on our business and financial condition. The risks and uncertainties discussed below are not the only ones we face, but do represent those risks and uncertainties that we believe are most significant to our business, operating results, financial condition, prospects and forward-looking statements. As used herein, the term “you” refers to our current stockholders or potential investors in our common stock, as applicable.

Risks Related to Our Organizational Structure

We have a limited operating history and there is no assurance that we will be able to successfully achieve our investment objectives.

We have a limited operating history and may not be able to achieve our investment objectives. Additionally, our past performance may not be indicative of future performance. We cannot assure you that the past experiences of affiliates of the Adviser will be sufficient to allow us to successfully achieve our investment objectives. As a result, an investment in our shares of common stock may entail more risk than the shares of common stock of a REIT with a substantial operating history.

We have held our current investments for only a short period of time and you will not have the opportunity to evaluate our future investments before we make them, which makes your investment more speculative.

We have held our current investments for a limited period of time and are not able to provide you with any information to assist you in evaluating the merits of any specific properties or real estate-related securities that we may acquire, except for investments that may be described in one or more supplements to the prospectus for the Offering (the “Prospectus”). Because we have not held our current investments for a long period of time, it may be difficult for you to evaluate our success in achieving our investment objectives. We will seek to invest substantially all of the future net offering proceeds from the Offering, after the payment of fees and expenses, in the acquisition of or investment in interests in properties and real estate-related securities. However, because you will be unable to evaluate the economic merit of our future investments before we make them, you will have to rely entirely on the ability of the Adviser to select suitable and successful investment opportunities. Furthermore, the Adviser will have broad discretion in selecting the types of properties we will invest in and the tenants of those properties, and you will not have the opportunity to evaluate potential investments. These factors increase the risk that your investment may not generate returns comparable to other real estate investment alternatives.

The Adviser manages our portfolio pursuant to very broad investment guidelines and generally is not required to seek the approval of our board of directors for each investment, financing or asset allocation decision made by it, which may result in our making riskier investments and which could adversely affect our results of operations and financial condition.

Our board of directors approved very broad investment guidelines that delegate to the Adviser the authority to execute acquisitions and dispositions of real estate properties and real estate-related securities on our behalf, in each case so long as such investments are consistent with the investment guidelines and our charter. There can be no assurance that the Adviser will be successful in applying any strategy or discretionary approach to our investment activities. Our board of directors reviews our investment guidelines on an annual basis (or more often as it deems appropriate) and reviews our investment portfolio periodically. The prior approval of our board of directors or a committee of independent directors will be required only as set forth in our charter (including for transactions with affiliates of the Adviser) or for the acquisition or disposition of assets that are not in accordance with our investment guidelines. In addition, in conducting periodic reviews, our directors rely primarily on information provided to them by the Adviser. Furthermore, transactions entered into on our behalf by the Adviser may be costly, difficult or impossible to unwind when they are subsequently reviewed by our board of directors.

 

There is no public trading market for shares of our common stock; therefore, your ability to dispose of your shares will likely be limited to repurchase by us. If you do sell your shares to us, you may receive less than the price you paid.

There is no current public trading market for shares of our common stock, and we do not expect that such a market will ever develop. Therefore, repurchase of shares by us will likely be the only way for you to dispose of your shares. We expect to continue to repurchase shares at a price equal to the transaction price of the class of shares being repurchased on the date of repurchase (which will generally be equal to our prior month’s NAV per share) and not based on the price at which you initially purchased your shares. Subject to limited exceptions, shares repurchased within one year of the date of issuance will be repurchased at 95% of the transaction price. As a result, you may receive less than the price you paid for your shares when you sell them to us pursuant to our share repurchase plan. See Item 5 — “Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities — Share Repurchase Program.”

7


 

Your ability to have your shares repurchased through our share repurchase plan is limited. We may choose to repurchase fewer shares than have been requested to be repurchased, in our discretion at any time, and the amount of shares we may repurchase is subject to caps. Further, our board of directors may modify, suspend or terminate our share repurchase plan if it deems such action to be in our best interest and the best interest of our stockholders.

We may choose to repurchase fewer shares than have been requested in any particular month to be repurchased under our share repurchase plan, or none at all, in our discretion at any time. We may repurchase fewer shares than have been requested to be repurchased due to lack of readily available funds because of adverse market conditions beyond our control, the need to maintain liquidity for our operations or because we have determined that investing in real property or other illiquid investments is a better use of our capital than repurchasing our shares. In addition, the total amount of shares that we will repurchase is limited, in any calendar month, to shares whose aggregate value (based on the repurchase price per share on the date of the repurchase) is no more than 2% of our aggregate NAV as of the last day of the previous calendar month and, in any calendar quarter, to shares whose aggregate value is no more than 5% of our aggregate NAV as of the last day of the previous calendar quarter. Further, our board of directors may modify, suspend or terminate our share repurchase plan if it deems such action to be in our best interest and the best interest of our stockholders. If the full amount of all shares of our common stock requested to be repurchased in any given month are not repurchased, funds will be allocated pro rata based on the total number of shares of common stock being repurchased without regard to class and subject to the volume limitation. All unsatisfied repurchase requests must be resubmitted after the start of the next month or quarter, or upon the recommencement of the share repurchase plan, as applicable.

The vast majority of our assets consist of properties that cannot generally be readily liquidated without impacting our ability to realize full value upon their disposition. Therefore, we may not always have a sufficient amount of cash to immediately satisfy repurchase requests. Should repurchase requests, in our judgment, place an undue burden on our liquidity, adversely affect our operations or risk having an adverse impact on the company as a whole, or should we otherwise determine that investing our liquid assets in real properties or other illiquid investments rather than repurchasing our shares is in the best interests of the company as a whole, then we may choose to repurchase fewer shares than have been requested to be repurchased, or none at all. Because we are not required to authorize the recommencement of the share repurchase plan within any specified period of time, we may effectively terminate the plan by suspending it indefinitely. As a result, your ability to have your shares repurchased by us may be limited and at times you may not be able to liquidate your investment. See Item 5 — “Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities — Share Repurchases Program.”

 

Economic events that may cause our stockholders to request that we repurchase their shares may materially adversely affect our cash flow and our results of operations and financial condition.

Economic events affecting the U.S. economy, such as the general negative performance of the real estate sector, could cause our stockholders to seek to sell their shares to us pursuant to our share repurchase plan at a time when such events are adversely affecting the performance of our assets. Even if we decide to satisfy all resulting repurchase requests, our cash flow could be materially adversely affected. In addition, if we determine to sell assets to satisfy repurchase requests, we may not be able to realize the return on such assets that we may have been able to achieve had we sold at a more favorable time, and our results of operations and financial condition, including, without limitation, breadth of our portfolio by property type and location, could be materially adversely affected.

The amount and source of distributions we may make to our stockholders is uncertain, and we may be unable to generate sufficient cash flows from our operations to make distributions to our stockholders at any time in the future.

We have not established a minimum distribution payment level, and our ability to make distributions to our stockholders may be adversely affected by a number of factors, including the risk factors described in the Prospectus. We have a limited track record and may not generate sufficient income to make distributions to our stockholders. Our board of directors (or a committee of our board of directors) will make determinations regarding distributions based upon, among other factors, our financial performance, debt service obligations, debt covenants, REIT qualification and tax requirements and capital expenditure requirements. Among the factors that could impair our ability to make distributions to our stockholders are:

 

 

our inability to invest the proceeds from sales of our shares on a timely basis in income-producing properties;

 

our inability to realize attractive risk-adjusted returns on our investments;

 

high levels of expenses or reduced revenues that reduce our cash flow or non-cash earnings; and

 

defaults in our investment portfolio or decreases in the value of our investments.

As a result, we may not be able to make distributions to our stockholders at any time in the future, and the level of any distributions we do make to our stockholders may not increase or even be maintained over time, any of which could materially and adversely affect the value of your investment.

8


 

We may pay distributions from sources other than our cash flow from operations, including, without limitation, the sale of assets, borrowings or offering proceeds, and we have no limits on the amounts we may pay from such sources.

We may not generate sufficient cash flow from operations to fully fund distributions to stockholders, particularly during the early stages of our operations. Therefore, we may fund distributions to our stockholders from sources other than cash flow from operations, including, without limitation, the sale of assets, borrowings, return of capital or offering proceeds (including from sales from our common stock or Operating Partnership units). The extent to which we pay distributions from sources other than cash flow from operations will depend on various factors, including the level of participation in our distribution reinvestment plan, the extent to which the Adviser elects to receive its management fee in Class I shares or Class I units and the Special Limited Partner elects to receive distributions on its performance participation interest in Class I units, how quickly we invest the proceeds from this and any future offering and the performance of our investments, including our real estate-related securities portfolio. Funding distributions from the sales of assets, borrowings, return of capital or proceeds of the Offering will result in us having less funds available to acquire properties or other real estate-related investments. As a result, the return you realize on your investment may be reduced. Doing so may also negatively impact our ability to generate cash flows. Likewise, funding distributions from the sale of additional securities will dilute your interest in us on a percentage basis and may impact the value of your investment especially if we sell these securities at prices less than the price you paid for your shares. We may be required to continue to fund our regular distributions from a combination of some of these sources if our investments fail to perform, if expenses are greater than our revenues or due to numerous other factors. We have not established a limit on the amount of our distributions that may be paid from any of these sources.

To the extent we borrow funds to pay distributions, we would incur borrowing costs and these borrowings would require a future repayment. The use of these sources for distributions and the ultimate repayment of any liabilities incurred could adversely impact our ability to pay distributions in future periods, decrease our NAV, decrease the amount of cash we have available for operations and new investments and adversely impact the value of your investment.

We may also defer operating expenses or pay expenses (including the fees of the Adviser or distributions to the Special Limited Partner) with shares of our common stock or Operating Partnership units in order to preserve cash flow for the payment of distributions. The ultimate repayment of these deferred expenses could adversely affect our operations and reduce the future return on your investment. We may repurchase shares or redeem Operating Partnership units from the Adviser or the Special Limited Partner shortly after issuing such units or shares as compensation. The payment of expenses in shares of our common stock or with Operating Partnership units will dilute your ownership interest in our portfolio of assets. There is no guarantee any of our operating expenses will be deferred and the Adviser and Special Limited Partner are under no obligation to receive future fees or distributions in shares of our common stock or Operating Partnership units and may elect to receive such amounts in cash.

Payments to the Adviser or the Special Limited Partner in the form of common stock or Operating Partnership units they elect to receive in lieu of fees or distributions will dilute future cash available for distribution to our stockholders.

The Adviser or the Special Limited Partner may choose to receive, and have in the past received, our common stock or Operating Partnership units in lieu of certain fees or distributions. The holders of all Operating Partnership units are entitled to receive cash from operations pro rata with the distributions being paid to us and such distributions to the holder of the Operating Partnership units will reduce the cash available for distribution to us and to our stockholders. Furthermore, under certain circumstances the Operating Partnership units held by the Adviser or the Special Limited Partner are required to be repurchased in cash at the holder’s election, and there may not be sufficient cash to make such a repurchase payment; therefore, we may need to use cash from operations, borrowings, offering proceeds or other sources to make the payment, which will reduce cash available for distribution to you or for investment in our operations. Repurchases of our shares or Operating Partnership units from the Adviser paid to the Adviser as a management fee are not subject to the monthly and quarterly volume limitations or the Early Purchase Deduction, and such sales receive priority over other shares being put for repurchase during such period. Repurchases of our shares or Operating Partnership units from the Special Limited Partner distributed to the Special Limited Partner with respect to its performance participation interest are not subject to the Early Purchase Deduction, but, in the case of shares, such repurchases are subject to the monthly and quarterly volume limitations and do not receive priority over other shares being put for repurchase during such period.

Purchases and repurchases of shares of our common stock are not made based on the current NAV per share of our common stock.

Generally, our offering price per share and the price at which we make repurchases of our shares will equal the NAV per share of the applicable class as of the last calendar day of the prior month, plus, in the case of our offering price, applicable upfront selling commissions and dealer manager fees. The NAV per share as of the date on which you make your subscription request or repurchase request may be significantly different than the offering price you pay or the repurchase price you receive. In addition, we may offer and repurchase shares at a price that we believe reflects the NAV per share of such stock more appropriately than the prior month’s NAV per share, including by updating a previously disclosed offering price, in cases where we believe there has been a material change (positive or negative) to our NAV per share since the end of the prior month. In such cases, the offering price and repurchase price will not equal our NAV per share as of any time.

9


 

Valuations and appraisals of our properties and real estate-related securities are estimates of fair value and may not necessarily correspond to realizable value.

For the purposes of calculating our monthly NAV, our properties will generally initially be valued at cost, which we expect to represent fair value at that time. Thereafter, valuations of properties will be determined by the Adviser based in part on appraisals of each of our properties by independent third-party appraisal firms reviewed by our independent valuation advisor at least once per year in accordance with valuation guidelines approved by our board of directors. The Adviser will also conduct a monthly valuation of our properties that will be reviewed and confirmed for reasonableness by our independent valuation advisor. Likewise, our investments in real estate-related securities will initially be valued at cost, and thereafter will be valued monthly at fair market value. Although monthly valuations of each of our real properties will be reviewed and confirmed for reasonableness by our independent valuation adviser, such valuations are based on asset and portfolio level information provided by the Adviser, including historical operating revenues and expenses of the properties, lease agreements on the properties, revenues and expenses of the properties, information regarding recent or planned capital expenditures and any other information relevant to valuing the real estate property, which information will not be independently verified by our independent valuation adviser. In addition, our investments in real estate-related securities, while a component of NAV, will be valued by the Adviser, based on market quotations or at fair value, and will not be reviewed by our independent valuation advisor or appraised.

Within the parameters of our valuation guidelines, the valuation methodologies used to value our properties will involve subjective judgments and projections and may not be accurate. Valuation methodologies will also involve assumptions and opinions about future events, which may or may not turn out to be correct. Valuations and appraisals of our properties and real estate-related securities will be only estimates of fair value. Ultimate realization of the value of an asset depends to a great extent on economic, market and other conditions beyond our control and the control of the Adviser and our independent valuation adviser. Further, valuations do not necessarily represent the price at which an asset would sell, since market prices of assets can only be determined by negotiation between a willing buyer and seller. As such, the carrying value of an asset may not reflect the price at which the asset could be sold in the market, and the difference between carrying value and the ultimate sales price could be material. In addition, accurate valuations are more difficult to obtain in times of low transaction volume because there are fewer market transactions that can be considered in the context of the appraisal. There will be no retroactive adjustment in the valuation of such assets, the offering price of our shares of common stock, the price we paid to repurchase shares of our common stock or NAV-based fees we paid to the Adviser and Blackstone Advisory Partners L.P. (the “Dealer Manager”), an affiliate of the Adviser, to the extent such valuations prove to not accurately reflect the realizable value of our assets. Because the price you will pay for shares of our common stock in the Offering, and the price at which your shares may be repurchased by us pursuant to our share repurchase plan are generally based on our prior month’s NAV per share, you may pay more than realizable value or receive less than realizable value for your investment.

Our NAV per share amounts may change materially if the appraised values of our properties materially change from prior appraisals or the actual operating results for a particular month differ from what we originally budgeted for that month.

We anticipate that the annual appraisals of our properties will be conducted on a rolling basis, such that properties may be appraised at different times but each property would be appraised at least once per year. When these appraisals are considered by the Adviser for purposes of valuing the relevant property, there may be a material change in our NAV per share amounts for each class of our common stock from those previously reported. In addition, actual operating results for a given month may differ from what we originally budgeted for that month, which may cause a material increase or decrease in the NAV per share amounts. We will not retroactively adjust the NAV per share of each class reported for the previous month. Therefore, because a new annual appraisal may differ materially from the prior appraisal or the actual results from operations may be better or worse than what we previously budgeted for a particular month, the adjustment to take into consideration the new appraisal or actual operating results may cause the NAV per share for each class of our common stock to increase or decrease, and such increase or decrease will occur in the month the adjustment is made.

It may be difficult to reflect, fully and accurately, material events that may impact our monthly NAV.

The Adviser’s determination of our monthly NAV per share will be based in part on appraisals of each of our properties provided annually by independent third-party appraisal firms in individual appraisal reports reviewed by our independent valuation advisor in accordance with valuation guidelines approved by our board of directors. As a result, our published NAV per share in any given month may not fully reflect any or all changes in value that may have occurred since the most recent appraisal. The Adviser will review appraisal reports and monitor our properties and real estate-related securities, and is responsible for notifying the independent valuation adviser of the occurrence of any property-specific or market-driven event it believes may cause a material valuation change in the real estate valuation, but it may be difficult to reflect fully and accurately rapidly changing market conditions or material events that may impact the value of our properties and real estate-related securities or liabilities between valuations, or to obtain complete information regarding any such events in a timely manner. For example, an unexpected termination or renewal of a material lease, a material increase or decrease in vacancies or an unanticipated structural or environmental event at a property may cause the value of a property to change materially, yet obtaining sufficient relevant information after the occurrence has come to light and/or analyzing fully the financial impact of such an event may be difficult to do and may require some time. As a result, the NAV per share may not reflect a material event until such time as sufficient information is available and analyzed, and the financial impact is fully evaluated. Depending on the circumstance, the resulting potential disparity in our NAV may be in favor of either stockholders who repurchase their shares, or stockholders who buy new shares, or existing stockholders.

10


 

NAV calculations are not governed by governmental or independent securities, financial or accounting rules or standards.

The methods used by our Adviser and State Street to calculate our NAV, including the components used in calculating our NAV, is not prescribed by rules of the SEC or any other regulatory agency. Further, there are no accounting rules or standards that prescribe which components should be used in calculating NAV, and our NAV is not audited by our independent registered public accounting firm. We calculate and publish NAV solely for purposes of establishing the price at which we sell and repurchase shares of our common stock, and you should not view our NAV as a measure of our historical or future financial condition or performance. The components and methodology used in calculating our NAV may differ from those used by other companies now or in the future.

In addition, calculations of our NAV, to the extent that they incorporate valuations of our assets and liabilities, are not prepared in accordance with generally accepted accounting principles. These valuations may differ from liquidation values that could be realized in the event that we were forced to sell assets.

Additionally, errors may occur in calculating our NAV, which could impact the price at which we sell and repurchase shares of our common stock and the amount of the Adviser’s management fee and the Special Limited Partner’s performance participation interest. The Adviser has implemented certain policies and procedures to address such errors in NAV calculations. If such errors were to occur, the Adviser, depending on the circumstances surrounding each error and the extent of any impact the error has on the price at which shares of our common stock were sold or repurchased or on the amount of the Adviser’s management fee or the Special Limited Partner’s performance participation interest, may determine in its sole discretion to take certain corrective actions in response to such errors, including, subject to Blackstone’s policies and procedures, making adjustments to prior NAV calculations.

We face risks associated with the deployment of our capital.

In light of the nature of our continuous offering and our investment strategy and the need to be able to deploy capital quickly to capitalize on potential investment opportunities, if we have difficulty identifying and purchasing suitable properties on attractive terms, there could be a delay between the time we receive net proceeds from the sale of shares of our common stock in the Offering and the time we invest the net proceeds. We may also from time to time hold cash pending deployment into investments or have less than our targeted leverage, which cash or shortfall in target leverage may at times be significant, particularly at times when we are receiving high amounts of offering proceeds and/or times when there are few attractive investment opportunities. Such cash may be held in an account for the benefit of our stockholders that may be invested in money market accounts or other similar temporary investments, which are subject to management fees.

In the event we are unable to find suitable investments such cash may be maintained for longer periods which would be dilutive to overall investment returns. This could cause a substantial delay in the time it takes for your investment to realize its full potential return and could adversely affect our ability to pay regular distributions of cash flow from operations to you. It is not anticipated that the temporary investment of such cash into money market accounts or other similar temporary investments pending deployment into investments will generate significant interest, and investors should understand that such low interest payments on the temporarily invested cash may adversely affect overall returns. In the event we fail to timely invest the net proceeds of the Offering or do not deploy sufficient capital to meet our targeted leverage, our results of operations and financial condition may be adversely affected.

Our board of directors may, in the future, adopt certain measures under Maryland law without stockholder approval that may have the effect of making it less likely that a stockholder would receive a “control premium” for his or her shares.

Corporations organized under Maryland law with a class of registered securities and at least three independent directors are permitted to elect to be subject, by a charter or bylaw provision or a board of directors resolution and notwithstanding any contrary charter or bylaw provision, to any or all of five provisions:

 

 

staggering the board of directors into three classes;

 

requiring a two-thirds vote of stockholders to remove directors;

 

providing that only the board of directors can fix the size of the board;

 

providing that all vacancies on the board, regardless of how the vacancy was created, may be filled only by the affirmative vote of a majority of the remaining directors in office and for the remainder of the full term of the class of directors in which the vacancy occurred; and

 

providing for a majority requirement for the calling of a special meeting of stockholders.

11


 

These provisions may discourage an extraordinary transaction, such as a merger, tender offer or sale of all or substantially all of our assets, all of which might provide a premium price for stockholders’ shares. In our charter, we have elected that vacancies on our board of directors be filled only by the remaining directors and for the remainder of the full term of the directorship in which the vacancy occurred. Through other provisions in our charter and bylaws, we vest in our board of directors the exclusive power to fix the number of directorships, provided that the number is not less than three. We have not elected to be subject to any of the other provisions described above, but our charter does not prohibit our board of directors from opting into any of these provisions in the future.

 

Further, under the Maryland Business Combination Act, we may not engage in any merger or other business combination with an “interested stockholder” (which is defined as (1) any person who beneficially owns, directly or indirectly, 10% or more of the voting power of our outstanding voting stock and (2) an affiliate or associate of ours who, at any time within the two-year period prior to the date in question, was the beneficial owner, directly or indirectly, of 10% or more of the voting power of our then outstanding stock) or any affiliate of that interested stockholder for a period of five years after the most recent date on which the interested stockholder became an interested stockholder. A person is not an interested stockholder if our board of directors approved in advance the transaction by which he would otherwise have become an interested stockholder. In approving a transaction, our board of directors may provide that its approval is subject to compliance, at or after the time of approval, with any terms or conditions determined by our board of directors. After the five-year period ends, any merger or other business combination with the interested stockholder or any affiliate of the interested stockholder must be recommended by our board of directors and approved by the affirmative vote of at least:

 

 

80% of all votes entitled to be cast by holders of outstanding shares of our voting stock; and

 

two-thirds of all of the votes entitled to be cast by holders of outstanding shares of our voting stock other than those shares owned or held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder.

These supermajority voting provisions do not apply if, among other things, our stockholders receive a minimum payment for their common stock equal to the highest price paid by the interested stockholder for its shares.

The statute permits various exemptions from its provisions, including business combinations that are exempted by our board of directors prior to the time the interested stockholder becomes an interested stockholder. Our board of directors has adopted a resolution exempting any business combination involving us and any person, including Blackstone, the Dealer Manager and the Adviser, from the provisions of this law, provided that such business combination is first approved by our board of directors.

Our charter permits our board of directors to authorize us to issue preferred stock on terms that may subordinate the rights of the holders of our current common stock or discourage a third party from acquiring us.

Our board of directors is permitted, subject to certain restrictions set forth in our charter, to authorize the issuance of shares of preferred stock without stockholder approval. Further, our board of directors may classify or reclassify any unissued shares of common or preferred stock into other classes or series of stock and establish the preferences, conversion or other rights, voting powers, restrictions, limitations as to dividends and other distributions, qualifications, and terms or conditions of redemption of the stock and may amend our charter from time to time to increase or decrease the aggregate number of shares or the number of shares of any class or series that we have authority to issue without stockholder approval. Thus, our board of directors could authorize us to issue shares of preferred stock with terms and conditions that could subordinate the rights of the holders of our common stock or have the effect of delaying, deferring or preventing a change in control of us, including an extraordinary transaction such as a merger, tender offer or sale of all or substantially all of our assets, that might provide a premium price for holders of our common stock.

Maryland law limits, in some cases, the ability of a third party to vote shares acquired in a “control share acquisition.”

The Maryland Control Share Acquisition Act provides that “control shares” of a Maryland corporation acquired in a “control share acquisition” have no voting rights except to the extent approved by stockholders by a vote of two-thirds of the votes entitled to be cast on the matter. Shares of stock owned by the acquirer, by officers or by employees who are directors of the corporation, are excluded from shares entitled to vote on the matter. “Control shares” are voting shares of stock which, if aggregated with all other shares of stock owned by the acquirer or in respect of which the acquirer can exercise or direct the exercise of voting power (except solely by virtue of a revocable proxy), would entitle the acquirer to exercise voting power in electing directors within specified ranges of voting power. Control shares do not include shares the acquiring person is then entitled to vote as a result of having previously obtained stockholder approval. A “control share acquisition” means the acquisition of issued and outstanding control shares. The control share acquisition statute does not apply: (1) to shares acquired in a merger, consolidation or statutory share exchange if the Maryland corporation is a party to the transaction; or (2) to acquisitions approved or exempted by the charter or bylaws of the Maryland corporation. Our bylaws contain a provision exempting from the Control Share Acquisition Act any and all acquisitions of our stock by any person. There can be no assurance that this provision will not be amended or eliminated at any time in the future. For a more detailed discussion on the Maryland laws governing control share acquisitions, see “Certain Provisions of Maryland Corporate Law and Our Charter and Bylaws—Control Share Acquisition” in the Prospectus.

12


 

Maryland law and our organizational documents limit our rights and the rights of our stockholders to recover claims against our directors and officers, which could reduce your and our recovery against them if they cause us to incur losses.

Maryland law provides that a director will not have any liability as a director so long as he or she performs his or her duties in accordance with the applicable standard of conduct. In addition, our charter generally limits the personal liability of our directors and officers for monetary damages subject to the limitations of the North American Securities Administrators Association’s Statement of Policy Regarding Real Estate Investment Trusts, as revised and adopted on May 7, 2007 and Maryland law. Maryland law and our charter provide that no director or officer shall be liable to us or our stockholders for monetary damages unless the director or officer (1) actually received an improper benefit or profit in money, property or services or (2) was actively and deliberately dishonest as established by a final judgment as material to the cause of action. Moreover, our charter generally requires us to indemnify and advance expenses to our directors and officers for losses they may incur by reason of their service in those capacities unless their act or omission was material to the matter giving rise to the proceeding and was committed in bad faith or was the result of active and deliberate dishonesty, they actually received an improper personal benefit in money, property or services or, in the case of any criminal proceeding, they had reasonable cause to believe the act or omission was unlawful. Further, we have entered into separate indemnification agreements with each of our officers and directors. As a result, you and we may have more limited rights against our directors or officers than might otherwise exist under common law, which could reduce your and our recovery from these persons if they act in a manner that causes us to incur losses. In addition, we are obligated to fund the defense costs incurred by these persons in some cases. However, our charter provides that we may not indemnify our directors or officers, or the Adviser and its affiliates, for any liability or loss suffered by them or hold our directors or officers, the Adviser and its affiliates harmless for any liability or loss suffered by us, unless they have determined, in good faith, that the course of conduct that caused the loss or liability was in our best interests, they were acting on our behalf or performing services for us, the liability or loss was not the result of negligence or misconduct by our non-independent directors, the Adviser and its affiliates, or gross negligence or willful misconduct by our independent directors, and the indemnification or agreement to hold harmless is recoverable only out of our net assets or the proceeds of insurance and not from the stockholders.

Maryland law and our organizational documents limit our stockholders’ ability to amend our charter or dissolve us without the approval of our board of directors.

Although the Statement of Policy Regarding Real Estate Investment Trusts published by the North American Securities Administrators Association (“NASAA”) indicates that stockholders are permitted to amend our charter or terminate us without the necessity for concurrence by our board of directors, we are required to comply with the Maryland General Corporation Law, which provides that any amendment to our charter or any dissolution of our company must first be declared advisable by our board of directors. Therefore, our stockholders may vote to authorize the amendment of our charter or the dissolution of our company, but only after such action has been declared advisable by our board of directors. Accordingly, the only proposals to amend our charter or to dissolve

our company that will be presented to our stockholders will be those that have been declared advisable by our board of directors and also require approval by our stockholders.

Your interest in us will be diluted if we issue additional shares. Your interest in our assets will also be diluted if the Operating Partnership issues additional units.

Holders of our common stock will not have preemptive rights to any shares we issue in the future. Our charter authorizes us to issue up to 2,100,000,000 shares of capital stock, of which 2,000,000,000 shares are classified as common stock, of which 500,000,000 shares are classified as Class T shares, 500,000,000 shares are classified as Class S shares, 500,000,000 shares are classified as Class D shares and 500,000,000 are classified as Class I shares, and 100,000,000 shares are classified as preferred stock. We have also issued Operating Partnership units, and may issue more in the future. In addition, our board of directors may amend our charter from time to time to increase or decrease the aggregate number of authorized shares of capital stock or the number of authorized shares of capital stock of any class or series without stockholder approval. After you purchase shares of our common stock in the Offering, our board of directors may elect, without stockholder approval, to: (1) sell additional shares in this or future public offerings; (2) issue shares of our common stock or units in our Operating Partnership in private offerings; (3) issue shares of our common stock or units in our Operating Partnership upon the exercise of the options we may grant to our independent directors or future employees; (4) issue shares of our common stock or units in our Operating Partnership to the Adviser or the Special Limited Partner, or their successors or assigns, in payment of an outstanding obligation to pay fees for services rendered to us or the performance participation allocation; (5) issue shares of our common stock or units in our Operating Partnership to sellers of properties we acquire, or (6) issue equity incentive compensation to the senior executive officers of affiliated service providers or to third parties as satisfaction of obligations under incentive compensation arrangements. To the extent we issue additional shares of common stock after your purchase in the Offering, your percentage ownership interest in us will be diluted. Because we hold all of our assets through the Operating Partnership, to the extent we issue additional units of our Operating Partnership after you purchase in the Offering, your percentage

13


 

ownership interest in our assets will be diluted. Because certain classes of the units of our Operating Partnership may, in the discretion of our board of directors, be exchanged for shares of our common stock, any merger, exchange or conversion between our Operating Partnership and another entity ultimately could result in the issuance of a substantial number of shares of our common stock, thereby diluting the percentage ownership interest of other stockholders. Because of these and other reasons, our stockholders may experience substantial dilution in their percentage ownership of our shares or their interests in the underlying assets held by our Operating Partnership. Operating Partnership units may have different and preferential rights to the claims of common units of our Operating Partnership which correspond to the common stock held by our stockholders. Certain units in our Operating Partnership may have different and preferential rights to the terms of the common Operating Partnership units which correspond to the common stock held by our stockholders.

We are not required to comply with certain reporting requirements, including those relating to auditor’s attestation reports on the effectiveness of our system of internal control over financial reporting, accounting standards and disclosure about our executive compensation, that apply to other public companies.

The JOBS Act contains provisions that, among other things, relax certain reporting requirements for emerging growth companies, including certain requirements relating to accounting standards and compensation disclosure. We are classified as an emerging growth company. For as long as we are an emerging growth company, which may be up to five full fiscal years, unlike other public companies, we are not required to (1) provide an auditor’s attestation report on the effectiveness of our system of internal control over financial reporting pursuant to Section 404 of the Sarbanes-Oxley Act, (2) comply with any new or revised financial accounting standards applicable to public companies until such standards are also applicable to private companies under Section 102(b)(1) of the JOBS Act, (3) comply with any new requirements adopted by the Public Company Accounting Oversight Board (“PCAOB”) requiring mandatory audit firm rotation or a supplement to the auditor’s report in which the auditor would be required to provide additional information about the audit and the financial statements of the issuer, (4) comply with any new audit rules adopted by the PCAOB after April 5, 2012 unless the SEC determines otherwise, (5) provide certain disclosure regarding executive compensation required of larger public companies or (6) hold stockholder advisory votes on executive compensation.

Once we are no longer an emerging growth company, so long as our shares of common stock are not traded on a securities exchange, we will be deemed to be a “non-accelerated filer” under the Exchange Act, and as a non-accelerated filer, we will be exempt from compliance with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act. In addition, so long as we are externally managed by the Adviser and we do not directly compensate our executive officers, or reimburse the Adviser or its affiliates for salaries, bonuses, benefits and severance payments for persons who also serve as one of our executive officers or as an executive officer of the Adviser, we do not have any executive compensation, making the exemptions listed in (5) and (6) above generally inapplicable.

As noted above, under the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards that have different effective dates for public and private companies until such time as those standards apply to private companies. We have elected to opt out of this transition period, and will therefore comply with new or revised accounting standards on the applicable dates on which the adoption of these standards is required for non-emerging growth companies. This election is irrevocable.

Our UPREIT structure may result in potential conflicts of interest with limited partners in our Operating Partnership whose interests may not be aligned with those of our stockholders.

Our directors and officers have duties to our corporation and our stockholders under Maryland law and our charter in connection with their management of the corporation. At the same time, we, as general partner, have fiduciary duties under Delaware law to our Operating Partnership and to the limited partners in connection with the management of our Operating Partnership. Our duties as general partner of our Operating Partnership and its partners may come into conflict with the duties of our directors and officers to the corporation and our stockholders. Under Delaware law, a general partner of a Delaware limited partnership owes its limited partners the duties of good faith and fair dealing. Other duties, including fiduciary duties, may be modified or eliminated in the partnership’s partnership agreement. The partnership agreement of our Operating Partnership provides that, for so long as we own a controlling interest in our Operating Partnership, any conflict that cannot be resolved in a manner not adverse to either our stockholders or the limited partners may be resolved in favor of our stockholders.

Additionally, the partnership agreement expressly limits our liability by providing that we and our officers, directors, agents and employees will not be liable or accountable to our Operating Partnership for losses sustained, liabilities incurred or benefits not derived if we or our officers, directors, agents or employees acted in good faith. In addition, our Operating Partnership is required to indemnify us and our officers, directors, employees, agents and designees to the extent permitted by applicable law from and against any and all claims arising from operations of our Operating Partnership, unless it is established that: (1) the act or omission was material to the matter giving rise to the proceeding and either was committed in bad faith or was the result of active and deliberate dishonesty; (2) the indemnified party received an improper personal benefit in money, property or services; or (3) in the case of a criminal proceeding, the indemnified person had reasonable cause to believe that the act or omission was unlawful.

14


 

The provisions of Delaware law that allow the fiduciary duties of a general partner to be modified by a partnership agreement have not been tested in a court of law, and we have not obtained an opinion of counsel covering the provisions set forth in the partnership agreement that purport to waive or restrict our fiduciary duties.

 

Your investment return may be reduced if we are required to register as an investment company under the Investment Company Act.

We intend to continue to conduct our operations so that neither we, nor our Operating Partnership nor the subsidiaries of our Operating Partnership are investment companies under the Investment Company Act of 1940, as amended (the “Investment Company Act”). However, there can be no assurance that we and our subsidiaries will be able to successfully avoid operating as an investment company.

A change in the value of any of our assets could negatively affect our ability to maintain our exemption from regulation under the Investment Company Act. To maintain compliance with the applicable exemption under the Investment Company Act, we may be unable to sell assets we would otherwise want to sell and may need to sell assets we would otherwise wish to retain. In addition, we may have to acquire additional assets that we might not otherwise have acquired or may have to forego opportunities to acquire assets that we would otherwise want to acquire and would be important to our investment strategy.

If we were required to register as an investment company but failed to do so, we would become subject to substantial regulation with respect to our capital structure (including our ability to use borrowings), management, operations, transactions with affiliated persons (as defined in the Investment Company Act), and portfolio composition, including disclosure requirements and restrictions with respect to diversification and industry concentration, and other matters. Compliance with the Investment Company Act would, accordingly, limit our ability to make certain investments and require us to significantly restructure our business plan, which could materially adversely affect our NAV and our ability to pay distributions to our stockholders.

Operational risks, including the risk of cyberattacks, may disrupt our businesses, result in losses or limit our growth.

We rely heavily on our and Blackstone’s financial, accounting, treasury, communications and other data processing systems. Such systems may fail to operate properly or become disabled as a result of tampering or a breach of the network security systems or otherwise. In addition, such systems are from time to time subject to cyberattacks which may continue to increase in sophistication and frequency in the future. Attacks on Blackstone and its affiliates and their portfolio companies’ and service providers’ systems could involve, and in some instances have in the past involved, attempts that are intended to obtain unauthorized access to our proprietary information or personal identifying information of our stockholders, destroy data or disable, degrade or sabotage our systems, including through the introduction of computer viruses and other malicious code.

 

Cyber security incidents and cyber-attacks have been occurring globally at a more frequent and severe level and will likely continue to increase in frequency in the future. Our information and technology systems as well as those of Blackstone, its portfolio entities and other related parties, such as service providers, may be vulnerable to damage or interruption from cyber security breaches, computer viruses or other malicious code, “phishing” attempts and other forms of social engineering, network failures, computer and telecommunication failures, infiltration by unauthorized persons and other security breaches, usage errors by their respective professionals or service providers, power, communications or other service outages and catastrophic events such as fires, tornadoes, floods, hurricanes and earthquakes. Cyberattacks and other security threats could originate from a wide variety of sources, including cyber criminals, nation state hackers, hacktivists and other outside parties. There has been an increase in the frequency and sophistication of the cyber and security threats Blackstone faces, with attacks ranging from those common to businesses generally to those that are more advanced and persistent, which may target Blackstone because Blackstone holds a significant amount of confidential and sensitive information about its investors, its portfolio companies and potential investments. As a result, Blackstone may face a heightened risk of a security breach or disruption with respect to this information. If successful, these types of attacks on Blackstone’s network or other systems could have a material adverse effect on our business and results of operations, due to, among other things, the loss of investor or proprietary data, interruptions or delays in the operation of our business and damage to our reputation. There can be no assurance that measures Blackstone takes to ensure the integrity of its systems will provide protection, especially because cyberattack techniques used change frequently or are not recognized until successful.

If unauthorized parties gain access to such information and technology systems, they may be able to steal, publish, delete or modify private and sensitive information, including nonpublic personal information related to shareholders (and their beneficial owners) and material nonpublic information. Although Blackstone has implemented, and its portfolio entities and service providers may implement, various measures to manage risks relating to these types of events, such systems could prove to be inadequate and, if compromised, could become inoperable for extended periods of time, cease to function properly or fail to adequately secure private information. Blackstone does not control the cyber security plans and systems put in place by third party service providers, and such

15


 

third party service providers may have limited indemnification obligations to Blackstone, its portfolio entities and us, each of which could be negatively impacted as a result. Breaches such as those involving covertly introduced malware, impersonation of authorized users and industrial or other espionage may not be identified even with sophisticated prevention and detection systems, potentially resulting in further harm and preventing them from being addressed appropriately. The failure of these systems or of disaster recovery plans for any reason could cause significant interruptions in Blackstone’s, its affiliates’, their portfolio entities’ or our operations and result in a failure to maintain the security, confidentiality or privacy of sensitive data, including personal information relating to shareholders, material nonpublic information and the intellectual property and trade secrets and other sensitive information in the possession of Blackstone and portfolio entities. We, Blackstone or a portfolio entity could be required to make a significant investment to remedy the effects of any such failures, harm to their reputations, legal claims that they and their respective affiliates may be subjected to, regulatory action or enforcement arising out of applicable privacy and other laws, adverse publicity and other events that may affect their business and financial performance.

In addition, Blackstone operates in businesses that are highly dependent on information systems and technology. The costs related to cyber or other security threats or disruptions may not be fully insured or indemnified by other means. In addition, cybersecurity has become a top priority for regulators around the world. Many jurisdictions in which Blackstone operates have laws and regulations relating to data privacy, cybersecurity and protection of personal information, including the General Data Protection Regulation in the European Union that went into effect in May 2018. Some jurisdictions have also enacted laws requiring companies to notify individuals of data security breaches involving certain types of personal data. Breaches in security could potentially jeopardize Blackstone, its employees’ or our investors’ or counterparties’ confidential and other information processed and stored in, and transmitted through Blackstone’s computer systems and networks, or otherwise cause interruptions or malfunctions in its, its employees’, our investors’, our counterparties’ or third parties’ operations, which could result in significant losses, increased costs, disruption of Blackstone’s business, liability to our investors and other counterparties, regulatory intervention or reputational damage. Furthermore, if Blackstone fails to comply with the relevant laws and regulations, it could result in regulatory investigations and penalties, which could lead to negative publicity and may cause our investors or Blackstone fund investors and clients to lose confidence in the effectiveness of our or Blackstone’s security measures.

Furthermore, Blackstone’s portfolio companies also rely on data processing systems and the secure processing, storage and transmission of information, including payment and health information. A disruption or compromise of these systems could have a material adverse effect on the value of these businesses.

Finally, we depend on Blackstone’s headquarters in New York City, where most of Blackstone’s personnel are located, for the continued operation of our business. A disaster or a disruption in the infrastructure that supports our business, including a disruption involving electronic communications or other services used by us or third parties with whom we conduct business, or directly affecting our headquarters, could have a material adverse impact on our ability to continue to operate our business without interruption. Blackstone’s disaster recovery programs may not be sufficient to mitigate the harm that may result from such a disaster or disruption. In addition, insurance and other safeguards might only partially reimburse us for our losses, if at all.

General Risks Related to Investments in Real Estate

Our operating results will be affected by economic and regulatory changes that impact the real estate market in general.

We are subject to risks generally attributable to the ownership of real property, including:

 

 

changes in global, national, regional or local economic, demographic or capital market conditions;

 

future adverse national real estate trends, including increasing vacancy rates, declining rental rates and general deterioration of market conditions;

 

changes in supply of or demand for similar properties in a given market or metropolitan area, which could result in rising vacancy rates or decreasing market rental rates;

 

vacancies, fluctuations in the average occupancy and room rates for hotel properties or inability to lease space on favorable terms;

 

increased competition for properties targeted by our investment strategy;

 

bankruptcies, financial difficulties or lease defaults by our tenants;

 

increases in interest rates and lack of availability of financing; and

 

changes in government rules, regulations and fiscal policies, including increases in property taxes, changes in zoning laws, limitations on rental rates, and increasing costs to comply with environmental laws.

16


 

All of these factors are beyond our control. Any negative changes in these factors could affect our performance and our ability to meet our obligations and make distributions to stockholders.

Our success is dependent on general market and economic conditions.

The real estate industry generally and the success of our investment activities in particular will both be affected by global and national economic and market conditions generally and by the local economic conditions where our properties are located. These factors may affect the level and volatility of real estate prices, which could impair our profitability or result in losses. In addition, general fluctuations in the market prices of securities and interest rates may affect our investment opportunities and the value of our investments. Blackstone’s financial condition may be adversely affected by a significant economic downturn and it may be subject to legal, regulatory, reputational and other unforeseen risks that could have a material adverse effect on Blackstone’s businesses and operations (including the Adviser).

 

A depression, recession or slowdown in the U.S. real estate market or one or more regional real estate markets, and to a lesser extent, the global economy (or any particular segment thereof) would have a pronounced impact on us, the value of our assets and our profitability, impede the ability of our assets to perform under or refinance their existing obligations, and impair our ability to effectively deploy our capital or realize upon investments on favorable terms. We would also be affected by any overall weakening of, or disruptions in, the financial markets. Any of the foregoing events could result in substantial losses to our business, which losses will likely be exacerbated by the presence of leverage in our investments’ capital structures.

 

Market disruptions in a single country could cause a worsening of conditions on a regional and even global level, and economic problems in a single country are increasingly affecting other markets and economies. A continuation of this trend could result in problems in one country adversely affecting regional and even global economic conditions and markets. For example, concerns about the fiscal stability and growth prospects of certain European countries in the last economic downturn had a negative impact on most economies of the Eurozone and global markets. The occurrence of similar crises in the future could cause increased volatility in the economies and financial markets of countries throughout a region, or even globally.

Additionally, political leaders in the U.S. and certain European nations have recently been elected on protectionist platforms, fueling doubts about the future of global free trade. The U.S. government has indicated its intent to alter its approach to international trade policy and in some cases to renegotiate, or potentially terminate, certain existing bilateral or multi-lateral trade agreements and treaties with foreign countries. In addition, the U.S. government has recently imposed tariffs on certain foreign goods, including steel and aluminum and has indicated a willingness to impose tariffs on imports of other products. Some foreign governments, including China, have instituted retaliatory tariffs on certain U.S. goods and have indicated a willingness to impose additional tariffs on U.S. products. Global trade disruption, significant introductions of trade barriers and bilateral trade frictions, together with any future downturns in the global economy resulting therefrom, could adversely affect our performance.

For example, as a result of the recent financial crisis, the availability of debt financing secured by commercial real estate had been significantly restricted as a result of tightened lending standards for a prolonged period. As a result of the uncertainties in the credit market, real estate investors were unable to obtain debt financing on attractive terms, which adversely affected investment returns on acquisitions or their ability to make acquisitions or tenant improvements. Any future financial market disruptions may force us to use a greater proportion of our offering proceeds to finance our acquisitions and fund tenant improvements, reducing the cash available to satisfy repurchase requests and reducing the number of acquisitions we would otherwise make.

Our portfolio is currently concentrated in certain industries and may in the future be concentrated in a limited number of industries, geographies or investments.

Our portfolio may be heavily concentrated at any time in only a limited number of industries, geographies or investments, and, as a consequence, our aggregate return may be substantially affected by the unfavorable performance of even a single investment. Currently, our portfolio is heavily concentrated in multifamily and industrial assets. Concentration of our investments in a particular type of asset or geography, our portfolio makes us more susceptible to fluctuations in value resulting from adverse economic or business conditions affecting that particular type of asset or geography. For investments that the Adviser intends to finance (directly or by selling assets), there is a risk that such financing may not be completed, which could result in us holding a larger percentage of our assets in a single investment and asset type than desired. Investors have no assurance as to the degree of diversification in our investments, either by geographic region or asset type.

17


 

We may change our investment and operational policies without stockholder consent.

Except for changes to the investment restrictions contained in our charter, which require stockholder consent to amend, we may change our investment and operational policies, including our policies with respect to investments, operations, indebtedness, capitalization and distributions, at any time without the consent of our stockholders, which could result in our making investments that are different from, and possibly riskier or more highly leveraged than, the types of investments described in the Prospectus. Our board of directors also approved very broad investment guidelines with which we must comply, but these guidelines provide the Adviser with broad discretion and can be changed by our board of directors. A change in our investment strategy may, among other things, increase our exposure to real estate market fluctuations, default risk and interest rate risk, all of which could materially affect our results of operations and financial condition.

We may have difficulty selling our properties, which may limit our flexibility and ability to pay distributions.

Because real estate investments are relatively illiquid, it could be difficult for us to promptly sell one or more of our properties on favorable terms. This may limit our ability to change our portfolio quickly in response to adverse changes in the performance of any such property or economic or market trends. In addition, U.S. federal tax laws that impose a 100% tax on gains from sales of dealer property by a REIT (generally, property that is not held for investment) could limit our ability to sell properties and may affect our ability to sell properties without adversely affecting returns to our stockholders. These restrictions could adversely affect our results of operations and financial condition.

 

We face risks associated with property acquisitions.

We acquire properties and portfolios of properties, including large portfolios that could result in changes to our capital structure. Our acquisition activities and their success are subject to the following risks:

 

 

we may be unable to complete an acquisition after making a non-refundable deposit or guarantee and incurring certain other acquisition-related costs;

 

we may be unable to obtain financing for acquisitions on commercially reasonable terms or at all;

 

acquired properties may fail to perform as expected;

 

acquired properties may be located in new markets in which we may face risks associated with a lack of market knowledge or understanding of the local economy, lack of business relationships in the area and unfamiliarity with local governmental and permitting procedures; and

 

we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of properties, into our existing operations.

In addition, while we will invest primarily in stabilized income-oriented real estate, we may also acquire assets that require some amount of capital investment in order to be renovated or repositioned. These investments are generally subject to higher risk of loss than investments in stabilized real estate and there is no guarantee that any renovation or repositioning will be successful, or that the actual costs will not be greater than our estimates.

Certain properties may require permits or licenses.

A license, approval or permit may be required to acquire certain investments and their direct or indirect holding companies (or registration may be required before an acquisition can be completed). There can be no guarantee of when and if such a license, approval or permit will be obtained or if the registration will be effected.

 

Certain properties may require an expedited transaction, which may result in limited information being available about the property prior to its acquisition.

Investment analyses and decisions by the Adviser may be required to be undertaken on an expedited basis to take advantage of investment opportunities. In such cases, the information available to the Adviser at the time of making an investment decision may be limited, and the Adviser may not have access to detailed information regarding the investment property or portfolio of properties, such as physical characteristics, environmental matters, zoning regulations or other local conditions affecting such investment. Therefore, no assurance can be given that the Adviser will have knowledge of all circumstances that may adversely affect an investment, and we may make investments which we would not have made if more extensive due diligence had been undertaken. Because large portfolios of properties generally require some diligence to analyze individual properties, these risks are exacerbated in expedited transactions of large portfolios.

18


 

The sale and disposition of real properties carry certain litigation risks at the property level that may reduce our profitability and the return on your investment.

The acquisition, ownership and disposition of real properties carry certain specific litigation risks. Litigation may be commenced with respect to a property acquired by us in relation to activities that took place prior to our acquisition of such property. In addition, at the time of disposition of an individual property, a potential buyer may claim that it should have been afforded the opportunity to purchase the asset or alternatively that such potential buyer should be awarded due diligence expenses incurred or statutory damages for misrepresentation relating to disclosure made, if such buyer is passed over in favor of another as part of our efforts to maximize sale proceeds. Similarly, successful buyers may later sue us under various damage theories, including those sounding in tort, for losses associated with latent defects or other problems not uncovered in due diligence.

Competition for investment opportunities may reduce our profitability and the return on your investment.

We face competition from various entities for investment opportunities in properties, including other REITs, real estate operating companies, pension funds, insurance companies, investment funds and companies, partnerships and developers. In addition to third-party competitors, other programs sponsored by the Adviser and its affiliates, particularly those with investment strategies that overlap with ours, may seek investment opportunities in accordance with Blackstone’s prevailing policies and procedures. Many of these entities may have greater access to capital to acquire properties than we have. Competition from these entities may reduce the number of suitable investment opportunities offered to us or increase the bargaining power of property owners seeking to sell. Additionally, disruptions and dislocations in the credit markets could have a material impact on the cost and availability of debt to finance real estate acquisitions, which is a key component of our acquisition strategy. The lack of available debt on reasonable terms or at all could result in a further reduction of suitable investment opportunities and create a competitive advantage for other entities that have greater financial resources than we do. In addition, over the past several years, a number of real estate funds and publicly traded and non-traded REITs have been formed and others have been consolidated (and many such existing funds have grown in size) for the purpose of investing in real estate and/or real estate-related assets. Additional real estate funds, vehicles and REITs with similar investment objectives are expected to be formed in the future by other unrelated parties and further consolidations may occur (resulting in larger funds and vehicles). Consequently, it is expected that competition for appropriate investment opportunities would reduce the number of investment opportunities available to us and adversely affect the terms, including price, upon which investments can be made. This competition may cause us to acquire properties and other investments at higher prices or by using less-than-ideal capital structures, and in such case our returns will be lower and the value of our assets may not appreciate or may decrease significantly below the amount we paid for such assets. If such events occur, you may experience a lower return on your investment.

We may make a substantial amount of joint venture investments, including with Blackstone affiliates. Joint venture investments could be adversely affected by our lack of sole decision-making authority, our reliance on the financial condition of our joint venture partners and disputes between us and our joint venture partners.

We have made joint venture investments with third parties and we may continue to co-invest in the future with Blackstone affiliates or third parties in partnerships or other entities that own real estate properties. We may enter into a joint venture as part of an acquisition with the seller of the properties. We may acquire non-controlling interests in joint ventures. Even if we have some control in a joint venture, we would not be in a position to exercise sole decision-making authority regarding the joint venture. Investments in joint ventures may, under certain circumstances, involve risks not present were another party not involved, including the possibility that joint venture partners might become bankrupt or fail to fund their required capital contributions. Joint venture partners may have economic or other business interests or goals that are inconsistent with our business interests or goals, and may be in a position to take actions contrary to our policies or objectives. Such investments may also have the potential risk of impasses on decisions, such as a sale, because neither we nor the joint venture partner would have full control over the joint venture. Disputes between us and joint venture partners may result in litigation or arbitration that would increase our expenses and prevent our officers and directors from focusing their time and effort on our business. Consequently, actions by or disputes with joint venture partners might result in subjecting properties owned by the joint venture to additional risk. In addition, we may in certain circumstances be liable for the actions of our joint venture partners.

In addition, in connection with any investments in which we participate alongside any Other Blackstone Accounts, the Adviser may decline to exercise, or delegate to a third party, certain control, foreclosure and similar governance rights relating to such shared investments for legal, tax, regulatory or other reasons. There is no guarantee that we will be able to co-invest with any Other Blackstone Account. We will not participate in joint ventures in which we do not have or share control to the extent that we believe such participation would potentially threaten our status as a non-investment company exempt from the Investment Company Act. This may prevent us from receiving an allocation with respect to certain investment opportunities that are suitable for both us and one or more Other Blackstone Accounts.

19


 

If we have a right of first refusal to buy out a joint venture partner, we may be unable to finance such a buy-out if it becomes exercisable or we are required to purchase such interest at a time when it would not otherwise be in our best interest to do so. If our interest is subject to a buy/sell right, we may not have sufficient cash, available borrowing capacity or other capital resources to allow us to elect to purchase an interest of a joint venture partner subject to the buy/sell right, in which case we may be forced to sell our interest as the result of the exercise of such right when we would otherwise prefer to keep our interest. In some joint ventures we may be obligated to buy all or a portion of our joint venture partner’s interest in connection with a crystallization event, and we may be unable to finance such a buy-out when such crystallization event occurs, which may result in interest or other penalties accruing on the purchase price. If we buy our joint venture partner’s interest we will have increased exposure in the underlying investment. The price we use to buy our joint venture partner’s interest or sell our interest is typically determined by negotiations between us and our joint venture partner and there is no assurance that such price will be representative of the value of the underlying property or equal to our then-current valuation of our interest in the joint venture that is used to calculate our NAV. Finally, we may not be able to sell our interest in a joint venture if we desire to exit the venture for any reason or if our interest is likewise subject to a right of first refusal of our joint venture partner, our ability to sell such interest may be adversely impacted by such right. Joint ownership arrangements with Blackstone affiliates may also entail further conflicts of interest. Joint venture partners may receive ongoing fees in connection with providing service to the joint venture or its properties, including promote fees, beyond their equity investment, which would reduce the amount of our economic interest.

 

Some additional risks and conflicts related to our joint venture investments (including joint venture investments with Blackstone affiliates) include:

 

 

the joint venture partner may have economic or other interests that are inconsistent with our interests, including interests relating to the financing, management, operation, leasing or sale of the assets purchased by such joint venture;

 

our joint venture partners may receive ongoing fees from our joint ventures, including promote payments and potential buyouts of their equity investments, all of which may reduce amounts otherwise payable to us;

 

tax, Investment Company Act and other regulatory requirements applicable to the joint venture partner may cause it to want to take actions contrary to our interests;

 

the joint venture partner may have joint control of the joint venture even in cases where its economic stake in the joint venture is significantly less than ours;

 

under the joint venture arrangement, neither we nor the joint venture partner will be in a position to unilaterally control the joint venture, and deadlocks may occur. Such deadlocks could adversely impact the operations and profitability of the joint venture, including as a result of the inability of the joint venture to act quickly in connection with a potential acquisition or disposition. In addition, depending on the governance structure of such joint venture partner, decisions of such vehicle may be subject to approval by individuals who are independent of Blackstone;

 

under the joint venture arrangement, we and the joint venture partner may have a buy/sell right and, as a result of an impasse that triggers the exercise of such right, we may be forced to sell our investment in the joint venture, or buy the joint venture partner’s share of the joint venture at a time when it would not otherwise be in our best interest to do so; and

 

our participation in investments in which a joint venture partner participates will be less than what our participation would have been had such joint venture partner not participated, and because there may be no limit on the amount of capital that such joint venture partner can raise, the degree of our participation in such investments may decrease over time.

Furthermore, we may have conflicting fiduciary obligations if we acquire properties with our affiliates or other related entities; as a result, in any such transaction we may not have the benefit of arm’s-length negotiations of the type normally conducted between unrelated parties.

“Other Blackstone Accounts” means investment funds, REITs, vehicles, accounts, products and/or other similar arrangements sponsored, advised, and/or managed by Blackstone or its affiliates, whether currently in existence or subsequently established (in each case, including any related successor funds, alternative vehicles, supplemental capital vehicles, surge funds, over-flow funds, co-investment vehicles and other entities formed in connection with Blackstone or its affiliates side-by-side or additional general partner investments with respect thereto).

20


 

Acquiring or attempting to acquire multiple properties in a single transaction may adversely affect our operations.

We have in the past and may in the future acquire multiple properties in a single transaction. Portfolio acquisitions typically are more complex and expensive than single-property acquisitions, and the risk that a multiple-property acquisition does not close may be greater than in a single-property acquisition. Portfolio acquisitions may also result in us owning investments in geographically dispersed markets, placing additional demands on the Adviser in managing the properties in the portfolio. In addition, a seller may require that a group of properties be purchased as a package even though we may not want to purchase one or more properties in the portfolio, resulting in the acquisition of properties that may have an adverse effect on our results of operation. In these situations, if we are unable to identify another person or entity to acquire the unwanted properties, or if the seller imposes a lock-out period on subsequent sale, we may be required to operate or attempt to dispose of these properties (if not subject to a lock-out period). It may also be difficult for the Adviser to fully analyze each property in a large portfolio, increasing the risk that properties do not perform as anticipated. We also may be required to accumulate a large amount of cash to fund such acquisitions. We would expect the returns that we earn on such cash to be less than the returns on investments in real property. Therefore, acquiring multiple properties in a single transaction may reduce the overall yield on our portfolio.

 

In the event we obtain options to acquire properties, we may lose the amount paid for such options whether or not the underlying property is purchased.

We may obtain options to acquire certain properties. The amount paid for an option, if any, is normally surrendered if the property is not purchased and may or may not be credited against the purchase price if the property is purchased. Any unreturned option payments will reduce the amount of cash available for further investments or distributions to our stockholders.

In our due diligence review of potential investments, we may rely on third-party consultants and advisors and representations made by sellers of potential portfolio properties, and we may not identify all relevant facts that may be necessary or helpful in evaluating potential investments.

Before making investments, due diligence will typically be conducted in a manner that we deem reasonable and appropriate based on the facts and circumstances applicable to each investment. Due diligence may entail evaluation of important and complex business, financial, tax, accounting, environmental and legal issues. Outside consultants, legal advisors, appraisers, accountants, investment banks and other third parties, including affiliates of the Adviser or Blackstone, may be involved in the due diligence process to varying degrees depending on the type of investment, the costs of which will be borne by us. Such involvement of third-party advisors or consultants may present a number of risks primarily relating to the Adviser’s reduced control of the functions that are outsourced. Where affiliates of Blackstone are utilized, the Adviser’s management fee will not be offset for the fees paid or expenses reimbursed to such affiliates. In addition, if the Adviser is unable to timely engage third-party providers, the ability to evaluate and acquire more complex targets could be adversely affected. In the due diligence process and making an assessment regarding a potential investment, the Adviser will rely on the resources available to it, including information provided by the target of the investment and, in some circumstances, third-party investigations. The due diligence investigation carried out with respect to any investment opportunity may not reveal or highlight all relevant facts that may be necessary or helpful in evaluating such investment opportunity, particularly for large portfolio investments. Moreover, such an investigation will not necessarily result in the investment being successful. There can be no assurance that attempts to provide downside protection with respect to investments, including pursuant to risk management procedures described in the Prospectus, will achieve their desired effect and potential investors should regard an investment in us as being speculative and having a high degree of risk.

There can be no assurance that the Adviser will be able to detect or prevent irregular accounting, employee misconduct or other fraudulent practices during the due diligence phase or during our efforts to monitor the investment on an ongoing basis or that any risk management procedures implemented by us will be adequate.

When conducting due diligence and making an assessment regarding an investment, the Adviser will rely on the resources available to it, including information provided by the seller of the investment and, in some circumstances, third-party investigations. The due diligence investigation that the Adviser and its consultants and advisors carry out with respect to any investment opportunity may not reveal or highlight all relevant facts that may be necessary or helpful in evaluating such investment opportunity. Moreover, such an investigation will not necessarily result in the investment being successful. Conduct occurring at the portfolio property, even activities that occurred prior to our investment therein, could have an adverse impact us.

In the event of fraud by the seller of any portfolio property, we may suffer a partial or total loss of capital invested in that property. An additional concern is the possibility of material misrepresentation or omission on the part of the seller. Such inaccuracy or incompleteness may adversely affect the value of our investments in such portfolio property. We will rely upon the accuracy and completeness of representations made by sellers of portfolio properties in the due diligence process to the extent we deem reasonable when we make our investments, but cannot guarantee such accuracy or completeness.

21


 

Consultants, legal advisors, appraisers, accountants, investment banks and other third parties may be involved in the due diligence process and/or the ongoing operation of our portfolio properties to varying degrees depending on the type of investment. For example, certain asset management and finance functions, such as data entry relating to a portfolio property, may be outsourced to a third party service provider whose fees and expenses will be borne by such portfolio property or us. Such involvement of third party advisors or consultants may present a number of risks primarily relating to our reduced control of the functions that are outsourced.

We rely on property managers to operate our properties and leasing agents to lease vacancies in our properties.

The Adviser hires property managers to manage our properties and leasing agents to lease vacancies in our properties. These property managers may be our affiliates or partners in joint ventures that we enter into. The property managers have significant decision-making authority with respect to the management of our properties. We are particularly dependent on property managers of any hospitality and leisure properties we invest in. Our ability to direct and control how our properties are managed on a day-to-day basis may be limited because we engage other parties to perform this function. Thus, the success of our business may depend in large part on the ability of our property managers to manage the day-to-day operations and the ability of our leasing agents to lease vacancies in our properties. Any adversity experienced by, or problems in our relationship with, our property managers or leasing agents could adversely impact the operation and profitability of our properties.

We depend on tenants for our revenue, and therefore our revenue is dependent on the success and economic viability of our tenants. Our reliance on single or significant tenants in certain buildings may decrease our ability to lease vacated space.

Rental income from real property, directly or indirectly, constitutes a significant portion of our income. Delays in collecting accounts receivable from tenants could adversely affect our cash flows and financial condition. In addition, the inability of a single major tenant or a number of smaller tenants to meet their rental obligations would adversely affect our income. Therefore, our financial success is indirectly dependent on the success of the businesses operated by the tenants in our properties or in the properties securing debts we may own. The weakening of the financial condition of or the bankruptcy or insolvency of a significant tenant or a number of smaller tenants and vacancies caused by defaults of tenants or the expiration of leases may adversely affect our operations and our ability to pay distributions.

Generally, under U.S. bankruptcy law, a debtor tenant has 120 days to exercise the option of assuming or rejecting the obligations under any unexpired lease for nonresidential real property, which period may be extended once by the bankruptcy court for an additional 90 days. If the tenant assumes its lease, the tenant must cure all defaults under the lease and may be required to provide adequate assurance of its future performance under the lease. If the tenant rejects the lease, we will have a claim against the tenant’s bankruptcy estate. Although rent owing for the period between filing for bankruptcy and rejection of the lease may be afforded administrative expense priority and paid in full, pre-bankruptcy arrears and amounts owing under the remaining term of the lease will be afforded general unsecured claim status (absent collateral securing the claim). Moreover, amounts owing under the remaining term of the lease will be capped. Other than equity and subordinated claims, general unsecured claims are the last claims paid in a bankruptcy and therefore funds may not be available to pay such claims in full.

Some of our properties may be leased to a single or significant tenant and, accordingly, may be suited to the particular or unique needs of such tenant. We may have difficulty replacing such a tenant if the floor plan of the vacant space limits the types of businesses that can use the space without major renovation. In addition, the resale value of the property could be diminished because the market value of a particular property will depend principally upon the value of the leases of such property.

We may be unable to renew leases as leases expire.

We may not be able to lease properties that are vacant or become vacant because a tenant decides not to renew its lease or by the continued default of a tenant under its lease. In addition, certain of the properties we acquire may have some level of vacancy at the time of acquisition. Certain other properties may be specifically suited to the particular needs of a tenant and may become vacant after we acquire them. Even if a tenant renews its lease or we enter into a lease with a new tenant, the terms of the new lease may be less favorable than the terms of the old lease. In addition, the resale value of the property could be diminished because the market value may depend principally upon the value of the property’s leases. If we are unable to promptly renew or enter into new leases, or if the rental rates are lower than expected, our results of operations and financial condition will be adversely affected. For example, following the termination or expiration of a tenant’s lease there may be a period of time before we will begin receiving rental payments under a replacement lease. During that period, we will continue to bear fixed expenses such as interest, real estate taxes, maintenance, security, repairs and other operating expenses. In addition, declining economic conditions may impair our ability to attract replacement tenants and achieve rental rates equal to or greater than the rents paid under previous leases. Increased competition for tenants may require us to make capital improvements to properties which would not have otherwise been planned. Any unbudgeted capital improvements that we undertake may divert cash that would otherwise be available for distributions or for satisfying repurchase requests. Ultimately, to the extent that we are unable to renew leases or re-let space as leases expire, decreased cash flow from tenants will result, which could adversely impact our operating results.

22


 

We may be required to expend funds to correct defects or to make improvements before a tenant can be found for a property at an attractive lease rate or an investment in a property can be sold. No assurance can be given that we will have funds available to correct those defects or to make those improvements. In acquiring a property, we may agree to lock-out provisions that materially restrict us from selling that property for a period of time or impose other restrictions, such as a limitation on the amount of debt that can be placed on that property. These factors and others that could impede our ability to respond to adverse changes in the performance of our properties could significantly affect our financial condition and operating results.

Leases with retail properties’ tenants may restrict us from re-leasing space.

Most leases with retail tenants contain provisions giving the particular tenant the exclusive right to sell particular types of merchandise or provide specific types of services within the particular retail center. These provisions may limit the number and types of prospective tenants interested in leasing space in a particular retail property.

Our properties face significant competition.

We face significant competition from owners, operators and developers of properties. Substantially all of our properties will face competition from similar properties in the same market. This competition may affect our ability to attract and retain tenants and may reduce the rents we are able to charge. These competing properties may have vacancy rates higher than our properties, which may result in their owners being willing to lease available space at lower prices than the space in our properties. If one of our properties were to lose an anchor tenant, this could impact the leases of other tenants, who may be able to modify or terminate their leases as a result.

Our properties may be leased at below-market rates under long-term leases.

We may seek to negotiate longer-term leases to reduce the cash flow volatility associated with lease rollovers, provided that contractual rent increases are generally included. In addition, where appropriate, we will seek leases that provide for operating expenses, or expense increases, to be paid by the tenants. These leases may allow tenants to renew the lease with pre-defined rate increases. If we do not accurately judge the potential for increases in market rental rates, or if our negotiated increases provide for a discount to then-current market rental rates (in exchange for lower volatility), we may set the rental rates of these long-term leases at levels such that even after contractual rental increases, the resulting rental rates are less than then-current market rental rates. Further, we may be unable to terminate those leases or adjust the rent to then-prevailing market rates. As a result, our income and distributions to our stockholders could be lower than if we did not enter into long-term leases.

 

We depend on the availability of public utilities and services, especially for water and electric power. Any reduction, interruption or cancellation of these services may adversely affect us.

Public utilities, especially those that provide water and electric power, are fundamental for the sound operation of our assets. The delayed delivery or any material reduction or prolonged interruption of these services could allow tenants to terminate their leases or result in an increase in our costs, as we may be forced to use backup generators or other replacements for the reduced or interrupted utilities, which also could be insufficient to fully operate our facilities and could result in our inability to provide services.

We may experience material losses or damage related to our properties and such losses may not be covered by insurance.

We may experience material losses related to our properties arising from natural disasters and acts of God, vandalism or other crime, faulty construction or accidents, fire, war, acts of terrorism or other catastrophes. We plan to carry insurance covering our properties under policies the Adviser deems appropriate. The Adviser will select policy specifications and insured limits that it believes to be appropriate and adequate given the relative risk of loss, the cost of the coverage and industry practice. Insurance policies on our properties may include some coverage for losses that are generally catastrophic in nature, such as losses due to terrorism, earthquakes and floods, but we cannot assure you that it will be adequate to cover all losses and some of our policies will be insured subject to limitations involving large deductibles or co-payments and policy limits that may not be sufficient to cover losses. In general, losses related to terrorism are becoming harder and more expensive to insure against. In some cases, the insurers exclude terrorism, in others the coverage against terrorist acts is limited, or available only for a significant price. A similar dynamic has been unfolding with respect to certain weather events. As a result, not all investments may be insured against terrorism. If we or one or more of our tenants experience a loss that is uninsured or that exceeds policy limits, we could lose the capital invested in the damaged properties as well as the anticipated future cash flows from those properties. In addition, if the damaged properties are subject to recourse indebtedness, we would continue to be liable for the indebtedness, even if these properties were irreparably damaged.

23


 

We could become subject to liability for environmental violations, regardless of whether we caused such violations.

We could become subject to liability in the form of fines or damages for noncompliance with environmental laws and regulations. These laws and regulations generally govern wastewater discharges, air emissions, the operation and removal of underground and above-ground storage tanks, the use, storage, treatment, transportation and disposal of solid hazardous materials, the remediation of contaminated property associated with the disposal of solid and hazardous materials and other health and safety-related concerns. Some of these laws and regulations may impose joint and several liability on tenants, owners or managers for the costs of investigation or remediation of contaminated properties, regardless of fault or the legality of the original disposal. Under various federal, state and local environmental laws, ordinances, and regulations, a current or former owner or manager of real property may be liable for the cost to remove or remediate hazardous or toxic substances, wastes, or petroleum products on, under, from, or in such property. These costs could be substantial and liability under these laws may attach whether or not the owner or manager knew of, or was responsible for, the presence of such contamination. Even if more than one person may have been responsible for the contamination, each liable party may be held entirely responsible for all of the clean-up costs incurred.

In addition, third parties may sue the owner or manager of a property for damages based on personal injury, natural resources, or property damage and/or for other costs, including investigation and clean-up costs, resulting from the environmental contamination. The presence of contamination on one of our properties, or the failure to properly remediate a contaminated property, could give rise to a lien in favor of the government for costs it may incur to address the contamination, or otherwise adversely affect our ability to sell or lease the property or borrow using the property as collateral. In addition, if contamination is discovered on our properties, environmental laws may impose restrictions on the manner in which the property may be used or businesses may be operated, and these restrictions may require substantial expenditures or prevent us from entering into leases with prospective tenants. There can be no assurance that future laws, ordinances or regulations will not impose any material environmental liability, or that the environmental condition of our properties will not be affected by the operations of the tenants, by the existing condition of the land, by operations in the vicinity of the properties. There can be no assurance that these laws, or changes in these laws, will not have a material adverse effect on our business, results of operations or financial condition.

Our properties are, and any properties we acquire in the future will be, subject to property taxes that may increase in the future, which could adversely affect our cash flow.

Our properties are, and any properties we acquire in the future will be, subject to real and personal property taxes that may increase as property tax rates change and as the properties are assessed or reassessed by taxing authorities. Some of our leases may provide that the property taxes, or increases therein, are charged to the lessees as an expense related to the properties that they occupy. As the owner of the properties, however, we are ultimately responsible for payment of the taxes to the government. If property taxes increase, our tenants may be unable (or not obligated) to make the required tax payments, ultimately requiring us to pay the taxes. In addition, we are generally responsible for property taxes related to any vacant space. If we purchase residential properties, the leases for such properties typically will not allow us to pass through real estate taxes and other taxes to residents of such properties. Consequently, any tax increases may adversely affect our results of operations at such properties.

Certain of our investments are in the form of ground leases, which provide limited rights to the underlying property.

We hold and may in the future invest from time to time in real estate properties that are subject to ground leases. As a lessee under a ground lease, we may be exposed to the possibility of losing the property upon termination, or an earlier breach by us, of the ground lease, which may adversely impact our investment performance. Furthermore, ground leases generally provide for certain provisions that limit the ability to sell certain properties subject to the lease. In order to assign or transfer rights and obligations under certain ground leases, we will generally need to obtain consent of the landlord of such property, which, in turn, could adversely impact the price realized from any such sale.

We face risks in effecting operating improvements.

In some cases, the success of an investment will depend, in part, on our ability to restructure and effect improvements in the operations of a property. The activity of identifying and implementing restructuring programs and operating improvements at property entails a high degree of uncertainty. There can be no assurance that we will be able to successfully identify and implement such restructuring programs and improvements.

We face legal risks when making investments.

Investments are usually governed by a complex series of legal documents and contracts. As a result, the risk of dispute over interpretation or enforceability of the documentation may be higher than for other investments. In addition, it is not uncommon for investments to be exposed to a variety of other legal risks. These can include, but are not limited to, environmental issues, land expropriation and other property-related claims, industrial action and legal action from special interest groups.

24


 

Our industrial tenants may be adversely affected by a decline in manufacturing activity in the United States.

Fluctuations in manufacturing activity in the United States may adversely affect our industrial tenants and therefore the demand for and profitability of our industrial properties. Trade agreements with foreign countries have given employers the option to utilize less expensive foreign manufacturing workers. Outsourcing manufacturing activities could reduce the demand for U.S. workers, thereby reducing the profitability of our industrial tenants and the demand for and profitability of our industrial properties.

Certain of our industrial properties may be special use and/or build-to-suit and may be difficult to sell or relet upon tenant defaults or lease terminations.

Certain of our industrial properties may include special use and/or build-to-suit properties. These types of properties are relatively illiquid compared to other types of real estate and financial assets and this illiquidity will limit our ability to quickly change our portfolio in response to changes in economic or other conditions. With such properties, if the current lease is terminated or not renewed, we may be required to renovate the property or to make rent concessions in order to lease the property to another tenant, finance the property or sell the property. In addition, in the event we are forced to sell the property, we may have difficulty selling it to a party other than the tenant or borrower due to the special purpose for which the property may have been designed. These and other limitations may affect our ability to sell or relet our industrial properties and adversely affect our results of operations at such properties.

The impacts of climate-related initiatives at the U.S. federal and state levels remain uncertain at this time but could result in increased operating costs.

Government authorities and various interest groups are promoting laws and regulations that could limit greenhouse gas, or GHG, emissions due to concerns over contributions to climate change. The United States Environmental Protection Agency, or EPA, has moved to regulate GHG emissions from large stationary sources, including electricity producers, and mobile sources, through fuel efficiency and other requirements, using its existing authority under the Clean Air Act. Moreover, certain state and regional programs are being implemented to require reductions in GHG emissions. Any additional taxation or regulation of energy use, including as a result of (i) the regulations that EPA has proposed or may propose in the future, (ii) state programs and regulations, or (iii) renewed GHG legislative efforts by future Congresses, could result in increased operating costs that we may not be able to effectively pass on to our tenants. In addition, any increased regulation of GHG emissions could impose substantial costs on our industrial tenants. These costs include, for example, an increase in the cost of the fuel and other energy purchased by our industrial tenants and capital costs associated with updating or replacing their trucks earlier than planned. Any such increased costs could impact the financial condition of our industrial tenants and their ability to meet their lease obligations and to lease or re-lease our properties.

 

We could be negatively impacted by the condition of Fannie Mae or Freddie Mac and by changes in government support for multifamily housing.

Fannie Mae and Freddie Mac are a major source of financing for multifamily real estate in the United States. We expect to utilize loan programs sponsored by these entities as a key source of capital to finance our growth and our operations. In September 2008, the U.S. government increased its control of Fannie Mae and Freddie Mac and placed both companies into a government conservatorship under the Federal Housing Finance Agency. In December 2009, the U.S. Treasury increased its financial support for these conservatorships. In February 2011, the Obama administration released its blueprint for winding down Fannie Mae and Freddie Mac and for reforming the system of housing finance. Since that time, members of Congress have introduced and Congressional committees have considered a substantial number of bills that include comprehensive or incremental approaches to winding down Fannie Mae and Freddie Mac or changing their purposes, businesses or operations. A decision by the U.S. government to eliminate or downscale Fannie Mae or Freddie Mac or to reduce government support for multifamily housing more generally may adversely affect interest rates, capital availability, development of multifamily communities and the value of multifamily assets and, as a result, may adversely affect our future growth and operations. Any potential reduction in loans, guarantees and credit-enhancement arrangements from Fannie Mae and Freddie Mac could jeopardize the effectiveness of the multifamily sector’s derivative securities market, potentially causing breaches in loan covenants, and through reduced loan availability, impact the value of multifamily assets, which could impair the value of a significant portion of multifamily communities. Specifically, the potential for a decrease in liquidity made available to the multifamily sector by Fannie Mae and Freddie Mac could:

 

 

make it more difficult for us to secure new takeout financing for any multifamily development projects we acquire;

 

hinder our ability to refinance any completed multifamily assets;

 

decrease the amount of available liquidity and credit that could be used to broaden our portfolio through the acquisition of multifamily assets; and

 

require us to obtain other sources of debt capital with potentially different terms.

25


 

Short-term leases expose us to the effects of declining market rent and could adversely impact our ability to make cash distributions to you.

Substantially all of our multifamily leases are on a short-term basis. Because these leases generally permit the residents to leave at the end of the lease term without penalty, our rental revenues would be impacted by declines in market rents more quickly than if our leases were for longer terms.

Increased levels of unemployment could adversely affect the occupancy and rental rates of any multifamily residential properties we acquire.

Increased levels of unemployment in multifamily markets could significantly decrease occupancy and rental rates. In times of increasing unemployment, multifamily occupancy and rental rates have historically been adversely affected by:

 

 

oversupply or reduced demand for apartment homes;

 

rental residents deciding to share rental units and therefore rent fewer units;

 

potential residents moving back into family homes or delaying leaving family homes;

 

a reduced demand for higher-rent units;

 

a decline in household formation;

 

persons enrolled in college delaying leaving college or choosing to proceed to or return to graduate school in the absence of available employment;

 

rent control or rent stabilization laws, or other laws regulating housing, that could prevent us from raising rents sufficiently to offset increases in operating costs;

 

the inability or unwillingness of residents to pay rent increases; and

 

increased collection losses.

These factors generally have contributed to lower rental rates. To the extent that we invest in any multifamily residential properties, our results of operations, financial condition and ability to make distributions to you may be adversely affected if these factors do not improve or worsen.

If any credit market disruptions or economic slowdowns occur, any investments in multifamily residential properties may face increased competition from single-family homes and condominiums for rent, which could limit our ability to retain residents, lease apartment units or increase or maintain rents.

Any multifamily communities in which we invest may compete with numerous housing alternatives in attracting residents, including single-family homes and condominiums available for rent. Such competitive housing alternatives may become more prevalent in a particular area in the event of any tightening of mortgage lending underwriting criteria, homeowner foreclosures, declines in single-family home and condominium sales or lack of available credit. The number of single-family homes and condominiums for rent in a particular area could limit our ability to retain residents, lease apartment units or increase or maintain rents.

The multifamily residential properties in which we invest must comply with the Fair Housing Amendment of 1988.

The multifamily residential properties in which we invest domestically, if any, must comply with the Fair Housing Amendment Act of 1988 (“FHAA”) which requires that multifamily communities first occupied after March 13, 1991 be accessible to handicapped residents and visitors. Compliance with the FHAA could require removal of structural barriers to handicapped access in a community, including the interiors of apartment units covered under the FHAA. Recently there has been heightened scrutiny of multifamily housing communities for compliance with the requirements of the FHAA and the ADA and an increasing number of substantial enforcement actions and private lawsuits have been brought against multifamily communities to ensure compliance with these requirements. Noncompliance with the FHAA and the ADA could result in the imposition of fines, awards of damages to private litigants, payment of attorneys’ fees and other costs to plaintiffs, substantial litigation costs and substantial costs of remediation.

26


 

Our costs associated with complying with the Americans with Disabilities Act of 1990 (the “ADA”) may affect cash available for distributions.

Any domestic properties we acquire will generally be subject to the ADA. Under the ADA, all places of public accommodation are required to comply with federal requirements related to access and use by disabled persons. The ADA has separate compliance requirements for “public accommodations” and “commercial facilities” that generally require that buildings and services be made accessible and available to people with disabilities. The ADA’s requirements could require removal of access barriers and could result in the imposition of injunctive relief, monetary penalties or, in some cases, an award of damages. We may not acquire properties that comply with the ADA or we may not be able to allocate the burden on the seller or other third-party, such as a tenant, to ensure compliance with the ADA in all cases.

Rent control and other changes in applicable laws, or noncompliance with applicable laws, could adversely affect our multifamily residential properties.

Lower revenue growth or significant unanticipated expenditures may result from changes in rent control or rent stabilization laws or other residential landlord/tenant laws. Municipalities may implement, consider or be urged by advocacy groups to consider rent control or rent stabilization laws and regulations or take other actions that could limit our ability to raise rents based on market conditions. For example, in 2016 in Mountain View, California, the voters passed a referendum that limits rent increases on existing tenants (but not on new move-ins) in communities built before 1995. These initiatives and any other future enactments of rent control or rent stabilization laws or other laws regulating multifamily housing, as well as any lawsuits against us arising from such rent control or other laws, may reduce rental revenues or increase operating costs. Such laws and regulations may limit our ability to charge market rents, increase rents, evict tenants or recover increases in our operating costs and could make it more difficult for us to dispose of properties in certain circumstances. Expenses associated with investments in residential properties, such as debt service, real estate taxes, insurance and maintenance costs, are generally not reduced when circumstances cause a reduction in rental income from such properties.  

Our student housing properties are subject to seasonality.

Student housing properties are typically leased during leasing seasons, and our properties are therefore highly dependent on the effectiveness of our marketing and leasing efforts and personnel during such seasons. Additionally, our student housing properties are generally on short-term leases, exposing us to increased leasing risk. We may not be able to re-lease our properties on similar terms, if we are able to re-lease our properties at all. The terms of renewal or re-lease (including the cost of required renovations) may be less favorable to us than the prior lease. If we are unable to re-lease all or a substantial portion of our properties, or if the rental rates upon such re-leasing are significantly lower than expected rates, our cash flows from operations could be adversely affected.

Prior to the commencement of each new lease period, we prepare the units for new incoming residents. Other than revenue generated by in-place leases for returning residents, we do not generally recognize lease revenue during this period referred to as “turn” as we have no leases in place. In addition, during turn, we incur expenses preparing our units for occupancy, which we recognize immediately. This lease turn period results in seasonality in our operating results, and as a result, we may experience significantly reduced cash flows during such periods.

In addition, we may be adversely affected by a change in university admission policies. For example, if a university reduces the number of student admissions, the demand for our student housing properties may be reduced and our occupancy rates may decline. Our student housing properties also compete with university-owned student housing and other national and regional owner-operators of off-campus student housing in a number of markets as well as with smaller local owner-operators.

The hospitality or leisure industry is seasonal.

The hospitality or leisure industry is seasonal in nature. Seasonal slowdown is generally in the third quarter and, to a lesser extent, in the fourth quarter of each year. As a result of the seasonality of the hospitality or leisure industry, there will likely be quarterly fluctuations in results of operations of any hospitality or leisure properties that we may own. In addition, any such properties that we may own may be adversely affected by factors outside our control, such as extreme weather conditions or natural disasters, terrorist attacks or alerts, outbreaks of contagious diseases, airline strikes, economic factors and other considerations affecting travel.

27


 

The hospitality or leisure market is highly competitive and generally subject to greater volatility than our other market segments.

The hospitality or leisure business is highly competitive and influenced by factors such as general and local economic conditions, location, room rates, quality, service levels, reputation and reservation systems, among many other factors. There are many competitors in this market, and these competitors may have substantially greater marketing and financial resources than those available to us. Competition also comes from non-traditional hospitality sources, such as home-sharing platforms. This competition, along with other factors, such as over-building in the hospitality or leisure industry and certain deterrents to traveling, may increase the number of rooms available and may decrease the average occupancy and room rates of our hospitality or leisure properties. The demand for rooms at any hospitality or leisure properties that we may acquire will change much more rapidly than the demand for space at other properties that we acquire. This volatility in room demand and occupancy rates could have a material adverse effect on our financial condition, results of operations and ability to pay distributions to stockholders.

Our retail tenants face competition from numerous retail channels.

Retailers leasing our properties will face continued competition from shopping via the internet, discount or value retailers, factory outlet centers, wholesale clubs, mail order catalogues and operators and television shopping networks. Such competition could adversely affect our tenants and, consequently, our revenues and funds available for distribution.

Retail properties depend on anchor tenants to attract shoppers and could be adversely affected by the loss of a key anchor tenant.

Retail properties, like other properties, are subject to the risk that tenants may be unable to make their lease payments or may decline to extend a lease upon its expiration. A lease termination by a tenant that occupies a large area of a retail center (commonly referred to as an anchor tenant) could impact leases of other tenants. Other tenants may be entitled to modify the terms of their existing leases in the event of a lease termination by an anchor tenant, or the closure of the business of an anchor tenant that leaves its space vacant even if the anchor tenant continues to pay rent. Any such modifications or conditions could be unfavorable to us as the property owner and could decrease rents or expense recoveries. Additionally, major tenant closures may result in decreased customer traffic, which could lead to decreased sales at other stores. In the event of default by a tenant or anchor store, we may experience delays and costs in enforcing our rights as landlord to recover amounts due to us under the terms of our agreements with those parties.

We may be adversely affected by trends in the office real estate industry.

Some businesses are rapidly evolving to make employee telecommuting, flexible work schedules, open workplaces and teleconferencing increasingly common. These practices enable businesses to reduce their space requirements. A continuation of the movement towards these practices could over time erode the overall demand for office space and, in turn, place downward pressure on occupancy, rental rates and property valuations, each of which could have an adverse effect on our financial position, results of operations, cash flows and ability to make expected distributions to our stockholders. We may also be negatively impacted by competition from other short-term office or shared space leasing companies.

We could be negatively impacted by increased competition, decreased demand and restrictive zoning ordinances in the manufactured housing markets in which we invest.

The manufactured housing industry is generally subject to many of the same national and regional economic and demographic factors that affect the housing industry generally. These factors, including shortage of consumer financing, public’s perception, consumer confidence, inflation, regional population and employment trends, availability of and cost of alternative housing, weather conditions and general economic conditions, tend to impact manufactured homes to a greater degree than traditional residential homes. Our operating results from our manufactured housing investments may be adversely affected by: (i) competition from other available manufactured housing sites or available land for the placement of manufactured homes outside of established communities and alternative forms of housing (such as apartment buildings and site built single-family homes) and (ii) local real estate market conditions such as the oversupply of manufactured housing sites or a reduction in demand for manufactured housing sites in an area. In addition, the inability to secure zoning permits from local authorities may pose the most significant barrier to entry for developing new manufactured housing sites.

Manufactured home loans may be subject to greater credit risk.

We may hold loans secured by manufactured homes, which generally have higher delinquency and default rates than standard residential mortgage loans due to various factors, including, among other things, the manner in which borrowers have handled previous credit, the absence or limited extent of borrowers’ prior credit history, limited financial resources, frequent changes in or loss of employment and changes in borrowers’ personal or domestic situations that affect their ability to repay loans. Any substantial economic slowdown could increase delinquencies, defaults, repossessions and foreclosures with respect to manufactured homes. Also, the value of manufactured homes may depreciate over time, which can negatively impact the manufactured home industry and lead to increased defaults and delinquencies and lower recovery rates upon default.

28


 

Technological or other innovations may disrupt the markets and sectors in which we operate and subject us to increased competition or negatively impact the tenants of our properties and the value of our properties.

Current trends in the real estate market and the sectors in which we invest generally have been toward disrupting the industry with technological or other innovations, and multiple young companies have been successful in capitalizing on this trend toward disruption. In this period of rapid technological and commercial innovation, new businesses and approaches may be created that could affect us, tenants of our properties or our investments or alter the market practices that help frame our strategy. For example, the value of our hospitality properties is affected by competition from the non-traditional hospitality sector (such as short-term rental services), our office properties are affected by competition from shared office spaces (including co-working environments), our retail properties may be affected by changes in consumer behavior, including increased shopping via the internet, and our warehouse industrial properties may be affected if supply chains evolve in a way that decreases the need for traditional warehousing. Any of these new approaches could damage our investments, significantly disrupt the market in which we operate and subject us to increased competition, which could materially and adversely affect our business, financial condition and results of investments. Moreover, given the pace of innovation in recent years, the impact on a particular investment may not have been foreseeable at the time we made the investment. Furthermore, we could base investment decisions on views about the direction or degree of innovation that prove inaccurate and lead to losses.

The vote by the U.K. to exit the E.U. could adversely affect us.

In June 2016, voters in the U.K. approved a withdrawal of the U.K. from the E.U., commonly referred to as “Brexit.” In March 2017, the U.K. government initiated the exit process under Article 50 of the Treaty of the European Union, commencing a period of up to two years for the U.K. and the other E.U. member states to negotiate the terms of the withdrawal. Under guidelines published by the European Council, the negotiations are being conducted broadly in two phases.  The first phase is intended to ensure an orderly withdrawal from the EU.  The second phase of negotiations will be directed toward agreeing on a framework for the future relationship between the UK and the EU.  Political agreement on a draft withdrawal agreement between the UK and the EU was reached in November 2018, but the withdrawal agreement remains subject to approval by the UK parliament and ratification by the EU Parliament.  There is no guarantee that such approval and ratification will be received. The UK will remain a member state subject to EU law with privileges to provide services under the single market directives until at least March 29, 2019. If the withdrawal agreement is approved, a transition period will run from March 30, 2019 to December 31, 2020 and can be extended once by mutual agreement.

Uncertainty over the terms of the U.K.’s withdrawal from the E.U. could cause political and economic uncertainty in the U.K. and the rest of Europe, which could harm our business and financial results. In particular, Brexit caused significant volatility in global stock markets and currency exchange fluctuations.

The long-term effects of Brexit are expected to depend on, among other things, any agreements the U.K. makes to retain access to E.U. markets either during a transitional period or more permanently. Brexit could adversely affect European or worldwide economic or market conditions and could contribute to instability in global financial and real estate markets. In addition, Brexit could lead to legal uncertainty and potentially divergent national laws and regulations as the U.K. determines which E.U. laws to replace or replicate. Until the terms and timing of the U.K’s exit from the E.U. become more clear, it is not possible to determine the impact that the U.K.’s departure from the E.U. and/or any related matters may have on us; however, any of these effects of Brexit, and others we cannot anticipate, could adversely affect our business, business opportunities, results of operations, financial condition and cash flows. Likewise, similar actions taken by other countries could have a similar or even more profound impact.

General Risks Related to Investments in Real Estate-Related Securities

Investments in real estate-related securities are subject to risks including various creditor risks and early redemption features which may materially adversely affect our results of operations and financial condition.

The debt securities and other interests in which we may invest may include secured or unsecured debt at various levels of an issuer’s capital structure. The debt securities in which we may invest may not be protected by financial covenants or limitations upon additional indebtedness, may be illiquid or have limited liquidity, and may not be rated by a credit rating agency. Debt securities are also subject to other creditor risks, including (i) the possible invalidation of an investment transaction as a “fraudulent conveyance” under relevant creditors’ rights laws, (ii) so-called lender liability claims by the issuer of the obligation and (iii) environmental liabilities that may arise with respect to collateral securing the obligations. Our investments may be subject to early redemption features, refinancing options, pre-payment options or similar provisions which, in each case, could result in the issuer repaying the principal on an obligation held by us earlier than expected, resulting in a lower return to us than anticipated or reinvesting in a new obligation at a lower return to us.

29


 

Our debt investments face prepayment risk and interest rate fluctuations that may adversely affect our results of operations and financial condition.

During periods of declining interest rates, the issuer of a security or borrower under a loan may exercise its option to prepay principal earlier than scheduled, forcing us to reinvest the proceeds from such prepayment in lower yielding securities or loans, which may result in a decline in our return. Debt investments frequently have call features that allow the issuer to redeem the security at dates prior to its stated maturity at a specified price (typically greater than par) only if certain prescribed conditions are met. An issuer may choose to redeem a debt security if, for example, the issuer can refinance the debt at a lower cost due to declining interest rates or an improvement in the credit standing of the issuer.

In addition, the market price of our investments will change in response to changes in interest rates and other factors. During periods of declining interest rates, the market price of fixed-rate debt investments generally rises. Conversely, during periods of rising interest rates, the market price of such investments generally declines. The magnitude of these fluctuations in the market price of debt investments is generally greater for securities with longer maturities. The U.S. Federal Reserve may continue to increase benchmark interest rates, which could negatively impact the price of debt securities and could adversely affect the value of our investments.

Reinvestment risk could affect the price for our shares or their overall returns.

Reinvestment risk is the risk that income from our portfolio will decline if we invest the proceeds from matured, traded or called securities at market interest rates that are below our securities portfolio’s current earnings rate. A decline in income could affect our overall returns.

Debt-oriented real estate investments face a number of general market-related risks that can affect the creditworthiness of issuers, and modifications to certain loan structures and market terms make it more difficult to monitor and evaluate investments.

We invest in real estate-related debt investments. Any deterioration of real estate fundamentals generally, and in the United States in particular, could negatively impact our performance by making it more difficult for issuers to satisfy their debt payment obligations, increasing the default risk applicable to issuers, and/or making it relatively more difficult for us to generate attractive risk-adjusted returns. Changes in general economic conditions will affect the creditworthiness of issuers and/or real estate collateral relating to our investments and may include economic and/or market fluctuations, changes in environmental and zoning laws, casualty or condemnation losses, regulatory limitations on rents, decreases in property values, changes in the appeal of properties to tenants, changes in supply and demand for competing properties in an area (as a result, for instance, of overbuilding), fluctuations in real estate fundamentals (including average occupancy, operating income and room rates for hotel properties), the financial resources of tenants, changes in availability of debt financing which may render the sale or refinancing of properties difficult or impracticable, changes in building, environmental and other laws, energy and supply shortages, various uninsured or uninsurable risks, natural disasters, political events, trade barriers, currency exchange controls, changes in government regulations (such as rent control), changes in real property tax rates and operating expenses, changes in interest rates, changes in the availability of debt financing and/or mortgage funds which may render the sale or refinancing of properties difficult or impracticable, increased mortgage defaults, increases in borrowing rates, negative developments in the economy or political climate that depress travel activity, environmental liabilities, contingent liabilities on disposition of assets, acts of God, terrorist attacks, war, demand and/or real estate values generally and other factors that are beyond the control of the Adviser. The value of securities of companies which service the real estate business sector may also be affected by such risks.

The Adviser cannot predict whether economic conditions generally, and the conditions for real estate debt investing in particular, will deteriorate in the future. Declines in the performance of the U.S. and global economies or in the real estate debt markets could have a material adverse effect on our investment activities. In addition, market conditions relating to real estate debt investments have evolved since the financial crisis, which has resulted in a modification to certain loan structures and/or market terms. For example, it has become increasingly difficult for real estate debt investors in certain circumstances to receive full transparency with respect to underlying investments because transactions are often effectuated on an indirect basis through pools or conduit vehicles rather than directly with the borrower. Any such changes in loan structures and/or market terms may make it more difficult for us to monitor and evaluate investments.

The lack of liquidity in our debt investments may adversely affect our business.

There can be no assurance that there will be a ready market for the resale of our debt investments because such investments may not be liquid. Illiquidity may result from the absence of an established market for the investments, as well as legal or contractual restrictions on their resale by us.  The credit markets, including the CMBS market, have periodically experienced decreased liquidity on the primary and secondary markets during periods of market volatility. Such market conditions could re-occur and would impact the valuations of our investments and impair our ability to sell such investments if we are required to liquidate all or a portion of our investments quickly.

 

30


 

The operating and financial risks of issuers and the underlying default risk across capital structures may adversely affect our results of operations and financial condition.

Our securities investments involve credit or default risk, which is the risk that an issuer or borrower will be unable to make principal and interest payments on its outstanding debt when due. The risk of default and losses on real estate-related debt instruments will be affected by a number of factors, including global, regional and local economic conditions, interest rates, the commercial real estate market in general, an issuer’s equity and the financial circumstances of the issuer, as well as general economic conditions. Such default risk will be heightened to the extent we make relatively junior investments in an issuer’s capital structure since such investments are structurally subordinate to more senior tranches in such issuer’s capital structure, and our overall returns would be adversely affected to the extent one or more issuers is unable to meet its debt payment obligations when due. To the extent we hold an equity or “mezzanine” interest in any issuer that is unable to meet its debt payment obligations, such equity or mezzanine interest could become subordinated to the rights of such issuer’s creditors in a bankruptcy. See “—We may invest in subordinated debt, which is subject to greater credit risk than senior debt” below. Furthermore, the financial performance of one or more issuers could deteriorate as a result of, among other things, adverse developments in their businesses, changes in the competitive environment or an economic downturn. As a result, underlying properties or issuers that we expected to be stable may operate, or expect to operate, at a loss or have significant fluctuations in ongoing operating results, may otherwise have a weak financial condition or be experiencing financial distress and subject our investments to additional risk of loss and default.

We generally invest in high-yield securities which are generally subject to more risk than higher rated securities.

Debt securities that are, at the time of purchase, rated below investment grade (below Baa by Moody’s and below BBB by S&P and Fitch), an equivalent rating assigned by another nationally recognized statistical rating organization or unrated but judged by the Adviser to be of comparable quality are commonly referred to as “high-yield” securities.

Investments in high-yield securities generally provide greater income and increased opportunity for capital appreciation than investments in higher quality securities, but they also typically entail greater price volatility and principal and income risk, including the possibility of issuer default and bankruptcy. High-yield securities are regarded as predominantly speculative with respect to the issuer’s continuing ability to meet principal and interest payments. Debt securities in the lowest investment grade category also may be considered to possess some speculative characteristics by certain rating agencies. In addition, analysis of the creditworthiness of issuers of high-yield securities may be more complex than for issuers of higher quality securities.

High-yield securities may be more susceptible to real or perceived adverse economic and competitive industry conditions than investment grade securities. A projection of an economic downturn or of a period of rising interest rates, for example, could cause a decline in high yield security prices because the advent of a recession could lessen the ability of an issuer to make principal and interest payments on its debt obligations. If an issuer of high yield securities defaults, in addition to risking non-payment of all or a portion of interest and principal, we may incur additional expenses to seek recovery. The market prices of high-yield securities structured as zero-coupon, step-up or payment-in-kind securities will normally be affected to a greater extent by interest rate changes, and therefore tend to be more volatile than the prices of securities that pay interest currently and in cash.

The secondary market on which high-yield securities are traded may be less liquid than the market for investment grade securities. Less liquidity in the secondary trading market could adversely affect the price at which we could sell a high yield security, and could adversely affect the NAV of our shares. Adverse publicity and investor perceptions, whether or not based on fundamental analysis, may decrease the values and liquidity of high yield securities, especially in a thinly-traded market. When secondary markets for high yield securities are less liquid than the market for investment grade securities, it may be more difficult to value the securities because such valuation may require more research, and elements of judgment may play a greater role in the valuation because there is less reliable, objective data available. During periods of thin trading in these markets, the spread between bid and asked prices is likely to increase significantly and we may have greater difficulty selling our portfolio securities. We will be more dependent on the Adviser’s research and analysis when investing in high-yield securities.

Some of our securities investments may become distressed, which securities would have a high risk of default and may be illiquid.

While it is generally anticipated that our real estate-related investments will focus primarily on investments in non-distressed real estate-related interests (based on our belief that there is not a low likelihood of repayment), our investments may become distressed following our acquisition thereof. During an economic downturn or recession, securities of financially troubled or operationally troubled issuers are more likely to go into default than securities of other issuers. Securities of financially troubled issuers and operationally troubled issuers are less liquid and more volatile than securities of companies not experiencing financial difficulties. The market prices of such securities are subject to erratic and abrupt market movements and the spread between bid and asked prices may be greater than normally expected. Investment in the securities of financially troubled issuers and operationally troubled issuers involves a high degree of credit and market risk. There is no assurance that the Adviser will correctly evaluate the value of the assets collateralizing such investments or the prospects for a successful reorganization or similar action.

31


 

These financial difficulties may never be overcome and may cause issuers to become subject to bankruptcy or other similar administrative proceedings. There is a possibility that we may incur substantial or total losses on our investments and in certain circumstances, subject us to certain additional potential liabilities that may exceed the value of our original investment therein. For example, under certain circumstances, a lender who has inappropriately exercised control over the management and policies of a debtor may have its claims subordinated or disallowed or may be found liable for damages suffered by parties as a result of such actions. In any reorganization or liquidation proceeding relating to our investments, we may lose our entire investment, may be required to accept cash or securities with a value less than our original investment and/or may be required to accept different terms, including payment over an extended period of time. In addition, under certain circumstances payments to us may be reclaimed if any such payment or distribution is later determined to have been a fraudulent conveyance, preferential payment, or similar transactions under applicable bankruptcy and insolvency laws. Furthermore, bankruptcy laws and similar laws applicable to administrative proceedings may delay our ability to realize on collateral for loan positions we held, or may adversely affect the economic terms and priority of such loans through doctrines such as equitable subordination or may result in a restructure of the debt through principles such as the “cramdown” provisions of the bankruptcy laws.

Certain risks associated with CMBS may adversely affect our results of operations and financial condition.

We invest a portion of our assets in pools or tranches of CMBS. The collateral underlying CMBS generally consists of commercial mortgages on real property that has a multifamily or commercial use, such as retail space, office buildings, warehouse property and hotels, and which from time to time include assets or properties owned directly or indirectly by one or more Other Blackstone Accounts. CMBS have been issued in a variety of issuances, with varying structures including senior and subordinated classes. The commercial mortgages underlying CMBS generally face the risks described below in “—We may invest in commercial mortgage loans which are non-recourse in nature and include limited options for financial recovery in the event of default; an event of default may adversely affect our results of operations and financial condition.”

Concentrated CMBS investments may pose specific risks beyond the control of the Adviser that may adversely affect our results of operations and financial condition.

Default risks with respect to CMBS investments may be further pronounced in the case of single-issuer CMBSs or CMBSs secured by a small or less diverse collateral pool, which is the majority of our securities portfolio. At any one time, a portfolio of CMBS may be backed by commercial mortgage loans disproportionately secured by properties in only a few states, regions or foreign countries. As a result, such investments may be more susceptible to geographic risks relating to such areas, including adverse economic conditions, declining home values, adverse events affecting industries located in such areas and other factors beyond the control of the Adviser relative to investments in multi-issuer CMBS or a pool of mortgage loans having more diverse property locations.

The quality of the CMBS is dependent on the credit quality and selection of the mortgages for each issuance.

CMBS are also affected by the quality of the credit extended. As a result, the quality of the CMBS is dependent upon the selection of the commercial mortgages for each issuance and the cash flow generated by the commercial real estate assets, as well as the relative diversification of the collateral pool underlying such CMBS and other factors such as adverse selection within a particular tranche or issuance.

There are certain risks associated with the insolvency of obligations backing mortgage-backed securities and other investments.

The real estate loans backing the mortgage-backed securities (“MBS”) and other investments may be subject to various laws enacted in the jurisdiction or state of the borrower for the protection of creditors. If an unpaid creditor files a lawsuit seeking payment, the court may invalidate all or part of the borrower’s debt as a fraudulent conveyance, subordinate such indebtedness to existing or future creditors of the borrower or recover amounts previously paid by the borrower in satisfaction of such indebtedness, based on certain tests for borrower insolvency and other facts and circumstances, which may vary by jurisdiction. There can be no assurance as to what standard a court would apply in order to determine whether the borrower was “insolvent” after giving effect to the incurrence of the indebtedness constituting the mortgage backing the MBS and other investments, or that regardless of the method of valuation, a court would not determine that the borrower was “insolvent” after giving effect to such incurrence. In addition, in the event of the insolvency of a borrower, payments made on such mortgage loans could be subject to avoidance as a “preference” if made within a certain period of time (which may be as long as one year and one day) before insolvency.

32


 

There are certain risks associated with MBS interest shortfalls.

Our MBS investments may be subject to interest shortfalls due to interest collected from the underlying loans not being sufficient to pay accrued interest to all of the MBS interest holders. Interest shortfalls to the MBS trust will occur when the servicer does not advance full interest payments on defaulted loans. The servicer in a MBS trust is required to advance monthly principal and interest payments due on a delinquent loan. Once a loan is delinquent for a period of time (generally 60 days), the servicer is required to obtain a new appraisal to determine the value of the property securing the loan. The servicer is only required to advance interest based on the lesser of the loan amount or 90%, generally, of the appraised value. Interest shortfalls occur when 90%, generally, of the appraised value is less than the loan amount and the servicer does not advance interest on the full loan amount. The resulting interest shortfalls impact interest payments on the most junior class in the trust first. As interest shortfalls increase, more senior classes may be impacted. Over time, senior classes may be reimbursed for accumulated shortfalls if the delinquent loans are resolved, but there is no guarantee that shortfalls will be collected. Interest shortfalls to the MBS trust may also occur as a result of accumulated advances and expenses on defaulted loans. When a defaulted loan or foreclosed property is liquidated, the servicer will be reimbursed for accumulated advances and expenses prior to payments to MBS bond holders. If proceeds are insufficient to reimburse the servicer or if a defaulted loan is modified and not foreclosed, the servicer is able to make a claim on interest payments that is senior to the bond holders to cover accumulated advances and expenses. If the claim is greater than interest collected on the loans, interest shortfalls could impact one or more bond classes in a MBS trust until the servicer’s claim is satisfied.

We have acquired and expect  in the future to acquire MBS affiliated with Blackstone.

We have acquired and expect in the future to acquire MBS whereby mortgages underlying the MBS were issued or acquired by, properties underlying the mortgages in the MBS are owned by, and/or the MBS is serviced or structured by, a Blackstone affiliate. While we may acquire such MBS from third parties on terms already negotiated by and agreed with third parties and will forgo all non-economic rights (including voting rights) in such MBS as long as the affiliation persists, which we believe should mostly mitigate any conflicts of interest, there is no assurance that such procedures will adequately address all of the conflicts of interest that may arise or will address such conflicts in a manner that results in the allocation of a particular investment opportunity to us or is otherwise favorable to us. While the mortgage loans underlying such MBS are generally made in advance of any issuance of the MBS, our investment, or the expectation of our investment, in such an MBS may have the potential to affect the pricing terms of underlying mortgage loans for properties owned by Other Blackstone Accounts. Since certain of our executives are also executives of Blackstone, the same personnel may determine the price and terms for the investments for both us and these entities and there can be no assurance that any procedural protections, such as obtaining market prices or other reliable indicators of fair value, will prevent the consideration we pay for these investments from exceeding their fair value or ensure that we receive terms for a particular investment opportunity that are as favorable as those available from an independent third party.

Our CMBS investments face risks associated with extensions that may adversely affect our results of operations and financial condition.

Our CMBS and other investments may be subject to extension, resulting in the term of the securities being longer than expected. Extensions are affected by a number of factors, including the general availability of financing in the market, the value of the related mortgaged property, the borrower’s equity in the mortgaged property, the financial circumstances of the borrower, fluctuations in the business operated by the borrower on the mortgaged property, competition, general economic conditions and other factors. Such extensions may also be made without the Adviser’s consent.

There are certain risks associated with the servicers of commercial real estate loans underlying CMBS and other investments.

The exercise of remedies and successful realization of liquidation proceeds relating to commercial real estate loans underlying CMBS and other investments may be highly dependent on the performance of the servicer or special servicer. The servicer may not be appropriately staffed or compensated to immediately address issues or concerns with the underlying loans. Such servicers may exit the business and need to be replaced, which could have a negative impact on the portfolio due to lack of focus during a transition. Special servicers frequently are affiliated with investors who have purchased the most subordinate bond classes, and certain servicing actions, such as a loan extension instead of forcing a borrower pay off, may benefit the subordinate bond classes more so than the senior bonds. While servicers are obligated to service the portfolio subject to a servicing standard and maximize the present value of the loans for all bond classes, servicers with an affiliate investment in the CMBS or other investments may have a conflict of interest. There may be a limited number of special servicers available, particularly those which do not have conflicts of interest. In addition, to the extent any such servicers fail to effectively perform their obligations pursuant to the applicable servicing agreements, such failure may adversely affect our investments.

33


 

We may invest in securities issued in, and/or backed by real estate in countries outside the United States, which will subject us to additional risks.

We may invest from time to time in securities issued in, and/or backed by real estate in countries outside the United States.  Real estate-related investing in certain jurisdictions involves a number of risks, which may include, among other things: (i) currency exchange rate fluctuations and costs associated with conversion of investment principal and income from one currency into another; (ii) differences in conventions relating to documentation, settlement, corporate actions, shareholder rights and other matters; (iii) differences between securities and real estate markets, including potentially higher price volatility and relative illiquidity of some markets; (iv) the absence of uniform accounting, auditing and financial reporting standards, practices and disclosure requirements and differences in government supervision and regulation; (v) the risks associated with political, economic or social instability, including the risk of sovereign defaults, regulatory change, and the possibility of expropriation or confiscatory taxation and other adverse economic and political developments; (vi) the possible imposition of non-U.S. taxes on income and gains and gross sales or other proceeds recognized with respect to such investments; (vii) less developed corporate laws regarding stakeholder rights, creditors’ rights (including the rights of secured parties), fiduciary duties and investor protections; (viii) differences in the legal and regulatory environment or enhanced legal and regulatory compliance, including potential currency control regulations, and potential restrictions on investment and repatriation of capital; (ix) political hostility to investments by foreign investors; and (x) less publicly available information. As a result, such investments may have an adverse effect on our performance.  Furthermore, while we may have the capacity, but not the obligation, to mitigate such additional risks, including through the utilization of certain foreign exchange hedging instruments, there is no guarantee that we will be successful in mitigating such risks and in turn may introduce additional risks and expenses linked to such efforts.

We may invest in commercial mortgage loans which are non-recourse in nature and include limited options for financial recovery in the event of default; an event of default may adversely affect our results of operations and financial condition.

We may invest from time to time in commercial mortgage loans, including mezzanine loans and B-notes, which are secured by multifamily, commercial or other properties and are subject to risks of delinquency and foreclosure and risks of loss. Commercial real estate loans are generally not fully amortizing, which means that they may have a significant principal balance or balloon payment due on maturity. Full satisfaction of the balloon payment by a commercial borrower is heavily dependent on the availability of subsequent financing or a functioning sales market, as well as other factors such as the value of the property, the level of prevailing mortgage rates, the borrower’s equity in the property and the financial condition and operating history of the property and the borrower. In certain situations, and during periods of credit distress, the unavailability of real estate financing may lead to default by a commercial borrower. In addition, in the absence of any such takeout financing, the ability of a borrower to repay a loan secured by an income-producing property will depend upon the successful operation of such property rather than upon the existence of independent income or assets of the borrower. If the net operating income of the property is reduced, the borrower’s ability to repay the loan may be impaired. Furthermore, we may not have the same access to information in connection with investments in commercial mortgage loans, either when investigating a potential investment or after making an investment, as compared to publicly traded securities.

Commercial mortgage loans are usually non-recourse in nature. Therefore, if a commercial borrower defaults on the commercial mortgage loan, then the options for financial recovery are limited in nature. To the extent the underlying default rates with respect to the pool or tranche of commercial real estate loans in which we directly or indirectly invest increase, the performance of our investments related thereto may be adversely affected. Default rates and losses on commercial mortgage loans will be affected by a number of factors, including global, regional and local economic conditions in the area where the mortgage properties are located, the borrower’s equity in the mortgage property, the financial circumstances of the borrower, tenant mix and tenant bankruptcies, property management decisions, including with respect to capital improvements, property location and condition, competition from other properties offering the same or similar services, environmental conditions, real estate tax rates, tax credits and other operating expenses, governmental rules, regulations and fiscal policies, acts of God, terrorism, social unrest and civil disturbances. A continued decline in specific commercial real estate markets and property valuations may result in higher delinquencies and defaults and potentially foreclosures. In the event of default, the lender will have no right to assets beyond collateral attached to the commercial mortgage loan. The overall level of commercial mortgage loan defaults remains significant and market values of the underlying commercial real estate remain distressed in many cases. It has also become increasingly difficult for lenders to dispose of foreclosed commercial real estate without incurring substantial investment losses, ultimately leading to a decline in the value of such investments.

In the event of any default under a mortgage or real estate loan held directly by us, we will bear a risk of loss of principal to the extent of any deficiency between the value of the collateral and the principal and accrued interest of the mortgage or real estate loan, which could have a material adverse effect on our profitability. In the event of the bankruptcy of a mortgage or real estate loan borrower, the mortgage or real estate loan to such borrower will be deemed to be secured only to the extent of the value of the underlying collateral at the time of bankruptcy (as determined by the bankruptcy court), and the lien securing the mortgage or real estate loan will be subject to the avoidance powers of the bankruptcy trustee or debtor-in-possession to the extent the lien is unenforceable under state law. Additionally, in the event of a default under any senior debt, the junior or subordinate lender generally forecloses on the equity, purchases the senior debt or negotiates a forbearance or restructuring arrangement with the senior lender in order to preserve its collateral.

34


 

We may invest in structured products or similar products that may include structural and legal risks.

We have and in the future may invest from time to time in structured products. These investments may include debt securities issued by a private investment fund that invests, on a leveraged basis, in bank loans, high-yield debt or other asset groups and certificates issued by a structured investment vehicle that holds pools of commercial mortgage loans. We have and in the future may also invest in credit risk transfer notes that, while not structured products, face similar risks as structured products because they are debt securities issued by governmental agencies but their value depends in part on a pool of mortgage loans. Our investments in structured products are subject to a number of risks, including risks related to the fact that the structured products will be leveraged, and other structural and legal risks related thereto. Many structured products contain covenants designed to protect the providers of debt financing to such structured products. A failure to satisfy those covenants could result in the untimely liquidation of the structured product and a complete loss of our investment therein. In addition, if the particular structured product is invested in a security in which we are also invested, this would tend to increase our overall exposure to the credit of the issuer of such securities, at least on an absolute, if not on a relative basis. The value of an investment in a structured product will depend on the investment performance of the assets in which the structured product invests and will, therefore, be subject to all of the risks associated with an investment in those assets. These risks include the possibility of a default by, or bankruptcy of, the issuers of such assets or a claim that the pledging of collateral to secure any such asset constituted a fraudulent conveyance or preferential transfer that can be subordinated to the rights of other creditors of the issuer of such asset or nullified under applicable law.

We will face risks related to our investments in collateralized debt obligations.

We may also invest from time to time in collateralized debt obligations (“CDOs”). CDOs include, among other things, collateralized loan obligations (“CLOs”) and other similarly structured securities. A CLO is a trust typically collateralized by a pool of loans, which may include, among others, domestic and foreign senior secured loans, senior unsecured loans and subordinate corporate loans, including loans that may be rated below investment grade or equivalent unrated loans. CDOs may charge a management fee and administrative expenses. For CLOs, the cash flows from the trust are split into two or more portions, called tranches, varying in risk and yield. The riskiest portion is the “equity” tranche which bears the bulk of defaults from the bonds or loans in the trust and serves to protect the other, more senior tranches from default in all but the most severe circumstances. Since it is partially protected from defaults, a senior tranche from a CLO trust typically has higher ratings and lower yields than the underlying securities, and can be rated investment grade. Despite the protection from the equity tranche, CLO tranches can experience substantial losses due to actual defaults, increased sensitivity to defaults due to collateral default and disappearance of protecting tranches, market anticipation of defaults and aversion to CLO securities as a class. The risks of an investment in a CDO depend largely on the type of the collateral and the class of the CDO in which we invest.

Normally, CLOs and other CDOs are privately offered and sold, and thus are not registered under the securities laws. As a result, certain investments in CDOs may be characterized as illiquid securities and volatility in CLO and CDO trading markets may cause the value of these investments to decline. Moreover, if the underlying mortgage portfolio has been overvalued by the originator, or if the values subsequently decline and, as a result, less collateral value is available to satisfy interest and principal payments and any other fees in connection with the trust or other conduit arrangement for such securities, we may incur significant losses. Also, with respect to the CLOs and CDOs in which we may invest, control over the related underlying loans will be exercised through a special servicer or collateral manager designated by a “directing certificate holder” or a “controlling class representative,” or otherwise pursuant to the related securitization documents. We may acquire classes of CLOs or CDOs for which we may not have the right to appoint the directing certificate holder or otherwise direct the special servicing or collateral management. With respect to the management and servicing of those loans, the related special servicer or collateral manager may take actions that could adversely affect our interests. In addition to the risks associated with debt instruments (e.g., interest rate risk and credit risk), CDOs carry additional risks including, but not limited to: (i) the possibility that distributions from collateral securities will not be adequate to make interest or other payments; (ii) the quality of the collateral may decline in value or default; (iii) the possibility that we may invest in CDOs that are subordinate to other classes; and (iv) the complex structure of the security may not be fully understood at the time of investment and may produce disputes with the issuer or unexpected investment results.

We may invest in subordinated debt, which is subject to greater credit risk than senior debt.

We may from time to time invest in debt instruments, including junior tranches of CMBS and “mezzanine” or junior mortgage loans (e.g., B-Notes), that are subordinated in an issuer’s capital structure. To the extent we invest in subordinated debt of an issuer’s capital structure or subordinated CMBS bonds, such investments and our remedies with respect thereto, including the ability to foreclose on any collateral securing such investments, will be subject to the rights of any senior creditors and, to the extent applicable, contractual inter-creditor and/or participation agreement provisions.

 

35


 

Investments in subordinated debt involve greater credit risk of default than the senior classes of the issue or series. Subordinated tranches of CMBS or other investments absorb losses from default before other more senior tranches of CMBS to which it is subordinate are put at risk. As a result, to the extent we invest in subordinate debt instruments (including CMBS), we would potentially receive payments or interest distributions after, and must bear the effects of losses or defaults on the senior debt (including underlying mortgage loans, senior mezzanine debt or senior CMBS bonds) before, the holders of other more senior tranches of debt instruments with respect to such issuer.

We will face risks related to our investments in mezzanine loans.

Although not directly secured by the underlying real estate, mezzanine loans are also subject to risk of subordination and share certain characteristics of subordinate loan interests described above. As with commercial mortgage loans, repayment of a mezzanine loan is dependent on the successful operation of the underlying commercial properties and, therefore, is subject to similar considerations and risks. Mezzanine loans may also be affected by the successful operation of other properties, but mezzanine loans are not secured by interests in the underlying commercial properties.

B-Notes and A/B Structures may pose additional risks that may adversely affect our results of operations and financial condition.

We may invest in B-notes, which investments are subordinate to the A-note portion of the same loan (which we would not expect to hold). In addition to the risks described above, certain additional risks apply to B-note investments, including those described herein. The B-note portion of a loan is typically small relative to the overall loan, and is in the first loss position. As a means to protect against the holder of the A-note from taking certain actions or, receiving certain benefits to the detriment of the holder of the B-note, the holder of the B-note often (but not always) has the right to purchase the A-note from its holder. If available, this right may not be meaningful to us. For example, we may not have the capital available to protect our B-note interest or purchasing the A-note may alter our overall portfolio and risk/return profile to the detriment of our stockholders.

We may invest in real estate-related preferred equity, which is subordinate to any indebtedness, but involves different rights.

We may invest from time to time in non-controlling preferred equity positions and other real estate-related interests. Preferred equity investments are subordinate to any indebtedness, but senior to the owners’ common equity. Preferred equity investments typically pay a dividend rather than interest payments and often have the right for such dividends to accrue if there is insufficient cash flow to pay currently. These interests are not secured by the underlying real estate, but upon the occurrence of a default, the preferred equity provider typically has the right to effectuate a change of control with respect to the ownership of the property.

We may invest in equity of other REITs that invest in real estate debt as one of their core businesses and other real estate-related companies, which subjects us to certain risks including those risks associated with an investment in our own common stock.

REITs that invest primarily in real estate debt are subject to the risks of the real estate debt market and, more generally, the real estate market and securities market.

REITs are dependent upon specialized management skills, have limited diversification and are, therefore, subject to risks inherent in financing a limited number of projects. REITs may be subject to a management fees and other expenses, and so when we invest in REITs we will bear our proportionate share of the costs of the REITs’ operations. Investing in REITs and real estate-related companies involves certain unique risks in addition to those risks associated with investing in the real estate industry in general. The market value of REIT shares and the ability of the REIT to distribute income may be adversely affected by several factors, including the risks described herein that relate to an investment in our common stock. REITs depend generally on their ability to generate cash flow to make distributions to shareholders, and certain REITs have self-liquidation provisions by which mortgages held may be paid in full and distributions of capital returns may be made at any time. In addition, distributions received by us from REITs may consist of dividends, capital gains and/or return of capital. Generally, dividends received by us from REIT shares and distributed to our stockholders will not constitute “qualified dividend income” eligible for the reduced tax rate applicable to qualified dividend income. In addition, the performance of a REIT may be affected by changes in the tax laws or by its failure to qualify for tax-free pass-through of income.

REITs (especially mortgage REITs) are also subject to interest rate risk. Rising interest rates may cause REIT investors to demand a higher annual yield, which may, in turn, cause a decline in the market price of the equity securities issued by a REIT.

36


 

Investing in certain REITs and real estate-related companies, which often have small market capitalizations, may also involve the same risks as investing in other small capitalization companies. REITs and real estate-related companies may have limited financial resources and their securities may trade less frequently and in limited volume and may be subject to more abrupt or erratic price movements than larger company securities.

Certain of our investments may have additional capital requirements.

Certain of our investments, including those that may be in a development phase, if any, are expected to require additional financing to satisfy their working capital requirements or development strategies. The amount of such additional financing needed will depend upon the maturity and objectives of the particular asset, which may be an unfavorable price at such time. Each round of financing (whether from us or other investors) is typically intended to provide enough capital to reach the next major milestone in an asset’s life-cycle. If the funds provided are not sufficient, additional capital may be required to be raised at a price unfavorable to the existing investors, including us. In addition, we may make additional debt and equity investments or exercise warrants, options, convertible securities or other rights that were acquired in the initial investment in such portfolio company in order to preserve our proportionate ownership when a subsequent financing is planned, or to protect our investment when such portfolio company’s performance does not meet expectations. The availability of capital is generally a function of capital market conditions that are beyond the control of us or any portfolio company. There can be no assurance that we or any portfolio company will be able to predict accurately the future capital requirements necessary for success or that additional funds will be available from any source. Failure to provide sufficient additional capital with respect to an investment could adversely affect our performance.

We will face “spread widening” risk related to our investment in securities.

For reasons not necessarily attributable to any of the risks set forth herein (for example, supply/demand imbalances or other market forces), the market spreads of the securities in which we invest may increase substantially causing the securities prices to fall. It may not be possible to predict, or to hedge against, such “spread widening” risk. In addition, mark-to-market accounting of our investments will have an interim effect on the reported value prior to realization of an investment.

 

We will face risks associated with hedging transactions.

We may utilize a wide variety of derivative and other hedging instruments for risk management purposes, the use of which is a highly specialized activity that may entail greater than ordinary investment risks. Any such derivatives and other hedging transactions may not be effective in mitigating risk in all market conditions or against all types of risk (including unidentified or unanticipated risks), thereby resulting in losses to us. Engaging in derivatives and other hedging transactions may result in a poorer overall performance for us than if we had not engaged in any such transaction, and the Adviser may not be able to effectively hedge against, or accurately anticipate, certain risks that may adversely affect our investment portfolio. In addition, our investment portfolio will always be exposed to certain risks that cannot be fully or effectively hedged, such as credit risk relating both to particular securities and counterparties as well as interest rate risks. See “—We may invest in derivatives, which involve numerous risks” below.

We may invest in derivatives, which involve numerous risks.

We may enter into derivatives transactions including, but not limited to, options contracts, futures contracts, options on futures contracts, forward contracts, interest rate swaps, total return swaps, credit default swaps and other swap agreements for investment, hedging or leverage purposes. Our use of derivative instruments may be particularly speculative and involves investment risks and transaction costs to which we would not be subject absent the use of these instruments, and use of derivatives generally involves leverage in the sense that the investment exposure created by the derivatives may be significantly greater than our initial investment in the derivative. Leverage magnifies investment, market and certain other risks. Thus, the use of derivatives may result in losses in excess of principal and greater than if they had not been used. The ability to successfully use derivative investments depends on the ability of the Adviser. The skills needed to employ derivatives strategies are different from those needed to select portfolio investments and, in connection with such strategies, the Adviser must make predictions with respect to market conditions, liquidity, market values, interest rates or other applicable factors, which may be inaccurate. The use of derivative investments may require us to sell or purchase portfolio investments at inopportune times or for prices below or above the current market values, may limit the amount of appreciation we can realize on an investment or may cause us to hold a security that we might otherwise want to sell. We will also be subject to credit risk with respect to the counterparties to our derivatives contracts (whether a clearing corporation in the case of exchange-traded instruments or another third party in the case of over-the-counter instruments). In addition, the use of derivatives will be subject to additional unique risks associated with such instruments including a lack of sufficient asset correlation, heightened volatility in reference to interest rates or prices of reference instruments and duration/term mismatch, each of which may create additional risk of loss.

37


 

Failure to obtain and maintain an exemption from being regulated as a commodity pool operator could subject us to additional regulation and compliance requirements that could materially adversely affect our business, results of operations and financial condition.

Registration with the U.S. Commodity Futures Trading Commission (the “CFTC”) as a “commodity pool operator” or any change in our operations necessary to maintain our ability to rely upon the exemption from being regulated as a commodity pool operator could adversely affect our ability to implement our investment program, conduct our operations and/or achieve our objectives and subject us to certain additional costs, expenses and administrative burdens. Furthermore, any determination by us to cease or to limit investing in interests that may be treated as “commodity interests” in order to comply with the regulations of the CFTC may have a material adverse effect on our ability to implement our investment objectives and to hedge risks associated with our operations.

We will face risks associated with short sales.

Our use of short sales for investment and/or risk management purposes subjects us to risks associated with selling short. We may engage in short sales where we do not own or have the right to acquire the security sold short at no additional cost. Our loss on a short sale theoretically could be unlimited in a case where we are unable, for whatever reason, to close out a short position.

Our short selling strategies may limit our ability to benefit from increases in the markets. Short selling also involves a form of financial leverage that may exaggerate any losses. Also, there is the risk that the counterparty to a short sale may fail to honor its contractual terms, causing a loss to us. Finally, SEC, FINRA or other regulations relating to short selling may restrict our ability to engage in short selling.

We may make open market purchases or invest in traded securities.

Although not anticipated to be a large component of our investment strategy, we have the ability to invest in securities that are traded publicly or through other active markets and are, therefore, subject to the risks inherent in investing in traded securities. When investing in securities, we may be unable to obtain financial covenants or other contractual governance rights. Moreover, we may not have the same access to information in connection with investments in traded securities, both before and after making the investment, as compared to privately negotiated investments. Furthermore, we may be limited in our ability to make investments, and to sell existing investments, in traded securities if Blackstone may be deemed to have material, non-public information regarding the issuers of those securities or as a result of other policies or requirements. The inability to sell traded securities in these circumstances could materially adversely affect the investment results. In addition, securities acquired of a public company may, depending on the circumstances and securities laws of the relevant jurisdiction, be subject to lock-up periods.

We may incur contingent liabilities in connection with the disposition of investments.

In connection with the disposition of an investment, we may be required to make certain representations about the business, financial affairs and other aspects (such as environmental, property, tax, insurance, and litigation) of such investment typical of those made in connection with the sale of a business or other investment comparable to the investment being sold. We may also be required to indemnify the purchasers of such investment to the extent that any such representations are inaccurate or with respect to certain potential liabilities. These arrangements may result in the incurrence of contingent liabilities for which the Adviser may establish reserves or escrow accounts.

Political changes may affect the real estate-related securities markets.

The current regulatory environment in the United States may be impacted by future legislative developments, such as amendments to key provisions of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”). The current U.S. President has a legislative agenda that includes certain deregulatory measures for the U.S. financial services industry, including changes to the Volcker Rule, capital and risk retention requirements, the Financial Stability Oversight Council’s authority and other aspects of the Dodd-Frank Act. The U.S. Department of the Treasury has issued a series of recommendations in several reports for streamlining banking regulation and changing key features of the Dodd-Frank Act and other measures taken by regulators following the most recent financial crisis.

The outcome of the upcoming congressional and other elections creates uncertainty with respect to legal, tax and regulatory regimes in which we and our investments, as well as the Adviser and its affiliates, will operate. Any significant changes in, among other things, economic policy (including with respect to interest rates and foreign trade), the regulation of the investment management industry, tax law, immigration policy and/or government entitlement programs could have a material adverse impact on us and our investments.

 

38


 

We may utilize non-recourse securitizations of certain of our CMBS investments, which may expose us to risks that could result in losses.

We may seek to utilize non-recourse securitizations of certain of our CMBS investments to the extent consistent with REIT and 1940 Act requirements. This would likely involve us creating a special-purpose vehicle, contributing a pool of our assets to the entity, and selling interests in the entity on a non-recourse basis to purchasers (whom we would expect to be willing to accept a lower interest rate to invest in investment-grade loan pools). We would expect to retain all or a portion of the equity in the securitized pool of loans or investments. Prior to any such financing, we may use short-term facilities to finance the acquisition of securities until a sufficient quantity of securities had been accumulated, at which time we would refinance these facilities through a securitization, such as a CMBS, or issuance of CLOs, or the private placement of loan participations or other long-term financing. If we were to employ this strategy, we would be subject to the risk that we would not be able to acquire, during the period that our short-term facilities are available, a sufficient amount of eligible securities to maximize the efficiency of a CMBS, CLO or private placement issuance. We also would be subject to the risk that we would not be able to obtain short-term credit facilities or would not be able to renew any short-term credit facilities after they expire should we find it necessary to extend our short-term credit facilities to allow more time to seek and acquire the necessary eligible securities for a long-term financing. The inability to consummate securitizations of our portfolio to finance our loans and investments on a long-term basis could require us to seek other forms of potentially less attractive financing or to liquidate assets at an inopportune time or price, which could adversely affect our performance and our ability to grow our business. Moreover, conditions in the capital markets, including volatility and disruption in the capital and credit markets, may not permit a non-recourse securitization at any particular time or may make the issuance of any such securitization less attractive to us even when we do have sufficient eligible assets. We may also suffer losses if the value of the mortgage loans we acquire declines prior to securitization. Declines in the value of a mortgage loan can be due to, among other things, changes in interest rates and changes in the credit quality of the loan. In addition, transaction costs incurred in executing transactions impact any liability that we may incur, or may be required to reserve for, in connection with executing a transaction can cause a loss to us. To the extent that we incur a loss executing or participating in future securitizations for the reasons described above or for other reasons, it could materially and adversely impact our business and financial condition.

In addition, the securitization of investments in our portfolio might magnify our exposure to losses because any equity interest we retain in the issuing entity would be subordinate to the notes issued to investors and we would, therefore, absorb all of the losses sustained with respect to a securitized pool of assets before the owners of the notes experience any losses. The inability to securitize our portfolio may hurt our performance and our ability to grow our business. At the same time, the securitization of our loans or investments might expose us to losses, as the residual loans or investments in which we do not sell interests will tend to be riskier and more likely to generate losses. Moreover, the Dodd Frank Act contains a risk retention requirement for all asset-backed securities, which requires both public and private securitizers to retain not less than 5% of the credit risk of the assets collateralizing any asset-backed security issuance. Significant restrictions exist, and additional restrictions may be added in the future, regarding who may hold risk retention interests, the structure of the entities that hold risk retention interests and when and how such risk retention interests may be transferred. Therefore such risk retention interests will generally be illiquid. As a result of the risk retention requirements, we may be required to purchase and retain certain interests in a securitization into which we sell mortgage loans and/or when we act as issuer, may be required to sell certain interests in a securitization at prices below levels that such interests have historically yielded and/or may be required to enter into certain arrangements related to risk retention that we have not historically been required to enter into and, accordingly, the risk retention rules may increase our potential liabilities and/or reduce our potential profits in connection with securitization of mortgage loans. It is likely, therefore, that these risk retention rules will increase the administrative and operational costs of asset securitizations.

 

We may find it necessary or desirable to foreclose on certain of the loans or CMBS we acquire, and the foreclosure process may be lengthy and expensive.

We may find it necessary or desirable to foreclose on certain of the loans or CMBS we acquire, and the foreclosure process may be lengthy and expensive. The protection of the terms of the applicable loan, including the validity or enforceability of the loan and the maintenance of the anticipated priority and perfection of the applicable security interests may not be adequate. Furthermore, claims may be asserted by lenders or borrowers that might interfere with enforcement of our rights. Borrowers may resist foreclosure actions by asserting numerous claims, counterclaims and defenses against us, including, without limitation, lender liability claims and defenses, even when the assertions may have no basis in fact, in an effort to prolong the foreclosure action and seek to force the lender into a modification of the loan or a favorable buy-out of the borrower’s position in the loan. In some states, foreclosure actions can take several years or more to litigate. At any time prior to or during the foreclosure proceedings, the borrower may file for bankruptcy or its equivalent, which would have the effect of staying the foreclosure actions and further delaying the foreclosure process and potentially result in a reduction or discharge of a borrower’s debt. Foreclosure may create a negative public perception of the related property, resulting in a diminution of its value, and in the event of any such foreclosure or other similar real estate owned-proceeding, we would also become the subject to the various risks associated with direct ownership of real estate, including environmental liabilities. Even if we are successful in foreclosing on a loan, the liquidation proceeds upon sale of the underlying real estate may not be sufficient to recover our cost basis in the loan, resulting in a loss to us. Furthermore, any costs or delays involved in the foreclosure of the loan or a liquidation of the underlying property will further reduce the net proceeds and, thus, increase the loss.

39


 

Risks Related to Debt Financing

We may encounter adverse changes in the credit markets.

Any adverse changes in the global credit markets could make it more difficult for us to obtain favorable financing. Our ability to generate attractive investment returns for its shareholders will be adversely affected to the extent we are unable to obtain favorable financing terms. If we are unable to obtain favorable financing terms, it may not be able to adequately leverage our portfolio, may face increased financing expenses or may face increased restrictions on its investment activities, any of which would negatively impact our performance.

 

We will incur mortgage indebtedness and other borrowings, which may increase our business risks, could hinder our ability to make distributions and could decrease the value of your investment.

The acquisition of investment properties may be financed in substantial part by borrowing, which increases our exposure to loss. Under our charter, we have a limitation that precludes us from borrowing in excess of 300% of our net assets, which approximates borrowing 75% of the cost of our investments (unless a majority of our independent directors approves any borrowing in excess of the limit and we disclose the justification for doing so to our stockholders), but such restriction does not restrict the amount of indebtedness we may incur with respect to any single investment. Our target leverage ratio is in the range of 60% of our gross real estate assets (measured using the greater of fair market value and cost of gross real estate assets, including equity in our securities portfolio), inclusive of property-level and entity-level debt net of cash, but excluding debt on our securities portfolio. We may exceed our target leverage ratio, particularly during a market downturn or in connection with a large acquisition. The use of leverage involves a high degree of financial risk and will increase the exposure of the investments to adverse economic factors such as rising interest rates, downturns in the economy or deteriorations in the condition of the investments. Principal and interest payments on indebtedness (including mortgages having “balloon” payments) will have to be made regardless of the sufficiency of cash flow from the properties. Our investments will be impaired by a smaller decline in the value of the properties than is the case where properties are owned with a proportionately smaller amount of debt.

We may incur or increase our mortgage debt by obtaining loans secured by a portfolio of some or all of the real estate properties acquired and may borrow under mortgages on properties after they are acquired. Depending on the level of leverage and decline in value, if mortgage payments are not made when due, one or more of the properties may be lost (and our investment therein rendered valueless) as a result of foreclosure by the mortgagee(s). A foreclosure may also have substantial adverse tax consequences for us.

Many of these same issues also apply to credit facilities which are expected to be in place at various times as well. For example, the loan documents for such facilities may include various coverage ratios, the continued compliance with which may not be completely within our control. If such coverage ratios are not met, the lenders under such credit facilities may declare any unfunded commitments to be terminated and declare any amounts outstanding to be due and payable. We may also rely on short-term financing that would be especially exposed to changes in availability.

Although borrowings by us have the potential to enhance overall returns that exceed our cost of funds, they will further diminish returns (or increase losses on capital) to the extent overall returns are less than our cost of funds. As a result, the possibilities of profit and loss are increased. Borrowing money to purchase properties provides us with the advantages of leverage, but exposes us to greater market risks and higher current expenses.

In certain cases, financings for our properties may be recourse to us.

Generally, commercial real estate financings are structured as non-recourse to the borrower, which limits a lender’s recourse to the property pledged as collateral for the loan, and not the other assets of the borrower or to any parent of borrower, in the event of a loan default. However, lenders customarily will require that a creditworthy parent entity enter into so-called “recourse carveout” guarantees to protect the lender against certain bad-faith or other intentional acts of the borrower in violation of the loan documents. A “bad boy” guarantee typically provides that the lender can recover losses from the guarantors for certain bad acts, such as fraud or intentional misrepresentation, intentional waste, willful misconduct, criminal acts, misappropriation of funds, voluntary incurrence of prohibited debt and environmental losses sustained by lender. In addition, “bad boy” guarantees typically provide that the loan will be a full personal recourse obligation of the guarantor, for certain actions, such as prohibited transfers of the collateral or changes of control and voluntary bankruptcy of the borrower. The financing arrangements with respect to our investments generally require “bad boy” guarantees from us and/or the Operating Partnership and in the event that such a guarantee is called, our assets could be adversely affected. Moreover, our “bad boy” guarantees could apply to actions of the joint venture partners associated with our investments. While the Adviser expects to negotiate indemnities from such joint venture partners to protect against such risks, there remains the possibility that the acts of such joint venture partner could result in liability to us under such guarantees. We may provide “bad boy” guarantees on behalf of Other Blackstone Accounts investing alongside us and as such guarantees are not for borrowed money, they will typically not be included under our leverage limitations.

40


 

If we draw on a line of credit to fund repurchases or for any other reason, our financial leverage ratio could increase beyond our target.

We have lines of credits with financial institutions secured by certain of our assets as well as an uncommitted line of credit from an affiliate of Blackstone and we may seek to obtain additional lines of credit in an effort to provide for a ready source of liquidity for any business purpose, including to fund repurchases of shares of our common stock in the event that repurchase requests exceed our operating cash flow and/or net proceeds from our continuous offering. There can be no assurances that we will be able to borrow under or maintain our existing lines of credit or obtain additional lines of credit on financially reasonable terms. In addition, we may not be able to obtain lines of credit of an appropriate size for our business. If we borrow under a line of credit to fund repurchases of shares of our common stock, our financial leverage will increase and may exceed our target leverage ratio. Our leverage may remain at the higher level until we receive additional net proceeds from our continuous offering or generate sufficient operating cash flow or proceeds from asset sales to repay outstanding indebtedness. In connection with a line of credit, distributions may be subordinated to payments required in connection with any indebtedness contemplated thereby. We may utilize a line of credit for the benefit of Other Blackstone Accounts which may invest alongside us in one or more investments. In such circumstances, we generally intend to disclose such arrangements as part of our reporting and enter into arrangements to cause any Other Blackstone Accounts to bear (or reimburse us for) their pro rata share of any costs and expenses (including interest payments) allocable to such extensions of credit.

Increases in interest rates could increase the amount of our loan payments and adversely affect our ability to make distributions to our stockholders.

Interest we pay on our loan obligations will reduce cash available for distributions. We have and will likely in the future obtain variable rate loans, and as a result, increases in interest rates could increase our interest costs, which could reduce our cash flows and our ability to make distributions to you. In addition, if we need to repay existing loans during periods of rising interest rates, we could be required to liquidate one or more of our investments at times that may not permit realization of the maximum return on such investments. While we cannot predict factors which may or may not affect interest rates, during the year ended December 31, 2018, a 10% increase or decrease in the one-month U.S. denominated LIBOR rate would have resulted in an increase or decrease to our interest expense of $6.5 million.

Volatility in the financial markets and challenging economic conditions could adversely affect our ability to secure debt financing on attractive terms and our ability to service or refinance any future indebtedness that we may incur.

The volatility of the global credit markets could make it more difficult to obtain favorable financing for investments. During periods of volatility, which often occur during economic downturns, generally credit spreads widen, interest rates rise, and investor demand for high yield debt declines. These trends result in reduced willingness by investment banks and other lenders to finance new investments and deterioration of available terms. If the overall cost of borrowing increases, either by increases in the index rates or by increases in lender spreads, the increased costs may result in future acquisitions generating lower overall economic returns and potentially reducing future cash flow available for distribution. Disruptions in the debt markets negatively impact our ability to borrow monies to finance the purchase of, or other activities related to, real estate assets. If we are unable to borrow monies on terms and conditions that we find acceptable, we likely will have to reduce the number of properties we can purchase, and the return on the properties we do purchase may be lower. In addition, we may find it difficult, costly or impossible to refinance indebtedness that is maturing. Moreover, to the extent that such marketplace events are not temporary, they could have an adverse impact on the availability of credit to businesses generally and could lead to an overall weakening of the U.S. economy.

Lenders may require us to enter into restrictive covenants relating to our operations, which could limit our ability to make distributions to our stockholders.

When providing financing, a lender may impose restrictions on us that affect our distribution and operating policies and our ability to obtain additional loans. Loan documents we enter into may contain covenants that limit our ability to further mortgage or dispose of the property or discontinue insurance coverage. In addition, loan documents may limit our ability to enter into or terminate certain operating or lease agreements related to the property. Loan documents may also require lender approval of certain actions and as a result of the lender’s failure to grant such approval, we may not be able to take a course of action we deem most profitable. These or other limitations may adversely affect our flexibility and our ability to make distributions to you and the value of your investment.

41


 

If we enter into financing arrangements involving balloon payment obligations, it may adversely affect our ability to make distributions to our stockholders.

Some of our financing arrangements may require us to make a lump-sum or “balloon” payment at maturity. Our ability to make a balloon payment is uncertain and may depend upon our ability to obtain replacement financing or our ability to sell particular properties. At the time the balloon payment is due, we may or may not be able to refinance the balloon payment on terms as favorable as the original loan or sell the particular property at a price sufficient to make the balloon payment. Such a refinancing would be dependent upon interest rates and lenders’ policies at the time of refinancing, economic conditions in general and the value of the underlying properties in particular. The effect of a refinancing or sale could affect the rate of return to stockholders and the projected time of disposition of our assets.

We use reverse repurchase agreements to finance our securities investments, which may expose us to risks that could result in losses.

We use reverse repurchase agreements as a form of leverage to finance our securities investments, and the proceeds from reverse repurchase agreements are generally invested in additional securities. Our use of reverse repurchase agreements to finance our real estate-related securities is not taken into account for purposes of our target leverage ratio, but is included for purposes of the leverage cap in our charter. There is a risk that the market value of the securities acquired from the proceeds received in connection with a reverse repurchase agreement may decline below the price of the securities underlying the reverse repurchase agreement that we have sold but remain obligated to repurchase. Reverse repurchase agreements also involve the risk that the counterparty liquidates the securities we delivered to it under the reverse repurchase agreements following the occurrence of an event of default under the applicable repurchase agreement by us. In addition, there is a risk that the market value of the securities we retain may decline. If the buyer of securities under a reverse repurchase agreement were to file for bankruptcy or experiences insolvency, we may be adversely affected. Furthermore, our counterparty may require us to provide additional margin in the form of cash, securities or other forms of collateral under the terms of the derivative contract. Also, in entering into reverse repurchase agreements, we bear the risk of loss to the extent that the proceeds of the reverse repurchase agreement are less than the value of the underlying securities. In addition, the interest costs associated with reverse repurchase agreements transactions may adversely affect our results of operations and financial condition, and, in some cases, we may be worse off than if we had not used such instruments.

 

Failure to hedge effectively against interest rate changes may materially adversely affect our results of operations and financial condition.

Subject to any limitations required to maintain qualification as a REIT, we may seek to manage our exposure to interest rate volatility by using interest rate hedging arrangements, such as interest rate cap or collar agreements and interest rate swap agreements. These agreements involve risks, such as the risk that counterparties may fail to honor their obligations under these arrangements and that these arrangements may not be effective in reducing our exposure to interest rate changes. These interest rate hedging arrangements may create additional assets or liabilities from time to time that may be held or liquidated separately from the underlying property or loan for which they were originally established. Hedging may reduce the overall returns on our investments. Failure to hedge effectively against interest rate changes may materially adversely affect our results of operations and financial condition.

Changes to, or the elimination of, LIBOR may adversely affect interest expense related to borrowings under our credit facilities and real-estate related investments.

We pay interest under our credit facilities, and receive interest payments on certain of our real estate-related securities investments, based on LIBOR.

Regulators and law-enforcement agencies from a number of governments, including entities in the United States, Japan, Canada and the United Kingdom, have been conducting civil and criminal investigations into whether the banks that contributed to the British Bankers’ Association (the “BBA”), in connection with the calculation of daily LIBOR may have underreported or otherwise manipulated or attempted to manipulate LIBOR. Several financial institutions have reached settlements with the U.S. Commodity Futures Trading Commission, the U.S. Department of Justice Fraud Section and the U.K. Financial Services Authority in connection with investigations by such authorities into submissions made by such financial institutions to the bodies that set LIBOR and other interbank offered rates. In such settlements, such financial institutions admitted to submitting rates to the BBA that were lower than the actual rates at which such financial institutions could borrow funds from other banks. Additional investigations remain ongoing with respect to other major banks and no assurance can be made that there will not be further admissions or findings of rate setting manipulation or that improper manipulation of LIBOR or other similar inter-bank lending rates will not occur in the future.

42


 

Based on a review conducted by the Financial Conduct Authority of the U.K. (the “FCA”) and a consultation conducted by the European Commission, proposals have been made for governance and institutional reform, regulation, technical changes and contingency planning. In particular: (a) new legislation has been enacted in the United Kingdom pursuant to which LIBOR submissions and administration are now “regulated activities” and manipulation of LIBOR has been brought within the scope of the market abuse regime; (b) legislation has been proposed which if implemented would, among other things, alter the manner in which LIBOR is determined, compel more banks to provide LIBOR submissions, and require these submissions to be based on actual transaction data; and (c) LIBOR rates for certain currencies and maturities are no longer published daily. In addition, pursuant to authorization from the FCA, ICE Benchmark Administration Limited (formerly NYSE Euronext Rate Administration Limited) (the “IBA”), took over the administration of LIBOR from the BBA on February 1, 2014. Any new administrator of LIBOR may make methodological changes to the way in which LIBOR is calculated or may alter, discontinue or suspend calculation or dissemination of LIBOR.

In a speech on July 27, 2017, Andrew Bailey, the Chief Executive of the FCA, announced the FCA’s intention to cease sustaining LIBOR after 2021. The FCA has statutory powers to require panel banks to contribute to LIBOR where necessary. The FCA has decided not to ask, or to require, that panel banks continue to submit contributions to LIBOR beyond the end of 2021. The FCA has indicated that it expects that the current panel banks will voluntarily sustain LIBOR until the end of 2021. The FCA’s intention is that after 2021, it will no longer be necessary for the FCA to ask, or to require, banks to submit contributions to LIBOR. The FCA does not intend to sustain LIBOR through using its influence or legal powers beyond that date. It is possible that the IBA and the panel banks could continue to produce LIBOR on the current basis after 2021, if they are willing and able to do so, but we cannot make assurances that LIBOR will survive in its current form, or at all. The U.S. Federal Reserve, in conjunction with the Alternative Reference Rates Committee, a steering committee comprised of large U.S. financial institutions, is considering replacing U.S.-dollar LIBOR with the Secured Overnight Financing Rate (“SOFR”), a new index calculated by short-term repurchase agreements, backed by Treasury securities. Although there have been a few issuances utilizing SOFR or the Sterling Over Night Index Average, an alternative reference rate that is based on transactions, it is unknown whether these alternative reference rates will attain market acceptance as replacements for LIBOR.

Our debt includes floating rate loans and reverse repurchase agreements for which the interest rate are tied to LIBOR and real estate-related securities investments with interest payments based on LIBOR.  There is currently no definitive information regarding the future utilization of LIBOR or of any particular replacement rate. As such, the potential effect of any such event on our cost of capital and net investment income cannot yet be determined, and any changes to benchmark interest rates could increase our financing costs or decrease the income we earn on our real estate-related securities investments, which could impact our results of operations, cash flows and the market value of our investments.

Risks Related to our Relationship with the Adviser and the Dealer Manager

We depend on the Adviser to select our investments and otherwise conduct our business, and any material adverse change in its financial condition or our relationship with the Adviser could have a material adverse effect on our business and ability to achieve our investment objectives.

Our success is dependent upon our relationship with, and the performance of, the Adviser in the acquisition and management of our real estate portfolio, and our corporate operations. The Adviser may suffer or become distracted by adverse financial or operational problems in connection with Blackstone’s business and activities unrelated to us and over which we have no control. Should the Adviser fail to allocate sufficient resources to perform its responsibilities to us for any reason, we may be unable to achieve our investment objectives or to pay distributions to our stockholders.

We depend on the Adviser to develop appropriate systems and procedures to control operational risk.

Operational risks arising from mistakes made in the confirmation or settlement of transactions, from transactions not being properly booked, evaluated or accounted for or other similar disruption in our operations may cause us to suffer financial losses, the disruption of our business, liability to third parties, regulatory intervention or damage to our reputation. We depend on the Adviser and its affiliates to develop the appropriate systems and procedures to control operational risk. We rely heavily on our financial, accounting and other data processing systems. The ability of our systems to accommodate transactions could also constrain our ability to properly manage our portfolio. Generally, the Adviser will not be liable for losses incurred due to the occurrence of any such errors.

We are subject to the risk that our trading orders may not be executed in a timely and efficient manner due to various circumstances, including, without limitation, systems failure or human error. As a result, we could be unable to achieve the market position selected by the Adviser or might incur a loss in liquidating our positions. Since some of the markets in which we may effect transactions are over-the-counter or interdealer markets, the participants in such markets are typically not subject to credit evaluation or regulatory oversight comparable to that which members of exchange-based markets are subject. We are also exposed to the risk that a counterparty will not settle a transaction in accordance with its terms and conditions, thereby causing us to suffer a loss.

43


 

The termination or replacement of the Adviser could trigger a repayment event under our mortgage loans for some of our properties, the credit agreement governing any of our lines of credit and our repurchase agreements.

Lenders for certain of our properties may request provisions in the mortgage loan documentation that would make the termination or replacement of the Adviser an event requiring the immediate repayment of the full outstanding balance of the loan. The termination or replacement of the Adviser could trigger repayment of outstanding amounts under the credit agreements governing our lines of credit that we may obtain or under the repurchase agreements that we may enter into. If a repayment event occurs with respect to any of our properties, our results of operations and financial condition may be adversely affected.

The Adviser’s inability to retain the services of key real estate professionals could hurt our performance.

Our success depends to a significant degree upon the contributions of certain key real estate professionals employed by the Adviser, each of whom would be difficult to replace. There is ever increasing competition among alternative asset firms, financial institutions, private equity firms, investment advisors, investment managers, real estate investment companies, real estate investment trusts and other industry participants for hiring and retaining qualified investment professionals and there can be no assurance that such professionals will continue to be associated with the us or the Adviser, particularly in light of our perpetual-life nature, or that replacements will perform well. Neither we nor the Adviser have employment agreements with these individuals and they may not remain associated with us. If any of these persons were to cease their association with us, our operating results could suffer. Our future success depends, in large part, upon the Adviser’s ability to attract and retain highly skilled managerial, operational and marketing professionals. If the Adviser loses or is unable to obtain the services of highly skilled professionals, our ability to implement our investment strategies could be delayed or hindered.

The success of the Offering is dependent, in part, on the ability of the Dealer Manager to retain key employees and to successfully build and maintain a network of licensed broker-dealers.

The dealer manager for the Offering is Blackstone Advisory Partners L.P. The success of the Offering and our ability to implement our business strategy is dependent upon the ability of our Dealer Manager to retain key employees and to build and maintain a network of licensed securities broker-dealers and other agents. If the Dealer Manager is unable to retain qualified employees or build and maintain a sufficient network of participating broker-dealers to distribute shares in the Offering, we may not be able to raise adequate proceeds through the Offering to implement our investment strategy. In addition, the Dealer Manager currently serves and may serve as dealer manager for other issuers. As a result, the Dealer Manager may experience conflicts of interest in allocating its time between the Offering and such other issuers, which could adversely affect our ability to raise adequate proceeds through the Offering and implement our investment strategy. Further, the participating broker-dealers retained by the Dealer Manager may have numerous competing investment products, some with similar or identical investment strategies and areas of focus as us, which they may elect to emphasize to their retail clients.

You will not have the benefit of an independent due diligence review in connection with the Offering and, if a conflict of interest arises between us and Blackstone, we may incur additional fees and expenses.

Because the Adviser and the Dealer Manager are affiliates of Blackstone Real Estate, our sponsor, you will not have the benefit of an independent due diligence review and investigation of the type normally performed by an unaffiliated, independent underwriter and its counsel in connection with a securities offering. If any situation arises in which our interests are in conflict with those of the Adviser, the Dealer Manager or its affiliates, and we are required to retain independent counsel, we will incur additional fees and expenses.

The fees we pay in connection with the Offering and the agreements entered into with Blackstone and its affiliates were not determined on an arm’s-length basis and therefore may not be on the same terms we could achieve from a third party.

The compensation paid to the Adviser, Dealer Manager and other Blackstone affiliates for services they provide us was not determined on an arm’s-length basis. All service agreements, contracts or arrangements between or among Blackstone and its affiliates, including the Adviser and us, were not negotiated at arm’s-length. Such agreements include our Advisory Agreement, the Operating Partnership’s partnership agreement, our dealer manager agreement (the “Dealer Manager Agreement”), and any property related corporate services and other agreements we may enter into with affiliates of the Adviser from time to time.

We do not own the Blackstone name, but we may use it as part of our corporate name pursuant to a trademark license agreement with an affiliate of Blackstone. Use of the name by other parties or the termination of our trademark license agreement may harm our business.

We have entered into a trademark license agreement (“Trademark License Agreement”), with Blackstone TM L.L.C. (the “Licensor”), an affiliate of Blackstone, pursuant to which it has granted us a fully paid-up, royalty-free, non-exclusive, non-transferable license to use the name “Blackstone Real Estate Income Trust, Inc.”. Under this agreement, we have a right to use this name for so long as the Adviser (or another affiliate of the Licensor) serves as our advisor (or another advisory entity) and the Adviser remains an affiliate of the Licensor under the Trademark License Agreement. The Trademark License Agreement may also be earlier terminated by either

44


 

party as a result of certain breaches or for convenience upon 90 days’ prior written notice, provided that upon notification of such termination by us, the Licensor may elect to effect termination of the Trademark License Agreement immediately at any time after 30 days from the date of such notification. The Licensor and its affiliates, such as Blackstone, will retain the right to continue using the “Blackstone” name. We will further be unable to preclude the Licensor from licensing or transferring the ownership of the “Blackstone” name to third parties, some of whom may compete with us. Consequently, we will be unable to prevent any damage to goodwill that may occur as a result of the activities of the Licensor, Blackstone or others. Furthermore, in the event that the Trademark License Agreement is terminated, we will be required to, among other things, change our name. Any of these events could disrupt our recognition in the market place, damage any goodwill we may have generated and otherwise harm our business.

 

Risks Related to Conflicts of Interest

Various potential and actual conflicts of interest will arise, and these conflicts may not be identified or resolved in a manner favorable to us.

Blackstone has conflicts of interest, or conflicting loyalties, as a result of the numerous activities and relationships of Blackstone, the Dealer Manager, the Adviser and the affiliates, partners, members, shareholders, officers, directors and employees of the foregoing, some of which are described herein. However, not all potential, apparent and actual conflicts of interest are included herein, and additional conflicts of interest could arise as a result of new activities, transactions or relationships commenced in the future. If any matter arises that we and our affiliates (including the Adviser) determine in our good faith judgment constitutes an actual and material conflict of interest, we and our affiliates (including the Adviser) will take such actions as we determine appropriate to mitigate the conflict. Transactions between us and Blackstone or its affiliates will require approval by our board of directors, including a majority of our independent directors. There can be no assurance that our board of directors or Blackstone will identify or resolve all conflicts of interest in a manner that is favorable to us.

The Adviser faces a conflict of interest because the fees it receives for services performed are based in part on our NAV, which the Adviser is ultimately responsible for determining.

The Adviser is paid a management fee for its services based on our NAV, which is calculated by State Street, based on valuations provided by the Adviser. In addition, the distributions to be received by the Special Limited Partner with respect to its performance participation interest in the Operating Partnership will be based in part upon the Operating Partnership’s net assets (which is a component of our NAV). The calculation of our NAV includes certain subjective judgments with respect to estimating, for example, the value of our portfolio and our accrued expenses, net portfolio income and liabilities, and therefore, our NAV may not correspond to realizable value upon a sale of those assets. The Adviser may benefit by us retaining ownership of our assets at times when our stockholders may be better served by the sale or disposition of our assets in order to avoid a reduction in our NAV. If our NAV is calculated in a way that is not reflective of our actual NAV, then the purchase price of shares of our common stock or the price paid for the repurchase of your shares of common stock on a given date may not accurately reflect the value of our portfolio, and your shares may be worth less than the purchase price or more than the repurchase price.

The Adviser’s management fee and the Special Limited Partner’s performance participation interest may not create proper incentives or may induce the Adviser and its affiliates to make certain investments, including speculative investments, that increase the risk of our real estate portfolio.

We pay the Adviser a management fee regardless of the performance of our portfolio. The Adviser’s entitlement to a management fee, which is not based upon performance metrics or goals, might reduce its incentive to devote its time and effort to seeking investments that provide attractive risk-adjusted returns for our portfolio. We may be required to pay the Adviser a management fee in a particular period despite experiencing a net loss or a decline in the value of our portfolio during that period.

The existence of the Special Limited Partner’s 12.5% performance participation interest in our Operating Partnership, which is based on our total distributions plus the change in NAV per share, may create an incentive for the Adviser to make riskier or more speculative investments on our behalf than it would otherwise make in the absence of such performance-based compensation. In addition, the change in NAV per share will be based on the value of our investments on the applicable measurement dates and not on realized gains or losses. As a result, the performance participation interest may receive distributions based on unrealized gains in certain assets at the time of such distributions and such gains may not be realized when those assets are eventually disposed of.

Because the management fee and performance participation are based on our NAV, the Adviser may also be motivated to accelerate acquisitions in order to increase NAV or, similarly, delay or curtail repurchases to maintain a higher NAV, and the Dealer Manager may also be incentivized to sell more shares of our common stock to increase aggregate NAV, which would, in each case, increase amounts payable to the Adviser and the Special Limited Partner.

 

45


 

Blackstone personnel work on other projects and conflicts may arise in the allocation of personnel between us and other projects.

The Adviser and its affiliates will devote such time as they determine to be necessary to conduct our business affairs in an appropriate manner. However, Blackstone personnel, including members of the Investment Committee, will work on other projects, serve on other committees and source potential investments for and otherwise assist the investment programs of Other Blackstone Accounts and their portfolio entities, including other investment programs to be developed in the future. Time spent on these other initiatives diverts attention from our activities, which could negatively impact us. Furthermore, Blackstone and Blackstone personnel derive financial benefit from these other activities, including fees and performance-based compensation. Our sponsor’s personnel share in the fees and performance-based compensation generated by Other Blackstone Accounts. These and other factors create conflicts of interest in the allocation of time by such personnel.

Blackstone is subject to a number of conflicts of interest, regulatory oversight and legal and contractual restrictions due to its multiple business lines, which may reduce the synergies that we expect to draw on or otherwise reduce the opportunities available to us.

Blackstone has multiple business lines, including the Blackstone Capital Markets Group, which Blackstone, Other Blackstone Accounts and their portfolio entities and third parties may engage for debt and equity financings and to provide other investment banking, brokerage, investment advisory or other services. As a result of these activities, Blackstone is subject to a number of actual and potential conflicts of interest, greater regulatory oversight and more legal and contractual restrictions than if it had one line of business. For example, Blackstone may come into possession of information that limits our ability to engage in potential transactions. Similarly, other Blackstone businesses and their personnel may be prohibited by law or contract from sharing information with the Adviser or its affiliates that would be relevant to monitoring our investments and other activities. Additionally, Blackstone or Other Blackstone Accounts can be expected to enter into covenants that restrict or otherwise limit our ability to make investments in, or otherwise engage in, certain businesses or activities. For example, Other Blackstone Accounts could have granted exclusivity to a joint venture partner that limits us and Other Blackstone Accounts from owning assets within a certain distance of any of the joint venture’s assets, or Blackstone or an Other Blackstone Account could have entered into a non-compete in connection with a sale or other transaction. These types of restrictions may negatively impact our ability to implement our investment program. Finally, certain personnel who are members of the investment team or investment committee may be excluded from participating in certain investment decisions due to conflicts involving other businesses or for other reasons, in which case we will not benefit from their experience. Our stockholders will not receive a benefit from any fees earned by Blackstone or its personnel from these other businesses.

Blackstone has implemented policies and procedures to address conflicts that arise as a result of its various activities, as well as regulatory and other legal considerations. Some of these policies and procedures, such as Blackstone’s information wall policy, also have the effect of reducing firm-wide synergies and collaboration that the Adviser could otherwise expect to utilize for purposes of identifying and managing attractive investments. Blackstone personnel may be unable, for example, to assist with our activities of as a result of these walls. There can be no assurance that additional restrictions won’t be imposed that would further limit the ability of Blackstone to share information internally.

Blackstone is under no obligation to decline any engagements or investments in order to make an investment opportunity available to us. Blackstone has long-term relationships with a significant number of corporations and their senior management. The Adviser and its affiliates will consider those relationships when evaluating an investment opportunity, which may result in the Adviser or its affiliates choosing not to make such an investment due to such relationships (e.g., investments in a competitor of a client or any other person with whom Blackstone has a relationship). We may be forced to sell or hold existing investments as a result of investment banking relationships or other relationships that Blackstone may have or transactions or investments Blackstone and its affiliates may make or have made. Therefore, there can be no assurance that all potentially suitable investment opportunities that come to the attention of Blackstone will be made available to us. See “—Certain Other Blackstone Accounts have similar or overlapping investment objectives and guidelines, and we will not be allocated certain opportunities and may be allocated only opportunities with lower relative returns” below. We may also co-invest with clients of Blackstone or other persons with whom Blackstone has a relationship in particular investment opportunities, and other aspects of these Blackstone relationships could influence the decisions made by the Adviser and its affiliates with respect to our investments and otherwise result in a conflict.

Blackstone, its affiliates and their related parties and personnel participate in underwriting and lending syndicates and otherwise act as arrangers of financing, including with respect to the public offering and private placement of debt or equity securities issued by, and loan proceeds borrowed by us or our subsidiaries. Underwritings and financings can be on a firm commitment basis or on an uncommitted, or “best efforts”, basis, and the underwriting or financing parties are under no duty to provide any commitment unless specifically set forth in the relevant contract. Blackstone may also provide placement or other similar services to purchasers or sellers of securities, including loans or instruments issued by its portfolio entities. A Blackstone broker-dealer will from time to time act as the managing underwriter, a member of the underwriting syndicate or broker for us or our subsidiaries, or as dealer, broker or advisor to a counterparty to us or our subsidiaries, and purchase securities from or sell securities to us, our subsidiaries, Other Blackstone

46


 

Accounts or their portfolio entities. Blackstone will also from time to time, on our behalf or on behalf of other parties to a transaction involving us, effect transactions, including transactions in the secondary markets, subject to applicable law that result in commissions or other compensation paid to Blackstone by us or the counterparty to the transaction, thereby creating a potential conflict of interest. Subject to applicable law, Blackstone will from time to time receive underwriting fees, discounts, placement commissions, loan modification or restructuring fees, servicing fees, advisory fees, lending arrangement fees, insurance (including title insurance), consulting fees, monitoring fees, commitment fees, syndication fees, origination fees, organizational fees, operational fees, loan servicing fees, and financing and divestment fees (or, in each case, rebates in lieu of any such fees, whether in the form of purchase price discounts or otherwise, even in cases where Blackstone, an Other Blackstone Account or their portfolio entities are purchasing debt) or other compensation with respect to the foregoing activities, which are not required to be shared with us or our stockholders. Our independent directors will approve any transactions in which a Blackstone broker-dealer acts as underwriter, as broker for us, or as dealer, broker or advisor, on the other side of a transaction with us only where such directors believe in good faith that such transactions are appropriate for us, and our stockholders, by executing a subscription agreement for our shares, consent to all such transactions, along with other transactions involving conflicts described herein, to the fullest extent permitted by law. Sales of securities for our account will from time to time be bunched or aggregated with orders for other accounts of Blackstone including Other Blackstone Accounts. It could be impossible, as determined by the Adviser and its affiliates in their sole discretion, to receive the same price or execution on the entire volume of securities sold, and the various prices may therefore be averaged which may be disadvantageous to us. When Blackstone serves as underwriter with respect to securities held by us or any of our subsidiaries, we could be subject to a “lock-up” period following the offering under applicable regulations during which time we would be unable to sell any securities subject to the “lock-up”. This may prejudice our ability to dispose of such securities at an opportune time.

On October 1, 2015, Blackstone spun off its financial and strategic advisory services, restructuring and reorganization advisory services, and its Park Hill fund placement businesses and combined these businesses with PJT Partners Inc. (“PJT”), an independent financial advisory firm founded by Paul J. Taubman. While the combined business operates independently from Blackstone and is not an affiliate thereof, nevertheless conflicts may arise in connection with transactions between or involving us on the one hand and PJT on the other. Specifically, given that PJT is no longer an affiliate of Blackstone, there may be fewer or no restrictions or limitations placed on transactions or relationships engaged in by PJT’s new advisory business as compared to the limitations or restrictions that might apply to transactions engaged in by an affiliate of Blackstone. It is expected that there will be substantial overlapping ownership between Blackstone and PJT for a considerable period of time going forward. Therefore, conflicts of interest in doing transactions involving PJT will still arise. The pre-existing relationship between Blackstone and its former personnel involved in such financial and strategic  advisory services, the overlapping ownership, and certain co-investment and other continuing arrangements, may influence the Adviser in deciding to select or recommend PJT to perform such services for us (the cost of which will generally be borne directly or indirectly by us). Nonetheless, the Adviser and its affiliates will be free to cause us to transact with PJT generally without restriction under our charter notwithstanding such overlapping interests in, and relationships with, PJT. See also “—The Adviser may face conflicts of interests in choosing our service providers and certain service providers may provide services to the Dealer Manager, the Adviser or Blackstone on more favorable terms than those payable by us” below.

Blackstone receives various kinds of data and information from us, Other Blackstone Accounts and portfolio entities, including data and information relating to business operations, trends, budgets, customers and other metrics, some of which is sometimes referred to as “big data”. Blackstone may be better able to anticipate macroeconomic and other trends, and otherwise develop investment themes, as a result of its access to this data and information from us, Other Blackstone Account and portfolio entities. In furtherance of the foregoing, Blackstone has entered and will continue to enter into information sharing and use arrangements, or otherwise engage in information sharing, with us, Other Blackstone Accounts, portfolio entities and related parties, such as service providers. Although Blackstone believes that these activities improve Blackstone’s investment management activities on our behalf and on behalf of Other Blackstone Accounts, information obtained from us and portfolio entities also provides material benefits to Blackstone or Other Blackstone Accounts without compensation or other benefit accruing to us or our stockholders. For example, information from a portfolio entity may enable Blackstone to better understand a particular industry and execute trading and investment strategies in reliance on that understanding for Blackstone and Other Blackstone Accounts that do not own an interest in the portfolio entity, without compensation or benefit to us or the portfolio entities. Furthermore, except for contractual obligations to third parties to maintain confidentiality of certain information, and regulatory limitations on the use of material nonpublic information, Blackstone is generally free to use data and information from our activities to assist in the pursuit of Blackstone’s various other activities, including to trade for the benefit of Blackstone or an Other Blackstone Account. For example, Blackstone’s ability to trade in securities of an issuer relating to a specific industry may, subject to applicable law, be enhanced by information of a portfolio entity in the same or related industry. Such trading may provide a material benefit to Blackstone without compensation or other benefit to us or our stockholders. The sharing and use of “big data” and other information presents potential conflicts of interest and investors acknowledge and agree that any benefits received by Blackstone will not offset the Adviser’s management fee or otherwise be shared with investors. As a result, the Adviser may have an incentive to pursue investments that have data and information that can be utilized in a manner that benefits Blackstone or Other Blackstone Accounts.

47


 

Other present and future activities of Blackstone and its affiliates (including the Adviser and the Dealer Manager) will from time to time give rise to additional conflicts of interest relating to us and our investment activities. In the event that any such conflict of interest arises, we will attempt to resolve such conflicts in a fair and equitable manner. Investors should be aware that conflicts will not necessarily be resolved in favor of our interests.

Blackstone engages various advisors and operating partners who may co-invest alongside us, and there can be no assurance that such advisors and operating partners will continue to serve in such roles.

Blackstone, its affiliates and their personnel and related parties engage and retain strategic advisors, consultants, senior advisors, industry experts, joint venture and other partners and professionals, any of whom might be current or former executives or other personnel of the Adviser, its affiliates, portfolio entities or Other Blackstone Accounts (collectively, “Consultants”), to provide a variety of services. Similarly, we, Other Blackstone Accounts and portfolio entities retain and pay compensation to Consultants to provide services, or to undertake a build-up strategy to acquire and develop assets and businesses in a particular sector or involving a particular strategy. Any amounts paid by us or a portfolio entity to Consultants in connection with the above, including performance-based compensation (e.g., promote), retainers and expense reimbursements, will be treated as our expenses or expenses of the portfolio entity, as the case may be, and will not, even if they have the effect of reducing any retainers or minimum amounts otherwise payable by the Adviser, be chargeable to the Adviser or deemed paid to or received by the Adviser, or offset or reduce any management fees to the Adviser. Also, Consultants may co-invest alongside us in investments, participate in long-term incentive plans of a portfolio entity, which generally will result in us being allocated a smaller share of an investment. Consultants’ benefits described in this paragraph may continue after termination of status as a Consultant. The time dedication and scope of work of a Consultant varies considerably. In some cases, a Consultant provides the Adviser with industry-specific insights and feedback on investment themes, assists in transaction due diligence, and makes introductions to, and provides reference checks on, management teams. In other cases, Consultants take on more extensive roles, including serving as executives or directors on the boards of portfolio entities and contributing to the identification and origination of new investment opportunities. We may rely on these Consultants to recommend the Adviser and us as a preferred investment partner and carry out our investment program, but there is no assurance that any Consultant will continue to be involved with us for any length of time. We, Blackstone, and/or portfolio companies may have formal or informal arrangements with Consultants that may or may not have termination options and may include compensation, no compensation, or deferred compensation until occurrence of a future event, such as commencement of a formal engagement. In certain cases, Consultants have attributes of Blackstone “employees” (e.g., they may have dedicated offices at Blackstone, receive administrative support from Blackstone personnel, participate in general meetings and events for Blackstone personnel or on Blackstone matters as their primary or sole business activity, have Blackstone-related e-mail addresses or business cards and participate in certain benefit arrangements typically reserved for Blackstone employees), even though they are not Blackstone employees, affiliates or personnel for purposes of the Dealer Manager Agreement and the Advisory Agreement, and their salary and related expenses are paid by us or by portfolio entities without any reduction or offset to the Adviser’s management fees. Some Consultants work only for us and/or portfolio entities, while other Consultants may have other clients. Consultants could have conflicts of interest between their work for us and portfolio entities, on the one hand, and themselves or other clients, on the other hand, and the Adviser is limited in its ability to monitor and mitigate these conflicts.

We may purchase assets from or sell assets to the Adviser and its affiliates, and such transactions may cause conflicts of interest.

We may purchase assets from or sell assets to the Adviser and its affiliates or their respective related parties. These transactions involve conflicts of interest, as our sponsor may receive fees and other benefits, directly or indirectly, from or otherwise have interests in both parties to the transaction. The purchases and sales referred to in this paragraph will be subject to the approval of a majority of directors (including a majority of our independent directors) not otherwise interested in the transaction.

Certain Other Blackstone Accounts have similar or overlapping investment objectives and guidelines, and we will not be allocated certain opportunities and may be allocated only opportunities with lower relative returns.

Blackstone invests its own capital and third-party capital on behalf of Other Blackstone Accounts in a wide variety of investment opportunities throughout the world. Not every opportunity suitable for us will be allocated to us in whole or in part. First, certain terms of our sponsor’s allocation policy allow specified types of investment opportunities that fall within our investment objectives or strategy to be allocated in whole or in part to Other Blackstone Accounts, such as strategic investments made by Other Blackstone Accounts that have investment objectives or guidelines similar to or overlapping with ours. It is expected that some activities of Other Blackstone Accounts and portfolio entities will compete with us for one or more investment opportunities that are consistent with our investment objectives, and as a result such investment opportunities may only be available on a limited basis, or not at all, to us. The Adviser may have conflicting loyalties in determining whether an investment opportunity should be allocated to us or an Other Blackstone Account. Our sponsor has adopted guidelines and policies, which it may update from time to time, regarding allocation of investment opportunities.

48


 

With respect to Other Blackstone Accounts with investment objectives or guidelines that overlap with ours but that do not have priority over us (including the Private Core+ Accounts), investment opportunities are allocated among us and one or more Other Blackstone Accounts in accordance with our sponsor’s prevailing policies and procedures on a basis that the Adviser and its affiliates believe to be fair and reasonable in their sole discretion, which is generally pro rata based on relative available capital, subject to the following considerations: (i) any applicable investment objectives of ours and such Other Blackstone Accounts (which, for us, includes our primary objective of providing current income in the form of regular, stable cash distributions to achieve an attractive distribution yield), (ii) any investment limitations, parameters or contractual provisions of ours and such Other Blackstone Accounts (e.g., joint venture investments between us and an Other Blackstone Account must be on the same terms and satisfy the restrictions of all participants, such as lowest leverage targeted by any participant), (iii) the sector, geography/location, expected return profile, expected distribution rates, anticipated cash flows, expected stability or volatility of cash flows, leverage profile, risk profile, and other features of the applicable investment opportunity and its impact on portfolio concentration and diversification, (iv) avoiding allocation that could result in de minimis or odd lot investments and (v) legal, tax, accounting, regulatory and other considerations deemed relevant by the Adviser and its affiliates (including, without limitation, maintaining our qualification as a REIT and our status as a non-investment company exempt from the Investment Company Act).

Currently, a Private Core+ Account invests in “core+” real estate and real estate-related assets in the United States and Canada (which are generally substantially stabilized assets generating relatively stable cash flow), with a focus on office, multifamily, industrial and retail assets in major U.S. markets. To the extent an investment satisfies the investment objectives of us and the Private Core+ Accounts on the same terms, including at the lower leverage targeted by the Private Core+ Accounts, such investment will be allocated in accordance with Blackstone’s prevailing policies and procedures described above (including maintaining our status as a non-investment company exempt from the Investment Company Act). Certain Other Blackstone Accounts also invest in real estate-related securities with investment objectives or guidelines that overlap with ours, but do not have priority over us. To the extent an investment satisfies the investment objectives of us and such Other Blackstone Accounts, such investment will be allocated in accordance with Blackstone’s prevailing policies and procedures described above. There may be instances where an overlapping investment opportunity would have satisfied our primary investment objective of providing current income in the form of regular, stable cash distributions to achieve an attractive distribution yield assuming our targeted leverage ratio in the range of 60%, but which does not satisfy our investment objectives at the lower targeted leverage ratio of the Private Core+ Accounts. If the Adviser and its affiliates determine to use the lower leverage ratio, such overlapping investment opportunity would not be allocated to us in whole or part. A sharing of the investment opportunity at different leverage ratios would not be possible because such joint venture investments with the Private Core+ Accounts must be on the same terms (including leverage ratio).

Furthermore, the Select Opportunistic Blackstone Accounts invest in “opportunistic” real estate and real estate-related assets globally (which often are undermanaged assets and with higher potential for equity appreciation) and have priority over us with respect to such investment opportunities. This priority will result in fewer investment opportunities being made available to us.

As of December 31, 2018, Other Blackstone Accounts with investment objectives or guidelines that overlap with ours but that do not have priority over us (including the Private Core+ Accounts) that are in their investing stage had approximately $1.1 billion of unused capital commitments and Select Opportunistic Blackstone Accounts (which are Other Blackstone Accounts that receive priority over us and whose investment strategies are generally less similar to ours but can overlap to some extent) in their investing stage had approximately $5.6 billion of unused capital commitments.

The Adviser and its affiliates will calculate available capital, weigh the factors described above (which will not be weighted equally) and make other investment allocation decisions in accordance with their prevailing policies and procedures in their sole discretion. The manner in which our available capital is determined may differ from, or subsequently change with respect to, Other Blackstone Accounts. The amounts and forms of leverage utilized for investments will also be determined by the Adviser and its affiliates in their sole discretion. There is no assurance that any conflicts arising out of the foregoing will be resolved in our favor. Blackstone is entitled to amend its policies and procedures at any time without prior notice or our consent.

The amount of performance-based compensation charged and/or management fees paid by us may be less than or exceed the amount of performance-based compensation charged and/or management fees paid by Other Blackstone Accounts. Such variation may create an incentive for our sponsor to allocate a greater percentage of an investment opportunity to us or such Other Blackstone Accounts, as the case may be.

49


 

Under certain circumstances, our Adviser may determine not to pursue some or all of an investment opportunity within our investment objectives and guidelines, including without limitation, as a result of our prior investments, business or other reasons applicable to us, Other Blackstone Accounts, Blackstone or its affiliates.

Under certain circumstances, our Adviser may determine not to pursue some or all of an investment opportunity within our investment objectives and guidelines, including without limitation, as a result of business, reputational or other reasons applicable to us, Other Blackstone Accounts, Blackstone or its affiliates. In addition, the Adviser and its affiliates may determine that we should not pursue some or all of an investment opportunity, including, by way of example and without limitation, because we have already invested sufficient capital in the investment, sector, industry, geographic region or markets in question, as determined by the Adviser and its affiliates in their good faith discretion, or the investment is not appropriate for us for other reasons as determined by the Adviser and its affiliates in their good faith reasonable sole discretion. In any such case Blackstone could, thereafter, offer such opportunity to other parties, including Other Blackstone Accounts, portfolio entities, joint venture partners, related parties or third parties. Any such Other Blackstone Accounts may be advised by a different Blackstone business group with a different investment committee, which could determine an investment opportunity to be more attractive than the Adviser believes to be the case. In any event, there can be no assurance that the Adviser’s assessment will prove correct or that the performance of any investments actually pursued by us will be comparable to any investment opportunities that are not pursued by us. Blackstone, including its personnel, may receive compensation from any such party that makes the investment, including an allocation of carried interest or referral fees, and any such compensation could be greater than amounts paid by us to the Adviser. In some cases, Blackstone earns greater fees when Other Blackstone Accounts participate alongside or instead of us in an investment.

When the Adviser and its affiliates determine not to pursue some or all of an investment opportunity for us that would otherwise be within our investment objectives and strategies, and Blackstone provides the opportunity or offers the opportunity to Other Blackstone Accounts, Blackstone, including its personnel (including real estate personnel), may receive compensation from the Other Blackstone Accounts, whether or not in respect of a particular investment, including an allocation of carried interest or referral fees, and any such compensation could be greater than amounts paid by us to the Adviser. As a result, the Adviser (including real estate personnel who receive such compensation) could be incentivized to allocate investment opportunities away from us to or source investment opportunities for Other Blackstone Accounts.

The Adviser and its affiliates make good faith determinations for allocation decisions based on expectations that may prove inaccurate. Information unavailable to the Adviser, or circumstances not foreseen by the Adviser at the time of allocation, may cause an investment opportunity to yield a different return than expected. There is no assurance that any conflicts arising out of the foregoing will be resolved in our favor. Blackstone is entitled to amend its policies and procedures at any time without prior notice or our consent.

We may invest in joint ventures with Other Blackstone Accounts or divide a pool of investments among us and Other Blackstone Accounts.

To the extent we acquire properties through joint ventures with Other Blackstone Accounts, such investments will be allocated as described above, and we may be allocated interests in such joint ventures that are smaller than the interests of the Other Blackstone Accounts. Generally, we expect the level of control we have with respect to any joint venture will correspond to our economic interest in such joint venture. We will not participate in joint ventures in which we do not have or share control to the extent that we believe such participation would potentially threaten our status as a non-investment company exempt from the Investment Company Act. This may prevent us from receiving an allocation with respect to certain investment opportunities that are suitable for both us and one or more Other Blackstone Accounts. Such joint venture investments will involve risks and conflicts of interests. See “—Risks Related Investments in Real Estate—We may make a substantial amount of joint venture investments, including with Blackstone affiliates. Joint venture investments could be adversely affected by our lack of sole decision-making authority, our reliance on the financial condition of our joint venture partners and disputes between us and our joint venture partners.”

Our sponsor may have an opportunity to acquire a portfolio or pool of assets, securities and instruments that it determines in its sole discretion should be divided and allocated among us and Other Blackstone Accounts. Such allocations generally would be based on its assessment of the expected returns and risk profile of the portfolio and the assets therein. For example, some of the assets in a pool may have an opportunistic return profile not appropriate for us. Also, a pool may contain both debt and equity instruments that our sponsor determines should be allocated to different funds. In all of these situations, the combined purchase price paid to a seller would be allocated among the multiple assets, securities and instruments in the pool and therefore among Other Blackstone Accounts and us acquiring any of the assets, securities and instruments. Similarly, there will likely be circumstances in which we and Other Blackstone Accounts will sell assets in a single or related transactions to a buyer. In some cases a counterparty will require an allocation of value in the purchase or sale contract, though our sponsor could determine such allocation of value is not accurate and should not be relied upon. Unless an appraisal is required by our charter, our sponsor will generally rely upon internal analysis to determine the ultimate allocation of value, though it could also obtain third party valuation reports. Regardless of the methodology for allocating value, our

50


 

sponsor will have conflicting duties to us and Other Blackstone Accounts when they buy or sell assets together in a portfolio, including as a result of different financial incentives our sponsor has with respect to different vehicles, most clearly when the fees and compensation, including performance-based compensation, earned from the different vehicles differ. There can be no assurance that our investment will not be valued or allocated a purchase price that is higher or lower than it might otherwise have been allocated if such investment were acquired or sold independently rather than as a component of a portfolio shared with Other Blackstone Accounts.

Our board of directors has adopted a resolution that renounces our interest or expectancy with respect to business opportunities and competitive activities.

Our board of directors has adopted a resolution that renounces our interest or expectancy in, or in being offered an opportunity to participate in, business opportunities, and provides that none of Blackstone or its affiliates, our directors or any person our directors control must refrain from competing with us or present to us such business opportunities. Under this resolution Blackstone and its affiliates and our directors or any person our directors control would not be obligated to present to us opportunities unless those opportunities are expressly offered to such person in his or her capacity as a director or officer and intended exclusively for us or any of our subsidiaries, and those persons will be able to engage in competing activities without any restriction imposed as a result of Blackstone’s or its affiliates’ status as a stockholder or Blackstone’s affiliates’ status as our officers or directors.

We co-invest with Blackstone affiliates and such investments are at times in different parts of the capital structure of an issuer and may otherwise involve conflicts of interest. When we hold investments in which Other Blackstone Accounts have a different principal investment, conflicts of interest arise between us and Other Blackstone Accounts, and the Adviser may take actions that are adverse to us.

We co-invest with Other Blackstone Accounts in investments that are suitable for both us and such Other Blackstone Accounts. We may hold an interest in an investment that is different (including with respect to relative seniority) than the interests held by Other Blackstone Accounts. In these situations, conflicts of interest will arise. In order to mitigate any such conflicts of interest, we may recuse ourselves from participating in any decisions relating or with respect to such investment by us or the applicable investments by the Other Blackstone Accounts, or by establishing groups separated by information barriers (which may be temporary and limited purpose in nature) within Blackstone to act on behalf of each of the clients. Despite these, and any of the other actions described below that the Adviser may take to mitigate the conflict, Blackstone may be required to take action when it will have conflicting loyalties between its duties to us and such Other Blackstone Accounts, which may adversely impact us. In order to mitigate any such conflicts of interest, we may recuse ourselves from participating in any decisions relating or with respect to the investment by us or the Other Blackstone Account. If the Other Blackstone Account maintains voting rights with respect to the securities it holds, or if we do not recuse ourselves, Blackstone may be required to take action where it will have conflicting loyalties between its duties to us and such Other Blackstone Account, which may adversely impact us. If we recuse ourselves from decision-making, we will generally rely upon a third party to make the decisions, and the third party could have conflicts or otherwise make decisions that Blackstone would not have made.

There can be no assurance that any conflict will be resolved in our favor. Conflicts can also be expected to arise in determining the amount of an investment, if any, to be allocated among potential investors and the respective terms thereof. There can be no assurance that the return on our investment will be equivalent to or better than the returns obtained by the other affiliates participating in the transaction. In addition, it is anticipated that in a bankruptcy proceeding our interest will likely be subordinated or otherwise adversely affected by virtue of such Other Blackstone Accounts’ involvement and actions relating to such investment. For example, in circumstances where we hold a junior mezzanine interest in an issuer, holders of more senior classes of debt issued by such entity (which may include Other Blackstone Accounts) may take actions for their benefit (particularly in circumstances where such issuer faces financial difficulty or distress) that further subordinate or adversely impact the value of our investment in such issuer.

In connection with negotiating loans, bank or securitization financings in respect of our real estate-related transactions, Blackstone will generally obtain the right to participate on its own behalf (or on behalf of vehicles it manages) in a portion of the financings with respect to such Blackstone-sponsored transactions (including transactions where the underlying collateral includes property owned by Other Blackstone Accounts) upon a set of terms already negotiated and agreed to by third parties. We do not believe that this arrangement has an effect on the overall terms and conditions negotiated with the arrangers of such senior loans other than as described in the preceding sentence. If we make or have an investment in a property in which an Other Blackstone Account has a mezzanine or other debt investment, or vice versa, Blackstone may have conflicting loyalties between its duties to us and to other affiliates. Such investments may inherently give rise to conflicts of interest or perceived conflicts of interest between or among the various classes of securities that may be held by such entities. Because of the affiliation with Blackstone, the Adviser may have a greater incentive to invest in Blackstone-sponsored financings (as compared to real estate-related financings sponsored by other real estate firms or financial sponsors).

51


 

Blackstone may structure certain investments such that Blackstone will face conflicting fiduciary duties to us and certain debt funds.

It is expected that Blackstone will structure certain investments such that one or more mezzanine or other investment funds, structured vehicles or other collective investment vehicles primarily investing in senior secured loans, distressed debt, subordinated debt, high-yield securities, CMBS and other similar debt instruments managed by affiliates of Blackstone (collectively, “Debt Funds”) are offered the opportunity to participate in the debt tranche of an investment allocated to us. The Adviser and its affiliates owe fiduciary duties to the Debt Funds as well as to us. If the Debt Funds purchase high-yield securities or other debt instruments related to a property or real estate company that we hold an investment in (or if we make or have an investment in or, through the purchase of debt obligations become a lender to, a company or property in which a Debt Fund or an Other Blackstone Account or another Blackstone real estate fund or vehicle has a mezzanine or other debt investment), the Adviser and its affiliates will face a conflict of interest in respect of the advice given to, or the decisions made with regard to, the Debt Funds, such Other Blackstone Accounts and us (e.g., with respect to the terms of such high-yield securities or other debt instruments, the enforcement of covenants, the terms of recapitalizations and the resolution of workouts or bankruptcies).

Blackstone may raise and/or manage Other Blackstone Accounts, which could result in the reallocation of Blackstone personnel and the direction of potential investments to such Other Blackstone Accounts.

Blackstone reserves the right to raise and/or manage Other Blackstone Accounts, including opportunistic and stabilized and substantially stabilized real estate funds or separate accounts, dedicated managed accounts, investments suitable for lower risk, lower return funds or higher risk, higher return funds, real estate debt obligation and trading investment vehicles, real estate funds primarily making investments globally, in a particular region outside of the U.S. and Canada, or in a single sector of the real estate investment space (e.g., office, industrial, retail or multifamily) or making non-controlling investments in public and private debt and equity securities and/or investment funds that may have the same or similar investment objectives or guidelines as us or investments, including those raised by us and one or more managed accounts (or other similar arrangements structured through an entity) for the benefit of one or more specific investors (or related group of investors) which, in each case, may have investment objectives or guidelines that overlap with ours. See “—Certain Other Blackstone Accounts have similar or overlapping investment objectives and guidelines, and we will not be allocated certain opportunities and may be allocated only opportunities with lower relative returns.” In particular, we expect that there will be overlap of real property and real estate-related securities investment opportunities with certain Other Blackstone Accounts that are actively investing and similar overlap with future Other Blackstone Accounts. The closing of an Other Blackstone Account could result in the reallocation of Blackstone personnel, including reallocation of existing real estate professionals, to such Other Blackstone Account. In addition, potential investments that may be suitable for us may be directed toward such Other Blackstone Account.

Blackstone’s potential involvement in financing a third party’s purchase of assets from us could lead to potential or actual conflicts of interest.

We may from time to time dispose of all or a portion of an investment by way of a third-party purchaser’s bid where Blackstone or one or more Other Blackstone Accounts is providing financing as part of such bid or acquisition of the investment or underlying assets thereof. This may include the circumstance where Blackstone or one or more Other Blackstone Accounts is making commitments to provide financing at or prior to the time such third-party purchaser commits to purchase such investments or assets from us. Such involvement of Blackstone or one or more Other Blackstone Accounts as such a provider of debt financing in connection with the potential acquisition of portfolio investments by third parties from us may give rise to potential or actual conflicts of interest.

We may provide debt financing in connection with acquisitions by third parties of assets owned by Other Blackstone Accounts.

We may provide financing as part of the bid or acquisition by a third party to acquire interests in (or otherwise make an investment in the underlying assets of) a portfolio entity owned by one or more Other Blackstone Accounts. This may include making commitments to provide financing at, prior to or around the time that any such purchaser commits to or makes such investments. We may make investments and provide debt financing with respect to portfolio entities in which Other Blackstone Accounts and/or affiliates hold or subsequently acquire an interest. While the terms and conditions of any such debt commitments and related arrangements will be on market prices, the involvement of the Other Blackstone Accounts or affiliates in such transactions may affect credit decisions and the terms of such transactions or arrangements and/or may otherwise influence the Adviser’s decisions, which will give rise to potential or actual conflicts of interest and which may adversely impact us.

Disputes between Blackstone and our joint venture partners who have pre-existing investments with Blackstone may affect our investments relating thereto.

Some of the third-party operators and joint-venture partners with which the Adviser may elect to co-invest our capital may have pre-existing investments with Blackstone. The terms of these preexisting investments may differ from the terms upon which we invest with such operators and partners. To the extent a dispute arises between Blackstone and such operators and partners, our investments relating thereto may be affected.

52


 

 

Certain principals and employees may be involved in and have a greater financial interest in the performance of other Blackstone funds or accounts, and such activities may create conflicts of interest in making investment decisions on our behalf.

Certain Blackstone personnel may be subject to a variety of conflicts of interest relating to their responsibilities to us, Other Blackstone Accounts and portfolio entities, and their outside business activities as members of investment or advisory committees or boards of directors of or advisors to investment funds, corporations, foundations or other organizations. Such positions create a conflict if such other entities have interests that are adverse to those of us, including if such other entities compete with us for investment opportunities or other resources. The Blackstone personnel in question may have a greater financial interest in the performance of the other entities than our performance. This involvement may create conflicts of interest in making investments on our behalf and on behalf of such other funds, accounts and other entities. Although the Adviser will generally seek to minimize the impact of any such conflicts, there can be no assurance they will be resolved favorably for us. Also, Blackstone personnel are generally permitted to invest in alternative investment funds, real estate funds, hedge funds and other investment vehicles, as well as securities of other companies, some of which will be competitors of ours. Investors will not receive any benefit from any such investments, and the financial incentives of Blackstone personnel in such other investments could be greater than their financial incentives in relation to us.

The Adviser may face conflicts of interests in choosing our service providers and certain service providers may provide services to the Dealer Manager, the Adviser or Blackstone on more favorable terms than those payable by us.

Certain third-party advisors and other service providers and vendors to us (including accountants, administrators, lenders, bankers, brokers, attorneys, consultants, title agents, property managers and investment or commercial banking firms) are owned by Blackstone or Other Blackstone Accounts or provide goods or services to, or have other business, personal, financial or other relationships with, Blackstone, the Other Blackstone Accounts and their portfolio entities, the Dealer Manager, the Adviser and affiliates and personnel of the foregoing. Also, advisors, lenders, investors, commercial counterparties, vendors and service providers (including any of their affiliates or personnel) to us could have other commercial or personal relationships with Blackstone, Other Blackstone Accounts and their respective affiliates, personnel or family members of personnel of the foregoing. Although Blackstone selects service providers and vendors it believes are most appropriate in the circumstances based on its knowledge of such service providers and vendors (which knowledge is generally greater in the case of service providers and vendors that have other relationships to Blackstone), the relationship of service providers and vendors to Blackstone as described above will, in certain circumstances, influence Blackstone in deciding whether to select, recommend or form such an advisor or service provider to perform services for us, the cost of which will generally be borne directly or indirectly by us, and incentivize Blackstone to engage such service provider over a third party, utilize the services of such service providers and vendors more frequently than would be the case absent the conflict, or to cause us to pay such service providers and vendors higher fees or commissions than would be the case absent the conflict. The incentive could be created by current income and/or the generation of enterprise value in a service provider or vendor; Blackstone may also have an incentive to invest in or create service providers and vendors to realize on these opportunities. Furthermore, Blackstone will from time to time encourage third party service providers to Other Blackstone Accounts to use other service providers and vendors in which Blackstone has an interest, and Blackstone has an incentive to use third party service providers who do so as a result of the additional business for the related service providers and vendors. Fees paid to or value created in these service providers and vendors do not offset or reduce the Adviser’s management fee and are not otherwise shared with us. In the case of brokers of securities, our sponsor has a best execution policy that it updates from time to time to comply with regulatory requirements in applicable jurisdictions.

Blackstone, Other Blackstone Accounts, portfolio entities, and personnel and related parties of the foregoing will receive fees and compensation, including performance-based and other incentive fees, for products and services provided to us, such as fees for asset, development and property management; underwriting, syndication or refinancing of a loan or investment; loan servicing; special servicing; administrative services; advisory services on purchase or sale of an asset or company; investment banking services; placement agent services; fund administration; internal legal and tax planning services; information technology products and services; and other products and services. Such parties will also provide products and services for fees to Blackstone, Other Blackstone Accounts and portfolio entities, and their personnel and related parties, as well as third parties. Through its Innovations group, Blackstone incubates businesses that can be expected to provide goods and services to us, our portfolio properties, Other Blackstone Accounts and their affiliates, as well as other Blackstone related parties and third parties. By contracting for a product or service from a business related to Blackstone, we would provide not only current income to the business and its stakeholders, but could also create significant enterprise value in them, which would not be shared with us or our stockholders and could benefit Blackstone directly and indirectly. Also, Blackstone, Other Blackstone Accounts and portfolio entities, and their personnel and related parties may receive compensation or other benefits, such as through additional ownership interests or otherwise, directly related to the consumption of products and services by us. We will incur expense in negotiating for any such fees and services. Finally, Blackstone and its personnel and related parties may also receive compensation for origination expenses and with respect to unconsummated transactions.

53


 

Portfolio entities of Other Blackstone Accounts are and will be counterparties in agreements, transactions and other arrangements with us for the provision of goods and services, purchase and sale of assets and other matters. These agreements, transactions and other arrangements will involve payment of fees and other amounts, none of which will result in any offset to the management fees we pay to the Adviser notwithstanding that some of the services provided by such portfolio entity are similar in nature to the services provided by the Adviser. Generally, we may engage Blackstone-affiliated portfolio entities only if a majority of our board of directors, and a majority of the affiliate transaction committee (which is comprised of each of our independent directors) not otherwise interested in the transaction approve the transaction as being fair and reasonable to us and on terms and conditions no less favorable to us than those available from unaffiliated third parties.

We may engage portfolio entities of Other Blackstone Accounts to provide some or all of the following services: (a) corporate support services (including, without limitation, accounting/audit, account management, corporate secretarial services, data management, directorship services, finance/budget, human resources, information technology, judicial processes, legal, operational coordination (i.e., coordination with JV partners, property managers), risk management, tax and treasury); (b) loan management (including, without limitation, monitoring, restructuring and work-out of performing, sub-performing and nonperforming loans, administrative services, and cash management); (c) management services (i.e., management by a portfolio entity, Blackstone affiliate or third party (e.g., a third party manager) of operational services); (d) operational services (i.e., general management of day to day operations, including, without limitation, construction management, leasing services, project management and property management); and (e) transaction support services (including, without limitation, assembling relevant information, conducting financial and market analyses and modelling, coordinating closing/post-closing procedures for acquisitions, dispositions and other transactions, coordination of design and development works, overseeing brokers, lawyers, accountants and other advisors, providing legal and accounting services, assistance with due diligence, preparation of project feasibilities, site visits, and specification of technical analysis and review of (i) design and structural work, (ii) architectural, façade and external finishes, (iii) certifications, (iv) operations and maintenance manuals and (v) statutory documents).

Such portfolio entities that can be expected to provide services to us include, without limitation, the following, and may include additional portfolio entities that may be formed or acquired in the future:

LivCor. We have engaged LivCor, LLC, a portfolio company owned by a Blackstone-advised fund for certain of our multi-family properties.

Equity Office Management/Equity Office Properties. We have engaged Equity Office Management, L.L.C. (“EOM”), a portfolio company owned by Blackstone-advised funds for certain of our office and industrial properties.

ShopCore. We have engaged ShopCore, LLC, a portfolio company owned by a Blackstone-advised fund for certain of our retail properties.

 

Gramercy. We have engaged Industrial Platform Holdco LLC, a portfolio company owned by a Blackstone-advised fund, to provide the services that EOM had previously provided to our industrial properties.

BRE Hotels and Resorts. We have engaged BRE Hotels and Resorts, a portfolio company controlled (but not owned) by a Blackstone-advised fund for certain of our hotel properties.

Revantage. We have engaged Revantage Corporate Services, LLC, a portfolio company owned by a Blackstone-advised fund, to provide corporate support services (including, without limitation, accounting, legal, tax, and treasury, as applicable) and transaction support services to certain of our investments directly.

We compensate these service providers and vendors owned by the Other Blackstone Accounts for services rendered to us, including through promote or other incentive-based compensation payable to their management teams and other related parties. The incentive-based compensation paid with respect to a portfolio entity or property will vary from the incentive based compensation paid with respect to other portfolio entities and properties; as a result the management team or other related parties may have greater incentives with respect to certain properties and portfolio entities relative to others, and the performance of certain properties and portfolio entities may provide incentives to retain management that also service other properties and portfolio entities. Service providers and vendors owned by Other Blackstone Accounts may charge us for certain goods and services at rates generally consistent with those available in the market for similar goods and services. The discussion regarding the determination of market rates below applies equally in respect of the fees and expenses of the portfolio entity service providers, if charged at rates generally consistent with those available in the market. Such service providers and vendors may also pass through expenses for other services on a cost reimbursement, no-profit or break-even basis, in which case the service provider allocates costs and expenses directly associated with work performed for our benefit to us, along with any related tax costs and an allocation of the service provider’s overhead, including any of the following: salaries, wages, benefits and travel expenses; marketing and advertising fees and expenses; legal, accounting and

54


 

other professional fees and disbursements; office space and equipment; insurance premiums; technology expenditures, including hardware and software costs; costs to engage recruitment firms to hire employees; diligence expenses; one-time costs, including costs related to building-out and winding-down a portfolio property; taxes; and other operating and capital expenditures. Any of the foregoing costs, although allocated in a particular period, may relate to activities occurring outside the period, and therefore we could pay more than our pro rata portion of fees for services. The allocation of overhead among the entities and assets to which services are provided may be based on any of a number of different methodologies, including, without limitation, “cost” basis as described above, “time-allocation” basis, “per unit” basis, “per square footage” basis or “fixed percentage” basis. There can be no assurance that a different manner of allocation would result in our bearing less or more costs and expenses. A service provider may subcontract certain of its responsibilities to other portfolio entities. In such circumstances, the relevant subcontractor could invoice the portfolio entity for fees (or in the case of a cost reimbursement arrangement, for allocable costs and expenses) in respect of the services provided by the subcontractor. The portfolio entity, if charging on a cost reimbursement, no-profit or break-even basis, would in turn allocate those costs and expenses as it allocates other fees and expenses as described above.

We, Other Blackstone Accounts and their affiliates are expected to enter into joint ventures with third parties to which the service providers and vendors described above will provide services. In some of these cases, the third-party joint venture partner may negotiate to not pay its pro rata share of fees, costs and expenses to be allocated as described above, in which case we, Other Blackstone Accounts and their affiliates that also use the services of the portfolio entity service provider will, directly or indirectly, pay the difference, or the portfolio entity service provider will bear a loss equal to the difference. Portfolio entity service providers described in this section are generally owned by a Blackstone fund such as Other Blackstone Accounts. In certain instances a similar company could be owned by Blackstone directly.

Blackstone has a general practice of not entering into any arrangements with advisors, vendors or service providers that provide lower rates or discounts to Blackstone itself compared to those available to us for the same services. However, legal fees for unconsummated transactions are often charged at a discount rate, such that if we consummate a higher percentage of transactions with a particular law firm than Blackstone, Other Blackstone Accounts and their affiliates, we could indirectly pay a higher net effective rate for the services of that law firm than Blackstone or Other Blackstone Accounts or their affiliates. Also, advisors, vendors and service providers often charge different rates or have different arrangements for different types of services. For example, advisors, vendors and service providers often charge fees based on the complexity of the matter as well as the expertise and time required to handle it. Therefore, to the extent the types of services used by us are different from those used by Blackstone, Other Blackstone Accounts and their affiliates and personnel, we may pay different amounts or rates than those paid by such other persons. Similarly, Blackstone, the Other Blackstone Accounts and affiliates and we may enter into agreements or other arrangements with vendors and other similar counterparties (whether such counterparties are affiliated or unaffiliated with Blackstone) from time to time whereby such counterparty may charge lower rates or provide discounts or rebates for such counterparty’s products or services depending on the volume of transactions in the aggregate or other factors.

In addition to the service providers (including portfolio entity service providers) and vendors described above, we will engage in transactions with one or more businesses that are owned or controlled by Blackstone directly, not through one of its funds, including the businesses described below. These businesses may also enter into transactions with other counterparties of ours. Blackstone could benefit from these transactions and activities through current income and creation of enterprise value in these businesses. No fees charged by these service providers and vendors will offset or reduce the Adviser’s management fees. Furthermore, Blackstone, the Other Blackstone Accounts and their affiliates and related parties will use the services of these Blackstone affiliates, including at different rates. Although Blackstone believes the services provided by its affiliates are equal or better than those of third parties, Blackstone directly benefits from the engagement of these affiliates, and there is therefore an inherent conflict of interest.

Blackstone-affiliated service providers and vendors, include, without limitation:

LNLS. Lexington National Land Services (“LNLS”) is a Blackstone affiliate that acts as an agent for one or more underwriters in issuing title policies and/or providing support services in connection with investments by us, Other Blackstone Accounts and their affiliates and related parties, and third parties. LNLS focuses on transactions in rate-regulated states where the cost of title insurance is non-negotiable. LNLS will not perform services in non-regulated states for us and Other Blackstone Accounts, unless (i) in the context of a portfolio transaction that includes properties in rate-regulated states, (ii) as part of a syndicate of title insurance companies where the rate is negotiated by other insurers or their agents, (iii) when a third party is paying all or a material portion of the premium or (iv) when providing only support services for compensation to the underwriter. LNLS earns fees, which would have otherwise been paid to third parties, by providing title agency services and facilitating the placement of title insurance with underwriters and otherwise providing the support services described in (iv) above.

55


 

Certain Blackstone-affiliated service providers and their respective personnel may receive a management promote, an incentive fee and other performance-based compensation in respect of our investments. Furthermore, Blackstone-affiliated service providers may charge costs and expenses based on allocable overhead associated with personnel working on relevant matters (including salaries, benefits and other similar expenses), provided that these amounts will not exceed market rates as determined to be appropriate under the circumstances. Generally, we may engage Blackstone-affiliated service providers only if a majority of our board of directors, and a majority of the affiliate transaction committee (which is comprised of each of our independent directors), not otherwise interested in the transaction approve the transaction as being fair and reasonable to us and on terms and conditions no less favorable to us than those available from unaffiliated third parties.

 

The Adviser and its affiliates will make determinations of market rates (i.e., rates that fall within a range that the Adviser and its affiliates has determined is reflective of rates in the applicable market and certain similar markets, though not necessarily equal to or lower than the median rate of comparable firms) based on its consideration of a number of factors, which are generally expected to include the experience of the Adviser and its affiliates with non-affiliated service providers as well as benchmarking data and other methodologies determined by the Adviser and its affiliates to be appropriate under the circumstances. In respect of benchmarking, while Blackstone often obtains benchmarking data regarding the rates charged or quoted by third parties for services similar to those provided by Blackstone affiliates in the applicable market or certain similar markets, relevant comparisons may not be available for a number of reasons, including, without limitation, as a result of a lack of a substantial market of providers or users of such services or the confidential or bespoke nature of such services (e.g., within property management services, different assets may receive different property management services). In addition, benchmarking data is based on general market and broad industry overviews, rather than determined on an asset by asset basis. As a result, benchmarking data does not take into account specific characteristics of individual assets then owned or to be acquired (such as location or size), or the particular characteristics of services provided. For these reasons, such market comparisons may not result in precise market terms for comparable services. Expenses to obtain benchmarking data will be borne by us or by Other Blackstone Accounts and will not offset the management fee we pay to the Adviser. Finally, in certain circumstances third-party benchmarking may be considered unnecessary, including because the price for a particular good or service is mandated by law (e.g., title insurance in rate regulated states).

For more information regarding our relationships with these entities, see “Selected Information Regarding our Operations—Related Party Transactions” in this prospectus, as well as “Transactions with Related Persons and Certain Control Persons—Our Relationship with Our Adviser and Blackstone—Affiliate Service Agreements” in our definitive Proxy Statement on Schedule 14A, and “Related Party Transactions” in the notes to our consolidated financial statements appearing in our Annual Report on Form 10-K and our Quarterly Reports on Form 10-Q, each as incorporated herein by reference.

Blackstone and Other Blackstone Accounts operate in multiple industries, including the real estate related information technology industry, and provide products and services to or otherwise contract with us, among others. In connection with any such investment, Blackstone and Other Blackstone Accounts (or their respective portfolio entities and personnel and related parties) may make referrals or introductions to us or other portfolio entities in an effort, in part, to increase the customer base of such companies or businesses or because such referrals or introductions may result in financial benefits, such as additional equity ownership, accruing to the party making the introduction. We typically will not share in any fees, economics, equity or other benefits accruing to Blackstone, Other Blackstone Accounts and their respective portfolio entities as a result of such introduction.

We will enter into agreements regarding group procurement (such as CoreTrust, an independent group purchasing organization), benefits management, purchase of title and other insurance policies (which may include brokerage or placement thereof) and will otherwise enter into operational, administrative or management related initiatives. Blackstone will allocate the cost of these various services and products purchased on a group basis among us, Other Blackstone Accounts and portfolio entities. Some of these arrangements result in commissions, discounts, rebates or similar payments to Blackstone and its affiliates and personnel, or Other Blackstone Accounts and their portfolio entities, including as a result of transactions entered into by us, and such commissions or payment will not offset the management fee payable to the Adviser. Blackstone may also receive consulting or other fees from the parties to these group procurement arrangements. To the extent that a portfolio entity of an Other Blackstone Account is providing such a service, such portfolio entity and such Other Blackstone Account will benefit. Further, the benefits received by the particular portfolio entity providing the service may be greater than those received by us in receiving the service. Conflicts exist in the allocation of the costs and benefits of these arrangements.

 

56


 

We will purchase or bear premiums, fees, costs and expenses (including any expenses or fees of insurance brokers) to insure us, our portfolio properties, the Adviser, Blackstone and their respective directors, officers, employees, agents and representatives and other indemnified parties, against liability in connection with our activities. This includes a portion of any premiums, fees, costs and expenses for one or more “umbrella”, group or other insurance policies maintained by Blackstone that cover one or more of us and Other Blackstone Accounts, the Adviser and Blackstone (including their respective directors, officers, employees, agents and representatives and other indemnified parties). The Adviser and its affiliates will make judgments about the allocation of premiums, fees, costs and expenses for such “umbrella”, group or other insurance policies among one or more of us and Other Blackstone Accounts, the Adviser and Blackstone on a fair and reasonable basis, in their discretion, and may make corrective allocations should they determine subsequently that such corrections are necessary or advisable. For example, some property insurance could be allocated on a property-by-property basis in accordance with the relative values of the respective properties that are insured by such policies.

Additionally, we and Other Blackstone Accounts (and their portfolio entities) may jointly contribute to a pool of funds that may be used to pay losses that are subject to the deductibles on any group insurance policies, which contributions may similarly be allocated in accordance with the relative values of the respective properties that are insured by such policies (or other factors that Blackstone may reasonably determine).

In respect of such insurance arrangements, Blackstone may make corrective allocations from time to time should it determine subsequently that such adjustments are necessary or advisable. There can be no assurance that different allocations or arrangements than those implemented by Blackstone as provided above would not result in us and our portfolio properties bearing less (or more) premiums, deductibles, fees, costs and expenses for insurance policies.

We may be subject to potential conflicts of interest as a consequence of family relationships that Blackstone employees have with other real estate professionals.

Additionally, certain personnel and other professionals of Blackstone have family members or relatives that are actively involved in industries and sectors in which we invest or have business, personal, financial or other relationships with companies in such industries and sectors (including the advisors and service providers described above) or other industries, which gives rise to potential or actual conflicts of interest. For example, such family members or relatives might be officers, directors, personnel or owners of companies or assets which are actual or potential investments of us or our other counterparties and portfolio properties. Moreover, in certain instances, we may purchase or sell companies or assets from or to, or otherwise transact with, companies that are owned by such family members or relatives or in respect of which such family members or relatives have other involvement. In most such circumstances, we will not be precluded from undertaking any of these investment activities or transactions. To the extent Blackstone determines appropriate, conflict mitigation strategies may be put in place with respect to a particular circumstance, such as internal information barriers or recusal, disclosure or other steps determined appropriate by the Adviser.

We are subject to conflicts of interest related to tenants.

Certain properties owned by us and/or an Other Blackstone Account may be leased out to tenants that are affiliates of Blackstone, including but not limited to Other Blackstone Accounts and/or their respective portfolio companies, which would give rise to a conflict of interest. In such events, the Adviser will endeavor to ensure that such conflicts are resolved in a fair and equitable manner, subject to applicable oversight of the board of directors.

We are party to an uncommitted line of credit with an affiliate of Blackstone.

We have entered into an uncommitted line of credit with Blackstone Holdings Finance Co. L.L.C., an affiliate of Blackstone, pursuant to which we may borrow up to $250 million at an interest rate equal to the then-current interest rate offered by an unaffiliated third-party lender (which is currently LIBOR plus 2.50%) or, if no such rate is available, LIBOR plus 2.25%. Because this line of credit is with an affiliate of Blackstone, the terms of the agreement were not negotiated at arm’s-length. Blackstone may face conflicts of interest in connection with any borrowings or disputes under this uncommitted line of credit.

The personnel of the Dealer Manager and the Adviser may trade in securities for their own accounts, subject to restrictions applicable to Blackstone personnel.

The officers, directors, members, managers and employees of the Dealer Manager and the Adviser may trade in securities for their own accounts, subject to restrictions and reporting requirements as may be required by law and Blackstone policies, or otherwise determined from time to time by the Dealer Manager or the Adviser.

57


 

We have and continue to expect to have a diverse stockholder group and the interests of our stockholders may conflict with one another and may conflict with the interests of investors in other vehicles that we co-invest with.

Our stockholders may have conflicting investment, tax and other interests with respect to their investments in us and with respect to the interests of investors in other investment vehicles managed or advised by the Adviser or its affiliates that participate in the same investments as us. The conflicting interests of individual stockholders with respect to other stockholders and relative to investors in other investment vehicles and investors relate to, among other things, the nature, structuring, financing, tax profile and timing of disposition of investments. The Adviser may as a result have conflicts in making these decisions, which may be more beneficial for one or more (but not all) stockholder than for other stockholders. In addition, we may make investments that may have a negative impact on related investments made by the stockholders in separate transactions. In selecting and structuring investments appropriate for us, the Adviser considers the investment and tax objectives of us (including our qualification as a REIT) and our stockholders (and those of investors in other investment vehicles managed or advised by the Adviser or its affiliates) that participate in the same investments as us, not the investment, tax or other objectives of any stockholder individually. In addition, certain investors may also be limited partners in Other Blackstone Accounts, including supplemental capital vehicles and co-investment vehicles that invest alongside us in one or more investments, which could create conflicts for the Adviser in the treatment of different investors.

Stockholders may also include affiliates of Blackstone, such as Other Blackstone Accounts, affiliates of portfolio entities, charities or foundations associated with Blackstone personnel and current or former Blackstone personnel, Blackstone’s senior advisors and operating partners, and any such affiliates, funds or persons may also invest in us. Except as provided in our charter, all of these Blackstone-related stockholders will have equivalent rights to vote and withhold consents as nonrelated stockholders. Nonetheless, Blackstone may have the ability to influence, directly or indirectly, these Blackstone-related stockholders.

We may be subject to additional potential conflicts of interests as a consequence of Blackstone’s status as a public company.

As a consequence of Blackstone’s status as a public company, our officers, directors, members, managers and employees and those of the Adviser may take into account certain considerations and other factors in connection with the management of the business and affairs of us and our affiliates that would not necessarily be taken into account if Blackstone were not a public company.

We, Other Blackstone Accounts and their portfolio entities may engage in permissible political activities with the intent of furthering our or their business interests or otherwise.

We, Other Blackstone Accounts and their portfolio entities may, in the ordinary course of our or their respective businesses, make political contributions to elected officials, candidates for elected office or political organizations, hire lobbyists or engage in other permissible political activities with the intent of furthering our or their business interests or otherwise. In certain circumstances, there may be initiatives where such activities are coordinated by Blackstone for the benefit of us, Other Blackstone Accounts and/or their portfolio entities. The interests advanced by a portfolio entity through such activities may, in certain circumstances, not align with or be adverse to our interests, the interests of our stockholders or the interests of Other Blackstone Accounts or their other portfolio entities. The costs of such activities may be allocated among us, Other Blackstone Accounts and their portfolio entities. While the costs of such activities will typically be borne by the entity undertaking such activities, such activities may also directly or indirectly benefit us, Other Blackstone Accounts, their portfolio entities or Blackstone. There can be no assurance that any such activities will be successful in advancing our interests or the interests of an Other Blackstone Accounts or a portfolio entity or otherwise benefit such entities.

Risks Related to our REIT Status and Certain Other Tax Items

If we do not maintain our qualification as a REIT, we will be subject to tax as a regular corporation and could face a substantial tax liability.

We expect to continue to operate so as to qualify as a REIT under the Code. However, qualification as a REIT involves the application of highly technical and complex Code provisions for which only a limited number of judicial or administrative interpretations exist. Notwithstanding the availability of cure provisions in the Code, various compliance requirements could be failed, which could jeopardize our REIT status. Furthermore, new tax legislation, administrative guidance or court decisions, in each instance potentially with retroactive effect, could make it more difficult or impossible for us to qualify as a REIT. If we fail to qualify as a REIT in any tax year, then:

 

 

we would be taxed as a regular domestic corporation, which under current laws, among other things, means being unable to deduct distributions to stockholders in computing taxable income and being subject to federal income tax on our taxable income at regular corporate income tax rates;

 

any resulting tax liability could be substantial and could have a material adverse effect on our book value;

58


 

 

unless we were entitled to relief under applicable statutory provisions, we would be required to pay taxes, and therefore, our cash available for distribution to stockholders would be reduced for each of the years during which we did not qualify as a REIT and for which we had taxable income; and

 

we generally would not be eligible to requalify as a REIT for the subsequent four full taxable years.

To maintain our REIT status, we may have to borrow funds on a short-term basis during unfavorable market conditions.

To qualify as a REIT, we generally must distribute annually to our stockholders a minimum of 90% of our net taxable income, determined without regard to the dividends-paid deduction and excluding net capital gains. We will be subject to regular corporate income taxes on any undistributed REIT taxable income each year. Additionally, we will be subject to a 4% nondeductible excise tax on any amount by which distributions paid by us in any calendar year are less than the sum of 85% of our ordinary income, 95% of our capital gain net income and 100% of our undistributed income from previous years. Payments we make to our stockholders under our share repurchase plan will not be taken into account for purposes of these distribution requirements. If we do not have sufficient cash to make distributions necessary to preserve our REIT status for any year or to avoid taxation, we may be forced to borrow funds or sell assets even if the market conditions at that time are not favorable for these borrowings or sales. These options could increase our costs or reduce our equity.

Compliance with REIT requirements may cause us to forego otherwise attractive opportunities, which may hinder or delay our ability to meet our investment objectives and reduce your overall return.

To qualify as a REIT, we are required at all times to satisfy tests relating to, among other things, the sources of our income, the nature and diversification of our assets, the ownership of our stock and the amounts we distribute to our stockholders. Compliance with the REIT requirements may impair our ability to operate solely on the basis of maximizing profits. For example, we may be required to make distributions to stockholders at disadvantageous times or when we do not have funds readily available for distribution.

Compliance with REIT requirements may force us to liquidate or restructure otherwise attractive investments.

To qualify as a REIT, at the end of each calendar quarter, at least 75% of the value of our assets must consist of cash, cash items, government securities and qualified real estate assets. The remainder of our investments in securities (other than qualified real estate assets and government securities) generally cannot include more than 10% of the voting securities (other than securities that qualify for the straight debt safe harbor) of any one issuer or more than 10% of the value of the outstanding securities of more than any one issuer unless we and such issuer jointly elect for such issuer to be treated as a “taxable REIT subsidiary” under the Code. Debt will generally meet the “straight debt” safe harbor if the debt is a written unconditional promise to pay on demand or on a specified date a certain sum of money, the debt is not convertible, directly or indirectly, into stock, and the interest rate and the interest payment dates of the debt are not contingent on the profits, the borrower’s discretion, or similar factors. Additionally, no more than 5% of the value of our assets (other than government securities and qualified real estate assets) can consist of the securities of any one issuer, and no more than 20% of the value of our assets may be represented by securities of one or more taxable REIT subsidiaries. If we fail to comply with these requirements at the end of any calendar quarter, we must dispose of a portion of our assets within 30 days after the end of the calendar quarter or qualify for certain statutory relief provisions in order to avoid losing our REIT qualification and suffering adverse tax consequences. In order to satisfy these requirements and maintain our qualification as a REIT, we may be forced to liquidate assets from our portfolio or not make otherwise attractive investments. These actions could have the effect of reducing our income and amounts available for distribution to our stockholders.

Our charter does not permit any person or group to own more than 9.9% in value or number of shares, whichever is more restrictive, of our outstanding common stock or of our outstanding capital stock of all classes or series, and attempts to acquire our common stock or our capital stock of all other classes or series in excess of these 9.9% limits would not be effective without an exemption (prospectively or retroactively) from these limits by our board of directors.

For us to qualify as a REIT under the Code, not more than 50% of the value of our outstanding stock may be owned, directly or indirectly, by five or fewer individuals (including certain entities treated as individuals for this purpose) during the last half of a taxable year. For the purpose of assisting our qualification as a REIT for U.S. federal income tax purposes, among other purposes, our charter prohibits beneficial or constructive ownership by any person or group of more than 9.9%, in value or number of shares, whichever is more restrictive, of the outstanding shares of our outstanding common stock, or 9.9% in value or number of shares, whichever is more restrictive, of our outstanding capital stock of all classes or series, which we refer to as the “Ownership Limit.” The constructive ownership rules under the Code and our charter are complex and may cause shares of the outstanding common stock owned by a group of related persons to be deemed to be constructively owned by one person. As a result, the acquisition of less than 9.9% of our outstanding common stock or our capital stock by a person could cause another person to constructively own in excess of 9.9% of our outstanding common stock or our capital stock, respectively, and thus violate the Ownership Limit. There can be no assurance that our board of directors, as permitted in the charter, will not decrease this Ownership Limit in the future. Any attempt to own or transfer shares of our common stock or capital stock in excess of the Ownership Limit without the consent of our board of directors will result either in the shares in excess of the limit being transferred by operation of our charter to a charitable trust, and the person who attempted to acquire such excess shares not having any rights in such excess shares, or in the transfer being void.

59


 

The Ownership Limit may have the effect of precluding a change in control of us by a third party, even if such change in control would be in the best interests of our stockholders or would result in receipt of a premium to the price of our common stock (and even if such change in control would not reasonably jeopardize our REIT status). The exemptions to the ownership limit granted to date may limit our board of directors’ power to increase the ownership limit or grant further exemptions in the future.

Non-U.S. holders may be subject to U.S. federal income tax upon their disposition of shares of our common stock or upon their receipt of certain distributions from us.

In addition to any potential withholding tax on ordinary dividends, a non-U.S. holder (as such term is defined below under “Material U.S. Federal Income Tax Considerations—Taxation of U.S. Holders of Our Common Stock”), other than a “qualified shareholder” or a “qualified foreign pension fund,” that disposes of a “U.S. real property interest” (“USRPI”) (which includes shares of stock of a U.S. corporation whose assets consist principally of USRPIs), is generally subject to U.S. federal income tax under the Foreign Investment in Real Property Tax Act of 1980, as amended (“FIRPTA”), on the amount received from such disposition. Such tax does not apply, however, to the disposition of stock in a REIT that is “domestically controlled.” Generally, a REIT is domestically controlled if less than 50% of its stock, by value, has been owned directly or indirectly by non-U.S. persons during a continuous five-year period ending on the date of disposition or, if shorter, during the entire period of the REIT’s existence. We cannot assure you that we will qualify as a domestically controlled REIT. If we were to fail to so qualify, amounts received by a non-U.S. holder on certain dispositions of shares of our common stock (including a redemption) would be subject to tax under FIRPTA, unless (i) our shares of common stock were regularly traded on an established securities market and (ii) the non-U.S. holder did not, at any time during a specified testing period, hold more than 10% of our common stock. See “Material U.S. Federal Income Tax Considerations—Taxation of Non-U.S. Holders of Our Common Stock—Sales of Our Common Stock.”

A non-U.S. holder other than a “qualified shareholder” or a “qualified foreign pension fund,” that receives a distribution from a REIT that is attributable to gains from the disposition of a USRPI as described above, including in connection with a repurchase of our common stock, is generally subject to U.S. federal income tax under FIRPTA to the extent such distribution is attributable to gains from such disposition, regardless of whether the difference between the fair market value and the tax basis of the USRPI giving rise to such gains is attributable to periods prior to or during such non-U.S. holder’s ownership of our common stock. In addition, a repurchase of our common stock, to the extent not treated as a sale or exchange, may be subject to withholding as an ordinary dividend. See “Material U.S. Federal Income Tax Considerations—Taxation of Non-U.S. Holders of Our Common Stock—Distributions, and—Repurchases of our Common Stock.”

We seek to act in the best interests of the Company as a whole and not in consideration of the particular tax consequences to any specific holder of our stock. Potential non-U.S. holders should inform themselves as to the U.S. tax consequences, and the tax consequences within the countries of their citizenship, residence, domicile, and place of business, with respect to the purchase, ownership and disposition of shares of our common stock.

Investments outside the United States may subject us to additional taxes and could present additional complications to our ability to satisfy the REIT qualification requirements.

Non-U.S. investments may subject us to various non-U.S. tax liabilities, including withholding taxes. In addition, operating in functional currencies other than the U.S. dollar and in environments in which real estate transactions are typically structured differently than they are in the United States or are subject to different legal rules may present complications to our ability to structure non-U.S. investments in a manner that enables us to satisfy the REIT qualification requirements.

We may incur tax liabilities that would reduce our cash available for distribution to you.

Even if we qualify and maintain our status as a REIT, we may become subject to U.S. federal income taxes and related state and local taxes. For example, net income from the sale of properties that are “dealer” properties sold by a REIT (a “prohibited transaction” under the Code) will be subject to a 100% tax. We may not make sufficient distributions to avoid excise taxes applicable to REITs. Similarly, if we were to fail an income test (and did not lose our REIT status because such failure was due to reasonable cause and not willful neglect) we would be subject to tax on the income that does not meet the income test requirements. We also may decide to retain net capital gain we earn from the sale or other disposition of our investments and pay income tax directly on such income. In that event, our stockholders would be treated as if they earned that income and paid the tax on it directly. However, stockholders that are tax-exempt, such as charities or qualified pension plans, would have no benefit from their deemed payment of such tax liability unless they file U.S. federal income tax returns and thereon seek a refund of such tax. We also may be subject to state and local taxes on our income or property, including franchise, payroll, mortgage recording and transfer taxes, either directly or at the level of the other companies through which we indirectly own our assets, such as our taxable REIT subsidiaries, which are subject to full U.S. federal, state, local and foreign corporate-level income taxes. Any taxes we pay directly or indirectly will reduce our cash available for distribution to you.

60


 

Our board of directors is authorized to revoke our REIT election without stockholder approval, which may cause adverse consequences to our stockholders.

Our charter authorizes our board of directors to revoke or otherwise terminate our REIT election, without the approval of our stockholders, if it determines that changes to U.S. federal income tax laws and regulations or

other considerations mean it is no longer in our best interests to qualify as a REIT. Our board of directors has fiduciary duties to us and our stockholders and could only cause such changes in our tax treatment if it determines in good faith that such changes are in our best interests and in the best interests of our stockholders. In this event, we would become subject to U.S. federal income tax on our taxable income and we would no longer be required to distribute most of our net income to our stockholders, which may cause a reduction in the total return to our stockholders.

You may have current tax liability on distributions you elect to reinvest in our common stock.

If you participate in our distribution reinvestment plan, you will be deemed to have received, and for U.S. federal income tax purposes will be taxed on, the amount reinvested in shares of our common stock to the extent the amount reinvested was not a tax-free return of capital. Therefore, unless you are a tax-exempt entity, you may be forced to use funds from other sources to pay your tax liability on the reinvested dividends.

Generally, ordinary dividends payable by REITs do not qualify for reduced U.S. federal income tax rates.

Currently, the maximum tax rate applicable to qualified dividend income payable to certain non-corporate U.S. stockholders is 20%. Dividends payable by REITs, however, generally are not eligible for the reduced rate. Although this does not adversely affect the taxation of REITs or dividends payable by REITs, the more favorable rates applicable to regular corporate qualified dividends could cause certain non-corporate investors to perceive investments in REITs to be relatively less attractive than investments in the stocks of non-REIT corporations that pay dividends, which could adversely affect the value of the shares of REITs, including our common stock. However, under the current law as enacted in the Tax Cuts and Jobs Act, commencing with taxable years beginning on or after January 1, 2018 and continuing through 2025, individual taxpayers may be entitled to claim a deduction in determining their taxable income of 20% of ordinary REIT dividends (dividends other than capital gain dividends and dividends attributable to certain qualified dividend income received by us), which temporarily reduces the effective tax rate on such dividends. See “Material U.S. Federal Income Tax Considerations—Taxation of U.S. Holders of Our Common Stock—Distributions Generally.” You are urged to consult with your tax advisor regarding the effect of this change on your effective tax rate with respect to REIT dividends.

We may be subject to adverse legislative or regulatory tax changes that could increase our tax liability, reduce our operating flexibility and reduce the price of our common stock.

In recent years, numerous legislative, judicial and administrative changes have been made in the provisions of U.S. federal income tax laws applicable to investments similar to an investment in shares of our common stock. Additional changes to the tax laws are likely to continue to occur, and we cannot assure you that any such changes will not adversely affect the taxation of our stockholders. Any such changes could have an adverse effect on an investment in our shares or on the market value or the resale potential of our assets. You are urged to consult with your tax advisor with respect to the impact of the recent legislation on your investment in our shares and the status of legislative, regulatory or administrative developments and proposals and their potential effect on an investment in our shares. Although REITs generally receive certain tax advantages compared to entities taxed as regular corporations, it is possible that future legislation would result in a REIT having fewer tax advantages, and it could become more advantageous for a company that invests in real estate to elect to be treated for U.S. federal income tax purposes as a corporation. As a result, our charter authorizes our board of directors to revoke or otherwise terminate our REIT election, without the approval of our stockholders, if it determines that changes to U.S. federal income tax laws and regulations or other considerations mean it is no longer in our best interests to qualify as a REIT.  The impact of tax reform on an investment in our shares is uncertain.  Prospective investors should consult their own tax advisors regarding changes in tax laws.

 

The failure of a mezzanine loan to qualify as a real estate asset could adversely affect our ability to qualify as a REIT.

We may acquire mezzanine loans, for which the IRS has provided a safe harbor but not rules of substantive law. Pursuant to the safe harbor, if a mezzanine loan meets certain requirements, it will be treated by the IRS as a real estate asset for purposes of the REIT asset tests, and interest derived from the mezzanine loan will be treated as qualifying mortgage interest for purposes of the REIT 75% income test. We may acquire mezzanine loans that do not meet all of the requirements of this safe harbor. In the event we own a mezzanine loan that does not meet the safe harbor, the IRS could challenge such loan’s treatment as a real estate asset for purposes of the REIT asset and income tests and, if such a challenge were sustained, we could fail to qualify as a REIT.

61


 

If our Operating Partnership failed to qualify as a partnership or is not otherwise disregarded for U.S. federal income tax purposes, we would cease to qualify as a REIT.

If the IRS were to successfully challenge the status of our Operating Partnership as a partnership or disregarded entity for U.S. federal income tax purposes, it would be taxable as a corporation. In the event that this occurs, it would reduce the amount of distributions that our Operating Partnership could make to us. This would also result in our failing to qualify as a REIT and becoming subject to a corporate-level tax on our income, which would substantially reduce our cash available to pay distributions and the yield on your investment.

Retirement Plan Risks

If the fiduciary of an employee benefit plan subject to the Employee Retirement Income Security Act of 1974, as amended, or ERISA, fails to meet the fiduciary and other standards under ERISA, the Code or common law as a result of an investment in our stock, the fiduciary could be subject to civil penalties.

There are special considerations that apply to investing in our shares on behalf of a trust, pension, profit sharing or 401(k) plans, health or welfare plans, trusts, individual retirement accounts, or IRAs, or Keogh plans. If you are investing the assets of any of the entities identified in the prior sentence in our common stock, you should satisfy yourself that:

 

 

the investment is consistent with your fiduciary obligations under applicable law, including common law, ERISA and the Code;

 

the investment is made in accordance with the documents and instruments governing the trust, plan or IRA, including a plan’s investment policy;

 

the investment satisfies the prudence and diversification requirements of Sections 404(a)(1)(B) and 404(a)(1)(C) of ERISA and other applicable provisions of ERISA and the Code;

 

the investment will not impair the liquidity of the trust, plan or IRA;

 

the investment will not produce “unrelated business taxable income” for the plan or IRA;

 

our stockholders will be able to value the assets of the plan annually in accordance with ERISA requirements and applicable provisions of the plan or IRA; and

 

the investment will not constitute a non-exempt prohibited transaction under Title I of ERISA or Section 4975 of the Code.

Failure to satisfy the fiduciary standards of conduct and other applicable requirements of ERISA, the Code, or other applicable statutory or common law may result in the imposition of civil penalties, and can subject the fiduciary to equitable remedies. In addition, if an investment in our shares constitutes a non-exempt prohibited transaction under Title I of ERISA or Section 4975 of the Code, the fiduciary that authorized or directed the investment may be subject to the imposition of excise taxes with respect to the amount invested.

 

If our assets at any time are deemed to constitute “plan assets” under ERISA, that may lead to the rescission of certain transactions, tax or fiduciary liability and our being held in violation of certain ERISA and Code requirements.

Stockholders subject to ERISA should consult their own advisors as to the effect of ERISA on an investment in the shares. As discussed under “Certain ERISA Considerations,” if our assets are deemed to constitute “plan assets” of stockholders that are Covered Plans (as defined below) (i) certain transactions that we might enter into in the ordinary course of our business might have to be rescinded and may give rise to certain excise taxes and fiduciary liability under Title I of ERISA and/or Section 4975 of the Code; (ii) our management, as well as various providers of fiduciary or other services to us (including the Adviser), and any other parties with authority or control with respect to us or our assets, may be considered fiduciaries or otherwise parties in interest or disqualified persons for purposes of the fiduciary responsibility and prohibited transaction provisions of Title I of ERISA and Section 4975 of the Code; and (iii) the fiduciaries of stockholders that are Covered Plans would not be protected from “co-fiduciary liability” resulting from our decisions and could be in violation of certain ERISA requirements.

62


 

Accordingly, prospective investors that are (i) “employee benefit plans” (within the meaning of Section 3(3) of ERISA), which are subject to Title I of ERISA; (ii) “plans” defined in Section 4975 of the Code, which are subject to Section 4975 of the Code (including “Keogh” plans and “individual retirement accounts”); or (iii) entities whose underlying assets are deemed to include plan assets within the meaning of Section 3(42) of ERISA and the regulations thereunder (e.g., an entity of which 25% or more of the total value of any class of equity interests is held by “benefit plan investors”) (each such plan, account and entity described in clauses (i), (ii) and (iii) we refer to as “Covered Plans”) should consult with their own legal, tax, financial and other advisors prior to investing to review these implications in light of such investor’s particular circumstances. The sale of our common stock to any Covered Plan is in no respect a representation by us or any other person associated with the offering of our shares of common stock that such an investment meets all relevant legal requirements with respect to investments by plans generally or any particular plan, or that such an investment is appropriate for plans generally or any particular plan.

ITEM 1B.UNRESOLVED STAFF COMMENTS

None.

 

ITEM 2.

PROPERTIES

For an overview of our real estate investments, see Item 7 — “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Portfolio.”

Principal Executive Offices

Our principal executive and administrative offices are located in leased space at 345 Park Avenue, New York, New York 10154. We consider these facilities to be suitable and adequate for the management and operations of our business.

ITEM 3.

LEGAL PROCEEDINGS

From time to time, we may be involved in various claims and legal actions arising in the ordinary course of business. As of December 31, 2018, we were not involved in any material legal proceedings.

ITEM 4.

MINE SAFETY DISCLOSURES

Not applicable.

63


 

PART II.

ITEM 5.

MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 

Offering of Common Stock

The Offering consists of four classes of shares of our common stock, Class S shares, Class T shares, Class D shares, and Class I shares. The share classes have different upfront selling commissions and dealer manager fees, and different ongoing stockholder servicing fees. Other than the differences in upfront selling commissions, dealer manager fees, and ongoing stockholder servicing fees, each class of common stock has the same economics and voting rights. Shares of our common stock are not listed for trading on a stock exchange or other securities market. The following table details the selling commissions, dealer manager fees, and stockholder servicing fees for each applicable share class as of December 31, 2018:

 

 

 

Class S

Shares

 

Class T

Shares

 

Class D

Shares

 

Class I

Shares

Selling commissions and dealer manager fees (% of transaction price)

 

up to 3.5%

 

up to 3.5%

 

up to 1.5%

 

Stockholder servicing fee (% of NAV)

 

0.85%

 

0.85%

 

0.25%

 

 

For Class S shares sold in the primary offering, investors will pay upfront selling commissions of up to 3.5% of the transaction price. For Class T shares sold in the primary offering, investors will pay upfront selling commissions of up to 3.0% of the transaction price and upfront dealer manager fees of 0.5% of the transaction price, however such amounts may vary at certain participating broker-dealers, provided that the sum will not exceed 3.5% of the transaction price. For Class D shares sold in the primary offering, investors will pay upfront selling commissions of up to 1.5% of the transaction price.

The Dealer Manager, a registered broker-dealer affiliated with the Adviser, serves as the dealer manager for the Offering and is entitled to receive stockholder servicing fees of 0.85% per annum of the aggregate NAV for Class S shares and Class T shares. For Class T shares such stockholder servicing fee includes an advisor stockholder servicing fee of 0.65% per annum, and a dealer stockholder servicing fee of 0.20% per annum, of the aggregate NAV for the Class T shares, however, with respect to Class T shares sold through certain participating broker-dealers, the advisor stockholder servicing fee and the dealer stockholder servicing fee may be other amounts, provided that the sum of such fees will always equal 0.85% per annum of the NAV of such shares. For Class D shares, a stockholder servicing fee equal to 0.25% per annum of the aggregate NAV for the Class D shares.

The Dealer Manager anticipates that all or a portion of the upfront selling commissions, dealer manager and stockholder servicing fees will be retained by, or reallowed (paid) to, participating broker-dealers. Through December 31, 2018, the Dealer Manager had not retained any upfront selling commissions, dealer manager or stockholder servicing fees.

The purchase price per share for each class of our common stock will generally equal our prior month’s NAV per share, as determined monthly, plus applicable selling commissions and dealer manager fees. Our NAV for each class of shares is based on the net asset values of our investments (including Real Estate-Related Securities), the addition of any other assets (such as cash on hand) and the deduction of any liabilities, including the allocation/accrual of any performance participation, and any stockholder servicing fees applicable to such class of shares. Please refer to “Net Asset Value Calculation and Valuation Guidelines” in the Prospectus for the Current Offering for further details on how our NAV is determined.

64


 

The following table presents our monthly NAV per share for each of the four classes of shares since our inception through December 31, 2018:

 

 

 

Class S

Shares

 

 

Class T

Shares

 

 

Class D

Shares

 

 

Class I

Shares

 

January 31, 2017

 

$

10.0000

 

 

$

 

 

$

 

 

$

10.0100

 

February 28, 2017

 

 

10.0200

 

 

 

 

 

 

 

 

 

10.0300

 

March 31, 2017

 

 

10.0200

 

 

 

 

 

 

 

 

 

10.0200

 

April 30, 2017

 

 

10.0455

 

 

 

 

 

 

 

 

 

10.0495

 

May 31, 2017

 

 

10.1828

 

 

 

 

 

 

10.1604

 

 

 

10.1868

 

June 30, 2017

 

 

10.2904

 

 

 

10.1721

 

 

 

10.2648

 

 

 

10.2791

 

July 31, 2017

 

 

10.3173

 

 

 

10.2256

 

 

 

10.2603

 

 

 

10.3092

 

August 31, 2017

 

 

10.4074

 

 

 

10.2883

 

 

 

10.3536

 

 

 

10.3997

 

September 30, 2017

 

 

10.4662

 

 

 

10.3239

 

 

 

10.3763

 

 

 

10.4579

 

October 31, 2017

 

 

10.5060

 

 

 

10.3549

 

 

 

10.4114

 

 

 

10.4973

 

November 30, 2017

 

 

10.5174

 

 

 

10.3622

 

 

 

10.4141

 

 

 

10.5094

 

December 31, 2017

 

 

10.5750

 

 

 

10.4175

 

 

 

10.4712

 

 

 

10.5671

 

January 31, 2018

 

 

10.6339

 

 

 

10.4684

 

 

 

10.5217

 

 

 

10.6236

 

February 28, 2018

 

 

10.6714

 

 

 

10.4985

 

 

 

10.5539

 

 

 

10.6602

 

March 31, 2018

 

 

10.6795

 

 

 

10.5050

 

 

 

10.5602

 

 

 

10.6646

 

April 30, 2018

 

 

10.7134

 

 

 

10.5372

 

 

 

10.5928

 

 

 

10.6985

 

May 31, 2018

 

 

10.7321

 

 

 

10.5525

 

 

 

10.6087

 

 

 

10.7158

 

June 30, 2018

 

 

10.7620

 

 

 

10.5802

 

 

 

10.6315

 

 

 

10.7446

 

July 31, 2018

 

 

10.7959

 

 

 

10.6120

 

 

 

10.6633

 

 

 

10.7773

 

August 31, 2018

 

 

10.8268

 

 

 

10.6411

 

 

 

10.6907

 

 

 

10.8064

 

September 30, 2018

 

 

10.8508

 

 

 

10.6629

 

 

 

10.7133

 

 

 

10.8290

 

October 31, 2018

 

 

10.8806

 

 

 

10.6909

 

 

 

10.7417

 

 

 

10.8579

 

November 30, 2018

 

 

10.8862

 

 

 

10.6957

 

 

 

10.7459

 

 

 

10.8625

 

December 31, 2018

 

 

10.8222

 

 

 

10.6318

 

 

 

10.6820

 

 

 

10.7984

 

Net Asset Value

We calculate NAV per share in accordance with the valuation guidelines that have been approved by our board of directors. Our total NAV presented in the following tables includes the NAV of our Class S, Class T, Class D and Class I common stock, as well as the partnership interests of BREIT OP held by BREIT Special Limited Partner and Class B unit holders. The following table provides a breakdown of the major components of our NAV as of December 31, 2018 ($ and shares/units in thousands, except per share data):

 

Components of NAV

 

December 31, 2018

 

Investments in real properties

 

$

11,282,882

 

Investments in real estate-related securities

 

 

2,259,040

 

Cash and cash equivalents

 

 

68,089

 

Restricted cash

 

 

238,524

 

Other assets

 

 

91,736

 

Debt obligations

 

 

(8,540,080

)

Subscriptions received in advance

 

 

(166,542

)

Other liabilities

 

 

(245,622

)

Accrued performance participation allocation

 

 

(37,484

)

Management fee payable

 

 

(5,124

)

Accrued stockholder servicing fees(1)

 

 

(2,424

)

Non-controlling interests in joint ventures

 

 

(94,676

)

Net Asset Value

 

$

4,848,319

 

Number of outstanding shares/units

 

 

449,062

 

 

(1)

Stockholder servicing fees only apply to Class S, Class T, and Class D shares. See Reconciliation of Stockholders’ Equity to NAV below for an explanation of the difference between the $2.4 million accrued for purposes of our NAV and the $238.5 million accrued under accounting principles generally accepted in the United States of America (“GAAP”).

65


 

 

NAV Per Share

 

Class S

Shares

 

 

Class T

Shares

 

 

Class D

Shares

 

 

Class I

Shares

 

 

Third-party Operating Partnership Units

 

 

Total

 

Monthly NAV

 

$

2,997,620

 

 

$

247,865

 

 

$

324,470

 

 

$

1,169,046

 

 

$

109,318

 

 

$

4,848,319

 

Number of outstanding shares/units

 

 

276,989

 

 

 

23,313

 

 

 

30,375

 

 

 

108,261

 

 

 

10,124

 

 

 

449,062

 

NAV Per Share/Unit as of December 31, 2018

 

$

10.8222

 

 

$

10.6318

 

 

$

10.6820

 

 

$

10.7984

 

 

$

10.7984

 

 

 

 

 

 

Set forth below are the weighted averages of the key assumptions in the discounted cash flow methodology used in the December 31, 2018 valuations, based on property types.

 

Property Type

 

Discount Rate

 

 

Exit Capitalization Rate

 

Multifamily

 

7.8%

 

 

5.6%

 

Industrial

 

7.3%

 

 

6.2%

 

Hotel

 

9.7%

 

 

9.1%

 

Retail

 

7.7%

 

 

6.5%

 

 

These assumptions are determined by the Adviser and reviewed by our independent valuation advisor. A change in these assumptions would impact the calculation of the value of our property investments. For example, assuming all other factors remain unchanged, the changes listed below would result in the following effects on our investment values:

 

Input

 

Hypothetical

Change

 

Multifamily

Investment

Values

 

 

Industrial

Investment

Values

 

 

Hotel

Investment

Values

 

 

Retail

Investment

Values

 

Discount Rate

 

0.25% decrease

 

+1.9%

 

 

+1.6%

 

 

+0.9%

 

 

+1.8%

 

(weighted average)

 

0.25% increase

 

(1.8%)

 

 

(1.4%)

 

 

(0.9%)

 

 

(1.8%)

 

Exit Capitalization Rate

 

0.25% decrease

 

+3.0%

 

 

+2.9%

 

 

+2.1%

 

 

+2.4%

 

(weighted average)

 

0.25% increase

 

(2.7%)

 

 

(2.3)%

 

 

(2.0%)

 

 

(2.2%)

 

 

The following table reconciles stockholders’ equity per our consolidated balance sheet to our NAV ($ in thousands):

  

Reconciliation of Stockholders’ Equity and BREIT OP Partners' Capital to NAV

 

December 31, 2018

 

Stockholders’ equity under GAAP

 

$

3,744,286

 

Non-controlling interests attributable to Class B units

 

 

95,076

 

Redeemable non-controlling interest

 

 

9,233

 

Total partners' capital of BREIT OP

 

 

3,848,595

 

Adjustments:

 

 

 

 

Accrued stockholder servicing fee

 

 

236,072

 

Organization and offering costs

 

 

8,181

 

Unrealized real estate appreciation

 

 

244,428

 

Accumulated depreciation and amortization

 

 

511,043

 

NAV

 

$

4,848,319

 

 

The following details the adjustments to reconcile stockholders’ equity under GAAP and total partners’ capital of BREIT OP to our NAV:

 

-

Accrued stockholder servicing fee represents the accrual for the full cost of the stockholder servicing fee for Class S, Class T, and Class D shares. Under GAAP, we accrued the full cost of the stockholder servicing fee payable over the life of each share (assuming such share remains outstanding the length of time required to pay the maximum stockholder servicing fee) as an offering cost at the time we sold the Class S, Class T, and Class D shares. Refer to Note 2 to our consolidated financial statements for further details of the GAAP treatment regarding the stockholder servicing fee. For purposes of NAV, we recognize the stockholder servicing fee as a reduction of NAV on a monthly basis as such fee is paid.

66


 

 

-

The Adviser agreed to advance certain organization and offering costs on our behalf through December 31, 2017. Such costs are being reimbursed to the Adviser pro rata over 60 months beginning January 1, 2018. Under GAAP, organization costs are expensed as incurred and offering costs are charged to equity as such amounts are incurred. For NAV, such costs will be recognized as a reduction to NAV as they are reimbursed ratably over 60 months.

 

-

Our investments in real estate are presented under historical cost in our GAAP consolidated financial statements. Additionally, our mortgage notes, term loans, revolving credit facilities, and repurchase agreements (“Debt”) are recorded at their carrying value in our consolidated GAAP financial statements. As such, any increases or decreases in the fair market value of our investments in real estate or our Debt are not recorded in our GAAP results. For purposes of determining our NAV, our investments in real estate and our Debt are recorded at fair value.

 

-

In addition, we depreciate our investments in real estate and amortize certain other assets and liabilities in accordance with GAAP. Such depreciation and amortization is excluded for purposes of determining our NAV.

Distributions

Beginning March 31, 2017, we declared monthly distributions for each class of our common stock, which are generally paid 20 days after month-end. Each class of our common stock received the same aggregate gross distribution per share, which was $0.6286 per share for the year ended December 31, 2018. The net distribution varies for each class based on the applicable stockholder servicing fee, which is deducted from the monthly distribution per share and paid directly to the applicable distributor.

The following table details the net distribution for each of our share classes for the year ended December 31, 2018:  

 

Declaration Date

 

Class S

Shares

 

 

Class T

Shares

 

 

Class D

Shares

 

 

Class I

Shares

 

January 31, 2018

 

$

0.0441

 

 

$

0.0442

 

 

$

0.0495

 

 

$

0.0517

 

February 28, 2018

 

 

0.0443

 

 

 

0.0444

 

 

 

0.0492

 

 

 

0.0513

 

March 31, 2018

 

 

0.0445

 

 

 

0.0446

 

 

 

0.0500

 

 

 

0.0522

 

April 30, 2018

 

 

0.0445

 

 

 

0.0446

 

 

 

0.0498

 

 

 

0.0520

 

May 31, 2018

 

 

0.0446

 

 

 

0.0448

 

 

 

0.0501

 

 

 

0.0524

 

June 30, 2018

 

 

0.0447

 

 

 

0.0448

 

 

 

0.0500

 

 

 

0.0522

 

July 31, 2018

 

 

0.0448

 

 

 

0.0450

 

 

 

0.0504

 

 

 

0.0526

 

August 31, 2018

 

 

0.0450

 

 

 

0.0451

 

 

 

0.0505

 

 

 

0.0528

 

September 30, 2018

 

 

0.0451

 

 

 

0.0452

 

 

 

0.0505

 

 

 

0.0527

 

October 31, 2018

 

 

0.0451

 

 

 

0.0453

 

 

 

0.0507

 

 

 

0.0530

 

November 30, 2018

 

 

0.0451

 

 

 

0.0452

 

 

 

0.0505

 

 

 

0.0527

 

December 31, 2018

 

 

0.0451

 

 

 

0.0452

 

 

 

0.0507

 

 

 

0.0530

 

Total

 

$

0.5369

 

 

$

0.5384

 

 

$

0.6019

 

 

$

0.6286

 

 

For the year ended December 31, 2018, we declared distributions in the amount of $173.9 million. The following table outlines the tax character of our distributions paid in 2018 as a percentage of total distributions. The distribution declared on December 31, 2018 was paid on January 22, 2019 and is excluded from the analysis below as it will be a 2019 tax event.

 

 

 

Ordinary Income

 

Capital Gains

 

Unrecaptured

1250 Gain

 

Return

of Capital

2018 Tax Year

 

3.11%(1)

 

0%

 

0%

 

96.89%

 

(1)

0.51% and 2.60% of the distributions paid in 2018 are non-qualified and qualified, respectively.

67


 

The following table details the net distribution for each of our share classes for the year ended December 31, 2017:

 

Declaration Date

 

Class S

Shares

 

 

Class T

Shares (1)

 

 

Class D

Shares (1)

 

 

Class I

Shares

 

March 31, 2017

 

$

0.0250

 

 

$

 

 

$

 

 

$

0.0412

 

April 30, 2017

 

 

0.0292

 

 

 

 

 

 

 

 

 

0.0362

 

May 31, 2017

 

 

0.0368

 

 

 

 

 

 

0.0420

 

 

 

0.0441

 

June 30, 2017

 

 

0.0445

 

 

 

0.0446

 

 

 

0.0496

 

 

 

0.0517

 

July 31, 2017

 

 

0.0428

 

 

 

0.0429

 

 

 

0.0479

 

 

 

0.0501

 

August 31, 2017

 

 

0.0430

 

 

 

0.0431

 

 

 

0.0483

 

 

 

0.0505

 

September 30, 2017

 

 

0.0434

 

 

 

0.0435

 

 

 

0.0485

 

 

 

0.0507

 

October 31, 2017

 

 

0.0436

 

 

 

0.0437

 

 

 

0.0490

 

 

 

0.0512

 

November 30, 2017

 

 

0.0438

 

 

 

0.0439

 

 

 

0.0490

 

 

 

0.0511

 

December 31, 2017

 

 

0.0438

 

 

 

0.0439

 

 

 

0.0492

 

 

 

0.0514

 

Total

 

$

0.3959

 

 

$

0.3056

 

 

$

0.3835

 

 

$

0.4782

 

 

(1)

We did not sell any Class D or Class T shares prior to May 2017 and June 2017, respectively, thus no distributions were made for such classes of shares prior to such dates.

For the year ended December 31, 2017, we declared distributions in the amount of $46.3 million. The following table outlines the tax character of our distributions paid in 2017 as a percentage of total distributions. The distribution declared on December 31, 2017 was paid on January 19, 2018 and is excluded from the analysis below as it is a 2018 tax event.

 

 

 

Ordinary Income

 

Capital Gains

 

Unrecaptured

1250 Gain

 

Return

of Capital

2017 Tax Year

 

34.15%(1)

 

0%

 

0%

 

65.85%

 

(1)

32.55% and 1.60% of the distributions paid in 2017 are non-qualified and qualified, respectively.

The following table summarizes our distributions declared during the years ended December 31, 2018 and 2017 ($ in thousands):

 

 

 

For the Year Ended

December 31, 2018

 

 

For the Year Ended

December 31, 2017

 

 

 

Amount

 

 

Percentage

 

 

Amount

 

 

Percentage

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payable in cash

 

$

63,631

 

 

 

37

%

 

$

15,825

 

 

 

34

%

Reinvested in shares

 

 

110,228

 

 

 

63

%

 

 

30,435

 

 

 

66

%

Total distributions

 

$

173,859

 

 

 

100

%

 

$

46,260

 

 

 

100

%

Sources of Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

$

173,859

 

 

 

100

%

 

$

46,260

 

 

 

100

%

Offering proceeds

 

 

 

 

 

%

 

 

 

 

 

%

Total sources of distributions

 

$

173,859

 

 

 

100

%

 

$

46,260

 

 

 

100

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

$

252,682

 

 

 

 

 

 

$

72,285

 

 

 

 

 

Funds from Operations

 

$

110,527

 

 

 

 

 

 

$

33,831

 

 

 

 

 

Adjusted Funds from Operations

 

$

164,597

 

 

 

 

 

 

$

47,429

 

 

 

 

 

Funds Available for Distribution

 

$

168,009

 

 

 

 

 

 

$

45,822

 

 

 

 

 

 

68


 

Funds from Operations, Adjusted Funds from Operations and Funds Available for Distribution

We believe funds from operations (“FFO”) is a meaningful supplemental non-GAAP operating metric. Our consolidated financial statements are presented under historical cost accounting which, among other things, requires depreciation of real estate investments to be calculated on a straight-line basis. As a result, our operating results imply that the value of our real estate investments will decrease evenly over a set time period. However, we believe that the value of real estate investments will fluctuate over time based on market conditions and as such, depreciation under historical cost accounting may be less informative. FFO is a standard REIT industry metric defined by the National Associational of Real Estate Investment Trusts (“NAREIT”). FFO, as defined by NAREIT and presented below, is calculated as net income or loss (computed in accordance with accounting principles generally accepted in the United States of America (“GAAP”)), excluding (i) gains or losses from sales of depreciable real property, (ii) impairment write-downs on depreciable real property, plus (iii) real estate-related depreciation and amortization, and (iv) similar adjustments for unconsolidated joint ventures.

We also believe that adjusted FFO (“AFFO”) is a meaningful non-GAAP supplemental disclosure of our operating results. AFFO further adjusts FFO in order for our operating results to reflect the specific characteristics of our business by adjusting for items we believe are not related to our core operations. Our adjustments to FFO to arrive at AFFO include removing the impact of (i) straight-line rental income, (ii) amortization of above- and below-market lease intangibles, (iii) amortization of mortgage premium/discount, (iv) organization costs, (v) unrealized (gains) losses from changes in the fair value of Real Estate-Related Securities, (vi) amortization of restricted stock awards, (vii) non-cash performance participation allocation or other non-cash incentive compensation even if repurchased by us, and (viii) similar adjustments for unconsolidated joint ventures.

We also believe funds available for distribution (“FAD”) is an additional meaningful non-GAAP supplemental disclosure that provides useful information for considering our operating results and certain other items relative to the amount of our distributions by removing the impact of certain non-cash items on our distributions. FAD is calculated as AFFO excluding (i) realized gains (losses) on Real Estate-Related Securities and (ii) management fee paid in shares or operating partnership units even if repurchased by us, and including deductions for (iii) recurring tenant improvements, leasing commissions, and other capital projects, (iv) stockholder servicing fees paid during the period, and (v) similar adjustments for unconsolidated joint ventures. FAD is not indicative of cash available to fund our cash needs and does not represent cash flows from operating activities in accordance with GAAP, as it excludes adjustments for working capital items and actual cash receipts from interest income recognized on Real Estate Related Securities. Cash flows from operating activities in accordance with GAAP would generally be adjusted for such items.  Furthermore, FAD is adjusted for stockholder servicing fees and recurring tenant improvements, leasing commissions, and other capital expenditures, which are not considered when determining cash flows from operating activities in accordance with GAAP.

69


 

The following table presents a reconciliation of FFO, AFFO and FAD to net loss attributable to BREIT stockholders ($ in thousands):

 

 

For the Year Ended December 31,

 

 

 

2018

 

 

2017

 

Net loss attributable to BREIT stockholders

 

$

(281,056

)

 

$

(86,258

)

Adjustments to arrive at FFO:

 

 

 

 

 

 

 

 

Real estate depreciation and amortization

 

 

406,295

 

 

 

121,793

 

Amount attributable to non-controlling interests for above adjustment

 

 

(14,712

)

 

 

(1,704

)

FFO attributable to BREIT stockholders

 

 

110,527

 

 

 

33,831

 

Adjustments to arrive at AFFO:

 

 

 

 

 

 

 

 

Straight-line rental income

 

 

(7,149

)

 

 

(2,063

)

Amortization of above- and below-market lease intangibles

 

 

(4,735

)

 

 

(910

)

Amortization of mortgage premium/discount

 

 

(233

)

 

 

 

Organization costs

 

 

 

 

 

1,838

 

Unrealized (gains) losses from changes in the fair value of real estate-related securities

 

 

24,746

 

 

 

(2,343

)

Amortization of restricted stock awards

 

 

212

 

 

 

102

 

Non-cash performance participation allocation

 

 

37,484

 

 

 

16,974

 

Non-cash incentive compensation awards to affiliated service providers

 

 

4,714

 

 

 

 

Amount attributable to non-controlling interests for above adjustments

 

 

(969

)

 

 

 

AFFO attributable to BREIT stockholders

 

 

164,597

 

 

 

47,429

 

Adjustments to arrive at FAD:

 

 

 

 

 

 

 

 

Realized (gains) losses on real estate-related securities

 

 

(200

)

 

 

177

 

Management fee paid in shares

 

 

42,659

 

 

 

8,867

 

Recurring tenant improvements, leasing commissions and other capital expenditures (1)

 

 

(17,811

)

 

 

(3,798

)

Stockholder servicing fees

 

 

(20,909

)

 

 

(6,853

)

Amount attributable to non-controlling interests for above adjustments

 

 

(327

)

 

 

 

FAD attributable to BREIT stockholders

 

$

168,009

 

 

$

45,822

 

 

(1)

Recurring tenant improvements and leasing commissions are related to second-generation leases and other capital expenditures required to maintain our investments. Second generation leases are for space that had previously been leased. Other capital expenditures exclude underwritten capital projects in conjunction with acquisitions and projects that we believe will enhance the value of our investments.

FFO, AFFO, and FAD should not be considered to be more relevant or accurate than the GAAP methodology in calculating net income (loss) or in evaluating our operating performance. In addition, FFO, AFFO, and FAD should not be considered as alternatives to net income (loss) as indications of our performance or as alternatives to cash flows from operating activities as indications of our liquidity, but rather should be reviewed in conjunction with these and other GAAP measurements. Further, FFO, AFFO, and FAD are not intended to be used as liquidity measures indicative of cash flow available to fund our cash needs, including our ability to make distributions to our stockholders.

Unregistered Sales of Equity Securities

During the year ended December 31, 2018, we did not sell any equity securities that were not registered under the Securities Act. As described in Note 11 to our consolidated financial statements, the Adviser is entitled to an annual management fee payable monthly in cash, shares of common stock, or BREIT OP Units, in each case at the Adviser's election. For the years ended December 31, 2018 and 2017, the Adviser elected to receive its management fees in Class I shares. We issued 3,845,338 unregistered Class I shares to the Adviser in satisfaction of the 2018 management fees through November 2018. Additionally, we issued 474,552 unregistered Class I shares to the Adviser in January 2019 in satisfaction of the December 2018 management fee. We issued 664,411 unregistered Class I shares to the Adviser in satisfaction of the 2017 management fees through November 2017. Additionally, we issued 180,215 unregistered Class I shares to the Adviser in January 2018 in satisfaction of the December 2017 management fees.

The Special Limited Partner is also entitled to an annual performance participation allocation. As further described in Note 11 to the consolidated financial statements, the 2018 performance participation allocation became payable on December 31, 2018 and in January 2019, we issued approximately 3.5 million Class I units in BREIT OP to the Special Limited Partner as payment for the 2018 performance participation allocation. The 2017 performance participation allocation became payable on December 31, 2017 and in January 2018, we issued approximately 1.6 million Class I units in BREIT OP to the Special Limited Partner as payment for the 2017 performance participation allocation. Each Class I unit is exchangeable into one Class I share. Each issuance to the Adviser and the Special Limited Partner was made pursuant to Section 4(a)(2) of the Securities Act.  

70


 

As further described in Note 11 to our consolidated financial statements, we issued incentive compensation awards to certain employees of affiliated portfolio company service providers that entitle them to receive an allocation of total return over a certain hurdle amount, as determined by us.  The portfolio company incentive compensation awards of $4.7 million became payable on December 31, 2018 and in January 2019, we issued approximately 0.4 million Class I units in BREIT OP to certain employees of our affiliated portfolio companies.

Use of Offering Proceeds

On August 31, 2016, the Registration Statement on Form S-11 (File No. 333-213043) for the Initial Offering was declared effective under the Securities Act. Amendment No. 8 to our Registration Statement was declared effective under the Securities Act on May 1, 2018. The offering price for each class of our common stock is determined monthly and is made available on our website and in prospectus supplement filings. We had not sold any shares of common stock under our Current Offering as of December 31, 2018.

As of December 31, 2018, we received net proceeds of $4.6 billion from the Initial Offering. The following table summarizes certain information about the Initial Offering proceeds therefrom ($ in thousands except for share data):

 

 

 

Class S

Shares

 

 

Class T

Shares

 

 

Class D

Shares

 

 

Class I

Shares

 

 

Total

 

Offering proceeds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares sold

 

 

279,204,659

 

 

 

23,389,879

 

 

 

30,501,394

 

 

 

106,752,112

 

 

 

439,848,044

 

Gross offering proceeds

 

$

2,953,170

 

 

$

252,045

 

 

$

322,746

 

 

$

1,127,769

 

 

$

4,655,730

 

Selling commissions and dealer manager fees

 

 

(29,711

)

 

 

(6,927

)

 

 

(75

)

 

 

 

 

 

(36,713

)

Accrued stockholder servicing fees

 

 

(25,779

)

 

 

(1,519

)

 

 

(464

)

 

 

 

 

 

(27,744

)

Net offering proceeds

 

$

2,897,680

 

 

$

243,599

 

 

$

322,207

 

 

$

1,127,769

 

 

$

4,591,255

 

 

We primarily used the net proceeds from the Initial Offering toward the acquisition of $10.7 billion of real estate and $2.3 billion of Real Estate-Related Securities. In addition to the net proceeds from the Initial Offering, we financed our acquisitions with $6.8 billion of financing secured by our investments in real estate, $1.7 billion of repurchase agreements, and borrowings on the line of credit from Blackstone Holdings Finance Co. L.L.C., an affiliate of Blackstone (“Line of Credit”). See Item 7 — “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources” for additional details on our borrowings.

Share Repurchases 

Under our share repurchase plan, to the extent we choose to repurchase shares in any particular month, we will only repurchase shares as of the opening of the last calendar day of that month (each such date, a “Repurchase Date”). Repurchases will be made at the transaction price in effect on the Repurchase Date (which will generally be equal to our prior month’s NAV per share), except that shares that have not been outstanding for at least one year will be repurchased at 95% of the transaction price (an “Early Repurchase Deduction”) subject to certain limited exceptions. Settlements of share repurchases will be made within three business days of the Repurchase Date. The Early Repurchase Deduction will not apply to shares acquired through our distribution reinvestment plan.

The total amount of aggregate repurchases of Class S, Class T, Class D, Class I shares, and Class B Units of BREIT OP is limited to no more than 2% of our aggregate NAV per month and no more than 5% of our aggregate NAV per calendar quarter.

Should repurchase requests, in our judgment, place an undue burden on our liquidity, adversely affect our operations or risk having an adverse impact on the company as a whole, or should we otherwise determine that investing our liquid assets in real properties or other illiquid investments rather than repurchasing our shares is in the best interests of the Company as a whole, then we may choose to repurchase fewer shares than have been requested to be repurchased, or none at all. Further, our board of directors may modify, suspend or terminate our share repurchase plan if it deems such action to be in our best interest and the best interest of our stockholders. In the event that we determine to repurchase some but not all of the shares submitted for repurchase during any month, shares repurchased at the end of the month will be repurchased on a pro rata basis.

If the transaction price for the applicable month is not made available by the tenth business day prior to the last business day of the month (or is changed after such date), then no repurchase requests will be accepted for such month and stockholders who wish to have their shares repurchased the following month must resubmit their repurchase requests.

 

71


 

During the year ended December 31, 2018, we repurchased shares of our common stock in the following amounts, which represented all of the share repurchase requests received for the same period.

 

Month of:

 

Total Number of Shares Repurchased(1)

 

 

Repurchases as a Percentage of Shares Outstanding

 

 

Average Price Paid per Share

 

 

Total Number of Shares Repurchased as Part of Publicly Announced Plans or Programs

 

 

Maximum Number of Shares Pending Repurchase Pursuant to Publicly Announced Plans or Programs(2)

 

January 2018

 

 

29,942

 

 

 

0.02

%

 

$

10.57

 

 

 

29,942

 

 

 

 

February 2018

 

 

88,765

 

 

 

0.04

%

 

 

10.63

 

 

 

88,765

 

 

 

 

March 2018

 

 

97,380

 

 

 

0.04

%

 

 

10.64

 

 

 

97,380

 

 

 

 

April 2018

 

 

164,420

 

 

 

0.07

%

 

 

10.57

 

 

 

164,420

 

 

 

 

May 2018

 

 

282,194

 

 

 

0.10

%

 

 

10.64

 

 

 

282,194

 

 

 

 

June 2018

 

 

376,302

 

 

 

0.13

%

 

 

10.72

 

 

 

376,302

 

 

 

 

July 2018

 

 

380,892

 

 

 

0.12

%

 

 

10.74

 

 

 

380,892

 

 

 

 

August 2018

 

 

382,988

 

 

 

0.11

%

 

 

10.73

 

 

 

382,988

 

 

 

 

September 2018

 

 

1,050,305

 

 

 

0.29

%

 

 

10.79

 

 

 

1,050,305

 

 

 

 

October 2018

 

 

804,341

 

 

 

0.21

%

 

 

10.81

 

 

 

804,341

 

 

 

 

November 2018

 

 

946,983

 

 

 

0.23

%

 

 

10.80

 

 

 

946,983

 

 

 

 

December 2018

 

 

640,792

 

 

 

0.15

%

 

 

10.78

 

 

 

640,792

 

 

 

 

Total

 

 

5,245,304

 

 

N/M

 

 

$

10.76

 

 

 

5,245,304

 

 

 

 

 

(1)

Includes 1,828,163 Class I shares previously issued to the Adviser as payment for management fees. The shares were repurchased at the then-current transaction price resulting in a total repurchase of $19.8 million during the year ended December 31, 2018. As of December 31, 2018, the Adviser owned 2.5 million of our Class I common shares.

(2)

Under the share repurchase plan, we would have been able to repurchase up to an aggregate of $231.5 million of shares of our common stock based on our November 30, 2018 NAV in the fourth quarter of 2018 (if such repurchase requests were made). Pursuant to the share repurchase plan, this amount resets at the beginning of each quarter.

During the year ended December 31, 2017, we repurchased shares of our common stock in the following amounts, which represented all of the share repurchase requests received for the same period.

 

Month of:

 

Total Number of Shares Repurchased

 

 

Repurchases as a Percentage of Shares Outstanding

 

 

Average Price Paid per Share

 

 

Total Number of Shares Repurchased as Part of Publicly Announced Plans or Programs

 

 

Maximum Number of Shares Pending Repurchase Pursuant to Publicly Announced Plans or Programs(1)

 

January 2017

 

 

 

 

 

 

 

$

 

 

 

 

 

 

 

February 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

May 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

August 2017

 

 

3,594

 

 

 

0.00

%

 

 

9.80

 

 

 

3,594

 

 

 

 

September 2017

 

 

15,327

 

 

 

0.01

%

 

 

9.90

 

 

 

15,327

 

 

 

 

October 2017

 

 

37,707

 

 

 

0.03

%

 

 

9.95

 

 

 

37,707

 

 

 

 

November 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 2017

 

 

10,260

 

 

 

0.01

%

 

 

10.39

 

 

 

10,260

 

 

 

 

Total

 

 

66,888

 

 

N/M

 

 

$

10.00

 

 

 

66,888

 

 

 

 

 

(1)

Under the share repurchase plan we would have been able to repurchase up to an aggregate of $80.6 million of shares of our common stock based on our November 30, 2017 NAV in the fourth quarter of 2017 (if such repurchase requests were made). Pursuant to the share repurchase plan, this amount resets at the beginning of each quarter.

72


 

Additionally, in June 2018, the Special Limited Partner redeemed 0.8 million Class I units in BREIT OP for $8.4 million based on the net asset value of the Class I units at May 31, 2018. Subsequent to December 31, 2018, the Special Limited Partner redeemed 0.4 million Class I units in BREIT OP for $4.3 million and converted 1.1 million Class I units in BREIT OP to unregistered Class I shares based on the net asset value of the Class I units at December 31, 2018. The Special Limited Partner continues to hold 2.9 million Class I units in BREIT OP. The redemption of Class I units are not subject to our share repurchase plan as described above.

ITEM 6.

SELECTED FINANCIAL DATA

The following table sets forth our selected financial and operating data for the years ended December 31, 2018 and 2017 and for the period March 2, 2016 (date of initial capitalization) through December 31, 2016. The following selected consolidated historical financial data should be read in conjunction with the information set forth under Item 7. — “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the consolidated financial statements and the related notes thereto that appear on pages F-2 to F-30 of this report.

 

 

 

 

 

 

 

 

 

 

For the Period

 

 

 

 

 

 

 

 

 

 

March 2, 2016

 

 

 

 

 

 

 

 

 

 

(date of initial

 

 

 

 

 

 

 

 

 

 

capitalization)

 

 

For the Year Ended

 

 

For the Year Ended

 

 

through

 

 

December 31, 2018

 

 

December 31, 2017

 

 

December 31, 2016

 

Operating Data (in thousands)

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

723,258

 

 

$

157,932

 

 

$

 

Total expenses

 

837,761

 

 

 

226,858

 

 

 

115

 

Total other income (expense)

 

(176,962

)

 

 

(18,624

)

 

 

 

Net loss

 

(291,465

)

 

 

(87,550

)

 

 

(115

)

Net loss attributable to BREIT stockholders

$

(281,056

)

 

$

(86,258

)

 

$

(115

)

 

 

 

 

 

 

 

 

 

 

 

 

Per Share Data

 

 

 

 

 

 

 

 

 

 

 

Net loss per share of common stock — basic and diluted

$

(0.91

)

 

$

(0.90

)

 

$

(5.74

)

Gross distributions declared per share of common stock

$

0.6286

 

 

$

0.4782

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Data (in thousands)

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

13,237,158

 

 

$

4,625,308

 

 

$

200

 

Real estate, net

 

10,259,687

 

 

 

3,406,555

 

 

 

 

Investments in real estate-related securities

 

2,259,913

 

 

 

915,742

 

 

 

 

Mortgage notes, term loans, and revolving credit facilities, net

 

6,833,269

 

 

 

2,111,291

 

 

 

 

Repurchase agreements

 

1,713,723

 

 

 

682,848

 

 

 

 

Total equity

 

3,914,954

 

 

 

1,509,639

 

 

 

85

 

 

(1)

Represents the gross distributions declared for Class S and Class I shares for the year ended December 31, 2017. We did not sell any Class D or Class T shares prior to May 2017 and June 2017, respectively, thus no distributions were declared for Class D or Class T shares prior to such date.

73


 

ITEM 7.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with the consolidated financial statements and notes thereto appearing elsewhere in this Annual Report on Form 10-K. In addition to historical data, this discussion contains forward-looking statements about our business, operations and financial performance based on current expectations that involve risks, uncertainties and assumptions. Our actual results may differ materially from those in this discussion as a result of various factors, including but not limited to those discussed in Part I Item 1A — “ Risk Factors” in this Annual Report on Form 10-K.

Overview

BREIT is a non-exchange traded, perpetual life REIT that acquires primarily stabilized income-oriented commercial real estate in the United States and, to a lesser extent, Real Estate-Related Securities. We are externally managed by the Adviser, a subsidiary of Blackstone. We are the sole general partner of BREIT OP, a Delaware limited partnership, and we own all or substantially all of our assets through BREIT OP. As of December 31, 2018, we operated our business in five reportable segments: Multifamily, Industrial, Hotel, and Retail Properties, and Real Estate-Related Securities. Multifamily includes various forms of rental housing including apartments, student housing and manufactured housing.

We qualified as a REIT under the Code for U.S. federal income tax purposes beginning with the taxable year ended December 31, 2017. We generally will not be subject to U.S. federal income taxes on our taxable income to the extent we annually distribute all of our net taxable income to stockholders and maintain our qualification as a REIT.

We had registered with the SEC an offering of up to $5.0 billion in shares of common stock (in any combination of purchases of Class S, Class T, Class D and Class I shares of our common stock), consisting of up to $4.0 billion in shares in our primary offering and up to $1.0 billion in shares pursuant to our distribution reinvestment plan (the “Initial Offering”). The Company accepted aggregate gross offering proceeds of $4.9 billion during the period January 1, 2017 to January 1, 2019 and ceased offering shares of common stock under the Initial Offering on January 1, 2019. We have registered with the SEC a follow-on offering of up to $12.0 billion in shares of common stock (in any combination of purchases of Class S, Class T, Class D and Class I shares of our common stock), consisting of up to $10.0 billion in shares in our primary offering and up to $2.0 billion in shares pursuant to our distribution reinvestment plan, which we began using to offer shares of our common stock in January 2019 (the “Current Offering” and with the Initial Offering, the “Offering”). The share classes have different upfront selling commissions and ongoing stockholder servicing fees.

As of March 15, 2019, we had received net proceeds of $5.5 billion from selling an aggregate of 517,213,810 shares of our common stock (consisting of 322,215,005 Class S shares, 27,288,937 Class T shares, 38,209,181 Class D shares, and 129,500,687 Class I shares). We have contributed the net proceeds from the Offering to BREIT OP in exchange for a corresponding number of Class S, Class T, Class D, and Class I units. BREIT OP has primarily used the net proceeds to make investments in real estate and Real Estate-Related Securities as further described below under “— Portfolio”.

2018 Highlights

Operating results:

 

Raised $3.0 billion of net proceeds during the year ended December 31, 2018, including $100.0 million in Class B Unit subscriptions from an entity advised by Blackstone Insurance Solutions.

 

Declared monthly distributions totaling $173.9 million for the year ended December 31, 2018.

 

Total return without upfront selling commissions of 7.6% for Class S, 7.4% for Class T, 7.9% for Class D, and 8.3% for Class I shares. Total return assuming maximum upfront selling commissions of 3.9% for Class S, 3.7% for Class T shares and 6.3% for Class D.

 

Investments:

 

Closed 32 transactions with a total purchase price of $7.3 billion, resulting in a diversified portfolio of stabilized (94% portfolio occupancy, excluding our hotel investments) income-producing commercial real estate assets concentrated in high growth markets across the U.S. The following are our top acquisitions for the year:

 

In March 2018, we acquired the Canyon Industrial Portfolio for a total purchase price of $1.8 billion, a 22 million square foot industrial portfolio consisting of 146 properties concentrated in Chicago, Dallas, Baltimore/Washington, D.C., Los Angeles/Inland Empire, South/Central Florida, New Jersey, and Denver.

74


 

 

In August 2018, we acquired the JW Marriott San Antonio Hill Country Resort for a total purchase price of $604 million. The 1,002-key resort is located on 622 acres in San Antonio’s Hill Country and is well amenitized with over 200,000 square feet of meeting space, two PGA golf courses, a water park, a spa and eight food and beverage outlets.

 

In September 2018, we acquired our first investment in student housing, a component of our Multifamily segment. We acquired a portfolio of 20 student housing properties for a purchase price of $1.2 billion. The portfolio consists of 10,610 beds, primarily concentrated at Penn State University, University of Arizona, University of Virginia, Arizona State University, and Virginia Tech.

 

In November 2018, we acquired the Meridian Industrial Portfolio for a total purchase price of $1.0 billion, a 14 million square foot industrial portfolio consisting of 106 properties primarily concentrated in Memphis, TN, Orlando, FL, Jacksonville, FL, Atlanta, GA, Richmond, VA, and Winston-Salem, NC.

 

Our 474 properties, as of December 31, 2018, consisted of Multifamily (51% based on fair value), Industrial (37%), Hotel (11%), and Retail (1%) and our portfolio of real estate was concentrated in the following regions: South (41%), West (35%), East (15%), and Midwest (9%).

 

Made 72 investments in Real Estate-Related Securities primarily in the form of CMBS positions throughout the year and held 102 positions as of December 31, 2018 with a total cost basis of $2.3 billion.

 

CMBS investments as of December 31, 2018 were diversified by credit rating BB (43% based on fair value), BBB (25%), B (22%), Other (5%), A (4%), and AAA (1%) and collateral backing Hospitality (58%), Office (27%), Residential (9%), Industrial (5%), and Retail (1%).

Financings:

 

Closed or assumed an aggregate of $4.9 billion in property-level financing, including a $1.1 billion mortgage loan and $200.0 million of mezzanine financing in conjunction with the closing of the Canyon Industrial Portfolio.

 

Continued our strategy of obtaining revolving credit capacity by adding an additional $396.9 million of revolving credit capacity.

 

Obtained $1.0 billion of financings secured by our investments in Real Estate-Related Securities.

 

Entered into three additional master repurchase agreements (“MRAs”) providing additional sources of financing secured by our investments in Real Estate-Related Securities, including a master repurchase agreement with Barclays Bank PLC (the “Barclays MRA”) which includes longer duration and limited mark-to-market provisions compared to our other MRAs.

75


 

Portfolio

 

Summary of Portfolio

The following chart outlines the allocation of our investments in real properties and Real Estate-Related Securities based on fair value as of December 31, 2018:

 

 

The following charts further describe the diversification of our investments in real properties based on fair value as of December 31, 2018:

 

 


76


 

Investments in Real Estate

 

As of December 31, 2018, we had acquired 474 properties with a total purchase price of $10.9 billion, inclusive of closing costs. Our diversified portfolio of income producing assets primarily consists of Multifamily and Industrial properties, and to a lesser extent Hotel and Retail properties, concentrated in growth markets across the U.S. The following table provides a summary of our portfolio as of December 31, 2018:

 

Segment

 

Number of

Properties

 

 

Sq. Feet (in

thousands)/

Units/Keys(1)

 

Occupancy

Rate(2)

 

 

Average Effective

Annual Base Rent

Per Leased Square

Foot or Unit(3)

 

 

Gross Asset

Value(4)

($ in thousands)

 

 

Segment

Revenue

($ in thousands)

 

 

Percentage of

Total Rental

and Hotel

Revenue

 

Multifamily

 

 

121

 

 

39,212 units

 

94%

 

 

$

13,146

 

 

$

5,793,805

 

 

$

368,564

 

 

51%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial

 

 

325

 

 

50,648 sq. ft.

 

95%

 

 

$

4.93

 

 

 

4,087,148

 

 

 

203,662

 

 

28%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hotel

 

 

25

 

 

4,138 keys

 

80%

 

 

$154.28/$120.20

 

 

 

1,263,380

 

 

 

140,918

 

 

20%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

 

3

 

 

494 sq. ft.

 

98%

 

 

$

18.73

 

 

 

138,549

 

 

 

10,114

 

 

1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

474

 

 

 

 

 

 

 

 

 

 

 

 

$

11,282,882

 

 

$

723,258

 

 

100%

 

 

(1)

Multifamily includes other types of rental housing such as manufactured and student housing. Multifamily units include manufactured housing sites and student housing beds.

(2)

The occupancy rate is as of December 31, 2018 for non-hotels. The occupancy rate for our hotel investments is the average occupancy rate for the year ended December 31, 2018. Hotels owned less than one year are excluded from the average occupancy rate calculation.

(3)

For hotel properties, represents Average Daily Rate (“ADR”) and Revenue Per Available Room (“RevPAR”), respectively, for the year ended December 31, 2018 or for properties acquired during the year ended December 31, 2018, the date of acquisition through December 31, 2018.

(4)

Based on fair value as of December 31, 2018.

77


 

Real Estate

The following table provides information regarding our portfolio of real properties as of December 31, 2018:

 

Segment and Investment

 

Number of Properties

 

Location

Acquisition Date

Ownership Interest(1)

 

Sq. Feet (in thousands)/ Units/Keys(2)

Occupancy Rate(3)

 

Multifamily:

 

 

 

 

 

 

 

 

 

 

 

 

 

Sonora Canyon Apartments

 

 

1

 

Mesa, AZ

Feb. 2017

100%

 

388 units

95%

 

TA Multifamily Portfolio

 

 

6

 

Various(4)

Apr. 2017

100%

 

2,514 units

94%

 

Emory Point

 

 

1

 

Atlanta, GA

May 2017

100%

 

750 units

99%

 

Nevada West Multifamily

 

 

3

 

Las Vegas, NV

May 2017

100%

 

972 units

94%

 

Mountain Gate & Trails Multifamily

 

 

2

 

Las Vegas, NV

June 2017

100%

 

539 units

97%

 

Elysian West Multifamily

 

 

1

 

Las Vegas, NV

July 2017

100%

 

466 units

96%

 

Harbor 5 Multifamily

 

 

5

 

Dallas, TX

Aug. 2017

100%

 

1,192 units

94%

 

Gilbert Multifamily

 

 

2

 

Gilbert, AZ

Sept. 2017

90%

 

748 units

95%

 

Domain & GreenVue Multifamily

 

 

2

 

Dallas, TX

Sept. 2017

100%

 

803 units

94%

 

ACG II Multifamily

 

 

4

 

Various(5)

Sept. 2017

94%

 

932 units

93%

 

Olympus Multifamily

 

 

3

 

Jacksonville, FL

Nov. 2017

95%

 

1,032 units

93%

 

Amberglen West Multifamily

 

 

1

 

Hillsboro, OR

Nov. 2017

100%

 

396 units

93%

 

Aston Multifamily Portfolio

 

 

20

 

Various(6)

Nov. 2017 & Jan. 2018

90%

 

4,584 units

94%

 

Talavera and Flamingo Multifamily

 

 

2

 

Las Vegas, NV

Dec. 2017

100%

 

674 units

94%

 

Walden Pond & Montair Multifamily Portfolio

 

 

2

 

Everett, WA & Thorton, CO

Dec. 2017

95%

 

635 units

95%

 

Signature at Kendall Multifamily

 

 

1

 

Miami, FL

Dec. 2017

100%

 

546 units

96%

 

The Boulevard

 

 

1

 

Phoenix, AZ

April 2018

100%

 

294 units

94%

 

Blue Hills Multifamily

 

 

1

 

Boston, MA

May 2018

100%

 

472 units

91%

 

Wave Multifamily Portfolio

 

 

6

 

Various(7)

May 2018

100%

 

2,199 units

92%

 

ACG III Multifamily

 

 

2

 

Gresham, OR & Turlock, CA

May 2018

95%

 

475 units

94%

 

Carroll Florida Multifamily

 

 

2

 

Jacksonville & Orlando, FL

May 2018

100%

 

716 units

95%

 

Solis at Flamingo

 

 

1

 

Las Vegas, NV

June 2018

95%

 

524 units

95%

 

Velaire at Aspera

 

 

1

 

Phoenix, AZ

July 2018

100%

 

286 units

92%

 

Coyote Multifamily Portfolio

 

 

6

 

Phoenix, AZ

Aug. 2018

100%

 

1,751 units

96%

 

Avanti Apartments

 

 

1

 

Las Vegas, NV

Dec. 2018

100%

 

414 units

97%

 

Highroads MH

 

 

3

 

Phoenix, AZ

April 2018

99%

 

265 units

95%

 

Evergreen Minari MH

 

 

2

 

Phoenix, AZ

June 2018

99%

 

114 units

96%

 

Southwest MH

 

 

14

 

Various(8)

June 2018

99%

 

3,065 units

82%

 

Hidden Springs MH

 

 

1

 

Desert Hot Springs, CA

July 2018

99%

 

317 units

87%

 

SVPAC MH

 

 

2

 

Phoenix, AZ

July 2018

99%

 

233 units

94%

 

Royal Vegas MH

 

 

1

 

Las Vegas, NV

Oct. 2018

99%

 

176 units

74%

 

Riverest MH

 

 

1

 

Tavares, FL

Dec. 2018

99%

 

130 units

100%

 

EdR Student Housing Portfolio

 

 

20

 

Various(9)

Sept. 2018

95%

 

10,610 units

98%

 

Total Multifamily

 

 

121

 

 

 

 

 

 

39,212 units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockton Industrial Park

 

 

1

 

Stockton, CA

Feb. 2017

100%

 

878 sq. ft.

100%

 

HS Industrial Portfolio

 

 

38

 

Various(10)

Apr. 2017

100%

 

5,972 sq. ft.

97%

 

Fairfield Industrial Portfolio

 

 

11

 

Fairfield, NJ

Sept. 2017

100%

 

578 sq. ft.

100%

 

Southeast Industrial Portfolio

 

 

5

 

Various(11)

Nov. 2017

100%

 

1,927 sq. ft.

100%

 

Kraft Chicago Industrial Portfolio

 

 

3

 

Aurora, IL

Jan. 2018

100%

 

1,693 sq. ft.

100%

 

Canyon Industrial Portfolio

 

 

146

 

Various(12)

Mar. 2018

100%

 

21,719 sq. ft.

97%

 

HP Cold Storage Industrial Portfolio

 

 

6

 

Various(13)

May 2018

100%

 

2,252 sq. ft.

94%

 

Meridian Industrial Portfolio

 

 

106

 

Various(14)

Nov. 2018

100%

 

14,011 sq. ft.

91%

 

Stockton Distribution Center

 

 

1

 

Stockton, CA

Dec. 2018

100%

 

987 sq. ft.

100%

 

Summit Industrial Portfolio

 

 

8

 

Atlanta, GA

Dec. 2018

100%

 

631 sq. ft.

96%

 

Total Industrial

 

 

325

 

 

 

 

 

 

50,648 sq. ft.

 

 

 


78


 

 

Segment and Investment

 

Number of Properties

 

Location

Acquisition Date

Ownership Interest(1)

 

Sq. Feet (in thousands)/ Units/Keys(2)

Occupancy Rate(3)

 

Hotel:

 

 

 

 

 

 

 

 

 

 

 

 

 

Hyatt Place UC Davis

 

 

1

 

Davis, CA

Jan. 2017

100%

 

127 keys

86%

 

Hyatt Place San Jose Downtown

 

 

1

 

San Jose, CA

June 2017

100%

 

236 keys

80%

 

Florida Select-Service 4-Pack

 

 

4

 

Tampa & Orlando, FL

July 2017

100%

 

469 keys

79%

 

Hyatt House Downtown Atlanta

 

 

1

 

Atlanta, GA

Aug. 2017

100%

 

150 keys

77%

 

Boston/Worcester Select-Service 3-Pack

 

 

3

 

Boston & Worcester, MA

Oct. 2017

100%

 

374 keys

82%

 

Henderson Select-Service 2-Pack

 

 

2

 

Henderson, NV

May 2018

100%

 

228 keys

N/A

 

Orlando Select-Service 2-Pack

 

 

2

 

Orlando, FL

May 2018

100%

 

254 keys

N/A

 

Corporex Select Service Portfolio

 

 

5

 

Various(15)

Aug. 2018

100%

 

601 keys

N/A

 

JW Marriott San Antonio Hill Country Resort

 

1

 

San Antonio, TX

Aug. 2018

100%

 

1,002 keys

N/A

 

Hampton Inn & Suites Federal Way

 

 

1

 

Seattle, WA

Oct. 2018

100%

 

142 keys

N/A

 

Staybridge Suites Reno

 

 

1

 

Reno, NV

Nov. 2018

100%

 

94 keys

N/A

 

Salt Lake City Select Service 3 Pack

 

 

3

 

Salt Lake City, UT

Nov. 2018

60%

 

461 keys

N/A

 

Total Hotel

 

 

25

 

 

 

 

 

 

4,138 keys

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail:

 

 

 

 

 

 

 

 

 

 

 

 

 

Bakers Centre

 

 

1

 

Philadelphia, PA

Mar. 2017

100%

 

237 sq. ft.

99%

 

Plaza Del Sol Retail

 

 

1

 

Burbank, CA

Oct. 2017

100%

 

166 sq. ft.

100%

 

Vista Center

 

 

1

 

Miami, FL

Aug. 2018

100%

 

91 sq. ft.

93%

 

Total Retail

 

 

3

 

 

 

 

 

 

494 sq. ft.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investments in Real Estate

 

 

474

 

 

 

 

 

 

 

 

 

 

 

(1)

Certain of the joint venture agreements entered into by the Company provide the seller or the other partner a profits interest based on certain internal rate of return hurdles being achieved. Such investments are consolidated by us and any profits interest due to the other partner is reported within non-controlling interests.

(2)

Multifamily includes other types of rental housing such as manufactured and student housing. Multifamily units include manufactured housing sites and student housing beds.

(3)

The occupancy rate is as of December 31, 2018 for non-hotels. The occupancy rate for our hotel investments is the average occupancy rate for the year ended December 31, 2018. The occupancy rate is excluded for hotels owned less than one year.

(4)

The TA Multifamily Portfolio consists of a 32-floor property in downtown Orlando, FL (19% of units) and five garden style properties located in the suburbs of Palm Beach Gardens, FL (19%), Chicago, IL (19%), Orlando, FL (17%), Dallas, TX (14%), and Kansas City, KS (12%).

(5)

The ACG II Multifamily Portfolio consists of four garden style properties in Gilbert, AZ (30% of units), Modesto, CA (25%), Olympia, WA (24%), and Flagstaff, AZ (21%).

(6)

The Aston Multifamily Portfolio is located in four markets: Austin/San Antonio, TX (47% of units), Dallas/Fort Worth, TX (21%), Nashville, TN (18%), and Louisville, KY (14%).

(7)

The Wave Multifamily Portfolio is located in five markets: Greater Seattle, WA (29% of units), Sacramento, CA (28%), Las Vegas, NV (22%), Spokane, WA (14%), and Portland, OR (7%).

(8)

Southwest MH is located in three markets: Phoenix, AZ (86% of sites), San Diego, CA (11%), and Palm Desert, CA (3%).

(9)

The EdR Student Housing Portfolio consists of 10,610 beds primarily concentrated at Penn State University (15% of beds), University of Arizona (10%), University of Virginia (8%), Arizona State University (8%) and Virginia Tech (8%).

(10)

The HS Industrial Portfolio is located in six submarkets: Atlanta, GA (38% of sq. ft.), Chicago, IL (23%), Houston, TX (17%), Harrisburg, PA (10%), Dallas, TX (10%) and Orlando, FL (2%).

(11)

The Southeast Industrial Portfolio is located in Jacksonville, FL (53% of sq. ft.), Atlanta, GA (26%), and Nashville, TN (21%).

(12)

The Canyon Industrial Portfolio is primarily concentrated in Chicago, IL (19% of sq. ft.), Dallas, TX (15%), Indianapolis, IN (11%), Baltimore/Washington, D.C. (9%), and Columbus, OH (7%).

(13)

The HP Cold Storage Industrial Portfolio is located in four markets: Stockton, CA (52% of sq. ft.), Atlanta, GA (24%), Baltimore, MD (18%), and Austin, TX (6%).

(14)

The Meridian Industrial Portfolio consists of 106 industrial properties primarily concentrated in Memphis, TN (23% of sq. ft.), Orlando, FL (19%), Jacksonville, FL (10%), Atlanta, GA (9%), Richmond, VA (7%), and Winston-Salem, NC (7%).

(15)

The Corporex Select Service Portfolio is located in five markets: Phoenix, AZ (24% of keys), Reno, NV (23%), Salt Lake City, UT (20%), Sonoma, CA (17%), and Tampa, FL (16%).

Subsequent to December 31, 2018, we acquired an aggregate of $923.8 million of real estate across three separate transactions, exclusive of closing costs. The acquisitions were related to multifamily and industrial properties.


79


 

Investments in Real Estate-Related Securities

As of December 31, 2018, our Real Estate-Related Securities consisted of 101 investments in commercial mortgage backed securities and one corporate bond investment. The following table details our investments in Real Estate-Related Securities as of December 31, 2018 ($ in thousands):

 

 

 

 

 

 

 

 

 

December 31, 2018

 

Number of Positions

 

 

Credit

Rating(1)

 

Collateral(2)

 

Weighted

Average

Coupon(3)

 

 

Weighted

Average

Maturity Date(4)

 

Face

Amount/

Notional(5)

 

 

Cost

Basis

 

 

Fair

Value

 

CMBS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38

 

 

BB

 

Hospitality, Industrial, Multifamily, Office, Retail

 

L+2.83%

 

 

9/4/2024

 

$

941,240

 

 

$

939,742

 

 

$

930,411

 

 

26

 

 

BBB

 

Hospitality, Industrial, Multifamily, Office

 

L+2.15%

 

 

11/18/2024

 

 

578,771

 

 

 

576,601

 

 

 

571,171

 

 

21

 

 

B

 

Hospitality, Multifamily, Office

 

L+3.56%

 

 

9/19/2024

 

 

496,383

 

 

 

495,095

 

 

 

490,019

 

 

3

 

 

A

 

Hospitality, Industrial, Retail

 

L+1.81%

 

 

3/10/2023

 

 

89,165

 

 

 

89,184

 

 

 

88,358

 

 

7

 

 

Other

 

Multifamily

 

L+1.99%

 

 

6/13/2026

 

 

35,442

 

 

 

34,876

 

 

 

34,951

 

Interest Only:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

AAA

 

Multifamily

 

0.1%

 

 

3/12/2027

 

 

1,802,581

 

 

 

9,959

 

 

 

9,957

 

 

1

 

 

BBB

 

Multifamily

 

0.1%

 

 

5/25/2028

 

 

225,802

 

 

 

1,414

 

 

 

1,415

 

 

1

 

 

A

 

Multifamily

 

0.1%

 

 

7/25/2025

 

 

194,399

 

 

 

1,001

 

 

 

1,001

 

Zero Coupon:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

Other

 

Multifamily

 

N/A

 

 

3/2/2027

 

 

166,793

 

 

 

80,892

 

 

 

81,875

 

Corporate Bond:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

BB

 

Hospitality

 

6.5%

 

 

9/15/2026

 

 

52,652

 

 

 

52,652

 

 

 

50,755

 

 

102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,281,416

 

 

$

2,259,913

 

 

(1)

AAA represents credit ratings of AAA and AAA-, A represents credit ratings of A+, A, and A-, BBB represents credit ratings of BBB+, BBB, and BBB-, BB represents credit ratings of BB+, BB, and BB-, and B represents credit ratings of B+, B, and B-. Other consists of investments that, as of December 31, 2018, were either not ratable or have not been submitted to rating agencies.

(2)

Multifamily Real Estate-Related Securities are collateralized by various forms of rental housing including single-family homes and apartments.

(3)

The term “L” refers to the one-month U.S. dollar-denominated London Interbank Offer Rate (“LIBOR”). As of December 31, 2018, one-month LIBOR was equal to 2.5%.

(4)

Weighted average maturity date is based on the fully extended maturity date of the underlying collateral.

(5)

Represents notional amount for CMBS interest only positions.  


80


 

The following charts further describe the diversification of our Real Estate-Related Securities investments by credit rating and collateral type based on fair value as of December 31, 2018:

 

 

(1)

AAA represents credit ratings of AAA and AAA-, A represents credit ratings of A+, A, and A-, BBB represents credit ratings of BBB+, BBB, and BBB-, BB represents credit ratings of BB+, BB, and BB-, and B represents credit ratings of B+, B, and B-. Other consists of investments that as of December 31, 2018, were either not ratable or have not been submitted to ratings agencies.

Subsequent to December 31, 2018, we purchased an aggregate of $102.6 million of floating-rate CMBS.

Lease Expirations

The following schedule details the expiring leases at our industrial and retail properties by annualized base rent and square footage as of December 31, 2018 ($ and square feet data in thousands). The table below excludes our multifamily properties as substantially all leases at such properties expire within 12 months.

 

Year

 

Number of

Expiring Leases

 

 

Annualized

Base Rent(1)

 

 

% of Total

Annualized Base

Rent Expiring

 

 

Square

Feet

 

 

% of Total Square

Feet Expiring

 

2019

 

 

125

 

 

 

26,337

 

 

9%

 

 

 

4,352

 

 

9%

 

2020

 

 

148

 

 

 

40,283

 

 

14%

 

 

 

6,509

 

 

14%

 

2021

 

 

185

 

 

 

52,167

 

 

18%

 

 

 

8,591

 

 

18%

 

2022

 

 

135

 

 

 

41,369

 

 

14%

 

 

 

6,141

 

 

13%

 

2023

 

 

121

 

 

 

54,501

 

 

18%

 

 

 

9,377

 

 

20%

 

2024

 

 

85

 

 

 

23,144

 

 

8%

 

 

 

3,585

 

 

7%

 

2025

 

 

37

 

 

 

18,396

 

 

6%

 

 

 

2,559

 

 

5%

 

2026

 

 

19

 

 

 

10,490

 

 

4%

 

 

 

2,006

 

 

4%

 

2027

 

 

17

 

 

 

9,599

 

 

3%

 

 

 

1,418

 

 

3%

 

2028

 

 

18

 

 

 

7,406

 

 

2%

 

 

 

769

 

 

2%

 

Thereafter

 

 

13

 

 

 

11,206

 

 

4%

 

 

 

2,591

 

 

5%

 

Total

 

 

903

 

 

$

294,898

 

 

100%

 

 

 

47,898

 

 

100%

 

 

(1)

Annualized base rent is determined from the annualized December 31, 2018 base rent per leased square foot of the applicable year and excludes tenant recoveries, straight-line rent and above-market and below-market lease amortization.

 

81


 

Affiliate Service Providers

For details regarding our affiliate service providers, see Note 11 to our consolidated financial statements.

Results of Operations

Due to the significant amount of acquisitions of real estate and Real Estate-Related Securities we have made since we commenced operations in January 2017, our results of operations for the years ended December 31, 2018 and 2017 are not comparable. None of the properties in our portfolio were owned for the full years ended December 31, 2018 and 2017 and as such, same property comparisons are not meaningful.

The following table sets forth information regarding our consolidated results of operations ($ in thousands):

 

 

 

 

For the Year Ended December 31,

 

 

2018 vs.

2017

 

 

 

 

2018

 

 

2017

 

 

$

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

 

 

$

494,519

 

 

$

110,429

 

 

$

384,090

 

Tenant reimbursement income

 

 

 

64,145

 

 

 

10,952

 

 

 

53,193

 

Hotel revenue

 

 

 

138,433

 

 

 

29,916

 

 

 

108,517

 

Other revenue

 

 

 

26,161

 

 

 

6,635

 

 

 

19,526

 

Total revenues

 

 

 

723,258

 

 

 

157,932

 

 

 

565,326

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental property operating

 

 

 

243,093

 

 

 

51,115

 

 

 

191,978

 

Hotel operating

 

 

 

97,248

 

 

 

20,417

 

 

 

76,831

 

General and administrative

 

 

 

10,982

 

 

 

7,692

 

 

 

3,290

 

Management fees

 

 

 

42,659

 

 

 

8,867

 

 

 

33,792

 

Performance participation allocation

 

 

 

37,484

 

 

 

16,974

 

 

 

20,510

 

Depreciation and amortization

 

 

 

406,295

 

 

 

121,793

 

 

 

284,502

 

Total expenses

 

 

 

837,761

 

 

 

226,858

 

 

 

610,903

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from real estate-related securities

 

 

 

55,323

 

 

 

17,749

 

 

 

37,574

 

Interest income

 

 

 

410

 

 

 

454

 

 

 

(44

)

Interest expense

 

 

 

(233,184

)

 

 

(36,884

)

 

 

(196,300

)

Other income

 

 

 

489

 

 

 

57

 

 

 

432

 

Total other income (expense)

 

 

 

(176,962

)

 

 

(18,624

)

 

 

(158,338

)

Net loss

 

 

$

(291,465

)

 

$

(87,550

)

 

$

(203,915

)

Net loss attributable to non-controlling interests in third party joint ventures

 

 

$

6,188

 

 

$

1,292

 

 

$

4,896

 

Net loss attributable to non-controlling interests in BREIT OP

 

 

$

4,221

 

 

$

 

 

$

4,221

 

Net loss attributable to BREIT stockholders

 

 

$

(281,056

)

 

$

(86,258

)

 

$

(194,798

)

Revenues, Rental Property Operating and Hotel Operating Expenses, Depreciation and Amortization

During the year ended December 31, 2018, revenues, rental property operating and hotel operating expenses, and depreciation and amortization increased significantly compared to the year ended December 31, 2017. The increase was driven by the growth in our portfolio, which increased from no properties as of January 1, 2017 to 115 properties as of December 31, 2017 and 474 properties as of December 31, 2018.

General and Administrative Expenses

During the year ended December 31, 2018, general and administrative expenses increased $3.3 million compared to the year ended December 31, 2017, primarily due to miscellaneous corporate level expenses related to the increased size of our portfolio. The increase was partially offset by $1.8 million of organization costs incurred in conjunction with our formation during the year ended December 31, 2017. Such costs included legal fees, accounting fees, transfer agent fees, and other costs related to our formation. We did not incur such costs during the year ended December 31, 2018.

82


 

Management Fee

During the year ended December 31, 2018, the management fee increased by $33.8 million compared to the year ended December 31, 2017.  The increase was primarily due to the Adviser management fee waiver for the first six months of 2017 and the growth of our NAV.

Performance Participation Allocation

During the year ended December 31, 2018, the performance participation allocation increased $20.5 million compared to the year ended December 31, 2017. The increase was primarily due to the growth of our NAV and a higher total return than the year ended December 31, 2017. The performance participation allocation is measured annually and any amount earned by the Special Limited Partner becomes payable as of December 31 of the applicable year. The $37.5 million in performance participation allocation for the year ended December 31, 2018 was settled in January 2019 with the issuance of approximately 3.5 million Class I units in BREIT OP to the Special Limited Partner as payment for the 2018 performance participation allocation.  

Income from Real Estate-Related Securities

During the year ended December 31, 2018, income from Real Estate-Related Securities increased $37.6 million compared to the year ended December 31, 2017. The increase was primarily due to the growth of our portfolio of investments in Real Estate-Related Securities which increased from 37 positions as of December 31, 2017 to 102 positions as of December 31, 2018.

Interest Expense

During the year ended December 31, 2018, interest expense increased $196.3 million compared to the year ended December 31, 2017. The increase was primarily due to the growth in our portfolio of real estate and Real Estate-Related Securities and the related indebtedness of such investments.

Liquidity and Capital Resources

Our primary needs for liquidity and capital resources are to fund our investments, make distributions to our stockholders, repurchase shares of our common stock pursuant to our share repurchase plan, operating expenses, capital expenditures and to pay debt service on our outstanding indebtedness we may incur. Our operating expenses include, among other things, fees and expenses related to managing our properties and other investments, the management fee we pay to the Adviser (to the extent the Adviser elects to receive the management fee in cash), the performance participation allocation that BREIT OP pays to the Special Limited Partner (to the extent the Special Limited Partner elects to receive the performance participation allocation in cash), and general corporate expenses. We do not have any office or personnel expenses as we do not have any employees.

Our cash needs for acquisitions and other investments will be funded primarily from the sale of shares of our common stock and through the assumption or incurrence of debt.

83


 

Our indebtedness includes loans secured by our properties, master repurchase agreements with Royal Bank of Canada (the “RBC MRA”), MUFG Securities EMEA PLC (the “MUFG MRA”), Barclays MRA, Citigroup Global Markets Inc. (the “Citi MRA”), Bank of America Merrill Lynch (the “BAML MRA”), and Morgan Stanley Bank, N.A. (the “MS MRA”) secured by our investments in Real Estate-Related Securities, and an unsecured line of credit. The following is a summary of our indebtedness ($ in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal Balance as Of

 

Indebtedness

 

Weighted

Average

Interest Rate(1)

 

 

Weighted

Average

Maturity Date(2)(3)

 

Maximum

Facility

Size

 

 

December 31, 2018

 

 

December 31, 2017

 

Fixed rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate mortgages

 

4.08%

 

 

11/25/2025

 

N/A

 

 

$

4,782,326

 

 

$

1,468,294

 

Mezzanine loan

 

5.85%

 

 

4/5/2025

 

N/A

 

 

 

200,000

 

 

 

 

Total fixed rate loans

 

4.15%

 

 

11/16/2025

 

 

 

 

 

 

4,982,326

 

 

 

1,468,294

 

Variable rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Floating rate mortgages

 

L+1.70%

 

 

5/20/2026

 

N/A

 

 

 

675,116

 

 

 

63,600

 

Variable rate term loans

 

L+1.69%

 

 

12/27/2022

 

N/A

 

 

 

603,500

 

 

 

208,500

 

Variable rate revolving credit facilities

 

L+1.73%

 

 

10/21/2022

 

$

903,500

 

 

 

624,200

 

 

 

385,431

 

Total variable rate loans

 

L+1.71%

 

 

2/18/2024

 

 

 

 

 

 

1,902,816

 

 

 

657,531

 

Total loans secured by the Company's properties

 

4.16%

 

 

5/24/2025

 

 

 

 

 

 

6,885,142

 

 

 

2,125,825

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase agreement borrowings secured by our real estate-related securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Barclays MRA

 

 

 

 

 

9/29/2021

 

 

750,000

 

 

 

750,000

 

 

 

 

Other MRAs(4)

 

 

 

 

 

5/4/2019

 

N/A

 

 

 

963,723

 

 

 

682,848

 

Total repurchase agreement borrowings secured by our real estate-related securities(5)

 

3.96%

 

 

 

 

 

 

 

 

 

1,713,723

 

 

 

682,848

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured loan:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliate line of credit

 

L+2.25%

 

 

1/23/2020

 

250,000

 

 

 

 

 

 

5,374

 

 

 

 

 

 

 

 

 

 

 

 

 

.

 

 

 

 

 

Total indebtedness

 

 

 

 

 

 

 

 

 

 

 

$

8,598,865

 

 

$

2,814,047

 

 

(1)

The term “L” refers to (i) the one-month LIBOR with respect to the loans secured by our properties and the Line of Credit, and (ii) the one-month and three-month LIBOR with respect to the repurchase agreement borrowings.

(2)

For loans where we, at our sole discretion, have extension options, the maximum maturity date has been assumed.

(3)

Subsequent to year end, we rolled our repurchase agreement contracts expiring in January 2019 into new contracts.

(4)

Includes RBC MRA, Citi MRA, MS MRA, BAML MRA and MUFG MRA.

(5)

Weighted average interest rate based on L+1.42%.

Other potential future sources of capital include secured or unsecured financings from banks or other lenders and proceeds from the sale of assets. If necessary, we may use financings or other sources of capital in the event of unforeseen significant capital expenditures. We have not yet identified any sources for these types of financings.

On February 21, 2019, the Company entered into a $350.0 million unsecured line of credit with a third party. The line of credit expires on February 22, 2022, and may be extended for up to one year. Interest under the line of credit is determined based on a one-month U.S. dollar-denominated LIBOR plus 2.50%.

Cash Flows

The following table provides a breakdown of the net change in our cash and cash equivalents and restricted cash ($ in thousands):

 

 

 

For the Year Ended

December 31,  2018

 

 

For the Year Ended

December 31,  2017

 

Cash flows provided by operating activities

 

$

252,682

 

 

$

72,285

 

Cash flows used in investing activities

 

 

(8,484,427

)

 

 

(4,322,344

)

Cash flows provided by financing activities

 

 

8,380,629

 

 

 

4,407,588

 

Net increase in cash and cash equivalents and restricted cash

 

$

148,884

 

 

$

157,529

 

 

84


 

Cash flows provided by operating activities increased $180.4 million during the year ended December 31, 2018 compared to the corresponding period in 2017 due to increased cash flows from the operations of investments in real estate and income on our investments in Real Estate-Related Securities.

Cash flows used in investing activities increased $4.2 billion during the year ended December 31, 2018 compared to the corresponding period in 2017 primarily due to an increase of $3.6 billion in the acquisition of real estate investments and $0.6 billion of Real Estate-Related Securities.

Cash flows provided by financing activities increased $4.0 billion during the year ended December 31, 2018 compared to the corresponding period in 2017 primarily due to a net increase of $3.0 billion in borrowings and an increase of $1.0 billion in proceeds from the issuance of our common stock.

Critical Accounting Policies

The preparation of the financial statements in accordance with GAAP involve significant judgments and assumptions and require estimates about matters that are inherently uncertain. These judgments will affect our reported amounts of assets and liabilities and our disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. With different estimates or assumptions, materially different amounts could be reported in our consolidated financial statements. We consider our accounting policies over investments in real estate and lease intangibles, investments in securities, and revenue recognition to be our critical accounting policies. See Note 2 to our consolidated financial statements for further descriptions of such accounting policies.

Recent Accounting Pronouncements

See Note 2 — “Summary of Significant Accounting Policies” to our consolidated financial statements in this annual report on Form 10-K for a discussion concerning recent accounting pronouncements.

Off-Balance Sheet Arrangements

We currently have no off-balance sheet arrangements that are reasonably likely to have a material current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

Contractual Obligations

The following table aggregates our contractual obligations and commitments with payments due subsequent to December 31, 2018 ($ in thousands):

 

Obligations

 

Total

 

 

Less than

1 year

 

 

1-3 years

 

 

3-5 years

 

 

More than

5 years

 

Indebtedness (1)

 

$

9,921,543

 

 

$

1,283,107

 

 

$

1,558,880

 

 

$

1,852,757

 

 

$

5,226,799

 

Ground leases

 

 

467,788

 

 

 

1,470

 

 

 

3,055

 

 

 

3,208

 

 

 

460,055

 

Organizational and offering costs

 

 

8,181

 

 

 

2,045

 

 

 

4,091

 

 

 

2,045

 

 

 

 

Other

 

 

17,428

 

 

 

2,398

 

 

 

8,176

 

 

 

5,331

 

 

 

1,523

 

Total

 

$

10,414,940

 

 

$

1,289,020

 

 

$

1,574,202

 

 

$

1,863,341

 

 

$

5,688,377

 

 

(1)

The allocation of our indebtedness includes both principal and interest payments based on the current maturity date and interest rates in effect at December 31, 2018.

85


 

ITEM 7A.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Indebtedness

We are exposed to interest rate risk with respect to our variable-rate indebtedness, whereas an increase in interest rates would directly result in higher interest expense costs. We seek to manage our exposure to interest rate risk by utilizing a mix of fixed and floating rate financings with staggered maturities and through interest rate protection agreements to fix or cap a portion of our variable rate debt. As of December 31, 2018, the outstanding principal balance of our variable rate indebtedness was $3.6 billion and consisted of mortgage notes, term loans, revolving credit facilities, an affiliate line of credit, and repurchase agreements.    

Certain of our mortgage loans, term loans, revolving credit facilities, affiliate line of credit and repurchase agreements are variable rate and indexed to one-month or three-month U.S. Dollar denominated LIBOR. For the year ended December 31, 2018, a 10% increase in one-month U.S. Dollar denominated LIBOR would have resulted in increased interest expense of $6.5 million.

Investments in Real Estate-Related Securities

As of December 31, 2018, we held $2.3 billion of Real Estate-Related Securities. Our investments in Real Estate-Related Securities investments are primarily floating-rate and indexed to one-month U.S. denominated LIBOR and as such, exposed to interest rate risk. Our net income will increase or decrease depending on interest rate movements. While we cannot predict factors which may or may not affect interest rates, during the year ended December 31, 2018, a 10% increase or decrease in the one-month U.S. denominated LIBOR rate would have resulted in an increase or decrease to income from Real Estate-Related Securities of $5.5 million.

We may also be exposed to market risk with respect to our investments in Real Estate-Related Securities due to changes in the fair value of our investments. We seek to manage our exposure to market risk with respect to our investments in Real Estate-Related Securities by making investments in securities backed by different types of collateral and varying credit ratings. The fair value of our investments may fluctuate, thus the amount we will realize upon any sale of our investments in Real Estate-Related Securities is unknown. As of December 31, 2018, the fair value at which we may sell our investments in Real Estate-Related Securities is not known, but a 10% change in the fair value of our investments in Real Estate-Related Securities may result in an unrealized gain or loss of $226.0 million.

ITEM 8.

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

For the financial statements required by this item and the reports of the independent accountants thereon required by Item 14(a)(2). See the accompanying Consolidated Financial Statements beginning on page F-1. The supplementary financial data required by Item 302 of Regulation S-K appears in Note 15 to the consolidated financial statements.

86


 

ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A.

CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed in the Company’s reports under the Exchange Act is recorded, processed, and summarized and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. An evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this annual report on Form 10-K was made under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer. Based upon this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures (a) are effective to ensure that information required to be disclosed by us in reports filed or submitted under the Exchange Act is timely recorded, processed, summarized and reported and (b) include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Controls over Financial Reporting

There have been no changes in our “internal control over financial reporting” (as defined in Rule 13a-15(f) of the Exchange Act) that occurred during our most recent quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Management’s Report on Internal Control Over Financial Reporting

Management of Blackstone Real Estate Income Trust, Inc., is responsible for establishing and maintaining adequate internal control over financial reporting. Blackstone Real Estate Income Trust’s internal control over financial reporting is a process designed under the supervision of its Chief Executive Officer and Chief Financial Officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of its consolidated financial statements for external reporting purposes in accordance with accounting principles generally accepted in the United States of America (“generally accepted accounting principles”).

Blackstone Real Estate Income Trust’s internal control over financial reporting includes policies and procedures that pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and dispositions of assets of the Company; provide reasonable assurances that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of the Company’s management and directors; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of assets that could have a material effect on its consolidated financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. In addition, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.

Management conducted an assessment of the effectiveness of Blackstone Real Estate Income Trust’s internal control over financial reporting as of December 31, 2018, based on the framework established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. Based on this assessment, management has determined that Blackstone Real Estate Income Trust’s internal control over financial reporting as of December 31, 2018, was effective.

ITEM 9B.

OTHER INFORMATION

 

None.

87


 

PART III.

ITEM 10.

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The information required by this item is incorporated by reference to the Company’s definitive proxy statement to be filed not later than April 30, 2019 with the SEC pursuant to Regulation 14A under the Exchange Act.

ITEM 11.

EXECUTIVE COMPENSATION

The information required by this item is incorporated by reference to the Company’s definitive proxy statement to be filed not later than April 30, 2019 with the SEC pursuant to Regulation 14A under the Exchange Act.

ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The information required by this item is incorporated by reference to the Company’s definitive proxy statement to be filed not later than April 30, 2019 with the SEC pursuant to Regulation 14A under the Exchange Act.

ITEM 13.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The information required by this item is incorporated by reference to the Company’s definitive proxy statement to be filed not later than April 30, 2019 with the SEC pursuant to Regulation 14A under the Exchange Act.

ITEM 14.

PRINCIPAL ACCOUNTING FEES AND SERVICES

The information required by this item is incorporated by reference to the Company’s definitive proxy statement to be filed not later than April 30, 2019 with the SEC pursuant to Regulation 14A under the Exchange Act.

88


 

PART IV.

ITEM 15.

EXHIBITS, FINANCIAL STATEMENT SCHEDULES

 

Exhibit

Number

  

Exhibit Description

 

 

    3.1

  

Second Articles of Amendment and Restatement of the Company (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on July 27, 2017)

 

 

    3.2

  

Amended and Restated Bylaws of Blackstone Real Estate Income Trust, Inc. (incorporated by reference to Exhibit 3.2 to the Registrant’s Registration Statement on Form S-11, as filed by the Registrant with the Securities and Exchange Commission on August 30, 2016 (file number 333-213043))

 

 

    4.1

  

Share Repurchase Plan (filed as Exhibit 4.2 to the Registrant's Quarterly Report on Form 10-Q files on November 13, 2018 and incorporated herein by reference)

 

 

    4.2

  

Distribution Reinvestment Plan (incorporated by reference to Exhibit 4.1 to the Registrant’s Quarterly Report on Form 10-Q filed on November 13, 2018 and incorporated herein by reference)

 

 

  10.1

  

Second Amended and Restated Advisory Agreement, by and among Blackstone Real Estate Income Trust, Inc., BREIT Operating Partnership, L.P. and BX REIT Advisors L.L.C. (filed as Exhibit 10.1 to the Registrant's Annual Report on Form 10-K filed on March 19, 2018 and incorporated herein by reference)

 

 

  10.2

  

Amended and Restated Limited Partnership Agreement of BREIT Operating Partnership L.P., by and between Blackstone Real Estate Income Trust, Inc., BREIT Special Limited Partner L.P. (fka BREIT Special Limited Partner L.L.C.) and the limited partners party thereto from time to time (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on July 27, 2018 and incorporated herein by reference)

 

 

  10.3

  

Registration Rights Agreement, by and among Blackstone Real Estate Income Trust, Inc., BREIT Special Limited Partner L.L.P. (f/k/a BREIT Special Limited Partner L.L.C.) and BX REIT Advisors L.L.C. (filed as Exhibit 10.3 to the Registrant’s Quarterly Report on Form 10-Q filed on November 14, 2016 and incorporated herein by reference)

 

 

  10.4

  

Trademark License Agreement, by and among Blackstone TM L.L.C., Blackstone Real Estate Income Trust, Inc. and BREIT Operating Partnership L.P. (filed as Exhibit 10.5 to the Registrant’s Quarterly Report on Form 10-Q filed on November 14, 2016 and incorporated herein by reference)

 

 

  10.5

  

Valuation Services Agreement, by and among Altus Group U.S. Inc., Blackstone Real Estate Income Trust, Inc. and BREIT Operating Partnership L.P. (filed as Exhibit 10.6 to the Registrant’s Quarterly Report on Form 10-Q filed on November 14, 2016 and incorporated herein by reference)

 

 

  10.6

  

Form of Indemnification Agreement (incorporated by reference to Exhibit 10.7 to the Registrant’s Registration Statement on Form S-11, as filed by the Registrant with the Securities and Exchange Commission on August 30, 2016 (file number 333-213043))

 

 

  10.7

  

Form of Independent Directors Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.8 to the Registrant’s Registration Statement on Form S-11, as filed by the Registrant with the Securities and Exchange Commission on August 30, 2016 (file number 333-213043))

 

 

 

  10.8

  

Purchase and Sale Agreement, dated January 20, 2017, between a subsidiary of the Company and 173ODRE9 GL Owner, LLC (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on January 23, 2017 and incorporated herein by reference)

 

 

  10.9

  

Uncommitted Unsecured Line of Credit, dated January 23, 2017, between the Company, as borrower, and Blackstone Holdings Finance Co. L.L.C., as lender (filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed on January 23, 2017 and incorporated herein by reference)

89


 

 

 

  10.10

 

Purchase and Sale Agreement between a subsidiary of the Company and an affiliate of TA Realty (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on April 19, 2017)

 

 

 

  10.11

 

Purchase and Sale Agreement between a subsidiary of the Company and an affiliate of High Street Realty Company (incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on April 19, 2017)

 

 

 

  10.12

 

Interest Purchase Agreement between a subsidiary of the Company, Cabot Industrial Value Fund IV, L.P. and Cabot Industrial Value Fund IV Manager, Limited Partnership (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on December 20, 2017)

 

 

 

  10.13

 

Amended and Restated Dealer Manager Agreement, by and between Blackstone Real Estate Income Trust, Inc. and

Blackstone Advisory Partners L.P. (incorporated by reference to Exhibit 1.1 to the Registrant’s Current Report on Form

8-K, as filed by the Registrant with the Securities and Exchange Commission on May 1, 2018)

 

 

 

  10.1

 

Form of Selected Dealer Agreement (incorporated by reference to Exhibit 1.2 to the Registrant’s Current Report on Form

8-K, as filed by the Registrant with the Securities and Exchange Commission on May 1, 2018)

 

 

 

  21.1*

  

Subsidiaries of the Registrant

 

 

  31.1*

  

Certification of Chief Executive Officer, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

  31.2*

  

Certification of Chief Financial Officer, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

  32.1*

  

Certification of Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

  32.2*

  

Certification of Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

101.INS+

  

XBRL Instance Document

 

 

101.SCH+

  

XBRL Taxonomy Extension Schema Document

 

 

101.SCH+

  

XBRL Taxonomy Extension Calculation Linkbase Document

 

 

101.LAB+

  

XBRL Taxonomy Extension Label Linkbase Document

 

 

101.PRE+

  

XBRL Taxonomy Extension Presentation Linkbase Document

 

 

101.DEF+

  

XBRL Taxonomy Extension Definition Linkbase Document

 

+

This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liability of that Section. Such exhibit shall not be deemed incorporated into any filing under the Securities Act or the Exchange Act.

*

Filed herewith.

The agreements and other documents filed as exhibits to this report are not intended to provide factual information or other disclosure other than with respect to the terms of the agreements or other documents themselves, and you should not rely on them for that purpose. In particular, any representations and warranties made by us in these agreements or other documents were made solely within the specific context of the relevant agreement or document and may not describe the actual state of affairs as of the date they were made or at any other time.

90


 

ITEM 16.

FORM 10-K SUMMARY

None.

91


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

BLACKSTONE REAL ESTATE INCOME TRUST, INC.

 

 

 

March 15, 2019

 

/s/ Frank Cohen

Date

 

Frank Cohen

 

 

Chief Executive Officer

 

 

(Principal Executive Officer)

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

 

March 15, 2019

 

 

 

/s/ Frank Cohen

 

Date

 

 

Frank Cohen

 

 

 

Chairman of the Board and Chief Executive Officer

 

 

 

(Principal Executive Officer)

 

 

 

 

March 15, 2019

 

 

 

/s/ Paul Quinlan

 

Date

 

 

Paul Quinlan

 

 

 

Chief Financial Officer and Treasurer

 

 

 

(Principal Financial Officer)

 

 

 

 

March 15, 2019

 

 

 

/s/ Paul Kolodziej

 

Date

 

 

Paul Kolodziej

Chief Accounting Officer

 

 

 

(Principal Accounting Officer)

 

 

 

 

March 15, 2019

 

 

 

/s/ A.J. Agarwal

 

Date

 

 

A.J. Agarwal

 

 

 

President and Director

 

 

 

 

March 15, 2019

 

 

 

/s/ Wesley LePatner

 

Date

 

 

Wesley LePatner

 

 

 

Chief Operating Officer and Director

 

 

 

 

March 15, 2019

 

 

 

/s/ Raymond J. Beier

 

Date

 

 

Raymond J. Beier

 

 

 

Director

 

 

 

 

March 15, 2019

 

 

 

/s/ Richard I. Gilchrist

 

Date

 

 

Richard I. Gilchrist

 

 

 

Director

 

 

 

 

March 15, 2019

 

 

 

/s/ Field Griffith

 

Date

 

 

Field Griffith

 

 

 

Director

 

 

 

 

March 15, 2019

 

 

 

/s/ Edward Lewis

 

Date

 

 

Edward Lewis

 

 

 

Director

 

  

92


 

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 

F-1


 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Stockholders and the Board of Directors of Blackstone Real Estate Income Trust, Inc.  

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheets of Blackstone Real Estate Income Trust, Inc. and subsidiaries (the “Company”) as of December 31, 2018 and 2017, the related consolidated statements of operations, changes in equity and cash flows, for each of the two years in the period ended December 31, 2018 and for the period from March 2, 2016 (Date of Initial Capitalization) through December 31, 2016, and the related notes and the schedule listed in the Index at Item 15 (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and 2017, and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2018 and for the period from March 2, 2016 (Date of Initial Capitalization) through December 31, 2016, in conformity with accounting principles generally accepted in the United States of America.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

 

/s/ Deloitte & Touche LLP

 

 

New York, New York

March 15, 2019

 

We have served as the Company’s auditor since 2016.

 

F-2


 

Blackstone Real Estate Income Trust, Inc.

Consolidated Balance Sheets

(in thousands, except share and per share data)

 

 

 

December 31, 2018

 

 

December 31, 2017

 

Assets

 

 

 

 

 

 

 

 

Investments in real estate, net

 

$

10,259,687

 

 

$

3,406,555

 

Investments in real estate-related securities

 

 

2,259,913

 

 

 

915,742

 

Cash and cash equivalents

 

 

68,089

 

 

 

31,166

 

Restricted cash

 

 

238,524

 

 

 

126,563

 

Other assets

 

 

410,945

 

 

 

145,282

 

Total assets

 

$

13,237,158

 

 

$

4,625,308

 

 

 

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

 

 

Mortgage notes, term loans, and revolving credit facilities, net

 

$

6,833,269

 

 

$

2,111,291

 

Repurchase agreements

 

 

1,713,723

 

 

 

682,848

 

Affiliate line of credit

 

 

 

 

 

5,374

 

Due to affiliates

 

 

301,581

 

 

 

133,071

 

Accounts payable, accrued expenses, and other liabilities

 

 

464,398

 

 

 

182,835

 

Total liabilities

 

 

9,312,971

 

 

 

3,115,419

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

Redeemable non-controlling interest

 

 

9,233

 

 

 

250

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value per share, 100,000,000 shares authorized; no shares issued

   and outstanding as of December 31, 2018 and 2017

 

 

 

 

 

 

Common stock — Class S shares, $0.01 par value per share, 500,000,000 shares authorized;

   276,989,019 and 130,085,145 shares issued and outstanding as of December 31, 2018 and

   2017, respectively

 

 

2,770

 

 

 

1,301

 

Common stock — Class T shares, $0.01 par value per share, 500,000,000 shares authorized;

  23,313,429 and 5,624,614 shares issued and outstanding as of December 31, 2018 and

   2017, respectively

 

 

233

 

 

 

56

 

Common stock — Class D shares, $0.01 par value per share, 500,000,000 shares authorized;

   30,375,353 and 3,955,114 shares issued and outstanding as of December 31, 2018 and

   2017, respectively

 

 

304

 

 

 

40

 

Common stock — Class I shares, $0.01 par value per share, 500,000,000 shares authorized;

   108,261,331 and 30,719,160 shares issued and outstanding as of December 31, 2018 and

   2017, respectively

 

 

1,083

 

 

 

307

 

Additional paid-in capital

 

 

4,327,444

 

 

 

1,616,720

 

Accumulated deficit and cumulative distributions

 

 

(587,548

)

 

 

(132,633

)

Total stockholders' equity

 

 

3,744,286

 

 

 

1,485,791

 

    Non-controlling interests attributable to third party joint ventures

 

 

75,592

 

 

 

23,848

 

    Non-controlling interests attributable to BREIT OP unitholders

 

 

95,076

 

 

 

 

Total equity

 

 

3,914,954

 

 

 

1,509,639

 

Total liabilities and equity

 

$

13,237,158

 

 

$

4,625,308

 

 

See accompanying notes to consolidated financial statements.

F-3


 

Blackstone Real Estate Income Trust, Inc.

Consolidated Statements of Operations

(in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

For the Period

 

 

 

 

 

 

 

 

 

 

March 2, 2016

 

 

 

 

 

 

 

 

 

 

(date of initial

 

 

 

 

 

capitalization)

 

 

For the Year Ended December 31,

 

 

through

 

 

2018

 

 

2017

 

 

December 31, 2016

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

$

494,519

 

 

$

110,429

 

 

$

 

Tenant reimbursement income

 

64,145

 

 

 

10,952

 

 

 

 

Hotel revenue

 

138,433

 

 

 

29,916

 

 

 

 

Other revenue

 

26,161

 

 

 

6,635

 

 

 

 

Total revenues

 

723,258

 

 

 

157,932

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

Rental property operating

 

243,093

 

 

 

51,115

 

 

 

 

Hotel operating

 

97,248

 

 

 

20,417

 

 

 

 

General and administrative

 

10,982

 

 

 

7,692

 

 

 

115

 

Management fee

 

42,659

 

 

 

8,867

 

 

 

 

Performance participation allocation

 

37,484

 

 

 

16,974

 

 

 

 

Depreciation and amortization

 

406,295

 

 

 

121,793

 

 

 

 

Total expenses

 

837,761

 

 

 

226,858

 

 

 

115

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

Income from real estate-related securities

 

55,323

 

 

 

17,749

 

 

 

 

Interest income

 

410

 

 

 

454

 

 

 

 

Interest expense

 

(233,184

)

 

 

(36,884

)

 

 

 

Other income (expense)

 

489

 

 

 

57

 

 

 

 

Total other income (expense)

 

(176,962

)

 

 

(18,624

)

 

 

 

Net loss

$

(291,465

)

 

$

(87,550

)

 

$

(115

)

Net loss attributable to non-controlling interests in third party joint ventures

$

6,188

 

 

$

1,292

 

 

$

 

Net loss attributable to non-controlling interests in BREIT OP

$

4,221

 

 

$

 

 

$

 

Net loss attributable to BREIT stockholders

$

(281,056

)

 

$

(86,258

)

 

$

(115

)

Net loss per share of common stock — basic and diluted

$

(0.91

)

 

$

(0.90

)

 

$

(5.74

)

Weighted-average shares of common stock outstanding, basic and diluted

 

309,686,177

 

 

 

95,586,290

 

 

 

20,000

 

 

See accompanying notes to consolidated financial statements.

 

 

F-4


 

Blackstone Real Estate Income Trust, Inc.

Consolidated Statement of Changes in Equity

(in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling

 

Non-controlling

 

 

 

 

 

Par Value

 

 

 

 

Accumulated

 

 

 

 

Interests

 

Interests

 

 

 

 

 

Common

 

Common

 

Common

 

Common

 

Additional

 

Deficit and

 

Total

 

attributable

 

attributable

 

 

 

 

 

Stock

 

Stock

 

Stock

 

Stock

 

Paid-in

 

Cumulative

 

Stockholders'

 

to third party

 

to BREIT OP

 

Total

 

 

Class S

 

Class T

 

Class D

 

Class I

 

Capital

 

Distributions

 

Equity

 

joint ventures

 

unitholders

 

Equity

 

Balance at March 2, 2016 (Date of Initial Capitalization)

$

 

$

 

$

 

$

 

$

200

 

$

 

$

200

 

$

 

$

 

$

200

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(115

)

 

(115

)

 

 

 

 

 

(115

)

Balance at December 31, 2016

$

 

$

 

$

 

$

 

$

200

 

$

(115

)

$

85

 

$

 

$

 

$

85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued

$

1,283

 

$

56

 

$

40

 

$

302

 

$

1,724,274

 

$

 

$

1,725,955

 

$

 

$

 

$

1,725,955

 

Offering costs

 

 

 

 

 

 

 

 

 

(132,691

)

 

 

 

(132,691

)

 

 

 

 

 

(132,691

)

Distribution reinvestment

 

18

 

 

 

 

 

 

6

 

 

25,503

 

 

 

 

25,527

 

 

 

 

 

 

25,527

 

Common stock repurchased

 

 

 

 

 

 

 

(1

)

 

(668

)

 

 

 

(669

)

 

 

 

 

 

(669

)

Amortization of restricted stock grants

 

 

 

 

 

 

 

 

 

102

 

 

 

 

102

 

 

 

 

 

 

102

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(86,258

)

 

(86,258

)

 

(1,292

)

 

 

 

(87,550

)

Distributions declared on common stock ($0.4782 per share)

 

 

 

 

 

 

 

 

 

 

 

(46,260

)

 

(46,260

)

 

 

 

 

 

(46,260

)

Contributions from non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25,336

 

 

 

 

25,336

 

Distributions to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(196

)

 

 

 

 

(196

)

Balance at December 31, 2017

$

1,301

 

$

56

 

$

40

 

$

307

 

$

1,616,720

 

$

(132,633

)

$

1,485,791

 

$

23,848

 

$

 

$

1,509,639

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued

$

1,428

 

$

174

 

$

261

 

$

778

 

$

2,846,022

 

$

 

$

2,848,663

 

$

 

$

 

$

2,848,663

 

Offering costs

 

 

 

 

 

 

 

 

 

(178,833

)

 

 

 

(178,833

)

 

 

 

 

 

(178,833

)

Distribution reinvestment

 

63

 

 

4

 

 

4

 

 

24

 

 

101,890

 

 

 

 

101,985

 

 

 

 

 

 

101,985

 

Common stock repurchased

 

(22

)

 

(1

)

 

(1

)

 

(28

)

 

(56,375

)

 

 

 

(56,427

)

 

 

 

 

 

(56,427

)

Amortization of restricted stock grants

 

 

 

 

 

 

 

2

 

 

212

 

 

 

 

214

 

 

 

 

 

 

214

 

Net loss ($1,035 allocated to redeemable non-controlling interest)

 

 

 

 

 

 

 

 

 

 

 

(281,056

)

 

(281,056

)

 

(6,188

)

 

(3,186

)

 

(290,430

)

Distributions declared on common stock ($0.6286 per share)

 

 

 

 

 

 

 

 

 

 

 

(173,859

)

 

(173,859

)

 

 

 

 

 

(173,859

)

Contributions from non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47,615

 

 

99,978

 

 

147,593

 

Acquired non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,802

 

 

 

 

12,802

 

Distributions to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,485

)

 

(1,716

)

 

(4,201

)

Allocation to redeemable non-controlling interest

 

 

 

 

 

 

 

 

 

(2,192

)

 

 

 

(2,192

)

 

 

 

 

 

(2,192

)

Balance at December 31, 2018

$

2,770

 

$

233

 

$

304

 

$

1,083

 

$

4,327,444

 

$

(587,548

)

$

3,744,286

 

$

75,592

 

$

95,076

 

$

3,914,954

 

 

See accompanying notes to consolidated financial statements.

 

 

F-5


 

Blackstone Real Estate Income Trust, Inc.

Consolidated Statements of Cash Flows

(in thousands)

 

 

 

 

 

 

For the Period

 

 

 

 

 

 

 

 

 

 

 

March 2, 2016

 

 

 

 

 

 

 

 

 

 

 

(date of initial

 

 

 

For the Year Ended December 31,

 

 

capitalization)

through

 

 

 

2018

 

 

2017

 

 

December 31,

2016

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(291,465

)

 

$

(87,550

)

 

$

(115

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Management fee

 

 

42,659

 

 

 

8,867

 

 

 

 

Performance participation allocation

 

 

37,484

 

 

 

16,974

 

 

 

 

Depreciation and amortization

 

 

406,295

 

 

 

121,793

 

 

 

 

Unrealized loss/(gain) on changes in fair value of financial instruments

 

 

24,746

 

 

 

(2,366

)

 

 

 

Other items

 

 

5,495

 

 

 

228

 

 

 

 

Change in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

(Increase) / decrease in other assets

 

 

(67,540

)

 

 

(19,002

)

 

 

 

Increase / (decrease) in due to affiliates

 

 

2,099

 

 

 

3,833

 

 

 

86

 

Increase / (decrease) in accounts payable, accrued expenses, and other liabilities

 

 

92,909

 

 

 

29,508

 

 

 

29

 

Net cash provided by operating activities

 

 

252,682

 

 

 

72,285

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions of real estate

 

 

(7,005,983

)

 

 

(3,393,674

)

 

 

 

Capital improvements to real estate

 

 

(102,273

)

 

 

(9,953

)

 

 

 

Pre-acquisition costs

 

 

(8,331

)

 

 

(5,166

)

 

 

 

Purchase of real estate-related securities

 

 

(1,561,772

)

 

 

(930,147

)

 

 

 

Proceeds from sale or settlement of real estate-related securities

 

 

193,932

 

 

 

16,596

 

 

 

 

Net cash used in investing activities

 

 

(8,484,427

)

 

 

(4,322,344

)

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of common stock

 

 

2,701,651

 

 

 

1,718,992

 

 

 

 

Offering costs paid

 

 

(44,066

)

 

 

(22,293

)

 

 

 

Subscriptions received in advance

 

 

166,542

 

 

 

107,576

 

 

 

 

Repurchase of common stock

 

 

(49,466

)

 

 

(669

)

 

 

 

Redemption of redeemable non-controlling interest

 

 

(8,400

)

 

 

 

 

 

 

Borrowings from mortgage notes, term loans, and revolving credit facilities

 

 

7,318,059

 

 

 

2,174,030

 

 

 

 

Repayments from mortgage notes, term loans, and revolving credit facilities

 

 

(2,767,093

)

 

 

(247,570

)

 

 

 

Borrowings under repurchase agreements

 

 

1,156,189

 

 

 

695,419

 

 

 

 

Settlement of repurchase agreements

 

 

(125,314

)

 

 

(12,571

)

 

 

 

Borrowings from affiliate line of credit

 

 

1,239,400

 

 

 

1,089,350

 

 

 

 

Repayments on affiliate line of credit

 

 

(1,244,650

)

 

 

(1,084,100

)

 

 

 

Payment of deferred financing costs

 

 

(46,634

)

 

 

(22,949

)

 

 

 

Contributions from non-controlling interests

 

 

147,593

 

 

 

25,586

 

 

 

 

Distributions to non-controlling interests

 

 

(4,413

)

 

 

(196

)

 

 

 

Distributions

 

 

(58,769

)

 

 

(13,017

)

 

 

 

Net cash provided by financing activities

 

 

8,380,629

 

 

 

4,407,588

 

 

 

 

Net change in cash and cash equivalents and restricted cash

 

 

148,884

 

 

 

157,529

 

 

 

 

Cash and cash equivalents and restricted cash, beginning of period

 

 

157,729

 

 

 

200

 

 

 

200

 

Cash and cash equivalents and restricted cash, end of period

 

$

306,613

 

 

$

157,729

 

 

$

200

 

Reconciliation of cash and cash equivalents and restricted cash to the consolidated balance sheets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

68,089

 

 

$

31,166

 

 

$

200

 

Restricted cash

 

 

238,524

 

 

 

126,563

 

 

 

 

Total cash and cash equivalents and restricted cash

 

$

306,613

 

 

$

157,729

 

 

$

200

 

Supplemental disclosures:

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid

 

$

208,042

 

 

$

27,073

 

 

$

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Assumption of mortgage notes in conjunction with acquisitions of real estate

 

$

208,480

 

 

$

199,365

 

 

$

 

Assumption of other liabilities in conjunction with acquisitions of real estate

 

$

66,525

 

 

$

23,008

 

 

$

 

Acquired non-controlling interests

 

$

12,802

 

 

$

 

 

$

 

Accrued capital expenditures and acquisition related costs

 

$

2,010

 

 

$

687

 

 

$

 

Accrued pre-acquisition costs

 

$

442

 

 

$

1,422

 

 

$

 

Accrued distributions

 

$

13,644

 

 

$

7,716

 

 

$

 

Accrued stockholder servicing fee due to affiliate

 

$

136,420

 

 

$

102,076

 

 

$

 

Accrued offering costs due to affiliate

 

$

 

 

$

8,322

 

 

$

 

Redeemable non-controlling interest issued as settlement of performance participation allocation

 

$

16,974

 

 

$

 

 

$

 

Allocation to redeemable non-controlling interest

 

$

2,192

 

 

$

 

 

$

 

Distribution reinvestment

 

$

101,985

 

 

$

25,527

 

 

$

 

Accrued common stock repurchases

 

$

6,961

 

 

$

 

 

$

 

 

See accompanying notes to consolidated financial statements.

F-6


 

Blackstone Real Estate Income Trust, Inc.

Notes to Consolidated Financial Statements

 

1. Organization and Business Purpose

Blackstone Real Estate Income Trust, Inc. (“BREIT” or the “Company”) was formed on November 16, 2015 as a Maryland corporation and qualified as a real estate investment trust (“REIT”) for U.S. federal income tax purposes commencing with the taxable year ended December 31, 2017. The Company invests primarily in stabilized income-oriented commercial real estate in the United States and to a lesser extent, in Real Estate-Related Securities. The Company is the sole general partner of BREIT Operating Partnership, L.P., a Delaware limited partnership (“BREIT OP”). BREIT Special Limited Partner L.P. (the “Special Limited Partner”), a wholly-owned subsidiary of The Blackstone Group L.P. (together with its affiliates, “Blackstone”), owns a special limited partner interest in BREIT OP. Substantially all of the Company’s business is conducted through BREIT OP. The Company and BREIT OP are externally managed by BX REIT Advisors L.L.C. (the “Adviser”), an affiliate of Blackstone.

The Company had registered with the Securities and Exchange Commission (the “SEC”) an offering of up to $5.0 billion in shares of common stock, consisting of up to $4.0 billion in shares in its primary offering and up to $1.0 billion in shares pursuant to its distribution reinvestment plan (the “Initial Offering”).  The Company accepted aggregate gross offering proceeds of $4.9 billion during the period January 1, 2017 to January 1, 2019 and ceased offering shares of common stock under the Initial Offering on January 1, 2019. The Company has registered with the SEC a follow-on offering of up to $12.0 billion in shares of common stock, consisting of up to $10.0 billion in shares in its primary offering and up to $2.0 billion in shares pursuant to its distribution reinvestment plan, which the Company began using to offer shares of common stock in January 2019 (the “Current Offering” and with the Initial Offering, the “Offering”). The Company intends to sell any combination of four classes of shares of its common stock, with a dollar value up to the maximum aggregate amount of the Current Offering. The share classes have different upfront selling commissions, dealer manager fees and ongoing stockholder servicing fees. The Company intends to continue selling shares on a monthly basis.

As of December 31, 2018, the Company owned 58 investments in real estate and had 102 positions in Real Estate-Related Securities. The Company currently operates in five reportable segments: Multifamily, Industrial, Hotel, and Retail Properties, and Real Estate-Related Securities. Multifamily includes various forms of rental housing including apartments, student housing and manufactured housing.  Financial results by segment are reported in Note 14 — Segment Reporting.

2. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and include the accounts of the Company, the subsidiaries and joint ventures in which it has a controlling interest. For consolidated joint ventures, the non-controlling partner’s share of the assets, liabilities and operations of the joint ventures is included in non-controlling interests as equity of the Company. The non-controlling partner’s interest is generally computed as the joint venture partner’s ownership percentage. All intercompany balances and transactions have been eliminated in consolidation.

The Company consolidates partially owned entities, in which it has a controlling financial interest. In determining whether the Company has a controlling financial interest in a partially owned entity and the requirement to consolidate the accounts of that entity, the Company considers whether the entity is a variable interest entity (“VIE”) and whether it is the primary beneficiary. The Company is the primary beneficiary of a VIE when it has (i) the power to direct the most significant activities impacting the economic performance of the VIE and (ii) the obligation to absorb losses or receive benefits significant to the VIE. BREIT OP and each of the Company’s joint ventures are considered to be a VIE. The Company consolidates these entities because it has the ability to direct the most significant activities of the entities such as purchases, dispositions, financings, budgets, and overall operating plans.

As of December 31, 2018, the total assets and liabilities of the Company’s consolidated VIEs, excluding BREIT OP, were $2.8 billion and $1.9 billion, respectively, compared to $947.9 million and $645.5 million as of December 31, 2017. Such amounts are included on the Company’s Consolidated Balance Sheets.

The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the balance sheet. Actual results could differ from those estimates.

F-7


 

Investments in Real Estate

In accordance with the guidance for business combinations, the Company determines whether the acquisition of a property qualifies as a business combination, which requires that the assets acquired and liabilities assumed constitute a business. If the property acquired does not constitute a business, the Company accounts for the transaction as an asset acquisition. The guidance for business combinations states that when substantially all of the fair value of the gross assets to be acquired is concentrated in a single identifiable asset or group of similar identifiable assets, the asset or set of assets is not a business. All property acquisitions to date have been accounted for as asset acquisitions.

Whether the acquisition of a property acquired is considered a business combination or asset acquisition, the Company recognizes the identifiable assets acquired, the liabilities assumed, and any non-controlling interest in the acquired entity. In addition, for transactions that are business combinations, the Company evaluates the existence of goodwill or a gain from a bargain purchase. The Company expenses acquisition-related costs associated with business combinations as they are incurred. The Company capitalizes acquisition-related costs associated with asset acquisitions.

Upon acquisition of a property, the Company assesses the fair value of acquired tangible and intangible assets (including land, buildings, tenant improvements, “above-market” and “below-market” leases, acquired in-place leases, other identified intangible assets and assumed liabilities) and allocates the purchase price to the acquired assets and assumed liabilities. The Company assesses and considers fair value based on estimated cash flow projections that utilize discount and/or capitalization rates that it deems appropriate, as well as other available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known and anticipated trends, and market and economic conditions.

The fair value of the tangible assets of an acquired property considers the value of the property as if it were vacant. The Company also considers an allocation of purchase price of other acquired intangibles, including acquired in-place leases that may have a customer relationship intangible value, including (but not limited to) the nature and extent of the existing relationship with the tenants, the tenants’ credit quality and expectations of lease renewals. Based on its acquisitions to date, the Company’s allocation to customer relationship intangible assets has not been material.

The Company records acquired above-market and below-market leases at their fair values (using a discount rate which reflects the risks associated with the leases acquired) equal to the difference between (1) the contractual amounts to be paid pursuant to each in-place lease and (2) management’s estimate of fair market lease rates for each corresponding in-place lease, measured over a period equal to the remaining term of the lease for above-market leases and the initial term plus the term of any below-market fixed rate renewal options for below-market leases. Other intangible assets acquired include amounts for in-place lease values that are based on the Company’s evaluation of the specific characteristics of each tenant’s lease. Factors to be considered include estimates of carrying costs during hypothetical expected lease-up periods considering current market conditions, and costs to execute similar leases. In estimating carrying costs, the Company includes real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expected lease-up periods, depending on local market conditions. In estimating costs to execute similar leases, the Company considers leasing commissions, legal and other related expenses.

Intangible assets and intangible liabilities are recorded as a component of Other Assets and Accounts Payable, Accrued Expenses, and Other Liabilities, respectively, on the Company’s Consolidated Balance Sheets. The amortization of acquired above-market and below-market leases is recorded as an adjustment to Rental Revenue on the Company’s Consolidated Statements of Operations. The amortization of in-place leases is recorded as an adjustment to Depreciation and Amortization Expense on the Company’s Consolidated Statements of Operations. The amortization of below-market and pre-paid ground leases are recorded as an adjustment to Rental Property Operating or Hotel Operating Expenses, as applicable, on the Company’s Consolidated Statements of Operations.

The cost of buildings and improvements includes the purchase price of the Company’s properties and any acquisition-related costs, along with any subsequent improvements to such properties. The Company’s investments in real estate are stated at cost and are generally depreciated on a straight-line basis over the estimated useful lives of the assets as follows:

 

Description

 

Depreciable Life

Building

 

30 - 40 years

Building- and land improvements

 

10 years

Furniture, fixtures and equipment

 

1 - 7 years

Lease intangibles

 

Over lease term

 

F-8


 

Significant improvements to properties are capitalized. When assets are sold or retired, their costs and related accumulated depreciation are removed from the accounts with the resulting gains or losses reflected in net income or loss for the period.

Repairs and maintenance are expensed to operations as incurred and are included in Rental Property Operating and Hotel Operating Expenses on the Company’s Consolidated Statements of Operations.

The Company’s management reviews its real estate properties for impairment each quarter or when there is an event or change in circumstances that indicates an impaired value. If the carrying amount of the real estate investment is no longer recoverable and exceeds the fair value of such investment, an impairment loss is recognized. The impairment loss is recognized based on the excess of the carrying amount of the asset over its fair value. The evaluation of anticipated future cash flows is highly subjective and is based in part on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results. Since cash flows on real estate properties considered to be “long-lived assets to be held and used” are considered on an undiscounted basis to determine whether an asset has been impaired, the Company’s strategy of holding properties over the long term directly decreases the likelihood of recording an impairment loss. If the Company’s strategy changes or market conditions otherwise dictate an earlier sale date, an impairment loss may be recognized and such loss could be material to the Company’s results. If the Company determines that an impairment has occurred, the affected assets must be reduced to their fair value, less cost to sell. During the periods presented, no such impairment occurred.

Investments in Real Estate-Related Securities

The Company has elected to classify its investment in Real Estate-Related Securities as trading securities and carry such investments at estimated fair value. As such, the resulting gains and losses are recorded as a component of Income from Real Estate-Related Securities on the Company’s Consolidated Statements of Operations.

Cash and Cash Equivalents

Cash and cash equivalents represent cash held in banks, cash on hand, and liquid investments with original maturities of three months or less. The Company may have bank balances in excess of federally insured amounts; however, the Company deposits its cash and cash equivalents with high credit-quality institutions to minimize credit risk.

Restricted Cash

As of December 31, 2018 and December 31, 2017, restricted cash primarily consists of $166.5 million and $107.6 million, respectively, of cash received for subscriptions prior to the date in which the subscriptions are effective, which is held in a bank account controlled by the Company’s transfer agent but in the name of the Company. Other restricted cash consists of amounts in escrow related to real estate taxes and insurance in connection with mortgages at certain of our properties.

Deferred Charges

The Company’s deferred charges include financing and leasing costs. Deferred financing costs include legal, structuring, and other loan costs incurred by the Company for its financing agreements. Deferred financing costs related to the Company’s mortgage notes and term loans are recorded as an offset to the related liability and amortized over the term of the applicable financing instruments. Deferred financing costs related to the Company’s revolving credit facilities and affiliate line of credit are recorded as a component of Other Assets on the Company’s Consolidated Balance Sheets and amortized over the term of the applicable financing agreements. Deferred leasing costs incurred in connection with new leases, which consist primarily of brokerage and legal fees, are recorded as a component of Other Assets on the Company’s Consolidated Balance Sheets and amortized over the life of the related lease.

Revenue Recognition

The Company’s sources of revenue and the related revenue recognition policies are as follows:

Rental revenue — primarily consists of base rent arising from tenant leases at the Company’s industrial, multifamily, and retail properties. Rental revenue is recognized on a straight-line basis over the life of the lease, including any rent steps or abatement provisions. The Company begins to recognize revenue upon the acquisition of the related property or when a tenant takes possession of the leased space.

F-9


 

Tenant reimbursement income — primarily consists of amounts due from tenants for costs related to common area maintenance, real estate taxes, and other recoverable costs included in lease agreements. The Company recognizes the reimbursement of such costs incurred as tenant reimbursement income.

Hotel revenue — consists of income from the Company’s hotel properties. Hotel revenue consists primarily of room revenue and food and beverage revenue. Room revenue is recognized when the related room is occupied and other hotel revenue is recognized when the service is rendered.

Organization and Offering Costs

Organization costs are expensed as incurred and recorded as a component of General and Administrative Expense on the Company’s Consolidated Statements of Operations and offering costs are charged to equity as such amounts are incurred.

The Adviser agreed to advance $10.2 million of certain organization and offering costs on behalf of the Company (including legal, marketing and fulfillment, regulatory, due diligence, administrative, accounting, tax, transfer agent and other expenses attributable to the Company’s organization, but excluding upfront selling commissions, dealer manager fees and stockholder servicing fees) through December 31, 2017. Such costs are being reimbursed to the Adviser pro rata over 60 months beginning January 1, 2018. For the year ended December 31, 2018, the Company reimbursed $2.0 million to the Adviser for such costs.

Blackstone Advisory Partners L.P. (the “Dealer Manager”), a registered broker-dealer affiliated with the Adviser, serves as the dealer manager for the Offering. The Dealer Manager is entitled to receive selling commissions and dealer manager fees based on the transaction price of each applicable class of shares sold in the Offering. The Dealer Manager is also entitled to receive a stockholder servicing fee of 0.85%, 0.85% and 0.25% per annum of the aggregate net asset value (“NAV”) of the Company’s outstanding Class S shares, Class T shares, and Class D shares, respectively. There is no stockholder servicing fee with respect to Class I shares.

The following table details the selling commissions, dealer manager fees, and stockholder servicing fees for each applicable share class as of December 31, 2018:

 

 

 

Class S

Shares

 

 

Class T

Shares

 

 

Class D

Shares

 

 

Class I

Shares

Selling commissions and dealer manager fees (% of transaction price)

 

up to 3.5%

 

 

up to 3.5%

 

 

up to 1.5%

 

 

Stockholder servicing fee (% of NAV)

 

0.85%

 

 

0.85%

 

 

0.25%

 

 

 

For Class S shares sold in the primary offering, investors will pay upfront selling commissions of up to 3.5% of the transaction price. For Class T shares sold in the primary offering, investors will pay upfront selling commissions of up to 3.0% of the transaction price and upfront dealer manager fees of 0.5% of the transaction price, however such amounts may vary at certain participating broker-dealers, provided that the sum will not exceed 3.5% of the transaction price. For Class D shares sold in the primary offering, investors will pay upfront selling commissions of up to 1.5% of the transaction price

 

The Dealer Manager is entitled to receive stockholder servicing fees of 0.85% per annum of the aggregate NAV for Class S shares and Class T shares. For Class T shares such stockholder servicing fee includes, an advisor stockholder servicing fee of 0.65% per annum, and a dealer stockholder servicing fee of 0.20% per annum, of the aggregate NAV for the Class T shares, however, with respect to Class T shares sold through certain participating broker-dealers, the advisor stockholder servicing fee and the dealer stockholder servicing fee may be other amounts, provided that the sum of such fees will always equal 0.85% per annum of the NAV of such shares. For Class D shares, a stockholder servicing fee equal to 0.25% per annum of the aggregate NAV for the Class D shares.

 

The Dealer Manager has entered into agreements with the selected dealers distributing the Company’s shares in the Offering, which provide, among other things, for the re-allowance of the full amount of the selling commissions and dealer manager fees and all or a portion of the stockholder servicing fees received by the Dealer Manager to such selected dealers. Through December 31, 2018, the Dealer Manager had not retained any upfront selling commissions, dealer manager, or stockholder servicing fees. The Company will cease paying the stockholder servicing fee with respect to any Class S share, Class T share or Class D share held in a stockholder’s account at the end of the month in which the total selling commissions, dealer manager fees and stockholder servicing fees paid with respect to the shares held by such stockholder within such account would exceed, in the aggregate, 8.75% (or, in the case of Class T shares sold through certain participating broker-dealers, a lower limit as set forth in any applicable agreement between the Dealer Manager and a participating broker-dealer) of the gross proceeds from the sale of such shares (including the gross proceeds of any shares issued under the Company’s distribution reinvestment plan with respect thereto). The Company will accrue the full cost of the stockholder servicing fee as an offering cost at the time each Class S, Class T, and Class D share is sold during the Offering. As of December 31, 2018 and 2017, the Company had accrued $238.5 million and $102.1 million, respectively, of stockholder servicing fees related to Class S shares, Class D shares and Class T shares sold and recorded such amount as a component of Due to Affiliates on the Company’s Consolidated Balance Sheets.

F-10


 

Income Taxes

The Company qualified to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”), commencing with its taxable year ended December 31, 2017. The Company generally will not be subject to federal corporate income tax to the extent it distributes 90% of its taxable income to its stockholders. REITs are subject to a number of other organization and operational requirements. Even if the Company qualifies for taxation as a REIT, it may be subject to certain state and local taxes on its income and property, and federal income and excise taxes on its undistributed income.

The Company leases its hotel investments to wholly-owned taxable REIT subsidiaries (“TRSs”). The TRSs are subject to taxation at the federal, state and local levels, as applicable. Revenues related to the hotels’ operations such as room revenue, food and beverage revenue and other revenue are recorded in the TRS along with corresponding expenses. The Company accounts for applicable income taxes by utilizing the asset and liability method. As such, the Company records deferred tax assets and liabilities for the future tax consequences resulting from the difference between the carrying value of existing assets and liabilities and their respective tax basis. A valuation allowance for deferred tax assets is provided if the Company believes all or some portion of the deferred tax asset may not be realized. During the years ended December 31, 2018 and 2017, the Company recorded a tax benefit of $0.6 million and $0.3 million, respectively, within Other Income on the Company’s Consolidated Statements of Operations. As of December 31, 2018 and 2017, the Company recorded a deferred tax asset of $1.8 million and $0.3 million, respectively, due to its hotel investments within Other Assets on the Company’s Consolidated Balance Sheets.

Fair Value Measurements

Under normal market conditions, the fair value of an investment is the amount that would be received to sell an asset or transfer a liability in an orderly transaction between market participants at the measurement date (i.e., the exit price). Additionally, there is a hierarchal framework that prioritizes and ranks the level of market price observability used in measuring investments at fair value. Market price observability is impacted by a number of factors, including the type of investment and the characteristics specific to the investment and the state of the marketplace, including the existence and transparency of transactions between market participants. Investments with readily available active quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value.

Investments measured and reported at fair value are classified and disclosed in one of the following levels within the fair value hierarchy:

Level 1 — quoted prices are available in active markets for identical investments as of the measurement date. The Company does not adjust the quoted price for these investments.

Level 2 — quoted prices are available in markets that are not active or model inputs are based on inputs that are either directly or indirectly observable as of the measurement date.

Level 3 — pricing inputs are unobservable and include instances where there is minimal, if any, market activity for the investment. These inputs require significant judgment or estimation by management or third parties when determining fair value and generally represent anything that does not meet the criteria of Levels 1 and 2. Due to the inherent uncertainty of these estimates, these values may differ materially from the values that would have been used had a ready market for these investments existed.

As of December 31, 2018 and 2017, the Company’s $2.3 billion and $0.9 billion, respectively, of investments in Real Estate-Related Securities were classified as Level 2.

Valuation

The Company’s investments in Real Estate-Related Securities are reported at fair value. As of December 31, 2018 and 2017 the Company’s investments in Real Estate-Related Securities consisted of commercial mortgage-backed securities (“CMBS”), which are mortgage-related fixed income securities and corporate debt of real estate-related companies (together with CMBS, “Real Estate-Related Securities”). The Company generally determines the fair value of its Real Estate-Related Securities by utilizing third-party pricing service providers and broker-dealer quotations on the basis of last available bid price. 

In determining the fair value of a particular investment, pricing service providers may use broker-dealer quotations, reported trades or valuation estimates from their internal pricing models to determine the reported price. The pricing service providers’ internal models for securities such as Real Estate-Related Securities generally consider the attributes applicable to a particular class of the security (e.g., credit rating, seniority), current market data, and estimated cash flows for each class and incorporate deal collateral performance such as prepayment speeds and default rates, as available.

F-11


 

As of December 31, 2018, the fair value of the Company’s mortgage notes, term loans, and revolving credit facilities, repurchase agreements, and affiliate line of credit were approximately $6.9 million below carrying value. As of December 31, 2017, the fair value of the Company’s mortgage notes, term loans, and revolving credit facilities, repurchase agreements, and affiliate line of credit approximated their carrying value. Fair value of the Company’s indebtedness is estimated by modeling the cash flows required by the Company’s debt agreements and discounting them back to the present value using the appropriate discount rate. Additionally, the Company considers current market rates and conditions by evaluating similar borrowing agreements with comparable loan-to-value ratios and credit profiles. The inputs used in determining the fair value of the Company’s indebtedness are considered Level 3.

Earnings Per Share

Basic net loss per share of common stock is determined by dividing net loss attributable to common stockholders by the weighted average number of common shares outstanding during the period. All classes of common stock are allocated net income/(loss) at the same rate per share and receive the same gross distribution per share.

The restricted stock grants of Class I shares held by our directors are considered to be participating securities because they contain non-forfeitable rights to distributions. The impact of these restricted stock grants on basic and diluted earnings per common share (“EPS”) has been calculated using the two-class method whereby earnings are allocated to the restricted stock grants based on dividends declared and the restricted stocks’ participation rights in undistributed earnings. As of December 31, 2018 and 2017, the effects of the two-class method on basic and diluted EPS were not material to the Company’s consolidated financial statements.

Recent Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB) issued Accounting Standards Update 2014-09 (“ASU 2014-09”), “Revenue from Contracts with Customers (Topic 606).” ASU 2014-09 broadly amends the accounting guidance for revenue recognition. ASU 2014-09 is effective for the first interim or annual period beginning after December 15, 2017, and is to be applied retrospectively. The Company adopted ASU 2014-09 on January 1, 2018 and applied it on a modified retrospective basis. Based on the Company’s completed assessment of this updated accounting guidance, it does not materially affect the amount or timing of revenue recognition for the Company and the Company did not recognize any cumulative-effect adjustment as a result of adoption.

In February 2016, the FASB issued ASU 2016-02, “Leases.” This new guidance, along with subsequent ASUs, was effective January 1, 2019 and requires lessees to record a lease liability and a right-of-use (ROU) asset. A lessee may make an accounting policy election for leases with a term 12 months or less to not recognize a lease liability and corresponding ROU asset. Lessor accounting remains predominately unchanged.

Certain of the Company’s investments in real estate are subject to ground leases, for which a lease liability and ROU asset will be recorded. The lease liability and ROU asset are initially measured at the present value of the future minimum lease payments. The Company is currently finalizing its discount rate, which is primarily based on the Company’s incremental borrowing rate and is a key component to determining the present value of the lease liability and corresponding ROU asset. The ROU assets and lease liabilities are provisional and still being evaluated by management. Based on management’s evaluation to date, the Company expects to recognize a lease liability of approximately $25.0 million to $39.0 million with a corresponding ROU asset that will be net of the Company’s existing straight-line ground rent liability of $1.2 million and the Company’s acquired above-market ground lease intangible liability of $4.6 million. Such amounts are subject to change and will be finalized on the Company’s consolidated financial statements for the three months ended March 31, 2019. For leases with a term of 12 months or less, the Company has made an accounting policy election to not recognize lease liabilities and lease assets.

Additionally, the guidance allows lessors to make an accounting policy election, by class of underlying asset, to not separate non-lease components from lease components if certain requirements are met. The guidance also provides an optional transition method which would allow entities to apply the new guidance in the period of adoption, recognizing a cumulative-effect adjustment to  retained earnings, if necessary, and provides a package of practical expedients whereby companies are not required to reassess (i) whether any expired or existing contracts are or contain leases, (ii) the lease classification (operating vs. capital/financing leases) for any expired or existing leases and (iii) initial direct costs for any existing leases. Further, the guidance requires (i) lease-related revenues to be presented in a single line item rather than the current presentation which separates them between “rental income” and “tenant reimbursement income” on the consolidated statements of operations and (ii) bad debt expense to be presented as an adjustment to revenue rather than the current presentation within “operating expenses” on the consolidated statements of operations.

For leases where the Company is the lessor, the accounting for lease components is largely unchanged from existing GAAP and the Company has elected the practical expedient to not separate non-lease components from lease components. Only incremental direct leasing costs may be capitalized under the new guidance, which will not have a material effect on the Company’s consolidated financial statements upon adoption. The Company adopted this new guidance on January 1, 2019, and elected the practical expedients.

F-12


 

The Company expects to present income related to leases as a single line item, net of bad debt expense, on the consolidated statements of operations beginning in 2019. The guidance regarding capitalization of leasing costs did not have any effect on the Company’s consolidated financial statements.

In June 2018, the FASB issued ASU 2018-07 “Compensation – Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting,” or ASU 2018-07. ASU 2018-07 expands the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. The guidance is intended to align the accounting for such payments to nonemployees with the existing requirements for share-based payments granted to employees. We early adopted ASU 2018-07 in the fourth quarter of 2018 and it did not have an initial material impact on our consolidated financial statements as we first issued incentive compensation awards to certain employees of the portfolio company service providers during the fourth quarter of 2018.

3. Investments in Real Estate

Investments in real estate, net consisted of the following ($ in thousands):

 

 

 

December 31, 2018

 

 

December 31, 2017

 

Building and building improvements

 

$

8,389,864

 

 

$

2,815,348

 

Land and land improvements

 

 

1,961,977

 

 

 

574,253

 

Furniture, fixtures and equipment

 

 

182,418

 

 

 

64,080

 

Total

 

 

10,534,259

 

 

 

3,453,681

 

Accumulated depreciation

 

 

(274,572

)

 

 

(47,126

)

Investments in real estate, net

 

$

10,259,687

 

 

$

3,406,555

 

 

F-13


 

During the year ended December 31, 2018, the Company acquired interests in 32 real estate investments, which were comprised of 270 industrial, 73 multifamily, 15 hotel, and one retail property.

The following table provides further details of the properties acquired during the year ended December 31, 2018 ($ in thousands):

 

Investment

 

Ownership

Interest(1)

 

 

Number of

Properties

 

 

Location

 

Segment

 

Acquisition

Date

 

Purchase

Price(2)

 

Aston Multifamily Portfolio(3)

 

90%

 

 

 

8

 

 

Various

 

Multifamily

 

Jan. 2018

 

$

141,743

 

Kraft Chicago Industrial Portfolio

 

100%

 

 

 

3

 

 

Aurora, IL

 

Industrial

 

Jan. 2018

 

 

151,365

 

Canyon Industrial Portfolio

 

100%

 

 

 

146

 

 

Various(4)

 

Industrial

 

Mar. 2018

 

 

1,837,213

 

The Boulevard

 

100%

 

 

 

1

 

 

Phoenix, AZ

 

Multifamily

 

April 2018

 

 

48,392

 

Highroads MH

 

99%

 

 

 

3

 

 

Phoenix, AZ

 

Multifamily

 

April 2018

 

 

18,637

 

Blue Hills Multifamily

 

100%

 

 

 

1

 

 

Boston, MA

 

Multifamily

 

May 2018

 

 

131,747

 

Wave Multifamily Portfolio

 

100%

 

 

 

6

 

 

Various(5)

 

Multifamily

 

May 2018

 

 

423,135

 

ACG III Multifamily

 

95%

 

 

 

2

 

 

Gresham, OR & Turlock, CA

 

Multifamily

 

May 2018

 

 

96,182

 

Carroll Florida Multifamily

 

100%

 

 

 

2

 

 

Jacksonville & Orlando, FL

 

Multifamily

 

May 2018

 

 

116,832

 

HP Cold Storage Industrial Portfolio

 

100%

 

 

 

6

 

 

Various(6)

 

Industrial

 

May 2018

 

 

253,082

 

Henderson Select-Service 2-Pack

 

100%

 

 

 

2

 

 

Henderson, NV

 

Hotel

 

May 2018

 

 

36,260

 

Orlando Select-Service 2-Pack

 

100%

 

 

 

2

 

 

Orlando, FL

 

Hotel

 

May 2018

 

 

48,862

 

Solis at Flamingo

 

95%

 

 

 

1

 

 

Las Vegas, NV

 

Multifamily

 

June 2018

 

 

72,560

 

Evergreen Minari MH

 

99%

 

 

 

2

 

 

Phoenix, AZ

 

Multifamily

 

June 2018

 

 

8,614

 

Southwest MH

 

99%

 

 

 

14

 

 

Various(7)

 

Multifamily

 

June 2018

 

 

176,194

 

Velaire at Aspera

 

100%

 

 

 

1

 

 

Phoenix, AZ

 

Multifamily

 

July 2018

 

 

64,573

 

Hidden Springs MH

 

99%

 

 

 

1

 

 

Desert Hot Springs, CA

 

Multifamily

 

July 2018

 

 

17,122

 

SVPAC MH

 

99%

 

 

 

2

 

 

Phoenix, AZ

 

Multifamily

 

July 2018

 

 

14,278

 

Coyote Multifamily Portfolio

 

100%

 

 

 

6

 

 

Phoenix, AZ

 

Multifamily

 

Aug. 2018

 

 

311,813

 

Corporex Select Service Portfolio

 

100%

 

 

 

5

 

 

Various(8)

 

Hotel

 

Aug. 2018

 

 

117,869

 

JW Marriott San Antonio Hill Country Resort

 

100%

 

 

 

1

 

 

San Antonio, TX

 

Hotel

 

Aug. 2018

 

 

604,323

 

Vista Center

 

100%

 

 

 

1

 

 

Miami, FL

 

Retail

 

Aug. 2018

 

 

34,738

 

EdR Student Housing Portfolio

 

95%

 

 

 

20

 

 

Various(9)

 

Multifamily

 

Sept. 2018

 

 

1,230,857

 

Royal Vegas MH

 

99%

 

 

 

1

 

 

Las Vegas, NV

 

Multifamily

 

Oct. 2018

 

 

8,372

 

Hampton Inn & Suites Federal Way

 

100%

 

 

 

1

 

 

Seattle, WA

 

Hotel

 

Oct. 2018

 

 

33,672

 

Staybridge Suites Reno

 

100%

 

 

 

1

 

 

Reno, NV

 

Hotel

 

Nov. 2018

 

 

17,964

 

Salt Lake City Select Service 3 Pack

 

60%

 

 

 

3

 

 

Salt Lake City, UT

 

Hotel

 

Nov. 2018

 

 

104,508

 

Meridian Industrial Portfolio

 

100%

 

 

 

106

 

 

Various(10)

 

Industrial

 

Nov. 2018

 

 

962,979

 

Stockton Distribution Center

 

100%

 

 

 

1

 

 

Stockton, CA

 

Industrial

 

Dec. 2018

 

 

94,285

 

Summit Industrial Portfolio

 

100%

 

 

 

8

 

 

Atlanta, GA

 

Industrial

 

Dec. 2018

 

 

40,463

 

Riverest MH

 

99%

 

 

 

1

 

 

Tavares, FL

 

Multifamily

 

Dec. 2018

 

 

6,165

 

Avanti Apartments

 

100%

 

 

 

1

 

 

Las Vegas, NV

 

Multifamily

 

Dec. 2018

 

 

69,008

 

 

 

 

 

 

 

 

359

 

 

 

 

 

 

 

 

$

7,293,807

 

 

(1)

Certain of the investments made by the Company provide the seller or the other partner a profits interest based on certain internal rate of return hurdles being achieved. Such investments are consolidated by the Company and any profits interest due to the other partner is reported within non-controlling interests.

(2)

Purchase price is inclusive of acquisition-related costs.

(3)

The Aston Multifamily Portfolio closed in two stages and the final eight properties closed in January 2018. The first closing in November 2017 included 12 properties. The total Aston Multifamily Portfolio is located in four markets: Austin/San Antonio, TX (47% of units), Dallas/Fort Worth, TX (21%), Nashville, TN (18%), and Louisville, KY (14%).

(4)

The Canyon Industrial Portfolio consists of 146 industrial properties primarily concentrated in Chicago, IL (19% of sq. ft.), Dallas, TX (15%), Indianapolis, IN (11%), Baltimore/Washington, D.C. (9%), and Columbus, OH (7%).

(5)

The Wave Multifamily Portfolio is located in five markets: Greater Seattle, WA (29% of units), Sacramento, CA (28%), Las Vegas, NV (22%), Spokane, WA (14%), and Portland, OR (7%).

(6)

The HP Cold Storage Industrial Portfolio is located in four markets: Stockton, CA (52% of sq. ft.), Atlanta, GA (24%), Baltimore, MD (18%), and Austin, TX (6%).

(7)

Southwest MH is located in three markets: Phoenix, AZ (86% of sites), San Diego, CA (11%), and Palm Desert, CA (3%).

(8)

The Corporex Select Service Portfolio is located in five markets: Phoenix, AZ (24% of keys), Reno, NV (23%), Salt Lake City, UT (20%), Sonoma, CA (17%), and Tampa, FL (16%).

(9)

The EdR Student Housing Portfolio consists of 10,610 beds primarily concentrated at Penn State University (15% of beds), University of Arizona (10%), University of Virginia (8%), Arizona State University (8%) and Virginia Tech (8%).

(10)

The Meridian Industrial Portfolio consists of 106 industrial properties primarily concentrated in Memphis, TN (23% of sq. ft.), Orlando, FL (19%), Jacksonville, FL (10%), Atlanta, GA (9%), Richmond, VA (7%), and Winston-Salem, NC (7%).

 

F-14


 

During the year ended December 31, 2017, the Company acquired interests in 27 real estate investments, which were comprised of 55 industrial, 48 multifamily, 10 hotel, and 2 retail properties.

The following table provides details of the properties acquired during the year ended December 31, 2017 ($ in thousands):

 

Investment

 

Ownership

Interest(1)

 

Number of

Properties

 

Location

Sector

Acquisition

Date

Purchase

Price(2)

 

Hyatt Place UC Davis

 

100%

 

 

1

 

Davis, CA

Hotel

Jan. 2017

$

32,687

 

Sonora Canyon Apartments

 

100%

 

 

1

 

Mesa, AZ

Multifamily

Feb. 2017

 

40,983

 

Stockton Industrial Park

 

100%

 

 

1

 

Stockton, CA

Industrial

Feb. 2017

 

32,751

 

Bakers Centre

 

100%

 

 

1

 

Philadelphia, PA

Retail

Mar. 2017

 

54,223

 

TA Multifamily Portfolio

 

100%

 

 

6

 

Various(3)

Multifamily

Apr. 2017

 

432,593

 

HS Industrial Portfolio

 

100%

 

 

38

 

Various(4)

Industrial

Apr. 2017

 

405,930

 

Emory Point

 

100%

 

 

1

 

Atlanta, GA

Multifamily(5)

May 2017

 

201,578

 

Nevada West Multifamily

 

100%

 

 

3

 

Las Vegas, NV

Multifamily

May 2017

 

170,965

 

Hyatt Place San Jose Downtown

 

100%

 

 

1

 

San Jose, CA

Hotel

June 2017

 

65,321

 

Mountain Gate & Trails Multifamily

 

100%

 

 

2

 

Las Vegas, NV

Multifamily

June 2017

 

83,572

 

Elysian West Multifamily

 

100%

 

 

1

 

Las Vegas, NV

Multifamily

July 2017

 

107,027

 

Florida Select-Service 4-Pack

 

100%

 

 

4

 

Tampa & Orlando, FL

Hotel

July 2017

 

58,973

 

Hyatt House Downtown Atlanta

 

100%

 

 

1

 

Atlanta, GA

Hotel

Aug. 2017

 

35,332

 

Harbor 5 Multifamily

 

100%

 

 

5

 

Dallas, TX

Multifamily

Aug. 2017

 

146,161

 

Gilbert Multifamily

 

90%

 

 

2

 

Gilbert, AZ

Multifamily

Sept. 2017

 

147,039

 

Domain & GreenVue Multifamily

 

100%

 

 

2

 

Dallas, TX

Multifamily

Sept. 2017

 

134,452

 

Fairfield Industrial Portfolio

 

100%

 

 

11

 

Fairfield, NJ

Industrial

Sept. 2017

 

74,283

 

ACG II Multifamily Portfolio

 

94%

 

 

4

 

Various (6)

Multifamily

Sept. 2017

 

148,038

 

Plaza Del Sol Retail

 

100%

 

 

1

 

Burbank, CA

Retail

Oct. 2017

 

45,898

 

Boston/Worcester Select-Service 3-Pack

 

100%

 

 

3

 

Boston & Worcester, MA

Hotel

Oct. 2017

 

81,762

 

Southeast Industrial Portfolio

 

100%

 

 

5

 

Various (7)

Industrial

Nov. 2017

 

116,487

 

Olympus Multifamily

 

95%

 

 

3

 

Jacksonville, FL

Multifamily

Nov. 2017

 

142,129

 

Aston Multifamily Portfolio

 

90%

 

 

12

 

Various (8)

Multifamily

Nov. 2017

 

381,445

 

Amberglen West Multifamily

 

100%

 

 

1

 

Hillsboro, OR

Multifamily

Nov. 2017

 

95,035

 

Talavera and Flamingo Multifamily

 

100%

 

 

2

 

Las Vegas, NV

Multifamily

Dec. 2017

 

115,427

 

Walden Pond & Montair Multifamily Portfolio

 

95%

 

 

2

 

Everett, WA and Thornton, CO

Multifamily

Dec. 2017

 

127,819

 

Signature at Kendall Multifamily

 

100%

 

 

1

 

Miami, FL

Multifamily

Dec. 2017

 

139,468

 

 

 

 

 

 

 

115

 

 

 

 

$

3,617,378

 

 

(1)

Certain of the investments made by the Company provide the seller or the other partner a profits interest based on certain internal rate of return hurdles being achieved. Such investments are consolidated by the Company and any profits interest due to the other partner is reported within non-controlling interests.

(2)

Purchase price is inclusive of acquisition-related costs.

(3)

The TA Multifamily Portfolio consists of a 32-floor property in downtown Orlando, FL (19% of units) and five garden style properties located in the suburbs of Palm Beach Gardens, FL (19%), Chicago, IL (19%), Orlando, FL (17%), Dallas, TX (14%), and Kansas City, KS (12%).

(4)

The HS Industrial Portfolio is located in six submarkets: Atlanta, GA (38% of sq. ft.), Chicago, IL (23%), Houston, TX (17%), Harrisburg, PA (10%), Dallas, TX (10%) and Orlando, FL (2%).

(5)

Emory Point also includes 124,000 square feet of walkable retail space.

(6)

The ACG II Multifamily Portfolio consists of four garden style properties in Gilbert, AZ (30% of units), Modesto, CA (25%), Olympia, WA (24%), and Flagstaff, AZ (21%).

(7)

The Southeast Industrial Portfolio is located in Jacksonville, FL (53% of sq. ft.), Atlanta, GA (26%), and Nashville, TN (21%).

(8)

The Aston Multifamily Portfolio is located in four markets: Austin/San Antonio, TX (49% of units), Dallas/Fort Worth, TX (25%), Nashville, TN (22%), and Louisville, KY (4%).

 

F-15


 

The following table summarizes the purchase price allocation for the properties acquired during the year ended December 31, 2018 ($ in thousands):

 

 

 

Canyon Industrial

Portfolio

 

EdR Student Housing Portfolio

 

Meridian Industrial Portfolio

 

JW Marriott San Antonio Hill Country Resort

 

Wave Multifamily

Portfolio

 

All

Other

 

Total

 

Building and building improvements

 

$

1,362,916

 

$

1,034,732

 

$

736,302

 

$

474,529

 

$

323,954

 

$

1,563,496

 

$

5,495,929

 

Land and land improvements

 

 

376,762

 

 

138,249

 

 

165,881

 

 

84,218

 

 

82,686

 

 

535,141

 

 

1,382,937

 

Furniture, fixtures and equipment

 

 

 

 

11,072

 

 

 

 

39,979

 

 

5,252

 

 

42,667

 

 

98,970

 

In-place lease intangibles

 

 

109,031

 

 

51,583

 

 

64,623

 

 

597

 

 

11,243

 

 

103,387

 

 

340,464

 

Above-market lease intangibles

 

 

8,459

 

 

 

 

2,862

 

 

 

 

 

 

3,775

 

 

15,096

 

Below-market ground lease intangible

 

 

 

 

 

 

793

 

 

 

 

 

 

 

 

793

 

Below-market lease intangibles

 

 

(19,955

)

 

(122

)

 

(13,604

)

 

 

 

 

 

(13,853

)

 

(47,534

)

Above-market ground lease intangible

 

 

 

 

(4,657

)

 

 

 

 

 

 

 

 

 

(4,657

)

Other

 

 

 

 

 

 

6,122

 

 

5,000

 

 

 

 

687

 

 

11,809

 

Total purchase price

 

$

1,837,213

 

$

1,230,857

 

$

962,979

 

$

604,323

 

$

423,135

 

$

2,235,300

 

$

7,293,807

 

Assumed mortgage notes(1)

 

 

 

 

46,070

 

 

11,190

 

 

 

 

 

 

151,220

 

 

208,480

 

Non-controlling interest

 

 

 

 

12,802

 

 

 

 

 

 

 

 

 

 

12,802

 

Net purchase price

 

$

1,837,213

 

$

1,171,985

 

$

951,789

 

$

604,323

 

$

423,135

 

$

2,084,080

 

$

7,072,525

 

 

(1)

Refer to Note 6 for additional details on the Company’s mortgage notes.

 

The weighted-average amortization periods for the acquired in-place lease intangibles, above-market lease intangibles, below-market ground lease intangibles, below-market lease intangibles, and above-market ground lease intangibles of the properties acquired during the year ended December 31, 2018 were 4, 5, 65, 7 and 86 years, respectively.

The following table summarizes the purchase price allocation for the properties acquired during the year ended December 31, 2017 ($ in thousands):

 

 

TA Multifamily

Portfolio

 

HS Industrial

Portfolio

 

Aston

Multifamily

Portfolio

 

Emory

Point

 

Nevada

West

 

All

Other

 

Total

 

Building and building improvements

$

337,889

 

$

345,391

 

$

306,602

 

$

171,709

 

$

145,305

 

$

1,501,061

 

$

2,807,957

 

Land and land improvements

 

68,456

 

 

45,081

 

 

47,645

 

 

 

 

17,409

 

 

394,410

 

 

573,001

 

Furniture, fixtures and equipment

 

4,651

 

 

 

 

4,926

 

 

3,040

 

 

2,833

 

 

46,766

 

 

62,216

 

In-place lease intangibles

 

21,880

 

 

20,793

 

 

22,272

 

 

11,207

 

 

5,418

 

 

79,740

 

 

161,310

 

Below-market ground lease intangibles

 

 

 

 

 

 

 

 

 

 

 

4,623

 

 

4,623

 

Above-market lease intangibles

 

24

 

 

2,726

 

 

 

 

84

 

 

 

 

3,836

 

 

6,670

 

Below-market lease intangibles

 

(307

)

 

(8,061

)

 

 

 

(576

)

 

 

 

(6,245

)

 

(15,189

)

Prepaid ground lease rent

 

 

 

 

 

 

 

16,114

 

 

 

 

 

 

16,114

 

Other intangibles

 

 

 

 

 

 

 

 

 

 

 

676

 

 

676

 

Total purchase price

$

432,593

 

$

405,930

 

$

381,445

 

$

201,578

 

$

170,965

 

$

2,024,867

 

$

3,617,378

 

Assumed mortgage notes(1)

 

 

 

 

 

 

 

 

 

 

 

200,967

 

 

200,967

 

Net purchase price

$

432,593

 

$

405,930

 

$

381,445

 

$

201,578

 

$

170,965

 

$

1,823,900

 

$

3,416,411

 

 

(1)

Refer to Note 6 for additional details on the Company’s mortgage notes.

 

The weighted-average amortization periods for the acquired in-place lease intangibles, below-market ground lease intangibles, above-market lease intangibles, below-market lease intangibles, prepaid ground lease rent and other intangibles of the properties acquired during the year ended December 31, 2017 were 3, 53, 6, 6, 71 and 4 years, respectively.

 

F-16


 

4. Intangibles

The gross carrying amount and accumulated amortization of the Company’s intangible assets and liabilities consisted of the following ($ in thousands):  

 

 

 

December 31, 2018

 

 

December 31, 2017

 

Intangible assets:

 

 

 

 

 

 

 

 

In-place lease intangibles

 

$

354,261

 

 

$

131,833

 

Below-market ground lease intangibles

 

 

5,415

 

 

 

4,623

 

Above-market lease intangibles

 

 

21,626

 

 

 

6,670

 

Prepaid ground lease intangibles

 

 

16,114

 

 

 

16,114

 

Other

 

 

5,676

 

 

 

676

 

Total intangible assets

 

 

403,092

 

 

 

159,916

 

Accumulated amortization:

 

 

 

 

 

 

 

 

In-place lease amortization

 

 

(104,745

)

 

 

(45,160

)

Below-market ground lease amortization

 

 

(162

)

 

 

(85

)

Above-market lease amortization

 

 

(4,903

)

 

 

(600

)

Prepaid ground lease amortization

 

 

(378

)

 

 

(151

)

Other

 

 

(246

)

 

 

(76

)

Total accumulated amortization

 

 

(110,434

)

 

 

(46,072

)

Intangible assets, net

 

$

292,658

 

 

$

113,844

 

Intangible liabilities:

 

 

 

 

 

 

 

 

Below-market lease intangibles

 

$

62,199

 

 

$

14,920

 

Above-market ground lease intangibles

 

 

4,657

 

 

 

 

Total intangible liabilities

 

 

66,856

 

 

 

14,920

 

Accumulated amortization:

 

 

 

 

 

 

 

 

Below-market lease amortization

 

 

(11,132

)

 

 

(1,764

)

Above-market ground lease amortization

 

 

(15

)

 

 

 

Total accumulated amortization

 

 

(11,147

)

 

 

(1,764

)

Intangible liabilities, net

 

$

55,709

 

 

$

13,156

 

 

The estimated future amortization on the Company’s intangibles for each of the next five years and thereafter as of December 31, 2018 is as follows ($ in thousands): 

 

 

 

In-place Lease

Intangibles

 

 

Below-market

Ground

Lease Intangibles

 

 

Above-market

Lease Intangibles

 

 

Prepaid Ground

Lease Intangibles

 

 

Below-market

Lease Intangibles

 

 

Above-market Ground

Lease Intangibles

 

2019

 

$

93,288

 

 

$

91

 

 

$

4,871

 

 

$

227

 

 

$

(12,362

)

 

$

(54

)

2020

 

 

49,827

 

 

 

91

 

 

 

3,954

 

 

 

227

 

 

 

(10,185

)

 

 

(54

)

2021

 

 

37,350

 

 

 

91

 

 

 

3,407

 

 

 

227

 

 

 

(7,834

)

 

 

(54

)

2022

 

 

25,658

 

 

 

91

 

 

 

2,336

 

 

 

227

 

 

 

(5,884

)

 

 

(54

)

2023

 

 

15,402

 

 

 

91

 

 

 

1,018

 

 

 

227

 

 

 

(4,340

)

 

 

(54

)

Thereafter

 

 

27,991

 

 

 

4,798

 

 

 

1,137

 

 

 

14,601

 

 

 

(10,462

)

 

 

(4,372

)

 

 

$

249,516

 

 

$

5,253

 

 

$

16,723

 

 

$

15,736

 

 

$

(51,067

)

 

$

(4,642

)

 

F-17


 

 

5. Investments in Real Estate-Related Securities

The following tables detail the Company’s investments in Real Estate-Related Securities, which were exclusively CMBS with the exception of one corporate bond position ($ in thousands):

 

 

 

 

 

 

 

 

 

December 31, 2018

 

Number of Positions

 

 

Credit

Rating(1)

 

Collateral(2)

 

Weighted

Average

Coupon(3)

 

 

Weighted

Average

Maturity Date(4)

 

Face

Amount/

Notional(5)

 

 

Cost

Basis

 

 

Fair

Value

 

CMBS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38

 

 

BB

 

Hospitality, Industrial, Multifamily, Office, Retail

 

L+2.83%

 

 

9/4/2024

 

$

941,240

 

 

$

939,742

 

 

$

930,411

 

 

26

 

 

BBB

 

Hospitality, Industrial, Multifamily, Office

 

L+2.15%

 

 

11/18/2024

 

 

578,771

 

 

 

576,601

 

 

 

571,171

 

 

21

 

 

B

 

Hospitality, Multifamily, Office

 

L+3.56%

 

 

9/19/2024

 

 

496,383

 

 

 

495,095

 

 

 

490,019

 

 

3

 

 

A

 

Hospitality, Industrial, Retail

 

L+1.81%

 

 

3/10/2023

 

 

89,165

 

 

 

89,184

 

 

 

88,358

 

 

7

 

 

Other

 

Multifamily

 

L+1.99%

 

 

6/13/2026

 

 

35,442

 

 

 

34,876

 

 

 

34,951

 

Interest Only:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

AAA

 

Multifamily

 

0.1%

 

 

3/12/2027

 

 

1,802,581

 

 

 

9,959

 

 

 

9,957

 

 

1

 

 

BBB

 

Multifamily

 

0.1%

 

 

5/25/2028

 

 

225,802

 

 

 

1,414

 

 

 

1,415

 

 

1

 

 

A

 

Multifamily

 

0.1%

 

 

7/25/2025

 

 

194,399

 

 

 

1,001

 

 

 

1,001

 

Zero Coupon:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

Other

 

Multifamily

 

N/A

 

 

3/2/2027

 

 

166,793

 

 

 

80,892

 

 

 

81,875

 

Corporate Bond:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

BB

 

Hospitality

 

6.5%

 

 

9/15/2026

 

 

52,652

 

 

 

52,652

 

 

 

50,755

 

 

102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,281,416

 

 

$

2,259,913

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

Number of

Positions

 

 

Credit

Rating(1)

 

Collateral(2)

 

Weighted

Average

Coupon(3)

 

Weighted

Average

Maturity Date(4)

 

Face

Amount/

Notional(5)

 

 

Cost

Basis

 

 

Fair

Value

 

 

15

 

 

BB

 

Hospitality, Office, Multifamily, Retail

 

L+3.21%

 

12/18/2022

 

$

423,770

 

 

$

423,658

 

 

$

424,419

 

 

10

 

 

B

 

Hospitality, Office, Multifamily

 

L+4.05%

 

1/27/2024

 

 

284,371

 

 

 

284,127

 

 

 

285,037

 

 

9

 

 

BBB

 

Hospitality, Office, Multifamily, Industrial, Retail

 

L+2.28%

 

5/11/2022

 

 

194,013

 

 

 

193,838

 

 

 

194,549

 

 

3

 

 

Other

 

Multifamily

 

L+2.50%

 

9/15/2026

 

 

11,749

 

 

 

11,749

 

 

 

11,737

 

 

37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

913,372

 

 

$

915,742

 

 

(1)

AAA represents credit ratings of AAA and AAA-, A represents credit ratings of A+, A, and A-, BBB represents credit ratings of BBB+, BBB, and BBB-, BB represents credit ratings of BB+, BB, and BB-, and B represents credit ratings of B+, B, and B-. Other consists of investments that, as of December 31, 2018 and 2017, were either not ratable or have not been submitted to rating agencies.

(2)

Multifamily Real Estate-Related Securities are collateralized by various forms of rental housing including single-family homes and apartments.

(3)

The term “L” refers to the one-month U.S. dollar-denominated London Interbank Offer Rate (“LIBOR”). As of December 31, 2018 and 2017, one-month LIBOR was equal to 2.5% and 1.6%, respectively.

(4)

Weighted average maturity date is based on the fully extended maturity date of the underlying collateral.

(5)

Represents notional amount for interest only positions.     

The Company’s investments in Real Estate-Related Securities included CMBS collateralized by properties owned by Blackstone-advised investment vehicles and CMBS collateralized by loans originated or acquired by Blackstone-advised investment vehicles. The following table details the Company’s affiliate CMBS positions ($ in thousands):

 

 

 

Fair Value

 

 

Interest Income

 

 

 

Year Ended December 31,

 

 

Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

CMBS collateralized by properties

 

$

919,392

 

 

$

561,474

 

 

$

38,581

 

 

$

8,917

 

CMBS collateralized by a loan

 

 

163,404

 

 

 

63,608

 

 

 

5,423

 

 

 

1,310

 

Total

 

$

1,082,796

 

 

$

625,082

 

 

$

44,004

 

 

$

10,227

 

 

F-18


 

Such CMBS were purchased in fully or over-subscribed offerings. Each investment in such CMBS by Blackstone and its affiliates (including the Company) represented a minority participation in any individual tranche. The Company acquired its minority participation interests from third-party investment banks on market terms negotiated by the majority third-party investors. Blackstone and its affiliates (including the Company) will forgo all non-economic rights (including voting rights) in such CMBS as long as the Blackstone-advised investment vehicles either own the properties collateralizing, loans underlying, or have an interest in a different part of the capital structure related to such CMBS.

The Company’s investments in Real Estate-Related Securities also included $62.2 million of CMBS collateralized by pools of commercial real estate debt, a portion of which included certain of the Company’s mortgage notes. The Company recognized $0.7 million of interest income related to such CMBS during the year ended December 31, 2018.

As described in Note 2, the Company classifies its investments in Real Estate-Related Securities as trading and records these investments at fair value in Real Estate-Related Securities on the Company’s Consolidated Balance Sheets. During the years ended December 31, 2018 and 2017, the Company recorded an unrealized loss of $24.7 million and an unrealized gain of $2.4 million, respectively, as a component of Income From Real Estate-Related Securities in the Company’s Consolidated Statements of Operations. During the year ended December 31, 2018, certain of the Company’s CMBS investments were fully or partially repaid and the Company recorded a realized gain of $194 thousand as a component of Income From Real Estate-Related Securities on the Company’s Consolidated Statements of Operations. During the year ended December 31, 2018, the Company sold one security which resulted in a $7 thousand gain on the Company’s Consolidated Statements of Operations.

 

6. Mortgage Notes, Term Loans, and Revolving Credit Facilities

The following is a summary of the mortgage notes, term loans, and revolving credit facilities secured by the Company’s properties ($ in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal Balance Outstanding(3)

 

Indebtedness

 

Weighted Average Interest Rate(1)

 

 

Weighted Average Maturity Date(2)

 

Maximum Facility Size

 

 

December 31, 2018

 

 

December 31, 2017

 

Fixed rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate mortgages

 

4.08%

 

 

11/25/2025

 

N/A

 

 

$

4,782,326

 

 

$

1,468,294

 

Mezzanine loan

 

5.85%

 

 

4/5/2025

 

N/A

 

 

 

200,000

 

 

 

 

Total fixed rate loans

 

4.15%

 

 

11/16/2025

 

 

 

 

 

 

4,982,326

 

 

 

1,468,294

 

Variable rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Floating rate mortgages

 

L+1.70%

 

 

5/20/2026

 

N/A

 

 

 

675,116

 

 

 

63,600

 

Variable rate term loans

 

L+1.69%

 

 

12/27/2022

 

N/A

 

 

 

603,500

 

 

 

208,500

 

Variable rate revolving credit facilities

 

L+1.73%

 

 

10/21/2022

 

$

903,500

 

 

 

624,200

 

 

 

385,431

 

Total variable rate loans

 

L+1.71%

 

 

2/18/2024

 

 

 

 

 

 

1,902,816

 

 

 

657,531

 

Total loans secured by the Company's properties

 

4.16%

 

 

5/24/2025

 

 

 

 

 

 

6,885,142

 

 

 

2,125,825

 

Deferred financing costs, net

 

 

 

 

 

 

 

 

 

 

 

 

(53,546

)

 

 

(16,075

)

Premium on assumed debt, net

 

 

 

 

 

 

 

 

 

 

 

 

1,673

 

 

 

1,541

 

Mortgage notes, term loans, and revolving credit facilities, net

 

 

 

 

 

$

6,833,269

 

 

$

2,111,291

 

 

 

(1)

The term “L” refers to the one-month LIBOR. As of December 31, 2018 and 2017, one-month LIBOR was equal to 2.5% and 1.6%, respectively.

(2)

For loans where the Company, at its sole discretion, has extension options, the maximum maturity date has been assumed.

(3)

The majority of the Company’s mortgages contain yield or spread maintenance provisions.

 

The following table presents the future principal payments due under the Company’s mortgage notes, term loans, and revolving credit facilities as of December 31, 2018 ($ in thousands):

 

Year

 

Amount

 

2019

 

$

18,050

 

2020

 

 

33,798

 

2021

 

 

177,252

 

2022

 

 

742,647

 

2023

 

 

605,900

 

Thereafter

 

 

5,307,495

 

Total

 

$

6,885,142

 

F-19


 

 

7. Repurchase Agreements

On June 29, 2018, the Company entered into a master repurchase agreement with Barclays Bank PLC (the “Barclays MRA”) providing the Company with financing secured by the Company’s investments in Real Estate-Related Securities. The Barclays MRA has a maximum facility size of $750.0 million and repurchase agreements under the Barclays MRA have longer dated maturity compared to our other counterparties. The initial maturity date of the repurchase agreements under the Barclays MRA is September 29, 2021. The terms of the Barclays MRA contain specific spread and advance rate provisions based on the rating of the underlying CMBS. The Company is in compliance with all financial covenants of the Barclays MRA.

Additionally, during the year ended December 31, 2018, the Company has entered into repurchase agreements with Morgan Stanley Bank, N.A. (the “MS MRA”), MUFG Securities EMEA PLC (the “MUFG MRA”) and HSBC Bank USA, National Association (the “HSBC MRA”). Previously, the Company entered into master repurchase agreements with Citigroup Global Markets Inc. (the “Citi MRA”), Royal Bank of Canada (the “RBC MRA”), and Bank of America Merrill Lynch (the “BAML MRA”) to provide the Company with additional financing capacity secured by the Company’s $2.2 billion of investments in Real Estate-Related Securities. The terms of the Citi MRA, RBC MRA, BAML MRA, MS MRA, and HSBC MRA provide the lenders the ability to determine the size and terms of the financing provided based upon the particular collateral pledged by the Company from time-to-time. 

The following tables are a summary of the Company’s repurchase agreements ($ in thousands):

 

 

 

December 31, 2018

Facility

 

Weighted Average

Maturity Date(1)

 

Security

Interests

 

Collateral

Assets(2)

 

 

Outstanding

Balance

 

 

Prepayment

Provisions

Barclays MRA

 

9/29/2021

 

CMBS(3)

 

$

989,059

 

 

$

750,000

 

 

None

RBC MRA

 

6/18/2019

 

CMBS

 

 

794,917

 

 

 

650,018

 

 

None

Citi MRA

 

1/13/2019

 

CMBS

 

 

193,372

 

 

 

154,736

 

 

None

MS MRA

 

1/15/2019

 

CMBS

 

 

173,050

 

 

 

146,569

 

 

None

MUFG MRA

 

4/30/2020

 

CMBS

 

 

15,266

 

 

 

12,400

 

 

None

 

 

 

 

 

 

$

2,165,664

 

 

$

1,713,723

 

 

 

 

 

December 31, 2017

Facility

 

Weighted Average

Maturity Date(1)

 

Security

Interests

 

Collateral

Assets(2)

 

 

Outstanding

Balance

 

 

Prepayment

Provisions

Citi MRA

 

8/23/2018

 

CMBS

 

$

694,808

 

 

$

512,975

 

 

None

RBC MRA

 

11/24/2018

 

CMBS

 

 

194,918

 

 

 

150,238

 

 

None

BAML MRA

 

2/9/2018

 

CMBS

 

 

26,016

 

 

 

19,635

 

 

None

 

 

 

 

 

 

$

915,742

 

 

$

682,848

 

 

 

 

(1)

Subsequent to year end, the Company rolled its repurchase agreement contracts expiring in January 2019 into new contracts.

(2)

Represents the fair value of the Company’s investments in Real Estate-Related Securities that serve as collateral.

(3)

As of December 31, 2018, the security interests pledged under the Barclays MRA include one corporate bond.

 

The weighted average interest rate of our repurchase agreements was 3.96% (L+1.42%) and 3.11% (L+1.55%) for the year ended December 31, 2018 and 2017, respectively. The term “L” refers to the one-month, three-month or twelve-month U.S. dollar-denominated London Interbank Offer Rate (“LIBOR”).

8. Affiliate Line of Credit

On January 23, 2017, the Company entered into an unsecured, uncommitted line of credit (the “Line of Credit”) up to a maximum amount of $250 million with Blackstone Holdings Finance Co. L.L.C. (“Lender”), an affiliate of Blackstone. The Line of Credit expires on January 23, 2020, and may be extended for up to 12 months, subject to Lender approval. The interest rate is the then-current rate offered by a third-party lender, or, if no such rate is available, LIBOR plus 2.25%. Interest under the Line of Credit is determined based on a one-month U.S. dollar-denominated LIBOR, which was 2.5% and 1.6% as of December 31, 2018 and 2017, respectively. Each advance under the Line of Credit is repayable on the earliest of (i) the expiration of the Line of Credit, (ii) Lender’s demand and (iii) the date on which the Adviser no longer acts as the Company’s investment adviser, provided that the Company will have 180 days to make such repayment in the cases of clauses (i) and (ii) and 45 days to make such repayment in the case of clause (iii). To the extent the Company has not repaid all loans and other obligations under the Line of Credit when repayment is required, the Company is obligated to apply the net cash proceeds from the Offering and any sale or other disposition of assets to the repayment

F-20


 

of such loans and other obligations; provided that the Company will be permitted to (x) make payments to fulfill any repurchase requests pursuant to the Company’s share repurchase plan, (y) use funds to close any acquisition of property that the Company committed to prior to receiving a demand notice and (z) make quarterly distributions to the Company’s stockholders at per share levels consistent with the immediately preceding fiscal quarter and as otherwise required for the Company to maintain its REIT status. As of December 31, 2018 and 2017, the Company had $0 and $5.4 million in borrowings, respectively, including accrued interest, outstanding under the Line of Credit.

9. Other Assets and Other Liabilities

The following table summarizes the components of other assets ($ in thousands):

 

 

 

December 31, 2018

 

 

December 31, 2017

 

Real estate intangibles, net

 

$

292,658

 

 

$

113,844

 

Receivables

 

 

45,799

 

 

 

7,386

 

Pre-acquisition costs

 

 

15,361

 

 

 

6,588

 

Prepaid expenses

 

 

10,746

 

 

 

3,267

 

Straight-line rent receivable

 

 

10,337

 

 

 

2,045

 

Deferred leasing costs, net

 

 

7,621

 

 

 

1,193

 

Deferred financing costs, net

 

 

5,822

 

 

 

5,248

 

Other

 

 

22,601

 

 

 

5,711

 

Total

 

$

410,945

 

 

$

145,282

 

 

The following table summarizes the components of accounts payable, accrued expenses and other liabilities ($ in thousands):

 

 

 

December 31, 2018

 

 

December 31, 2017

 

Subscriptions received in advance

 

$

166,542

 

 

$

107,576

 

Real estate taxes payable

 

 

56,555

 

 

 

13,169

 

Intangible liabilities, net

 

 

55,709

 

 

 

13,156

 

Accounts payable and accrued expenses

 

 

53,247

 

 

 

13,202

 

Prepaid rental income

 

 

29,112

 

 

 

5,381

 

Accrued interest expense

 

 

24,432

 

 

 

8,072

 

Tenant security deposits

 

 

23,493

 

 

 

8,107

 

Distribution payable

 

 

21,360

 

 

 

7,716

 

Other

 

 

33,948

 

 

 

6,456

 

Total

 

$

464,398

 

 

$

182,835

 

 

F-21


 

10. Equity and Redeemable Non-controlling Interest

Authorized Capital

The Company is authorized to issue preferred stock and four classes of common stock consisting of Class S shares, Class T shares, Class D shares, and Class I shares. The Company’s board of directors has the ability to establish the preferences and rights of each class or series of preferred stock, without stockholder approval, and as such, it may afford the holders of any series or class of preferred stock preferences, powers and rights senior to the rights of holders of common stock. The differences among the common share classes relate to upfront selling commissions, dealer manager fees and ongoing stockholder servicing fees. See Note 2 for a further description of such items. Other than the differences in upfront selling commissions, dealer manager fees and ongoing stockholder servicing fees, each class of common stock has the same economic and voting rights.

As of December 31, 2018 and 2017, the Company had authority to issue 2,100,000,000 shares, consisting of the following:

 

Classification

 

Number of Shares

(in thousands)

 

 

Par Value

 

Preferred Stock

 

 

100,000

 

 

$

0.01

 

Class S Shares

 

 

500,000

 

 

$

0.01

 

Class T Shares

 

 

500,000

 

 

$

0.01

 

Class D Shares

 

 

500,000

 

 

$

0.01

 

Class I Shares

 

 

500,000

 

 

$

0.01

 

Total

 

 

2,100,000

 

 

 

 

 

 

Common Stock

The following tables detail the movement in the Company’s outstanding shares of common stock (in thousands):

  

 

Class S

 

Class T

 

Class D

 

Class I

 

Total

 

January 1, 2017

 

 

 

 

 

 

 

20

 

 

20

 

Common stock issued

 

128,277

 

 

5,600

 

 

3,931

 

 

30,146

 

 

167,954

 

Distribution reinvestment

 

1,834

 

 

25

 

 

24

 

 

578

 

 

2,461

 

Common stock repurchased

 

(26

)

 

 

 

 

 

(41

)

 

(67

)

Independent directors' restricted stock grant(1)

 

 

 

 

 

 

 

16

 

 

16

 

December 31, 2017

 

130,085

 

 

5,625

 

 

3,955

 

 

30,719

 

 

170,384

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued

 

142,828

 

 

17,379

 

 

26,112

 

 

77,964

 

 

264,283

 

Distribution reinvestment

 

6,266

 

 

385

 

 

434

 

 

2,394

 

 

9,479

 

Common stock repurchased

 

(2,190

)

 

(76

)

 

(126

)

 

(2,853

)

 

(5,245

)

Independent directors' restricted stock grant(1)

 

 

 

 

 

 

 

37

 

 

37

 

December 31, 2018

 

276,989

 

 

23,313

 

 

30,375

 

 

108,261

 

 

438,938

 

 

 

(1)

The directors’ restricted stock grant represents aggregate $0.4 million and $0.1 million of the annual compensation paid to the independent directors for the years ended December 31, 2018 and 2017, respectively. The grant is amortized over the one-year service period of such grant.

 

Share Repurchase Plan

The Company has adopted a share repurchase plan whereby, subject to certain limitations, stockholders may request on a monthly basis that the Company repurchases all or any portion of their shares. Should repurchase requests, in the Company’s judgment, place an undue burden on its liquidity, adversely affect its operations or risk having an adverse impact on the Company as a whole, or should the Company otherwise determine that investing its liquid assets in real properties or other illiquid investments rather than repurchasing its shares is in the best interests of the Company as a whole, then the Company may choose to repurchase fewer shares than have been requested to be repurchased, or none at all. Further, the Company’s board of directors may modify, suspend or terminate the Company’s share repurchase plan if it deems such action to be in the Company’s best interest and the best interest of its stockholders. In the event that the Company determines to repurchase some but not all of the shares submitted for repurchase during any month, shares repurchased at the end of the month will be repurchased on a pro rata basis.

F-22


 

For the years ended December 31, 2018 and 2017, the Company repurchased 5,245,304 and 66,888 shares of common stock, respectively, representing a total of $56.4 million and $0.7 million, respectively. The Company had no unfulfilled repurchase requests during the years ended December 31, 2018 and 2017.

Distributions

The Company generally intends to distribute substantially all of its taxable income, which does not necessarily equal net income as calculated in accordance with GAAP, to its stockholders each year to comply with the REIT provisions of the Internal Revenue Code.

Each class of our common stock receives the same gross distribution per share. The net distribution varies for each class based on the applicable stockholder servicing fee, which is deducted from the monthly distribution per share and paid directly to the applicable distributor. The following table details the aggregate distributions declared for each applicable class of common stock:  

 

 

 

Year Ended December 31, 2018

 

 

 

Class S

 

 

Class T

 

 

Class D

 

 

Class I

 

Gross distributions declared per share of common stock

 

$

0.6286

 

 

$

0.6286

 

 

$

0.6286

 

 

$

0.6286

 

Stockholder servicing fee per share of common stock

 

 

(0.0917

)

 

 

(0.0902

)

 

 

(0.0267

)

 

 

 

Net distributions declared per share of common stock

 

$

0.5369

 

 

$

0.5384

 

 

$

0.6019

 

 

$

0.6286

 

 

 

 

Year Ended December 31, 2017

 

 

 

Class S

 

 

Class T

 

 

Class D

 

 

Class I

 

Gross distributions declared per share of common stock(1)

 

$

0.4782

 

 

$

0.3567

 

 

$

0.4008

 

 

$

0.4782

 

Stockholder servicing fee per share of common stock

 

 

(0.0823

)

 

 

(0.0511

)

 

 

(0.0173

)

 

 

 

Net distributions declared per share of common stock

 

$

0.3959

 

 

$

0.3056

 

 

$

0.3835

 

 

$

0.4782

 

 

(1)

The Company did not sell any Class D or Class T shares prior to May 2017 and June 2017, respectively, thus no distributions were declared for Class D or Class T prior to such date.

Distributions for the year ended December 31, 2018 were characterized, for federal income tax purposes, as 3.11% ordinary income and 96.89% return of capital. Of the 3.11%, 0.51% and 2.60% of the distributions paid in 2018 were non-qualified and qualified, respectively. Distributions for the year ended December 31, 2017, were characterized, for federal income tax purposes, as 34.15% ordinary income and 65.85% return of capital. Of the 34.15%, 32.55% and 1.60% of the distributions paid in 2017 were non-qualified and qualified, respectively.

 

Redeemable Non-controlling Interest

In connection with its performance participation interest, the Special Limited Partner holds Class I units in BREIT OP. See Note 11 for further details of the Special Limited Partner’s performance participation interest. Because the Special Limited Partner has the ability to redeem its Class I units for Class I shares in the Company or cash, at the election of the Special Limited Partner, the Company has classified these Class I units as Redeemable Non-controlling Interest in mezzanine equity on the Company’s Consolidated Balance Sheets. The Redeemable Non-controlling Interest is recorded at the greater of the carrying amount, adjusted for their share of the allocation of income or loss and dividends, or the redemption value, which is equivalent to fair value, of such units at the end of each measurement period. As the redemption value was greater than the adjusted carrying value at December 31, 2018, the Company recorded an allocation adjustment of $2.2 million between Additional Paid-in Capital and Redeemable Non-controlling Interest.

The following table summarizes the redeemable non-controlling interest activity for the year ended December 31, 2018 ($ in thousands):

 

January 1, 2018

 

$

250

 

Settlement of 2017 performance participation allocation

 

 

16,974

 

Repurchases

 

 

(8,400

)

GAAP income allocation

 

 

(1,035

)

Distributions

 

 

(748

)

Fair value allocation

 

 

2,192

 

December 31, 2018

 

$

9,233

 

F-23


 

 

Non-controlling Interests - BREIT OP unitholders

On July 27, 2018, the Company entered into an Amended and Restated Limited Partnership Agreement (the “A&R OP Agreement”) for BREIT OP. The A&R OP Agreement amended the limited partnership agreement governing BREIT OP to provide for a new class of units (“Class B Units”) of BREIT OP, among other changes. Class B Units are available to certain suitable investors in private placements generally utilizing a “draw-down” structure. Class B Units are sold at their NAV per unit, which will equal the NAV per Class I unit of BREIT OP and will generally correspond to the NAV per share of the Company’s Class I shares.

Class B Units are subject to the same fees and expenses of Class I Units and do not have any preferential rights relative to the Company’s interest in BREIT OP, nor are they exchangeable for any shares of the Company’s common stock. Holders of the Class B Units have a right to redeem their units for cash in a manner similar to the ability of the Company’s stockholders to have their shares repurchased under the Company’s share repurchase plan. Class B Unit redemptions are subject to similar limitations as share repurchases under the Company’s share repurchase plan, namely the early repurchase deduction and caps on monthly and quarterly repurchases (calculated on an aggregate basis with shares of the Company’s common stock submitted for repurchase for the applicable period). The redemption rights of the Class B unitholders do not affect the terms of the Company’s share repurchase plan. Class B Units have the same limited voting rights as the other BREIT OP units and such rights do not affect the Company’s exclusive power, as general partner of BREIT OP, to manage and conduct the business of BREIT OP.

 

During the year ended December 31, 2018, BREIT OP received $100.0 million in Class B Units subscriptions from an entity advised by Blackstone Insurance Solutions. As of December 31, 2018, there were 9,268,500 Class B Units outstanding. Class B Units subscriptions are recorded as a component of Non-controlling Interests on the Company’s Consolidated Balance Sheets.

11. Related Party Transactions

Management Fee

The Adviser is entitled to an annual management fee equal to 1.25% of the Company’s NAV, payable monthly, as compensation for the services it provides to the Company. The management fee can be paid, at the Adviser’s election, in cash, shares of common stock, or BREIT OP units. The Adviser has elected to receive the management fee in shares of the Company’s common stock to date. During the years ended December 31, 2018 and 2017, the Company incurred management fees of $42.7 million and $8.9 million, respectively. In accordance with the advisory agreement between the Company, BREIT OP and the Adviser, the Adviser waived the management fee for the period January 1, 2017 to June 30, 2017.

The Company issued 3,845,338 and 664,411 unregistered Class I shares to the Adviser as payment for the 2018 and 2017 management fees, respectively, and also had a payable of $5.1 million and $1.9 million related to management fees as of December 31, 2018 and 2017, respectively, which is included in Due to Affiliates on the Company’s Consolidated Balance Sheets. During January 2019 and 2018, the Adviser was issued 474,552 and 180,215, respectively, unregistered Class I shares as payment for the management fee accrued as of December 31, 2018 and 2017. The shares issued to the Adviser for payment of the management fee were issued at the applicable NAV per share at the end of each month for which the fee was earned. During 2018, the Adviser submitted 1,828,163 Class I shares for repurchase resulting in a total repurchase of $19.8 million.

Performance Participation Allocation

Additionally, the Special Limited Partner holds a performance participation interest in BREIT OP that entitles it to receive an allocation of BREIT OP’s total return to its capital account. Total return is defined as distributions paid or accrued plus the change in NAV. Under the BREIT OP agreement, the annual total return will be allocated solely to the Special Limited Partner after the other unit holders have received a total return of 5% (after recouping any loss carryforward amount) and such allocation will continue until the allocation between the Special Limited Partner and all other unit holders is equal to 12.5% and 87.5%, respectively. Thereafter, the Special Limited Partner will receive an allocation of 12.5% of the annual total return. The allocation of the performance participation interest is ultimately determined at the end of each calendar year and will be paid in cash or Class I units of BREIT OP, at the election of the Special Limited Partner. During the years ended December 31, 2018 and 2017, the Company recognized $37.5 million and $17.0 million, respectively, of Performance Participation Allocation Expense in the Company’s Consolidated Statement of Operations.

The 2018 performance participation allocation became payable on December 31, 2018 and, in January 2019, the Company issued approximately 3.5 million Class I units in BREIT OP to the Special Limited Partner as payment for the 2018 performance participation allocation. Such Class I units were issued at the NAV per unit as of December 31, 2018.  Subsequent to the Class I units being issued, 0.4 million of such units were redeemed for $4.3 million and 1.1 million of such units were exchanged for unregistered Class I shares in the Company. The 2017 performance participation allocation became payable on December 31, 2017 and, in January

F-24


 

2018, the Company issued approximately 1.6 million Class I units in BREIT OP to the Special Limited Partner as payment for the 2017 performance participation allocation. Such Class I units were issued at the NAV per unit as of December 31, 2017. In June 2018, the Special Limited Partner redeemed 0.8 million Class I units in BREIT OP for $8.4 million based on the NAV of the Class I units at May 31, 2018. As of December 31, 2018, Blackstone and its employees, including the Company’s executive officers, continue to own an aggregate of $97.8 million worth of shares of the Company and Class I units of BREIT OP.

Due to Affiliates

The following table details the components of due to affiliates ($ in thousands):

 

 

 

December 31, 2018

 

 

December 31, 2017

 

Accrued stockholder servicing fee(1)

 

$

238,496

 

 

$

102,076

 

Performance participation allocation

 

 

37,484

 

 

 

16,974

 

Advanced organization and offering costs

 

 

8,181

 

 

 

10,160

 

Accrued management fees

 

 

5,124

 

 

 

1,904

 

Accrued affiliate incentive compensation awards

 

 

4,714

 

 

 

 

Accrued affiliate service provider expenses

 

 

3,115

 

 

 

1,485

 

Other

 

 

4,467

 

 

 

472

 

Total

 

$

301,581

 

 

$

133,071

 

(1)

The Company accrues the full amount of the future stockholder servicing fees payable to the Dealer Manager for Class S, Class T, and Class D shares up to the 8.75% of gross proceeds limit at the time such shares are sold. As of December 31, 2018 and 2017, the Company accrued $238.5 million and $102.1 million, respectively, of stockholder servicing fees payable to the Dealer Manager related to the Class S, Class T, and Class D shares sold. The Dealer Manager has entered into agreements with the selected dealers distributing the Company’s shares in the Offering, which provide, among other things, for the re-allowance of the full amount of the selling commissions and dealer manager fee and all or a portion of the stockholder servicing fees received by the Dealer Manager to such selected dealers.

Accrued affiliate service provider expenses and incentive compensation awards

The Company has engaged BRE Hotels and Resorts (“BRE”), a portfolio company controlled (but not owned) by a Blackstone-advised fund, to provide revenue management, expense management, corporate support (including accounting, legal and tax), capital expenditure project and transaction support services for the Company’s hotel properties.

The Company has engaged  LivCor, LLC (“LivCor”), a portfolio company owned by a Blackstone-advised fund, to provide revenue management, expense management, construction management, corporate support (including accounting, information technology, legal, tax and human resources), capital expenditure project and transaction support services for the Company’s multifamily properties.

For the year ended December 31, 2017, the Company engaged Equity Office Management, L.L.C. (“EOM”), a portfolio company owned by Blackstone-advised funds, to provide property management, expense management, construction management, corporate support (including leasing, accounting, legal and tax), capital expenditure project and transaction support services for the Company’s office and industrial properties. Beginning January 1, 2018, the Company has engaged Gateway Industrial Properties L.L.C. (“Gateway”), a portfolio company owned by a Blackstone-advised fund, to provide the services that EOM had previously provided to the Company’s industrial properties.  

The Company has engaged ShopCore Properties TRS Management LLC (“ShopCore”), a portfolio company owned by a Blackstone-advised fund, to provide property management, revenue management, expense management, construction management, corporate support (including leasing, accounting, legal and tax), capital expenditure project and transaction support services for the Company’s retail properties.  

The Company has engaged Revantage Corporate Services, LLC (“Revantage”), a portfolio company owned by a Blackstone-advised fund, to provide corporate support services (including, without limitation, accounting, legal, tax, treasury, as applicable), and transaction support services to certain of the Company’s investments directly.

The Company issued incentive compensation awards to certain employees of the portfolio company service providers described above that entitles them to receive an allocation of total return over a certain hurdle amount, as determined by the Company.  Neither Blackstone nor the Adviser receives any fees or incentive payments from agreements between the Company and such portfolio companies or their management teams. The portfolio company incentive compensation awards of $4.7 million became payable on December 31, 2018 and, in January 2019, the Company issued approximately 0.4 million of fully vested Class I units in BREIT OP to certain employees of such companies.

F-25


 

The following table details the amounts incurred for such providers during the years ended December 31, 2018 and 2017 ($ in thousands). Affiliate service provider expenses and portfolio company incentive compensation awards are included as a component of Rental Property Operating and Hotel Operating expense, as applicable, on the Company’s Consolidated Statements of Operations. Transaction support fees were capitalized to Investments in Real Estate on the Company’s Consolidated Balance Sheets.

 

 

 

Affiliate Service Provider Expenses

 

 

Portfolio Company Incentive

Compensation Awards

 

 

Capitalized Transaction Support Services

 

 

 

For the Year Ended December 31,

 

 

For the Year Ended December 31,

 

 

For the Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

LivCor

 

$

7,885

 

 

$

1,279

 

 

$

2,708

 

 

$

 

 

$

1,491

 

 

$

923

 

Gateway

 

 

5,495

 

 

 

 

 

 

1,295

 

 

 

 

 

 

215

 

 

 

 

ShopCore

 

 

1,334

 

 

 

240

 

 

 

71

 

 

 

 

 

 

252

 

 

 

 

BRE

 

 

940

 

 

 

116

 

 

 

640

 

 

 

 

 

 

 

 

 

 

EOM

 

 

 

 

 

881

 

 

 

 

 

 

 

 

 

 

 

 

51

 

Revantage

 

 

649

 

 

 

 

 

 

 

 

 

 

 

 

9

 

 

 

 

Total

 

$

16,303

 

 

$

2,516

 

 

$

4,714

 

 

$

 

 

$

1,967

 

 

$

974

 

 

Affiliate Title Service Provider

Blackstone owns Lexington National Land Services (“LNLS”), a title agent company. LNLS acts as an agent for one or more underwriters in issuing title policies and/or providing support services in connection with investments by the Company, Blackstone and their affiliates and related parties and third parties. LNLS focuses on transactions in rate-regulated states where the cost of title insurance is non-negotiable. LNLS will not perform services in non-regulated states for the Company, unless (i) in the context of a portfolio transaction that includes properties in rate-regulated states, (ii) as part of a syndicate of title insurance companies where the rate is negotiated by other insurers or their agents, (iii) when a third party is paying all or a material portion of the premium or (iv)  when providing only support services to the underwriter. LNLS earns fees, which would have otherwise been paid to third parties, by providing title agency services and facilitating placement of title insurance with underwriters. Blackstone receives distributions from LNLS in connection with investments by the Company based on its equity interest in LNLS. In each case, there will be no related offset to the Company. During the years ended December 31, 2018 and 2017, the Company paid LNLS $4.6 million and $1.0 million, respectively, for title services related to 16 and 13 investments, respectively, and such costs were capitalized to Investments in Real Estate on the Company’s Consolidated Balance Sheets.

Other

As of December 31, 2018 and 2017, the Adviser had advanced $1.1 million and $0.5 million, respectively, of expenses on the Company’s behalf for general corporate expenses provided by unaffiliated third parties.  As of December 31, 2018, the Company had $3.4 million of accrued repurchases due to the Adviser.

During the years ended December 31, 2018 and 2017, the Company engaged an affiliate of the Adviser to perform certain internal audit and compliance functions. For the years ended December 31, 2018 and 2017, the Company had incurred $40,000 and $30,000, respectively, of fees for such services.

F-26


 

12. Commitments and Contingencies

As of December 31, 2018, the Company was not subject to any material litigation nor is the Company aware of any material litigation threatened against it.

Five of the Company’s investments in real estate include ground lease obligations with varying maturity dates through 2104. The Company recognizes ground rent expense on a straight-line basis as a component of Rental Property Operating or Hotel Operating expense on the Company’s Consolidated Statement of Operations. The following table details the Company’s contractual obligations and commitments with payments due subsequent to December 31, 2018 ($ in thousands):

 

Year

 

Future

Commitments

 

2019

 

$

1,470

 

2020

 

 

1,508

 

2021

 

 

1,547

 

2022

 

 

1,586

 

2023

 

 

1,622

 

Thereafter

 

 

460,055

 

Total

 

$

467,788

 

 

13. Five Year Minimum Rental Payments

The following table presents the future minimum rents the Company expects to receive for its industrial and retail properties ($ in thousands). Leases at the Company’s multifamily investments are short term, generally 12 months or less, and are not included.

 

Year

 

Future Minimum Rents

 

2019

 

$

238,043

 

2020

 

 

215,327

 

2021

 

 

185,419

 

2022

 

 

144,186

 

2023

 

 

102,609

 

Thereafter

 

 

285,981

 

Total

 

$

1,171,565

 

 

14. Segment Reporting

The Company operates in five reportable segments: Multifamily properties, Industrial properties, Hotel properties, Retail properties, and Real Estate-Related Securities. The Company allocates resources and evaluates results based on the performance of each segment individually. The Company believes that Segment Net Operating Income is the key performance metric that captures the unique operating characteristics of each segment.

The following table sets forth the total assets by segment ($ in thousands):  

 

 

 

December 31, 2018

 

 

December 31, 2017

 

Multifamily

 

$

5,396,457

 

 

$

2,567,735

 

Industrial

 

 

3,966,796

 

 

 

636,900

 

Hotel

 

 

1,268,992

 

 

 

281,242

 

Retail

 

 

136,273

 

 

 

103,138

 

Real estate-related securities

 

 

2,281,033

 

 

 

918,975

 

Other (Corporate)

 

 

187,607

 

 

 

117,318

 

Total assets

 

$

13,237,158

 

 

$

4,625,308

 

F-27


 

 

The following table sets forth the financial results by segment for the year ended December 31, 2018 ($ in thousands):  

 

 

 

Multifamily

 

 

Industrial

 

 

Hotel

 

 

Retail

 

 

Real Estate-

Related

Securities

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

 

$

328,476

 

 

$

157,970

 

 

$

 

 

$

8,073

 

 

$

 

 

$

494,519

 

Tenant reimbursement income

 

 

17,143

 

 

 

45,114

 

 

 

 

 

 

1,888

 

 

 

 

 

 

64,145

 

Hotel revenue

 

 

 

 

 

 

 

 

138,433

 

 

 

 

 

 

 

 

 

138,433

 

Other revenue

 

 

22,945

 

 

 

578

 

 

 

2,485

 

 

 

153

 

 

 

 

 

 

26,161

 

Total revenues

 

 

368,564

 

 

 

203,662

 

 

 

140,918

 

 

 

10,114

 

 

 

 

 

 

723,258

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental property operating

 

 

176,800

 

 

 

62,824

 

 

 

 

 

 

3,469

 

 

 

 

 

 

243,093

 

Hotel operating

 

 

 

 

 

 

 

 

97,248

 

 

 

 

 

 

 

 

 

97,248

 

Total expenses

 

 

176,800

 

 

 

62,824

 

 

 

97,248

 

 

 

3,469

 

 

 

 

 

 

340,341

 

Income from real estate-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

55,323

 

 

 

55,323

 

Segment net operating income

 

$

191,764

 

 

$

140,838

 

 

$

43,670

 

 

$

6,645

 

 

$

55,323

 

 

$

438,240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

257,201

 

 

$

116,206

 

 

$

27,944

 

 

$

4,944

 

 

$

 

 

$

406,295

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10,982

)

Management fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(42,659

)

Performance participation allocation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(37,484

)

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

410

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(233,184

)

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

489

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(291,465

)

Net loss attributable to non-controlling interests in third party joint ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

6,188

 

Net loss attributable to non-controlling interests in BREIT OP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,221

 

Net loss attributable to BREIT stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(281,056

)

 

F-28


 

The following table sets forth the financial results by segment for the year ended December 31, 2017 ($ in thousands):  

 

 

 

Multifamily

 

 

Industrial

 

 

Hotel

 

 

Retail

 

 

Real Estate-

Related

Securities

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

 

$

82,846

 

 

$

24,034

 

 

$

 

 

$

3,549

 

 

$

 

 

$

110,429

 

Tenant reimbursement income

 

 

3,476

 

 

 

6,812

 

 

 

 

 

 

664

 

 

 

 

 

 

10,952

 

Hotel revenue

 

 

 

 

 

 

 

 

29,916

 

 

 

 

 

 

 

 

 

29,916

 

Other revenue

 

 

6,589

 

 

 

12

 

 

 

 

 

 

34

 

 

 

 

 

 

6,635

 

Total revenues

 

 

92,911

 

 

 

30,858

 

 

 

29,916

 

 

 

4,247

 

 

 

 

 

 

157,932

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental property operating

 

 

40,831

 

 

 

9,265

 

 

 

 

 

 

1,019

 

 

 

 

 

 

51,115

 

Hotel operating

 

 

 

 

 

 

 

 

20,417

 

 

 

 

 

 

 

 

 

20,417

 

Total expenses

 

 

40,831

 

 

 

9,265

 

 

 

20,417

 

 

 

1,019

 

 

 

 

 

 

71,532

 

Income from real estate-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,749

 

 

 

17,749

 

Segment net operating income

 

$

52,080

 

 

$

21,593

 

 

$

9,499

 

 

$

3,228

 

 

$

17,749

 

 

$

104,149

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

96,732

 

 

$

17,063

 

 

$

6,071

 

 

$

1,927

 

 

$

 

 

$

121,793

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,692

)

Management fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,867

)

Performance participation allocation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(16,974

)

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

454

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(36,884

)

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

57

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(87,550

)

Net loss attributable to non-controlling interests in third party joint ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,292

 

Net loss attributable to non-controlling interests in BREIT OP

 

 

 

 

 

 

 

 

 

 

$

 

Net loss attributable to BREIT stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(86,258

)

 

15. Quarterly Financial Information (Unaudited)

The following tables present the Company’s quarterly results ($ in thousands, except per share data):

 

2018

 

March 31

 

 

June 30

 

 

September 30

 

 

December 31

 

Total revenues

 

$

109,684

 

 

$

152,226

 

 

$

200,162

 

 

$

261,186

 

Net loss

 

$

(49,638

)

 

$

(51,944

)

 

$

(58,763

)

 

$

(131,120

)

Net loss attributable to BREIT stockholders

 

$

(47,548

)

 

$

(50,482

)

 

$

(57,667

)

 

$

(125,359

)

Net loss per share

 

$

(0.23

)

 

$

(0.19

)

 

$

(0.17

)

 

$

(0.30

)

 

2017

 

March 31

 

 

June 30

 

 

September 30

 

 

December 31

 

Total revenues

 

$

2,444

 

 

$

28,339

 

 

$

48,904

 

 

$

78,245

 

Net loss

 

$

(1,267

)

 

$

(16,701

)

 

$

(31,847

)

 

$

(37,735

)

Net loss attributable to BREIT stockholders

 

$

(1,267

)

 

$

(16,701

)

 

$

(31,725

)

 

$

(36,565

)

Net loss per share

 

$

(0.03

)

 

$

(0.22

)

 

$

(0.28

)

 

$

(0.24

)

F-29


 

 

 

 

For the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 2, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(date of initial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

capitalization)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

through

 

 

Quarter Ended

 

 

Quarter Ended

 

 

Quarter Ended

 

2016

 

March 31

 

 

June 30

 

 

September 30

 

 

December 31

 

Total revenues

 

$

 

 

$

 

 

$

 

 

$

 

Net loss

 

$

 

 

$

 

 

$

 

 

$

(115

)

Net loss attributable to BREIT stockholders

 

$

 

 

$

 

 

$

 

 

$

(115

)

Net loss per share

 

$

 

 

$

 

 

$

 

 

$

(5.74

)

 

16. Subsequent Events

Acquisitions

Subsequent to December 31, 2018, the Company acquired an aggregate of $923.8 million of real estate across three separate transactions, exclusive of closing costs. The acquisitions were related to multifamily and industrial properties.  

Subsequent to December 31, 2018, the Company purchased an aggregate of $102.6 million of floating-rate CMBS.

Subsequent to December 31, 2018, the Company entered into a $350.0 million unsecured line of credit with a third party. The line of credit expires on February 22, 2022, and may be extended for up to one year. Interest under the line of credit is determined based on a one-month U.S. dollar-denominated LIBOR plus 2.50%.

Status of the Offering

As of March 15, 2019, the Company had sold an aggregate of 517,213,810 shares of its common stock (consisting of 322,215,005 Class S shares, 27,288,937 Class T shares, 38,209,181 Class D shares, and 129,500,687 Class I shares) in the Offering resulting in net proceeds of $5.5 billion to the Company as payment for such shares.

 

F-30


 

Schedule III—Real Estate and Accumulated Depreciation as of December 31, 2018 ($ in thousands)

 

 

 

 

 

 

 

 

 

Initial Cost

 

 

Costs Capitalized

Subsequent to Acquisition

 

 

Gross Amounts at which

Carried at the Close of Period(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Location

 

Encumbrances

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

Total

 

 

Accumulated Depreciation

 

 

Year Acquired

 

Depreciable

Lives(1)

Multifamily properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sonora Canyon Apartments

 

Mesa, AZ

 

$

26,455

 

 

$

9,358

 

 

$

30,007

 

 

$

81

 

 

$

435

 

 

$

9,439

 

 

$

30,442

 

 

$

39,881

 

 

$

(2,268

)

 

2017

 

(1)

TA Multifamily Portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

55 West

 

Orlando, FL

 

 

63,600

 

 

 

10,030

 

 

 

97,652

 

 

 

23

 

 

 

4,386

 

 

 

10,053

 

 

 

102,038

 

 

 

112,091

 

 

 

(6,157

)

 

2017

 

(1)

Addison Keller Springs Apartments

 

Addison, TX

 

 

36,140

 

 

 

9,382

 

 

 

37,786

 

 

 

42

 

 

 

675

 

 

 

9,424

 

 

 

38,461

 

 

 

47,885

 

 

 

(2,229

)

 

2017

 

(1)

Estates at Park

 

Orlando, FL

 

 

43,225

 

 

 

11,567

 

 

 

57,128

 

 

 

167

 

 

 

1,505

 

 

 

11,734

 

 

 

58,633

 

 

 

70,367

 

 

 

(3,506

)

 

2017

 

(1)

San Merano

 

Palm Beach Gardens, FL

 

 

69,777

 

 

 

24,422

 

 

 

73,818

 

 

 

377

 

 

 

3,803

 

 

 

24,799

 

 

 

77,621

 

 

 

102,420

 

 

 

(4,538

)

 

2017

 

(1)

The Preserve at Osprey Lake

 

Gurnee, IL

 

 

41,340

 

 

 

10,899

 

 

 

42,850

 

 

 

304

 

 

 

2,398

 

 

 

11,203

 

 

 

45,248

 

 

 

56,451

 

 

 

(2,695

)

 

2017

 

(1)

West End at City Center

 

Lenexa, KS

 

 

20,767

 

 

 

2,156

 

 

 

28,655

 

 

 

125

 

 

 

788

 

 

 

2,281

 

 

 

29,443

 

 

 

31,724

 

 

 

(1,752

)

 

2017

 

(1)

Emory Point

 

Atlanta, GA

 

 

130,000

 

 

 

 

 

 

171,709

 

 

 

32

 

 

 

1,696

 

 

 

32

 

 

 

173,405

 

 

 

173,437

 

 

 

(10,545

)

 

2017

 

(1)

Nevada West Multifamily:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dream

 

Henderson, NV

 

 

37,783

 

 

 

4,745

 

 

 

47,195

 

 

 

26

 

 

 

533

 

 

 

4,771

 

 

 

47,728

 

 

 

52,499

 

 

 

(2,821

)

 

2017

 

(1)

South West

 

Las Vegas, NV

 

 

37,487

 

 

 

6,071

 

 

 

46,952

 

 

 

13

 

 

 

530

 

 

 

6,084

 

 

 

47,482

 

 

 

53,566

 

 

 

(2,836

)

 

2017

 

(1)

Union

 

Las Vegas, NV

 

 

46,110

 

 

 

6,593

 

 

 

51,158

 

 

 

1

 

 

 

662

 

 

 

6,594

 

 

 

51,820

 

 

 

58,414

 

 

 

(3,026

)

 

2017

 

(1)

Mountain Gate & Trails Multifamily:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mountain Gate

 

Las Vegas, NV

 

 

33,704

 

 

 

6,632

 

 

 

37,909

 

 

 

95

 

 

 

933

 

 

 

6,727

 

 

 

38,842

 

 

 

45,569

 

 

 

(2,081

)

 

2017

 

(1)

Mountain Trails

 

Las Vegas, NV

 

 

26,281

 

 

 

5,569

 

 

 

29,208

 

 

 

90

 

 

 

977

 

 

 

5,659

 

 

 

30,185

 

 

 

35,844

 

 

 

(1,662

)

 

2017

 

(1)

Elysian West Multifamily

 

Las Vegas, NV

 

 

75,400

 

 

 

17,565

 

 

 

80,840

 

 

 

145

 

 

 

184

 

 

 

17,710

 

 

 

81,024

 

 

 

98,734

 

 

 

(4,656

)

 

2017

 

(1)

Gilbert Multifamily:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redstone at SanTan Village

 

Gilbert, AZ

 

 

40,484

 

 

 

16,491

 

 

 

53,056

 

 

 

25

 

 

 

54

 

 

 

16,516

 

 

 

53,110

 

 

 

69,626

 

 

 

(2,563

)

 

2017

 

(1)

Vistara at SanTan Village

 

Gilbert, AZ

 

 

48,129

 

 

 

15,574

 

 

 

54,663

 

 

 

7

 

 

 

8

 

 

 

15,581

 

 

 

54,671

 

 

 

70,252

 

 

 

(2,507

)

 

2017

 

(1)

Harbor 5 Multifamily:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Abbey at Vista Ridge

 

Lewisville, TX

 

 

32,338

 

 

 

6,903

 

 

 

36,616

 

 

 

85

 

 

 

766

 

 

 

6,988

 

 

 

37,382

 

 

 

44,370

 

 

 

(1,841

)

 

2017

 

(1)

Fieldcrest

 

Carrollton, TX

 

 

13,860

 

 

 

4,507

 

 

 

13,216

 

 

 

253

 

 

 

1,390

 

 

 

4,760

 

 

 

14,606

 

 

 

19,366

 

 

 

(790

)

 

2017

 

(1)

Tall Timbers

 

Euless, TX

 

 

17,990

 

 

 

4,873

 

 

 

18,919

 

 

 

163

 

 

 

1,152

 

 

 

5,036

 

 

 

20,071

 

 

 

25,107

 

 

 

(1,017

)

 

2017

 

(1)

The Tallows

 

Carrollton, TX

 

 

20,510

 

 

 

6,053

 

 

 

20,934

 

 

 

60

 

 

 

1,669

 

 

 

6,113

 

 

 

22,603

 

 

 

28,716

 

 

 

(1,102

)

 

2017

 

(1)

Villas at Waterchase

 

Lewisville, TX

 

 

18,573

 

 

 

5,693

 

 

 

18,762

 

 

 

249

 

 

 

458

 

 

 

5,942

 

 

 

19,220

 

 

 

25,162

 

 

 

(953

)

 

2017

 

(1)

Domain & GreenVue Multifamily:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domain at Midtown Park

 

Dallas, TX

 

 

47,600

 

 

 

16,678

 

 

 

47,939

 

 

 

7

 

 

 

114

 

 

 

16,685

 

 

 

48,053

 

 

 

64,738

 

 

 

(2,233

)

 

2017

 

(1)

GreenVue

 

Richardson, TX

 

 

23,900

 

 

 

11,754

 

 

 

49,788

 

 

 

53

 

 

 

73

 

 

 

11,807

 

 

 

49,861

 

 

 

61,668

 

 

 

(2,269

)

 

2017

 

(1)

ACG II Multifamily:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brooks Landing

 

Modesto, CA

 

 

24,500

 

 

 

2,740

 

 

 

33,738

 

 

 

65

 

 

 

800

 

 

 

2,805

 

 

 

34,538

 

 

 

37,343

 

 

 

(1,506

)

 

2017

 

(1)

Sterling Pointe

 

Flagstaff, AZ

 

 

18,672

 

 

 

3,344

 

 

 

30,331

 

 

 

58

 

 

 

598

 

 

 

3,402

 

 

 

30,929

 

 

 

34,331

 

 

 

(1,367

)

 

2017

 

(1)

Woodland

 

Olympia, WA

 

 

23,485

 

 

 

3,940

 

 

 

27,206

 

 

 

5

 

 

 

419

 

 

 

3,945

 

 

 

27,625

 

 

 

31,570

 

 

 

(1,346

)

 

2017

 

(1)

Highlands

 

Gilbert, AZ

 

 

27,715

 

 

 

10,679

 

 

 

28,170

 

 

 

64

 

 

 

938

 

 

 

10,743

 

 

 

29,108

 

 

 

39,851

 

 

 

(1,258

)

 

2017

 

(1)

 

F-31


 

 

 

 

 

 

 

 

 

 

Initial Cost

 

 

Costs Capitalized

Subsequent to Acquisition

 

 

Gross Amounts at which

Carried at the Close of Period(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Location

 

Encumbrances

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

Land and Land Improvements

 

 

 

 

Building and Building Improvements

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

Total

 

 

Accumulated Depreciation

 

 

Year Acquired

 

Depreciable

Lives(1)

Olympus Multifamily:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cape House

 

Jacksonville, FL

 

 

44,594

 

 

 

11,548

 

 

 

55,009

 

 

 

328

 

 

 

 

 

2,517

 

 

 

11,876

 

 

 

57,526

 

 

 

69,402

 

 

 

(2,367

)

 

2017

 

(1)

Mirador at River City

 

Jacksonville, FL

 

 

23,250

 

 

 

4,034

 

 

 

28,288

 

 

 

12

 

 

 

 

 

559

 

 

 

4,046

 

 

 

28,847

 

 

 

32,893

 

 

 

(1,165

)

 

2017

 

(1)

Stovall at River City

 

Jacksonville, FL

 

 

23,215

 

 

 

3,996

 

 

 

29,314

 

 

 

23

 

 

 

 

 

580

 

 

 

4,019

 

 

 

29,894

 

 

 

33,913

 

 

 

(1,200

)

 

2017

 

(1)

Aston Multifamily Portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ashley Oaks

 

San Antonio, TX

 

 

27,202

 

 

 

7,940

 

 

 

26,929

 

 

 

53

 

 

 

 

 

2,407

 

 

 

7,993

 

 

 

29,336

 

 

 

37,329

 

 

 

(1,270

)

 

2017

 

(1)

Audubon Park

 

Nashville, TN

 

 

20,987

 

 

 

3,934

 

 

 

20,178

 

 

 

414

 

 

 

 

 

1,316

 

 

 

4,348

 

 

 

21,494

 

 

 

25,842

 

 

 

(890

)

 

2017

 

(1)

Belmont

 

Grand Prairie, TX

 

 

16,503

 

 

 

3,535

 

 

 

18,145

 

 

 

183

 

 

 

 

 

961

 

 

 

3,718

 

 

 

19,106

 

 

 

22,824

 

 

 

(781

)

 

2017

 

(1)

Cantare at Indian Lake Village

 

Sumner, TN

 

 

23,357

 

 

 

2,236

 

 

 

32,572

 

 

 

 

 

 

 

 

83

 

 

 

2,236

 

 

 

32,655

 

 

 

34,891

 

 

 

(1,277

)

 

2017

 

(1)

Cooper Creek

 

Louisville, KY

 

 

8,352

 

 

 

1,292

 

 

 

11,092

 

 

 

20

 

 

 

 

 

674

 

 

 

1,312

 

 

 

11,766

 

 

 

13,078

 

 

 

(474

)

 

2017

 

(1)

Grayson Ridge

 

North Richland Hills, TX

 

 

15,277

 

 

 

3,587

 

 

 

18,136

 

 

 

112

 

 

 

 

 

 

 

 

3,699

 

 

 

18,136

 

 

 

21,835

 

 

 

(738

)

 

2017

 

(1)

Landing at Mansfield

 

Mansfield, TX

 

 

26,013

 

 

 

3,833

 

 

 

33,054

 

 

 

6

 

 

 

 

 

1,091

 

 

 

3,839

 

 

 

34,145

 

 

 

37,984

 

 

 

(1,393

)

 

2017

 

(1)

Meritage at Steiner Ranch

 

Austin, TX

 

 

49,733

 

 

 

8,422

 

 

 

52,899

 

 

 

44

 

 

 

 

 

1,058

 

 

 

8,466

 

 

 

53,957

 

 

 

62,423

 

 

 

(2,156

)

 

2017

 

(1)

Montelena

 

Round Rock, TX

 

 

20,502

 

 

 

3,875

 

 

 

25,462

 

 

 

64

 

 

 

 

 

721

 

 

 

3,939

 

 

 

26,183

 

 

 

30,122

 

 

 

(1,045

)

 

2017

 

(1)

Richland Falls

 

Murfreesboro, TN

 

 

24,457

 

 

 

2,690

 

 

 

30,046

 

 

 

15

 

 

 

 

 

348

 

 

 

2,705

 

 

 

30,394

 

 

 

33,099

 

 

 

(1,194

)

 

2017

 

(1)

Rosemont at Olmos Park

 

San Antonio, TX

 

 

13,308

 

 

 

2,468

 

 

 

14,831

 

 

 

4

 

 

 

 

 

477

 

 

 

2,472

 

 

 

15,308

 

 

 

17,780

 

 

 

(606

)

 

2017

 

(1)

Trails at Buda Ranch

 

Buda, TX

 

 

20,704

 

 

 

3,832

 

 

 

23,258

 

 

 

81

 

 

 

 

 

262

 

 

 

3,913

 

 

 

23,520

 

 

 

27,433

 

 

 

(1,005

)

 

2017

 

(1)

Fairmarc (Hills at Fair Oaks)

 

Fair Oaks Ranch, TX

 

 

23,056

 

 

 

4,697

 

 

 

28,212

 

 

 

4

 

 

 

 

 

128

 

 

 

4,701

 

 

 

28,340

 

 

 

33,041

 

 

 

(923

)

 

2018

 

(1)

Springmarc

 

San Marcos, TX

 

 

13,936

 

 

 

3,147

 

 

 

21,147

 

 

 

90

 

 

 

 

 

242

 

 

 

3,237

 

 

 

21,389

 

 

 

24,626

 

 

 

(737

)

 

2018

 

(1)

Renaissance St. Andrews

 

Louisville, KY

 

 

8,238

 

 

 

2,205

 

 

 

13,227

 

 

 

59

 

 

 

 

 

800

 

 

 

2,264

 

 

 

14,027

 

 

 

16,291

 

 

 

(465

)

 

2018

 

(1)

Valley Farms North (fka Southpointe)

 

Louisville, KY

 

 

10,952

 

 

 

2,118

 

 

 

14,118

 

 

 

5

 

 

 

 

 

39

 

 

 

2,123

 

 

 

14,157

 

 

 

16,280

 

 

 

(449

)

 

2018

 

(1)

Valley Farms

 

Louisville, KY

 

 

9,285

 

 

 

1,682

 

 

 

12,500

 

 

 

 

 

 

 

 

330

 

 

 

1,682

 

 

 

12,830

 

 

 

14,512

 

 

 

(408

)

 

2018

 

(1)

Keystone Farms

 

Nashville, TN

 

 

5,623

 

 

 

1,795

 

 

 

12,033

 

 

 

41

 

 

 

 

 

201

 

 

 

1,836

 

 

 

12,234

 

 

 

14,070

 

 

 

(399

)

 

2018

 

(1)

Arbors of Carrollton

 

Carrollton, TX

 

 

5,680

 

 

 

3,393

 

 

 

9,871

 

 

 

62

 

 

 

 

 

653

 

 

 

3,455

 

 

 

10,524

 

 

 

13,979

 

 

 

(361

)

 

2018

 

(1)

RSA Condos

 

Louisville, KY

 

 

 

 

 

295

 

 

 

1,927

 

 

 

1

 

 

 

 

 

6

 

 

 

296

 

 

 

1,933

 

 

 

2,229

 

 

 

(64

)

 

2018

 

(1)

Amberglen West Multifamily

 

Hillsboro, OR

 

 

58,600

 

 

 

9,176

 

 

 

81,990

 

 

 

 

 

 

 

 

9

 

 

 

9,176

 

 

 

81,999

 

 

 

91,175

 

 

 

(3,135

)

 

2017

 

(1)

Talavera and Flamingo Multifamily:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Talavera

 

Las Vegas, NV

 

 

33,897

 

 

 

14,801

 

 

 

46,622

 

 

 

45

 

 

 

 

 

696

 

 

 

14,846

 

 

 

47,318

 

 

 

62,164

 

 

 

(2,015

)

 

2017

 

(1)

Flamingo

 

Las Vegas, NV

 

 

41,177

 

 

 

14,447

 

 

 

34,871

 

 

 

85

 

 

 

 

 

540

 

 

 

14,532

 

 

 

35,411

 

 

 

49,943

 

 

 

(1,538

)

 

2017

 

(1)

Walden Pond & Montair Multifamily Portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Walden Pond

 

Thornton, CO

 

 

47,705

 

 

 

9,711

 

 

 

47,052

 

 

 

81

 

 

 

 

 

1,325

 

 

 

9,792

 

 

 

48,377

 

 

 

58,169

 

 

 

(2,108

)

 

2017

 

(1)

Montair

 

Everett, WA

 

 

44,325

 

 

 

19,105

 

 

 

46,552

 

 

 

74

 

 

 

 

 

1,128

 

 

 

19,179

 

 

 

47,680

 

 

 

66,859

 

 

 

(1,830

)

 

2017

 

(1)

Signature at Kendall Multifamily

 

Miami, FL

 

 

88,700

 

 

 

28,419

 

 

 

103,131

 

 

 

269

 

 

 

 

 

70

 

 

 

28,688

 

 

 

103,201

 

 

 

131,889

 

 

 

(4,316

)

 

2017

 

(1)

 

F-32


 

 

 

 

 

 

 

 

 

 

 

 

Initial Cost

 

 

 

 

Costs Capitalized

Subsequent to Acquisition

 

 

Gross Amounts at which

Carried at the Close of Period(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Location

 

Encumbrances

 

 

 

 

Land and Land Improvements

 

 

 

 

Building and Building Improvements

 

 

 

 

Land and Land Improvements

 

 

 

 

Building and Building Improvements

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

Total

 

 

Accumulated Depreciation

 

 

Year Acquired

 

Depreciable

Lives(1)

The Boulevard

 

Phoenix, AZ

 

 

29,728

 

 

 

 

 

8,738

 

 

 

 

 

37,766

 

 

 

 

 

23

 

 

 

 

 

535

 

 

 

8,761

 

 

 

38,301

 

 

 

47,062

 

 

 

(1,107

)

 

2018

 

(1)

Blue Hills Multifamily

 

Randolph, MA

 

 

86,191

 

 

 

 

 

16,236

 

 

 

 

 

108,066

 

 

 

 

 

121

 

 

 

 

 

268

 

 

 

16,357

 

 

 

108,334

 

 

 

124,691

 

 

 

(2,396

)

 

2018

 

(1)

Wave Multifamily Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Slate Creek

 

Sacramento, CA

 

 

99,990

 

 

 

 

 

19,204

 

 

 

 

 

124,316

 

 

 

 

 

32

 

 

 

 

 

39

 

 

 

19,236

 

 

 

124,355

 

 

 

143,591

 

 

 

(3,049

)

 

2018

 

(1)

Montair Wave

 

Tumwater, WA

 

 

53,049

 

 

 

 

 

16,515

 

 

 

 

 

57,382

 

 

 

 

 

61

 

 

 

 

 

614

 

 

 

16,576

 

 

 

57,996

 

 

 

74,572

 

 

 

(1,595

)

 

2018

 

(1)

Xander 3900

 

Las Vegas, NV

 

 

46,940

 

 

 

 

 

23,755

 

 

 

 

 

43,057

 

 

 

 

 

11

 

 

 

 

 

154

 

 

 

23,766

 

 

 

43,211

 

 

 

66,977

 

 

 

(1,216

)

 

2018

 

(1)

Stonepointe

 

University Place, WA

 

 

32,672

 

 

 

 

 

9,427

 

 

 

 

 

37,072

 

 

 

 

 

25

 

 

 

 

 

331

 

 

 

9,452

 

 

 

37,403

 

 

 

46,855

 

 

 

(923

)

 

2018

 

(1)

Heatherbrae

 

Milwaukie, OR

 

 

26,835

 

 

 

 

 

8,306

 

 

 

 

 

30,319

 

 

 

 

 

66

 

 

 

 

 

261

 

 

 

8,372

 

 

 

30,580

 

 

 

38,952

 

 

 

(788

)

 

2018

 

(1)

Big Trout Lodge

 

Liberty Lake, WA

 

 

29,904

 

 

 

 

 

5,501

 

 

 

 

 

31,785

 

 

 

 

 

109

 

 

 

 

 

714

 

 

 

5,610

 

 

 

32,499

 

 

 

38,109

 

 

 

(812

)

 

2018

 

(1)

ACG III Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Columbia Trails

 

Gresham, OR

 

 

33,640

 

 

 

 

 

4,825

 

 

 

 

 

49,266

 

 

 

 

 

 

 

 

 

 

959

 

 

 

4,825

 

 

 

50,225

 

 

 

55,050

 

 

 

(1,040

)

 

2018

 

(1)

Sierra Oaks

 

Turlock, CA

 

 

23,550

 

 

 

 

 

2,241

 

 

 

 

 

35,067

 

 

 

 

 

5

 

 

 

 

 

400

 

 

 

2,246

 

 

 

35,467

 

 

 

37,713

 

 

 

(732

)

 

2018

 

(1)

Carroll Florida Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Knightsbridge at Stoneybrook

 

Orlando, FL

 

 

36,881

 

 

 

 

 

7,989

 

 

 

 

 

48,397

 

 

 

 

 

97

 

 

 

 

 

450

 

 

 

8,086

 

 

 

48,847

 

 

 

56,933

 

 

 

(1,089

)

 

2018

 

(1)

ARIUM Town Center

 

Jacksonville, FL

 

 

37,338

 

 

 

 

 

8,186

 

 

 

 

 

43,909

 

 

 

 

 

4

 

 

 

 

 

89

 

 

 

8,190

 

 

 

43,998

 

 

 

52,188

 

 

 

(1,012

)

 

2018

 

(1)

Solis at Flamingo

 

Las Vegas, NV

 

 

47,190

 

 

 

 

 

22,388

 

 

 

 

 

47,117

 

 

 

 

 

181

 

 

 

 

 

805

 

 

 

22,569

 

 

 

47,922

 

 

 

70,491

 

 

 

(1,186

)

 

2018

 

(1)

Velaire at Aspera

 

Glendale, AZ

 

 

40,671

 

 

 

 

 

12,242

 

 

 

 

 

49,800

 

 

 

 

 

 

 

 

 

 

32

 

 

 

12,242

 

 

 

49,832

 

 

 

62,074

 

 

 

(1,149

)

 

2018

 

(1)

Coyote Multifamily Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canyon

 

Glendale, AZ

 

 

25,610

 

 

 

 

 

6,505

 

 

 

 

 

32,190

 

 

 

 

 

 

 

 

 

 

100

 

 

 

6,505

 

 

 

32,290

 

 

 

38,795

 

 

 

(533

)

 

2018

 

(1)

Finisterra

 

Tempe, AZ

 

 

42,695

 

 

 

 

 

11,457

 

 

 

 

 

52,620

 

 

 

 

 

29

 

 

 

 

 

120

 

 

 

11,486

 

 

 

52,740

 

 

 

64,226

 

 

 

(876

)

 

2018

 

(1)

Foothills

 

Phoenix, AZ

 

 

35,043

 

 

 

 

 

9,847

 

 

 

 

 

42,715

 

 

 

 

 

19

 

 

 

 

 

198

 

 

 

9,866

 

 

 

42,913

 

 

 

52,779

 

 

 

(711

)

 

2018

 

(1)

Lumiere

 

Chandler, AZ

 

 

29,600

 

 

 

 

 

7,521

 

 

 

 

 

36,596

 

 

 

 

 

10

 

 

 

 

 

121

 

 

 

7,531

 

 

 

36,717

 

 

 

44,248

 

 

 

(604

)

 

2018

 

(1)

Stadium Village

 

Surprise, AZ

 

 

44,982

 

 

 

 

 

10,845

 

 

 

 

 

55,007

 

 

 

 

 

39

 

 

 

 

 

163

 

 

 

10,884

 

 

 

55,170

 

 

 

66,054

 

 

 

(963

)

 

2018

 

(1)

Waterford

 

Peoria, AZ

 

 

22,745

 

 

 

 

 

4,833

 

 

 

 

 

27,716

 

 

 

 

 

2

 

 

 

 

 

245

 

 

 

4,835

 

 

 

27,961

 

 

 

32,796

 

 

 

(432

)

 

2018

 

(1)

Avanti Apartments

 

Las Vegas, NV

 

 

 

 

 

 

 

4,630

 

 

 

 

 

59,893

 

 

 

 

 

 

 

 

 

 

9

 

 

 

4,630

 

 

 

59,902

 

 

 

64,532

 

 

 

(124

)

 

2018

 

(1)

Highroads MH

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Broadway Estates

 

Mesa, AZ

 

 

6,077

 

 

 

 

 

8,765

 

 

 

 

 

102

 

 

 

 

 

2

 

 

 

 

 

 

 

 

8,767

 

 

 

102

 

 

 

8,869

 

 

 

(209

)

 

2018

 

(1)

Los Hermanos

 

Cottonwood, AZ

 

 

2,230

 

 

 

 

 

3,313

 

 

 

 

 

81

 

 

 

 

 

 

 

 

 

 

 

 

 

3,313

 

 

 

81

 

 

 

3,394

 

 

 

(73

)

 

2018

 

(1)

El Rio De Oro

 

Cottonwood, AZ

 

 

4,541

 

 

 

 

 

5,238

 

 

 

 

 

244

 

 

 

 

 

 

 

 

 

 

 

 

 

5,238

 

 

 

244

 

 

 

5,482

 

 

 

(155

)

 

2018

 

(1)

Evergreen Minari MH

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Evergreen

 

Chandler, AZ

 

 

3,334

 

 

 

 

 

4,293

 

 

 

 

 

78

 

 

 

 

 

 

 

 

 

 

 

 

 

4,293

 

 

 

78

 

 

 

4,371

 

 

 

(56

)

 

2018

 

(1)

Minari

 

Apache Junction, AZ

 

 

2,298

 

 

 

 

 

3,835

 

 

 

 

 

61

 

 

 

 

 

 

 

 

 

 

 

 

 

3,835

 

 

 

61

 

 

 

3,896

 

 

 

(51

)

 

2018

 

(1)

 

F-33


 

 

 

 

 

 

 

 

 

 

 

 

Initial Cost

 

 

 

 

Costs Capitalized

Subsequent to Acquisition

 

 

Gross Amounts at which

Carried at the Close of Period(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Location

 

Encumbrances

 

 

 

 

Land and Land Improvements

 

 

 

 

Building and Building Improvements

 

 

 

 

Land and Land Improvements

 

 

 

 

Building and Building Improvements

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

Total

 

 

Accumulated Depreciation

 

 

Year Acquired

 

Depreciable

Lives(1)

Southwest MH

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Longhaven Estates

 

Phoenix, AZ

 

 

18,185

 

 

 

 

 

29,613

 

 

 

 

 

698

 

 

 

 

 

 

 

 

 

 

3

 

 

 

29,613

 

 

 

701

 

 

 

30,314

 

 

 

(272

)

 

2018

 

(1)

Parkhaven Estates & RV Resort

 

Mesa, AZ

 

 

14,742

 

 

 

 

 

22,145

 

 

 

 

 

782

 

 

 

 

 

1

 

 

 

 

 

175

 

 

 

22,146

 

 

 

957

 

 

 

23,103

 

 

 

(310

)

 

2018

 

(1)

Rosehaven Estates & RV Resort

 

Apache Junction, AZ

 

 

13,996

 

 

 

 

 

19,276

 

 

 

 

 

266

 

 

 

 

 

 

 

 

 

 

779

 

 

 

19,276

 

 

 

1,045

 

 

 

20,321

 

 

 

(260

)

 

2018

 

(1)

Springhaven Estates

 

Mesa, AZ

 

 

9,807

 

 

 

 

 

17,180

 

 

 

 

 

423

 

 

 

 

 

 

 

 

 

 

 

 

 

17,180

 

 

 

423

 

 

 

17,603

 

 

 

(219

)

 

2018

 

(1)

Skyhaven Estates

 

Apache Junction, AZ

 

 

10,307

 

 

 

 

 

14,542

 

 

 

 

 

236

 

 

 

 

 

 

 

 

 

 

 

 

 

14,542

 

 

 

236

 

 

 

14,778

 

 

 

(156

)

 

2018

 

(1)

Brighthaven Estates

 

Mesa, AZ

 

 

5,962

 

 

 

 

 

8,476

 

 

 

 

 

438

 

 

 

 

 

 

 

 

 

 

 

 

 

8,476

 

 

 

438

 

 

 

8,914

 

 

 

(115

)

 

2018

 

(1)

Palmdale Estates

 

Indio, CA

 

 

7,161

 

 

 

 

 

7,220

 

 

 

 

 

235

 

 

 

 

 

 

 

 

 

 

 

 

 

7,220

 

 

 

235

 

 

 

7,455

 

 

 

(119

)

 

2018

 

(1)

Springdale Estates

 

San Marcos, CA

 

 

5,607

 

 

 

 

 

6,236

 

 

 

 

 

309

 

 

 

 

 

 

 

 

 

 

9

 

 

 

6,236

 

 

 

318

 

 

 

6,554

 

 

 

(99

)

 

2018

 

(1)

Glenhaven Estates

 

Mesa, AZ

 

 

5,920

 

 

 

 

 

7,820

 

 

 

 

 

461

 

 

 

 

 

 

 

 

 

 

36

 

 

 

7,820

 

 

 

497

 

 

 

8,317

 

 

 

(107

)

 

2018

 

(1)

Riverdale Estates

 

Indio, CA

 

 

6,035

 

 

 

 

 

6,540

 

 

 

 

 

113

 

 

 

 

 

 

 

 

 

 

 

 

 

6,540

 

 

 

113

 

 

 

6,653

 

 

 

(143

)

 

2018

 

(1)

Sundowner RV Resort

 

Apache Junction, AZ

 

 

3,077

 

 

 

 

 

6,400

 

 

 

 

 

249

 

 

 

 

 

 

 

 

 

 

 

 

 

6,400

 

 

 

249

 

 

 

6,649

 

 

 

(101

)

 

2018

 

(1)

Sunhaven RV Resort

 

Apache Junction, AZ

 

 

3,260

 

 

 

 

 

8,146

 

 

 

 

 

219

 

 

 

 

 

 

 

 

 

 

 

 

 

8,146

 

 

 

219

 

 

 

8,365

 

 

 

(107

)

 

2018

 

(1)

Brookhaven RV Resort

 

Apache Junction, AZ

 

 

2,240

 

 

 

 

 

6,793

 

 

 

 

 

206

 

 

 

 

 

 

 

 

 

 

 

 

 

6,793

 

 

 

206

 

 

 

6,999

 

 

 

(95

)

 

2018

 

(1)

Newhaven Estates

 

Apache Junction, AZ

 

 

2,459

 

 

 

 

 

4,163

 

 

 

 

 

149

 

 

 

 

 

 

 

 

 

 

 

 

 

4,163

 

 

 

149

 

 

 

4,312

 

 

 

(73

)

 

2018

 

(1)

Hidden Springs MH

 

Desert Hot Springs, CA

 

 

12,342

 

 

 

 

 

15,223

 

 

 

 

 

707

 

 

 

 

 

 

 

 

 

 

63

 

 

 

15,223

 

 

 

770

 

 

 

15,993

 

 

 

(280

)

 

2018

 

(1)

SVPAC MH

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pacific Mobile Manor

 

Apache Junction, AZ

 

 

5,637

 

 

 

 

 

7,528

 

 

 

 

 

289

 

 

 

 

 

 

 

 

 

 

 

 

 

7,528

 

 

 

289

 

 

 

7,817

 

 

 

(101

)

 

2018

 

(1)

Star Valley Ranch

 

Apache Junction, AZ

 

 

2,471

 

 

 

 

 

5,503

 

 

 

 

 

365

 

 

 

 

 

 

 

 

 

 

 

 

 

5,503

 

 

 

365

 

 

 

5,868

 

 

 

(94

)

 

2018

 

(1)

Royal Vegas MH

 

Las Vegas, NV

 

 

6,075

 

 

 

 

 

7,682

 

 

 

 

 

220

 

 

 

 

 

 

 

 

 

 

 

 

 

7,682

 

 

 

220

 

 

 

7,902

 

 

 

(52

)

 

2018

 

(1)

Riverest MH

 

Tavares, FL

 

 

 

 

 

 

 

4,390

 

 

 

 

 

1,244

 

 

 

 

 

 

 

 

 

 

 

 

 

4,390

 

 

 

1,244

 

 

 

5,634

 

 

 

(18

)

 

2018

 

(1)

EdR Student Housing Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The District on Apache

 

Tempe, AZ

 

 

97,149

 

 

 

 

 

14,180

 

 

 

 

 

111,719

 

 

 

 

 

2

 

 

 

 

 

139

 

 

 

14,182

 

 

 

111,858

 

 

 

126,040

 

 

 

(1,052

)

 

2018

 

(1)

East Edge

 

Tuscaloosa, AL

 

 

65,931

 

 

 

 

 

16,579

 

 

 

 

 

74,404

 

 

 

 

 

 

 

 

 

 

6

 

 

 

16,579

 

 

 

74,410

 

 

 

90,989

 

 

 

(715

)

 

2018

 

(1)

The District on 5th

 

Tucson, AZ

 

 

67,269

 

 

 

 

 

5,956

 

 

 

 

 

82,701

 

 

 

 

 

12

 

 

 

 

 

 

 

 

5,968

 

 

 

82,701

 

 

 

88,669

 

 

 

(777

)

 

2018

 

(1)

The Pointe at State College

 

State College, PA

 

 

65,018

 

 

 

 

 

8,422

 

 

 

 

 

76,294

 

 

 

 

 

 

 

 

 

 

424

 

 

 

8,422

 

 

 

76,718

 

 

 

85,140

 

 

 

(743

)

 

2018

 

(1)

Retreat at Blacksburg

 

Blacksburg, WV

 

 

64,532

 

 

 

 

 

12,698

 

 

 

 

 

71,693

 

 

 

 

 

9

 

 

 

 

 

18

 

 

 

12,707

 

 

 

71,711

 

 

 

84,418

 

 

 

(716

)

 

2018

 

(1)

The Retreat at State College

 

State College, PA

 

 

51,294

 

 

 

 

 

8,456

 

 

 

 

 

59,511

 

 

 

 

 

 

 

 

 

 

40

 

 

 

8,456

 

 

 

59,551

 

 

 

68,007

 

 

 

(587

)

 

2018

 

(1)

The Lofts at Orlando

 

Orlando, FL

 

 

48,066

 

 

 

 

 

4,854

 

 

 

 

 

60,003

 

 

 

 

 

61

 

 

 

 

 

25

 

 

 

4,915

 

 

 

60,028

 

 

 

64,943

 

 

 

(582

)

 

2018

 

(1)

GrandMarc at the Corner

 

Charlottesville, VA

 

 

47,130

 

 

 

 

 

175

 

 

 

 

 

70,119

 

 

 

 

 

 

 

 

 

 

8

 

 

 

175

 

 

 

70,127

 

 

 

70,302

 

 

 

(661

)

 

2018

 

(1)

The Province Boulder

 

Boulder, CO

 

 

42,221

 

 

 

 

 

9,300

 

 

 

 

 

47,270

 

 

 

 

 

38

 

 

 

 

 

12

 

 

 

9,338

 

 

 

47,282

 

 

 

56,620

 

 

 

(459

)

 

2018

 

(1)

The Province Greenville

 

Greenville, SC

 

 

45,961

 

 

 

 

 

8,458

 

 

 

 

 

45,948

 

 

 

 

 

 

 

 

 

 

 

 

 

8,458

 

 

 

45,948

 

 

 

54,406

 

 

 

(446

)

 

2018

 

(1)

Urbane Tucson

 

Tucson, AZ

 

 

39,290

 

 

 

 

 

5,128

 

 

 

 

 

57,842

 

 

 

 

 

 

 

 

 

 

 

 

 

5,128

 

 

 

57,842

 

 

 

62,970

 

 

 

(545

)

 

2018

 

(1)

The Province at Kent

 

Kent, OH

 

 

36,477

 

 

 

 

 

3,052

 

 

 

 

 

41,735

 

 

 

 

 

 

 

 

 

 

7

 

 

 

3,052

 

 

 

41,742

 

 

 

44,794

 

 

 

(405

)

 

2018

 

(1)

University Village Towers

 

Riverside, CA

 

 

29,818

 

 

 

 

 

3,966

 

 

 

 

 

40,159

 

 

 

 

 

 

 

 

 

 

 

 

 

3,966

 

 

 

40,159

 

 

 

44,125

 

 

 

(377

)

 

2018

 

(1)

 

F-34


 

 

 

 

 

 

 

 

 

 

Initial Cost

 

 

 

 

Costs Capitalized

Subsequent to Acquisition

 

 

Gross Amounts at which

Carried at the Close of Period(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Location

 

Encumbrances

 

 

Land and Land Improvements

 

 

 

 

Building and Building Improvements

 

 

 

 

Land and Land Improvements

 

 

 

 

Building and Building Improvements

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

Total

 

 

Accumulated Depreciation

 

 

Year Acquired

 

Depreciable

Lives(1)

EdR Student Housing Portfolio (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retreat at Louisville

 

Louisville, KY

 

 

34,266

 

 

 

10,401

 

 

 

 

 

31,231

 

 

 

 

 

2

 

 

 

 

 

2

 

 

 

10,403

 

 

 

31,233

 

 

 

41,636

 

 

 

(310

)

 

2018

 

(1)

Jefferson Commons at Charlottesville

 

Charlottesville, VA

 

 

6,071

 

 

 

1,809

 

 

 

 

 

6,385

 

 

 

 

 

 

 

 

 

 

 

 

 

1,809

 

 

 

6,385

 

 

 

8,194

 

 

 

(62

)

 

2018

 

(1)

The Lotus Apartments

 

Boulder, CO

 

 

26,742

 

 

 

8,330

 

 

 

 

 

26,688

 

 

 

 

 

 

 

 

 

 

57

 

 

 

8,330

 

 

 

26,745

 

 

 

35,075

 

 

 

(259

)

 

2018

 

(1)

319 Bragg

 

Auburn, AL

 

 

21,924

 

 

 

3,835

 

 

 

 

 

28,175

 

 

 

 

 

 

 

 

 

 

11

 

 

 

3,835

 

 

 

28,186

 

 

 

32,021

 

 

 

(273

)

 

2018

 

(1)

The Berk

 

Berkeley, CA

 

 

12,552

 

 

 

4,584

 

 

 

 

 

16,540

 

 

 

 

 

 

 

 

 

 

2

 

 

 

4,584

 

 

 

16,542

 

 

 

21,126

 

 

 

(160

)

 

2018

 

(1)

Wertland Square

 

Charlottesville, VA

 

 

15,237

 

 

 

3,134

 

 

 

 

 

17,545

 

 

 

 

 

 

 

 

 

 

 

 

 

3,134

 

 

 

17,545

 

 

 

20,679

 

 

 

(165

)

 

2018

 

(1)

Georgia Heights

 

Athens, GA

 

 

46,200

 

 

 

4,931

 

 

 

 

 

68,771

 

 

 

 

 

 

 

 

 

 

200

 

 

 

4,931

 

 

 

68,971

 

 

 

73,902

 

 

 

(655

)

 

2018

 

(1)

Total Multifamily Properties

 

 

 

$

3,636,618

 

 

$

1,006,190

 

 

 

 

$

4,251,635

 

 

 

 

$

5,751

 

 

 

 

$

55,788

 

 

$

1,011,941

 

 

$

4,307,423

 

 

$

5,319,364

 

 

$

(143,384

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockton Industrial Park

 

Stockton, CA

 

$

14,926

 

 

$

10,079

 

 

 

 

$

21,240

 

 

 

 

$

 

 

 

 

$

321

 

 

$

10,079

 

 

$

21,561

 

 

$

31,640

 

 

$

(1,630

)

 

2017

 

(1)

HS Industrial Portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1650 Bluegrass Lakes Parkway

 

Alpharetta, GA

 

 

4,167

 

 

 

998

 

 

 

 

 

7,705

 

 

 

 

 

 

 

 

 

 

17

 

 

 

998

 

 

 

7,722

 

 

 

8,720

 

 

 

(378

)

 

2017

 

(1)

500 Interstate Parkway

 

Lithia Springs, GA

 

 

4,899

 

 

 

1,105

 

 

 

 

 

8,687

 

 

 

 

 

 

 

 

 

 

 

 

 

1,105

 

 

 

8,687

 

 

 

9,792

 

 

 

(500

)

 

2017

 

(1)

Cobb West Business Park

 

Austell, GA

 

 

51,281

 

 

 

5,344

 

 

 

 

 

97,862

 

 

 

 

 

 

 

 

 

 

484

 

 

 

5,344

 

 

 

98,346

 

 

 

103,690

 

 

 

(5,312

)

 

2017

 

(1)

8110 Troon Circle

 

Austell, GA

 

 

3,022

 

 

 

1,336

 

 

 

 

 

5,481

 

 

 

 

 

 

 

 

 

 

109

 

 

 

1,336

 

 

 

5,590

 

 

 

6,926

 

 

 

(374

)

 

2017

 

(1)

8140 Troon Circle

 

Austell, GA

 

 

3,251

 

 

 

1,342

 

 

 

 

 

5,761

 

 

 

 

 

 

 

 

 

 

174

 

 

 

1,342

 

 

 

5,935

 

 

 

7,277

 

 

 

(405

)

 

2017

 

(1)

1000 N. Main Street

 

Lombard, IL

 

 

1,740

 

 

 

483

 

 

 

 

 

3,489

 

 

 

 

 

 

 

 

 

 

 

 

 

483

 

 

 

3,489

 

 

 

3,972

 

 

 

(195

)

 

2017

 

(1)

111 Internationale Blvd

 

Glendale Heights, IL

 

 

2,152

 

 

 

631

 

 

 

 

 

3,698

 

 

 

 

 

 

 

 

 

 

95

 

 

 

631

 

 

 

3,793

 

 

 

4,424

 

 

 

(190

)

 

2017

 

(1)

120 North Schmale Road

 

Carol Stream, IL

 

 

2,289

 

 

 

1,184

 

 

 

 

 

4,511

 

 

 

 

 

 

 

 

 

 

 

 

 

1,184

 

 

 

4,511

 

 

 

5,695

 

 

 

(262

)

 

2017

 

(1)

1215 - 1225 Bowes Road

 

Elgin, IL

 

 

1,465

 

 

 

620

 

 

 

 

 

2,733

 

 

 

 

 

 

 

 

 

 

72

 

 

 

620

 

 

 

2,805

 

 

 

3,425

 

 

 

(171

)

 

2017

 

(1)

1287 Naperville Road

 

Romeoville, IL

 

 

2,198

 

 

 

935

 

 

 

 

 

5,023

 

 

 

 

 

 

 

 

 

 

63

 

 

 

935

 

 

 

5,086

 

 

 

6,021

 

 

 

(243

)

 

2017

 

(1)

1275-1285 Holmes Road

 

Elgin, IL

 

 

2,793

 

 

 

1,118

 

 

 

 

 

5,172

 

 

 

 

 

 

 

 

 

 

41

 

 

 

1,118

 

 

 

5,213

 

 

 

6,331

 

 

 

(263

)

 

2017

 

(1)

1811‐1821 Industrial Drive

 

Libertyville, IL

 

 

2,610

 

 

 

850

 

 

 

 

 

4,340

 

 

 

 

 

 

 

 

 

 

63

 

 

 

850

 

 

 

4,403

 

 

 

5,253

 

 

 

(269

)

 

2017

 

(1)

221 Westgate Drive

 

Carol Stream, IL

 

 

3,388

 

 

 

757

 

 

 

 

 

6,727

 

 

 

 

 

 

 

 

 

 

 

 

 

757

 

 

 

6,727

 

 

 

7,484

 

 

 

(343

)

 

2017

 

(1)

2350 Pinehurst Blvd

 

Addison, IL

 

 

3,068

 

 

 

858

 

 

 

 

 

5,683

 

 

 

 

 

 

 

 

 

 

1,138

 

 

 

858

 

 

 

6,821

 

 

 

7,679

 

 

 

(289

)

 

2017

 

(1)

417-419 Village Drive

 

Carol Stream, IL

 

 

3,113

 

 

 

837

 

 

 

 

 

5,902

 

 

 

 

 

 

 

 

 

 

 

 

 

837

 

 

 

5,902

 

 

 

6,739

 

 

 

(325

)

 

2017

 

(1)

472 Thomas Drive

 

Bensenville, IL

 

 

2,839

 

 

 

1,001

 

 

 

 

 

7,908

 

 

 

 

 

 

 

 

 

 

227

 

 

 

1,001

 

 

 

8,135

 

 

 

9,136

 

 

 

(404

)

 

2017

 

(1)

490 Windy Point Drive

 

Glendale Heights, IL

 

 

1,465

 

 

 

416

 

 

 

 

 

2,837

 

 

 

 

 

 

 

 

 

 

 

 

 

416

 

 

 

2,837

 

 

 

3,253

 

 

 

(157

)

 

2017

 

(1)

540-570 Congress Circle South

 

Roselle, IL

 

 

3,800

 

 

 

1,166

 

 

 

 

 

6,812

 

 

 

 

 

 

 

 

 

 

 

 

 

1,166

 

 

 

6,812

 

 

 

7,978

 

 

 

(380

)

 

2017

 

(1)

6350 Church Road

 

Hanover Park, IL

 

 

2,839

 

 

 

1,090

 

 

 

 

 

5,342

 

 

 

 

 

 

 

 

 

 

 

 

 

1,090

 

 

 

5,342

 

 

 

6,432

 

 

 

(332

)

 

2017

 

(1)

655 Remington Blvd

 

Bolingbrook, IL

 

 

2,793

 

 

 

1,892

 

 

 

 

 

4,023

 

 

 

 

 

 

 

 

 

 

65

 

 

 

1,892

 

 

 

4,088

 

 

 

5,980

 

 

 

(252

)

 

2017

 

(1)

340 Remington Blvd

 

Bolingbrook, IL

 

 

5,723

 

 

 

2,313

 

 

 

 

 

9,953

 

 

 

 

 

 

 

 

 

 

135

 

 

 

2,313

 

 

 

10,088

 

 

 

12,401

 

 

 

(578

)

 

2017

 

(1)

636 Schwab Circle

 

Romeoville, IL

 

 

2,244

 

 

 

860

 

 

 

 

 

4,193

 

 

 

 

 

 

 

 

 

 

 

 

 

860

 

 

 

4,193

 

 

 

5,053

 

 

 

(212

)

 

2017

 

(1)

3232 East Loop North

 

Houston, TX

 

 

1,511

 

 

 

632

 

 

 

 

 

2,416

 

 

 

 

 

 

 

 

 

 

22

 

 

 

632

 

 

 

2,438

 

 

 

3,070

 

 

 

(130

)

 

2017

 

(1)

 

F-35


 

 

 

 

 

 

 

 

 

 

Initial Cost

 

 

 

 

Costs Capitalized

Subsequent to Acquisition

 

 

Gross Amounts at which

Carried at the Close of Period(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Location

 

Encumbrances

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

 

 

Land and Land Improvements

 

 

 

 

Building and Building Improvements

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

Total

 

 

Accumulated Depreciation

 

 

Year Acquired

 

Depreciable

Lives(1)

HS Industrial Portfolio (continued):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3262 East Loop

 

Houston, TX

 

 

2,656

 

 

 

707

 

 

 

4,911

 

 

 

 

 

 

 

 

 

 

 

 

 

707

 

 

 

4,911

 

 

 

5,618

 

 

 

(272

)

 

2017

 

(1)

201 Cumberland Parkway

 

Mechanicsburg, PA

 

 

12,133

 

 

 

1,467

 

 

 

21,649

 

 

 

 

 

 

 

 

 

 

 

 

 

1,467

 

 

 

21,649

 

 

 

23,116

 

 

 

(1,170

)

 

2017

 

(1)

181 Fulling Mill Rd

 

Middletown, PA

 

 

5,998

 

 

 

866

 

 

 

12,492

 

 

 

 

 

 

 

 

 

 

 

 

 

866

 

 

 

12,492

 

 

 

13,358

 

 

 

(651

)

 

2017

 

(1)

5045 Ritter Road

 

Mechanicsburg, PA

 

 

1,557

 

 

 

399

 

 

 

2,984

 

 

 

 

 

 

 

 

 

 

5

 

 

 

399

 

 

 

2,989

 

 

 

3,388

 

 

 

(195

)

 

2017

 

(1)

957 Heinz Way

 

Grand Prairie, TX

 

 

3,361

 

 

 

1,027

 

 

 

5,762

 

 

 

 

 

 

 

 

 

 

 

 

 

1,027

 

 

 

5,762

 

 

 

6,789

 

 

 

(390

)

 

2017

 

(1)

4030 Mint Way

 

Dallas, TX

 

 

2,495

 

 

 

863

 

 

 

4,487

 

 

 

 

 

 

 

 

 

 

325

 

 

 

863

 

 

 

4,812

 

 

 

5,675

 

 

 

(253

)

 

2017

 

(1)

Twin Creeks Business Center

 

Allen, TX

 

 

8,150

 

 

 

2,474

 

 

 

15,664

 

 

 

 

 

 

 

 

 

 

120

 

 

 

2,474

 

 

 

15,784

 

 

 

18,258

 

 

 

(936

)

 

2017

 

(1)

Carrier Parkway

 

Grand Prairie, TX

 

 

3,255

 

 

 

1,052

 

 

 

6,266

 

 

 

 

 

 

 

 

 

 

30

 

 

 

1,052

 

 

 

6,296

 

 

 

7,348

 

 

 

(384

)

 

2017

 

(1)

Southport Center

 

Orlando, FL

 

 

3,022

 

 

 

937

 

 

 

5,149

 

 

 

 

 

 

 

 

 

 

20

 

 

 

937

 

 

 

5,169

 

 

 

6,106

 

 

 

(285

)

 

2017

 

(1)

Palmbay Center

 

Orlando, FL

 

 

2,518

 

 

 

590

 

 

 

4,064

 

 

 

 

 

 

 

 

 

 

 

 

 

590

 

 

 

4,064

 

 

 

4,654

 

 

 

(203

)

 

2017

 

(1)

8901-8918 Market St

 

Houston, TX

 

 

6,502

 

 

 

1,662

 

 

 

11,944

 

 

 

 

 

 

 

 

 

 

26

 

 

 

1,662

 

 

 

11,970

 

 

 

13,632

 

 

 

(633

)

 

2017

 

(1)

8921-8922 Market St

 

Houston, TX

 

 

5,769

 

 

 

1,645

 

 

 

12,220

 

 

 

 

 

 

 

 

 

 

74

 

 

 

1,645

 

 

 

12,294

 

 

 

13,939

 

 

 

(609

)

 

2017

 

(1)

8935-8947 Market St

 

Houston, TX

 

 

4,350

 

 

 

1,294

 

 

 

8,167

 

 

 

 

 

 

 

 

 

 

27

 

 

 

1,294

 

 

 

8,194

 

 

 

9,488

 

 

 

(420

)

 

2017

 

(1)

8967-8977 Market St

 

Houston, TX

 

 

3,342

 

 

 

1,149

 

 

 

5,722

 

 

 

 

 

 

 

 

 

 

 

 

 

1,149

 

 

 

5,722

 

 

 

6,871

 

 

 

(319

)

 

2017

 

(1)

8979-8999 Market St

 

Houston, TX

 

 

4,212

 

 

 

1,178

 

 

 

7,520

 

 

 

 

 

 

 

 

 

 

 

 

 

1,178

 

 

 

7,520

 

 

 

8,698

 

 

 

(447

)

 

2017

 

(1)

Fairfield Industrial Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 Gardner Road

 

Fairfield, NJ

 

 

2,807

 

 

 

1,232

 

 

 

2,755

 

 

 

 

 

 

 

 

 

 

3

 

 

 

1,232

 

 

 

2,758

 

 

 

3,990

 

 

 

(135

)

 

2017

 

(1)

4 Gardner Road

 

Fairfield, NJ

 

 

4,132

 

 

 

1,767

 

 

 

4,682

 

 

 

 

 

 

 

 

 

 

26

 

 

 

1,767

 

 

 

4,708

 

 

 

6,475

 

 

 

(212

)

 

2017

 

(1)

12 Gardner Road

 

Fairfield, NJ

 

 

7,696

 

 

 

3,223

 

 

 

4,180

 

 

 

 

 

 

 

 

 

 

6

 

 

 

3,223

 

 

 

4,186

 

 

 

7,409

 

 

 

(224

)

 

2017

 

(1)

15 Gardner Road

 

Fairfield, NJ

 

 

2,523

 

 

 

1,093

 

 

 

4,074

 

 

 

 

 

 

 

 

 

 

22

 

 

 

1,093

 

 

 

4,096

 

 

 

5,189

 

 

 

(171

)

 

2017

 

(1)

11 Stewart Place

 

Fairfield, NJ

 

 

2,334

 

 

 

1,101

 

 

 

1,674

 

 

 

 

 

 

 

 

 

 

58

 

 

 

1,101

 

 

 

1,732

 

 

 

2,833

 

 

 

(76

)

 

2017

 

(1)

17 Stewart Place

 

Fairfield, NJ

 

 

2,302

 

 

 

1,170

 

 

 

1,900

 

 

 

 

 

 

 

 

 

 

5

 

 

 

1,170

 

 

 

1,905

 

 

 

3,075

 

 

 

(93

)

 

2017

 

(1)

24 Stewart Place

 

Fairfield, NJ

 

 

4,668

 

 

 

4,219

 

 

 

5,936

 

 

 

 

 

 

 

 

 

 

32

 

 

 

4,219

 

 

 

5,968

 

 

 

10,187

 

 

 

(251

)

 

2017

 

(1)

67 Route 46

 

Fairfield, NJ

 

 

6,182

 

 

 

4,726

 

 

 

6,013

 

 

 

 

 

 

 

 

 

 

6

 

 

 

4,726

 

 

 

6,019

 

 

 

10,745

 

 

 

(271

)

 

2017

 

(1)

5-7 Evans Street

 

Fairfield, NJ

 

 

4,479

 

 

 

2,131

 

 

 

2,408

 

 

 

 

 

 

 

 

 

 

5

 

 

 

2,131

 

 

 

2,413

 

 

 

4,544

 

 

 

(119

)

 

2017

 

(1)

20 Audrey Place

 

Fairfield, NJ

 

 

8,200

 

 

 

4,194

 

 

 

8,677

 

 

 

 

 

 

 

 

 

 

13

 

 

 

4,194

 

 

 

8,690

 

 

 

12,884

 

 

 

(370

)

 

2017

 

(1)

27-29 Dwight Place

 

Fairfield, NJ

 

 

1,798

 

 

 

843

 

 

 

1,375

 

 

 

 

 

 

 

 

 

 

7

 

 

 

843

 

 

 

1,382

 

 

 

2,225

 

 

 

(72

)

 

2017

 

(1)

Southeast Industrial Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Faye Road

 

Jacksonville, FL

 

 

11,356

 

 

 

3,056

 

 

 

20,161

 

 

 

 

 

 

 

 

 

 

533

 

 

 

3,056

 

 

 

20,694

 

 

 

23,750

 

 

 

(721

)

 

2017

 

(1)

Jonesboro Commerce Center

 

Jonesboro, GA

 

 

9,253

 

 

 

2,804

 

 

 

14,537

 

 

 

 

 

 

 

 

 

 

 

 

 

2,804

 

 

 

14,537

 

 

 

17,341

 

 

 

(593

)

 

2017

 

(1)

Mason Road Distribution Center

 

La Vergne, TN

 

 

9,580

 

 

 

3,574

 

 

 

16,037

 

 

 

 

 

 

 

 

 

 

210

 

 

 

3,574

 

 

 

16,247

 

 

 

19,821

 

 

 

(655

)

 

2017

 

(1)

Volkswagen BTS

 

Jacksonville, FL

 

 

10,095

 

 

 

2,261

 

 

 

15,933

 

 

 

 

 

 

 

 

 

 

 

 

 

2,261

 

 

 

15,933

 

 

 

18,194

 

 

 

(565

)

 

2017

 

(1)

Westlake Distribution Center

 

Jacksonville, FL

 

 

14,207

 

 

 

3,291

 

 

 

22,985

 

 

 

 

 

 

 

 

 

 

 

 

 

3,291

 

 

 

22,985

 

 

 

26,276

 

 

 

(831

)

 

2017

 

(1)

 

F-36


 

 

 

 

 

 

 

 

 

 

Initial Cost

 

 

Costs Capitalized

Subsequent to Acquisition

 

 

Gross Amounts at which

Carried at the Close of Period(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Location

 

Encumbrances

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

Land and Land Improvements

 

 

 

 

Building and Building Improvements

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

Total

 

 

Accumulated Depreciation

 

 

Year Acquired

 

Depreciable

Lives(1)

Kraft Chicago Industrial Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1700 Edgelawn

 

Aurora, IL

 

 

31,460

 

 

 

17,424

 

 

 

43,812

 

 

 

 

 

 

 

 

 

 

 

17,424

 

 

 

43,812

 

 

 

61,236

 

 

 

(1,528

)

 

2018

 

(1)

2303 W. Indian Trail

 

Aurora, IL

 

 

20,401

 

 

 

8,455

 

 

 

34,026

 

 

 

 

 

 

 

 

 

 

 

8,455

 

 

 

34,026

 

 

 

42,481

 

 

 

(1,079

)

 

2018

 

(1)

2380 Sullivan Rd.

 

Aurora, IL

 

 

16,253

 

 

 

10,116

 

 

 

23,150

 

 

 

 

 

 

 

 

 

 

 

10,116

 

 

 

23,150

 

 

 

33,266

 

 

 

(892

)

 

2018

 

(1)

Canyon Industrial Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6606 Pontius Rd

 

Groveport, OH

 

 

41,750

 

 

 

4,606

 

 

 

42,030

 

 

 

 

 

 

 

 

859

 

 

 

4,606

 

 

 

42,889

 

 

 

47,495

 

 

 

(1,207

)

 

2018

 

(1)

450 Airtech Pkwy

 

Plainfield, IN

 

 

31,700

 

 

 

4,956

 

 

 

28,614

 

 

 

 

 

 

 

 

 

 

 

4,956

 

 

 

28,614

 

 

 

33,570

 

 

 

(730

)

 

2018

 

(1)

880 S Rohlwing Rd

 

Addison, IL

 

 

25,000

 

 

 

6,603

 

 

 

30,295

 

 

 

 

 

 

 

 

10

 

 

 

6,603

 

 

 

30,305

 

 

 

36,908

 

 

 

(843

)

 

2018

 

(1)

16824 Enterprise Blvd

 

Crest Hill, IL

 

 

31,600

 

 

 

5,957

 

 

 

30,541

 

 

 

 

 

 

 

 

2,189

 

 

 

5,957

 

 

 

32,730

 

 

 

38,687

 

 

 

(837

)

 

2018

 

(1)

6500 Sheriff Rd

 

Landover, MD

 

 

23,000

 

 

 

9,479

 

 

 

24,030

 

 

 

 

 

 

 

 

 

 

 

9,479

 

 

 

24,030

 

 

 

33,509

 

 

 

(664

)

 

2018

 

(1)

4500 Northport Dr

 

Northlake, TX

 

 

27,900

 

 

 

3,898

 

 

 

32,262

 

 

 

 

 

 

 

 

 

 

 

3,898

 

 

 

32,262

 

 

 

36,160

 

 

 

(832

)

 

2018

 

(1)

10874 Second Amendment Drive

 

Glen Rock, PA

 

 

25,250

 

 

 

6,792

 

 

 

28,003

 

 

 

 

 

 

 

 

 

 

 

6,792

 

 

 

28,003

 

 

 

34,795

 

 

 

(861

)

 

2018

 

(1)

5680 W Jarvis St

 

Niles, IL

 

 

23,000

 

 

 

11,223

 

 

 

16,678

 

 

 

 

 

 

 

 

 

 

 

11,223

 

 

 

16,678

 

 

 

27,901

 

 

 

(443

)

 

2018

 

(1)

245 Deen Still Rd

 

Davenport, FL

 

 

18,800

 

 

 

3,126

 

 

 

23,200

 

 

 

 

 

 

 

 

 

 

 

3,126

 

 

 

23,200

 

 

 

26,326

 

 

 

(648

)

 

2018

 

(1)

1801 Innovation Blvd S

 

Clayton, IN

 

 

19,250

 

 

 

3,398

 

 

 

20,013

 

 

 

 

 

 

 

 

661

 

 

 

3,398

 

 

 

20,674

 

 

 

24,072

 

 

 

(480

)

 

2018

 

(1)

3101-3151 S Platte River Dr

 

Englewood, CO

 

 

16,300

 

 

 

7,097

 

 

 

17,420

 

 

 

 

 

 

 

 

 

 

 

7,097

 

 

 

17,420

 

 

 

24,517

 

 

 

(537

)

 

2018

 

(1)

3155-3199 S Platte River Dr

 

Englewood, CO

 

 

16,000

 

 

 

6,948

 

 

 

17,281

 

 

 

 

 

 

 

 

 

 

 

6,948

 

 

 

17,281

 

 

 

24,229

 

 

 

(533

)

 

2018

 

(1)

650 Commerce Pkwy E Dr

 

Greenwood, IN

 

 

20,400

 

 

 

2,174

 

 

 

21,869

 

 

 

 

 

 

 

 

42

 

 

 

2,174

 

 

 

21,911

 

 

 

24,085

 

 

 

(617

)

 

2018

 

(1)

7225 Santa Fe Dr

 

Hodgkins, IL

 

 

19,800

 

 

 

7,040

 

 

 

21,744

 

 

 

 

 

 

 

 

 

 

 

7,040

 

 

 

21,744

 

 

 

28,784

 

 

 

(517

)

 

2018

 

(1)

1250 Terminus Dr

 

Lithia Springs, GA

 

 

16,150

 

 

 

5,594

 

 

 

18,685

 

 

 

 

 

 

 

 

 

 

 

5,594

 

 

 

18,685

 

 

 

24,279

 

 

 

(523

)

 

2018

 

(1)

3201-3273 S Platte River Dr

 

Englewood, CO

 

 

13,750

 

 

 

6,282

 

 

 

15,371

 

 

 

 

 

 

 

 

49

 

 

 

6,282

 

 

 

15,420

 

 

 

21,702

 

 

 

(455

)

 

2018

 

(1)

1651 S Carlos Ave

 

Ontario, CA

 

 

15,250

 

 

 

5,766

 

 

 

16,688

 

 

 

 

 

 

 

 

 

 

 

5,766

 

 

 

16,688

 

 

 

22,454

 

 

 

(418

)

 

2018

 

(1)

4326 86th Ave E

 

Puyallup, WA

 

 

15,900

 

 

 

3,611

 

 

 

18,207

 

 

 

 

 

 

 

 

 

 

 

3,611

 

 

 

18,207

 

 

 

21,818

 

 

 

(443

)

 

2018

 

(1)

3025 E Dominguez St

 

Carson, CA

 

 

17,900

 

 

 

15,959

 

 

 

7,447

 

 

 

 

 

 

 

 

 

 

 

15,959

 

 

 

7,447

 

 

 

23,406

 

 

 

(213

)

 

2018

 

(1)

1980 High Grove Ln

 

Naperville, IL

 

 

16,400

 

 

 

4,125

 

 

 

17,768

 

 

 

 

 

 

 

 

 

 

 

4,125

 

 

 

17,768

 

 

 

21,893

 

 

 

(523

)

 

2018

 

(1)

1111 Northpoint Drive

 

Coppell, TX

 

 

13,200

 

 

 

1,841

 

 

 

14,694

 

 

 

 

 

 

 

 

1,816

 

 

 

1,841

 

 

 

16,510

 

 

 

18,351

 

 

 

(432

)

 

2018

 

(1)

7815 Third Flag Pkwy

 

Austell, GA

 

 

13,800

 

 

 

2,598

 

 

 

17,964

 

 

 

 

 

 

 

 

381

 

 

 

2,598

 

 

 

18,345

 

 

 

20,943

 

 

 

(459

)

 

2018

 

(1)

255 Fort Collier Rd

 

Winchester, VA

 

 

14,300

 

 

 

3,347

 

 

 

17,763

 

 

 

 

 

 

 

 

61

 

 

 

3,347

 

 

 

17,824

 

 

 

21,171

 

 

 

(438

)

 

2018

 

(1)

3040 Campus Dr

 

Hatfield, PA

 

 

13,500

 

 

 

2,431

 

 

 

16,102

 

 

 

 

 

 

 

 

76

 

 

 

2,431

 

 

 

16,178

 

 

 

18,609

 

 

 

(402

)

 

2018

 

(1)

300 Purity Dr

 

Lebanon, IN

 

 

17,400

 

 

 

2,273

 

 

 

18,491

 

 

 

 

 

 

 

 

1,198

 

 

 

2,273

 

 

 

19,689

 

 

 

21,962

 

 

 

(470

)

 

2018

 

(1)

10825 7th St

 

Rancho Cucamonga, CA

 

 

12,700

 

 

 

4,962

 

 

 

13,018

 

 

 

 

 

 

 

 

 

 

 

4,962

 

 

 

13,018

 

 

 

17,980

 

 

 

(337

)

 

2018

 

(1)

4162 Georgia Blvd

 

San Bernardino, CA

 

 

12,300

 

 

 

7,363

 

 

 

10,063

 

 

 

 

 

 

 

 

 

 

 

7,363

 

 

 

10,063

 

 

 

17,426

 

 

 

(259

)

 

2018

 

(1)

1595 MacArthur Boulevard

 

Mahwah, NJ

 

 

10,900

 

 

 

3,672

 

 

 

11,139

 

 

 

 

 

 

 

 

 

 

 

3,672

 

 

 

11,139

 

 

 

14,811

 

 

 

(299

)

 

2018

 

(1)

5111 Frye Rd

 

Irving, TX

 

 

15,000

 

 

 

3,858

 

 

 

14,623

 

 

 

 

 

 

 

 

23

 

 

 

3,858

 

 

 

14,646

 

 

 

18,504

 

 

 

(383

)

 

2018

 

(1)

1 Wiley Dr

 

Somerset, NJ

 

 

12,400

 

 

 

11,100

 

 

 

5,044

 

 

 

 

 

 

 

 

 

 

 

11,100

 

 

 

5,044

 

 

 

16,144

 

 

 

(288

)

 

2018

 

(1)

 

F-37


 

 

 

 

 

 

 

 

 

 

Initial Cost

 

 

Costs Capitalized

Subsequent to Acquisition

 

 

Gross Amounts at which

Carried at the Close of Period(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Location

 

Encumbrances

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

Land and Land Improvements

 

 

 

 

Building and Building Improvements

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

Total

 

 

Accumulated Depreciation

 

 

Year Acquired

 

Depreciable

Lives(1)

Canyon Industrial Portfolio (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5025 W Knollwood St

 

Tampa, FL

 

 

16,000

 

 

 

2,558

 

 

 

18,601

 

 

 

 

 

 

 

 

 

 

 

2,558

 

 

 

18,601

 

 

 

21,159

 

 

 

(459

)

 

2018

 

(1)

2020 Greens Rd

 

Houston, TX

 

 

15,000

 

 

 

1,918

 

 

 

14,391

 

 

 

 

 

 

 

 

414

 

 

 

1,918

 

 

 

14,805

 

 

 

16,723

 

 

 

(381

)

 

2018

 

(1)

2303 Center Square Rd

 

Logan Township, NJ

 

 

10,900

 

 

 

3,713

 

 

 

13,206

 

 

 

 

 

 

 

 

 

 

 

3,713

 

 

 

13,206

 

 

 

16,919

 

 

 

(421

)

 

2018

 

(1)

2235 Spiegel Dr

 

Groveport, OH

 

 

12,900

 

 

 

2,455

 

 

 

14,574

 

 

 

 

 

 

 

 

1,291

 

 

 

2,455

 

 

 

15,865

 

 

 

18,320

 

 

 

(396

)

 

2018

 

(1)

5001 N Hiatus Rd

 

Sunrise, FL

 

 

10,750

 

 

 

6,916

 

 

 

10,491

 

 

 

 

 

 

 

 

42

 

 

 

6,916

 

 

 

10,533

 

 

 

17,449

 

 

 

(297

)

 

2018

 

(1)

320 Route 17 S

 

Mahwah, NJ

 

 

11,700

 

 

 

3,647

 

 

 

11,882

 

 

 

 

 

 

 

 

 

 

 

3,647

 

 

 

11,882

 

 

 

15,529

 

 

 

(306

)

 

2018

 

(1)

321 Apple Valley Rd

 

Winchester, VA

 

 

10,750

 

 

 

1,830

 

 

 

15,296

 

 

 

 

 

 

 

 

 

 

 

1,830

 

 

 

15,296

 

 

 

17,126

 

 

 

(453

)

 

2018

 

(1)

4787 Stalwart Ave

 

Fairburn, GA

 

 

10,150

 

 

 

1,034

 

 

 

15,747

 

 

 

 

 

 

 

 

 

 

 

1,034

 

 

 

15,747

 

 

 

16,781

 

 

 

(476

)

 

2018

 

(1)

1801 W Hawthorne Ln

 

West Chicago, IL

 

 

11,800

 

 

 

3,055

 

 

 

12,863

 

 

 

 

 

 

 

 

85

 

 

 

3,055

 

 

 

12,948

 

 

 

16,003

 

 

 

(369

)

 

2018

 

(1)

300 S Cedar Ave

 

Rialto, CA

 

 

12,000

 

 

 

4,538

 

 

 

10,073

 

 

 

 

 

 

 

 

 

 

 

4,538

 

 

 

10,073

 

 

 

14,611

 

 

 

(265

)

 

2018

 

(1)

3110 Roy Orr Blvd

 

Grand Prairie, TX

 

 

12,346

 

 

 

2,915

 

 

 

13,886

 

 

 

 

 

 

 

 

 

 

 

2,915

 

 

 

13,886

 

 

 

16,801

 

 

 

(329

)

 

2018

 

(1)

100 Corporate Dr

 

Mahwah, NJ

 

 

10,500

 

 

 

4,226

 

 

 

9,939

 

 

 

 

 

 

 

 

 

 

 

4,226

 

 

 

9,939

 

 

 

14,165

 

 

 

(331

)

 

2018

 

(1)

1141 S US Highway 301

 

Tampa, FL

 

 

9,600

 

 

 

3,171

 

 

 

11,017

 

 

 

 

 

 

 

 

 

 

 

3,171

 

 

 

11,017

 

 

 

14,188

 

 

 

(280

)

 

2018

 

(1)

3100 Roy Orr Blvd

 

Grand Prairie, TX

 

 

11,654

 

 

 

2,868

 

 

 

12,244

 

 

 

 

 

 

 

 

 

 

 

2,868

 

 

 

12,244

 

 

 

15,112

 

 

 

(320

)

 

2018

 

(1)

2220 Chemsearch Blvd

 

Irving, TX

 

 

9,500

 

 

 

2,663

 

 

 

7,457

 

 

 

 

 

 

 

 

 

 

 

2,663

 

 

 

7,457

 

 

 

10,120

 

 

 

(213

)

 

2018

 

(1)

6901-6909 Snowden Rd

 

Fort Worth, TX

 

 

10,000

 

 

 

1,744

 

 

 

11,298

 

 

 

 

 

 

 

 

 

 

 

1,744

 

 

 

11,298

 

 

 

13,042

 

 

 

(302

)

 

2018

 

(1)

1601-1701 W Hawthorne Ln

 

West Chicago, IL

 

 

11,100

 

 

 

3,091

 

 

 

6,985

 

 

 

 

 

 

 

 

521

 

 

 

3,091

 

 

 

7,506

 

 

 

10,597

 

 

 

(228

)

 

2018

 

(1)

13144 S Pulaski Rd

 

Alsip, IL

 

 

11,200

 

 

 

3,375

 

 

 

10,713

 

 

 

 

 

 

 

 

 

 

 

3,375

 

 

 

10,713

 

 

 

14,088

 

 

 

(321

)

 

2018

 

(1)

3101 Summit Ave

 

Plano, TX

 

 

9,900

 

 

 

1,640

 

 

 

10,542

 

 

 

 

 

 

 

 

 

 

 

1,640

 

 

 

10,542

 

 

 

12,182

 

 

 

(280

)

 

2018

 

(1)

750 Corporate Dr

 

Mahwah, NJ

 

 

9,000

 

 

 

4,357

 

 

 

8,369

 

 

 

 

 

 

 

 

 

 

 

4,357

 

 

 

8,369

 

 

 

12,726

 

 

 

(285

)

 

2018

 

(1)

6695 Business Pkwy

 

Elkridge, MD

 

 

8,400

 

 

 

2,165

 

 

 

9,448

 

 

 

 

 

 

 

 

 

 

 

2,165

 

 

 

9,448

 

 

 

11,613

 

 

 

(242

)

 

2018

 

(1)

1880 Country Farm Dr

 

Naperville, IL

 

 

8,000

 

 

 

2,959

 

 

 

8,247

 

 

 

 

 

 

 

 

374

 

 

 

2,959

 

 

 

8,621

 

 

 

11,580

 

 

 

(301

)

 

2018

 

(1)

238-248 Tubeway Dr

 

Chicago, IL

 

 

7,600

 

 

 

1,292

 

 

 

9,416

 

 

 

 

 

 

 

 

 

 

 

1,292

 

 

 

9,416

 

 

 

10,708

 

 

 

(240

)

 

2018

 

(1)

3850 Royal Ave

 

Simi Valley, CA

 

 

8,600

 

 

 

3,450

 

 

 

7,390

 

 

 

 

 

 

 

 

 

 

 

3,450

 

 

 

7,390

 

 

 

10,840

 

 

 

(205

)

 

2018

 

(1)

1700-1750 Harvester Rd

 

West Chicago, IL

 

 

8,000

 

 

 

2,631

 

 

 

6,142

 

 

 

 

 

 

 

 

 

 

 

2,631

 

 

 

6,142

 

 

 

8,773

 

 

 

(205

)

 

2018

 

(1)

2210 Saint Germain Rd

 

Dallas, TX

 

 

7,600

 

 

 

2,874

 

 

 

8,296

 

 

 

 

 

 

 

 

 

 

 

2,874

 

 

 

8,296

 

 

 

11,170

 

 

 

(264

)

 

2018

 

(1)

3602 N Kennicott Ave

 

Arlington Heights, IL

 

 

8,400

 

 

 

1,957

 

 

 

8,373

 

 

 

 

 

 

 

 

100

 

 

 

1,957

 

 

 

8,473

 

 

 

10,430

 

 

 

(204

)

 

2018

 

(1)

2615 S 80th St

 

Tacoma, WA

 

 

8,250

 

 

 

2,380

 

 

 

10,368

 

 

 

 

 

 

 

 

 

 

 

2,380

 

 

 

10,368

 

 

 

12,748

 

 

 

(274

)

 

2018

 

(1)

6940 San Tomas Rd

 

Elkridge, MD

 

 

8,600

 

 

 

1,873

 

 

 

9,918

 

 

 

 

 

 

 

 

218

 

 

 

1,873

 

 

 

10,136

 

 

 

12,009

 

 

 

(270

)

 

2018

 

(1)

8 Thornton Rd

 

Oakland, NJ

 

 

7,200

 

 

 

1,725

 

 

 

8,336

 

 

 

 

 

 

 

 

 

 

 

1,725

 

 

 

8,336

 

 

 

10,061

 

 

 

(220

)

 

2018

 

(1)

3250 Abilene St

 

Aurora, CO

 

 

8,100

 

 

 

2,185

 

 

 

8,706

 

 

 

 

 

 

 

 

 

 

 

2,185

 

 

 

8,706

 

 

 

10,891

 

 

 

(303

)

 

2018

 

(1)

36 Saratoga Blvd

 

Devens, MA

 

 

8,900

 

 

 

2,520

 

 

 

8,604

 

 

 

 

 

 

 

 

 

 

 

2,520

 

 

 

8,604

 

 

 

11,124

 

 

 

(294

)

 

2018

 

(1)

3825 Ohio Ave

 

St. Charles, IL

 

 

9,750

 

 

 

2,255

 

 

 

7,559

 

 

 

 

 

 

 

 

 

 

 

2,255

 

 

 

7,559

 

 

 

9,814

 

 

 

(261

)

 

2018

 

(1)

442 Creamery Way

 

Exton, PA

 

 

7,250

 

 

 

2,946

 

 

 

7,647

 

 

 

 

 

 

 

 

 

 

 

2,946

 

 

 

7,647

 

 

 

10,593

 

 

 

(247

)

 

2018

 

(1)

1435 Bradley Ln

 

Carrollton, TX

 

 

7,900

 

 

 

1,382

 

 

 

9,429

 

 

 

 

 

 

 

 

 

 

 

1,382

 

 

 

9,429

 

 

 

10,811

 

 

 

(255

)

 

2018

 

(1)

 

F-38


 

 

 

 

 

 

 

 

 

 

Initial Cost

 

 

Costs Capitalized

Subsequent to Acquisition

 

 

Gross Amounts at which

Carried at the Close of Period(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Location

 

Encumbrances

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

Land and Land Improvements

 

 

 

 

Building and Building Improvements

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

Total

 

 

Accumulated Depreciation

 

 

Year Acquired

 

Depreciable

Lives(1)

Canyon Industrial Portfolio (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11333 E 55th Ave

 

Denver, CO

 

 

7,100

 

 

 

2,212

 

 

 

9,525

 

 

 

 

 

 

 

 

85

 

 

 

2,212

 

 

 

9,610

 

 

 

11,822

 

 

 

(258

)

 

2018

 

(1)

236 E Pima St

 

Phoenix, AZ

 

 

7,250

 

 

 

3,406

 

 

 

7,520

 

 

 

 

 

 

 

 

68

 

 

 

3,406

 

 

 

7,588

 

 

 

10,994

 

 

 

(238

)

 

2018

 

(1)

8335-8373 Ardwick Ardmore Rd

 

Landover, MD

 

 

6,600

 

 

 

2,848

 

 

 

6,215

 

 

 

 

 

 

 

 

111

 

 

 

2,848

 

 

 

6,326

 

 

 

9,174

 

 

 

(203

)

 

2018

 

(1)

1445-1455 E Riverview Dr

 

San Bernardino, CA

 

 

7,700

 

 

 

5,325

 

 

 

6,349

 

 

 

 

 

 

 

 

 

 

 

5,325

 

 

 

6,349

 

 

 

11,674

 

 

 

(201

)

 

2018

 

(1)

11101 Franklin Ave

 

Franklin Park, IL

 

 

8,900

 

 

 

3,254

 

 

 

7,017

 

 

 

 

 

 

 

 

26

 

 

 

3,254

 

 

 

7,043

 

 

 

10,297

 

 

 

(177

)

 

2018

 

(1)

8375-8413 Ardwick Ardmore Rd

 

Landover, MD

 

 

6,700

 

 

 

2,790

 

 

 

6,526

 

 

 

 

 

 

 

 

65

 

 

 

2,790

 

 

 

6,591

 

 

 

9,381

 

 

 

(199

)

 

2018

 

(1)

10540 Bissonnet St

 

Houston, TX

 

 

7,300

 

 

 

1,207

 

 

 

8,299

 

 

 

 

 

 

 

 

21

 

 

 

1,207

 

 

 

8,320

 

 

 

9,527

 

 

 

(235

)

 

2018

 

(1)

7606 Whitehall Executive Ctr

 

Charlotte, NC

 

 

7,400

 

 

 

1,465

 

 

 

9,055

 

 

 

 

 

 

 

 

 

 

 

1,465

 

 

 

9,055

 

 

 

10,520

 

 

 

(243

)

 

2018

 

(1)

10570 Bissonnet St

 

Houston, TX

 

 

8,500

 

 

 

1,481

 

 

 

8,418

 

 

 

 

 

 

 

 

219

 

 

 

1,481

 

 

 

8,637

 

 

 

10,118

 

 

 

(205

)

 

2018

 

(1)

13921 Senlac Dr

 

Farmers Branch, TX

 

 

6,900

 

 

 

1,328

 

 

 

8,774

 

 

 

 

 

 

 

 

 

 

 

1,328

 

 

 

8,774

 

 

 

10,102

 

 

 

(244

)

 

2018

 

(1)

1198-1206 Nagel Blvd

 

Batavia, IL

 

 

7,500

 

 

 

1,407

 

 

 

8,221

 

 

 

 

 

 

 

 

60

 

 

 

1,407

 

 

 

8,281

 

 

 

9,688

 

 

 

(253

)

 

2018

 

(1)

10550 Bissonnet St

 

Houston, TX

 

 

6,800

 

 

 

1,179

 

 

 

7,848

 

 

 

 

 

 

 

 

 

 

 

1,179

 

 

 

7,848

 

 

 

9,027

 

 

 

(211

)

 

2018

 

(1)

10560 Bissonnet St

 

Houston, TX

 

 

6,900

 

 

 

1,204

 

 

 

8,334

 

 

 

 

 

 

 

 

19

 

 

 

1,204

 

 

 

8,353

 

 

 

9,557

 

 

 

(226

)

 

2018

 

(1)

13835 Senlac Dr

 

Farmers Branch, TX

 

 

7,000

 

 

 

1,174

 

 

 

7,951

 

 

 

 

 

 

 

 

 

 

 

1,174

 

 

 

7,951

 

 

 

9,125

 

 

 

(242

)

 

2018

 

(1)

1850 Airport Exchange Blvd

 

Erlanger, KY

 

 

7,000

 

 

 

1,431

 

 

 

7,595

 

 

 

 

 

 

 

 

130

 

 

 

1,431

 

 

 

7,725

 

 

 

9,156

 

 

 

(224

)

 

2018

 

(1)

2740-2760 Regency Dr

 

Grand Prairie, TX

 

 

6,400

 

 

 

1,582

 

 

 

8,328

 

 

 

 

 

 

 

 

140

 

 

 

1,582

 

 

 

8,468

 

 

 

10,050

 

 

 

(236

)

 

2018

 

(1)

16 Creek Pkwy

 

Upper Chichester, PA

 

 

6,400

 

 

 

1,746

 

 

 

6,924

 

 

 

 

 

 

 

 

 

 

 

1,746

 

 

 

6,924

 

 

 

8,670

 

 

 

(189

)

 

2018

 

(1)

7142 Ambassador Rd

 

Baltimore, MD

 

 

5,900

 

 

 

1,001

 

 

 

6,016

 

 

 

 

 

 

 

 

 

 

 

1,001

 

 

 

6,016

 

 

 

7,017

 

 

 

(193

)

 

2018

 

(1)

34210 9th Ave S

 

Federal Way, WA

 

 

7,500

 

 

 

2,687

 

 

 

6,465

 

 

 

 

 

 

 

 

316

 

 

 

2,687

 

 

 

6,781

 

 

 

9,468

 

 

 

(162

)

 

2018

 

(1)

2040 McKenzie Dr

 

Carrollton, TX

 

 

6,300

 

 

 

1,336

 

 

 

7,407

 

 

 

 

 

 

 

 

 

 

 

1,336

 

 

 

7,407

 

 

 

8,743

 

 

 

(206

)

 

2018

 

(1)

7520 Airway Rd

 

San Diego, CA

 

 

6,200

 

 

 

3,284

 

 

 

6,130

 

 

 

 

 

 

 

 

 

 

 

3,284

 

 

 

6,130

 

 

 

9,414

 

 

 

(154

)

 

2018

 

(1)

200 Corporate Dr

 

Mahwah, NJ

 

 

5,700

 

 

 

2,812

 

 

 

5,786

 

 

 

 

 

 

 

 

 

 

 

2,812

 

 

 

5,786

 

 

 

8,598

 

 

 

(188

)

 

2018

 

(1)

9350-9370 S Point Dr

 

Houston, TX

 

 

6,700

 

 

 

1,163

 

 

 

6,738

 

 

 

 

 

 

 

 

 

 

 

1,163

 

 

 

6,738

 

 

 

7,901

 

 

 

(202

)

 

2018

 

(1)

1835 Airport Exchange Blvd

 

Erlanger, KY

 

 

5,700

 

 

 

925

 

 

 

5,934

 

 

 

 

 

 

 

 

138

 

 

 

925

 

 

 

6,072

 

 

 

6,997

 

 

 

(165

)

 

2018

 

(1)

7223-7249 Ambassador Rd

 

Baltimore, MD

 

 

6,000

 

 

 

1,259

 

 

 

6,430

 

 

 

 

 

 

 

 

 

 

 

1,259

 

 

 

6,430

 

 

 

7,689

 

 

 

(193

)

 

2018

 

(1)

402 Lund Rd

 

Auburn, WA

 

 

5,900

 

 

 

1,991

 

 

 

6,873

 

 

 

 

 

 

 

 

 

 

 

1,991

 

 

 

6,873

 

 

 

8,864

 

 

 

(175

)

 

2018

 

(1)

7337 Bryan Dairy Rd

 

Largo, FL

 

 

5,300

 

 

 

2,052

 

 

 

5,554

 

 

 

 

 

 

 

 

 

 

 

2,052

 

 

 

5,554

 

 

 

7,606

 

 

 

(179

)

 

2018

 

(1)

270 Old Silver Spring Road

 

Mechanicsburg, PA

 

 

4,900

 

 

 

1,257

 

 

 

5,981

 

 

 

 

 

 

 

 

 

 

 

1,257

 

 

 

5,981

 

 

 

7,238

 

 

 

(177

)

 

2018

 

(1)

9045 Junction Dr

 

Annapolis Junction, MD

 

 

4,600

 

 

 

1,227

 

 

 

5,022

 

 

 

 

 

 

 

 

1,110

 

 

 

1,227

 

 

 

6,132

 

 

 

7,359

 

 

 

(123

)

 

2018

 

(1)

1811 Riverview Dr

 

San Bernardino, CA

 

 

5,200

 

 

 

2,023

 

 

 

5,767

 

 

 

 

 

 

 

 

 

 

 

2,023

 

 

 

5,767

 

 

 

7,790

 

 

 

(159

)

 

2018

 

(1)

4780 Winchester Blvd

 

Frederick, MD

 

 

4,500

 

 

 

1,008

 

 

 

5,549

 

 

 

 

 

 

 

 

 

 

 

1,008

 

 

 

5,549

 

 

 

6,557

 

 

 

(143

)

 

2018

 

(1)

2075-2185 Estes Ave

 

Elk Grove Village, IL

 

 

4,800

 

 

 

3,150

 

 

 

3,193

 

 

 

 

 

 

 

 

 

 

 

3,150

 

 

 

3,193

 

 

 

6,343

 

 

 

(108

)

 

2018

 

(1)

3830 Enterprise Way

 

Sanford, FL

 

 

4,300

 

 

 

1,137

 

 

 

5,628

 

 

 

 

 

 

 

 

 

 

 

1,137

 

 

 

5,628

 

 

 

6,765

 

 

 

(158

)

 

2018

 

(1)

1845 Airport Exchange Blvd

 

Erlanger, KY

 

 

4,800

 

 

 

855

 

 

 

5,671

 

 

 

 

 

 

 

 

19

 

 

 

855

 

 

 

5,690

 

 

 

6,545

 

 

 

(156

)

 

2018

 

(1)

2101-2107 Hutton Dr

 

Carrollton, TX

 

 

4,800

 

 

 

956

 

 

 

5,467

 

 

 

 

 

 

 

 

 

 

 

956

 

 

 

5,467

 

 

 

6,423

 

 

 

(181

)

 

2018

 

(1)

 

F-39


 

 

 

 

 

 

 

 

 

 

Initial Cost

 

 

Costs Capitalized

Subsequent to Acquisition

 

 

Gross Amounts at which

Carried at the Close of Period(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Location

 

Encumbrances

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

Land and Land Improvements

 

 

 

 

Building and Building Improvements

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

Total

 

 

Accumulated Depreciation

 

 

Year Acquired

 

Depreciable

Lives(1)

Canyon Industrial Portfolio (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13802 E 33rd Pl

 

Aurora, CO

 

 

4,300

 

 

 

1,116

 

 

 

5,455

 

 

 

 

 

 

 

 

 

 

 

1,116

 

 

 

5,455

 

 

 

6,571

 

 

 

(160

)

 

2018

 

(1)

631 S Royal Ln

 

Coppell, TX

 

 

4,100

 

 

 

799

 

 

 

4,848

 

 

 

 

 

 

 

 

894

 

 

 

799

 

 

 

5,742

 

 

 

6,541

 

 

 

(174

)

 

2018

 

(1)

10903 S Tacoma Way

 

Lakewood, WA

 

 

5,300

 

 

 

618

 

 

 

6,264

 

 

 

 

 

 

 

 

 

 

 

618

 

 

 

6,264

 

 

 

6,882

 

 

 

(162

)

 

2018

 

(1)

242-252 Beinoris Dr

 

Wood Dale, IL

 

 

4,200

 

 

 

2,460

 

 

 

3,404

 

 

 

 

 

 

 

 

 

 

 

2,460

 

 

 

3,404

 

 

 

5,864

 

 

 

(109

)

 

2018

 

(1)

4204 Lindbergh Dr

 

Addison, TX

 

 

4,600

 

 

 

928

 

 

 

5,880

 

 

 

 

 

 

 

 

 

 

 

928

 

 

 

5,880

 

 

 

6,808

 

 

 

(185

)

 

2018

 

(1)

760 Lakeside Dr

 

Gurnee, IL

 

 

4,800

 

 

 

954

 

 

 

4,418

 

 

 

 

 

 

 

 

224

 

 

 

954

 

 

 

4,642

 

 

 

5,596

 

 

 

(113

)

 

2018

 

(1)

14002 E 33rd Pl

 

Aurora, CO

 

 

4,200

 

 

 

1,135

 

 

 

4,788

 

 

 

 

 

 

 

 

 

 

 

1,135

 

 

 

4,788

 

 

 

5,923

 

 

 

(135

)

 

2018

 

(1)

3800 Enterprise Way

 

Sanford, FL

 

 

3,900

 

 

 

893

 

 

 

5,053

 

 

 

 

 

 

 

 

 

 

 

893

 

 

 

5,053

 

 

 

5,946

 

 

 

(146

)

 

2018

 

(1)

2700 Lord Baltimore Dr

 

Baltimore, MD

 

 

4,400

 

 

 

905

 

 

 

4,454

 

 

 

 

 

 

 

 

263

 

 

 

905

 

 

 

4,717

 

 

 

5,622

 

 

 

(131

)

 

2018

 

(1)

10350-10390 Brockwood Rd

 

Dallas, TX

 

 

4,200

 

 

 

1,432

 

 

 

4,942

 

 

 

 

 

 

 

 

 

 

 

1,432

 

 

 

4,942

 

 

 

6,374

 

 

 

(139

)

 

2018

 

(1)

501 N Central Ave

 

Wood Dale, IL

 

 

4,000

 

 

 

2,312

 

 

 

3,814

 

 

 

 

 

 

 

 

 

 

 

2,312

 

 

 

3,814

 

 

 

6,126

 

 

 

(109

)

 

2018

 

(1)

7144-7162 Ambassador Rd

 

Baltimore, MD

 

 

4,200

 

 

 

957

 

 

 

4,398

 

 

 

 

 

 

 

 

51

 

 

 

957

 

 

 

4,449

 

 

 

5,406

 

 

 

(156

)

 

2018

 

(1)

2175 Union Pl

 

Simi Valley, CA

 

 

4,500

 

 

 

1,558

 

 

 

4,273

 

 

 

 

 

 

 

 

 

 

 

1,558

 

 

 

4,273

 

 

 

5,831

 

 

 

(117

)

 

2018

 

(1)

7200 Rutherford Rd

 

Baltimore, MD

 

 

3,900

 

 

 

913

 

 

 

3,281

 

 

 

 

 

 

 

 

 

 

 

913

 

 

 

3,281

 

 

 

4,194

 

 

 

(111

)

 

2018

 

(1)

1810 Airport Exchange Blvd

 

Erlanger, KY

 

 

3,600

 

 

 

798

 

 

 

4,821

 

 

 

 

 

 

 

 

 

 

 

798

 

 

 

4,821

 

 

 

5,619

 

 

 

(142

)

 

2018

 

(1)

1833 Riverview Dr

 

San Bernardino, CA

 

 

3,500

 

 

 

1,686

 

 

 

3,826

 

 

 

 

 

 

 

 

90

 

 

 

1,686

 

 

 

3,916

 

 

 

5,602

 

 

 

(105

)

 

2018

 

(1)

1895 Airport Exchange Blvd

 

Erlanger, KY

 

 

3,900

 

 

 

628

 

 

 

5,117

 

 

 

 

 

 

 

 

 

 

 

628

 

 

 

5,117

 

 

 

5,745

 

 

 

(148

)

 

2018

 

(1)

4300-4320 Campbell Rd

 

Houston, TX

 

 

3,900

 

 

 

1,022

 

 

 

3,917

 

 

 

 

 

 

 

 

34

 

 

 

1,022

 

 

 

3,951

 

 

 

4,973

 

 

 

(117

)

 

2018

 

(1)

1305 Ave H E

 

Grand Prairie, TX

 

 

4,000

 

 

 

1,606

 

 

 

3,708

 

 

 

 

 

 

 

 

118

 

 

 

1,606

 

 

 

3,826

 

 

 

5,432

 

 

 

(115

)

 

2018

 

(1)

6250 NW 27th Way

 

Fort Lauderdale, FL

 

 

2,950

 

 

 

1,347

 

 

 

3,889

 

 

 

 

 

 

 

 

7

 

 

 

1,347

 

 

 

3,896

 

 

 

5,243

 

 

 

(100

)

 

2018

 

(1)

3209 Wood Dr

 

Garland, TX

 

 

3,800

 

 

 

907

 

 

 

4,097

 

 

 

 

 

 

 

 

 

 

 

907

 

 

 

4,097

 

 

 

5,004

 

 

 

(123

)

 

2018

 

(1)

4444-4456 Campbell Rd

 

Houston, TX

 

 

4,100

 

 

 

1,045

 

 

 

3,795

 

 

 

 

 

 

 

 

 

 

 

1,045

 

 

 

3,795

 

 

 

4,840

 

 

 

(102

)

 

2018

 

(1)

8900 Yellow Brick Rd

 

Rosedale, MD

 

 

3,600

 

 

 

1,214

 

 

 

3,140

 

 

 

 

 

 

 

 

13

 

 

 

1,214

 

 

 

3,153

 

 

 

4,367

 

 

 

(92

)

 

2018

 

(1)

940-942 W Thorndale Ave

 

Itasca, IL

 

 

3,100

 

 

 

981

 

 

 

3,751

 

 

 

 

 

 

 

 

 

 

 

981

 

 

 

3,751

 

 

 

4,732

 

 

 

(102

)

 

2018

 

(1)

11500 47th St

 

Clearwater, FL

 

 

4,100

 

 

 

1,357

 

 

 

3,355

 

 

 

 

 

 

 

 

 

 

 

1,357

 

 

 

3,355

 

 

 

4,712

 

 

 

(94

)

 

2018

 

(1)

10333 Windhorst Rd

 

Tampa, FL

 

 

2,900

 

 

 

787

 

 

 

3,584

 

 

 

 

 

 

 

 

 

 

 

787

 

 

 

3,584

 

 

 

4,371

 

 

 

(113

)

 

2018

 

(1)

7510 Airway Rd

 

San Diego, CA

 

 

3,700

 

 

 

1,749

 

 

 

3,260

 

 

 

 

 

 

 

 

 

 

 

1,749

 

 

 

3,260

 

 

 

5,009

 

 

 

(88

)

 

2018

 

(1)

2001 Estes Ave

 

Elk Grove Village, IL

 

 

3,100

 

 

 

1,696

 

 

 

2,831

 

 

 

 

 

 

 

 

 

 

 

1,696

 

 

 

2,831

 

 

 

4,527

 

 

 

(85

)

 

2018

 

(1)

255-257 Beinoris Dr

 

Wood Dale, IL

 

 

3,200

 

 

 

1,796

 

 

 

2,784

 

 

 

 

 

 

 

 

52

 

 

 

1,796

 

 

 

2,836

 

 

 

4,632

 

 

 

(88

)

 

2018

 

(1)

6851 Snowden Rd

 

Fort Worth, TX

 

 

3,600

 

 

 

691

 

 

 

4,545

 

 

 

 

 

 

 

 

 

 

 

691

 

 

 

4,545

 

 

 

5,236

 

 

 

(150

)

 

2018

 

(1)

480 Brogdon Rd

 

Suwanee, GA

 

 

2,700

 

 

 

305

 

 

 

4,057

 

 

 

 

 

 

 

 

 

 

 

305

 

 

 

4,057

 

 

 

4,362

 

 

 

(117

)

 

2018

 

(1)

7120-7132 Ambassador Rd

 

Baltimore, MD

 

 

3,000

 

 

 

705

 

 

 

2,828

 

 

 

 

 

 

 

 

 

 

 

705

 

 

 

2,828

 

 

 

3,533

 

 

 

(89

)

 

2018

 

(1)

1600 Harvester Rd

 

West Chicago, IL

 

 

3,650

 

 

 

1,308

 

 

 

2,906

 

 

 

 

 

 

 

 

 

 

 

1,308

 

 

 

2,906

 

 

 

4,214

 

 

 

(108

)

 

2018

 

(1)

1817 Riverview Dr

 

San Bernardino, CA

 

 

3,300

 

 

 

1,513

 

 

 

2,665

 

 

 

 

 

 

 

 

 

 

 

1,513

 

 

 

2,665

 

 

 

4,178

 

 

 

(72

)

 

2018

 

(1)

701 Willowbrook Ln

 

West Chester, PA

 

 

2,300

 

 

 

769

 

 

 

2,626

 

 

 

 

 

 

 

 

 

 

 

769

 

 

 

2,626

 

 

 

3,395

 

 

 

(73

)

 

2018

 

(1)

 

F-40


 

 

 

 

 

 

 

 

 

 

Initial Cost

 

 

Costs Capitalized

Subsequent to Acquisition

 

 

Gross Amounts at which

Carried at the Close of Period(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Location

 

Encumbrances

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

Total

 

 

Accumulated Depreciation

 

 

Year Acquired

 

Depreciable

Lives(1)

Canyon Industrial Portfolio (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

460 Brogdon Rd

 

Suwanee, GA

 

 

2,500

 

 

 

271

 

 

 

3,484

 

 

 

 

 

 

 

 

 

271

 

 

 

3,484

 

 

 

3,755

 

 

 

(93

)

 

2018

 

(1)

3951 Dartmouth Court

 

Frederick, MD

 

 

2,500

 

 

 

593

 

 

 

3,222

 

 

 

 

 

 

 

 

 

593

 

 

 

3,222

 

 

 

3,815

 

 

 

(96

)

 

2018

 

(1)

4840 Winchester Blvd

 

Frederick, MD

 

 

2,300

 

 

 

425

 

 

 

2,522

 

 

 

 

 

 

584

 

 

 

425

 

 

 

3,106

 

 

 

3,531

 

 

 

(97

)

 

2018

 

(1)

4844 Winchester Blvd

 

Frederick, MD

 

 

2,200

 

 

 

441

 

 

 

2,526

 

 

 

 

 

 

79

 

 

 

441

 

 

 

2,605

 

 

 

3,046

 

 

 

(70

)

 

2018

 

(1)

10355-10395 Brockwood Rd

 

Dallas, TX

 

 

2,700

 

 

 

903

 

 

 

2,774

 

 

 

 

 

 

 

 

 

903

 

 

 

2,774

 

 

 

3,677

 

 

 

(84

)

 

2018

 

(1)

10305-10345 Brockwood Rd

 

Dallas, TX

 

 

2,500

 

 

 

757

 

 

 

2,352

 

 

 

 

 

 

 

 

 

757

 

 

 

2,352

 

 

 

3,109

 

 

 

(69

)

 

2018

 

(1)

2121 Union Pl

 

Simi Valley, CA

 

 

2,600

 

 

 

813

 

 

 

2,740

 

 

 

 

 

 

 

 

 

813

 

 

 

2,740

 

 

 

3,553

 

 

 

(73

)

 

2018

 

(1)

1840 Airport Exchange Blvd

 

Erlanger, KY

 

 

2,150

 

 

 

278

 

 

 

2,001

 

 

 

 

 

 

 

 

 

278

 

 

 

2,001

 

 

 

2,279

 

 

 

(55

)

 

2018

 

(1)

1500 Powis Court

 

West Chicago, IL

 

 

2,100

 

 

 

719

 

 

 

2,247

 

 

 

 

 

 

 

 

 

719

 

 

 

2,247

 

 

 

2,966

 

 

 

(68

)

 

2018

 

(1)

10410-10450 Markison Rd

 

Dallas, TX

 

 

2,500

 

 

 

800

 

 

 

2,484

 

 

 

 

 

 

 

 

 

800

 

 

 

2,484

 

 

 

3,284

 

 

 

(77

)

 

2018

 

(1)

1830 Airport Exchange Blvd

 

Erlanger, KY

 

 

2,000

 

 

 

323

 

 

 

2,586

 

 

 

 

 

 

22

 

 

 

323

 

 

 

2,608

 

 

 

2,931

 

 

 

(74

)

 

2018

 

(1)

HP Cold Storage Industrial Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4199 & 4201 Gibraltar Court

 

Stockton, CA

 

 

43,102

 

 

 

14,488

 

 

 

50,262

 

 

 

 

 

 

 

 

 

14,488

 

 

 

50,262

 

 

 

64,750

 

 

 

(1,138

)

 

2018

 

(1)

33400 Dowe Avenue

 

Union City, CA

 

 

37,343

 

 

 

6,785

 

 

 

46,830

 

 

 

 

 

 

39

 

 

 

6,785

 

 

 

46,869

 

 

 

53,654

 

 

 

(846

)

 

2018

 

(1)

1000 Old Philadelphia Road

 

Aberdeen, MD

 

 

29,710

 

 

 

5,789

 

 

 

38,820

 

 

 

 

 

 

 

 

 

5,789

 

 

 

38,820

 

 

 

44,609

 

 

 

(790

)

 

2018

 

(1)

3475 International Park Drive

 

Atlanta, GA

 

 

20,816

 

 

 

3,134

 

 

 

30,130

 

 

 

 

 

 

39

 

 

 

3,134

 

 

 

30,169

 

 

 

33,303

 

 

 

(703

)

 

2018

 

(1)

200 Michael Angelo Way

 

Austin, TX

 

 

15,675

 

 

 

3,132

 

 

 

19,010

 

 

 

 

 

 

51

 

 

 

3,132

 

 

 

19,061

 

 

 

22,193

 

 

 

(352

)

 

2018

 

(1)

3735 Imperial Way

 

Stockton, CA

 

 

16,337

 

 

 

2,287

 

 

 

15,817

 

 

 

 

 

 

 

 

 

2,287

 

 

 

15,817

 

 

 

18,104

 

 

 

(351

)

 

2018

 

(1)

Meridian Industrial Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1000 Williams Drive

 

Marietta, GA

 

 

5,220

 

 

 

1,604

 

 

 

5,329

 

 

 

 

 

 

 

 

 

1,604

 

 

 

5,329

 

 

 

6,933

 

 

 

(27

)

 

2018

 

(1)

1001 Tradeport Drive

 

Orlando, FL

 

 

14,497

 

 

 

3,052

 

 

 

15,804

 

 

 

 

 

 

 

 

 

3,052

 

 

 

15,804

 

 

 

18,856

 

 

 

(70

)

 

2018

 

(1)

10301 Busch Drive

 

Jacksonville, FL

 

 

11,628

 

 

 

2,658

 

 

 

13,081

 

 

 

 

 

 

 

 

 

2,658

 

 

 

13,081

 

 

 

15,739

 

 

 

(61

)

 

2018

 

(1)

10400 Marina Drive

 

Olive Branch, MS

 

 

6,573

 

 

 

2,111

 

 

 

8,074

 

 

 

 

 

 

 

 

 

2,111

 

 

 

8,074

 

 

 

10,185

 

 

 

(40

)

 

2018

 

(1)

10401 John Price Road

 

Charlotte, NC

 

 

1,626

 

 

 

404

 

 

 

1,747

 

 

 

 

 

 

 

 

 

404

 

 

 

1,747

 

 

 

2,151

 

 

 

(8

)

 

2018

 

(1)

10490 Busch Drive

 

Jacksonville, FL

 

 

6,016

 

 

 

1,676

 

 

 

4,982

 

 

 

 

 

 

 

 

 

1,676

 

 

 

4,982

 

 

 

6,658

 

 

 

(26

)

 

2018

 

(1)

10543 Canada Drive

 

Jacksonville, FL

 

 

11,184

 

 

 

2,735

 

 

 

9,996

 

 

 

 

 

 

 

 

 

2,735

 

 

 

9,996

 

 

 

12,731

 

 

 

(46

)

 

2018

 

(1)

1100 Williams Drive

 

Marietta, GA

 

 

4,096

 

 

 

1,348

 

 

 

4,339

 

 

 

 

 

 

 

 

 

1,348

 

 

 

4,339

 

 

 

5,687

 

 

 

(23

)

 

2018

 

(1)

11350 Old Roswell Road

 

Roswell, GA

 

 

4,668

 

 

 

1,422

 

 

 

7,407

 

 

 

 

 

 

 

 

 

1,422

 

 

 

7,407

 

 

 

8,829

 

 

 

(45

)

 

2018

 

(1)

1200 Williams Drive

 

Marietta, GA

 

 

3,511

 

 

 

968

 

 

 

4,017

 

 

 

 

 

 

 

 

 

968

 

 

 

4,017

 

 

 

4,985

 

 

 

(19

)

 

2018

 

(1)

1300 NW 167th Street

 

Miami, FL

 

 

1,053

 

 

 

930

 

 

 

200

 

 

 

 

 

 

 

 

 

930

 

 

 

200

 

 

 

1,130

 

 

 

 

 

2018

 

(1)

1365 NW 159th Street

 

Miami, FL

 

 

4,488

 

 

 

1,703

 

 

 

4,155

 

 

 

 

 

 

 

 

 

1,703

 

 

 

4,155

 

 

 

5,858

 

 

 

(17

)

 

2018

 

(1)

1400 NW 167th Street

 

Miami, FL

 

 

17,025

 

 

 

5,879

 

 

 

18,428

 

 

 

 

 

 

 

 

 

5,879

 

 

 

18,428

 

 

 

24,307

 

 

 

(89

)

 

2018

 

(1)

1401 Tradeport Drive

 

Orlando, FL

 

 

15,261

 

 

 

4,120

 

 

 

19,411

 

 

 

 

 

 

 

 

 

4,120

 

 

 

19,411

 

 

 

23,531

 

 

 

(89

)

 

2018

 

(1)

1500 Tradeport Drive

 

Orlando, FL

 

 

6,761

 

 

 

1,628

 

 

 

7,773

 

 

 

 

 

 

 

 

 

1,628

 

 

 

7,773

 

 

 

9,401

 

 

 

(35

)

 

2018

 

(1)

 

F-41


 

 

 

 

 

 

 

 

 

 

Initial Cost

 

 

Costs Capitalized

Subsequent to Acquisition

 

 

Gross Amounts at which

Carried at the Close of Period(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Location

 

Encumbrances

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

Total

 

 

Accumulated Depreciation

 

 

Year Acquired

 

Depreciable

Lives(1)

Meridian Industrial Portfolio (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1550 Heil Quaker Blvd

 

La Vergne, TN

 

 

10,704

 

 

 

2,857

 

 

 

11,214

 

 

 

 

 

 

 

 

 

2,857

 

 

 

11,214

 

 

 

14,071

 

 

 

(54

)

 

2018

 

(1)

1600A NW 159th Street

 

Miami, FL

 

 

5,256

 

 

 

2,398

 

 

 

5,742

 

 

 

 

 

 

 

 

 

2,398

 

 

 

5,742

 

 

 

8,140

 

 

 

(25

)

 

2018

 

(1)

1600B NW 159th Street

 

Miami, FL

 

 

5,960

 

 

 

2,461

 

 

 

6,351

 

 

 

 

 

 

 

 

 

2,461

 

 

 

6,351

 

 

 

8,812

 

 

 

(27

)

 

2018

 

(1)

1605 NW 159th Street

 

Miami, FL

 

 

7,569

 

 

 

3,011

 

 

 

6,953

 

 

 

 

 

 

 

 

 

3,011

 

 

 

6,953

 

 

 

9,964

 

 

 

(30

)

 

2018

 

(1)

16401 NW 8th Avenue

 

Miami, FL

 

 

3,395

 

 

 

1,628

 

 

 

3,619

 

 

 

 

 

 

 

 

 

1,628

 

 

 

3,619

 

 

 

5,247

 

 

 

(16

)

 

2018

 

(1)

16501 NW 8th Avenue

 

Miami, FL

 

 

4,421

 

 

 

2,260

 

 

 

4,504

 

 

 

 

 

 

 

 

 

2,260

 

 

 

4,504

 

 

 

6,764

 

 

 

(20

)

 

2018

 

(1)

1700 Tradeport Drive

 

Orlando, FL

 

 

6,133

 

 

 

1,819

 

 

 

6,452

 

 

 

 

 

 

 

 

 

1,819

 

 

 

6,452

 

 

 

8,271

 

 

 

(32

)

 

2018

 

(1)

1706 Heil Quaker Blvd

 

La Vergne, TN

 

 

17,186

 

 

 

5,425

 

 

 

19,245

 

 

 

 

 

 

 

 

 

5,425

 

 

 

19,245

 

 

 

24,670

 

 

 

(99

)

 

2018

 

(1)

1725 Shelby Oaks Drive

 

Memphis, TN

 

 

2,492

 

 

 

1,100

 

 

 

3,028

 

 

 

 

 

 

 

 

 

1,100

 

 

 

3,028

 

 

 

4,128

 

 

 

(18

)

 

2018

 

(1)

1751 Shelby Oaks Drive

 

Memphis, TN

 

 

1,955

 

 

 

626

 

 

 

2,620

 

 

 

 

 

 

 

 

 

626

 

 

 

2,620

 

 

 

3,246

 

 

 

(12

)

 

2018

 

(1)

1801 Shelby Oaks Drive

 

Memphis, TN

 

 

4,384

 

 

 

1,182

 

 

 

5,431

 

 

 

 

 

 

 

 

 

1,182

 

 

 

5,431

 

 

 

6,613

 

 

 

(27

)

 

2018

 

(1)

1965 Shelby Oaks Drive

 

Memphis, TN

 

 

599

 

 

 

339

 

 

 

696

 

 

 

 

 

 

 

 

 

339

 

 

 

696

 

 

 

1,035

 

 

 

(4

)

 

2018

 

(1)

2000 N 62nd Street

 

Tampa, FL

 

 

8,481

 

 

 

2,110

 

 

 

8,670

 

 

 

 

 

 

 

 

 

2,110

 

 

 

8,670

 

 

 

10,780

 

 

 

(42

)

 

2018

 

(1)

227 Gun Club Road

 

Jacksonville, FL

 

 

7,688

 

 

 

868

 

 

 

10,261

 

 

 

 

 

 

 

 

 

868

 

 

 

10,261

 

 

 

11,129

 

 

 

(43

)

 

2018

 

(1)

2598 Empire Drive

 

Winston-Salem, NC

 

 

3,375

 

 

 

954

 

 

 

4,952

 

 

 

 

 

 

 

 

 

954

 

 

 

4,952

 

 

 

5,906

 

 

 

(25

)

 

2018

 

(1)

2702 Directors Row

 

Orlando, FL

 

 

17,853

 

 

 

4,894

 

 

 

18,533

 

 

 

 

 

 

 

 

 

4,894

 

 

 

18,533

 

 

 

23,427

 

 

 

(84

)

 

2018

 

(1)

275 Picketts Line

 

Newport News, VA

 

 

4,847

 

 

 

1,085

 

 

 

6,140

 

 

 

 

 

 

 

 

 

1,085

 

 

 

6,140

 

 

 

7,225

 

 

 

(29

)

 

2018

 

(1)

301 Little Hearst Parkway

 

Port Wentworth, GA

 

 

 

 

 

190

 

 

 

16,575

 

 

 

 

 

 

 

 

 

190

 

 

 

16,575

 

 

 

16,765

 

 

 

(65

)

 

2018

 

(1)

301 West Park Lane

 

Hampton, VA

 

 

10,251

 

 

 

2,064

 

 

 

12,393

 

 

 

 

 

 

 

 

 

2,064

 

 

 

12,393

 

 

 

14,457

 

 

 

(59

)

 

2018

 

(1)

309 Little Hearst Parkway

 

Port Wentworth, GA

 

 

17,006

 

 

 

523

 

 

 

24,769

 

 

 

 

 

 

2,569

 

 

 

523

 

 

 

27,338

 

 

 

27,861

 

 

 

(97

)

 

2018

 

(1)

3262 Democrat Road

 

Memphis, TN

 

 

6,038

 

 

 

2,533

 

 

 

5,951

 

 

 

 

 

 

 

 

 

2,533

 

 

 

5,951

 

 

 

8,484

 

 

 

(40

)

 

2018

 

(1)

3272 Democrat Road

 

Memphis, TN

 

 

815

 

 

 

299

 

 

 

749

 

 

 

 

 

 

 

 

 

299

 

 

 

749

 

 

 

1,048

 

 

 

(5

)

 

2018

 

(1)

3276 Democrat Road

 

Memphis, TN

 

 

3,959

 

 

 

1,445

 

 

 

3,940

 

 

 

 

 

 

 

 

 

1,445

 

 

 

3,940

 

 

 

5,385

 

 

 

(25

)

 

2018

 

(1)

3298 Democrat Road

 

Memphis, TN

 

 

922

 

 

 

371

 

 

 

799

 

 

 

 

 

 

 

 

 

371

 

 

 

799

 

 

 

1,170

 

 

 

(5

)

 

2018

 

(1)

3338 Democrat Road

 

Memphis, TN

 

 

3,919

 

 

 

1,793

 

 

 

2,170

 

 

 

 

 

 

 

 

 

1,793

 

 

 

2,170

 

 

 

3,963

 

 

 

(18

)

 

2018

 

(1)

3600 Vineland Road

 

Orlando, FL

 

 

11,669

 

 

 

4,241

 

 

 

13,551

 

 

 

 

 

 

 

 

 

4,241

 

 

 

13,551

 

 

 

17,792

 

 

 

(63

)

 

2018

 

(1)

3900 Westpoint Blvd

 

Winston-Salem, NC

 

 

1,735

 

 

 

510

 

 

 

3,338

 

 

 

 

 

 

 

 

 

510

 

 

 

3,338

 

 

 

3,848

 

 

 

(16

)

 

2018

 

(1)

3909 Westpoint Blvd

 

Winston-Salem, NC

 

 

899

 

 

 

441

 

 

 

1,361

 

 

 

 

 

 

 

 

 

441

 

 

 

1,361

 

 

 

1,802

 

 

 

(9

)

 

2018

 

(1)

3929 Westpoint Blvd

 

Winston-Salem, NC

 

 

3,501

 

 

 

857

 

 

 

6,272

 

 

 

 

 

 

 

 

 

857

 

 

 

6,272

 

 

 

7,129

 

 

 

(29

)

 

2018

 

(1)

4099 Old Dixie Highway, Bldg 1

 

Atlanta, GA

 

 

3,375

 

 

 

1,284

 

 

 

6,592

 

 

 

 

 

 

 

 

 

1,284

 

 

 

6,592

 

 

 

7,876

 

 

 

(33

)

 

2018

 

(1)

4099 Old Dixie Highway, Bldg 2

 

Atlanta, GA

 

 

4,668

 

 

 

1,096

 

 

 

9,351

 

 

 

 

 

 

 

 

 

1,096

 

 

 

9,351

 

 

 

10,447

 

 

 

(42

)

 

2018

 

(1)

4216 Stuart Andrew Blvd

 

Charlotte, NC

 

 

2,854

 

 

 

689

 

 

 

3,167

 

 

 

 

 

 

 

 

 

689

 

 

 

3,167

 

 

 

3,856

 

 

 

(16

)

 

2018

 

(1)

4427 Pet Lane

 

Wesley Chapel, FL

 

 

4,132

 

 

 

1,566

 

 

 

2,284

 

 

 

 

 

 

 

 

 

1,566

 

 

 

2,284

 

 

 

3,850

 

 

 

(16

)

 

2018

 

(1)

4446 Pet Lane

 

Wesley Chapel, FL

 

 

3,406

 

 

 

277

 

 

 

3,914

 

 

 

 

 

 

 

 

 

277

 

 

 

3,914

 

 

 

4,191

 

 

 

(18

)

 

2018

 

(1)

4450 Pet Lane

 

Wesley Chapel, FL

 

 

5,015

 

 

 

228

 

 

 

9,235

 

 

 

 

 

 

 

 

 

228

 

 

 

9,235

 

 

 

9,463

 

 

 

(37

)

 

2018

 

(1)

 

F-42


 

 

 

 

 

 

 

 

 

 

Initial Cost

 

 

Costs Capitalized

Subsequent to Acquisition

 

 

Gross Amounts at which

Carried at the Close of Period(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Location

 

Encumbrances

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

Total

 

 

Accumulated Depreciation

 

 

Year Acquired

 

Depreciable

Lives(1)

Meridian Industrial Portfolio (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4500 Home Run Blvd

 

Davenport, FL

 

 

13,250

 

 

 

3,560

 

 

 

14,868

 

 

 

 

 

 

 

 

 

3,560

 

 

 

14,868

 

 

 

18,428

 

 

 

(66

)

 

2018

 

(1)

4501 Home Run Blvd

 

Davenport, FL

 

 

21,014

 

 

 

4,763

 

 

 

22,356

 

 

 

 

 

 

16

 

 

 

4,763

 

 

 

22,372

 

 

 

27,135

 

 

 

(100

)

 

2018

 

(1)

4550 Home Run Blvd

 

Davenport, FL

 

 

7,392

 

 

 

1,454

 

 

 

8,874

 

 

 

 

 

 

 

 

 

1,454

 

 

 

8,874

 

 

 

10,328

 

 

 

(40

)

 

2018

 

(1)

4600 LB McLeod Road

 

Orlando, FL

 

 

4,867

 

 

 

1,549

 

 

 

5,482

 

 

 

 

 

 

 

 

 

1,549

 

 

 

5,482

 

 

 

7,031

 

 

 

(24

)

 

2018

 

(1)

4610 Pet Lane

 

Wesley Chapel, FL

 

 

3,532

 

 

 

1,283

 

 

 

5,023

 

 

 

 

 

 

 

 

 

1,283

 

 

 

5,023

 

 

 

6,306

 

 

 

(24

)

 

2018

 

(1)

4614 Pet Lane

 

Wesley Chapel, FL

 

 

5,425

 

 

 

1,757

 

 

 

8,021

 

 

 

 

 

 

 

 

 

1,757

 

 

 

8,021

 

 

 

9,778

 

 

 

(40

)

 

2018

 

(1)

4640 LB McLeod Road

 

Orlando, FL

 

 

3,866

 

 

 

1,444

 

 

 

4,115

 

 

 

 

 

 

 

 

 

1,444

 

 

 

4,115

 

 

 

5,559

 

 

 

(19

)

 

2018

 

(1)

4680 LB McLeod Road

 

Orlando, FL

 

 

3,019

 

 

 

1,549

 

 

 

2,334

 

 

 

 

 

 

 

 

 

1,549

 

 

 

2,334

 

 

 

3,883

 

 

 

(12

)

 

2018

 

(1)

4700 Eubank Road

 

Richmond, VA

 

 

3,942

 

 

 

888

 

 

 

6,888

 

 

 

 

 

 

 

 

 

888

 

 

 

6,888

 

 

 

7,776

 

 

 

(31

)

 

2018

 

(1)

4800 Eubank Road

 

Richmond, VA

 

 

13,120

 

 

 

3,413

 

 

 

21,839

 

 

 

 

 

 

2

 

 

 

3,413

 

 

 

21,841

 

 

 

25,254

 

 

 

(104

)

 

2018

 

(1)

4800 Southridge Blvd

 

Memphis, TN

 

 

4,782

 

 

 

1,777

 

 

 

4,785

 

 

 

 

 

 

 

 

 

1,777

 

 

 

4,785

 

 

 

6,562

 

 

 

(28

)

 

2018

 

(1)

4901 Southridge Blvd

 

Memphis, TN

 

 

4,283

 

 

 

1,360

 

 

 

4,721

 

 

 

 

 

 

 

 

 

1,360

 

 

 

4,721

 

 

 

6,081

 

 

 

(26

)

 

2018

 

(1)

4903 Southridge Blvd

 

Memphis, TN

 

 

5,703

 

 

 

1,289

 

 

 

5,579

 

 

 

 

 

 

 

 

 

1,289

 

 

 

5,579

 

 

 

6,868

 

 

 

(30

)

 

2018

 

(1)

4905 Southridge Blvd

 

Memphis, TN

 

 

4,545

 

 

 

1,323

 

 

 

4,540

 

 

 

 

 

 

 

 

 

1,323

 

 

 

4,540

 

 

 

5,863

 

 

 

(25

)

 

2018

 

(1)

4971 Southridge Blvd

 

Memphis, TN

 

 

5,674

 

 

 

1,649

 

 

 

5,985

 

 

 

 

 

 

 

 

 

1,649

 

 

 

5,985

 

 

 

7,634

 

 

 

(32

)

 

2018

 

(1)

500 Matrix Parkway

 

Piedmont, SC

 

 

3,389

 

 

 

1,165

 

 

 

4,802

 

 

 

 

 

 

 

 

 

1,165

 

 

 

4,802

 

 

 

5,967

 

 

 

(25

)

 

2018

 

(1)

500 Northridge Park Drive

 

Rural Hall, NC

 

 

6,279

 

 

 

1,226

 

 

 

8,023

 

 

 

 

 

 

 

 

 

1,226

 

 

 

8,023

 

 

 

9,249

 

 

 

(39

)

 

2018

 

(1)

5101 Nelson Road

 

Raleigh, NC

 

 

4,155

 

 

 

915

 

 

 

5,603

 

 

 

 

 

 

 

 

 

915

 

 

 

5,603

 

 

 

6,518

 

 

 

(27

)

 

2018

 

(1)

5151 Nelson Road

 

Raleigh, NC

 

 

5,372

 

 

 

749

 

 

 

6,459

 

 

 

 

 

 

 

 

 

749

 

 

 

6,459

 

 

 

7,208

 

 

 

(30

)

 

2018

 

(1)

520 Eagleton Downs Drive

 

Charlotte, NC

 

 

2,735

 

 

 

437

 

 

 

1,577

 

 

 

 

 

 

 

 

 

437

 

 

 

1,577

 

 

 

2,014

 

 

 

(9

)

 

2018

 

(1)

520 Northridge Park Drive

 

Rural Hall, NC

 

 

7,007

 

 

 

1,432

 

 

 

8,694

 

 

 

 

 

 

 

 

 

1,432

 

 

 

8,694

 

 

 

10,126

 

 

 

(43

)

 

2018

 

(1)

5200 Anthony Road

 

Sandston, VA

 

 

7,000

 

 

 

1,799

 

 

 

9,087

 

 

 

 

 

 

 

 

 

1,799

 

 

 

9,087

 

 

 

10,886

 

 

 

(46

)

 

2018

 

(1)

521 Eagleton Downs Drive

 

Charlotte, NC

 

 

2,365

 

 

 

302

 

 

 

3,195

 

 

 

 

 

 

 

 

 

302

 

 

 

3,195

 

 

 

3,497

 

 

 

(14

)

 

2018

 

(1)

5280 Meltech Drive

 

Memphis, TN

 

 

6,326

 

 

 

2,312

 

 

 

5,978

 

 

 

 

 

 

 

 

 

2,312

 

 

 

5,978

 

 

 

8,290

 

 

 

(35

)

 

2018

 

(1)

5300 S. Laburnum Ave

 

Richmond, VA

 

 

3,185

 

 

 

515

 

 

 

5,380

 

 

 

 

 

 

 

 

 

515

 

 

 

5,380

 

 

 

5,895

 

 

 

(31

)

 

2018

 

(1)

540 Northridge Park Drive

 

Rural Hall, NC

 

 

7,921

 

 

 

1,971

 

 

 

9,903

 

 

 

 

 

 

 

 

 

1,971

 

 

 

9,903

 

 

 

11,874

 

 

 

(52

)

 

2018

 

(1)

5400 Meltech Drive

 

Memphis, TN

 

 

6,998

 

 

 

2,207

 

 

 

6,846

 

 

 

 

 

 

 

 

 

2,207

 

 

 

6,846

 

 

 

9,053

 

 

 

(38

)

 

2018

 

(1)

5401 Lewis Road

 

Sandston, VA

 

 

3,493

 

 

 

897

 

 

 

3,903

 

 

 

 

 

 

 

 

 

897

 

 

 

3,903

 

 

 

4,800

 

 

 

(20

)

 

2018

 

(1)

5440 Oakbrook Parkway

 

Norcross, GA

 

 

4,066

 

 

 

973

 

 

 

5,466

 

 

 

 

 

 

 

 

 

973

 

 

 

5,466

 

 

 

6,439

 

 

 

(26

)

 

2018

 

(1)

550 Northridge Park Drive

 

Rural Hall, NC

 

 

2,108

 

 

 

416

 

 

 

2,489

 

 

 

 

 

 

 

 

 

416

 

 

 

2,489

 

 

 

2,905

 

 

 

(13

)

 

2018

 

(1)

560 Zoo Parkway

 

Jacksonville, FL

 

 

4,458

 

 

 

1,163

 

 

 

5,239

 

 

 

 

 

 

 

 

 

1,163

 

 

 

5,239

 

 

 

6,402

 

 

 

(25

)

 

2018

 

(1)

5675 Oakbrook Parkway

 

Norcross, GA

 

 

3,701

 

 

 

748

 

 

 

4,333

 

 

 

 

 

 

 

 

 

748

 

 

 

4,333

 

 

 

5,081

 

 

 

(22

)

 

2018

 

(1)

5695 Oakbrook Parkway

 

Norcross, GA

 

 

2,566

 

 

 

674

 

 

 

2,730

 

 

 

 

 

 

 

 

 

674

 

 

 

2,730

 

 

 

3,404

 

 

 

(15

)

 

2018

 

(1)

5715 Oakbrook Parkway

 

Norcross, GA

 

 

3,377

 

 

 

840

 

 

 

4,012

 

 

 

 

 

 

 

 

 

840

 

 

 

4,012

 

 

 

4,852

 

 

 

(20

)

 

2018

 

(1)

601 Eagleton Downs Drive

 

Charlotte, NC

 

 

2,087

 

 

 

389

 

 

 

2,574

 

 

 

 

 

 

 

 

 

389

 

 

 

2,574

 

 

 

2,963

 

 

 

(12

)

 

2018

 

(1)

 

F-43


 

 

 

 

 

 

 

 

 

 

Initial Cost

 

 

Costs Capitalized

Subsequent to Acquisition

 

 

Gross Amounts at which

Carried at the Close of Period(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Location

 

Encumbrances

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

Total

 

 

Accumulated Depreciation

 

 

Year Acquired

 

Depreciable

Lives(1)

Meridian Industrial Portfolio (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6101 Cane Run Road

 

Louisville, KY

 

 

6,813

 

 

 

3,607

 

 

 

10,097

 

 

 

 

 

 

 

 

 

3,607

 

 

 

10,097

 

 

 

13,704

 

 

 

(53

)

 

2018

 

(1)

6190 Regency Parkway

 

Norcross, GA

 

 

2,839

 

 

 

1,074

 

 

 

4,347

 

 

 

 

 

 

 

 

 

1,074

 

 

 

4,347

 

 

 

5,421

 

 

 

(26

)

 

2018

 

(1)

6215 Regency Parkway

 

Norcross, GA

 

 

1,151

 

 

 

368

 

 

 

2,026

 

 

 

 

 

 

 

 

 

368

 

 

 

2,026

 

 

 

2,394

 

 

 

(12

)

 

2018

 

(1)

6230 Regency Parkway

 

Norcross, GA

 

 

962

 

 

 

336

 

 

 

1,763

 

 

 

 

 

 

 

 

 

336

 

 

 

1,763

 

 

 

2,099

 

 

 

(10

)

 

2018

 

(1)

6269 Shelby Drive

 

Memphis, TN

 

 

5,563

 

 

 

2,757

 

 

 

5,480

 

 

 

 

 

 

 

 

 

2,757

 

 

 

5,480

 

 

 

8,237

 

 

 

(36

)

 

2018

 

(1)

6290 Jimmy Carter Blvd

 

Norcross, GA

 

 

2,381

 

 

 

733

 

 

 

4,521

 

 

 

 

 

 

 

 

 

733

 

 

 

4,521

 

 

 

5,254

 

 

 

(21

)

 

2018

 

(1)

6300 Jimmy Carter Blvd

 

Norcross, GA

 

 

1,829

 

 

 

562

 

 

 

2,308

 

 

 

 

 

 

 

 

 

562

 

 

 

2,308

 

 

 

2,870

 

 

 

(12

)

 

2018

 

(1)

6325 Regency Parkway

 

Norcross, GA

 

 

1,309

 

 

 

397

 

 

 

2,235

 

 

 

 

 

 

 

 

 

397

 

 

 

2,235

 

 

 

2,632

 

 

 

(13

)

 

2018

 

(1)

6350 Regency Parkway

 

Norcross, GA

 

 

1,293

 

 

 

429

 

 

 

2,046

 

 

 

 

 

 

 

 

 

429

 

 

 

2,046

 

 

 

2,475

 

 

 

(12

)

 

2018

 

(1)

6375 Regency Parkway

 

Norcross, GA

 

 

1,735

 

 

 

563

 

 

 

875

 

 

 

 

 

 

 

 

 

563

 

 

 

875

 

 

 

1,438

 

 

 

(7

)

 

2018

 

(1)

6399 Shelby View Drive

 

Memphis, TN

 

 

6,150

 

 

 

2,060

 

 

 

6,344

 

 

 

 

 

 

 

 

 

2,060

 

 

 

6,344

 

 

 

8,404

 

 

 

(42

)

 

2018

 

(1)

6400 Shelby View Drive

 

Memphis, TN

 

 

7,412

 

 

 

1,839

 

 

 

8,067

 

 

 

 

 

 

 

 

 

1,839

 

 

 

8,067

 

 

 

9,906

 

 

 

(52

)

 

2018

 

(1)

6419 Shelby View Drive

 

Memphis, TN

 

 

6,213

 

 

 

2,110

 

 

 

5,437

 

 

 

 

 

 

 

 

 

2,110

 

 

 

5,437

 

 

 

7,547

 

 

 

(39

)

 

2018

 

(1)

6423 Shelby View Drive

 

Memphis, TN

 

 

6,403

 

 

 

1,168

 

 

 

7,233

 

 

 

 

 

 

 

 

 

1,168

 

 

 

7,233

 

 

 

8,401

 

 

 

(34

)

 

2018

 

(1)

646 Michael Wylie Road

 

Charlotte, NC

 

 

2,932

 

 

 

601

 

 

 

3,495

 

 

 

 

 

 

 

 

 

601

 

 

 

3,495

 

 

 

4,096

 

 

 

(17

)

 

2018

 

(1)

6601 S. Laburnum Ave

 

Richmond, VA

 

 

7,515

 

 

 

1,464

 

 

 

11,053

 

 

 

 

 

 

 

 

 

1,464

 

 

 

11,053

 

 

 

12,517

 

 

 

(52

)

 

2018

 

(1)

711 Hoagland Blvd

 

Kissimmee, FL

 

 

7,236

 

 

 

212

 

 

 

9,857

 

 

 

 

 

 

 

 

 

212

 

 

 

9,857

 

 

 

10,069

 

 

 

(42

)

 

2018

 

(1)

780 Whittaker Road

 

Jacksonville, FL

 

 

12,827

 

 

 

2,505

 

 

 

15,947

 

 

 

 

 

 

 

 

 

2,505

 

 

 

15,947

 

 

 

18,452

 

 

 

(74

)

 

2018

 

(1)

8650 Transport Drive

 

Orlando, FL

 

 

16,515

 

 

 

3,684

 

 

 

18,694

 

 

 

 

 

 

 

 

 

3,684

 

 

 

18,694

 

 

 

22,378

 

 

 

(91

)

 

2018

 

(1)

9410 Parker Ave

 

Jacksonville, FL

 

 

3,896

 

 

 

610

 

 

 

4,613

 

 

 

 

 

 

 

 

 

610

 

 

 

4,613

 

 

 

5,223

 

 

 

(21

)

 

2018

 

(1)

955 NW 159th Drive

 

Miami, FL

 

 

2,359

 

 

 

954

 

 

 

2,593

 

 

 

 

 

 

 

 

 

954

 

 

 

2,593

 

 

 

3,547

 

 

 

(11

)

 

2018

 

(1)

Stockton Distribution Center

 

Stockton, CA

 

 

 

 

 

11,025

 

 

 

73,001

 

 

 

 

 

 

 

 

 

11,025

 

 

 

73,001

 

 

 

84,026

 

 

 

(123

)

 

2018

 

(1)

Summit Industrial Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

125 Royal Woods Ct.

 

Tucker, GA

 

 

 

 

 

879

 

 

 

3,391

 

 

 

 

 

 

 

 

 

879

 

 

 

3,391

 

 

 

4,270

 

 

 

(6

)

 

2018

 

(1)

2145 East View Parkway

 

Conyers, GA

 

 

 

 

 

634

 

 

 

4,435

 

 

 

 

 

 

 

 

 

634

 

 

 

4,435

 

 

 

5,069

 

 

 

(8

)

 

2018

 

(1)

2725 Mountain Industrial Blvd

 

Tucker, GA

 

 

 

 

 

505

 

 

 

3,056

 

 

 

 

 

 

 

 

 

505

 

 

 

3,056

 

 

 

3,561

 

 

 

(5

)

 

2018

 

(1)

3645 Southside Industrial Pky

 

Atlanta, GA

 

 

 

 

 

418

 

 

 

4,462

 

 

 

 

 

 

 

 

 

418

 

 

 

4,462

 

 

 

4,880

 

 

 

(7

)

 

2018

 

(1)

5238 Royal Woods Pky

 

Tucker, GA

 

 

 

 

 

1,199

 

 

 

3,713

 

 

 

 

 

 

 

 

 

1,199

 

 

 

3,713

 

 

 

4,912

 

 

 

(7

)

 

2018

 

(1)

5242 Royal Woods Pky

 

Tucker, GA

 

 

 

 

 

762

 

 

 

3,039

 

 

 

 

 

 

 

 

 

762

 

 

 

3,039

 

 

 

3,801

 

 

 

(5

)

 

2018

 

(1)

5243 Royal Woods Pky

 

Tucker, GA

 

 

 

 

 

1,167

 

 

 

4,070

 

 

 

 

 

 

 

 

 

1,167

 

 

 

4,070

 

 

 

5,237

 

 

 

(7

)

 

2018

 

(1)

3655 Southside Industrial Pky

 

Atlanta, GA

 

 

 

 

 

634

 

 

 

6,064

 

 

 

 

 

 

 

 

 

634

 

 

 

6,064

 

 

 

6,698

 

 

 

(10

)

 

2018

 

(1)

Total Industrial Properties

 

 

 

$

2,440,009

 

 

$

727,320

 

 

$

3,005,935

 

 

$

 

 

$

22,663

 

 

$

727,320

 

 

$

3,028,598

 

 

$

3,755,918

 

 

$

(75,992

)

 

 

 

 

 

F-44


 

 

 

 

 

 

 

 

 

 

Initial Cost

 

 

Costs Capitalized

Subsequent to Acquisition

 

 

Gross Amounts at which

Carried at the Close of Period(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Location

 

Encumbrances

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

Total

 

 

Accumulated Depreciation

 

 

Year Acquired

 

Depreciable

Lives(1)

Hotel properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hyatt Place UC Davis

 

Davis, CA

 

$

20,500

 

 

$

526

 

 

$

24,778

 

 

$

14

 

 

$

750

 

 

$

540

 

 

$

25,528

 

 

$

26,068

 

 

$

(3,822

)

 

2017

 

(1)

Hyatt Place San Jose Downtown

 

San Jose, CA

 

 

42,600

 

 

 

18,372

 

 

 

43,476

 

 

 

19

 

 

 

1,435

 

 

 

18,391

 

 

 

44,911

 

 

 

63,302

 

 

 

(3,712

)

 

2017

 

(1)

Florida Select-Service 4-Pack:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hampton Inn & Suites Oldsmar

 

Oldsmar, FL

 

 

10,300

 

 

 

2,088

 

 

 

13,234

 

 

 

17

 

 

 

122

 

 

 

2,105

 

 

 

13,356

 

 

 

15,461

 

 

 

(1,179

)

 

2017

 

(1)

Hilton Garden Inn Oldsmar

 

Oldsmar, FL

 

 

10,000

 

 

 

1,069

 

 

 

8,724

 

 

 

 

 

 

278

 

 

 

1,069

 

 

 

9,002

 

 

 

10,071

 

 

 

(776

)

 

2017

 

(1)

Hilton Garden Inn Tampa North

 

Temple Terrace, FL

 

 

6,800

 

 

 

2,706

 

 

 

12,351

 

 

 

87

 

 

 

473

 

 

 

2,793

 

 

 

12,824

 

 

 

15,617

 

 

 

(1,718

)

 

2017

 

(1)

Hyatt Place Lake Mary

 

Lake Mary, FL

 

 

10,000

 

 

 

1,941

 

 

 

10,979

 

 

 

3

 

 

 

45

 

 

 

1,944

 

 

 

11,024

 

 

 

12,968

 

 

 

(1,084

)

 

2017

 

(1)

Hyatt House Downtown Atlanta

 

Atlanta, GA

 

 

21,200

 

 

 

5,714

 

 

 

26,296

 

 

 

 

 

 

200

 

 

 

5,714

 

 

 

26,496

 

 

 

32,210

 

 

 

(2,142

)

 

2017

 

(1)

Boston/Worcester Select-Service 3-Pack:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Courtyard Worcester

 

Worcester, MA

 

 

14,200

 

 

 

1,646

 

 

 

20,149

 

 

 

 

 

 

82

 

 

 

1,646

 

 

 

20,231

 

 

 

21,877

 

 

 

(1,673

)

 

2017

 

(1)

Hampton Inn & Suites Worcester

 

Worcester, MA

 

 

10,900

 

 

 

738

 

 

 

14,663

 

 

 

 

 

 

3

 

 

 

738

 

 

 

14,666

 

 

 

15,404

 

 

 

(867

)

 

2017

 

(1)

Towne Place Suites Logan Airport

 

Chelsea, MA

 

 

24,700

 

 

 

1,825

 

 

 

37,505

 

 

 

 

 

 

 

 

 

1,825

 

 

 

37,505

 

 

 

39,330

 

 

 

(2,002

)

 

2017

 

(1)

Henderson Select-Service 2-Pack

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SpringHill Suites Henderson

 

Henderson, NV

 

 

11,000

 

 

 

1,764

 

 

 

15,779

 

 

 

 

 

 

10

 

 

 

1,764

 

 

 

15,789

 

 

 

17,553

 

 

 

(583

)

 

2018

 

(1)

Towneplace Suites Henderson

 

Henderson, NV

 

 

10,400

 

 

 

1,576

 

 

 

14,188

 

 

 

 

 

 

4

 

 

 

1,576

 

 

 

14,192

 

 

 

15,768

 

 

 

(508

)

 

2018

 

(1)

Orlando Select-Service 2-Pack

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SpringHill Suites - Orlando-Millenia

 

Orlando, FL

 

 

 

 

 

2,836

 

 

 

19,097

 

 

 

 

 

 

 

 

 

2,836

 

 

 

19,097

 

 

 

21,933

 

 

 

(817

)

 

2018

 

(1)

Residence Inn - Orlando-Millenia

 

Orlando, FL

 

 

 

 

 

2,786

 

 

 

18,706

 

 

 

 

 

 

 

 

 

2,786

 

 

 

18,706

 

 

 

21,492

 

 

 

(770

)

 

2018

 

(1)

Corporex Select Service Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aloft Hotel Phoenix Airport

 

Phoenix, AZ

 

 

12,400

 

 

 

3,265

 

 

 

14,456

 

 

 

 

 

 

 

 

 

3,265

 

 

 

14,456

 

 

 

17,721

 

 

 

(481

)

 

2018

 

(1)

Fairfield Inn & Suites Tampa

 

Tampa, FL

 

 

8,300

 

 

 

1,746

 

 

 

11,796

 

 

 

 

 

 

3

 

 

 

1,746

 

 

 

11,799

 

 

 

13,545

 

 

 

(282

)

 

2018

 

(1)

Hampton Inn & Suites Rohnert Park

 

Rohnert Park, CA

 

 

16,300

 

 

 

2,538

 

 

 

26,306

 

 

 

 

 

 

 

 

 

2,538

 

 

 

26,306

 

 

 

28,844

 

 

 

(532

)

 

2018

 

(1)

Hilton Garden Inn Reno

 

Reno, NV

 

 

17,300

 

 

 

2,462

 

 

 

31,127

 

 

 

 

 

 

37

 

 

 

2,462

 

 

 

31,164

 

 

 

33,626

 

 

 

(641

)

 

2018

 

(1)

Hyatt Place Salt Lake City

 

Salt Lake City, UT

 

 

10,100

 

 

 

983

 

 

 

16,534

 

 

 

 

 

 

 

 

 

983

 

 

 

16,534

 

 

 

17,517

 

 

 

(283

)

 

2018

 

(1)

JW Marriott San Antonio Hill Country Resort

 

San Antonio, TX

 

 

405,000

 

 

 

84,218

 

 

 

474,529

 

 

 

100

 

 

 

3,085

 

 

 

84,318

 

 

 

477,614

 

 

 

561,932

 

 

 

(9,075

)

 

2018

 

(1)

Hampton Inn & Suites Federal Way

 

Federal Way, WA

 

 

 

 

 

2,894

 

 

 

30,395

 

 

 

 

 

 

 

 

 

2,894

 

 

 

30,395

 

 

 

33,289

 

 

 

(281

)

 

2018

 

(1)

Staybridge Suites Reno

 

Reno, NV

 

 

 

 

 

1,705

 

 

 

14,754

 

 

 

 

 

 

 

 

 

1,705

 

 

 

14,754

 

 

 

16,459

 

 

 

(141

)

 

2018

 

(1)

Salt Lake City Select Service 3 Pack

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Courtyard Salt Lake City Downtown

 

Salt Lake City, UT

 

 

33,603

 

 

 

5,502

 

 

 

43,266

 

 

 

 

 

 

 

 

 

5,502

 

 

 

43,266

 

 

 

48,768

 

 

 

(154

)

 

2018

 

(1)

Fairfield Inn & Suites Salt Lake City Downtown

 

Salt Lake City, UT

 

 

12,563

 

 

 

6,146

 

 

 

10,321

 

 

 

 

 

 

 

 

 

6,146

 

 

 

10,321

 

 

 

16,467

 

 

 

(55

)

 

2018

 

(1)

Hyatt House Salt Lake City Downtown

 

Salt Lake City, UT

 

 

20,709

 

 

 

4,891

 

 

 

27,209

 

 

 

 

 

 

 

 

 

4,891

 

 

 

27,209

 

 

 

32,100

 

 

 

(141

)

 

2018

 

(1)

Total Hotel Properties

 

 

 

$

728,875

 

 

$

161,937

 

 

$

980,618

 

 

$

240

 

 

$

6,527

 

 

$

162,177

 

 

$

987,145

 

 

$

1,149,322

 

 

$

(33,719

)

 

 

 

 

 

 


F-45


 

 

 

 

 

 

 

 

 

 

 

Initial Cost

 

 

Costs Capitalized

Subsequent to Acquisition

 

 

Gross Amounts at which

Carried at the Close of Period(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Location

 

Encumbrances

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

Land and Land Improvements

 

 

Building and Building Improvements

 

 

Total

 

 

Accumulated Depreciation

 

 

Year Acquired

 

Depreciable

Lives(1)

Retail properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bakers Centre

 

Philadelphia, PA

 

$

32,000

 

 

$

19,335

 

 

$

31,833

 

 

$

 

 

$

1,406

 

 

$

19,335

 

 

$

33,239

 

 

$

52,574

 

 

$

(2,316

)

 

2017

 

(1)

Plaza Del Sol Retail

 

Burbank, CA

 

 

27,390

 

 

 

24,100

 

 

 

18,318

 

 

 

 

 

 

145

 

 

 

24,100

 

 

 

18,463

 

 

 

42,563

 

 

 

(1,315

)

 

2017

 

(1)

Vista Center

 

Miami, FL

 

 

20,250

 

 

 

17,085

 

 

 

14,996

 

 

 

19

 

 

 

 

 

 

17,104

 

 

 

14,996

 

 

 

32,100

 

 

 

(285

)

 

2018

 

(1)

Total Retail Properties

 

 

 

$

79,640

 

 

$

60,520

 

 

$

65,147

 

 

$

19

 

 

$

1,551

 

 

$

60,539

 

 

$

66,698

 

 

$

127,237

 

 

$

(3,916

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portfolio Total

 

 

 

$

6,885,142

 

 

$

1,955,967

 

 

$

8,303,335

 

 

$

6,010

 

 

$

86,529

 

 

$

1,961,977

 

 

$

8,389,864

 

 

$

10,351,841

 

 

$

(257,011

)

 

 

 

 

 

 

(1)

Refer to Note 2 to our consolidated financial statements for details of depreciable lives.

 

(2)

As of December 31, 2018, the aggregate cost basis for tax purposes was $10.8 billion.

F-46


 

The total included on Schedule III does not include Furniture, Fixtures and Equipment totaling $182.4 million. Accumulated Depreciation does not include $17.6 million of accumulated depreciation related to Furniture, Fixtures and Equipment.

The following table summarizes activity for real estate and accumulated depreciation for the year ended December 31, 2018 ($ in thousands):

 

 

December 31, 2018

 

December 31, 2017

 

Real Estate:

 

 

 

 

 

 

Balance at the beginning of year

$

3,389,601

 

$

 

Additions during the year:

 

 

 

 

 

 

Land and land improvements

 

1,387,724

 

 

574,253

 

Building and building improvements

 

5,574,516

 

 

2,815,348

 

Balance at the end of the year

$

10,351,841

 

$

3,389,601

 

 

 

 

 

 

 

 

Accumulated Depreciation:

 

 

 

 

 

 

Balance at the beginning of year

$

(44,184

)

$

 

Accumulated depreciation

 

(212,827

)

 

(44,184

)

Balance at the end of the year

$

(257,011

)

$

(44,184

)

 

F-47