10-Q 1 form10q.htm QUARTERLY REPORT

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

(Mark One)

 

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended September 30, 2014

 

OR

 

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______________ to ______________

 

Commission File No. 0-55247

 

TELETRONICS INTERNATIONAL, INC.

(Exact name of small business issuer as specified in its charter)

 

DELAWARE   52-1463621
 (State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)

 

220 Perry Parkway, Gaithersburg, MD 20877

(Address of principal executive offices)

 

(301) 309-8500

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [X] No [  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer” and “large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer [  ] Accelerated filer [  ]
Non-accelerated filer [  ] Smaller reporting company [X]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

Yes [  ] No [X]

 

The number of shares of Common Stock, $0.01 par value, of the registrant outstanding at September 30, 2014 was 17,745,062.

 

 

 

 
 

 

TABLE OF CONTENTS

 

  Page
PART I.  
   
Item 1. Financial Statements. F-1
 
Consolidated Balance Sheets as of September 30, 2014 (Unaudited) and December 31, 2013 F-1
 
Unaudited Consolidated Statements of Operations and Comprehensive Loss for the Three Months and Nine Months ended September 30, 2014 and 2013 F-2
 
Unaudited Consolidated Statements of Cash Flows for the Nine Months ended September 30, 2014 and 2013 F-3
 
Notes to the Interim Unaudited Consolidated Financial Statements F-4
   
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 4
   
Item 3. Quantitative and Qualitative Disclosures About Market Risks. 11
   
Item 4. Controls and Procedures 11
   
PART II.  
   
Item 1. Legal Proceedings. 12
   
Item 1A. Risk Factors. 12
   
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds. 12
   
Item 3. Defaults Upon Senior Securities. 12
   
Item 4. Mine Safety Disclosures 12
   
Item 5. Other Information. 12
   
Item 6. Exhibits. 12
   
SIGNATURES 13
   
EXHIBIT INDEX 14

 

2
 

 

FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q (“Form 10-Q”) contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including, but not limited to, any projections of earnings, revenue or other financial items; any statements of the plans, strategies and objectives of management for future operations; any statements concerning proposed new products or developments; any statements regarding future economic conditions or performance; any statements of belief; and any statements of assumptions underlying any of the foregoing. Although we believe that the expectations reflected in any of our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements. Our future financial condition and results of operations, as well as any forward-looking statements, are subject to change and inherent risks and uncertainties.

 

Forward-looking statements may include the words “may,” “could,” “will,” “estimate,” “intend,” “continue,” “believe,” “expect,” “desire,” “goal,” “should,” “objective,” “seek,” “plan,” “strive” or “anticipate,” as well as variations of such words or similar expressions, or the negatives of these words. These forward-looking statements present our estimates and assumptions only as of the date of this Form 10-Q. Except for our ongoing obligation to disclose material information as required by the federal securities laws, we do not intend, and undertake no obligation, to update any forward-looking statement. We caution readers not to place undue reliance on any such forward-looking statements. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual outcomes will likely vary materially from those indicated.

 

3
 

 

PART I.

 

Item 1. Financial Statements.

 

Teletronics International, Inc. and Subsidiary

Consolidated Balance Sheets

 

   September 30, 2014   December 31, 2013 
   (Unaudited)     
ASSETS          
           
Current Assets:          
Cash and cash equivalents  $573,963   $893,183 
Accounts receivable, net of allowance for doubtful accounts of $10,332 and $17,964, respectively   77,299    122,675 
Accounts receivable- related party   382,337    - 
Other receivable   159,405    92,065 
Inventories, net of inventory reserve of $334,390 and $469,082, respectively   497,753    499,340 
Advance to suppliers   38,817    75,256 
Prepaid expenses and other current assets   10,589    5,321 
           
Total current assets   1,740,163    1,687,840 
Property and equipment, net   7,284    1,411 
Long-term Investment   -    100,266 
Restricted cash   200,156    199,847 
Other assets   12,379    12,379 
           
Total assets  $1,959,982   $2,001,743 
           
LIABILITIES AND STOCKHOLDERS’ DEFICIT          
           
Current Liabilities:          
Accounts payable  $36,523   $79,566 
Deferred compensation   547,213    501,613 
Convertible debentures   80,000    489,000 
Accrued expenses and other current liabilities   181,549    142,221 
           
Total current liabilities   845,285    1,212,400 
           
Convertible debentures- non-current   409,000    - 
Total liabilities   1,254,285    1,212,400 
           
Stockholders’ Equity:          
Preferred stock, $0.01 par value; authorized 5,000,000 shares, issued and outstanding 0 shares   -    - 
Common stock, $0.01 par value; authorized 65,000,000 shares, issued and outstanding 17,745,062 and 17,595,062 shares, respectively   177,451    175,951 
Additional paid-in capital   17,399,778    17,032,906 
Accumulated other comprehensive loss   (2,867)   (2,568)
Accumulated deficit   (16,868,665)   (16,416,946)
           
Total stockholdersequity   705,697    789,343 
           
Total liabilities and stockholders equity   $1,959,982   $2,001,743 

 

See accompanying notes to consolidated financial statements.

 

F-1
 

 

Teletronics International, Inc. and Subsidiary

Unaudited Consolidated Statements of Operation and Comprehensive Loss

 

   Nine Months Ended September 30,   Three Months Ended September 30, 
   2014   2013   2014   2013 
Net revenue  $806,009   $1,402,289   $290,963   $439,350 
Net revenue – related party   611,353    485,248    207,342    246,093 
Total net revenue   1,417,362    1,887,537    498,305    685,443 
                     
Cost of revenue   358,709    528,153    130,073    244,660 
Provision for inventory obsolescence   15,280    153,625    -    - 
Total cost of revenue   373,989    681,778    130,073    244,660 
                     
Gross profit   1,043,373    1,205,759    368,232    440,783 
                     
Operating expenses:                    
Selling expenses   24,553    2,074    5,637    1,087 
General and administrative expenses   1,120,781    1,001,079    357,893    337,561 
Stock-based compensation   218,372    -    119,112    - 
                     
Total operating expenses   1,363,706    1,003,153    482,642    338,648 
                     
Income (Loss) from operations   (320,333)   202,606    (114,410)   102,135 
                     
Other income (expense):                    
Interest expense   (32,158)   (69,853)   (10,908)   (21,299)
Interest income   1,114    244    872    134 
Equity in loss of unconsolidated investees   (99,676)   (164,226)   99    (15,718)
Gain on sale of long-term investment   3,252    -    3,252    - 
Other income (expense), net   (1,474)   55,036    (1,809)   3,591 
                     
Total other income (loss), net   (128,942)   (178,799)   (8,494)   (33,292)
                     
Loss before income tax provision   (449,275)   23,807    (122,904)   68,843 
                     
Income tax provision   2,444    -    (2)   - 
                     
Net loss  $(451,719)  $23,807   $(122,902)  $68,843 
                     
Comprehensive loss statement:                    
Net income (loss)  $(451,719)  $23,807   $(122,902)  $68,843 
Foreign currency translation loss   (299)   (10,897)   756    (8,696)
                     
Total comprehensive loss  $(452,018)  $12,910   $(122,146)  $60,147 
Net Income (Loss) Per Common Share:                    
Basic  $(0.03)  $0.00   $(0.01)   0.01 
Diluted   (0.03)   0.00    (0.01)   0.01 
Weighted Average Common Shares Outstanding:                    
Basic   17,616,569    15,927,562    17,658,649    15,927,562 
Diluted   17,616,569    17,325,289    17,658,649    17,325,289 

 

See accompanying notes to consolidated financial statements.

 

F-2
 

 

Teletronics International, Inc. and Subsidiary

Unaudited Consolidated Statements of Cash Flows

 

Nine Months Ended September 30,  2014   2013 
         
Cash flows from operating activities:          
Net Income (loss)  $(451,719)  $23,807 
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:          
Depreciation   654    155 
Allowance for doubtful accounts   (7,632)   13,468 
Allowance for obsolete inventory   (134,692)   62,727 
Equity in loss of unconsolidated investee   99,676    164,226 
Stock-based compensation   218,372    - 
Gain on sale of long-term investment   (3,252)   - 
Changes in assets and liabilities:          
Accounts receivable   53,008    (54,403)
Accounts receivable- related party   (382,696)   - 
Other receivable   (68,032)   3,352 
Inventories   136,279    241,708 
Advance to suppliers   36,439    (54,745)
Prepaid expenses and other current assets   (5,268)   5,352 
Restricted cash   (309)   174 
Accounts payable   (43,044)   (78,925)
Deferred compensation   45,600    58,500 
Accrued expenses and other current liabilities   39,444    (3,000)
           
Net cash provided (used) by operating activities   (467,172)   382,396 
           
Cash flows from investing activities:          
           
Purchase of property and equipment   (6,537)   (1,649)
Purchase of long-term investment   -    (321,465)
Proceeds from sale of long-term investment   3,252    - 
           
Net cash used by investing activities   (3,285)   (323,114)
           
Cash flows from financing activities:          
           
Proceeds from issuance of common stock   150,000    - 
           
Net cash provided by financing activities   150,000    - 
           
Effect of exchange rate changes on cash and cash equivalents   1,237    (13,318)
           
Net decrease in cash   (319,220)   45,964 
           
Cash and cash equivalents – beginning of period   893,183    124,112 
           
Cash and cash equivalents – end of period  $573,963   $170,076 
           
Supplemental disclosure of cash flows information          
Cash paid during the period for:          
Income taxes  $7,764   $- 
Interest  $-   $- 

 

See accompanying notes to consolidated financial statements.

 

F-3
 

 

Teletronics International, Inc. and Subsidiary

Notes to Interim Unaudited Consolidated Financial Statements

 

1. NATURE OF OPERATIONS

  

The consolidated financial statements include the accounts of Teletronics International, Inc. and its wholly owned subsidiary, Teletronics (Beijing) Science & Technology Co., LTD. (collectively referred as the “Company”).

 

The nature of operations is as follows:

 

  Teletronics International, Inc. was incorporated under the laws of the State of Delaware in 1986. The Company’s primary business activity is the design, development and manufacture of a complete line of products and solutions for high-speed wireless broadband systems, including RF amplifiers, up/down frequency converters, antennas, wireless network bridges and routers. The Company provides its equipment and services primarily to Internet Service Providers (ISPs) and the broadband wireless industry.
     
  Teletronics (Beijing) Science & Technology Co., LTD. is a wholly owned subsidiary of Teletronics International, Inc. and was set up on March 21, 2012 under the laws of the People’s Republic of China (PRC). Its primary function is to provide integration solutions, technical consulting, and training for in-house developed products.

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Principles of consolidation

 

The accompanying consolidated financial statements include the accounts of Teletronics International, Inc. and its subsidiary. All significant intercompany transactions and balances were eliminated in consolidation.

 

Equity investment in which the Company exercises significant influence, but does not control and is not the primary beneficiary, is accounted for using the equity method. Under this method, the Company increase (decrease) the carrying value of the Company’s investment by the proportionate share of the investee’s earnings (losses). If losses exceed the carrying value of the investment, losses are then applied against any advances to the investee, including any commitment to provide financial support, until those amounts are reduced to zero. Commitments to provide financial support include formal guarantees, implicit arrangements, reputational expectations, intercompany relationships or a consistent past history of providing financial support. The equity method is then suspended until the investee has earnings. Any proportionate share of investee earnings is first applied to the share of accumulated losses not recognized during the period the equity method was suspended. The Company’s share of its equity method investee earning or loss is included in consolidated statements of operations and comprehensive loss. Where the Company transacts with its equity investment, unrealized profits and losses are eliminated to the extent of the Company’s interest in the investment. Balances outstanding between the Company and equity accounted investment in which it has an interest are not eliminated in the consolidated balance sheets.

 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the amount of revenues and expenses during the reporting periods. Management makes these estimates using the best information available at the time the estimates are made. However, actual results could differ materially from those results.

 

Segment Information

 

ASC 280 requires use of the “management approach” model for segment reporting. The management approach model is based on how the company’s management organizes segments within the company for making operating decisions and assessing performance. Reportable segments are based on products and services, geography, legal structure, management structure, or any other manner in which management disaggregates a company.

 

During the nine months ended September 30, 2014 and 2013, the Company operated in two reportable business segments: (1) Teletronics (Beijing) Science & Technology Co., Ltd., the operations of which are located in the PRC. All revenues are derived from customers in the PRC. All of the operating assets are located in the PRC. (2) Teletronics International, Inc., the operations of which are conducted in the USA. The Company’s reportable segments are segregated based on geographical locations.

 

F-4
 

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Information with respect to these reportable business segments for the nine months and three months ended September 30, 2014 and 2013 were as follows:

 

   For the Nine Months Ended
September 30,
   For the Three Months Ended
September 30,
 
   2014   2013   2014   2013 
Revenue  $1,417,362   $1,887,537   $498,305   $685,443 
USA   768,619    1,012,602    285,929    381,617 
PRC   648,743    874,935    212,376    303,826 
                     
Cost of revenue  $373,989   $681,778    130,073    244,660 
USA   288,568    528,178    110,855    192,457 
PRC   85,421    153,600    19,218    52,203 
                     
Net income (loss)  $(451,719)  $23,807    (122,902)   68,843 
USA   (756,124)   (393,508)   (264,415)   (81,269)
PRC   304,405    417,315    141,513    150,112 

 

Asset information by reportable segment is not reported to or reviewed by the chief operating decision maker and, therefore, the Company has not disclosed asset information for each reportable segment.

 

Revenues derived from USA and PRC segment were in approximate amount $768 thousand and $649 thousand for the nine months ended September 30, 2014, respectively. The majority revenue of PRC consisted of technical and training from general, wireless, project-based services, and yearly licensing that were provided to its 20% unconsolidated investee. The majority revenue of USA segment consisted of wireless technology systems through normal distribution.

 

Revenue Recognition

 

Revenue from sales of products to customers is recognized when (1) persuasive evidence of an arrangement exists, (2) delivery of the product has occurred or the services have been performed, (3) the selling price is fixed or determinable, and (4) collectability of the resulting receivable is reasonably assured, net of returns, trade discounts and allowances.

 

Product revenue is generated predominantly from the sales of various types of microelectronic products. For arrangements other than certain long-term contracts, revenue (including shipping and handling fees) is recognized when products are shipped and title has passed to the customer. If title does not pass until the product reaches the customer’s delivery site, recognition of the revenue is deferred until that time. A provision for such estimated returns is recorded at the time revenues are recognized. For transactions that include customer-specified acceptance criteria, including those where acceptance is required upon achievement of performance milestones, revenue is recognized after the acceptance criteria have been met.

 

Service revenue is recognized when specific milestones are reached or as service is provided if there are no discernible milestones.

 

Advertising Expense

 

Advertising costs are expensed as incurred. Advertising expense amounted to $4,306 and $5,581 for the nine-month ended September 30, 2014 and 2013.

 

Shipping and Handling Costs

 

The Company records all charges for outbound shipping and handling as revenue. All corresponding shipping and handling costs are classified as cost of revenue and amounted to $53,041 and $18,831 for the nine-month ended September 30, 2014 and 2013.

 

Cost of Revenue

 

The cost of revenue consists of all costs of purchase, costs of conversion, shipping and handling costs, any cost related to inventory adjustment, which includes write downs of excess and obsolete inventory, and cost related to service performed, including salaries expense and reimbursement.

 

Research and Development Costs

 

Research and development costs are expensed as incurred. Costs include payroll, employee benefits, supplies, and overhead costs associated with research and development activities. Research and development expenses incurred for the nine-month ended September 30, 2014 and 2013 amounted to $13,223 and $9,468.

 

F-5
 

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Product Warranties

 

The warranty costs may be incurred to remedy deficiencies of quality or performance of the products generally ranging up to one year from the date of sales. Historically these costs have not been significant and the Company has not provided for them. The Company periodically reviews the extent of these costs, and will provide for such amounts should they become significant.

 

Cash and Cash Equivalents

 

For purposes of the consolidated statements of cash flows, the Company considers all highly liquid instruments purchased with original maturities of three months or less and money market accounts to be cash equivalents.

 

Restricted Cash

 

The Company had $200,156 and $199,847 of restricted cash which was classified as a non-current asset at September 30, 2014 and December 31, 2013. Restricted cash normally consists of cash deposited into third party banks with certain period of time restrictions for various business purposes, which may include contract performance bonds, registered capital bonds required by governmental authorities, etc. The restrictions expire when related obligations are fulfilled. The cash is held in custody by the issuing bank, is restricted as to withdrawal or use, and is currently invested in a certificate of deposit. Income from these investments is paid to the Company.

 

Accounts Receivable

 

Accounts receivable are carried at original invoice amount less the allowance for doubtful accounts based on a review of all outstanding amounts at year end. Management determines the allowance for doubtful accounts based on a combination of write-off history, aging analysis, and any specific known troubled accounts. Trade receivables are written off when deemed uncollectible.

 

Inventories

 

The Company’s inventories are stated at lower-of-cost-or-market value. Cost is determined using the weighted-average method. The Company periodically reviews the market price to write down the inventory cost. The Company recorded $334,390 and $469,082 of inventory valuation reserve for obsolescence and LCM inventory adjustments for the nine-month ended September 30, 2014 and the year ended December 31, 2013.

 

Investments

 

Debt securities which the Company has the positive intent and ability to hold to maturity are reported as held-to-maturity securities. Securities in this category are stated at cost, adjusted for amortization of premiums and accretion of discounts over their remaining lives. Trading account securities are stated at fair value with unrealized gains and losses included in income. Securities not classified as either held-to-maturity or trading account securities are classified as available-for-sale securities and are reported at fair value. Realized gains and losses on the disposition of securities and declines in value judged to be other than temporary are computed using the average cost method and included in income.

 

Other investments include equity securities that are not publicly traded. These investments are recorded at cost. A decline in the value of other investments below cost that is deemed to be other than temporary is charged to earnings, resulting in a new cost basis for that investment.

 

Property and Equipment

 

Property and equipment are recorded at cost. Major improvements are capitalized, while maintenance and repairs are charged to expense as incurred. Gains and losses from disposition of property and equipment are included in income and expense when realized. Depreciation and amortization are provided using the straight-line method over the following estimated useful lives:

 

Research and development equipment 5-7  years
Machinery and equipment 5-7  years
Furniture and fixtures 7  years
Vehicles 5  years

 

F-6
 

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Fair Value of Financial Instruments

 

The Company is required to disclose the estimated fair value of certain assets and liabilities in accordance with ASC-825-10, “Financial Instruments”. As of September 30, 2014 and December 31, 2013, the Company believes that the carrying value of cash and cash equivalents, restricted cash, investments, accounts receivable, accounts payable, accrued expenses, and convertible debentures approximate fair value due to the short maturity of theses financial instruments and are based on quoted price in active markets (inputs based on quoted market prices for identical assets or liabilities in active markets at the measurement date).

 

Long-lived Assets

 

In accordance with ASC 360, “Property, Plant, and Equipment,” the Company reviews for impairment of long-lived assets and certain identifiable intangibles whenever events or circumstances indicate that the carrying amount of assets may not be recoverable. The Company considers the carrying value of assets may not be recoverable based upon our review of the following events or changes in circumstances: the asset’s ability to continue to generate income from operations and positive cash flow in future periods; loss of legal ownership or title to the assets; significant changes in our strategic business objectives and utilization of the asset; or significant negative industry or economic trends. An impairment loss would be recognized when estimated future cash flows expected to result from the use of the asset are less than its carrying amount.

 

As of September 30, 2014 and December 31, 2013, the Company was not aware of any events or changes in circumstances that would indicate that the long-lived assets are impaired.

 

Income Taxes

 

The Company accounts for income taxes under ASC topic 740, Income Taxes, ASC topic 740 defines an asset and liability approach that requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in the Company’s financial statements or tax returns. ASC topic 740 further requires that a tax position must be more likely than not to be sustained before being recognized in the financial statements, as well as the accrual of interest and penalties as applicable on unrecognized tax positions.

 

Deferred income taxes are recognized for the tax consequences in future years of differences between the tax basis of assets and liabilities and their financial reporting amounts at each period end, based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized. The provision for income taxes represents the tax payable for the period, if any, and the change during the period in deferred tax assets and liabilities.

 

Valuation allowance are recorded when it is more likely than not that some portion or all of the deferred income tax assets will not be realized. Income tax expense is the tax payable or refundable for the period plus or minus the change during the period in deferred income taxes.

 

Concentration of Credit Risk

 

Financial instruments that potentially subject the Company to concentrations of credit risk are accounts receivable and other receivables arising from its normal business activities. The Company has a diversified customer base. The Company controls credit risk related to accounts receivable through credit approvals, credit limits and monitoring procedures. The Company routinely assesses the financial strength of its customers and, based upon factors surrounding the credit risk, establishes an allowance, if required, for un-collectible accounts and, as a consequence, believes that its accounts receivable related credit risk exposure beyond such allowance is limited.

 

The Company maintains its cash balances at various banks in the U.S. The standard insurance amount is $250,000 per depositors under the Federal Deposit Insurance Corporation (FDIC)’s general deposit insurance rules. At September 30, 2014 and December 31, 2013, uninsured cash balances in any domestic U.S. financial institution were $268,560 and $133,840.

 

Net Income (Loss) per Share

 

The Company calculates its basic and diluted earnings per share in accordance with ASC 260. Basic earnings per share are calculated by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per share are calculated by adjusting the weighted average outstanding shares to assume conversion of all potentially dilutive warrants and options and convertible securities. Because the Company incurred losses for the nine months ended September 30, 2014 and 2013, the numbers of basic and diluted shares of common stock are the same since any effect from outstanding convertible debentures and stock options would be anti-dilutive.

 

F-7
 

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

The following table sets forth the computation of basic and diluted income per common share:

 

   Nine Months ended September 30,   Three Months ended September 30, 
   2014   2013   2014   2013 
Net income (loss)  $(451,719)  $23,807   $(122,902)  $68,843 
                     
Weighted-average shares of common stock outstanding                    
Basic   17,616,569    15,927,562    17,658,649    15,927,562 
Dilutive effect of stock options, convertible debentures and interest payable   -    1,397,727    -    1,397,727 
Diluted   17,616,569    17,325,289    17,658,649    17,325,289 
                     
Earnings per share                    
Basic  $(0.03)  $0.00   $(0.01)  $0.01 
Diluted  $(0.03)  $0.00   $(0.01)  $0.01 

 

Comprehensive Income (Loss)

 

The Company follows ASC 220, “Comprehensive Income” to recognize the elements of comprehensive income. Comprehensive income is comprised of net income and all changes to the statements of stockholders’ equity, except those due to investments by stockholders, changes in paid-in capital and distributions to stockholders. For the Company, comprehensive income (loss) for the nine-month ended September 30, 2014 and 2013 included net income (loss) and income (loss) from foreign currency translation.

 

Related Party Transactions

 

FASB ASC Topic 850, “Related Party Disclosures” provides disclosure requirements for related party transactions and certain common control relationships. A related party is generally defined as (i) any person that holds 10% or more of the Company’s securities including such person’s immediate families, (ii) the Company’s management, (iii) someone that directly or indirectly controls, is controlled by or is under common control with the Company, or (iv) anyone who can significantly influence the financial and operating decisions of the Company. A transaction is considered to be a related party transaction when there is a transfer of resources or obligations between related parties.

 

Translation Adjustment

 

The Company’s financial statements are presented in the U.S. dollar ($), which is the Company’s reporting and functional currency. The functional currency of the Company’s subsidiary is RMB (¥). Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of transaction. Any differences between the initially recorded amount and the settlement amount are recorded as a gain or loss on foreign currency transaction in the consolidated statements of operations. Monetary assets and liabilities denominated in foreign currency are translated at the functional currency rate of exchange prevailing at the balance sheet date. Any differences are taken to profit or loss as a gain or loss on foreign currency translation in the statements of operations.

 

F-8
 

 

2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

In accordance with ASC 830, Foreign Currency Matters, the Company translates the assets and liabilities into U.S. dollars using the rate of exchange prevailing at the balance sheet date and the statements of operations and cash flows are translated at an average rate during the reporting period. Adjustments resulting from the translation from RMB into U.S. dollar are recorded in stockholders’ equity as part of accumulated other comprehensive income. The exchange rates used for interim financial statements in accordance with ASC 830, Foreign Currency Matters, are as follows:

 

September 30, 2014  Average Rate for the
nine months
   Exchange Rate at
nine-month end
 
RMB (¥)  RMB6.15023   RMB6.156 
United States dollar ($)  $1.00   $1.00 

 

December 31, 2013  Average Rate for the
year
   Exchange Rate at
year end
 
RMB (¥)  RMB6.19817   RMB6.114 
United States dollar ($)  $1.00   $1.00 

 

September 30, 2013  Average Rate for the
six months
   Exchange Rate at
six-month end
 
RMB (¥)  RMB6.22152   RMB6.1514 
United States dollar ($)  $1.00   $1.00 

 

3. RECENT ACCOUNTING PRONOUNCEMENTS

 

The Company has considered all new accounting pronouncements and has concluded that there are no new pronouncements that may have a material impact on results of operations, financial condition, or cash flows, based on current information.

 

4. INVENTORIES

 

Inventories consisted of the following:

   September 30, 2014   December 31, 2014 
         
Raw materials  $294,473   $356,071 
Work-in-progress   1,570    13,738 
Finished goods   536,100    598,613 
Total inventories   832,143    968,422 
Less – provision for obsolescence   (334,390)   (469,082)
           
Total inventories, net  $497,753   $499,340 

 

5. PROPERTY AND EQUIPMENT

 

Property and equipment consisted of the following:

 

   September 30, 2014   December 31, 2014 
         
Research and development equipment  $58,670   $58,670 
Machinery and equipment   64,588    60,027 
Furniture and fixtures   23,715    21,755 
Vehicles   30,340    30,340 
Total property and equipment   177,313    170,792 
Less – accumulated depreciation   (170,029)   (169,381)
           
Total property and equipment, net  $7,284   $1,411 

 

Depreciation expense for the nine-month ended September 30, 2014 and 2013 was $654 and $155.

 

F-9
 

 

6. LONG-TERM INVESTMENT

 

The Company had the following long-term investment accounted under the cost method and equity method as of September 30, 2014 and December 31, 2013, respectively:

 

   Type  Investee  Investment Ownership   Profit rate of distribution 
               
September 30, 2014   Cost  Xun Yun Tian Technologies (Zhejiang)   19.9%   19.9%
                  
December 31, 2013   Equity  Xun Yun Tian Technologies (Zhejiang)   20%   20%

 

Equity investment in affiliate as of September 30, 2014 and December 31, 2013 consisted of the following:

 

Type   Equity
Investee
  Beginning Equity
Investment Basis
December 31, 2013
   Increase share in
Equity Company
   Proportional
Share of the
Equity-Accounted
Affiliate’s Net loss
   Foreign
currency
Translation
Adjustment
   Ending Equity
Investment Basis
August 10, 2014*
 
                         
Equity   Xun Yun Tian Technologies (Zhejiang), PRC   100,266    -    (99,676)   (590)   - 

 

Type   Equity
Investee
  Beginning Equity
Investment Basis
December 31, 2012
   Increase share in
Equity Company
   Proportional
Share of the
Equity-Accounted
Affiliate’s Net
loss
   Foreign
currency
Translation
Adjustment
   Ending Equity
Investment Basis
December 31, 2013
 
Equity   Xun Yun Tian Technologies (Zhejiang), PRC   -    322,676    (223,771)   1,361    100,266 

 

*On August 10, 2014, the Company’s board of director decided to sell its 0.1% ownership of Xun Yun Tian Technologies in an amount of RMB 20,000 to a third party. As result of the transaction, the Company would discontinue use of the equity method to account for investment of Xun Yun Tian Technologies (Zhejiang) and recognized gain on sale of long-term investment amounted $3,252. As of September 30, 2014, the long- term investment accounted under the cost method.

 

As of December 31, 2013, the Company has a 20% ownership interest in Xun Yun Tian Technologies. ASC 810 requires the Company to evaluate non-consolidated entities periodically and as circumstances change to determine if an implied controlling interest exists.

 

7. DEFERRED COMPENSATION

 

Deferred compensation represented the unpaid compensation due to the Company’s CEO, Mr. Fang. As of December 31, 2012, the Company had ending balances of deferred compensation in the amount of $823,313 and related interest of $183,804 accrued at annual interest of 4%. For the year of 2013, the Company had accrued additional yearly deferred compensation in amount of $78,300 along with interest of $34,626 and only made interest payment of $20,000. In December 2013, the CEO had decided to cancel partial of deferred compensation in the amount of $400,000 along with related accrued interest of $163,804. As a result of forgiveness of compensation and interest, an amount of $563,804 was credited to the Company’s additional paid in capital account. At December 31, 2013, the Company had remaining outstanding balance of $501,613 as deferred compensation along with related accrued interest of $34,626. The Company had accrued additional quarterly deferred compensation and interest in amount of $45,600 and $15,564 for the nine months ended September 30, 2014; therefore, the balance of deferred compensation as of September 30, 2014 was $547,213 and related interest of $50,190.

 

F-10
 

 

8.DEFERRED COMPENSATION (continued)

 

The following are the schedule of the deferred compensation along with accrued interest.

 

Description  Deferred compensation   Accrued related interest
(Annual interest rate %)
   Total 
As of December 31, 2012  $823,313   $183,804   $1,007,117 
2013 accrual   78,300    34,626    112,926 
2013 payment   -    (20,000)   (20,000)
Forgiveness of compensation and interest   (400,000)   (163,804)   (563,804)
As of December 31, 2013  $501,613   $34,626   $536,239 
2014 nine months accrual   58,200    15,564    73,764 
2014 nine months payment   (12,600)   -    (12,600)
2014 nine months total accrual   45,600    15,564    61,164 
As of September 30, 2014  $547,213   $50,190   $597,403 

 

9. CONVERTIBLE DEBENTURES

 

On May 15, 2006, the Company entered into 9% convertible debentures due on June 30, 2010 in an aggregate principal amount of $2,350,000 to qualified buyers. Under the agreement, the Company may redeem some or the entire outstanding amount at any time or from time to time at a redemption price of 100% of the outstanding amount, plus accrued and unpaid interest up to but not including the date of redemption, payable in cash.

 

Subsequently, the Company and debenture holders agreed to lower the interest rate to 4.5% effective on June 30, 2008 and agreed for the debenture to be paid when the Company has sufficient fund. The debentures are convertible into the Company’s common stock at an initial conversion price of $1.00 per share prior to full repayment. As of December 31, 2008, $1,650,000 worth of the debentures has been issued and available to be converted into the Company’s common shares.

 

During the period from 2009 to 2011, the Company made payment of $341,000 towards the outstanding debenture balance. As of December 31, 2011, $1,309,000 worth of the debentures were outstanding and available to be converted into the Company’s common shares. The Company didn’t make payment during the year of 2012; therefore, the balance of the debenture as of December 31, 2012 was $1,309,000.

 

In December 2013, the Company entered into an agreement with a debenture holder whereby the Company issued 817,500 shares of common stock in consideration of the cancellation of the convertible debenture owned to the debenture holder in the amount of $750,000 and $67,500 of principal and related accrued interest, respectively.

 

During 2013, the Company made payments to other debenture holders for a total amount of $107,733, which consisted of convertible debenture of $70,000 and related accrued interest of $37,733. As a result of conversion and payments, the Company had an unchanged debenture balance of $489,000 at December 31, 2013 and September 30, 2014.

 

The Company had entered into negotiations with the debenture holders (“holders”) on January 1, 2014. The holders agreed in writing to accept an interest rate of 4.5% per annum on the unpaid balances and payments every December 31st for the next four years of $80,000, $100,000, $129,000 and $180,000, respectively, to be allocated pro rata between the Investors.

 

10. STOCKHOLDERS’ EQUITY

 

On October 22, 2013, the Board of Directors resolved to increase the authorized capital shares of the Company to 70,000,000 shares, including 65,000,000 shares of common stock and 5,000,000 shares of preferred stock.

 

On August 22, 2014, the Company had issued and sold 150,000 shares of its common stock at $1.00 per share to one of its shareholders- Haohai Holding Group in amount of $150,000.

 

F-11
 

 

11.STOCK-BASED COMPENSATION

 

On April 15, 2014, the Company entered into a stock option agreement with the CEO of the Company, Mr. Fang. Under the terms of the stock option agreement, the Company granted the options to Mr. Fang to purchase 1,500,000 shares of common stock of the Company at an exercise price of $1.00 per share. The option has a term of five years and expires on May 1, 2019. The options will vest in two installments promulgated over a five-year period beginning on April 15, 2014, at the time when Dickson Fang, as the CEO, has achieved the performance (1.) the Company becomes a Form-10 reporting public Company, at which 1,100,000 shares become vesting, and (2.) the Company becomes a public traded Company, at which time 400,000 shares become vesting.

 

The Company plans to measure and recognize the compensation expense for the estimated fair value of stock option for its CEO based on the grant-date fair value. For option that is based on a service requirement, the cost is recognized on a straight-line basis over the requisite service period. In order to calculate the Company’s stock option’s fair value and associated compensation cost for share-based compensation, the Company utilizes the Black-Scholes option pricing model, and the Company has developed estimates of various inputs including expected term, expected volatility and risk-free interest rate.

 

Key assumption

 

The Black-Scholes option pricing model requires the input of highly subjective assumptions, including the fair value of the underlying common stock, the expected volatility of the price of its common stock, the expected term of the option, risk-free interest rates and the expected dividend yield of its common stock. These estimates involve inherent uncertainties and the application of management’s judgment. If factors change and different assumptions are used, its stock-based compensation expense could be materially different in the future. These assumptions are estimated as follows:

 

Fair value of our common stock—

 

Because the Company’s stock was not publicly traded prior to its initial public offering, the fair value of the common stock underlying its stock option was determined by its board of directors on grant date. The assumptions the Company used in the valuation model are highly complex and subjective. The Company base its assumptions on future expectations combined with management judgment. In the absence of a public trading market, its board of directors exercised significant judgment and considered numerous objective and subjective factors to determine the fair value of its common stock as of the date of the option grant. These judgments and factors will not be necessary to determine the fair value of new awards once the underlying shares begin trading. For now the Company includes the following factors:

 

  Financial metrics, including but not limited to, its results of operations and history of losses;
     
  lack of marketability of its common stock;
     
  current business conditions and projections;
     
  the hiring of key personnel;
     
  the introduction of new products;
     
  the fact that the option grants involve illiquid securities in a private company;
     
  the risks inherent in the development and expansion of its products and services; and
     
  the likelihood of achieving a liquidity event, such as an initial public offering or sales of its company, giving prevailing market conditions.

 

Expected volatility—

 

As the Company do not have a significant trading history for its common stock, the expected stock price volatility for its common stock was estimated by taking the historic price volatility for industry peer based on daily price observations for common stock values over one year prior to its stock option granted. The Company did not rely on implies volatility of traded option in its industry peer’s common stock because the volume of activity was relatively high. The Company intends to continue to consistently apply this process using the same or similar public companies until a sufficient amount of historical information regarding the volatility of its own common stock share price becomes available.

 

Expected term—

 

The expected term represents the period that the stock-based compensation is expected to be outstanding, which is the period from the grant date to the expected exercise date. The Company estimated the expected exercise date based on the date its CEO expects to exercise the stock-based compensation.

 

Risk-free interest rate—

 

The risk-free interest rate is based on the yields of U.S. Treasury securities with maturities similar to the expected term of the option.

 

Dividend yield—

 

The Company have never declared or paid any cash dividends and do not presently plan to pay cash dividends in the foreseeable future. Consequently, it used an expected dividend yield of zero.

 

F-12
 

 

11.STOCK-BASED COMPENSATION (continued)

 

The following table summarizes the assumptions relating to the Company’s stock options:

 

  April 15, 2014 
Expected life (in years)   2.5 years 
Volatility   28.31%
Dividend yield   0.00%
Risk-free interest rate   0.50%

 

The fair market value of the stock option is $259,357. The grant date fair value per share of stock option is $0.17. Stock-based compensation expense for nine-month ended September 30, 2014 is $218,372. The remaining unrecognized cost is expected to amortize on a straight-line basis over a period of approximately eight months as of September 30, 2014.

 

A summary of option transactions during the nine-month ended September 30, 2014 is as follows:

 

   Number       Remaining   Aggregate 
   of   Exercise   Contractual   Intrinsic 
   Option   Price   (months)   Value 
Outstanding at January 1, 2014   -   $-    -   $- 
Nonvested as of January 1, 2014   -    -    -    - 
Exercisable as of January 1,2014   -    -    -    - 
Granted   1,500,000    1.00    -    - 
Exercised   -    -    -    - 
Cancelled or forfeited   -    -    -    - 
Outstanding at September 30, 2014   1,500,000   $1.00    55   $- 
Nonvested as of September 30, 2014   1,500,000   $1.00    55   $- 
Exercisable as of September 30, 2014   -   $-    -   $- 

 

12.DEFINED CONTRIBUTION RETIREMENT PLAN

 

The Company sponsors a defined contribution retirement plan in accordance with Section 401(k) of the Internal Revenue Code. The plan covers substantially all employees who are least at 21 years of age and have completed nine consecutive months of service. The Company may make matching and profit sharing contributions to the 401(k) plan. Company contributions vest ratably over a six-year period beginning after the second year of service. The Company did not make any matching or profit sharing contributions to the plan for the nine-month ended September 30, 2014 and the year ended December 31, 2013.

 

13.INCOME TAXES

 

The following table reconciles the US statutory rates to the Company’s effective tax rate for the nine-month ended September 30, 2014 and 2013:

 

Nine-month ended September 30,  2014   2013 
         
US statutory rate   34%   34%
Tax rate difference   (9)%   (9)%
Tax exemption and reduction   (26)%   (25)%
Total provision for income taxes   (1)%   -%

 

F-13
 

 

13.INCOME TAXES (continued)

 

The provision for income taxes is comprised of the following:

 

September 30,  2014   2013 
         
Current:          
USA  $-   $- 
PRC   2,444    - 
Deferred:          
USA   -    - 
PRC   -    - 
Total provision for income taxes  $2,444   $- 

 

The Company’s subsidiary, Teletronics (Beijing) Science & Technology Co., Ltd., is incorporated in the PRC and is subject to PRC’s Unified Enterprise Income Tax Law (“EIT”). For the nine-month ended September 30, 2014 and 2013, the Company’s subsidiary recorded income tax expense of $2,444 and $0, respectively.

 

The components of the net deferred tax assets are as follows:

 

   September 30, 2014   December 31, 2013 
         
Current:          
Allowance for bad debt  $3,513   $6,107 
Inventory reserve   113,693    159,488 
Current deferred tax assets   117,206    165,595 
Less valuation allowance   (117,206)   (165,595)
Current net deferred tax assets   -    - 
           
Non-current:          
Net operating loss carry-forwards   4,026,111    4,026,111 
Non-current deferred tax assets   4,026,111    4,026,111 
Less valuation allowance   (4,026,111)   (4,026,111)
Non-current net deferred tax assets   -    - 
           
Net deferred tax asset  $-   $- 

 

The Federal and State net operating losses carry-forward are approximately $12,000,000 for the nine months ended September 30, 2014. These Federal and State net operating losses carry-forward will expire in various tax years through 2026 and 2032, respectively.

 

The Company has recorded a valuation allowance against all of the realization of its net deferred tax assets at September 30, 2014 and 2013. The valuation allowance is based on management’s estimates and analyses, which include the impact of tax laws which may limit the Company’s ability to utilize its net deferred tax assets.

 

14.RELATED–PARTY TRANSACTIONS

 

On April 10, 2013, the Company entered into a service agreement with its 20% unconsolidated investee, Xun Yun Tian Technologies (Zhejiang). Services provided by the Company include (1.) monthly recurring management services for providing technology, business team formation and training, initial contract solicitation to potential customers, in order to create business opportunities and transactional contracts for RMB 120,000 per month, (2.) non-recurring technical labor service for transferring high-end wireless technology and achieving business contracts which would allow Xun Yun Tian Technologies secure leading wireless technology position in PRC for RMB 1,000,000 every four months. The agreement will expire in October, 2014. As of September 30, 2014 and December 31, 2013, the Company had accounts receivable from Xun Yun Tian Technologies in aggregated amount of $382,337 and $0, respectively, which arouse from provided service revenue amounted of $611,353 and $597,990 for the nine-month ended September 30, 2014 and for the year ended December 31, 2013, respectively.

 

F-14
 

 

15.COMMITMENTS

 

The Company entered into an operating lease for its office and warehouse facilities in Rockville, MD. The lease expired in July 2014. The total rent paid for the nine-month ended September 30, 2014 and 2013 were $228,434 and $293,558, respectively.

 

On April 22, 2014, the Company entered into a new lease agreement with Saul Holdings Limited Partnership for its new office. The term of the lease commence on the date hereof and end 76 months after the rent commence date. The rent commence date shall be August 1, 2014 or the date the Company actually commence beneficial occupancy, whichever is earlier. The annual rent is $84,000 plus annual operating cost of $44,000, which leads the Company’s rental payment to $128,000 per annum.

 

The following is a schedule of non-cancellable future approximate minimum lease payments required under the operating lease.

 

Years ending December 31,  Amount 
     
2014   11,000 
2015   128,000 
2016   128,000 
2017   128,000 
2018   128,000 
Thereafter   256,000 
      
Total  $779,000 

 

16.SUBSEQUENT EVENTS

 

In May 2009, the FASB issued new accounting guidance on subsequent events. The new accounting guidance requires that management evaluate events and transactions that may occur for potential recognition or disclosure in the financial statements after the balance sheet date through the date the financial statements are issued and determines the circumstances under which such events or transactions must be recognized in the financial statements.

 

On October 30, 2014, the Company’s wholly owned subsidiary, Teletronics (Beijing) Science & Technology Co., Ltd., entered into an agreement with the shareholders of Shanghai WWT IOT Technology Co., Ltd. to transfer 100% interest owned in Shanghai WWT IOT Technology Co., Ltd. to Teletronics (Beijing) Science & Technology Co., Ltd. As result of the transaction, Teletronics (Beijing) would acquire 100% ownership of Shanghai WWT IOT Technology Co., Ltd. as its 100% wholly owned subsidiary.

 

The Company has evaluated all other subsequent events through the date these consolidated financial statements were issued, and determined that there were no other subsequent events or transactions that require recognition or disclosures in the financial statements.

 

F-15
 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

This 10-Q contains forward-looking statements. Our actual results could differ materially from those set forth as a result of general economic conditions and changes in the assumptions used in making such forward-looking statements. The following discussion and analysis of our financial condition and results of operations should be read together with the audited consolidated financial statements and accompanying notes and the other financial information appearing elsewhere in this report. The analysis set forth below is provided pursuant to applicable Securities and Exchange Commission regulations and is not intended to serve as a basis for projections of future events.

 

The following narrative is an analysis of the three and nine months ended September 30, 2014 compared to the three and nine months ended September 30, 2013. The discussion is provided to increase the understanding of, and should be read in conjunction with, the unaudited condensed consolidated financial statements and accompanying notes included in this document as well as the audited consolidated financial statements, related notes thereto and management’s discussion and analysis of financial condition and results of operations, including management’s discussion and analysis regarding the application of critical accounting policies as well as the risk factors, included in our Form 10 filed on July 6, 2014.

 

Overview

 

Teletronics designs, develops and manufactures a complete line of products and solutions for high speed wireless broadband systems, including antennas, RF amplifiers, up/down frequency converters, application servers, bridges, access points, routers and gateways. Teletronics’ technical team also provides on-site turn-key solutions for wireless broadband data, voice, video, and network applications around the world.

 

Since 1986, Teletronics has been a pioneer in developing cost-effective products and solutions for the ever-evolving broadband wireless industry. Teletronics continues to focus on innovation and is committed to providing its commercial and military customers with the best possible equipment and solutions. Teletronics’ goal is to become a leading total solution provider of high capacity broadband wireless data, voice and video solutions to private business enterprises and public access providers.

 

Teletronics provides short-distance indoor and long-distance outdoor, fixed and mobile wireless connectivity to network nodes for data, voice and video transmissions. Teletronics strives to pursue this goal based on its technological expertise, manufacturing excellence, cost-effective products, extensive marketing channels and reliable customer support. Over the years, Teletronics has devoted a significant amount of effort in its research and development (R&D), and its products reflect the uniqueness of Teletronics’ core technologies, which include radio transmission, network hardware/software architecture, digital signal processing, and audio/video distributions.

 

A reliable and marketable wireless system requires the 3C dimensions: Communications, Computer and Consumers, each of which as a limited life-cycle. As a 20-year old continuously-growing wireless broadband products and solution company, Teletronics regularly produces new products driven by the 3Cs to keep up with ever-changing technology. Our products have broadband and multi-frequency appeal (1st C), they employ high-speed digital processors on a generic Linux platform (2nd C), and are designed and manufactured for robust and low-cost delivery (3rd C). Under its registered trademarks of “EZLoop” and “EZPlateform”, Teletronics’ wireless broadband systems display 3 unique characteristics: (1). Long transmission distance, typically 15 miles for line-of-sight path; (2). Broad bandwidth for high-speed throughput data, 20MB per channel can be achieved in normal circumstances; and (3). Access gateways for efficient QoS (Quality of Service) and traffic control. Teletronics Smart Amplifiers are uniquely designed for maintaining fixed radiation power up to the antenna feed point irrespective of losses from feeding cables. Teletronics is the only patent holder for Automatic Gain Control (AGC) technology. The patent on the AGC amplifiers under U.S. Pat. No. 6,681,100 covers all bi-directional amplifier with AGC in 900 MHz, 2.4 GHz, and 5.8 GHz frequencies. While designing our Wireless Router and EZBridge, we carefully selected industrial-grade, top-quality components to withstand outdoor temperature variations. Along with the all-metal NEMA4/IP66 rated enclosure, these units are perfect for wide-scale, outdoor wireless broadband deployments.

 

As the world’s leading designer/manufacturer of Up/Down Converters (UDC), we have the experience and capability to convert amplifiers from one frequency to the other. We match our converter with proprietary radios and guarantee the transmission data-rate. All UDCs work for OFDM at high rates. Teletronics’ UDCs allow customers to operate low-cost and popular 2.4GHz broadband radios at propriety frequencies, including 900MHz (near line of site or NLOS), 1.8GHz (special applications), 2.5GHz (military), 4.4GHz (defense), 4.9GHz (public safety band, including Homeland Security) and 5.3GHz (NII).

 

On March 21, 2012, we established a wholly owned subsidiary in Beijing, Teletronics (Beijing) Science & Technology Co., Ltd. Through this Beijing subsidiary, Teletronics is collaborating with a sales-oriented company in Zhejiang Province to promote the city-wide security surveillance business, in which Teletronics intends to provide the back-bone technological support. The provisioning of security surveillance involves system integration, real-time monitoring, data archiving, target tracking and early warnings for stationary as well as moving objects. In April 2013, our Beijing subsidiary agreed to invest RMB 2 million into Xun Yun Tian Technologies (Zhejiang) for 20% of ownership of Xun Yun Tian.

 

On April 10, 2013, we entered into a service agreement with its 20% unconsolidated investee, Xun Yun Tian Technologies (Zhejiang). Services provided by Teletronics include 1) monthly recurring management services for providing technology, business team formation and training, initial contract solicitation to potential customers to create business opportunities and transactional contracts for RMB 120,000 per month; 2) non-recurring technical service for transferring high-end wireless technology and achieving business contracts, which help Xun Yun Tian Technologies to solidify its leading wireless technology position in PRC for RMB 1,000,000 every four months. The agreement will expire in October, 2014.

 

4
 

 

On October 30, 2014, we announced that we had concluded the acquisition of Shanghai WWT IOT Technology Co. Ltd., a leading Internet of Things (IOT) technology provider in China. Since 2009, Teletronics and WWT IOT have been strategic alliance partners, and their first collaboration was to establish a full-coverage underground wireless broadband system for one of the largest gold mines in China (Shangdong Gold). They successfully established the comprehensive voice, data and personnel/vehicle/equipment location identification from the surface to 630 meters underground, which was the pioneer in the mining industry at that time.

 

Upon acquiring WWT IOT, we can use our EZP-Plus long-range wireless routers to support WWT’s specialized Zigbee systems to establish no-fiber-but-wireless applications. Our major industrial market segments include: 1) mining -- ramp-to-ramp automatic traffic coordination in demanding physical environments; 2) correctional facilities -- full-coverage precision location identification and security surveillance for individuals among crowds; 3) nursing homes -- remotely monitored nursing services supported by real time data via embedded or wrist sensors.

 

“We are one of the few companies that are capable of providing a complete solution for industries with complex technology, regulatory, and infrastructure requirements. The WWT acquisition solidifies our footing in the huge China market and beyond …” Quoted from Our President and CEO, Dr. Dickson Fang.

 

Results of Operations

 

The following discussion of our operating results explains material changes in our results of operations for the three and nine months ended September 30, 2014 and 2013. The discussion should be read in conjunction with the consolidated financial statements and related notes included elsewhere in this Form 10-Q.

 

Results of Operations for the three and nine months ended September 30, 2014 and September 30, 2013.

 

   Three Months Ended September 30,   Nine Months Ended September 30, 
   2014   2013   2014 vs. 2013   2014   2013   2014 vs. 2013 
           $ Change   % Change           $ Change   % Change 
Revenues                                        
Net sales  $290,963  $439,350   $ (148,387)   -34%  $806,009   $1,402,289   $(596,280)   -43%
Net sales-related party   207,342    246,093    (38,751)   -16%   611,353    485,248    126,105    26%
Total revenue   498,305    685,443    (187,138)   -27%   1,417,362    1,887,537    (470,175)   -25%
Cost of sales   130,073    244,660    (114,587)   -47%   358,709    528,153    (169,444)   -32%
Provision for inventory obsolescence   -    -    -    0%   15,280    153,625    (138,345)   -90%
Total cost of sales   130,073    244,660    (114,587)   -47%   373,989    681,778    (307,789)   -45%
Gross Profit   368,232    440,783    (72,551)   -16%   1,043,373    1,205,759    (162,386)   -13%
Percentage of net revenues   74%   64%             74%   64%          
Operating expenses                                        
Selling expenses   5,637    1,087    4,550    419%   24,553    2,074    22,479    1084%
General and administrative expenses   357,893    337,561    20,332    6%   1,120,781    1,001,079    119,702    12%
Stock-based compensation   119,112    -    119,112    0%   218,372    -    218,372    0%
Total operating expenses   482,642    338,648    143,994    43%   1,363,706    1,003,153    360,553    36%
Operating income (loss)   (114,410)   102,135    (216,545)   -212%   (320,333)   202,606    (522,939)   -258%
Percentage of net revenues   -23%   15%             -23%   11%          
Other income (expense)                                        
Interest expense   (10,908)   (21,299)   10,391    -49%   (32,158)   (69,853)   37,695    -54%
Interest income   872    134    738    551%   1,114    244    870    357%
Equity in loss of unconsolidated investees   99    (15,718)   15,817    -101%   (99,676)   (164,226)   64,550    -39%
Gain on sale of long-term investment   3,252    -    3,252    0%   3,252    -    3,252    0%
Other income (expense), net   (1,809)   3,591    (5,400)   -150%   (1,474)   55,036    (56,510)   -103%
Total other income (loss), net   (8,494)   (33,292)   24,798    -74%   (128,942)   (178,799)   49,857    -28%
Income (Loss) before income tax provision   (122,904)   68,843    (191,747)   -279%   (449,275)   23,807    (473,082)   -1987%
Income tax provision   (2)   -    (2)   0%   2,444    -    2,444    0%
Net income (loss)   (122,902)   68,843    (191,745)   -279%   (451,719)   23,807    (475,526)   -1997%

 

Revenues

 

A 27% decrease in total revenue for the three months ended September 30, 2014 as compared to the corresponding prior year periods was primarily attributable to 34% decrease in net sales, and 16% decrease in net sales to related party. The decline in our total revenue was primarily due to worldwide economic slowdown on broadband wireless sales.

 

5
 

 

A 25% decrease in total revenue for the nine months ended September 30, 2014 as compared to the corresponding prior year periods was primarily attributable to 43% decrease in net sales, partially offset by 26% increase in net sales to related party. The net sales to related party mainly derived from the services provided to our related party Xun Yun Tian Technology (XYT). We entered a service agreement with XYT in April 2013. As a result, during the nine months ended September 30, 2014, compared to the same period in 2013, net sales to related party increased about $126 thousand.

 

Our sales primarily derived from two revenue streams: product sales and solution sales. Most product sales are through distributors and/or vendors, while end users often purchase our products through Internet or simply walking in by pay and pick up. There are three dedicated salesmen, speaking English, French, Spanish and Arabic. Each distributor has his/her assigned territory covering a defined part of North America, South America, China, Middle East, South Pacific Islands, Australia and Africa. Generally our sales are surrounded by its flag-ship products of EZPlatform and TT, both are approaching their retirement age. We launched one of our new replacements, EZMimo in April 2014, and the other new replacement, EZPlatform was launched in June 2014. We have confidence that the replacements will revive the slowly sagging sales of products in recent years. Solution sales are promoted directly from the high level staff of the Company. It involves strategic alliance and system to subsystem level collaborations. Typical subjects involve street lights, surveillance cameras, underground mining, location identifying, distant learning, entrance and gateway controls and tolling, etc. As these businesses are local, and projects are unique in usage with levels of entry barriers that may take a long time to cultivate. In this regard, personal connections are very helpful. Because of the background of our upper management, we have decided to target Chinese market to sell our principal solution over the next 2 to 3 years starting in the summer of 2014.

 

Revenues by Geographic Region

 

During the three and nine months ended September 30, 2014, compared to the same periods in 2013, we operated under two business segments, which are segregated by geographical locations: (1) Teletronics (Beijing) Science & Technology Co., Ltd., the operations of which are located in the Peoples’ Republic of China (PRC). All revenues are derived from customers in the PRC, and all of the operating assets are located in the PRC. (2) Teletronics International, Inc., the operations of which are conducted in the United States. The following are our revenues, cost of sales and gross profits by geographic regions for the three and nine months ended September 30, 2014 and 2013.

 

   Three Months Ended September 30,   Nine Months Ended September 30,   
   2014   2013    2014 vs. 2013   2014   2013   2014 vs. 2013 
                   Change   % Change                   $ Change   % Change 
United States  $285,929    57%  $381,617    56%  $(95,688)   -25%  $768,619    54%  $1,012,602    54%  $(243,983)   -24%
China   212,376    43%   303,826    44%   (91,450)   -30%   648,743    46%   874,935    46%   (226,192)   -26%
Total Revenue   498,305    100%   685,443    100%   (187,138)   -27%   1,417,362    100%   1,887,537    100%   (470,175)   -25%
                        -                                     
United States   110,855    39%   192,457    50%   (81,602)   -42%   288,568    38%   528,178    52%   (239,610)   -45%
China   19,218    9%   52,203    17%   (32,985)   -63%   85,421    13%   153,600    18%   (68,179)   -44%
Total Cost of sales   130,073    26%   244,660    36%   (114,587)   -47%   373,989    26%   681,778    36%   (307,789)   -45%
                        -                                     
United States   175,074    61%   189,160    50%   (14,086)   -7%   480,051    62%   484,424    48%   (4,373)   -1%
China   193,158    91%   251,623    83%   (58,465)   -23%   563,322    87%   721,335    82%   (158,013)   -22%
Total Gross profit   368,232    74%   440,783    64%             1,043,373    74%   1,205,759    64%          

 

Three Months Ended September 30, 2014 Compared with the Three Months Ended September 30, 2013

 

Revenues in the United States decreased $96 thousand, or 25%, from $382 thousand in the three months ended September 30, 2013 to $286 thousand in the three months ended September 30, 2014. Revenues in China decreased $91 thousand, or 30%, from $304 thousand in the three months ended September 30, 2013 to 212 thousand in the three months ended September 30, 2014. The decreases were mainly due to the slowdown on broadband wireless sales.

 

Nine Months Ended September 30, 2014 Compared with the Nine Months Ended September 30, 2013

 

Revenues in the United States decreased $244 thousand, or 24%, from $1 million in the nine months ended September 30, 2013 to $769 thousand in the nine months ended September 30, 2014. The decrease was mainly attributable to the slowdown on broadband wireless sales.

 

In 2013, we performed nonrecurring consulting services for a third party in China, and received RMB 2 million, which was about USD 320 thousand, as an one-time service fee in April 2013. Excluding the one-time service fee of $320 thousand, the revenues in China increased $94 thousand, or 17%, from $555 thousand ($875k-$320k) in the nine months ended September 30, 2013 to $649 thousand in the nine months ended September 30, 2014. The increase was primarily due to the service agreement with Xun Yun Tian Technologies (Zhejiang) on April 10, 2013, which will expire in October 2014. Under the agreement, we provide 1) monthly recurring management services for technology, business team formation and training, initial contract solicitation to potential customers to create business opportunities and transactional contracts. We charge RMB 120,000 per month, which was about USD 20 thousand, for the monthly recurring management services. 2) Non-recurring technical service for transferring high-end wireless technology and achieving business contracts, which help Xun Yun Tian Technologies to secure the leading wireless technology position in China. We charge RMB 1,000,000 every four months, which was about USD 161 thousand every four months, and about USD 40 thousand every month. Therefore, the monthly service fee under this agreement is around $60 thousand.

 

6
 

 

Cost of Revenue and Gross Margin

 

Three Months Ended September 30, 2014 Compared with the Three Months Ended September 30, 2013

 

  1. Cost of revenue: cost of revenue decreased $115 thousand, or 47%, from $245 thousand in the three months ended September 30, 2013 to $130 thousand in the three months ended September 30, 2014. The decrease was primarily due to 27% decrease in total revenues.
     
  2. Gross margin: gross margin increased from 64% in the three months ended September 30, 2013 to 74% in the three months ended September 30, 2014. The increase in gross margins was due to a higher gross margin in China, which was about 91%.
     
    For the three months ended September 30, 2014, our wholly-owned subsidiary, Teletronics Beijing, had generated gross margin of 91% as compared to 61% of Teletronics USA. The substantial difference is mainly due to nature of revenue generated between two locations. Majority of revenue of our wholly-owned subsidiary, Teletronics Beijing, was derived from our 19.9% investee Xun Yun Tian Technologies (“XYT”) for services provided whereas revenue derived from Teletronics USA mainly consisted of wireless technology systems through normal distribution.
     
    The revenue from XYT is mainly comes from non-technical support. Before its formal registration in April 2013, XYT was by design as a marketing centered company depending on a strategic alliance arrangement with Teletronics and leveraging Teletronics underground communications technology. Consequently, at and through XYT’s forming stages, Teletronics has been invited to provide all kinds of logistic support to XYT, such as charter drafting, organization hierarchy, board structure, building layout, interviewer testings, operation procedures, marketing plannings, personnel policies, etc. Obviously, Teletronics logistic support to XYT synchronizes, matches, and in certain aspects even overlaps with Teletronics own logistic design in organizing itself as a company, making the cost accounting related to its internal accounting of overhead. For technical sales, either WiFi products or WiFi services, the main task performers are in USA and Teletronics internal accounting code does track costs for XYT. The Company properly reclassified the corresponding salary expense as pertained to service revenue from general and administrative expenses to cost of revenue.
     
    As a result, high margins of 91% in the three months ended September 30, 2014 appeared. Such margin certainly cannot be expected to sustain.

 

Nine Months Ended September 30, 2014 Compared with the Nine Months Ended September 30, 2013

 

  1. Cost of revenue: cost of revenue decreased $169 thousand, or 32%, from $528 thousand in the nine months ended September 30, 2013 to $359 thousand in the nine months ended September 30, 2014. The decrease in cost of sales was primarily due to 25% decrease in revenues.
     
  2. Provision of obsolesce: the amount of provision of obsolesce decreased $138 thousand, or 90%, from $154 thousand in the nine months ended September 30, 2013 to $15 thousand in the nine months ended September 30, 2014. The decrease was primarily attributable to decrease in amount of inventory reserve. During 2013, we reserved substantial amount of inventory due to decrease in its marketability, and clean up our inventory to prepare for office moving in 2014.
     
  3. Gross margin increased from 64% in the nine months ended September 30, 2013 to 74% in the nine months ended September 30, 2014. The increase in gross margins was primarily due to a $138 thousand decrease in the inventory provision, which results 44% decrease in total cost of sales.
     
    For the nine months ended September 30, 2014, our wholly-owned subsidiary, Teletronics Beijing, had generated gross margin of 87% as compared to 62% of Teletronics USA. The substantial difference is mainly due to nature of revenue generated between two locations. Majority of revenue of our wholly-owned subsidiary, Teletronics Beijing, was derived from our 19.9% investee Xun Yun Tian Technologies (“XYT”) for services provided whereas revenue derived from Teletronics USA mainly consisted of wireless technology systems through normal distribution.
     
    As a result, high margins of 87% in the nine months ended September 30, 2014 appeared. Such margin certainly cannot be expected to sustain.

 

Operating Expenses

 

Selling Expenses

 

Selling expenses consist primarily of employee salaries and associated costs for selling, marketing, and customer support. Selling expenses increased to $6 thousand in the three months ended September 30, 2014, compared to $1 thousand in the three months ended September 30, 2013. Selling expenses increased to $25 thousand in the nine months ended September 30, 2014, compared to $2 thousand in the nine months ended September 30, 2013. The increases were primarily due to our expansion towards Chinese market in 2014, and we start to promote our products and solutions in China, which increased more expenses related to travel, customer support and new account development.

 

7
 

 

General and Administrative Expenses

 

General and administrative expenses consist primarily of employee salaries, benefits and associated costs for information systems, finance, legal, and administration of the company. General and administrative expense increased by $20 thousand and $120 thousand during the three and nine months ended September 30, 2014, compared to the same periods in 2013. The increase was primarily due to rental increase in 2014 per the lease agreement, and higher legal and accounting fees in 2014 for preparing and filing Form 10 and 10-Qs with SEC.

 

Stock-based Compensation

 

On April 15, 2014, we entered into a stock option agreement with the CEO of the Company, Dr. Fang. Under the terms of the stock option agreement, we granted the options to Mr. Fang to purchase 1,500,000 shares of common stock of the Company at an exercise price of $1.00 per share. The option has a term of five years and expires on May 1, 2019. The Shares underlying the Option will vest in two installments promulgated over a five-year period beginning on the Date of Grant, at the time when Dickson Fang, as the CEO, has achieved the performance (i) the Company becomes a Form-10 reporting public Company, at which 1,100,000 shares become vesting, and (ii) the Company becomes a public traded Company, at which time 400,000 shares become vesting.

 

We use the Black-Scholes Option Pricing Model to determine the fair value of the stock option is $259,357, and the grant date fair value of the stock option is $0.17 per share. Stock-based compensation expense for nine-month ended September 30, 2014 is $218,372, and the remaining unrecognized cost is expected to amortize on a straight-line basis over approximately eight months as of September 30, 2014.

 

Equity in Loss of Unconsolidated Investee

 

Equity in loss of unconsolidated investee derived from the investment loss in Xun Yun Tian Technologies (Zhejiang). In April 2013, Teletronics Beijing subsidiary agreed to invest RMB 2,000,000 to Xun Yun Tian Technologies (Zhejiang) in exchange of 20% of ownership of Xun Yun Tian. As a result, we had the long-term investment of 20% ownership accounted under the equity methods as of December 31, 2013. On August 10, 2014, our board of director decided to sell our 0.1% ownership of Xun Yun Tian Technologies in an amount of RMB 20,000, to a third party. As a result of the transaction, we discontinued to use equity method to account for the investment of Xun Yun Tian Technologies (Zhejiang), and recognized a gain of $3,252 on sale of long-term investment in the nine months ended September 30, 2014.

 

Equity investment in affiliate at the nine months ended September 30, 2014 consisted of the following:

 

Type  Equity Investee  Beginning Equity
Investment Basis as of
December 31, 2013
   Increase Share in
Equity Company
   Proportional Share of
the Equity-Accounted Affiliate’s Net Loss
   Foreign
Currency
Translation
Adjustment
   Ending Equity
Investment Basis as of
August 10, 2014
 
                             
Equity  Xun Yun Tian Technologies
(Zhejing), PRC
   100,266    -    (99,676)   (590)   - 

 

Provision for Income Taxes

 

The Federal and State net operating losses carry-forward are approximately $12,000,000 for the nine months ended September 30, 2014. These Federal and State net operating losses carry-forward will expire in various tax years through 2026 and 2032, respectively. Therefore, our US location recorded income tax expense of $0 in the nine months ended September 30, 2014 and 2013. Our Beijing subsidiary is incorporated in Peoples’ Republic of China (PRC), and is subject to PRC’s Unified Enterprise Income Tax Law (EIT). At the nine months ended September 30, 2014 and 2013, our Beijing subsidiary recorded income tax expenses of $2,444 and $0, respectively.

 

Liquidity and Capital Resources

 

Historically, we have funded our business primarily through cash generated by our operating activities, the issuance of our common stock, and the issuance of our long-term debt. The following table presents our capital resources:

 

   As of         
   September 30, 2014   December 31, 2013   $ Change   % Change 
Working capital  $894,878   $475,440   $419,438    88%
Cash and cash equivalents  $573,963   $893,183   $(319,220)   -36%
Long-term investments   -    100,266    (100,266)   -100%
Total cash, cash equivalents, and investments   1,468,841    1,468,889    (48)   0%
Long-term debt   409,000    -    409,000      
Net cash, cash equivalents, and investments  $1,059,841   $1,468,889   $(409,048)   -28%

 

8
 

 

The significant components of our working capital are cash and cash equivalents, accounts receivable, accounts receivables from related party, other receivables and inventories, reduced by accounts payable, accrued liabilities, deferred compensation and convertible debentures. Working capital increased by $419 thousand during the nine months ended September 30, 2014. The increase was primarily due to $319 thousand decrease in cash and cash equivalents, partially offset by $382 thousand increase in accounts receivable from related party and $67 thousand increase in other receivable, and partially offset by reclassify $409 thousand convertible debentures from current liability to Long-term debt.

 

Summary of Cash Flows

 

As of September 30, 2014, our cash and cash equivalents decreased by $319 thousand primarily due to delay on collection from related party and declivity on sales. The following table summarizes cash flows from our Consolidated Statements of Cash Flows:

 

   Nine Months Ended September 30, 
   2014   2013   $ Change   % Change 
Net cash provided by (used in) operating activities  $(467,172)  $382,396    (849,568)   -222%
Net cash used in investing activities   (3,285)   (323,114)   319,829    -99%
Net cash provided by financing activities   150,000    -    150,000      

 

Cash Flows from Operating Activities

 

Net cash used in operating activities for the nine months ended September 30, 2014 was approximately $467 thousand, an increase of approximately $850 thousand compared to the nine months ended September 30, 2013. The increase in cash used in operating activities was mainly attributable to a $475 thousand increase in net loss, a $197 thousand decrease in allowance for obsolete inventory due to inventory cleanup for moving, a $218 thousand increase in stock-based compensation, a $107 thousand decrease in accounts receivable due to the sales declivity, a $383 thousand increase in accounts receivable-related party due to delay on the collections from the related party, a $72 thousand increase in other receivable due to increase in payments made to the third parties on behalf of our cooperated company, a $106 thousand increase in inventory due to less provision for inventory obsolescence, a $42 thousand increase in accrued expenses and other current liabilities due to the increase of interest for deferred compensation and convertible debenture, and a $64 thousand decrease in equity in loss of unconsolidated investee due to the proportionate loss of XYT was greater than the carrying value.

 

Cash Flows from Investing Activities

 

Net cash used in investing activities for the nine months ended September 30, 2014 was $3,285. Net cash used in investing activities for the nine months ended September 30, 2013 was $323 thousand. The change was mainly attributable to purchase of long-term investment in 2013.

 

Cash Flows from Financing Activities

 

Net cash provided by financing activities in the nine months ended September 30, 2014 was $150 thousand. Net cash provided by financing activities for the nine months ended September 30, 2013 was $0. The change was mainly attributable to the proceeds from issuance of common stock in 2014.

 

Contractual Obligations

 

On May 15, 2006, we entered into 9% convertible debentures due on June 30, 2010 in an aggregate principal amount of $2,350,000 to qualified buyers. Under the agreement, we may redeem some or the entire outstanding amount at any time or from time to time at a redemption price of 100% of the outstanding amount, plus accrued and unpaid interest up to but not including the date of redemption, payable in cash. Subsequently, the Company and debenture holders agreed to lower the interest rate to 4.5% effective on June 30, 2008 and agreed for the debenture to be paid when we have sufficient fund. The debentures are convertible into the Company’s common stock at an initial conversion price of $1.00 per share prior to full repayment. As of December 31, 2008, $1,650,000 worth of the debentures has been issued and available to be converted into the Company’s common shares. During the period from 2009 to 2011, we made payment of $341,000 towards the outstanding debenture balance. As of December 31, 2011, $1,309,000 worth of the debentures was outstanding and available to be converted into our common shares. We didn’t make payment during the year of 2012, and the balance of the debenture as of December 31, 2012 was $1,309,000.

 

In December 2013, we entered into an agreement with a debenture holder whereby we issued 817,500 shares of common stock in consideration of the cancellation of the convertible debenture owned to the debenture holder in the amount of $750,000 and $67,500 of principal and related accrued interest, respectively. During 2013, we made payments to other debenture holders for a total amount of $107,733, which consisted of convertible debenture of $70,000 and related accrued interest of $37,733. As a result of the conversion and payments, we had a remaining debenture balance of $489,000 at September 30, 2014 and December 31, 2013.

 

9
 

 

On January 1, 2014, we entered negotiations with the debenture holders (“holders”). The holders agreed in writing to accept an interest rate of 4.5% per annum on the unpaid balances, and the payments should be paid every December 31st for the next four years by $80,000, $100,000, $129,000 and $180,000, respectively, which should be allocated pro rata among the investors.

 

On October 22, 2013, the Board of Directors resolved to increase the authorized capital shares of the Company to 70,000,000 shares, including 65,000,000 shares of common stock and 5,000,000 shares of preferred stock. The Board of Directors approved a stock purchase agreement with Hong Kong Haohai Group Holdings Limited (HK Haohai Group), who agreed to purchase the Company’s stock up to a maximum of 1,700,000 shares. Within the agreement, the First Closing shall occur within 30-day period to allow the new investor arrange necessary investments to the Company. In addition, one or more Additional Closing may be scheduled and shall be held within 180 days from the completion date of First Closing, or 10 days before the Company completes its initial public listing. For the year ended December 31, 2013, the Company had issued and sold 850,000 shares of its common stock at $1.00 per share to HK Haohai Group in the amount of $850,000 (First Closing). Pursuant to the agreement and subject to the condition that the total investment under the agreement, exceeds $850,000, the Company agrees that it shall nominate one candidate from the new investor to be considered to become a Board of Director according to the Company’s bylaws and shall continue the nomination each year as long as HK Haohai Group maintains its investment holding percentages, relative to the total authorized share of 70,000,000. Further within the stock purchase agreement, upon total purchase exceeds one million shares, the Company will grant one share of stock option for every 2 shares of common stock purchased. The option price will remain as $1.00 per share. The stock option shall be exercisable at any time and no later than December 31, 2016 or the date of the initial public offering of the capital stock of the Company whichever is earlier. As of September 30, 2014, we did not grant stock option to the new investor.

 

We entered into an operating lease for our office and warehouse facilities in Rockville, MD. The lease will expire in July 2014. The total rent paid for the year ended December 31, 2013 and 2012 were $391,411 and $367,839, respectively. The schedule of non-cancellable future approximate minimum lease payments required under the operating lease will be $228,323 during fiscal year 2014.

 

On April 22, 2014, we entered into a new lease agreement with Saul Holdings Limited Partnership for our new office. The term of the lease shall commence on the date hereof and shall end 76 months after the rent commence date. The rent commence date shall be August 1, 2014 or the date the Company actually commence beneficial occupancy, whichever is earlier. The annual rent is $84,000 plus annual operating cost of $44,000, which leads the Company’s rental payment to $128,000 per annum.

 

On April 15, 2014, we entered into a stock option agreement with the CEO of the Company, Dr. Fang. Under the terms of the stock option agreement, we granted the options to Mr. Fang to purchase 1,500,000 shares of common stock of the Company at an exercise price of $1.00 per share. The option has a term of five years and expires on May 1, 2019. The Shares underlying the Option will vest in two installments promulgated over a five-year period beginning on the Date of Grant, at the time when Dickson Fang, as the CEO, has achieved the performance (i) the Company becomes a Form-10 reporting public Company, at which 1,100,000 shares become vesting, and (ii) the Company becomes a public traded Company, at which time 400,000 shares become vesting.

 

On August 10, 2014, our board of director decided to sell Teletronics’ 0.1% ownership of Xun Yun Tian Technologies to a third party for RMB 20,000, which equals USD 3,252.

 

Critical Accounting Policies

 

From time to time, the FASB or other standards setting bodies will issue new accounting pronouncements. Updates to the Codification are communicated through issuance of an Accounting Standards Update (“ASU”).

 

We have adopted all applicable recently issued accounting pronouncements. The adoption of the accounting pronouncements did not have a material effect on our operations.

 

Off-balance Sheet Arrangements

 

Since our inception through September 30, 2014, we have not engaged in any off-balance sheet arrangements.

 

10
 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risks.

 

As a “small reporting company” we are not required to provide this information pursuant to Regulation S-K.

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

Disclosure controls and procedures are designed with an objective of ensuring that information required to be disclosed in our periodic reports filed with the Securities and Exchange Commission, such as this Quarterly Report on Form 10-Q, is recorded, processed, summarized and reported within the time periods specified by the Securities and Exchange Commission. Disclosure controls are also designed with an objective of ensuring that such information is accumulated and communicated to our management, including our chief executive officer, in order to allow timely consideration regarding required disclosures.

 

The evaluation of our disclosure controls by our principal executive officer included a review of the controls’ objectives and design, the operation of the controls, and the effect of the controls on the information presented in this Quarterly Report. Our management, including our chief executive officer, does not expect that disclosure controls can or will prevent or detect all errors and all fraud, if any. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Also, projections of any evaluation of the disclosure controls and procedures to future periods are subject to the risk that the disclosure controls and procedures may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Principal Financial Officer, of the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 as of the end of the period covered by this report. Based on that evaluation, our Principle Executive Officer and Principal Financial Officer have concluded that our disclosure controls and procedures as of September 30 2014 and 2013, were effective to ensure that information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.

 

Changes in Internal Control over Financial Reporting

 

There was no change in our internal control over financial reporting that occurred during the fiscal quarter ended September 30, 2014, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

11
 

 

PART II

 

Item 1. Legal Proceedings.

 

None

 

Item 1A. Risk Factors.

 

As a “small reporting company” we are not required to provide this information pursuant to regulation S-K.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None

 

Item 3. Defaults Upon Senior Securities.

 

None

 

Item 4. Mine Safety Disclosures.

 

Not Applicable

 

Item 5. Other Information.

 

None

 

Item 6. Exhibits.

 

(a) Exhibits.

 

Exhibit   Item
     
31.1   Certification of Chief Executive Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002
     
31.2   Certification of Chief Financial Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002
     
32.1  

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

     
101.INS   XBRL Instance Document
     
101.SCH   XBRL Taxonomy Extension Schema Document
     
101.CAL   XBRL Taxonomy Extension Calculation Linkbase Document
     
101.DEF   XBRL Taxonomy Extension Definition Linkbase Document
     
101.LAB   XBRL Taxonomy Extension Label Linkbase Document
     
101.PRE   XBRL Taxonomy Extension Presentation Linkbase Document

 

12
 

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  TELETRONICS INTERNATIONAL, INC.
   
Date: December 12, 2014 /s/ Dickson Fang
 

Dickson Fang, CEO & President

(Principal Executive Officer)

   
Date: December 12, 2014 /s/ Helen Xia
 

Helen Xia, Chief Financial Officer

(Principal Financial and Accounting Officer)

 

13
 

 

EXHIBIT INDEX

 

Exhibit   Item
     
31.1   Certification of Chief Executive Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002
     
31.2   Certification of Chief Financial Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002
     
32.1  

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

     
101.INS   XBRL Instance Document
     
101.SCH   XBRL Taxonomy Extension Schema Document
     
101.CAL   XBRL Taxonomy Extension Calculation Linkbase Document
     
101.DEF   XBRL Taxonomy Extension Definition Linkbase Document
     
101.LAB   XBRL Taxonomy Extension Label Linkbase Document
     
101.PRE   XBRL Taxonomy Extension Presentation Linkbase Document

 

14