EX-99.1 2 d763178dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

 

 

Australia and New Zealand Banking Group Limited

 

ABN 11 005 357 522

 

Half Year

 

31 March 2019

 

Consolidated Financial Report

 

Dividend Announcement

 

and Appendix 4D

 

 

 

 

The Consolidated Financial Report and Dividend Announcement contains information required by Appendix 4D of the Australian Securities Exchange (ASX) Listing Rules. It should be read in conjunction with ANZ’s 2018 Annual Report, and is lodged with the ASX under listing rule 4.2A.

 

 


RESULTS FOR ANNOUNCEMENT TO THE MARKET

 

 

APPENDIX 4D

 

 

 

Name of Company:   Australia and New Zealand Banking Group Limited
  ABN 11 005 357 522

 

 

 
Report for the half year ended 31 March 2019

 

   
Operating Results1                               AUD million  
   

Statutory operating income from continuing operations

       ò          -9%          to        9,293  
   

Statutory profit attributable to shareholders

       ò          -5%          to        3,173  
   

Cash profit2

       ñ          22%          to        3,514  
   

Cash profit from continuing operations2

       ñ          2%          to        3,564  
   
Dividends3              

Cents

 

per

 

share

 

             

Franked

 

amount4

 

per share

 

 
   

Proposed interim dividend

            80             100%  
   

Record date for determining entitlements to the proposed 2019 interim dividend

                    14 May 2019  
   

Payment date for the proposed 2019 interim dividend

 

                                     

 

1 July 2019

 

 

 

Dividend Reinvestment Plan and Bonus Option Plan

Australia and New Zealand Banking Group Limited (ANZ) has a Dividend Reinvestment Plan (DRP) and a Bonus Option Plan (BOP) that will operate in respect of the proposed 2019 interim dividend. For the 2019 interim dividend, ANZ intends to provide shares under the DRP through an on-market purchase and BOP through the issue of new shares. The ‘Acquisition Price’ to be used in determining the number of shares to be provided under the DRP and BOP will be calculated by reference to the arithmetic average of the daily volume weighted average sale price of all fully paid ANZ ordinary shares sold in the ordinary course of trading on the ASX and Chi-X during the ten trading days commencing on 17 May 2019, and then rounded to the nearest whole cent. Shares provided under the DRP and BOP will rank equally in all respects with existing fully paid ANZ ordinary shares. Election notices from shareholders wanting to commence, cease or vary their participation in the DRP or BOP for the 2019 interim dividend must be received by ANZ’s Share Registrar by 5.00pm (Australian Eastern Standard Time) on 15 May 2019. Subject to receiving effective contrary instructions from the shareholder, dividends payable to shareholders with a registered address in the United Kingdom (including the Channel Islands and the Isle of Man) or New Zealand will be converted to Pounds Sterling or New Zealand Dollars respectively at an exchange rate calculated on 17 May 2019.

 

1

Unless otherwise noted, all comparisons are to the half year ended 31 March 2018.

 

2

Cash profit excludes non-core items included in statutory profit and is provided to assist readers in understanding the result of the ongoing business activities of the Group. The non-core items are calculated consistently period on period so as not to discriminate between positive and negative adjustments, and fall into one of the three categories: gains or losses included in earnings arising from changes in tax, legal or accounting legislation or other non-core items not associated with the ongoing operations of the Group; treasury shares, revaluation of policy liabilities, economic hedging and similar accounting items that represent timing differences that will reverse through earnings in the future; and accounting reclassifications between individual line items that do not impact reported results, such as policyholders tax gross up. Cash profit is not a measure of cash flow or profit determined on a cash basis. The net after tax adjustment was an increase to statutory profit of $341 million made up of several items. Refer pages 73 to 77 for further details.

3 

There is no conduit foreign income attributed to the dividends.

 

4

It is proposed that the interim dividend will be fully franked for Australian tax purposes (30% tax rate) and carry New Zealand imputation credits of NZD 9 cents per ordinary share.

 

2


AUSTRALIA AND NEW ZEALAND BANKING GROUP LIMITED

 

 

ABN 11 005 357 522

 

 

CONSOLIDATED FINANCIAL REPORT, DIVIDEND ANNOUNCEMENT AND APPENDIX 4D

Half year ended 31 March 2019

 

 

CONTENTS

 

   PAGE  

Disclosure Summary

     5  

Summary

     7  

Group Results

     21  

Divisional Results

     49  

Profit Reconciliation

     73  

Condensed Consolidated Financial Statements

     79  

Supplementary Information

     123  

Definitions

     135  

ASX Appendix 4D Cross Reference Index

     138  

Alphabetical Index

     139  
  
           

 

This Consolidated Financial Report, Dividend Announcement and Appendix 4D has been prepared for Australia and New Zealand Banking Group Limited (the “Company” or “Parent Entity”) together with its subsidiaries which are variously described as “ANZ”, “Group”, “ANZ Group”, “the consolidated entity”, “the Bank”, “us”, “we” or “our”.

All amounts are in Australian dollars unless otherwise stated. The Company has a formally constituted Audit Committee of the Board of Directors. The Condensed Consolidated Financial Statements were approved by resolution of a Committee of the Board of Directors on 30 April 2019.

When used in this Results Announcement the words “estimate”, “project”, “intend”, “anticipate”, “believe”, “expect”, “should” and similar expressions, as they relate to ANZ and its management, are intended to identify forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. ANZ does not undertake any obligation to publicly release the result of any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

 

3


AUSTRALIA AND NEW ZEALAND BANKING GROUP LIMITED

 

 

ABN 11 005 357 522

 

 

This page has been left blank intentionally

 

4


DISCLOSURE SUMMARY

 

 

 

SUMMARY OF 2019 HALF YEAR RESULTS AND ASSOCIATED DISCLOSURE MATERIALS

The following disclosure items were lodged separately with the ASX and NZX and can be accessed via the ANZ Shareholder Centre on the Group website http://www.shareholder.anz.com within the disclosures for 2019 Half Year Results.

 

 

 

Consolidated Financial Report, Dividend Announcement and Appendix 4D

 

 

Half Year Results Investor Discussion Pack

 

 

News Release

 

 

APS 330 Pillar III Disclosure as at 31 March 2019

 

 

Key Financial Data Summary

 

 

United Kingdom Disclosure and Transparency Rules Submission

 

5


DISCLOSURE SUMMARY

 

 

 

This page has been left blank intentionally

 

6


SUMMARY

 

 

 

CONTENTS    Page  
Guide to Half Year Results      8  
Statutory Profit Results      10  
Cash Profit Results      11  
Financial Performance Summary – Total and continuing operations      12  
Key Balance Sheet Metrics      13  
Large/Notable Items – continuing operations      14  
Full Time Equivalent Staff      19  
Other Non-Financial Information      19  

 

7


SUMMARY

 

 

 

Guide to Half Year Results

ACCOUNTING STANDARDS ADOPTED

During the period, the Group adopted two new Accounting Standards, AASB 9 Financial Instruments (AASB 9) and AASB 15 Revenue from Contracts with Customers (AASB 15):

 

 

AASB 9 - the Group implemented an expected credit loss methodology for impairment of financial assets, and revised the classification and measurement of certain financial assets from 1 October 2018. Consequently, the Group increased its provision for credit impairment by $813 million through opening retained earnings. Comparative information has not been restated.

 

 

AASB 15 - the main impact of adoption is that certain items previously netted are now presented gross in operating income and operating expenses. Comparative information has been restated which increased total operating income for the September 2018 half by $91 million (Mar 18 half: $62 million) and increased total operating expenses by the same amount.

For further details on key requirements and impacts of the changes described above refer to Note 1 and 21 of the Condensed Consolidated Financial Statements.

NON-IFRS INFORMATION

Statutory profit is prepared in accordance with recognition and measurement requirements of Australian Accounting Standards, which comply with International Financial Reporting Standards (IFRS). The Group provides additional measures of performance in the Consolidated Financial Report & Dividend Announcement which are prepared on a basis other than in accordance with accounting standards. The guidance provided in Australian Securities and Investments Commission (ASIC) Regulatory Guide 230 has been followed when presenting this information.

Cash Profit

Cash profit, a non-IFRS measure, represents ANZ’s preferred measure of the result of the ongoing business activities of the Group, enabling readers to assess Group and Divisional performance against prior periods and against peer institutions. The adjustments made in arriving at cash profit are included in statutory profit which is subject to review within the context of the external auditor’s review of the Condensed Consolidated Financial Statements. Cash profit is not subject to review by the external auditor. The external auditor has informed the Audit Committee that cash profit adjustments have been determined on a consistent basis across each period presented.

 

 

Adjustments between statutory profit and cash profit - To calculate cash profit, the Group excludes non-core items from statutory profit. Refer to pages 73 to 77 for adjustments between statutory and cash profit.

 

 

Large/Notable items within cash profit - The Group’s cash profit result from continuing operations includes a number of items collectively referred to as Large/Notable items. While these items form part of cash profit, given their nature and significance, they have been presented separately with comparative information, where relevant, to provide transparency and aid comparison. Refer to pages 14 to 18 for Large/Notable items.

DISCONTINUED OPERATIONS

The financial results of the Wealth Australia businesses being divested and associated Group reclassification and consolidation impacts are treated as discontinued operations from a financial reporting perspective. These businesses qualify as discontinued operations, a subset of assets and liabilities held for sale, as they represent a major line of business.

The Group Income Statement and Statement of Comprehensive Income show discontinued operations separately from continuing operations in a separate line item ‘Profit/(Loss) from discontinued operations’. This impacts the current and comparative financial information for Wealth Australia and Technology, Services & Operations (TSO) and Group Centre divisions.

 

 

Sale to IOOF Holdings Limited (IOOF)

On 17 October 2017, the Group announced it had agreed to sell its OnePath pensions and investments (OnePath P&I) business and aligned dealer groups (ADG) businesses to IOOF. The sale of the aligned dealer groups business completed on 1 October 2018. The completion of the remaining OnePath P&I business, which is dependent on the receipt of all necessary approvals, is expected to occur before the end of the March 2020 half.

 

 

Sale to Zurich Financial Services Australia (Zurich)

On 12 December 2017, ANZ announced that it had agreed to sell its life insurance business to Zurich and regulatory approval was obtained on 10 October 2018. The transaction is subject to closing conditions and ANZ expects it to complete in the first half of the 2019 calendar year.

Included in the ‘Loss from discontinued operations’ is:

 

 

A $632 million loss (pre and post-tax) recognised on the reclassification of Wealth Australia businesses to held for sale in the March 2018 half; and

 

 

Customer remediation for refunds to customers and related remediation costs for receiving inappropriate advice or services not provided including the Group’s former aligned dealer groups.

 

    

Half Year

 
    

 

Mar 19

    

 

Sep 18

    

 

Mar 18

 
     $M      $M      $M  

Customer remediation (pre-tax)

     75        181        -  

Customer remediation (post-tax)

     53        127        -  

 

8


SUMMARY

 

 

 

CONTINUING OPERATIONS

Divisional Performance

The presentation of divisional results has been impacted by a number of methodology and structural changes during the period. Prior period comparatives have been restated as follows:

 

 

The methodology for allocating earnings on capital at a business unit level has changed from Economic Capital to Regulatory Capital. While neutral at a Group level, this change has impacted net interest income at the divisional level;

 

 

The residual Asia Retail and Wealth businesses have been transferred from the former Asia Retail and Pacific division to TSO and Group Centre division. The remaining segment has been renamed Pacific division; and

 

 

ANZ’s lenders mortgage insurance, share investing and general insurance distribution businesses which were previously part of the continuing operations of Wealth Australia now form part of the Australia division (ANZ’s financial planning business continues to be part of the continuing operations of the Wealth Australia division).

Other than those described above, there have been no other significant changes impacting divisional performance.

 

9


SUMMARY

 

 

 

Statutory Profit Results

 

         Half Year            Movement  
         Mar 19
$M
    Sep 18
$M
    Mar 18
$M
           Mar 19
v. Sep 18
     Mar 19
v. Mar 18
 

Net interest income

       7,299       7,164       7,350          2%        -1%  

Other operating income

         1,994       2,583       2,887                -23%        -31%  

Operating income

       9,293       9,747       10,237          -5%        -9%  

Operating expenses

         (4,365     (4,928     (4,473              -11%        -2%  

Profit before credit impairment and income tax

       4,928       4,819       5,764          2%        -15%  

Credit impairment charge

         (392     (280     (408              40%        -4%  

Profit before income tax

       4,536       4,539       5,356          0%        -15%  

Income tax expense

       (1,284     (1,358     (1,426        -5%        -10%  

Non-controlling interests

         (9     (9     (7              0%        29%  

Profit attributable to shareholders of the Company from continuing operations

       3,243       3,172       3,923          2%        -17%  

Profit/(Loss) from discontinued operations

         (70     (95     (600              -26%        -88%  

Profit attributable to shareholders of the Company

         3,173       3,077       3,323                3%        -5%  
  Earnings Per Ordinary Share (cents)        Half Year            Movement  
   

  Reference   

  Page   

   Mar 19     Sep 18     Mar 18           

Mar 19

v. Sep 18

     Mar 19
v. Mar 18
 

Basic

  95      111.7       107.3       114.2          4%        -2%  

Diluted

  95      106.4       103.2       108.6                3%        -2%  

 

            Half Year  
       Reference Page        Mar 19      Sep 18     Mar 18  

Ordinary Share Dividends (cents)

          

Interim - 100% franked1

     94        80        -       80  

Final - 100% franked1

     94        -        80       -  

Total - 100% franked1

     94        80        80       80  

Ordinary share dividend payout ratio2

     94        71.4%        74.6%       69.7%  

Profitability Ratios

          

Return on average ordinary shareholders’ equity3

        10.8%        10.4%       11.3%  

Return on average assets4

        0.65%        0.64%       0.71%  

Net interest margin

        1.79%        1.82%       1.93%  

Net interest income to average credit RWAs4

              4.23%        4.21%       4.35%  

Efficiency Ratios

          

Operating expenses to operating income

        48.6%        52.0%       47.1%  

Operating expenses to average assets4

              0.94%        1.09%       1.01%  

Credit Impairment Charge/(Release)

          

Individually assessed credit impairment charge ($M)

        379        343       430  

Collectively assessed credit impairment charge/(release) ($M)

              13        (63     (22

Total credit impairment charge ($M)

     100        392        280       408  

Individually assessed credit impairment charge as a % of average gross loans and advances4,5

        0.12%        0.11%       0.15%  

Total credit impairment charge as a % of average gross loans and advances4,5

              0.13%        0.09%       0.14%  

 

1. 

Fully franked for Australian tax purposes and carry New Zealand imputation credits of NZD 9 cents per ordinary share for the proposed 2019 interim dividend (2018 final dividend: NZD 10 cents; 2018 interim dividend: NZD 9 cents).

 

2. 

Dividend payout ratio is calculated using the proposed 2019 interim, 2018 final and 2018 interim dividends.

 

3. 

Average ordinary shareholders’ equity excludes non-controlling interests.

 

4. 

Average assets, average gross loans and advances and average credit RWAs include assets held for sale.

 

5. 

Credit impairment charge used in the ratio relates to gross loans and advances and off-balance sheet commitments - undrawn and contingent liabilities.

 

10


SUMMARY

 

 

 

Cash Profit Results1

 

            Half Year                   Movement  
     Mar 19
$M
    Sep 18
$M
    Mar 18
$M
           Mar 19
v. Sep 18
     Mar 19
v. Mar 18
 

Net interest income

     7,299       7,164       7,350          2%        -1%  

Other operating income

     2,447       2,333       2,520                5%        -3%  

Operating income

     9,746       9,497       9,870          3%        -1%  

Operating expenses

     (4,365     (4,928     (4,473              -11%        -2%  

Profit before credit impairment and income tax

     5,381       4,569       5,397          18%        0%  

Credit impairment charge

     (393     (280     (408              40%        -4%  

Profit before income tax

     4,988       4,289       4,989          16%        0%  

Income tax expense

     (1,415     (1,286     (1,489        10%        -5%  

Non-controlling interests

     (9     (9     (7              0%        29%  

Cash profit from continuing operations

     3,564       2,994       3,493          19%        2%  

Cash profit/(loss) from discontinued operations

     (50     (65     (617              -23%        -92%  

Cash profit

     3,514       2,929       2,876                20%        22%  

  Earnings Per Ordinary Share (cents)

     Half Year          Movement  
     Mar 19       Sep 18       Mar 18         
Mar 19
v. Sep 18
 
 
    
Mar 19
v. Mar 18
 
 

Basic

     123.0       101.6       98.3          21%        25%  

 

Diluted

     116.8       97.9       94.2                19%        24%  

 

            Half Year  
     Reference
Page
     Mar 19      Sep 18     Mar 18  

Ordinary Share Dividends

          

Ordinary share dividend payout ratio2

              64.5%        78.4%       80.6%  

Profitability Ratios

          

Return on average ordinary shareholders’ equity3

        11.9%        9.9%       9.8%  

Return on average assets4

        0.72%        0.61%       0.62%  

Net interest margin

        1.79%        1.82%       1.93%  

Net interest income to average credit RWAs4

              4.23%        4.21%       4.35%  

Efficiency Ratios

          

Operating expenses to operating income

        46.4%        54.4%       49.6%  

Operating expenses to average assets4

              0.94%        1.09%       1.01%  

Credit Impairment Charge/(Release)

          

Individually assessed credit impairment charge ($M)

     32        380        343       430  

Collectively assessed credit impairment charge/(release) ($M)

     32        13        (63     (22

Total credit impairment charge ($M)

     32        393        280       408  

Individually assessed credit impairment charge as a % of average gross loans and advances4,5

        0.12%        0.11%       0.15%  

Total credit impairment charge as a % of average gross loans and advances4,5

              0.13%        0.09%       0.14%  

 

  Cash Profit/(Loss) By Division    Half Year                   Movement  
     Mar 19
$M
    Sep 18
$M
    Mar 18
$M
           Mar 19
v. Sep 18
     Mar 19
v. Mar 18
 

Australia

     1,733       1,726       1,983          0%        -13%  

Institutional

     1,012       713       767          42%        32%  

New Zealand

     753       772       749          -2%        1%  

Wealth Australia

     (30     (57     (26        -47%        15%  

Pacific

     33       39       33          -15%        0%  

TSO and Group Centre

     63       (199     (13        large        large  

Discontinued Operations

     (50     (65     (617              -23%        -92%  

Cash profit

     3,514       2,929       2,876                20%        22%  

 

1. 

Cash profit excludes non-core items included in statutory profit and is provided to assist readers in understanding the results of the ongoing business activities of the Group. Refer to pages 73 to 77 for the reconciliation between statutory and cash profit. Refer to pages 14 to 18 for information on large/notable items included in continuing cash profit.

 

2. 

Dividend payout ratio is calculated using the proposed 2019 interim, 2018 final and 2018 interim dividends.

 

3. 

Average ordinary shareholders’ equity excludes non-controlling interests.

 

4. 

Average assets, average gross loans and advances and average credit RWAs include assets held for sale.

 

5. 

Credit impairment charge used in the ratio relates to gross loans and advances and off-balance sheet commitments - undrawn and contingent liabilities.

 

11


SUMMARY

 

 

 

Financial Performance Summary – Total and continuing operations

For financial reporting purposes the results of discontinued operations are shown in a separate line item ‘Profit/(Loss) from discontinued operations’. In the table below, Total cash profit - inclusive of discontinued operations and Cash profit - continuing operations are shown. For the purpose of understanding the impact of discontinued operations across various Income Statement categories, Total cash profit - inclusive of discontinued operations is presented such that each Income Statement line item is inclusive of discontinued operations.

 

     Total cash profit - inclusive of discontinued                                                                                                  
            operations                   Movement                     Cash profit - continuing operations            Movement         
     Mar 19
$M
   

Sep 18

$M

    Mar 18
$M
           Mar 19
v. Sep 18
     Mar 19
v. Mar 18
                          Mar 19
$M
    Sep 18
$M
    Mar 18
$M
           Mar 19
v. Sep 18
     Mar 19
v. Mar 18
        

Net interest income

     7,242       7,164       7,350          1%        -1%                   7,299       7,164       7,350          2%        -1%       
   

Other operating income

     2,651       2,449       2,152                8%        23%                         2,447       2,333       2,520                5%        -3%       

Operating income

     9,893       9,613       9,502          3%        4%                   9,746       9,497       9,870          3%        -1%       
   

Operating expenses

     (4,586     (5,229     (4,716              -12%        -3%                         (4,365     (4,928     (4,473              -11%        -2%       

Profit before credit impairment and income tax

     5,307       4,384       4,786          21%        11%                   5,381       4,569       5,397          18%        0%       
   

Credit impairment charge

     (392     (280     (408              40%        -4%                         (393     (280     (408              40%        -4%       

Profit before income tax

     4,915       4,104       4,378          20%        12%                   4,988       4,289       4,989          16%        0%       
   

Income tax expense

     (1,392     (1,166     (1,495        19%        -7%                   (1,415     (1,286     (1,489        10%        -5%       
   

Non-controlling interests

     (9     (9     (7              0%        29%                         (9     (9     (7              0%        29%       

Cash Profit

     3,514       2,929       2,876                20%        22%                         3,564       2,994       3,493                19%        2%       

Average interest earning assets

     811,528       784,501       765,186          3%        6%                   811,528       784,501       765,186          3%        6%       
   

Average deposits and other borrowings

     635,822       621,699       612,291          2%        4%                   635,822       621,699       612,291          2%        4%       
   

Funds under management1

     83,164       81,122       80,178                3%        4%                         33,816       30,734       30,596                10%        11%       

Earnings per share (basic)

     123.0       101.6       98.3          21%        25%                   124.8       103.9       119.4          20%        5%       
   

Ordinary share dividend payout ratio

     64.5%       78.4%       80.6%                                                   63.6%       76.7%       66.3%                                 

Profitability Ratios

                                             
   

Return on average ordinary shareholders’ equity2

     11.9%       9.9%       9.8%                           12.0%       10.1%       11.9%               
   

Return on average assets

     0.72%       0.61%       0.62%                           0.77%       0.66%       0.79%               
   

Net interest margin

     1.79%       1.82%       1.93%                           1.80%       1.82%       1.93%               
   

Net interest income to average credit RWAs

     4.23%       4.21%       4.35%                                                   4.35%       4.21%       4.26%                                 

Efficiency Ratios

                                             
   

Operating expenses to operating income

     46.4%       54.4%       49.6%                           44.8%       51.9%       45.3%               
   

Operating expenses to average assets

     0.94%       1.09%       1.01%                                                   0.94%       1.08%       1.01%                                 

FTE3

     39,359       39,924       41,580                -1%        -5%                         37,364       37,860       39,655                -1%        -6%       
                                                                                                 

 

1.

Funds under management for continuing operations relates to New Zealand Wealth and Private Bank in Australia division.

 

2.

Average ordinary shareholders’ equity excludes non-controlling interests.

 

3.

The actual FTE that will transfer to IOOF or Zurich on sale completion or at a later date is currently being determined. Discontinued FTE is based on an estimate using an allocation methodology.

 

12


SUMMARY

 

 

 

Key Balance Sheet Metrics1

 

            As at             Movement  
     Reference
Page
     Mar 19      Sep 18      Mar 18             Mar 19
v. Sep 18
     Mar 19
v. Mar 18
 

Capital Management

                    

Common Equity Tier 1

                    

- APRA Basel 3

     43        11.5%        11.4%        11.0%           

- Internationally Comparable Basel 32

     43        16.9%        16.8%        16.3%           

Credit risk weighted assets ($B)

     126        345.5        337.6        342.8           2%        1%  

Total risk weighted assets ($B)

     43        396.3        390.8        395.8           1%        0%  

APRA Leverage Ratio

     45        5.4%        5.5%        5.4%                             

Balance Sheet: Key Items

                    

Gross loans and advances ($B)

        613.8        608.4        595.5           1%        3%  

Net loans and advances ($B)

        610.1        605.4        592.5           1%        3%  

Total assets ($B)

        980.2        943.2        935.7           4%        5%  

Customer deposits ($B)

        493.4        487.3        472.8           1%        4%  

Total equity ($B)

              60.0        59.4        59.5                 1%        1%  
            As at             Movement  
     Reference                                  Mar 19      Mar 19  

Liquidity Risk

     Page        Mar 19        Sep 18        Mar 18           v. Sep 18        v. Mar 18  

Liquidity Coverage Ratio3

     41        137%        142%        134%           -5%        3%  

Net Stable Funding Ratio

     42        115%        115%        115%                 0%        0%  
            As at             Movement  
     Reference
Page
     Mar 19      Sep 18      Mar 18             Mar 19
v. Sep 18
     Mar 19
v. Mar 18
 

Impaired Assets

                    

Gross impaired assets ($M)

     34        2,022        2,013        2,034           0%        -1%  

Gross impaired assets as a % of gross loans and advances

        0.33%        0.33%        0.34%           

Net impaired assets ($M)

     34        1,131        1,093        1,018           3%        11%  

Net impaired assets as a % of shareholders’ equity

        1.8%        1.8%        1.7%           

Individually assessed provision ($M)

     33        891        920        1,016           -3%        -12%  

Individually assessed provision as a % of gross impaired assets

        44.1%        45.7%        50.0%           

Collectively assessed provision ($M)4

     33        3,378        2,523        2,579           34%        31%  

Collectively assessed provision as a % of credit risk weighted assets

              0.98%        0.75%        0.75%                             

Net Tangible Assets

                    

Net tangible assets attributable to ordinary shareholders ($B)5

        53.7        53.1        53.0           1%        1%  

Net tangible assets per ordinary share ($)

              18.94        18.47        18.28                 3%        4%  
            As at             Movement  
            Mar 19      Sep 18      Mar 18             Mar 19      Mar 19  

Net Loans And Advances By Division (Excluding Held for Sale)

        $B        $B        $B           v. Sep 18        v. Mar 18  

Australia

        336.6        341.3        340.4           -1%        -1%  

Institutional

        151.7        149.1        138.2           2%        10%  

New Zealand

        118.8        111.3        108.5           7%        9%  

Pacific

        2.1        2.1        2.2           0%        -5%  

TSO and Group Centre

              0.1        0.6        0.2                 -83%        -50%  

Net loans and advances by division

              609.3        604.4        589.5                 1%        3%  

 

1.

Balance Sheet amounts and metrics include assets and liabilities held for sale unless otherwise stated.

 

2.

See page 43 for further details regarding the differences between APRA Basel 3 and Internationally Comparable Basel 3 standards.

 

3.

Liquidity Coverage Ratio is calculated on a half year average basis.

 

4.

On adoption of AASB 9 on 1 October 2018, the Group increased the collectively assessed provision by $813 million. Comparative information has not been restated

 

5.

Equals total shareholders’ equity less total non-controlling interests, goodwill and other intangible assets.

 

13


SUMMARY

 

 

 

Large/Notable Items – continuing operations

Large/notable items included in cash profit from continuing operations are described below.

Divestment impacts (continuing operations)

The Group announced the following divestments in line with the Group’s strategy to create a simpler, better capitalised, better balanced and more agile bank. As these divestments do not qualify as discontinued operations under accounting standards they form part of continuing operations. The financial impacts from these divestments are summarised below including the business results for those divestments that have completed:

 

     Gain/(Loss) on sale from divestments             Completed divestment business results  
            Half Year                           Half Year         
     Mar 19     Sep 18     Mar 18            Mar 19     Sep 18     Mar 18  

Cash Profit Impact

     $M       $M       $M          $M       $M       $M  

Asia Retail and Wealth businesses

     -       -       99          -       -       30  

SRCB

     -       -       2          -       -       -  

UDC

     -       (7     18          -       -       -  

MCC

     -       121       119          -       10       -  

Paymark

     37       -       -          4       4       1  

Cambodia JV

     -       (42     -          -       -       -  

OPL NZ

     197       (3     -          14       43       47  

PNG Retail, Commercial and SME

     -       (19     -                -       -       -  

Profit/(Loss) before income tax

     234       50       238          18       57       78  

Income tax benefit/(expense) and non-controlling interests

     (47     3       (100              (4     (12     (19

Cash profit/(loss) from continuing operations

     187       53       138                14       45       59  

 

 

Asia Retail and Wealth businesses

The Group completed the sale of Retail and Wealth businesses in Singapore, Hong Kong, China, Taiwan and Indonesia to Singapore’s DBS Bank in 2017. The Group completed the sale of its Retail business in Vietnam to Shinhan Bank Vietnam during the March 2018 half and recognised a $99 million gain, net of costs associated with the sale.

 

 

Shanghai Rural Commercial Bank (SRCB)

On 3 January 2017, the Group announced it had agreed to sell its 20% stake in Shanghai Rural Commercial Bank (SRCB). The sale was completed in the March 2018 half and the Group recognised a net gain of $2 million.

 

 

UDC Finance (UDC)

On 11 January 2017, the Group announced that it had entered into a conditional agreement to sell UDC to HNA Group (HNA). On 21 December 2017, the Group announced that it had been informed that New Zealand’s Overseas Investment Office had declined HNA’s application to acquire UDC. The agreement with HNA was terminated in January 2018 and an $18 million cost recovery was recognised in respect of the terminated transaction process. The Group incurred transaction costs of $7 million in the September 2018 half. The assets and liabilities of UDC ceased being classified as held for sale in the September 2018 half.

 

 

Metrobank Card Corporation (MCC)

On 18 October 2017, the Group announced it had entered into a sale agreement with its joint venture partner Metropolitan Bank & Trust Company (Metrobank) in relation to its 40% stake in the Philippines based Metrobank Card Corporation (MCC). The Group sold its 40% stake in two equal tranches in January and September 2018. The Group recognised a net gain on sale of $119 million and $121 million during the March and September 2018 halves respectively, and a dividend of $10 million during the September 2018 half.

 

 

Paymark Limited (Paymark)

On 17 January 2018, the Group entered into an agreement to sell its 25% shareholding in Paymark Limited to Ingenico Group. The transaction was completed on 11 January 2019. The Group recognised a net gain on sale of $37 million during the March 2019 half.

 

 

ANZ Royal Bank (Cambodia) Ltd (Cambodia JV)

On 17 May 2018, the Group announced it had reached an agreement to sell its 55% stake in Cambodia JV to J Trust, a Japanese diversified financial holding company listed on the Tokyo Stock Exchange. The transaction is subject to closing conditions and regulatory approval and ANZ expects it to close in the 2019 financial year. During the September 2018 half, the Group recognised a $42 million loss on the reclassification of assets and liabilities to held for sale.

 

 

OnePath Life (NZ) Ltd (OPL NZ)

On 30 May 2018, the Group announced that it had agreed to sell OPL NZ to Cigna Corporation. During the September 2018 half, the Group incurred transaction costs of $3 million. The transaction completed on 30 November 2018 and the Group recognised a $197 million net gain on sale in the March 2019 half, comprising a $115 million gain on the reversal of the life-to-date cash profit adjustments on the revaluation of policy liabilities sold, a $56 million gain on sale, and a $26 million of release from the foreign currency translation reserve.

 

14


SUMMARY

 

 

 

 

 

Papua New Guinea Retail, Commercial and Small-Medium Sized Enterprise businesses (PNG Retail, Commercial and SME)

On 25 June 2018, the Group announced it had entered into an agreement to sell its Retail, Commercial and Small-Medium Sized Enterprise (SME) banking businesses in Papua New Guinea to Kina Bank. The transaction is subject to closing conditions and ANZ expects it to close by late 2019 calendar year. During the September 2018 half, the Group recognised a $19 million loss on the reclassification of assets and liabilities to held for sale.

Other large/notable items (continuing operations)

 

 

Customer remediation

Customer remediation charges of $100 million have been recognised in the March 2019 half (Sep 18 half: $352 million; Mar 18 half: $67 million) for expected refunds to customers and related remediation costs. $64 million relates to customer remediation impacting operating income (Sep 18 half: $196 million; Mar 18 half: $32 million), and $36 million relates to customer remediation and remediation project costs impacting operating expenses (Sep 18 half: $156 million; Mar 18 half: $35 million). These impacts were primarily identified from product reviews in the Australia division. These reviews remain ongoing.

 

 

Accelerated software amortisation

During the September 2018 half, the Group accelerated the amortisation of certain software assets, predominantly relating to the Institutional division following a review of the International business in light of divestments. An accelerated amortisation expense of $251 million was recognised in the September 2018 half.

 

 

Royal Commission legal costs

External legal costs associated with responding to the Royal Commission were $13 million for the March 2019 half (Sep 18 half: $39 million; Mar 18 half: $16 million).

 

 

Restructuring

The Group recognised restructuring expenses of $51 million in the March 2019 half (Sep 18 half: $149 million; Mar 18 Half: $78 million) largely relating to changes to the Group’s enablement functions announced during the period. The prior period largely related to the move of the Australia division and technology to agile ways of working in the September and March 2018 halves.

 

15


SUMMARY

 

 

 

Large/Notable items - continuing operations

 

 Cash Profit Results   March 2019 Half Year vs March 2018 Half Year           March 2019 Half Year vs September 2018 Half Year  
        Mar 19           Mar 18       Movt             Mar 19           Sep 18       Movt  
      Large/       ex. Large/         Large/       ex. Large/       ex. Large/           Large/       ex. Large/         Large/       ex. Large/       ex. Large/  
    Mar 19       notables       notables       Mar 18       notables 1      notables       notables         Mar 19       notables       notables       Sep 18       notables 1      notables       notables  
    $M       $M       $M       $M       $M       $M       %               $M       $M       $M       $M       $M       $M       %  

Net interest income

    7,299       (21     7,320       7,350       36       7,314       0%         7,299       (21     7,320       7,164       (84     7,248       1%  

Other operating income

    2,447       214       2,233       2,520       324       2,196       2%               2,447       214       2,233       2,333       20       2,313       -3%  

Operating income

    9,746       193       9,553       9,870       360       9,510       0%         9,746       193       9,553       9,497       (64     9,561       0%  

Operating expenses

    (4,365     (105     (4,260     (4,473     (179     (4,294     -1%               (4,365     (105     (4,260     (4,928     (620     (4,308     -1%  

Profit before credit impairment and income tax

    5,381       88       5,293       5,397       181       5,216       1%         5,381       88       5,293       4,569       (684     5,253       1%  

Credit impairment charge

    (393     -       (393     (408     (26     (382     3%               (393     -       (393     (280     -       (280     40%  

Profit/(Loss) before income tax

    4,988       88       4,900       4,989       155       4,834       1%         4,988       88       4,900       4,289       (684     4,973       -1%  

Income tax benefit/(expense) and non-controlling interests

    (1,424     (2     (1,422     (1,496     (69     (1,427     0%               (1,424     (2     (1,422     (1,295     195       (1,490     -5%  

Cash profit/(loss) from continuing operations

    3,564       86       3,478       3,493       86       3,407       2%               3,564       86       3,478       2,994       (489     3,483       0%  
Cash Profit/(Loss) By Division   March 2019 Half Year vs March 2018 Half Year           March 2019 Half Year vs September 2018 Half Year  
        Mar 19           Mar 18       Movt             Mar 19           Sep 18       Movt  
      Large/       ex. Large/         Large/       ex. Large/       ex. Large/           Large/       ex. Large/         Large/       ex. Large/       ex. Large/  
    Mar 19       notables       notables       Mar 18       notables 1      notables       notables         Mar 19       notables       notables       Sep 18       notables 1      notables       notables  
    $M       $M       $M       $M       $M       $M       %               $M       $M       $M       $M       $M       $M       %  

Australia

    1,733       (76     1,809       1,983       (75     2,058       -12%         1,733       (76     1,809       1,726       (233     1,959       -8%  

Institutional

    1,012       (5     1,017       767       -       767       33%         1,012       (5     1,017       713       (210     923       10%  

New Zealand

    753       14       739       749       34       715       3%         753       14       739       772       21       751       -2%  

Wealth Australia

    (30     (7     (23     (26     (14     (12     92%         (30     (7     (23     (57     (43     (14     64%  

Pacific

    33       -       33       33       -       33       0%         33       -       33       39       -       39       -15%  

TSO and Group Centre 2

    63       160       (97     (13     141       (154     -37%               63       160       (97     (199     (24     (175     -45%  

Cash profit/(loss) from continuing operations

    3,564       86       3,478       3,493       86       3,407       2%               3,564       86       3,478       2,994       (489     3,483       0%  

 

1. 

Where applicable, comparative information has been restated for large/notable items included in the March 2019 half.

 

2. 

TSO and Group Centre includes the Gain/(Loss) on sale from divestments including SRCB, Paymark, UDC, MCC, Asia Retail and Wealth businesses, Cambodia JV, OPL NZ, PNG Retail, Commercial and SME. It also includes the divested business results for the completed sales of Paymark, MCC and Asia Retail and Wealth businesses.

 

16


SUMMARY

 

 

 

Large/Notable items - continuing operations

Within continuing cash profit, the Group has recognised some large/notable items. These items are shown in the tables below.

 

    March 2019 Half Year           March 2018 Half Year1  
    Large/notable items included in continuing cash profit           Large/notable items included in continuing cash profit  
    Gain/(Loss)     Divested           Royal                       Gain(Loss) on           Divested           Royal              
    on sale from     business     Customer     Commission                       sale from           business     Customer     Commission              
    divestments     results2     remediation     legal costs     Restructuring             Total           divestments           results2     remediation     legal costs     Restructuring             Total  
    $M     $M     $M     $M     $M     $M            $M            $M     $M     $M     $M     $M  

Cash Profit

                           

Net interest income

    -       1       (22     -       -       (21       -         55       (19     -       -       36  

Other operating income

    234       22       (42     -       -       214               238               99       (13     -       -       324  

Operating income

    234       23       (64     -       -       193         238         154       (32     -       -       360  

Operating expenses

    -       (5     (36     (13     (51     (105             -               (50     (35     (16     (78     (179

Profit before credit impairment and income tax

    234       18       (100     (13     (51     88         238         104       (67     (16     (78     181  

Credit impairment charge

    -       -       -       -       -       -               -               (26     -       -       -       (26

Profit before income tax

    234       18       (100     (13     (51     88         238         78       (67     (16     (78     155  

Income tax benefit/(expense) and non-controlling interests

    (47     (4     30       4       15       (2             (100             (19     22       5       23       (69

Cash profit from continuing operations

    187       14       (70     (9     (36     86               138               59       (45     (11     (55     86  
    March 2019 Half Year           September 2018 Half Year1  
    Large/notable items included in continuing cash profit         Large/notable items included in continuing cash profit  
    Gain/(Loss)     Divested           Royal                       Gain/(Loss)     Divested           Accelerated     Royal              
    on sale from     business     Customer     Commission                       on sale from     business     Customer     software     Commission              
    divestments     results2     remediation     legal costs     Restructuring     Total           divestments     results2     remediation     amortisation     legal costs     Restructuring     Total  
    $M     $M     $M     $M     $M     $M            $M     $M     $M     $M     $M     $M     $M  

Cash Profit

                           

Net interest income

    -       1       (22     -       -       (21       -       2       (86     -       -       -       (84

Other operating income

    234       22       (42     -       -       214               60       70       (110     -       -       -       20  

Operating income

    234       23       (64     -       -       193         60       72       (196     -       -       -       (64

Operating expenses

    -       (5     (36     (13     (51     (105             (10     (15     (156     (251     (39     (149     (620

Profit before credit impairment and income tax

    234       18       (100     (13     (51     88         50       57       (352     (251     (39     (149     (684

Credit impairment charge

    -       -       -       -       -       -               -       -       -       -       -       -       -  

Profit before income tax

    234       18       (100     (13     (51     88         50       57       (352     (251     (39     (149     (684

Income tax benefit/(expense) and non-controlling interests

    (47     (4     30       4       15       (2             3       (12     102       45       12       45       195  

Cash profit from continuing operations

    187       14       (70     (9     (36     86               53       45       (250     (206     (27     (104     (489

 

1. 

Where applicable, comparative information has been restated for large/notable items included in the March 2019 half.

 

2. 

Relates to business results for completed divestments.

 

17


SUMMARY

 

 

 

Large/Notable items - continuing operations

Within continuing cash profit, the Group has recognised some large/notable items. The impact of these items on the divisional results are shown in the tables below.

 

    March 2019 Half Year           March 2018 Half Year1  
    Large/notable items included in continuing cash profit           Large/notable items included in continuing cash profit  
    Gain/(Loss)     Divested           Royal                       Gain/(Loss)           Divested           Royal              
    on sale from     business     Customer     Commission                       on sale from           business     Customer     Commission              
    divestments     results2     remediation     legal costs     Restructuring             Total           divestments           results2     remediation     legal costs     Restructuring             Total  
    $M     $M     $M     $M     $M     $M            $M            $M     $M     $M     $M     $M  

Profit before income tax

                           

Australia

    -       -       (92     -       (17     (109       -         -       (50     -       (57     (107

Institutional

    -       -       -       -       (7     (7       -         -       5       -       (8     (3

New Zealand

    -       20       -       -       (2     18         -         55       (3     -       (5     47  

Wealth Australia

    -       -       (8     -       (2     (10       -         -       (19     -       (1     (20

Pacific

    -       -       -       -       -       -         -         -       -       -       -       -  

TSO and Group Centre3

    234       (2     -       (13     (23     196               238               23       -       (16     (7     238  

Profit before income tax

    234       18       (100     (13     (51     88         238         78       (67     (16     (78     155  

Income tax benefit/(expense) and non- controlling interests

    (47     (4     30       4       15       (2             (100             (19     22       5       23       (69

Cash profit from continuing operations

    187       14       (70     (9     (36     86               138               59       (45     (11     (55     86  
    March 2019 Half Year          

September 2018 Half Year1

 
    Large/notable items included in continuing cash profit           Large/notable items included in continuing cash profit  
    Gain/(Loss)     Divested           Royal                       Gain/(Loss)     Divested           Accelerated     Royal              
    on sale from     business     Customer     Commission                       on sale from     business     Customer     software     Commission              
    divestments     results2     remediation     legal costs     Restructuring     Total           divestments     results2     remediation     amortisation     legal costs     Restructuring     Total  
    $M     $M     $M     $M     $M     $M            $M     $M     $M     $M     $M     $M     $M  

Profit before income tax

                           

Australia

    -       -       (92     -       (17     (109       -       -       (254     (29     -       (53     (336

Institutional

    -       -       -       -       (7     (7       -       -       (12     (222     -       (17     (251

New Zealand

    -       20       -       -       (2     18         -       54       (24     -       -       (4     26  

Wealth Australia

    -       -       (8     -       (2     (10       -       -       (62     -       -       -       (62

Pacific

    -       -       -       -       -       -         -       -       -       -       -         -  

TSO and Group Centre3

    234       (2     -       (13     (23     196               50       3       -       -       (39     (75     (61

Profit before income tax

    234       18       (100     (13     (51     88         50       57       (352     (251     (39     (149     (684

Income tax benefit/(expense) and non-controlling interests

    (47     (4     30       4       15       (2             3       (12     102       45       12       45       195  

Cash profit from continuing operations

    187       14       (70     (9     (36     86               53       45       (250     (206     (27     (104     (489

 

1. 

Where applicable, comparative information has been restated for large/notable items included in the March 2019 half.

 

2. 

Relates to business results for completed divestments.

 

3. 

TSO and Group Centre includes the Gain/(Loss) on sale from divestments including SRCB, Paymark, UDC, MCC, Asia Retail and Wealth businesses, Cambodia JV, OPL NZ, PNG Retail, Commercial and SME. It also includes the divested business results for the completed sales of Paymark, MCC and Asia Retail and Wealth businesses.

 

18


SUMMARY

 

 

 

Full Time Equivalent Staff

As at 31 March 2019, ANZ employed 39,359 staff (Sep 18: 39,924; Mar 18: 41,580) on a full-time equivalent (FTE) basis.

 

  Division    As at             Movement  
                                 Mar 19      Mar 19  
     Mar 19      Sep 18      Mar 18             v. Sep 18      v. Mar 18  

Australia

     13,020        13,039        13,914           0%        -6%  

Institutional

     6,085        6,188        6,505           -2%        -6%  

New Zealand

     6,003        6,165        6,319           -3%        -5%  

Wealth Australia

     1,991        2,161        2,175           -8%        -8%  

Pacific

     1,096        1,125        1,172           -3%        -6%  

TSO and Group Centre

     11,164        11,246        11,495                 -1%        -3%  

Total FTE

     39,359        39,924        41,580                 -1%        -5%  

Continuing operations1

     37,364        37,860        39,655           -1%        -6%  

Discontinued operations1

     1,995        2,064        1,925                 -3%        4%  

Average FTE

     39,571        40,760        44,029                 -3%        -10%  
  Geography    As at             Movement  
                                 Mar 19      Mar 19  
     Mar 19      Sep 18      Mar 18             v. Sep 18      v. Mar 18  

Australia

     18,652        18,671        19,351           0%        -4%  

Asia, Pacific, Europe & America

     13,396        13,742        14,511           -3%        -8%  

New Zealand

     7,311        7,511        7,718                 -3%        -5%  

Total FTE

     39,359        39,924        41,580                 -1%        -5%  

1.   The actual FTE that will transfer to IOOF and Zurich on sale completion or at a later date is currently being determined. The discontinued operations FTE is an estimate based on an allocation methodology.

    

Other Non-Financial Information                  
    

Half Year

            Movement  
     Mar 19      Sep 18      Mar 18             Mar 19      Mar 19  
                                 v. Sep 18      v. Mar 18  

Shareholder value - ordinary shares

                 

Share price ($)

                 

- high

     28.36        30.39        30.80           -7%        -8%  

- low

     22.98        26.08        26.81           -12%        -14%  

- closing

     26.03        28.18        26.86           -8%        -3%  

Closing market capitalisation of ordinary shares ($B)

     73.7        81.0        77.9           -9%        -5%  

Total shareholder returns (TSR)

     -4.8%        8.0%        -6.8%                 large        -29%  

 

     As at Mar 19  
     Short-      Long-         
  Credit Ratings    Term      Term      Outlook  

Moody’s Investor Services

     P-1        Aa3        Stable  

Standard & Poor’s

     A-1+        AA-        Negative  

Fitch Ratings

     F1+        AA-        Stable  

 

19


SUMMARY

 

 

 

This page has been left blank intentionally

 

20


GROUP RESULTS

 

 

 

 

  CONTENTS    Page  

Cash Profit

     22  

Group Performance – continuing operations

     23  

Net Interest Income - continuing operations

     24  

Other Operating Income - continuing operations

     26  

Operating Expenses - continuing operations

     29  

Software Capitalisation - continuing operations

     31  

Credit Risk - continuing operations

     32  

Income Tax Expense - continuing operations

     36  

Impact of Foreign Currency Translation - continuing operations

     37  

Earnings Related Hedges - continuing operations

     38  

Earnings per Share - continuing operations

     38  

Dividends - continuing operations

     39  

Economic Profit - continuing operations

     39  

Condensed Balance Sheet - including discontinued operations

     40  

Liquidity Risk - including discontinued operations

     41  

Funding - including discontinued operations

     42  

Capital Management - including discontinued operations

     43  

Leverage Ratio - including discontinued operations

     45  

Capital Management - Other Regulatory Developments

     46  

 

21


GROUP RESULTS

 

 

 

Non-IFRS Information

Statutory profit is prepared in accordance with recognition and measurement requirements of Australian Accounting Standards, which comply with International Financial Reporting Standards (IFRS). The Group provides additional measures of performance in the Consolidated Financial Report & Dividend Announcement which are prepared on a basis other than in accordance with accounting standards. The guidance provided in Australian Securities and Investments Commission (ASIC) Regulatory Guide 230 has been followed when presenting this information.

Cash Profit

Cash profit, a non-IFRS measure, represents ANZ’s preferred measure of the result of the ongoing business activities of the Group, enabling readers to assess Group and Divisional performance against prior periods and against peer institutions. To calculate cash profit, the Group excludes non-core items from statutory profit (refer to Definitions on pages 135 to 136 for further details). The adjustments made in arriving at cash profit are included in statutory profit which is subject to review within the context of the external auditor’s review of the Condensed Consolidated Financial Statements. Cash profit is not subject to review by the external auditor. The external auditor has informed the Audit Committee that cash profit adjustments have been determined on a consistent basis across each period presented.

The Group Results section is reported on a cash profit basis for continuing operations unless otherwise stated. For information on discontinued operations please refer to the Guide to Half Year Results on page 8.

 

    

Half Year

           Movement  
     Mar 19     Sep 18     Mar 18            Mar 19      Mar 19  
     $M     $M     $M            v. Sep 18      v. Mar 18  

Statutory profit attributable to shareholders of the Company from continuing operations

     3,243       3,172       3,923          2%        -17%  

Adjustments between statutory profit and cash profit1

              

Revaluation of policy liabilities

     77       (4     (10        large        large  

Economic hedges

     185       (124     (124        large        large  

Revenue and expense hedges

     60       (49     40          large        50%  

Structured credit intermediation trades

     (1     (1     (3        0%        -67%  

Sale of SRCB

     -       -       (333              n/a        -100%  

Total adjustments between statutory profit and cash profit for continuing operations

     321       (178     (430              large        large  

Cash profit from continuing operations

     3,564       2,994       3,493                19%        2%  

1.   Refer to pages 73 to 77 for analysis of the adjustments between statutory profit and cash profit.

              
  Group performance - cash profit   

Half Year

           Movement  
     Mar 19     Sep 18     Mar 18            Mar 19      Mar 19  
     $M     $M     $M            v. Sep 18      v. Mar 18  

Net interest income

     7,299       7,164       7,350          2%        -1%  

Other operating income

     2,447       2,333       2,520                5%        -3%  

Operating income

     9,746       9,497       9,870          3%        -1%  

Operating expenses

     (4,365     (4,928     (4,473              -11%        -2%  

Profit before credit impairment and income tax

     5,381       4,569       5,397          18%        0%  

Credit impairment charge

     (393     (280     (408              40%        -4%  

Profit before income tax

     4,988       4,289       4,989          16%        0%  

Income tax expense

     (1,415     (1,286     (1,489        10%        -5%  

Non-controlling interests

     (9     (9     (7              0%        29%  

Cash profit from continuing operations

     3,564       2,994       3,493                19%        2%  
    

Half Year

           Movement  
     Mar 19     Sep 18     Mar 18            Mar 19      Mar 19  
  Cash profit/(loss) by Division    $M     $M     $M            v. Sep 18      v. Mar 18  

Australia

     1,733       1,726       1,983          0%        -13%  

Institutional

     1,012       713       767          42%        32%  

New Zealand

     753       772       749          -2%        1%  

Wealth Australia

     (30     (57     (26        -47%        15%  

Pacific

     33       39       33          -15%        0%  

TSO and Group Centre

     63       (199     (13              large        large  

Cash profit from continuing operations

     3,564       2,994       3,493                19%        2%  

 

22


GROUP RESULTS

 

 

 

Group Performance – continuing operations

Group Cash Profit - March 2019 Half Year v March 2018 Half Year

 

LOGO

 

 

March 2019 v March 2018

Cash profit from continuing operations increased $71 million (+2%) compared with the March 2018 half. Excluding foreign currency translation movements, cash profit increased $42 million (+1%).

 

   

Net interest income decreased $51 million (-1%) largely due to a 13 basis point decrease in the net interest margin, partially offset by 6% growth in average interest earning assets. The lower net interest margin reflects growth in lower margin Markets Balance Sheet trading activities, higher funding costs, changes in asset mix, asset price competition, and the sale of the Asia Retail and Wealth businesses. This was partially offset by higher deposit margins and home loans re-pricing. The increase in average interest earning assets reflects growth in ANZ’s home loans and Institutional banking portfolios, partially offset by the sale of Asia Retail and Wealth businesses. Refer to pages 24 and 25 for further details on key movements.

 

   

Other operating income decreased $73 million (-3%) largely as the result of net divestment impacts of $81 million, a $64 million decrease in net fee and commission income, $60 million reduction in other, and a $29 million increase in customer remediation. This was partially offset by higher Markets other operating income of $120 million and a $43 million increase in share of associate’s profit. Refer to pages 26 to 28 for further details on key movements.

 

   

Operating expenses decreased $108 million (-2%) primarily due to lower FTE, a reduction in expenses following the sale of OnePath Life (NZ) and Asia Retail and Wealth businesses of $45 million, lower restructuring expenses of $27 million and software amortisation charges. This was partially offset by inflation. Refer to pages 29 to 30 for further details on key movements.

 

   

Credit impairment charges decreased $15 million (-4%) largely due to lower individually assessed credit impairment charges, partially offset by higher collectively assessed credit impairment charges. Refer to pages 32 and 33 for further details on key movements.

Excluding large/notable items, cash profit increased $71 million (+2%).

 

 

March 2019 v September 2018

Cash profit from continuing operations increased $570 million (+19%) compared with the September 2018 half. Excluding foreign currency translation movements, cash profit increased $566 million (+19%).

 

   

Net interest income increased $135 million (+2%) largely due to 3% growth in average interest earning assets, partially offset by a 2 basis point decrease in the net interest margin. The lower net interest margin reflects growth in lower margin Markets Balance Sheet trading activities, changes in asset mix, and asset price competition. This was partially offset by higher deposit margins, home loans re-pricing and lower customer remediation charges of $64 million. The increase in average interest earning assets reflects growth in ANZ’s home loans in New Zealand and growth in Institutional banking portfolios. This was partially offset by a reduction in lending in the Australia division. Refer to pages 24 and 25 for further details on key movements.

 

   

Other operating income increased $114 million (+5%) largely the result of net divestment impacts of $126 million, higher Markets other operating income of $79 million, lower customer remediation of $68 million, and a $36 million increase in share of associate’s profit. This is partially offset by a $105 million reduction in net fee and commission income and a $71 million reduction in other primarily due to lower dividend income. Refer to pages 26 to 28 for further details on key movements.

 

   

Operating expenses decreased $563 million (-11%) primarily due to an accelerated software amortisation charge in the prior period of $251 million, lower customer remediation of $120 million, restructuring expenses of $98 million, Royal Commission legal costs of $26 million, and lower FTE. This was partially offset by inflation. Refer to pages 29 to 30 for further details on key movements.

 

   

Credit impairment charges increased $113 million (+40%) largely due to higher individually assessed and collectively assessed credit impairment charges. Refer to pages 32 and 33 for further details on key movements.

Excluding large/notable items, cash profit decreased $5 million (flat).

 

23


GROUP RESULTS

 

 

 

Net Interest Income - continuing operations

 

     Half Year             Movement  
     Mar 19      Sep 18      Mar 18             Mar 19      Mar 19  

Group

     $M        $M        $M           v. Sep 18        v. Mar 18  

Cash net interest income1

     7,299        7,164        7,350           2%        -1%  

Average interest earning assets2

     811,528        784,501        765,186           3%        6%  

Average deposits and other borrowings2

     635,822        621,699        612,291           2%        4%  

Net interest margin (%) - cash

     1.80        1.82        1.93                 -2 bps        -13 bps  

Group (excluding Markets business unit)

                 

Cash net interest income1,3

     7,019        6,861        6,995           2%        0%  

Average interest earning assets2

     563,579        549,398        538,968           3%        5%  

Average deposits and other borrowings2

     459,478        456,936        455,946           1%        1%  

Net interest margin (%) - cash3

     2.50        2.49        2.60                 1 bps        -10 bps  
    

Half Year

            Movement  
     Mar 19      Sep 18      Mar 18             Mar 19      Mar 19  

Cash profit net interest margin by major division1

     $M        $M        $M           v. Sep 18        v. Mar 18  

Australia

                 

Net interest margin (%) - cash3

     2.61        2.60        2.78           1 bps        -17 bps  

Average interest earning assets

     314,215        315,614        312,473           0%        1%  

Average deposits and other borrowings

     202,765        202,530        203,239           0%        0%  

Institutional

                 

Net interest margin (%) - cash3

     0.85        0.86        0.89           -1 bps        -4 bps  

Average interest earning assets2

     372,270        349,090        333,919           7%        11%  

Average deposits and other borrowings2

     281,770        269,578        257,874           5%        9%  

New Zealand

                 

Net interest margin (%) - cash3

     2.39        2.41        2.43           -2 bps        -4 bps  

Average interest earning assets2

     116,201        111,092        108,008           5%        8%  

Average deposits and other borrowings2

     86,244        81,214        79,669                 6%        8%  

 

1. 

Includes large/notable items of -$21 million for the March 2019 half (Sep 18 half: -$84 million; Mar 18 half: $36 million). Refer to pages 14 to 18 for further details on large/notable items. Also includes the major bank levy of -$178 million for the March 2019 half (Sep 18 half: -$178 million; Mar 18 half: -$177 million).

 

2.

Average balance sheet amounts include assets and liabilities reclassified as held for sale from continuing operations.

 

3. 

In the March 2019 half, the methodology for allocating earnings on capital at a business unit level has changed from being based on Economic Capital to Regulatory Capital. While neutral at a Group level, this change has impacted net interest income at the divisional level and comparative information has been restated accordingly.

Group net interest margin - March 2019 Half Year v March 2018 Half Year

 

LOGO

 

1. 

Markets Balance Sheet activities includes the impact of growth in discretionary liquid assets and other Balance Sheet activities.

 

 

March 2019 v March 2018

Net interest margin (-13 bps)

 

   

Asset mix and funding mix (-4 bps): unfavourable asset mix from the impacts of customer switching from interest only to principal and interest home loans in the Australia division, customer switching from variable to fixed home loans in the New Zealand division and unfavourable mix impacts from a lower proportion of lending in the Australia division.

 

   

Funding costs (-3 bps): unfavourable basis risk and broadly flat spreads on wholesale funding.

 

   

Deposits (+2 bps): improved deposit margins in the Australia and Institutional divisions.

 

   

Assets (-1 bps): adverse impact of home loan competition in the Australia division, partially offset by favourable impact of home loans re-pricing.

 

24


GROUP RESULTS

 

 

 

   

Treasury (0 bps): broadly flat earnings on capital.

 

   

Markets Balance Sheet activities (-6 bps): growth in lower margin Markets Balance Sheet trading activities.

 

   

Asia Retail and Wealth (-1 bps): adverse margin impact following the sale of Asia Retail and Wealth businesses.

Average interest earning assets (+$46.3 billion or +6%)

 

   

Average net loans and advances (+$24.5 billion or +4%): increase driven by growth in Institutional lending, home loan growth in the Australia and New Zealand divisions, and foreign currency translation movements.

 

   

Average trading and investment securities/available-for-sale assets (+$2.4 billion or +2%): increase driven mostly by the impact of foreign currency translation movements.

 

   

Average cash and other liquids (+$19.4 billion or +21%): increase driven by higher central bank cash balances and reverse repurchase agreements, and the impact of foreign currency translation movements.

Average deposits and other borrowings (+$23.5 billion or +4%)

 

   

Average deposits and other borrowings (+$23.5 billion or +4%): increase driven by growth in the Institutional and New Zealand divisions, and the impact of foreign currency translation movements. This has been partly offset by the loss of deposits following the sale of Asia Retail and Wealth businesses.

Group net interest margin - March 2019 Half Year v September 2018 Half Year

 

LOGO

 

1. 

Markets Balance Sheet activities includes the impact of growth in discretionary liquid assets and other Balance Sheet activities.

 

 

March 2019 v September 2018

Net interest margin (-2 bps)

 

   

Asset mix and funding mix (-2 bps): unfavourable asset mix from the impacts of customer switching from interest only to principal and interest home loans, lower unsecured lending, and a higher proportion of Institutional lending.

 

   

Funding costs (0 bps): broadly flat basis risk, and broadly flat wholesale funding spreads.

 

   

Deposits (+1 bps): improved deposit margins in the Institutional division from rising US rates and deposit optimisation.

 

   

Assets (+1 bps): impact of re-pricing of home loans in the Australia division, partially offset by increased competition in all divisions.

 

   

Treasury (0 bps): broadly flat earnings on capital.

 

   

Markets Balance Sheet activities (-4 bps): growth in lower margin Markets Balance Sheet trading activities.

 

   

Customer remediation (+2 bps): the impact of higher customer remediation in the September 2018 half.

Average interest earning assets (+$27.0 billion or +3%)

 

   

Average net loans and advances (+$13.4 billion or +2%): increase driven by growth in Institutional lending, home loans in the New Zealand division, and the impact of foreign currency translation movements. This was partially offset by a reduction in lending in the Australia division.

 

   

Average trading and investment securities/available-for-sale assets (+$5.1 billion or +5%): increase is mainly driven by an increase in investment and trading securities, and by the impact of foreign currency translation movements.

 

   

Average cash and other liquids (+$8.5 billion or +8%): increase driven by higher central bank cash balances, and the impact of foreign currency translation movements.

Average deposits and other borrowings (+$14.1 billion or +2%)

 

   

Average deposits and other borrowings (+$14.1 billion or +2%): increase driven by growth in the Institutional and New Zealand divisions, and the impact of foreign currency translation movements.

 

25


GROUP RESULTS

 

 

 

Other Operating Income - continuing operations

 

     Half Year1             Movement  
     Mar 19      Sep 18      Mar 18             Mar 19      Mar 19  
     $M      $M      $M             v. Sep 18      v. Mar 18  

Net fee and commission income2

     1,218        1,289        1,335           -6%        -9%  

Net income from insurance business2

     70        127        126           -45%        -44%  

Markets other operating income

     667        577        552           16%        21%  

Share of associates’ profit2

     131        95        88           38%        49%  

Other2,3

     361        245        419                 47%        -14%  

Total cash other operating income from continuing operations4

     2,447        2,333        2,520                 5%        -3%  
    

Half Year1

            Movement  
     Mar 19      Sep 18      Mar 18             Mar 19      Mar 19  
  Markets income    $M      $M      $M             v. Sep 18      v. Mar 18  

Net interest income

     280        303        355           -8%        -21%  

Other operating income

     667        577        552                 16%        21%  

Total cash Markets income from continuing operations

     947        880        907                 8%        4%  
    

Half Year1

            Movement  
     Mar 19      Sep 18      Mar 18             Mar 19      Mar 19  
  Other operating income by division    $M      $M      $M             v. Sep 18      v. Mar 18  

Australia

     625        722        728           -13%        -14%  

Institutional

     1,126        1,035        1,031           9%        9%  

New Zealand

     302        328        343           -8%        -12%  

Wealth Australia

     26        12        48           large        -46%  

Pacific

     50        53        47           -6%        6%  

TSO and Group Centre

     318        183        323                 74%        -2%  

Total cash other operating income from continuing operations4

     2,447        2,333        2,520                 5%        -3%  

Other operating income - March 2019 Half Year v March 2018 Half Year

 

LOGO

 

Other operating income (excluding large/notable items)   

Half Year1

            Movement  
     Mar 19      Sep 18      Mar 18             Mar 19      Mar 19  
     $M      $M      $M             v. Sep 18      v. Mar 18  

Net fee and commission income2

     1,258        1,363        1,322           -8%        -5%  

Net income from insurance business2

     52        71        54           -27%        -4%  

Markets other operating income

     667        588        547           13%        22%  

Share of associates’ profit2

     131        95        88           38%        49%  

Other2,3

     125        196        185                 -36%        -32%  

Total cash other operating income from continuing operations

     2,233        2,313        2,196                 -3%        2%  

 

1. 

On adoption of AASB 15, the Group reclassified certain items previously netted which are now presented gross in operating income and operating expenses. Comparative information has been restated accordingly which increased total operating income by $91 million for the September 2018 half and $62 million for the March 2018 half.

 

2. 

Excluding Markets.

 

3. 

Includes foreign exchange earnings and net funds management income previously reported under net funds management and insurance income.

 

4. 

Includes large/notable items of $214 million for the March 2019 half (Sep 18 half: $20 million; Mar 18 half: $324 million). Refer to items on pages 14 to 18 for further details on large/notable items.

 

26


GROUP RESULTS

 

 

 

 

 

March 2019 v March 2018

Other operating income decreased by $73 million (-3%). Excluding foreign currency translation movements, other operating income decreased $93 million (-4%).

Net fee and commission income (-$117 million or -9%)

 

   

$85 million decrease in the Australia division primarily as the result of lower fee income due to the removal of fees, lower volume, and higher customer remediation ($20 million).

 

   

$21 million decrease in the Wealth Australia division primarily due to lower financial planning volumes, and higher customer remediation ($9 million).

 

   

$20 million decrease in the TSO and Group Centre division primarily due to the loss of income following the sale of Asia Retail and Wealth businesses.

 

   

$14 million increase in the New Zealand division as the result of higher funds under management income, credit card incentives/rebates, and favourable foreign currency translation movements.

Net income from insurance business (-$56 million or -44%)

 

   

$42 million decrease in the New Zealand division primarily due to the sale of the OnePath Life (NZ) business.

 

   

$10 million decrease in the TSO and Group Centre division due to the loss of income following the sale Asia Retail and Wealth businesses.

 

   

$5 million decrease in the Australia division primarily due to a reduction in lenders mortgage insurance net premium income as the result of lower volumes ($8 million).

Markets income (+$40 million or +4%)

 

   

$49 million increase in Franchise Trading primarily attributable to favourable market conditions in international rate markets and a more favourable trading environment in Australia and New Zealand rates ($70 million). This was partially offset by adverse derivative valuation adjustments ($21 million).

 

   

$27 million increase in Franchise Sales due to growth initiatives in North East Asia and improved Institutional client flow in Asia on the back of US China trade tensions sparking volatility in the region.

 

   

$36 million decrease in Balance Sheet trading driven by reduced net interest income from Australia and Asia liquidity desks on reduced average holdings.

Share of associates’ profit (+$43 million or +49%)

 

   

$43 million increase in profits from associates of which $25 million relates to P.T. Bank Pan Indonesia and $14 million relates to AmBank.

Other (-$58 million or -14%)

 

   

$14 million decrease in the Australia division primarily due to lower brokerage income from ANZ share investing.

 

   

$16 million decrease in the New Zealand division largely as the result of a one-off insurance recovery in the March 2018 half.

 

   

$12 million decrease in the Institutional division primarily driven by fair value losses on loans measured at fair value through profit and loss.

 

   

$14 million decrease in the TSO and Group Centre division primarily due to realised losses on economic hedges against larger foreign exchange denominated revenue streams as the result of the NZD strengthening against the AUD. These offset foreign currency translation gains elsewhere in the Group.

 

   

Net $4 million decrease as the result of the Asia Retail and Wealth gain on sale ($99 million), MCC gain on sale ($119 million), UDC cost recovery in respect of the terminated transaction process ($18 million) and SRCB ($2 million) recognised in the March 2018 half, offset against OnePath Life (NZ) business divestment impacts ($197 million) and Paymark gain on sale ($37 million) recognised in the March 2019 half.

Excluding large/notable items, other operating income increased $37 million (+2%).

 

 

March 2019 v September 2018

Other operating income increased by $114 million (+5%). Excluding foreign currency translation movements, other operating income increased $115 million (+5%).

Net fee and commission income (-$71 million or -6%)

 

   

$90 million decrease in the Australia division primarily as the result of lower fee income due to timing, the removal of fees, and lower volumes. This was partially offset by lower customer remediation ($13 million).

 

   

$13 million increase in the Wealth Australia division primarily due to lower customer remediation ($21 million), partially offset by lower financial planning volumes.

 

   

$11 million increase in the New Zealand division primarily due to higher credit card incentives/rebates and merchant fees as the result of seasonality, and favourable foreign currency translation movements.

Net income from insurance business (-$57 million or -45%)

 

   

$39 million decrease in the New Zealand division primarily due to the sale of the OnePath Life (NZ) business.

 

27


GROUP RESULTS

 

 

 

 

   

$18 million decrease in the Australia division primarily due to a reduction in lenders mortgage insurance net premium income as the result of lower volume ($13 million).

Markets income (+$67 million or +8%)

 

   

$75 million increase in Franchise Trading primarily attributable to favourable market conditions in international rates markets and tighter credit spreads in the second quarter of FY19 benefitting the Franchise Trading businesses ($137 million). This was partially offset by adverse derivative valuation adjustments primarily from falling AUS and NZD swap rates ($62 million).

 

   

$10 million increase in Franchise Sales primarily attributable to customer activity in Asia driven by volatility triggered by US China Trade tensions, declining US yields which reduced Asia yields, and franchise growth initiatives in North East Asia.

 

   

$18 million decrease in Balance Sheet trading attributable to reduced net interest income from Australia liquidity desks on reduced average holdings.

Share of associates’ profit (+$36 million or +38%)

 

   

$36 million increase in profits from associates of which $26 million relates to P.T. Bank Pan Indonesia and $8 million relates to AmBank.

Other (+$116 million or +47%)

 

   

Net $184 million increase as the result of OnePath Life (NZ) business divestment impacts ($197 million) and Paymark gain on sale ($37 million) recognised in the March 2019 half, partially offset by divestment impacts recognised in the September 2018 half: MCC gain on sale ($121 million), a net charge recognised on reclassification of Cambodia JV and PNG Retail, Commercial and SME to held for sale (-$61 million), UDC and OnePath Life (NZ) transaction costs (-$7 million and -$3 million respectively).

 

   

$9 million increase in the Australia division as the result of lower customer remediation ($21 million), partially offset by lower brokerage income from ANZ share investing.

 

   

$38 million decrease due to dividend income received from Bank of Tianjin of $28 million and MCC of $10 million in the September 2018 half.

 

   

$29 million decrease in the TSO and Group Centre division primarily due to realised losses on economic hedges against larger foreign exchange denominated revenue streams as the result of the NZD strengthening against the AUD. These offset foreign currency translation gains elsewhere in the Group.

Excluding large/notable items, other operating income decreased $80 million (-3%).

 

28


GROUP RESULTS

 

 

 

Operating Expenses - continuing operations

 

     Half Year1             Movement  
     Mar 19      Sep 18      Mar 18             Mar 19      Mar 19  
     $M      $M      $M             v. Sep 18      v. Mar 18  

Personnel expenses

     2,370        2,356        2,402           1%        -1%  

Premises expenses

     406        416        395           -2%        3%  

Technology expenses

     764        1,084        815           -30%        -6%  

Restructuring expenses

     51        149        78           -66%        -35%  

Other expenses

     774        923        783                 -16%        -1%  

Total cash operating expenses from continuing operations2

     4,365        4,928        4,473                 -11%        -2%  

Full time equivalent staff (FTE) from continuing operations

     37,364        37,860        39,655           -1%        -6%  

Average full time equivalent staff (FTE) from continuing operations

     37,558        38,463        41,568                 -2%        -10%  
     Half Year1             Movement  
     Mar 19      Sep 18      Mar 18             Mar 19      Mar 19  
  Expenses by division    $M      $M      $M             v. Sep 18      v. Mar 18  

Australia

     1,843        1,990        1,905           -7%        -3%  

Institutional

     1,320        1,575        1,373           -16%        -4%  

New Zealand

     612        613        592           0%        3%  

Wealth Australia

     70        95        85           -26%        -18%  

Pacific

     70        65        63           8%        11%  

TSO and Group Centre

     450        590        455                 -24%        -1%  

Total cash operating expenses from continuing operations2

     4,365        4,928        4,473                 -11%        -2%  
    

Half Year

            Movement  
  FTE by division    Mar 19      Sep 18      Mar 18             Mar 19      Mar 19  
     $M      $M      $M             v. Sep 18      v. Mar 18  

Australia

     13,020        13,039        13,914           0%        -6%  

Institutional

     6,085        6,188        6,505           -2%        -6%  

New Zealand

     6,003        6,165        6,319           -3%        -5%  

Wealth Australia

     640        692        759           -8%        -16%  

Pacific

     1,096        1,125        1,172           -3%        -6%  

TSO and Group Centre

     10,520        10,651        10,986                 -1%        -4%  

Total FTE

     37,364        37,860        39,655                 -1%        -6%  

Average FTE

     37,558        38,463        41,568                 -2%        -10%  

Operating expenses - March 2019 Half Year v March 2018 Half Year

 

LOGO

 

  Expenses (excluding large/notable items)    Half Year1             Movement  
     Mar 19      Sep 18      Mar 18             Mar 19      Mar 19  
     $M      $M      $M             v. Sep 18      v. Mar 18  

Personnel expenses

     2,361        2,260        2,355           4%        0%  

Premises expenses

     406        416        395           -2%        3%  

Technology expenses

     764        829        814           -8%        -6%  

Restructuring expenses

     -        -        -           n/a        n/a  

Other expenses

     729        803        730                 -9%        0%  

Total cash operating expenses from continuing operations

     4,260        4,308        4,294                 -1%        -1%  

 

1.

On adoption of AASB 15, the Group reclassified certain items previously netted which are now presented gross in operating income and operating expenses. Comparative information has been restated accordingly which increased total operating expenses by $91 million for the September 2018 half and $62 million for the March 2018 half.

 

2. 

Includes large/notable items of $105 million for the March 2019 half (Sep 18 half: $620 million; Mar 18 half: $179 million). Refer to items on pages 14 to 18 for further details on large/notable items.

 

29


GROUP RESULTS

 

 

 

 

 

March 2019 v March 2018

Operating expenses decreased by $108 million (-2%).

 

   

Personnel expenses decreased $32 million (-1%) largely driven by lower FTE, a decrease in customer remediation ($17 million) and lower personnel expenses following the sale of OnePath Life (NZ) and Asia Retail and Wealth businesses ($21 million). This was partially offset by wage inflation, the insourcing of technology services and higher long service leave accruals.

 

   

Premises expenses increased $11 million (+3%) primarily driven by higher spend on property projects.

 

   

Technology expenses decreased $51 million (-6%) largely due to lower software amortisation charges and the insourcing of technology services.

 

   

Restructuring expenses decreased $27 million (-35%) due to higher spend in the prior period associated with the move to agile ways of working in the Australia and Technology divisions.

 

   

Other expenses decreased $9 million (-1%) largely due to lower expenses following the sale of OnePath Life (NZ) and Asia Retail and Wealth businesses ($23 million) and a reduction in Royal Commission legal costs ($3 million), partly offset by higher customer remediation ($18 million).

Excluding large/notable items, operating expenses decreased $34 million (-1%).

 

 

March 2019 v September 2018

Operating expenses decreased by $563 million (-11%).

 

   

Personnel expenses increased $14 million (+1%) largely driven by wage inflation, the insourcing of technology services, higher long service leave accruals, and the normalisation of incentives. This was offset by lower FTE, a decrease in customer remediation ($80 million) and lower personnel expenses following the sale of OnePath Life (NZ) ($6 million).

 

   

Premises expenses decreased $10 million (-2%) primarily driven by the consolidation of our property portfolio in Australia and Asia.

 

   

Technology expenses decreased $320 million (-30%) largely due to the accelerated amortisation charge in prior period ($251 million), ongoing lower software amortisation charges and the insourcing of technology services.

 

   

Restructuring expenses decreased $98 million (-66%) due to higher spend in the prior period associated with the move to agile ways of working in the Australia and Technology divisions.

 

   

Other expenses decreased $149 million (-16%) largely related to lower Royal Commission legal costs ($26 million), customer remediation ($40 million), expenses following the sale of OnePath Life (NZ) ($5 million) and lower consultancy spend and lower marketing spend which is typically higher in the September half.

Excluding large/notable items, operating expenses decreased $48 million (-1%).

 

30


GROUP RESULTS

 

 

 

Software Capitalisation - continuing operations

As at 31 March 2019, the Group’s intangible assets included $1,368 million of costs incurred to acquire and develop software. Details are set out in the table below:

 

     Half Year            Movement  
     Mar 19     Sep 18     Mar 18            Mar 19      Mar 19  
     $M     $M     $M            v. Sep 18      v. Mar 18  

Balance at start of period

     1,421       1,775       1,856          -20%        -23%  

Software capitalised during the period

     199       195       198          2%        1%  

Amortisation during the period

              

- Current period amortisation

     (252     (288     (281        -13%        -10%  

- Accelerated amortisation1

     -       (251     -          -100%        n/a  

Software impaired/written-off

     (3     (12     (5        -75%        -40%  

Foreign currency translation movements

     3       2       7                50%        -57%  

Total capitalised software from continuing operations

     1,368       1,421       1,775                -4%        -23%  
  Net book value by Division    As at            Movement  
     Mar 19       Sep 18       Mar 18          Mar 19        Mar 19  
     $M     $M     $M            v. Sep 18      v. Mar 18  

Australia

     300       334       413          -10%        -27%  

Institutional

     246       277       542          -11%        -55%  

New Zealand

     14       17       20          -18%        -30%  

Wealth Australia

     6       10       13          -40%        -54%  

TSO and Group Centre

     802       783       787                2%        2%  

Total from continuing operations

     1,368       1,421       1,775                -4%        -23%  

 

1. 

During the September 2018 half, the Group accelerated the amortisation of certain software assets, predominantly relating to its Institutional division following a review of the International business in light of divestments. Accelerated amortisation expense of $251 million ($206 million post-tax) was recorded in the September 2018 half.

 

31


GROUP RESULTS

 

 

 

Credit Risk – continuing operations

The Group has adopted AASB 9 Financial Instruments effective from 1 October 2018 which has resulted in key changes to the classification and measurement of financial assets, including the impairment of financial assets. Under the new standard, provision for credit impairment is based on an expected credit loss model (ECL) incorporating forward looking information. The presentation of credit risk information for the March 2019 half has been amended accordingly. Comparative information has not been restated and continues to reflect the requirements of the previous standard AASB 139 Financial Instruments: Recognition and Measurement. For further details on key requirements and impacts of the changes described above refer to Note 1 and 21 of the Condensed Consolidated Financial Statements.

Credit impairment charge/(release)

    

Half Year

          

Half Year

          

Movement

 
     Mar 19            Mar 18            Mar 19 v. Mar 18  
     Collectively     Individually     Total            Collectively     Individually     Total            Collectively      Individually      Total  
     assessed     assessed     charge            assessed     assessed     charge            assessed      assessed      charge  

Division

     $M       $M       $M          $M       $M       $M          %        %        %  

Australia

     46       350       396          (25     337       312          large        4%        27%  

Institutional

     (23     (12     (35        21       28       49          large        large        large  

New Zealand

     (5     35       30          (14     34       20          -64%        3%        50%  

Pacific

     (6     8       2          2       -       2          large        n/a        0%  

TSO and Group Centre

     1       (1     -                (6     31       25                large        large        -100%  

Total

     13       380       393                (22     430       408                large        -12%        -4%  
     Half Year            Half Year            Movement  
            Mar 19                          Sep 18                   Mar 19 v. Sep 18  
     Collectively     Individually     Total            Collectively     Individually     Total            Collectively      Individually      Total  
     assessed     assessed     charge            assessed     assessed     charge            assessed      assessed      charge  

Division

     $M       $M       $M          $M       $M       $M          %        %        %  

Australia

     46       350       396          11       375       386          large        -7%        3%  

Institutional

     (23     (12     (35        (41     (52     (93        -44%        -77%        -62%  

New Zealand

     (5     35       30          (29     15       (14        -83%        large        large  

Pacific

     (6     8       2          (4     5       1          50%        60%        100%  

TSO and Group Centre

     1       (1     -                -       -       -                n/a        n/a        n/a  

Total

     13       380       393                (63     343       280                large        11%        40%  

 

  Half Year - Mar 19    Collectively Assessed            Individually Assessed        
                                           Stage 3 -              
                                    Stage 3 -      Recoveries              
                                    New and      and write-              
     Stage 1     Stage 2     Stage 3     Total            increased      backs     Total     Total  

Division

     $M       $M       $M       $M          $M        $M       $M       $M  

Australia

     (21     43       24       46          536        (186     350       396  

Institutional

     19       (35     (7     (23        18        (30     (12     (35

New Zealand

     (4     (5     4       (5        60        (25     35       30  

Pacific

     (1     (4     (1     (6        11        (3     8       2  

TSO and Group Centre

     1       -       -       1                -        (1     (1     -  

Total

     (6     (1     20       13                625        (245     380       393  

Individually assessed credit impairment charge/(release) under AASB 139

 

     New and increased             Recoveries and write-backs            Total  
     Half Year             Half Year            Half Year  
     Sep 18      Mar 18             Sep 18     Mar 18            Sep 18     Mar 18  

Division

     $M        $M           $M       $M          $M       $M  

Australia

     581        528           (206     (191        375       337  

Institutional

     51        92           (103     (64        (52     28  

New Zealand

     76        67           (61     (33        15       34  

Pacific

     8        5           (3     (5        5       -  

TSO and Group Centre

     -        36                 -       (5              -       31  

Total

     716        728                 (373     (298              343       430  

 

32


GROUP RESULTS

 

 

 

Collectively assessed credit impairment charge

 

 

March 2019 v March 2018

The increase in the collectively assessed credit impairment charge of $35 million was primarily driven by an increase of $71 million in the Australia division due to the weakening Australian economic outlook increasing expected credit loss. This was partially offset by a reduction of $44 million in the Institutional division as a result of fewer large customer downgrades relative to the prior period, and also the partial release of a temporary economic overlay.

 

 

March 2019 v September 2018

The increase in the collectively assessed credit impairment charge of $76 million was primarily driven by an increase of $35 million in the Australia division, $18 million in the Institutional division and $24 million in the New Zealand division. The increase in Australia division was due to the weakening Australian economic outlook increasing expected credit loss. The increase in Institutional division was a result of fewer large customer upgrades relative to the September 2018 half, partly offset by the partial release of a temporary economic overlay. The increase in New Zealand division was primarily the result of lower September 2018 half provisions due to a release of the Agri overlay.

Individually assessed credit impairment charge

 

 

March 2019 v March 2018

The individually assessed credit impairment charge decreased by $50 million (-12%) primarily due to lower new and increased individually assessed credit impairment charges in the Institutional division combined with the sale of the Asia Retail and Wealth businesses. This was partially offset by Australia division which experienced higher provisions in Business & Private Bank.

 

 

March 2019 v September 2018

The individually assessed credit impairment charge increased by $37 million (+11%) driven by significant write-backs and recoveries in the

Institutional and New Zealand divisions in the September 2018 half. This was partially offset by a $25 million decrease in the Australia division due to decreased provisions predominantly in the personal loan and credit card portfolios.

Allowance for expected credit losses1,2

 

     As at             As at             Movement  
     Mar 19             Mar 18             Mar 19 v. Mar 18  
     Collectively
assessed
     Individually
assessed
     Total
provision
            Collectively
assessed
     Individually
assessed
     Total
provision
            Collectively
assessed
            Individually
assessed
     Total
provision
 
  Division    $M      $M      $M             $M      $M      $M             %             %      %  

Australia

     1,834        586        2,420           1,113        577        1,690           65%           2%        43%  

Institutional

     1,132        208        1,340           1,101        320        1,421           3%           -35%        -6%  

New Zealand

     369        73        442           317        104        421           16%           -30%        5%  

Pacific

     43        24        67           45        14        59           -4%           71%        14%  

TSO and Group Centre

     -          -          -                   3        1        4                 -100%                 -100%        -100%  

Total3

     3,378        891        4,269                 2,579        1,016        3,595                 31%                 -12%        19%  
     As at             As at             Movement  
     Mar 19             Sep 18             Mar 19 v. Sep 18  
     Collectively
assessed
     Individually
assessed
     Total
provision
            Collectively
assessed
     Individually
assessed
     Total
provision
            Collectively
assessed
            Individually
assessed
     Total
provision
 
  Division    $M      $M      $M             $M      $M      $M             %             %      %  

Australia

     1,834        586        2,420           1,125        569        1,694           63%           3%        43%  

Institutional

     1,132        208        1,340           1,073        251        1,324           5%           -17%        1%  

New Zealand

     369        73        442           279        81        360           32%           -10%        23%  

Pacific

     43        24        67           43        18        61           0%           33%        10%  

TSO and Group Centre

     -          -          -                   3        1        4                 -100%                 -100%        -100%  

Total3

     3,378        891        4,269                 2,523        920        3,443                 34%                 -3%        24%  

As at Mar 19

                                   
                                 Collectively Assessed                             Individually
Assessed
        
                                 Stage 1      Stage 2      Stage 3             Total             Stage 3      Total  
  Division                                $M      $M      $M             $M             $M      $M  

Australia

                 384        1,150        300           1,834           586        2,420  

Institutional

                 859        234        39           1,132           208        1,340  

New Zealand

                 152        173        44           369           73        442  

Pacific

                                         20        11        12                 43                 24        67  

Total3

                                         1,415        1,568        395                 3,378                 891        4,269  

 

1. 

Includes allowance for expected credit losses for Net loans and advances – at amortised cost, Investment securities – debt securities at amortised cost and Off-balance sheet commitments - undrawn and contingent facilities.

 

2.

Balance Sheet amounts include assets and liabilities reclassified as held for sale from continuing and discontinued operations.

 

3.

On adoption of AASB 9 on 1 October 2018, the Group increased the collectively assessed provision by $813 million. Comparative information has not been restated.

 

33


GROUP RESULTS

 

 

 

Long-Run Loss Rates

Management believe that disclosure of modelled expected loss data using average long-run loss rates for individually assessed provisions assists in assessing the longer term expected loss rates of the lending portfolio as it removes the volatility of reported earnings created by the use of accounting losses. The expected loss methodology is used for economic profit as an internal measure and is not based on the credit loss provision principles of AASB 9 Financial Instruments which were effective from 1 October 2018.

 

     As at  

Long-run loss as a % of gross lending assets

     Mar 19        Sep 18        Mar 18  

Australia division

     0.29%        0.29%        0.31%  

New Zealand division

     0.19%        0.19%        0.21%  

Institutional division

     0.27%        0.27%        0.32%  

Total Group

     0.27%        0.27%        0.30%  

 

Gross Impaired Assets1

              
     As at            Movement  
     Mar 19     Sep 18     Mar 18            Mar 19      Mar 19  
     $M     $M     $M            v. Sep 18      v. Mar 18  

Impaired loans

     1,697       1,676       1,863          1%        -9%  

Restructured items2

     264       269       76          -2%        large  

Non-performing commitments and contingencies

     61       68       95                -10%        -36%  

Gross impaired assets

     2,022       2,013       2,034          0%        -1%  

Individually assessed provisions

              

Impaired loans

     (865     (894     (990        -3%        -13%  

Non-performing commitments and contingencies

     (26     (26     (26              0%        0%  

Net impaired assets

     1,131       1,093       1,018                3%        11%  

Gross impaired assets by division

              

Australia

     1,357       1,285       1,114          6%        22%  

Institutional

     373       442       626          -16%        -40%  

New Zealand

     238       236       244          1%        -2%  

Pacific

     53       46       43          15%        23%  

TSO and Group Centre

     1       4       7                -75%        -86%  

Gross impaired assets

     2,022       2,013       2,034                0%        -1%  

Gross impaired assets by size of exposure

              

Less than $10 million

     1,505       1,489       1,487          1%        1%  

$10 million to $100 million

     328       335       547          -2%        -40%  

Greater than $100 million

     189       189       -                  0%        n/a  

Gross impaired assets

     2,022       2,013       2,034                0%        -1%  

 

1. 

Balance sheet amounts include assets and liabilities reclassified as held for sale from continuing and discontinued operations.

 

2.

Restructured items are facilities where the original contractual terms have been modified for reasons related to the financial difficulties of the customer. Restructuring may consist of reduction of interest, principal or other payments legally due, or an extension in maturity materially beyond those typically offered to new facilities with similar risk.

 

 

March 2019 v March 2018

Gross impaired assets decreased $12 million (-1%) driven by the Institutional division (-$253 million) with repayments reducing a number of large impaired assets. This was partially offset by an increase in the Australia division ($243 million) primarily driven by a single name restructured loan and an increase in the home loan portfolio. The Group’s individually assessed provision coverage ratio on impaired assets was 44.1% at 31 March 2019 (Mar 18: 50.0%).

 

 

March 2019 v September 2018

Gross impaired assets increased $9 million driven by the Australia division ($72 million) due to a single name exposure in business banking and an increase in the home loan portfolio. This was partially offset by a decrease in the Institutional division (-$69 million) driven by repayments and write-offs. The Group’s individually assessed provision coverage ratio on impaired assets was 44.1% at 31 March 2019 (Sep 18: 45.7%).

 

34


GROUP RESULTS

 

 

 

New Impaired Assets1

 

     Half Year             Movement  
     Mar 19
$M
     Sep 18
$M
     Mar 18
$M
            Mar 19
v. Sep 18
     Mar 19
v. Mar 18
 

Impaired loans

     857        929        917           -8%        -7%  

Restructured items

     13        203        21           -94%        -38%  

Non-performing commitments and contingencies

     20        13        25                 54%        -20%  

Total new impaired assets

     890        1,145        963                 -22%        -8%  

New impaired assets by division

                 

Australia

     715        905        699           -21%        2%  

Institutional

     41        45        124           -9%        -67%  

New Zealand

     120        191        101           -37%        19%  

Pacific

     14        4        7           large        100%  

TSO and Group Centre

     -          -          32                 n/a        -100%  

Total new impaired assets

     890        1,145        963                 -22%        -8%  

 

1.

Balance sheet amounts include assets and liabilities reclassified as held for sale from continuing and discontinued operations.

 

 

March 2019 v March 2018

New impaired assets decreased $73 million (-8%) primarily driven by the Institutional division as the result of an improved risk profile due to portfolio rebalancing, combined with a benign credit environment. In addition, new impaired assets decreased due to lending reductions following the sale of Asia Retail and Wealth businesses.

 

 

March 2019 v September 2018

New impaired assets decreased by $255 million (-22%) driven by the Australia division primarily due to a single name restructured loan recorded in the September 2018 half, combined with decreases in the New Zealand Commercial and Agri business.

Ageing analysis of net loans and advances that are past due but not impaired1

 

     As at             Movement  
     Mar 19
$M
     Sep 18
$M
     Mar 18
$M
            Mar 19
v. Sep 18
     Mar 19
v. Mar 18
 

1-29 days

     9,560        8,958        8,974           7%        7%  

30-59 days

     2,997        2,240        2,576           34%        16%  

60-89 days

     1,437        1,268        1,233           13%        17%  

>90 days

     3,396        2,998        3,038                 13%        12%  

Total

     17,390        15,464        15,821                 12%        10%  

 

1.

Balance sheet amounts include assets and liabilities reclassified as held for sale from continuing and discontinued operations.

 

 

March 2019 v March 2018

Net loans and advances past due but not impaired increased $1,569 million due to portfolio deterioration across Australia division home loans ($1,286 million) and New Zealand division home loans ($118 million) and Agri portfolios ($127 million).

 

 

March 2019 v September 2018

Net loans and advances past due but not impaired increased $1,926 million due to portfolio deterioration across Australia division home loans ($1,675 million) and New Zealand division home loans ($184 million) and Commercial and Agri portfolios ($186 million).

 

35


GROUP RESULTS

 

 

 

Income Tax Expense - continuing operations

 

     Half Year             Movement  
     Mar 19
$M
     Sep 18
$M
     Mar 18
$M
            Mar 19
v. Sep 18
     Mar 19
v. Mar 18
 

Income tax expense on cash profit

     1,415        1,286        1,489           10%        -5%  

Effective tax rate (cash profit)

     28.4%        30.0%        29.8%                             

 

 

March 2019 v March 2018

The effective tax rate has decreased from 29.8% to 28.4%. The decrease of 140 bps was primarily due to the inclusion in the March 2018 half of a non-tax deductible net loss on completion of the sale of Shanghai Rural Commercial Bank (-176 bps), partially offset by non-taxable profit on the disposal of the Group’s stake in Metrobank Card Corporation (+74 bps) and tax provisions no longer required (+46 bps), while the March 2019 half included a net non-assessable gain on the sale of OnePath Life (NZ) (-20 bps), a non-assessable gain on the sale of Paymark (-20 bps) and higher offshore earnings which attracted a lower average tax rate (-46 bps).

 

 

March 2019 v September 2018

The effective tax rate has decreased from 30.0% to 28.4%. The decrease of 160 bps was primarily due to higher offshore earnings which attracted a lower average tax rate (-118 bps), a net non-assessable gain on the sale of OnePath Life (NZ) (-20 bps) and a non-assessable gain on the sale of Paymark (-20 bps) in the March 2019 half.

 

36


GROUP RESULTS

 

 

 

Impact of Foreign Currency Translation - continuing operations

The following tables present the Group’s cash profit results and net loans and advances neutralised for the impact of foreign currency translation movements. Comparative data has been adjusted to remove the translation impact of foreign currency movements by retranslating prior period comparatives at current period foreign exchange rates.

Cash Profit - March 2019 Half Year vs March 2018 Half Year

 

     Half Year            Movement  
     Actual     FX
unadjusted
    FX
impact
   

FX

adjusted

           FX
unadjusted
     FX
adjusted
 
     Mar 19     Mar 18     Mar 18     Mar 18            Mar 19      Mar 19  
     $M     $M     $M     $M            v. Mar 18      v. Mar 18  

Net interest income

     7,299       7,350       91       7,441          -1%        -2%  

Other operating income

     2,447       2,520       20       2,540                -3%        -4%  

Operating income

     9,746       9,870       111       9,981          -1%        -2%  

Operating expenses

     (4,365     (4,473     (70     (4,543              -2%        -4%  

Profit before credit impairment and income tax

     5,381       5,397       41       5,438          0%        -1%  

Credit impairment charge

     (393     (408     (3     (411              -4%        -4%  

Profit before income tax

     4,988       4,989       38       5,027          0%        -1%  

Income tax expense

     (1,415     (1,489     (8     (1,497        -5%        -5%  

Non-controlling interests

     (9     (7     (1     (8              29%        13%  

Cash profit from continuing operations

     3,564       3,493       29       3,522                2%        1%  

Balance Sheet

                

Net loans and advances1

     610,143       592,469       5,822       598,291                3%        2%  

 

Cash Profit - March 2019 Half Year vs September 2018 Half Year

 

 

  
     Half Year            Movement  
     Actual     FX
unadjusted
    FX
impact
    FX
adjusted
           FX
unadjusted
     FX
adjusted
 
     Mar 19     Sep 18     Sep 18     Sep 18            Mar 19      Mar 19  
     $M     $M     $M     $M            v. Sep 18      v. Sep 18  

Net interest income

     7,299       7,164       57       7,221          2%        1%  

Other operating income

     2,447       2,333       (1     2,332                5%        5%  

Operating income

     9,746       9,497       56       9,553          3%        2%  

Operating expenses

     (4,365     (4,928     (57     (4,985              -11%        -12%  

Profit before credit impairment and income tax

     5,381       4,569       (1     4,568          18%        18%  

Credit impairment charge

     (393     (280     5       (275              40%        43%  

Profit before income tax

     4,988       4,289       4       4,293          16%        16%  

Income tax expense

     (1,415     (1,286     (1     (1,287        10%        10%  

Non-controlling interests

     (9     (9     1       (8              0%        13%  

Cash profit from continuing operations

     3,564       2,994       4       2,998                19%        19%  

Balance Sheet

                

Net loans and advances1

     610,143       605,437       6,638       612,075                1%        0%  

 

1.

Balance sheet amounts include assets and liabilities reclassified as held for sale from continuing and discontinued operations.

 

37


GROUP RESULTS

 

 

 

Earnings Related Hedges – continuing operations

Where it is considered appropriate, the Group takes out economic hedges against larger foreign exchange denominated revenue streams (primarily New Zealand Dollar, US Dollar and US Dollar correlated). New Zealand Dollar exposure relates to the New Zealand geography and USD exposures relate to Asia, Pacific, Europe & America. Details of these hedges are set out below.

 

     Half Year  
     Mar 19
$M
    Sep 18
$M
    Mar 18
$M
 

NZD Economic hedges

      

Net open NZD position (notional principal)1

     3,361       2,076       2,669  

Amount taken to income (pre-tax statutory basis)2

     (105     63       (50

Amount taken to income (pre-tax cash basis)3

     (25     (2     7  

USD Economic hedges

      

Net open USD position (notional principal)1

     561       174       -  

Amount taken to income (pre-tax statutory basis)2

     (2     2       -  

Amount taken to income (pre-tax cash basis)3

     -       -       -  

 

1.

Value in AUD at contracted rate.

 

2.

Unrealised valuation movement plus realised revenue from matured or closed out hedges.

 

3.

Realised revenue from closed out hedges.

As at 31 March 2019, the following hedges were in place to partially hedge future earnings against adverse movements in exchange rates:

 

 

NZD 3.6 billion at a forward rate of approximately NZD 1.06/AUD.

 

 

USD 0.4 billion at a forward rate of approximately USD 0.71/AUD.

During the March 2019 half:

 

 

NZD 0.9 billion of economic hedges matured and a realised loss of $24.5 million (pre-tax) was recorded in cash profit.

 

 

USD 0.1 billion of economic hedges matured and a realised gain of $0.2 million (pre-tax) was recorded in cash profit.

 

 

An unrealised loss of $82 million (pre-tax) on the outstanding NZD and USD economic hedges were recorded in the statutory Income Statement during the year. This unrealised loss has been treated as an adjustment to statutory profit in calculating cash profit as these are hedges of future NZD and USD revenues.

Earnings per Share - continuing operations

 

     Half Year          Movement  
                              Mar 19      Mar 19  
     Mar 19      Sep 18      Mar 18          v. Sep 18      v. Mar 18  

Cash earnings per share (cents) from continuing operations

                

Basic

     124.8        103.9        119.4          20%        5%  

Diluted

     118.4        100.0        113.4          18%        4%  

Cash weighted average number of ordinary shares (M)1

                

Basic

     2,856.9        2,882.2        2,924.6          -1%        -2%  

Diluted

     3,125.8        3,132.3        3,204.3          0%        -2%  

Cash profit from continuing operations ($M)

     3,564        2,994        3,493          19%        2%  

Cash profit from continuing operations used in calculating diluted cash earnings per share ($M)

     3,701        3,132        3,634            18%        2%  

 

1.

Cash weighted average number of ordinary shares includes treasury shares held in Wealth Australia, which will form part of continuing operations post completion of the Successor Fund Transfer (SFT) performed in preparation for the disposal of discontinued operations.

 

38


GROUP RESULTS

 

 

 

Dividends - continuing operations

 

    

Half Year

         Movement  
                              Mar 19      Mar 19  
           Mar 19            Sep 18            Mar 18              v. Sep 18          v. Mar 18  

Dividend per ordinary share (cents) - continuing operations

                

Interim (fully franked)1

     80        -        80          n/a        0%  

Final (fully franked)

     -        80        -            n/a        n/a  

Ordinary share dividends used in payout ratio ($M)2

     2,267        2,295        2,317          -1%        -2%  

Cash profit from continuing operations ($M)

     3,564        2,994        3,493          19%        2%  

Ordinary share dividend payout ratio (cash basis)2

     63.6%        76.7%        66.3%                        

 

1.

Interim dividend for 2019 is proposed.

 

2.

Dividend payout ratio is calculated using proposed 2019 interim dividend of $2,267 million, which is based on the forecast number of ordinary shares on issue at the dividend record date. Dividend payout ratios for the September and March 2018 halves were calculated using actual dividend paid of $2,295 million and $2,317 million respectively.

The Directors propose an interim dividend of 80 cents be paid on each eligible fully paid ANZ ordinary share on 1 July 2019. The proposed 2019 interim dividend will be fully franked for Australian tax purposes. New Zealand imputation credits of NZD 9 cents per ordinary share will also be attached.

Economic Profit - continuing operations

 

    

Half Year

         Movement  
         Mar 19         Sep 18         Mar 18          Mar 19      Mar 19  
     $M     $M     $M              v. Sep 18          v. Mar 18  

Statutory profit attributable to shareholders of the Company from continuing operations

     3,243       3,172       3,923          2%        -17%  

Adjustments between statutory profit and cash profit from continuing operations

     321       (178     (430          large        large  

Cash profit from continuing operations

     3,564       2,994       3,493          19%        2%  

Economic credit cost adjustment

     (316     (434     (369        -27%        -14%  

Imputation credits

     601       529       600            14%        0%  

Economic return from continuing operations

     3,849       3,089       3,724          25%        3%  

Cost of capital

     (2,862     (2,825     (2,762          1%        4%  

Economic profit from continuing operations

     987       264       962            large        3%  

Economic profit is a risk adjusted profit measure used to evaluate business unit performance. This is used for internal management purposes and is not subject to review.

Economic profit is calculated via a series of adjustments to cash profit. The economic credit cost adjustment replaces the accounting credit loss charge with internal expected loss based on the average long-run loss rate per annum on the portfolio over an economic cycle. The benefit of imputation credits is recognised, measured at 70% of Australian tax. The cost of capital is a major component of economic profit. At an ANZ Group level, this is calculated using average ordinary shareholders’ equity (excluding non-controlling interests), multiplied by the cost of capital rate (currently 10% and applied across comparative periods). At a business unit level, capital is allocated based on Regulatory Capital, whereby higher risk businesses attract higher levels of capital. The basis of allocation was changed from Economic Capital to Regulatory Capital in the current period and comparative information has been restated. This method is designed to help drive appropriate risk management and ensure business returns align with the level of risk. Key risks covered include credit risk, operational risk, market risk and other risks.

Economic profit increased $25 million (+3%) against the March 2018 half driven by higher cash profit and lower economic credit costs, partly offset by higher cost of capital.

Economic profit increased $723 million against the September 2018 half mainly driven by higher cash profit, lower economic credit costs and higher imputation credits on higher Australian profits, partly offset by higher cost of capital.

 

39


GROUP RESULTS

 

 

 

Condensed Balance Sheet - including discontinued operations

 

     As at          Movement  
     Mar 19      Sep 18      Mar 18          Mar 19      Mar 19  
     $B      $B      $B          v. Sep 18      v. Mar 18  

Assets

                

Cash / Settlement balances owed to ANZ / Collateral paid

     109.9        98.0        98.0          12%        12%  

Trading and investment securities/available-for-sale assets1

     121.8        112.0        115.3          9%        6%  

Derivative financial instruments

     79.4        68.4        70.9          16%        12%  

Net loans and advances

     609.3        604.4        589.5          1%        3%  

Assets held for sale

     43.5        45.2        45.3          -4%        -4%  

Other

     16.4        15.2        16.7            8%        -2%  

Total assets

     980.3        943.2        935.7            4%        5%  

Liabilities

                

Settlement balances owed by ANZ / Collateral received

     18.1        18.3        20.0          -1%        -9%  

Deposits and other borrowings

     635.0        618.2        616.2          3%        3%  

Derivative financial instruments

     80.9        69.7        70.6          16%        15%  

Debt issuances

     129.7        121.2        114.9          7%        13%  

Liabilities held for sale

     46.6        47.2        44.8          -1%        4%  

Other

     10.0        9.2        9.7            9%        3%  

Total liabilities

     920.3        883.8        876.2            4%        5%  

Total equity

     60.0        59.4        59.5            1%        1%  

 

1.

On adoption of AASB 9 on 1 October 2018, the classification and measurement of financial assets were revised. Available-for-sale classification used in comparative periods ceases to exist under AASB 9 and a new classification of investment securities was introduced. Refer to Note 1 for further details. Comparative information has not been restated.

 

 

March 2019 v March 2018

 

   

Cash/Settlement balances owed to ANZ/Collateral paid increased $11.9 billion (+12%) primarily driven by an increase in short term reverse repurchase agreements in Markets, increased overnight bank deposits in Treasury, and the impact of foreign currency translation movements.

 

   

Trading and investment securities/available-for-sale assets increased $6.5 billion (+6%) primarily driven by an increase in liquid assets in Markets and the impact of foreign currency translation movements.

 

   

Derivative financial assets and liabilities increased $8.5 billion (+12%) and $10.3 billion (+15%) respectively as interest rate movements resulted in higher derivative volumes and fair values, particularly in interest rate swap products.

 

   

Net loans and advances increased $19.8 billion (+3%) primarily driven by lending growth in the Institutional division (+$10.9 billion), growth in home loans in the New Zealand division (+$5.2 billion), UDC net loans and advances no longer being classified as held for sale (+3.3 billion) and the impact of foreign currency translation movements, partially offset by the decrease in home loans in the Australia division (-$3.9 billion).

 

   

Assets held for sale decreased $1.8 billion primarily driven by UDC no longer being classified as held for sale, partially offset by reclassification of Cambodia JV and PNG Retail, Commercial & SME to held for sale. Liabilities held for sale increased $1.8 billion primarily due to the reclassification of Cambodia JV and PNG Retail, Commercial & SME to held for sale and an increase of $0.8 billion in payables relating to the IOOF secured note, partially offset by UDC no longer being classified as held for sale.

 

   

Deposits and other borrowings increased $18.8 billion (+3%) primarily driven by increase in deposits from banks and repurchase agreements (+$19.6 billion), growth in customer deposits in the New Zealand division (+$4.5 billion) and the impact of foreign currency translation movements. This was partially offset by reduction in certificates of deposit and commercial paper issued (-$16.6 billion).

 

   

Debt issuances increased $14.8 billion (+13%) primarily driven by senior debt issuances and the impact of foreign currency translation movements.

 

 

March 2019 v September 2018

 

   

Cash/Settlement balances owed to ANZ/Collateral paid increased $11.9 billion (+12%) primarily driven by an increase in short term reverse repurchase agreements in Markets, increased overnight bank deposits in Treasury, and the impact of foreign currency translation movements.

 

   

Trading and investment securities/available-for-sale assets increased $9.8 billion (+9%) primarily driven by an increase in liquid assets in Markets and the impact of foreign currency translation movements.

 

   

Derivative financial assets and liabilities increased $11.0 billion (+16%) and $11.2 billion (+16%) respectively as interest rate movements resulted in higher derivative volumes and fair values, particularly in interest rate swap products.

 

   

Net loans and advances increased $4.9 billion (+1%) primarily driven by growth in home loans in the New Zealand division (+2.4 billion), lending growth in the Institutional division (+$1.0 billion) and the impact of foreign currency translation movements, partially offset by a decrease in home loans in the Australia division (-$4.7 billion).

 

   

Assets and liabilities held for sale decreased $1.7 billion and $0.6 billion respectively, primarily driven by the sale completion of OnePath Life (NZ). The decrease in liabilities held for sale was partially offset by an increase in payables relating to the IOOF secured note.

 

   

Deposits and other borrowings increased $16.8 billion (+3%) primarily driven by increase in deposits from banks and repurchase agreements (+$20.0 billion), growth in customer deposits in the New Zealand division (+$1.9 billion) and the impact of foreign currency translation movements. This was partially offset by reduction in customer deposits in the Institutional division (-$21.7 billion) and commercial paper issued (-$2.5 billion).

 

   

Debt issuances increased $8.5 billion (+7%) primarily driven by senior debt issuances and the impact of foreign currency translation movements.

 

40


GROUP RESULTS

 

 

 

Liquidity Risk - including discontinued operations

Liquidity risk is the risk that the Group is unable to meet its payment obligations as they fall due, including repaying depositors or maturing wholesale debt, or that the Group has insufficient capacity to fund increases in assets. The timing mismatch of cash flows and the related liquidity risk is inherent in all banking operations and is closely monitored by the Group and managed in accordance with the risk appetite set by the Board.    

The Group’s approach to liquidity risk management incorporates two key components:

 

 

Scenario modelling of funding sources

ANZ’s liquidity risk appetite is defined by the ability to meet a range of regulatory requirements and internal liquidity metrics mandated by the Board. The metrics cover a range of scenarios of varying duration and level of severity. The objective of this framework is to:

 

   

Provide protection against shorter term extreme market dislocation and stress.

 

   

Maintain structural strength in the balance sheet by ensuring that an appropriate amount of longer-term assets are funded with longer-term funding.

 

   

Ensure that no undue timing concentrations exist in the Group’s funding profile.

A key component of this framework is the Liquidity Coverage Ratio (LCR), which is a severe short term liquidity stress scenario mandated by banking regulators including APRA. As part of meeting LCR requirements, ANZ has a Committed Liquidity Facility (CLF) with the Reserve Bank of Australia (RBA). The CLF has been established to offset the shortage of available High Quality Liquid Assets (HQLA) in Australia and provides an alternative form of contingent liquidity. The total amount of the CLF available to a qualifying ADI is set annually by APRA. From 1 January 2019, ANZ’s CLF is $48.0 billion (2018 calendar year end: $46.9 billion).

 

 

Liquid assets

The Group holds a portfolio of high quality unencumbered liquid assets in order to protect the Group’s liquidity position in a severely stressed environment, as well as to meet regulatory requirements. High Quality Liquid Assets comprise three categories, with the definitions consistent with Basel 3 LCR:

 

   

Highest-quality liquid assets (HQLA1): Cash, highest credit quality government, central bank or public sector securities eligible for repurchase with central banks to provide same-day liquidity.

 

   

High-quality liquid assets (HQLA2): High credit quality government, central bank or public sector securities, high quality corporate debt securities and high quality covered bonds eligible for repurchase with central banks to provide same-day liquidity.

 

   

Alternative liquid assets (ALA): Assets qualifying as collateral for the CLF and other eligible securities listed by the Reserve Bank of New Zealand (RBNZ).

The Group monitors and manages the size and composition of its liquid assets portfolio on an ongoing basis in line with regulatory requirements and the risk appetite set by the Board.

 

     Half Year Average          Movement  
     Mar 19      Sep 18      Mar 18          Mar 19      Mar 19  
     $B      $B      $B          v. Sep 18      v. Mar 18  

Market Values Post Discount1

                

HQLA1

     134.5        137.0        131.8          -2%        2%  

HQLA2

     7.6        5.1        4.9          49%        55%  

Internal Residential Mortgage Backed Securities2

     34.2        38.9        37.8          -12%        -10%  

Other ALA3

     12.9        13.1        13.8            -2%        -7%  

Total liquid assets

     189.2        194.1        188.3            -3%        0%  

Cash flows modelled under stress scenario

                

Cash outflows

     176.3        177.5        180.5          -1%        -2%  

Cash inflows

     38.6        41.2        40.4            -6%        -4%  

Net cash outflows

     137.7        136.3        140.1            1%        -2%  

Liquidity Coverage Ratio4

     137%        142%        134%            -5%        3%  

 

1.

Half year average basis, calculated as prescribed per APRA Prudential Regulatory Standard (APS 210 Liquidity) and consistent with APS 330 requirements.

 

2.

In accordance with APRA requirement, March 2019 NZD denominated liquid asset balances beyond that required to achieve 100% NZD LCR must be considered not transferrable and thus excluded from Level 2 LCR.

 

3.

Comprised of assets qualifying as collateral for the CLF, excluding internal RMBS, up to approved facility limit; and any liquid assets contained in the RBNZ’s Liquidity Policy - Annex: Liquidity Assets - Prudential Supervision Department Document BS13A12.

 

4.

All currency Level 2 LCR.

 

41


GROUP RESULTS

 

 

 

Funding - including discontinued operations

ANZ targets a diversified funding base, avoiding undue concentrations by investor type, maturity, market source and currency.

$15.3 billion of term wholesale debt with a remaining term greater than one year as at 31 March 2019 was issued during the half year ended 31 March 2019.

The following table shows the Group’s total funding composition:

 

     As at          Movement  
         Mar 19         Sep 18           Mar 18          Mar 19      Mar 19  
     $B     $B     $B              v. Sep 18          v. Mar 18  

Customer deposits and other liabilities

              

Australia

     203.4       202.7       204.2          0%        0%  

Institutional

     205.4       205.8       190.7          0%        8%  

New Zealand

     85.4       79.8       79.2          7%        8%  

Pacific

     3.5       3.5       3.4          0%        3%  

TSO and Group Centre1

     (4.3     (4.5     (4.7          -4%        -9%  

Customer deposits

     493.4       487.3       472.8          1%        4%  

Other funding liabilities2,3

     8.6       8.6       8.5            0%        1%  

Total customer liabilities (funding)

     502.0       495.9       481.3            1%        4%  

Wholesale funding

              

Debt issuances

     113.4       105.3       97.5          8%        16%  

Subordinated debt

     16.3       15.9       17.2          3%        -5%  

Certificates of deposit

     43.6       42.7       50.3          2%        -13%  

Commercial paper

     14.7       17.0       24.1          -14%        -39%  

Other wholesale borrowings4,5

     100.1       86.8       84.4            15%        19%  

Total wholesale funding

     288.1       267.7       273.5            8%        5%  

Shareholders’ equity

     60.0       59.4       59.5            1%        1%  

Total funding

     850.1       823.0       814.3            3%        4%  

 

1.

Includes term deposits, other deposits and an adjustment recognised in Group Centre to eliminate Wealth Australia investments in ANZ deposit products.

 

2.

Includes interest accruals, payables and other liabilities, provisions and net tax provisions, excluding other liabilities in Wealth Australia.

 

3.

Excludes liability for acceptances as they do not provide net funding.

 

4.

Includes borrowings from banks, securities sold under repurchase agreements, net derivative balances, special purpose vehicles and other borrowings.

 

5.

Includes RBA open repo arrangement netted down by the exchange settlement account cash balance.

Net Stable Funding Ratio

The following table shows the Level 2 Net Stable Funding Ratio (NSFR) composition:

 

     As at          Movement  
           Mar 19            Sep 18            Mar 18          Mar 19      Mar 19  
     $B      $B      $B              v. Sep 18          v. Mar 18  

Required Stable Funding1

                

Retail & small and medium enterprises, corporate loans <35% risk weight2

     182.9        183.9        184.0          -1%        -1%  

Retail & small and medium enterprises, corporate loans >35% risk weight2

     189.1        182.6        177.2          4%        7%  

Other lending3

     23.2        23.2        19.1          0%        21%  

Liquid assets

     10.7        9.8        9.7          9%        10%  

Other assets4

     40.2        36.6        38.4            10%        5%  

Total Required Stable Funding

     446.1        436.1        428.4            2%        4%  

Available Stable Funding1

                

Retail & small and medium enterprise customer deposits

     236.6        231.7        233.4          2%        1%  

Corporate, public sector entities & operational deposits

     91.5        91.8        83.4          0%        10%  

Central bank & other financial institution deposits

     6.1        5.3        4.2          15%        45%  

Term funding

     101.2        96.3        94.0          5%        8%  

Short term funding & other liabilities

     3.7        1.3        2.7          large        37%  

Capital

     73.9        73.3        74.4            1%        -1%  

Total Available Stable Funding

     513.0        499.7        492.1            3%        4%  

Net Stable Funding Ratio

     115%        115%        115%            0%        0%  

 

1.

NSFR factored balance as per APRA Prudential Regulatory Standard APS 210 Liquidity.

 

2.

Risk weighting as per APRA Prudential Regulatory Standard APS 112 Capital Adequacy: Standardised Approach to Credit Risk.

 

3.

Includes financial institution and central bank loans.

 

4.

Includes off-balance sheet items, net derivatives and other assets.

 

42


GROUP RESULTS

 

 

 

Capital Management - including discontinued operations

 

    

As at

 
     APRA Basel 3            Internationally Comparable Basel 3  
     Mar 19      Sep 18      Mar 18            Mar 19      Sep 18      Mar 18  

Capital Ratios

                   

Common Equity Tier 1

     11.5%        11.4%        11.0%                16.9%        16.8%        16.3%  

Tier 1

     13.4%        13.4%        12.9%          19.3%        19.2%        18.7%  

Total capital

     15.3%        15.2%        14.9%                21.7%        21.6%        21.3%  

Risk weighted assets ($B)

     396.3         390.8         395.8                 310.9         305.6         311.5   

 

1. 

Internationally Comparable methodology aligns with APRA’s information paper entitled “International Capital Comparison Study” (13 July 2015)

APRA Basel 3 Common Equity Tier 1 (CET1 ratio) - March 2019 v September 2018

 

LOGO

 

1.

Excludes large/notable items for the purposes of Regulatory Capital Management attribution. Refer to pages 14 to 18.

 

2.

Capital deductions represent the movement in retained earnings in deconsolidated entities, capitalised software, expected losses in excess of eligible provision shortfall and other intangibles in the period.

 

 

March 2019 v September 2018

ANZ’s CET1 ratio increased 5 bps to 11.5% during the March 2019 half. Key drivers of the movement in the CET1 ratio were:

 

   

Net organic capital generation of 84 bps. This was primarily driven by cash profit (excluding large/notable items), a net reduction in underlying RWA (excluding foreign currency translation movements, regulatory changes and other one-offs), partially offset by growth in other business capital deductions.

 

   

Payment of the September 2018 final dividend (net of BOP issuance, neutralised DRP) reduced the CET1 ratio by 58 bps.

 

   

Capital benefits from asset disposals (OnePath Life (NZ) and Paymark) increased the CET1 ratio by 17 bps.

 

   

Group on-market share buy-back of $1.1 billion decreased the CET1 ratio by 29 bps.

 

   

Other impacts include RWA modelling changes, large/notable items affecting the March 2019 half cash earnings, movements in non-cash earnings, impact of AASB 9 transition and net foreign currency translation movements.

 

Total Risk Weighted Assets    As at            Movement  
     Mar 19      Sep 18      Mar 18            Mar 19      Mar 19  
     $B      $B      $B            v. Sep 18      v. Mar 18  

Credit RWA

     345.5        337.6        342.8          2%        1%  

Market risk and IRRBB RWA

     13.1        15.6        15.6          -16%        -16%  

Operational RWA

     37.7        37.6        37.4                0%        1%  

Total RWA

     396.3        390.8        395.8                1%        0%  

 

43


GROUP RESULTS

 

 

 

Total Risk Weighted Assets (RWA) - March 2019 v September 2018

 

LOGO

 

 

March 2019 v September 2018

Total RWA increased by $5.5 billion. Excluding the impact of foreign currency translation movements and other non-recurring CRWA changes, underlying CRWAs (divisional lending and risk migration) increased by $1.6 billion, mainly driven by lending growth in the Institutional division. Other CRWA changes reflect net impacts from RWA modelling changes. The decrease in non-CRWA of $2.4 billion was mainly driven by a lower risk profile for Market Risk & IRRBB RWA.

APRA to Internationally Comparable1 Common Equity Tier 1 (CET1 ratio) as at 31 March 2019

 

LOGO

 

1.

ANZ’s interpretation of the regulations documented in the Basel Committee publications: “Basel 3: A global regulatory framework for more resilient banks and banking systems” (June 2011) and “International Convergence of Capital Measurement and Capital Standards” (June 2006). Also includes differences identified in APRA’s information paper entitled “International Capital Comparison Study” (13 July 2015).

The above provides a reconciliation of the CET1 ratio under APRA’s Basel 3 prudential capital standards to Internationally Comparable Basel 3 standards. APRA views the Basel 3 reforms as a minimum requirement and hence has not incorporated some of the concessions proposed in the Basel 3 rules and has also set higher requirements in other areas. As a result, Australian banks’ Basel 3 reported capital ratios will not be directly comparable with international peers. The International Comparable Basel 3 CET1 ratio incorporates differences between APRA and both the Basel Committee Basel 3 framework (including differences identified in the March 2014 Basel Committee’s Regulatory Consistency Assessment Programme (RCAP) on Basel 3 implementation in Australia) and its application in major offshore jurisdictions.

The material differences between APRA Basel 3 and Internationally Comparable Basel 3 ratios include:

Deductions

 

 

Investments in insurance and banking associates - APRA requires full deduction against CET1. On an Internationally Comparable basis, these investments are subject to a concessional threshold before a deduction is required.

 

 

Deferred tax assets - A full deduction is required from CET1 for deferred tax assets (DTA) relating to temporary differences. On an Internationally Comparable basis, this is first subject to a concessional threshold before the deduction is required.

Risk Weighted Assets (RWA)

 

 

Mortgages RWA - APRA imposes a floor of 20% on the downturn Loss Given Default (LGD) used in credit RWA calculations for residential mortgages. The Internationally Comparable Basel 3 framework requires a downturn LGD floor of 10%. Additionally, from July 2016, APRA requires a higher correlation factor than the Basel framework.

 

 

IRRBB RWA - APRA requires inclusion of Interest Rate Risk in the Banking Book (IRRBB) within the RWA base for the CET1 ratio calculation. This is not required on an Internationally Comparable basis.

 

 

Specialised lending - APRA requires the supervisory slotting approach to be used in determining credit RWA for specialised lending exposures. The Internationally Comparable basis allows for the advanced internal ratings based approach to be used when calculating RWA for these exposures.

 

 

Unsecured Corporate Lending LGD - an adjustment to align ANZ’s unsecured corporate lending LGD to 45% to be consistent with banks in other jurisdictions. The 45% LGD rate is also used in the Foundation Internal Ratings-Based approach (FIRB).

 

 

Undrawn Corporate Lending Exposure at Default (EAD) - an adjustment to ANZ’s credit conversion factors (CCF) for undrawn corporate loan commitments to 75% (used in FIRB approach) to align with banks in other jurisdictions.

 

44


GROUP RESULTS

 

 

 

Leverage Ratio - including discontinued operations

At 31 March 2019, the Group’s APRA Leverage Ratio was 5.4% which is above the 3.5% APRA proposed minimum for internal ratings-based approach ADI (IRB ADI) which includes ANZ. The following table summarises the Group’s Leverage Ratio calculation:

 

             As at                    Movement          
     Mar 19      Sep 18      Mar 18            Mar 19      Mar 19  
     $M      $M      $M            v. Sep 18      v. Mar 18  

Tier 1 Capital (net of capital deductions)1

     53,075        52,218        51,125          2%        4%  

On-balance sheet exposures (excluding derivatives and securities financing transaction exposures)

     810,915        785,405        780,272          3%        4%  

Derivative exposures

     31,439        30,676        32,747          2%        -4%  

Securities financing transaction exposures

     37,287        36,066        29,351          3%        27%  

Other off-balance sheet exposures

     105,942        102,810        99,921                3%        6%  

Total exposure measure

     985,583        954,957        942,291                3%        5%  

APRA Leverage Ratio

     5.4%        5.5%        5.4%                            

Internationally Comparable Leverage Ratio

     6.0%        6.1%        6.1%                            

 

1. 

Prior period numbers have not been restated for the impact of AASB 15 to align with previously reported regulatory returns.

 

 

March 2019 v September 2018

APRA leverage ratio decreased 8 bps in the March 2019 half. Key drivers of the movement were:

 

   

Net organic capital generation of 10 bps from cash profit (excluding large/notable items) less dividends paid.

 

   

Exposure growth primarily from growth in liquids, trading securities, and securities financing transactions decreased the leverage ratio by 11 bps.

 

 

 

Benefits from asset divestments increased the leverage ratio by 7 bps (cash settlement of OnePath Life (NZ) and Paymark). This was offset by the impact of $1.1 billion Group on-market share buy-back during the March 2019 half (-12 bps).

 

 

 

Other impacts (-2 bps) mainly driven by non-cash adjustments (-3 bps), large/notable items affecting the March 2019 half cash earnings (-2 bps), offset by deferred tax asset benefits (+2 bps) and other (+1 bps).

 

45


GROUP RESULTS

 

 

 

Capital Management - Other Regulatory Developments

 

 

Financial System Inquiry (FSI)

The Australian Government completed a comprehensive inquiry into Australia’s financial system in 2014 which included a number of key recommendations that may have an impact on regulatory capital levels. APRA initiatives in support of the FSI are:

 

   

In July 2017, APRA released an information paper outlining its assessment on the additional capital required for the Australian banking sector to be considered ‘unquestionably strong’ as originally outlined in the FSI final report in December 2014. APRA indicated that “in the case of the four major Australian banks, this equated to a benchmark CET1 capital ratio, under the current capital adequacy framework, of at least 10.5 percent. APRA also stated that the major banks should meet this benchmark by 1 January 2020 at the latest”.

 

   

In February 2018, APRA released a discussion paper that commenced their consultation on the revisions to the capital framework that will produce ‘unquestionably strong’ capital ratios. The discussion paper summarises APRA’s proposal regarding risk-based capital approach for credit, market and operational risk following finalisation of these requirements by the BCBS in December 2017. While the final forms of these proposals will only be determined later in 2020, the Group expects the implementation of any revisions to the current requirements will result in further changes to the risk weighting framework for certain asset classes and other risk types (such as market and operational risks). APRA has announced that it does not expect that the changes to the risk weights will necessitate further increases in capital for ADIs, although this could vary by ADI depending on the final requirements.

 

   

APRA released a discussion paper in August 2018 on adjustments to the overall design of the capital framework to improve transparency, international comparability and flexibility of the ADI capital framework. The focus of the proposals is on the presentation of the capital ratios to facilitate comparability whilst recognising the relative capital strength of ADIs and measures to enhance supervisory flexibility in times of financial stress. APRA’s consultation for the above is currently taking place with final prudential standards planned to be made available by 2020.

 

   

In relation to Leverage Ratio, APRA released draft prudential standards in November 2018 proposing to set the Leverage Ratio minimum for Internal Ratings-Based (IRB) ADI at 3.5%, in addition to other changes to the calculation of the Exposure Measure. These changes are not expected to have a material impact to the Group.

APRA’s consultation for the above is currently taking place with target implementation by 2022 without any phase-in arrangements.

On 8 November 2018, APRA released a discussion paper titled “Increasing the loss-absorbing capacity of ADIs to support orderly resolution”. The paper is in response to recommendation three of the final report of the FSI. The paper proposes an increase in loss-absorbing capacity of between 4% and 5% of RWA for domestic systemically important banks (D-SIBs), and therefore includes ANZ. The Group is currently consulting with APRA on the proposals.

Given the number of items that are currently open for consultation with APRA, the final outcome of the FSI including any further changes to APRA’s prudential standards or other impacts on the Group remains uncertain.

 

 

Level 3 Conglomerates (Level 3)

APRA is extending its prudential supervision framework to Conglomerate Groups via the Level 3 framework which will regulate a bancassurance group such as ANZ as a single economic entity with minimum capital requirements and additional monitoring of risk exposure levels.

In August 2016, APRA confirmed the deferral of capital requirements for Conglomerate Groups. This is to allow for the final capital requirements arising from FSI recommendations and from international initiatives to be determined.

The non-capital components of the Level 3 framework relating to group governance, risk exposures, intragroup transactions and other risk management and compliance requirements came into effect on 1 July 2017. These have had no material impact on the Group’s capital position.

 

 

The Reserve Bank of New Zealand (RBNZ) review of capital requirements

In December 2018, the Reserve Bank of New Zealand (RBNZ) released a consultation paper titled “Capital Review Paper 4”. This paper relates to possible additional RBNZ capital requirements in relation to ANZ’s New Zealand assets, which are separate to the Group’s capital measurement and minimum requirements set by APRA. The consultation paper sets out amongst other things:

 

   

potential increases in the risk weighting applied to the assets of banks in New Zealand; and

 

   

potential increases to the percentage of capital held against those risk weights in New Zealand.

The proposed implementation period is five years from the date the requirements are finalised. Based on the potential changes set out in the consultation paper, and ANZ Bank New Zealand Limited’s (ANZ New Zealand) balance sheet as at 30 September 2018, the changes imply a potential capital increase in New Zealand of NZ$6 billion to NZ$8 billion (A$5.7 billion to A$7.7 billion). ANZ New Zealand currently has approximately NZ$12.5 billion of Tier 1 capital (A$11.9 billion).

The overall impact on the Group depends on a number of factors. These include the outcome of the consultation, ANZ New Zealand’s balance sheet at the time of implementation, and the outcome of other reviews currently underway by APRA.

Responses to the consultation paper are due on 17 May 2019. ANZ will engage with RBNZ and APRA on these throughout the consultation period.

 

46


GROUP RESULTS

 

 

 

 

Revisions to the related entities framework for ADI (APS222)

In July 2018, APRA released a consultation paper and draft prudential standards on proposed revisions to its existing related entities framework, which also incorporated changes to its large exposures framework finalised and published in December 2017. APRA’s proposals include revisions to:

 

   

The definition of related entities;

 

   

The measurement of exposures to related entities by aligning with requirements in the revised large exposures framework;

 

   

The prudential limits on exposures to related entities. APRA is proposing to align the capital base used in limit calculations to Level 1 Tier 1 Capital (capital base used in the revised large exposures framework) and to reduce the individual and aggregate limits of exposures to individual related ADIs; and

 

   

The extended licensed entity (ELE) framework by amending the criteria for a subsidiary to be consolidated in an ADI’s ELE.

APRA is currently consulting on the proposed changes. The impact on the Group and its subsidiaries will not be known until APRA finalises its review. APRA intends to have the revised related entities framework implemented by in the first half of 2020.

 

47


GROUP RESULTS

 

 

 

This page has been left blank intentionally

 

48


DIVISIONAL RESULTS

 

 

 

CONTENTS    Page  

Divisional Performance - continuing operations

     50  

Australia - continuing operations

     55  

Institutional - continuing operations

     59  

New Zealand - continuing operations

     66  

Wealth Australia - continuing operations

     71  

Pacific - continuing operations

     71  

Technology, Services & Operations (TSO) and Group Centre - continuing operations

     71  

 

49


DIVISIONAL RESULTS

 

 

 

Divisional Performance - continuing operations

The Group operates on a divisional structure with six continuing divisions: Australia, Institutional, New Zealand, Wealth Australia, Pacific, and

Technology, Services & Operations (TSO) and Group Centre. For further information on the composition of divisions, refer to the Definitions on page 137.

The presentation of divisional results has been impacted by a number of methodology and structural changes during the period. Prior period comparatives have been restated as follows:

 

 

The methodology for allocating earnings on capital at a business unit level has changed from Economic Capital to Regulatory Capital. While neutral at a Group level, this change has impacted net interest income at the divisional level;

 

 

The residual Asia Retail and Wealth businesses have been transferred from the former Asia Retail and Pacific division to TSO and Group Centre division. The remaining segment has been renamed Pacific division; and

 

 

ANZ’s lenders mortgage insurance, share investing and general insurance distribution businesses which were previously part of the continuing operations of Wealth Australia now form part of the Australia division (ANZ’s financial planning business continues to be part of the continuing operations of the Wealth Australia division).

The divisional results were also impacted by the adoption of two new accounting standards:

 

 

AASB 9 - the Group implemented an expected credit loss methodology for impairment of financial assets, and revised the classification and measurement of certain financial assets from 1 October 2018. Consequently, the Group increased its provision for credit impairment by $813 million through opening retained earnings. Comparative information has not been restated.

 

 

AASB 15 - the main impact of adoption is that certain items previously netted are now presented gross in operating income and operating expenses. Comparative information has been restated which increased total operating income for the September 2018 half by $91 million (Mar 18 half: $62 million) and increased total operating expenses by the same amount.

Other than those described above, there have been no other significant changes.

The Divisional Results section is reported on a cash profit basis for continuing operations. For information on discontinued operations please refer to the Guide to Half Year Results on page 8.

The divisions reported are consistent with internal reporting provided to the chief operating decision maker, being the Chief Executive Officer.

 

50


DIVISIONAL RESULTS

 

 

 

Cash profit by division - March 2019 Half Year v March 2018 Half Year

 

LOGO

 

     Australia   Institutional   New Zealand   Wealth
Australia
  Pacific   TSO and
Group
Centre
  Group
  March 2019 Half Year    $M   $M   $M   $M   $M   $M   $M

Net interest income

     4,091       1,579       1,385       1       68       175       7,299  

Other operating income

     625       1,126       302       26       50       318       2,447  

Operating income

     4,716       2,705       1,687       27       118       493       9,746  

Operating expenses

     (1,843     (1,320     (612     (70     (70     (450     (4,365

Profit before credit impairment and income tax

     2,873       1,385       1,075       (43     48       43       5,381  

Credit impairment (charge)/release

     (396     35       (30     -       (2     -       (393

Profit/(Loss) before income tax

     2,477       1,420       1,045       (43     46       43       4,988  

Income tax expense and non-controlling interests

     (744     (408     (292     13       (13     20       (1,424

Cash profit/(loss) from continuing operations

     1,733       1,012       753       (30     33       63       3,564  
     Australia   Institutional   New Zealand   Wealth
Australia
  Pacific   TSO and
Group
Centre
  Group
  March 2018 Half Year    $M   $M   $M   $M   $M   $M   $M

Net interest income

     4,325       1,480       1,309       1       65       170       7,350  

Other operating income

     728       1,031       343       48       47       323       2,520  

Operating income

     5,053       2,511       1,652       49       112       493       9,870  

Operating expenses

     (1,905     (1,373     (592     (85     (63     (455     (4,473

Profit before credit impairment and income tax

     3,148       1,138       1,060       (36     49       38       5,397  

Credit impairment (charge)/release

     (312     (49     (20     -       (2     (25     (408

Profit/(Loss) before income tax

     2,836       1,089       1,040       (36     47       13       4,989  

Income tax expense and non-controlling interests

     (853     (322     (291     10       (14     (26     (1,496

Cash profit/(loss) from continuing operations

     1,983       767       749       (26     33       (13     3,493  
  March 2019 Half Year vs March 2018 Half Year                             
     Australia   Institutional   New Zealand   Wealth
Australia
  Pacific   TSO and
Group
Centre
  Group

Net interest income

     -5%       7%       6%       0%       5%       3%       -1%  

Other operating income

     -14%       9%       -12%       -46%       6%       -2%       -3%  

Operating income

     -7%       8%       2%       -45%       5%       0%       -1%  

Operating expenses

     -3%       -4%       3%       -18%       11%       -1%       -2%  

Profit before credit impairment and income tax

     -9%       22%       1%       19%       -2%       13%       0%  

Credit impairment charge/(release)

     27%       large       50%       n/a       0%       -100%       -4%  

Profit/(Loss) before income tax

     -13%       30%       0%       19%       -2%       large       0%  

Income tax expense and non-controlling interests

     -13%       27%       0%       30%       -7%       large       -5%  

Cash profit/(loss) from continuing operations

     -13%       32%       1%       15%       0%       large       2%  

 

51


DIVISIONAL RESULTS

 

 

 

Cash profit by division - March 2019 Half Year v September 2018 Half Year

 

LOGO

 

     Australia   Institutional   New Zealand   Wealth
Australia
  Pacific   TSO and
Group
Centre
  Group
  March 2019 Half Year    $M   $M   $M   $M   $M   $M   $M

Net interest income

     4,091       1,579       1,385       1       68       175       7,299  

Other operating income

     625       1,126       302       26       50       318       2,447  

Operating income

     4,716       2,705       1,687       27       118       493       9,746  

Operating expenses

     (1,843     (1,320     (612     (70     (70     (450     (4,365

Profit before credit impairment and income tax

     2,873       1,385       1,075       (43     48       43       5,381  

Credit impairment (charge)/release

     (396     35       (30     -       (2     -       (393

Profit/(Loss) before income tax

     2,477       1,420       1,045       (43     46       43       4,988  

Income tax expense and non-controlling interests

     (744     (408     (292     13       (13     20       (1,424

Cash profit/(loss) from continuing operations

     1,733       1,012       753       (30     33       63       3,564  
     Australia   Institutional   New Zealand   Wealth
Australia
  Pacific   TSO and
Group
Centre
  Group
  September 2018 Half Year    $M   $M   $M   $M   $M   $M   $M

Net interest income

     4,122       1,513       1,342       1       66       120       7,164  

Other operating income

     722       1,035       328       12       53       183       2,333  

Operating income

     4,844       2,548       1,670       13       119       303       9,497  

Operating expenses

     (1,990     (1,575     (613     (95     (65     (590     (4,928

Profit before credit impairment and income tax

     2,854       973       1,057       (82     54       (287     4,569  

Credit impairment (charge)/release

     (386     93       14       -       (1     -       (280

Profit/(Loss) before income tax

     2,468       1,066       1,071       (82     53       (287     4,289  

Income tax expense and non-controlling interests

     (742     (353     (299     25       (14     88       (1,295

Cash profit/(loss) from continuing operations

     1,726       713       772       (57     39       (199     2,994  

  March 2019 Half Year vs September 2018 Half Year

              
     Australia   Institutional   New Zealand   Wealth
Australia
  Pacific   TSO and
Group
Centre
  Group

Net interest income

     -1%       4%       3%       0%       3%       46%       2%  

Other operating income

     -13%       9%       -8%       large       -6%       74%       5%  

Operating income

     -3%       6%       1%       large       -1%       63%       3%  

Operating expenses

     -7%       -16%       0%       -26%       8%       -24%       -11%  

Profit before credit impairment and income tax

     1%       42%       2%       -48%       -11%       large       18%  

Credit impairment charge/(release)

     3%       -62%       large       n/a       100%       n/a       40%  

Profit/(Loss) before income tax

     0%       33%       -2%       -48%       -13%       large       16%  

Income tax expense and non-controlling interests

     0%       16%       -2%       -48%       -7%       -77%       10%  

Cash profit/(loss) from continuing operations

     0%       42%       -2%       -47%       -15%       large       19%  

 

52


DIVISIONAL RESULTS

 

 

 

Cash profit by division (excluding large/notable items1) - March 2019 Half Year v March 2018 Half Year

The Group cash profit results include a number of items collectively referred to as large/notable items. While these items form part of cash profit they have been excluded from the tables below given their nature and significance.

 

LOGO

 

1. 

Refer to pages 14 to 18 for a description of large/notable items.

 

     Australia     Institutional     New Zealand   Wealth
  Australia
  Pacific     TSO and
Group
Centre
  Group
  March 2019 Half Year    $M   $M   $M   $M   $M   $M   $M

Net interest income

     4,113       1,579       1,381       1       68       178       7,320  

Other operating income

     656       1,126       280       37       50       84       2,233  

Operating income

     4,769       2,705       1,661       38       118       262       9,553  

Operating expenses

     (1,787     (1,313     (604     (71     (70     (415     (4,260

Profit before credit impairment and income tax

     2,982       1,392       1,057       (33     48       (153     5,293  

Credit impairment (charge)/release

     (396     35       (30     -       (2     -       (393

Profit/(Loss) before income tax

     2,586       1,427       1,027       (33     46       (153     4,900  

Income tax expense and non-controlling interests

     (777     (410     (288     10       (13     56       (1,422

Cash profit/(loss) from continuing operations

     1,809       1,017       739       (23     33       (97     3,478  
     Australia   Institutional   New Zealand   Wealth
Australia
  Pacific   TSO and
Group
Centre
  Group
  March 2018 Half Year    $M   $M   $M   $M   $M   $M   $M

Net interest income

     4,342       1,480       1,302       1       65       124       7,314  

Other operating income

     744       1,026       282       50       47       47       2,196  

Operating income

     5,086       2,506       1,584       51       112       171       9,510  

Operating expenses

     (1,831     (1,365     (571     (67     (63     (397     (4,294

Profit before credit impairment and income tax

     3,255       1,141       1,013       (16     49       (226     5,216  

Credit impairment (charge)/release

     (312     (49     (20     -       (2     1       (382

Profit/(Loss) before income tax

     2,943       1,092       993       (16     47       (225     4,834  

Income tax expense and non-controlling interests

     (885     (325     (278     4       (14     71       (1,427

Cash profit/(loss) from continuing operations

     2,058       767       715       (12     33       (154     3,407  
  March 2019 Half Year vs March 2018 Half Year

 

       
     Australia   Institutional   New Zealand   Wealth
Australia
  Pacific   TSO and
Group
Centre
  Group

Net interest income

     -5%       7%       6%       0%       5%       44%       0%  

Other operating income

     -12%       10%       -1%       -26%       6%       79%       2%  

Operating income

     -6%       8%       5%       -25%       5%       53%       0%  

Operating expenses

     -2%       -4%       6%       6%       11%       5%       -1%  

Profit before credit impairment and income tax

     -8%       22%       4%       large       -2%       -32%       1%  

Credit impairment charge/(release)

     27%       large       50%       n/a       0%       -100%       3%  

Profit/(Loss) before income tax

     -12%       31%       3%       large       -2%       -32%       1%  

Income tax expense and non-controlling interests

     -12%       26%       4%       large       -7%       -21%       0%  

Cash profit/(loss) from continuing operations

     -12%       33%       3%       92%       0%       -37%       2%  

 

53


DIVISIONAL RESULTS

 

 

 

Cash profit by division (excluding large/notable items1) - March 2019 Half Year v September 2018 Half Year

 

LOGO

 

1.

Refer to pages 14 to 18 for a description of large/notable items.

 

     Australia   Institutional   New Zealand   Wealth
Australia
  Pacific   TSO and
Group
Centre
  Group
  March 2019 Half Year    $M   $M   $M   $M   $M   $M   $M

Net interest income

     4,113       1,579       1,381       1       68       178       7,320  

Other operating income

     656       1,126       280       37       50       84       2,233  

Operating income

     4,769       2,705       1,661       38       118       262       9,553  

Operating expenses

     (1,787     (1,313     (604     (71     (70     (415     (4,260

Profit before credit impairment and income tax

     2,982       1,392       1,057       (33     48       (153     5,293  

Credit impairment (charge)/release

     (396     35       (30     -       (2     -       (393

Profit/(Loss) before income tax

     2,586       1,427       1,027       (33     46       (153     4,900  

Income tax expense and non-controlling interests

     (777     (410     (288     10       (13     56       (1,422

Cash profit/(loss) from continuing operations

     1,809       1,017       739       (23     33       (97     3,478  
                         TSO and    
                 Wealth       Group    
     Australia   Institutional   New Zealand   Australia   Pacific   Centre   Group
  September 2018 Half Year    $M   $M   $M   $M   $M   $M   $M

Net interest income

     4,196       1,513       1,345       1       66       127       7,248  

Other operating income

     787       1,046       270       44       53       113       2,313  

Operating income

     4,983       2,559       1,615       45       119       240       9,561  

Operating expenses

     (1,794     (1,335     (583     (65     (65     (466     (4,308

Profit before credit impairment and income tax

     3,189       1,224       1,032       (20     54       (226     5,253  

Credit impairment (charge)/release

     (386     93       14       -       (1     -       (280

Profit/(Loss) before income tax

     2,803       1,317       1,046       (20     53       (226     4,973  

Income tax expense and non-controlling interests

     (844     (394     (295     6       (14     51       (1,490

Cash profit/(loss) from continuing operations

     1,959       923       751       (14     39       (175     3,483  

 

  March 2019 Half Year vs September 2018 Half Year

 

              
     Australia   Institutional   New Zealand   Wealth
Australia
  Pacific   TSO and
Group
Centre
  Group

Net interest income

     -2%       4%       3%       0%       3%       40%       1%  

Other operating income

     -17%       8%       4%       -16%       -6%       -26%       -3%  

Operating income

     -4%       6%       3%       -16%       -1%       9%       0%  

Operating expenses

     0%       -2%       4%       9%       8%       -11%       -1%  

Profit before credit impairment and income tax

     -6%       14%       2%       65%       -11%       -32%       1%  

Credit impairment (charge)/release

     3%       -62%       large       n/a       100%       n/a       40%  

Profit/(Loss) before income tax

     -8%       8%       -2%       65%       -13%       -32%       -1%  

Income tax expense and non-controlling interests

     -8%       4%       -2%       67%       -7%       10%       -5%  

Cash profit/(loss) from continuing operations

     -8%       10%       -2%       64%       -15%       -45%       0%  

 

54


DIVISIONAL RESULTS

 

 

 

Australia - continuing operations

Mark Hand

Divisional performance was impacted by a number of large/notable items. Refer to pages 14 to 18 and pages 53 to 54 for details.

 

    

Half Year

         Movement  
     Mar 19   Sep 18   Mar 18          Mar 19      Mar 19  
     $M   $M   $M          v. Sep 18      v. Mar 18  

Net interest income

     4,091       4,122       4,325          -1%        -5%  

Other operating income

     625       722       728                -13%        -14%  

Operating income

     4,716       4,844       5,053          -3%        -7%  

Operating expenses

     (1,843     (1,990     (1,905              -7%        -3%  

Profit before credit impairment and income tax

     2,873       2,854       3,148          1%        -9%  

Credit impairment charge

     (396     (386     (312              3%        27%  

Profit before income tax

     2,477       2,468       2,836          0%        -13%  

Income tax expense and non-controlling interests

     (744     (742     (853              0%        -13%  

Cash profit

     1,733       1,726       1,983                0%        -13%  

Balance Sheet

              

Net loans and advances

     336,584       341,310       340,446          -1%        -1%  

Other external assets

     4,120       4,097       4,519                1%        -9%  

External assets

     340,704       345,407       344,965                -1%        -1%  

Customer deposits

     203,366       202,732       204,165          0%        0%  

Other external liabilities

     9,603       10,387       10,869                -8%        -12%  

External liabilities

     212,969       213,119       215,034                0%        -1%  

Risk weighted assets

     159,279       159,281       161,283          0%        -1%  

Average gross loans and advances

     341,282       342,757       339,631          0%        0%  

Average deposits and other borrowings

     202,765       202,530       203,239          0%        0%  

Ratios

              

Return on average assets

     1.01%       1.00%       1.16%          

Net interest margin

     2.61%       2.60%       2.78%          

Operating expenses to operating income

     39.1%       41.1%       37.7%          

Operating expenses to average assets

     1.08%       1.15%       1.12%                            

Individually assessed credit impairment charge/(release)

     350       375       337          -7%        4%  

Individually assessed credit impairment charge/(release) as a % of average GLA

     0.21%       0.22%       0.20%          

Collectively assessed credit impairment charge/(release)

     46       11       (25        large        large  

Collectively assessed credit impairment charge/(release) as a % of average GLA1

     0.03%       0.01%       (0.01%        

Gross impaired assets

     1,357       1,285       1,114          6%        22%  

Gross impaired assets as a % of GLA

     0.40%       0.37%       0.33%                            

Total full time equivalent staff (FTE)

     13,020       13,039       13,914                0%        -6%  

 

1. 

Credit impairment charge used in the ratio relates to gross loans and advances and off-balance sheet commitments - undrawn and contingent liabilities.

 

Performance March 2019 v March 2018

 

  Lending volumes decreased from lower system credit growth, asset competition and more conservative home loan origination risk settings. This was partly offset by growth in Business & Private Bank.

 

  Net interest margin decreased as a result of increased funding costs, home loan mix changes and higher discounting, the regulatory impact on credit card pricing, and higher customer remediation. This was partially offset by higher deposit margins and home loans re-pricing.

 

  Other operating income decreased as the result of higher customer remediation, and lower fee income due to the removal of fees and lower volumes.

 

  Operating expenses decreased due to a reduction in FTE and related costs, lower redundancy expenses and consultancy spend. This was partially offset by higher customer remediation and inflation.

 

  Credit impairment charges increased as a result of a weakening Australian economic outlook, and an increase in individually assessed provisions for business and small business banking.    

Cash Profit March 2019 v March 2018

 

LOGO

 

 

55


DIVISIONAL RESULTS

 

 

 

Australia - continuing operations

Mark Hand

 

  Collectively assessed credit impairment charge/(release)   

Half Year

         Movement  
     Mar 19   Sep 18   Mar 18          Mar 19      Mar 19  
     $M   $M   $M          v. Sep 18      v. Mar 18  

Retail

     35       (27     (10        large        large  

Home Loans

     49       21       8          large        large  

Cards and Personal Loans

     (16     (45     (18        -64%        -11%  

Deposits and Payments1

     2       (3     -          large        n/a  

Business & Private Bank

     11       38       (15        -71%        large  

Business Banking

     4       43       (8        -91%        large  

Small Business Banking

     5       (5     (7        large        large  

Private Bank

     2       -       -                n/a        n/a  

Collectively assessed credit impairment charge/(release)

     46       11       (25              large        large  
  Individually assessed credit impairment charge/(release)   

Half Year

         Movement  
     Mar 19   Sep 18   Mar 18          Mar 19      Mar 19  
     $M   $M   $M          v. Sep 18      v. Mar 18  

Retail

     195       229       198          -15%        -2%  

Home Loans

     45       55       44          -18%        2%  

Cards and Personal Loans

     147       167       144          -12%        2%  

Deposits and Payments1

     3       7       10          -57%        -70%  

Business & Private Bank

     155       146       139          6%        12%  

Business Banking

     57       50       44          14%        30%  

Small Business Banking

     98       96       95          2%        3%  

Private Bank

     -       -       -                n/a        n/a  

Individually assessed credit impairment charge/(release)

     350       375       337                -7%        4%  
  Net loans and advances   

As at

         Movement  
     Mar 19   Sep 18   Mar 18          Mar 19      Mar 19  
     $M   $M   $M          v. Sep 18      v. Mar 18  

Retail

     279,483       283,088       282,748          -1%        -1%  

Home Loans

     269,020       272,007       271,146          -1%        -1%  

Cards and Personal Loans

     9,574       10,128       10,595          -5%        -10%  

Deposits and Payments1

     42       62       67          -32%        -37%  

Wealth

     847       891       940          -5%        -10%  

Business & Private Bank

     57,101       58,222       57,698          -2%        -1%  

Business Banking

     40,805       41,277       40,777          -1%        0%  

Small Business Banking

     14,265       15,002       15,345          -5%        -7%  

Private Bank

     2,031       1,943       1,576                5%        29%  

Net loans and advances

     336,584       341,310       340,446                -1%        -1%  
  Customer deposits   

As at

         Movement  
     Mar 19   Sep 18   Mar 18          Mar 19      Mar 19  
     $M   $M   $M          v. Sep 18      v. Mar 18  

Retail

     117,374       119,763       120,990          -2%        -3%  

Home Loans2

     26,915       27,639       27,488          -3%        -2%  

Cards and Personal Loans

     240       263       242          -9%        -1%  

Deposits and Payments

     90,219       91,861       93,260          -2%        -3%  

Business & Private Bank

     85,992       82,969       83,175          4%        3%  

Business Banking

     19,797       19,191       19,558          3%        1%  

Small Business Banking

     40,614       39,976       38,920          2%        4%  

Private Bank

     25,581       23,802       24,697                7%        4%  

Customer deposits

     203,366       202,732       204,165                0%        0%  

 

1. 

Net loans and advances for the deposits and payments business represent amounts in overdraft.

2. 

Customer deposit amounts for the home loans business represent balances in offset accounts.

 

56


DIVISIONAL RESULTS

 

 

 

Australia - continuing operations

Mark Hand

 

             Australia
     Retail   B&PB   Total
  March 2019 Half Year    $M   $M   $M

Net interest income

     2,738       1,353       4,091  

Other operating income

     400       225       625  

Operating income

     3,138       1,578       4,716  

Operating expenses

     (1,243     (600     (1,843

Profit before credit impairment and income tax

     1,895       978       2,873  

Credit impairment (charge)/release

     (230     (166     (396

Profit before income tax

     1,665       812       2,477  

Income tax expense and non-controlling interests

     (500     (244     (744

Cash profit

     1,165       568       1,733  

Individually assessed credit impairment charge/(release)

     (195     (155     (350

Collectively assessed credit impairment charge/(release)

     (35     (11     (46

Net loans and advances

     279,483       57,101       336,584  

Customer deposits

     117,374       85,992       203,366  

Risk weighted assets

     107,257       52,022       159,279  

March 2018 Half Year

      

Net interest income

     2,984       1,341       4,325  

Other operating income

     484       244       728  

Operating income

     3,468       1,585       5,053  

Operating expenses

     (1,338     (567     (1,905

Profit before credit impairment and income tax

     2,130       1,018       3,148  

Credit impairment (charge)/release

     (188     (124     (312

Profit before income tax

     1,942       894       2,836  

Income tax expense and non-controlling interests

     (583     (270     (853

Cash profit

     1,359       624       1,983  

Individually assessed credit impairment charge/(release)

     (198     (139     (337

Collectively assessed credit impairment charge/(release)

     10       15       25  

Net loans and advances

     282,748       57,698       340,446  

Customer deposits

     120,990       83,175       204,165  

Risk weighted assets

     107,514       53,769       161,283  

March 2019 Half Year vs March 2018 Half Year

      

Net interest income

     -8%       1%       -5%  

Other operating income

     -17%       -8%       -14%  

Operating income

     -10%       0%       -7%  

Operating expenses

     -7%       6%       -3%  

Profit before credit impairment and income tax

     -11%       -4%       -9%  

Credit impairment (charge)/release

     22%       34%       27%  

Profit before income tax

     -14%       -9%       -13%  

Income tax expense and non-controlling interests

     -14%       -10%       -13%  

Cash profit

     -14%       -9%       -13%  

Individually assessed credit impairment charge/(release)

     -2%       12%       4%  

Collectively assessed credit impairment charge/(release)

     large       large       large  

Net loans and advances

     -1%       -1%       -1%  

Customer deposits

     -3%       3%       0%  

Risk weighted assets

     0%       -3%       -1%  

 

57


DIVISIONAL RESULTS

 

 

 

Australia - continuing operations

Mark Hand

 

                       Australia
     Retail        B&PB        Total
  March 2019 Half Year    $M        $M        $M

Net interest income

     2,738          1,353          4,091  

Other operating income

     400                225                625  

Operating income

     3,138          1,578          4,716  

Operating expenses

     (1,243              (600              (1,843

Profit before credit impairment and income tax

     1,895          978          2,873  

Credit impairment (charge)/release

     (230              (166              (396

Profit before income tax

     1,665          812          2,477  

Income tax expense and non-controlling interests

     (500              (244              (744

Cash profit

     1,165                568                1,733  

Individually assessed credit impairment charge/(release)

     (195        (155        (350

Collectively assessed credit impairment charge/(release)

     (35        (11        (46

Net loans and advances

     279,483          57,101          336,584  

Customer deposits

     117,374          85,992          203,366  

Risk weighted assets

     107,257                52,022                159,279  

September 2018 Half Year

            

Net interest income

     2,746          1,376          4,122  

Other operating income

     493                229                722  

Operating income

     3,239          1,605          4,844  

Operating expenses

     (1,385              (605              (1,990

Profit before credit impairment and income tax

     1,854          1,000          2,854  

Credit impairment (charge)/release

     (202              (184              (386

Profit before income tax

     1,652          816          2,468  

Income tax expense and non-controlling interests

     (496              (246              (742

Cash profit

     1,156                570                1,726  

Individually assessed credit impairment charge/(release)

     (229        (146        (375

Collectively assessed credit impairment charge/(release)

     27          (38        (11

Net loans and advances

     283,088          58,222          341,310  

Customer deposits

     119,763          82,969          202,732  

Risk weighted assets

     105,889                53,392                159,281  

March 2019 Half Year vs September 2018 Half Year

            

Net interest income

     0%          -2%          -1%  

Other operating income

     -19%                -2%                -13%  

Operating income

     -3%          -2%          -3%  

Operating expenses

     -10%                -1%                -7%  

Profit before credit impairment and income tax

     2%          -2%          1%  

Credit impairment (charge)/release

     14%                -10%                3%  

Profit before income tax

     1%          0%          0%  

Income tax expense and non-controlling interests

     1%                -1%                0%  

Cash profit

     1%                0%                0%  

Individually assessed credit impairment charge/(release)

     -15%          6%          -7%  

Collectively assessed credit impairment charge/(release)

     large          -71%          large  

Net loans and advances

     -1%          -2%          -1%  

Customer deposits

     -2%          4%          0%  

Risk weighted assets

     1%                -3%                0%  

 

58


DIVISIONAL RESULTS

 

 

 

Institutional - continuing operations

Mark Whelan

Divisional performance was impacted by a number of large/notable items. Refer to pages 14 to 18 and pages 53 to 54 for details.

 

    

Half Year

         Movement  
     Mar 19   Sep 18   Mar 18          Mar 19      Mar 19  
     $M   $M   $M          v. Sep 18      v. Mar 18  

Net interest income

     1,579       1,513       1,480          4%        7%  

Other operating income

     1,126       1,035       1,031                9%        9%  

Operating income

     2,705       2,548       2,511          6%        8%  

Operating expenses

     (1,320     (1,575     (1,373              -16%        -4%  

Profit before credit impairment and income tax

     1,385       973       1,138          42%        22%  

Credit impairment (charge)/release

     35       93       (49              -62%        large  

Profit before income tax

     1,420       1,066       1,089          33%        30%  

Income tax expense and non-controlling interests

     (408     (353     (322              16%        27%  

Cash profit

     1,012       713       767                42%        32%  

Balance Sheet1

              

Net loans and advances

     152,522       150,108       138,179          2%        10%  

Other external assets

     307,198       276,607       281,079                11%        9%  

External assets

     459,720       426,715       419,258                8%        10%  

Customer deposits

     205,364       205,809       190,733          0%        8%  

Other deposits and borrowings

     79,148       67,374       68,190                17%        16%  

Deposits and other borrowings

     284,512       273,183       258,923          4%        10%  

Other external liabilities

     119,327       104,836       109,032                14%        9%  

External liabilities

     403,839       378,019       367,955                7%        10%  

Risk weighted assets

     167,406       163,713       165,614          2%        1%  

Average gross loans and advances

     153,982       144,488       137,864          7%        12%  

Average deposits and other borrowings

     281,770       269,578       257,874          5%        9%  

Ratios1

              

Return on average assets

     0.44%       0.32%       0.36%          

Net interest margin

     0.85%       0.86%       0.89%          

Net interest margin (excluding Markets)

     2.10%       2.12%       2.09%          

Operating expenses to operating income

     48.8%       61.8%       54.7%          

Operating expenses to average assets

     0.58%       0.72%       0.65%                            

Individually assessed credit impairment charge/(release)

     (12     (52     28          -77%        large  

Individually assessed credit impairment charge/(release) as a % of average GLA2

     (0.02%     (0.07%     0.04%          

Collectively assessed credit impairment charge/(release)

     (23     (41     21          -44%        large  

Collectively assessed credit impairment charge/(release) as a % of average GLA2

     (0.03%     (0.06%     0.03%          

Gross impaired assets

     373       442       626          -16%        -40%  

Gross impaired assets as a % of GLA

     0.24%       0.29%       0.45%                            

Total full time equivalent staff (FTE)

     6,085       6,188       6,505                -2%        -6%  

 

1. 

Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations.

 

2. 

Credit impairment charge used in the ratio relates to gross loans and advances and off-balance sheet commitments - undrawn and contingent liabilities.

 

Performance March 2019 v March 2018

 

  Lending volumes grew across Loans & Specialised Finance and Transaction Banking. Customer deposits grew in Markets and Transaction Banking.

 

  Net interest margin ex-Markets increased due to higher deposit margins, partially offset by a reduction in lending margins.

 

  Other operating income increased as a result of higher Markets income from Franchise Sales and Trading, partially offset by lower Balance Sheet income.

 

  Operating expenses decreased due to a reduction in FTE and related costs, and lower ongoing software amortisation charges. This was partially offset by inflation.

 

  Credit impairment charges decreased primarily due to a reduction in collectively and individually assessed provisions in Loans & Specialised Finance, partially offset by lower write-backs.

Cash Profit March 2019 v March 2018

 

LOGO

 

 

59


DIVISIONAL RESULTS

 

 

 

Institutional - continuing operations

Mark Whelan

Institutional by Geography1

 

    

Half Year

         Movement  
     Mar 19   Sep 18   Mar 18          Mar 19      Mar 19  
  Australia    $M   $M   $M          v. Sep 18      v. Mar 18  

Net interest income

     874       843       821          4%        6%  

Other operating income

     484       511       453                -5%        7%  

Operating income

     1,358       1,354       1,274          0%        7%  

Operating expenses

     (606     (625     (616              -3%        -2%  

Profit before credit impairment and income tax

     752       729       658          3%        14%  

Credit impairment (charge)/release

     5       66       (18              -92%        large  

Profit before income tax

     757       795       640          -5%        18%  

Income tax expense and non-controlling interests

     (227     (238     (190              -5%        19%  

Cash profit

     530       557       450                -5%        18%  

Individually assessed credit impairment charge/(release)

     (1     (28     (18        -96%        -94%  

Collectively assessed credit impairment charge/(release)

     (4     (38     36          -89%        large  

Net loans and advances

     84,634       85,243       78,197          -1%        8%  

Customer deposits

     71,623       78,562       77,466          -9%        -8%  

Risk weighted assets

     84,617       82,993       85,181                2%        -1%  

Asia, Pacific, Europe, and America

              

Net interest income

     546       520       515          5%        6%  

Other operating income

     535       414       444                29%        20%  

Operating income

     1,081       934       959          16%        13%  

Operating expenses

     (633     (864     (675              -27%        -6%  

Profit before credit impairment and income tax

     448       70       284          large        58%  

Credit impairment (charge)/release

     31       25       13                24%        large  

Profit before income tax

     479       95       297          large        61%  

Income tax expense and non-controlling interests

     (129     (65     (90              98%        43%  

Cash profit

     350       30       207                large        69%  

Individually assessed credit impairment charge/(release)

     (6     (25     3          -76%        large  

Collectively assessed credit impairment charge/(release)

     (25     -       (16        n/a        56%  

Net loans and advances

     60,456       58,282       52,760          4%        15%  

Customer deposits

     116,080       111,717       97,869          4%        19%  

Risk weighted assets

     71,248       70,456       69,565                1%        2%  

New Zealand

              

Net interest income

     159       150       144          6%        10%  

Other operating income

     107       110       134                -3%        -20%  

Operating income

     266       260       278          2%        -4%  

Operating expenses

     (81     (86     (82              -6%        -1%  

Profit before credit impairment and income tax

     185       174       196          6%        -6%  

Credit impairment (charge)/release

     (1     2       (44              large        -98%  

Profit before income tax

     184       176       152          5%        21%  

Income tax expense and non-controlling interests

     (52     (50     (42              4%        24%  

Cash profit

     132       126       110                5%        20%  

Individually assessed credit impairment charge/(release)

     (5     1       43          large        large  

Collectively assessed credit impairment charge/(release)

     6       (3     1          large        large  

Net loans and advances

     7,432       6,583       7,222          13%        3%  

Customer deposits

     17,661       15,530       15,398          14%        15%  

Risk weighted assets

     11,541       10,264       10,868                12%        6%  

 

1. 

Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations.

 

60


DIVISIONAL RESULTS

 

 

 

Institutional - continuing operations

Mark Whelan

 

  Individually assessed credit impairment charge/(release)    Half Year            Movement  
     Mar 19     Sep 18     Mar 18            Mar 19      Mar 19  
     $M     $M     $M            v. Sep 18      v. Mar 18  

Transaction Banking

     (3     (6     11          -50%        large  

Loans & Specialised Finance

     (10     (45     17          -78%        large  

Markets

     -       (3     (1        -100%        -100%  

Central Functions

     1       2       1                -50%        0%  

Individually assessed credit impairment charge/(release)

     (12     (52     28                -77%        large  
  Collectively assessed credit impairment charge/(release)    Half Year            Movement  
     Mar 19     Sep 18     Mar 18            Mar 19      Mar 19  
     $M     $M     $M            v. Sep 18      v. Mar 18  

Transaction Banking

     6       (5     (7        large        large  

Loans & Specialised Finance

     (22     (35     26          -37%        large  

Markets

     (6     -       1          n/a        large  

Central Functions

     (1     (1     1                0%        large  

Collectively assessed credit impairment charge/(release)

     (23     (41     21                -44%        large  
  Net loans and advances1    As at            Movement  
     Mar 19     Sep 18     Mar 18            Mar 19      Mar 19  
     $M     $M     $M            v. Sep 18      v. Mar 18  

Transaction Banking

     18,177       17,318       16,701          5%        9%  

Loans & Specialised Finance

     107,759       101,157       94,416          7%        14%  

Markets

     25,902       31,201       26,612          -17%        -3%  

Central Functions

     684       432       450                58%        52%  

Net loans and advances

     152,522       150,108       138,179                2%        10%  
  Customer deposits1    As at            Movement  
     Mar 19     Sep 18     Mar 18            Mar 19      Mar 19  
     $M     $M     $M            v. Sep 18      v. Mar 18  

Transaction Banking

     99,479       99,519       95,707          0%        4%  

Loans & Specialised Finance

     925       1,289       1,336          -28%        -31%  

Markets

     102,411       102,490       91,237          0%        12%  

Central Functions

     2,549       2,511       2,453                2%        4%  

Customer deposits

     205,364       205,809       190,733                0%        8%  

 

1. 

Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations.

 

61


DIVISIONAL RESULTS

 

 

 

Institutional - continuing operations

Mark Whelan

 

     Transaction
Banking
  Loans &
Specialised
Finance
  Markets   Central
Functions
  Institutional
Total
  March 2019 Half Year1    $M   $M   $M   $M   $M

Net interest income

     531       742       280       26       1,579  

Other operating income

     363       77       667       19       1,126  

Operating income

     894       819       947       45       2,705  

Operating expenses

     (406     (322     (550     (42     (1,320

Profit/(Loss) before credit impairment and income tax

     488       497       397       3       1,385  

Credit impairment (charge)/release

     (3     32       6       -       35  

Profit/(Loss) before income tax

     485       529       403       3       1,420  

Income tax expense and non-controlling interests

     (133     (142     (120     (13     (408

Cash profit/(loss)

     352       387       283       (10     1,012  

Individually assessed credit impairment charge/(release)

     (3     (10     -       1       (12

Collectively assessed credit impairment charge/(release)

     6       (22     (6     (1     (23

Net loans and advances

     18,177       107,759       25,902       684       152,522  

Customer deposits

     99,479       925       102,411       2,549       205,364  

Risk weighted assets

     25,475       93,198       47,902       831       167,406  

March 2018 Half Year

          

Net interest income

     452       644       355       29       1,480  

Other operating income

     362       90       552       27       1,031  

Operating income

     814       734       907       56       2,511  

Operating expenses

     (407     (322     (619     (25     (1,373

Profit/(Loss) before credit impairment and income tax

     407       412       288       31       1,138  

Credit impairment (charge)/release

     (4     (43     -       (2     (49

Profit/(Loss) before income tax

     403       369       288       29       1,089  

Income tax expense and non-controlling interests

     (116     (101     (77     (28     (322

Cash profit

     287       268       211       1       767  

Individually assessed credit impairment charge/(release)

     11       17       (1     1       28  

Collectively assessed credit impairment charge/(release)

     (7     26       1       1       21  

Net loans and advances

     16,701       94,416       26,612       450       138,179  

Customer deposits

     95,707       1,336       91,237       2,453       190,733  

Risk weighted assets

     25,726       87,881       51,084       923       165,614  

March 2019 Half Year vs March 2018 Half Year

          

Net interest income

     17%       15%       -21%       -10%       7%  

Other operating income

     0%       -14%       21%       -30%       9%  

Operating income

     10%       12%       4%       -20%       8%  

Operating expenses

     0%       0%       -11%       68%       -4%  

Profit/(Loss) before credit impairment and income tax

     20%       21%       38%       -90%       22%  

Credit impairment (charge)/release

     -25%       large       n/a       -100%       large  

Profit/(Loss) before income tax

     20%       43%       40%       -90%       30%  

Income tax expense and non-controlling interests

     15%       41%       56%       -54%       27%  

Cash profit/(loss)

     23%       44%       34%       large       32%  

Individually assessed credit impairment charge/(release)

     large       large       -100%       0%       large  

Collectively assessed credit impairment charge/(release)

     large       large       large       large       large  

Net loans and advances

     9%       14%       -3%       52%       10%  

Customer deposits

     4%       -31%       12%       4%       8%  

Risk weighted assets

     -1%       6%       -6%       -10%       1%  

 

1. 

Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations.

 

62


DIVISIONAL RESULTS

 

 

 

Institutional - continuing operations

Mark Whelan

 

     Transaction
Banking
    Loans &
Specialised
Finance
    Markets     Central
Functions
    Institutional
Total
 
  March 2019 Half Year1    $M     $M     $M     $M     $M  

Net interest income

     531       742       280       26       1,579  

Other operating income

     363       77       667       19       1,126  

Operating income

     894       819       947       45       2,705  

Operating expenses

     (406     (322     (550     (42     (1,320

Profit/(Loss) before credit impairment and income tax

     488       497       397       3       1,385  

Credit impairment (charge)/release

     (3     32       6       -         35  

Profit/(Loss) before income tax

     485       529       403       3       1,420  

Income tax expense and non-controlling interests

     (133     (142     (120     (13     (408

Cash profit/(loss)

     352       387       283       (10     1,012  

Individually assessed credit impairment charge/(release)

     (3     (10     -         1       (12

Collectively assessed credit impairment charge/(release)

     6       (22     (6     (1     (23

Net loans and advances

     18,177       107,759       25,902       684       152,522  

Customer deposits

     99,479       925       102,411       2,549       205,364  

Risk weighted assets

     25,475       93,198       47,902       831       167,406  

September 2018 Half Year1

          

Net interest income

     475       710       303       25       1,513  

Other operating income

     359       82       577       17       1,035  

Operating income

     834       792       880       42       2,548  

Operating expenses

     (418     (316     (561     (280     (1,575

Profit/(Loss) before credit impairment and income tax

     416       476       319       (238     973  

Credit impairment (charge)/release

     11       80       3       (1     93  

Profit/(Loss) before income tax

     427       556       322       (239     1,066  

Income tax expense and non-controlling interests

     (121     (147     (82     (3     (353

Cash profit/(loss)

     306       409       240       (242     713  

Individually assessed credit impairment charge/(release)

     (6     (45     (3     2       (52

Collectively assessed credit impairment charge/(release)

     (5     (35     -         (1     (41

Net loans and advances

     17,318       101,157       31,201       432       150,108  

Customer deposits

     99,519       1,289       102,490       2,511       205,809  

Risk weighted assets

     25,717       87,472       49,658       866       163,713  

March 2019 Half Year vs September 2018 Half Year

          

Net interest income

     12%       5%       -8%       4%       4%  

Other operating income

     1%       -6%       16%       12%       9%  

Operating income

     7%       3%       8%       7%       6%  

Operating expenses

     -3%       2%       -2%       -85%       -16%  

Profit/(Loss) before credit impairment and income tax

     17%       4%       24%       large       42%  

Credit impairment (charge)/release

     large       -60%       100%       -100%       -62%  

Profit/(Loss) before income tax

     14%       -5%       25%       large       33%  

Income tax expense and non-controlling interests

     10%       -3%       46%       large       16%  

Cash profit/(loss)

     15%       -5%       18%       -96%       42%  

Individually assessed credit impairment charge/(release)

     -50%       -78%       -100%       -50%       -77%  

Collectively assessed credit impairment charge/(release)

     large       -37%       n/a       0%       -44%  

Net loans and advances

     5%       7%       -17%       58%       2%  

Customer deposits

     0%       -28%       0%       2%       0%  

Risk weighted assets

     -1%       7%       -4%       -4%       2%  

 

1. 

Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations.

 

63


DIVISIONAL RESULTS

 

 

 

Institutional - continuing operations

Mark Whelan

  Analysis of Markets operating income1

 

     Half Year          Movement  
     Mar 19   Sep 18    Mar 18          Mar 19      Mar 19  
  Composition of Markets operating income by business activity    $M   $M    $M          v. Sep 18      v. Mar 18  

Franchise Sales2

     465       455        438          2%        6%  

Franchise Trading3

     226       151        177          50%        28%  

Balance Sheet4

     256       274        292                -7%        -12%  

Markets operating income

     947       880        907          8%        4%  

Includes:

               

Derivative valuation adjustments

     (10     52        11                large        large  

 

1. 

Markets operating income includes net interest income and other operating income.

 

2. 

Franchise Sales represents direct client flow business on core products such as fixed income, foreign exchange, commodities and capital markets.

 

3. 

Franchise Trading primarily represents management of the Group’s strategic positions and those taken as part of direct client sales flow. Franchise Trading also includes the impact of valuation adjustments made when determining the fair value of derivatives (includes credit and funding adjustments, bid-offer adjustments and associated hedges).

 

4. 

Balance Sheet represents hedging of interest rate risk on the Group’s loan and deposit books and the management of the Group’s liquidity portfolio.

 

     Half Year          Movement  
     Mar 19    Sep 18    Mar 18          Mar 19      Mar 19  
  Composition of Markets operating income by geography    $M    $M    $M          v. Sep 18      v. Mar 18  

Australia

     312        347        306          -10%        2%  

Asia, Pacific, Europe & America

     507        408        456          24%        11%  

New Zealand

     128        125        145                2%        -12%  

Markets operating income

     947        880        907                8%        4%  

 

64


DIVISIONAL RESULTS

 

 

 

Institutional - continuing operations

Mark Whelan

Market risk

Traded market risk

Below are aggregate Value at Risk (VaR) exposures at 99% confidence level covering both physical and derivatives trading positions for the Bank’s principal trading centres.

99% confidence level (1 day holding period)

 

     As at     High for
period
     Low for
period
     Avg for
period
           As at     High for
year
     Low for
year
     Avg for
year
 
     Mar 19     Mar 19      Mar 19      Mar 19            Sep 18     Sep 18      Sep 18      Sep 18  
     $M     $M      $M      $M            $M     $M      $M      $M  

Value at Risk at 99% confidence

                       

Foreign exchange

     3.6       9.5        2.0        4.8          3.7       10.3        1.7        4.2  

Interest rate

     5.1       10.4        4.3        6.6          8.4       16.0        4.9        7.9  

Credit

     4.1       4.4        1.2        2.4          2.5       6.5        2.3        4.0  

Commodities

     2.3       3.9        1.4        2.1          3.7       4.5        1.4        3.1  

Equity

     -       -        -        -          -       -        -        -  

Diversification benefit

     (8.3     n/a       
n/
a

 
     (7.5              (10.5     n/a        n/a        (8.1

Total VaR

     6.8       13.4        5.8        8.4                7.8       19.9        6.9        11.1  

Non-traded interest rate risk

Non-traded interest rate risk is managed by Markets and relates to the potential adverse impact of changes in market interest rates on future net interest income for the Group. Interest rate risk is reported using various techniques including VaR and scenario analysis based on a 1% shock.

99% confidence level (1 day holding period)

 

     As at     High for
period
     Low for
period
     Avg for
period
           As at     High for
year
     Low for
year
     Avg for
year
 
     Mar 19     Mar 19      Mar 19      Mar 19            Sep 18     Sep 18      Sep 18      Sep 18  
     $M     $M      $M      $M            $M     $M      $M      $M  

Value at Risk at 99% confidence

                       

Australia

     17.2       18.3        16.4        17.4          21.9       32.7        20.3        23.6  

New Zealand

     8.1       8.1        7.1        7.6          6.8       7.1        5.6        6.6  

Asia, Pacific, Europe & America

     16.9       17.7        12.9        15.5          15.1       15.1        12.5        13.7  

Diversification benefit

     (14.1     n/a        n/a        (14.0              (16.1     n/a        n/a        (14.4

Total VaR

     28.1       28.1        25.2        26.5                27.7       36.4        26.0        29.5  

Impact of 1% rate shock on the next 12 months’ net interest income margin

 

     As at  
     Mar 19      Sep 18 1  

As at period end

     0.45%        1.21%  

Maximum exposure

     0.94%        1.79%  

Minimum exposure

     0.32%        0.77%  

Average exposure (in absolute terms)

     0.63%        1.11%  

 

1. 

Prior period numbers have been restated to reflect IRR model enhancements.

 

65


DIVISIONAL RESULTS

 

 

 

New Zealand - continuing operations

David Hisco

Divisional performance was impacted by a number of large/notable items. Refer to pages 14 to 18 and pages 53 to 54 for details (in AUD).

Table reflects NZD for New Zealand (AUD results shown on page 70)

 

     Half Year           Movement  
     Mar 19    Sep 18     Mar 18           Mar 19      Mar 19  
     NZD M    NZD M     NZD M           v. Sep 18      v. Mar 18  

Net interest income

   1,464      1,455     1,430         1%        2%  

Other operating income1

   300      293     308         2%        -3%  

Net income from insurance business2

   19      62     66               -69%        -71%  

Operating income

   1,783      1,810     1,804         -1%        -1%  

Operating expenses

   (647)      (664   (646)               -3%        0%  

Profit before credit impairment and income tax

   1,136      1,146     1,158         -1%        -2%  

Credit impairment (charge)/release

   (31)      16     (22)               large        41%  

Profit before income tax

   1,105      1,162     1,136         -5%        -3%  

Income tax expense and non-controlling interests

   (309)      (325   (318)               -5%        -3%  

Cash profit

   796      837     818               -5%        -3%  

Balance Sheet3

                

Net loans and advances

   124,024      121,550     118,596         2%        5%  

Other external assets

   3,549      4,515     4,910               -21%        -28%  

External assets

   127,573      126,065     123,506               1%        3%  

Customer deposits

   89,096      87,101     84,372         2%        6%  

Other deposits and borrowings

   2,240      2,486     2,555               -10%        -12%  

Deposits and other borrowings

   91,336      89,587     86,927         2%        5%  

Other external liabilities

   23,554      24,591     22,939               -4%        3%  

External liabilities

   114,890      114,178     109,866               1%        5%  

Risk weighted assets

   62,260      62,463     61,332         0%        2%  

Average gross loans and advances

   123,000      120,587     118,091         2%        4%  

Average deposits and other borrowings

   91,231      88,052     87,027               4%        5%  

Net funds management income

   113      113     108         0%        5%  

Funds under management

   31,403      30,665     29,185         2%        8%  

Average funds under management

   30,389      30,132     29,195               1%        4%  

Ratios3

                

Return on average assets

   1.26%      1.34%     1.35%         

Net interest margin

   2.39%      2.41%     2.43%         

Operating expenses to operating income

   36.3%      36.7%     35.8%         

Operating expenses to average assets

   1.03%      1.06%     1.07%                           

Individually assessed credit impairment charge/(release)

   37      16     36         large        3%  

Individually assessed credit impairment charge/(release) as a % of average GLA4

   0.06%      0.03%     0.06%         

Collectively assessed credit impairment charge/(release)

   (6)      (32   (14)         -81%        -57%  

Collectively assessed credit impairment charge/(release) as a % of average GLA4

   (0.01%)      (0.05%   (0.02%)         

Gross impaired assets

   249      258     260         -3%        -4%  

Gross impaired assets as a % of GLA

   0.20%      0.21%     0.22%                           

Total full time equivalent staff (FTE)

   6,003      6,165     6,319               -3%        -5%  

 

1. 

Includes net funds management income previously reported under net funds management and insurance income.

 

2. 

Relates to OnePath Life (NZ) Limited, a controlled entity, which was sold on 30 November 2018.

 

3. 

Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations.

 

4. 

Credit impairment charge used in the ratio relates to gross loans and advances and off-balance sheet commitments - undrawn and contingent liabilities.

 

Performance March 2019 v March 2018

 

  Lending and customer deposit volumes grew across all portfolios and funds under management increased during the period.

 

  Net interest margin decreased as a result of home loan and deposit portfolio mix changes.

 

  Operating income decreased primarily due to the loss of income as the result of the OnePath Life (NZ) divestment, and a one-off insurance recovery in the prior period.

 

  Operating expenses remained flat due to increased business investment and inflation, mostly offset by lower expenses as the result of the OnePath Life (NZ) divestment and reduced FTE driven by customer migration to lower cost channels.

 

  Credit impairment charges increased marginally, primarily due to the Agri economic cycle release in the prior period.

Cash Profit March 2019 v March 2018

 

LOGO

 

 

66


DIVISIONAL RESULTS

 

 

 

New Zealand - continuing operations

David Hisco

 

  Individually assessed credit impairment charge/(release)    Half Year            Movement  
     Mar 19     Sep 18     Mar 18            Mar 19      Mar 19  
     NZD M     NZD M     NZD M            v. Sep 18      v. Mar 18  

Retail

     24       27       23          -11%        4%  

Home Loans

     -       2       -          100%        -  

Other

     24       25       23          -4%        4%  

Commercial

     13       (11     13                large        0%  

Individually assessed credit impairment charge/(release)

     37       16       36                large        3%  
  Collectively assessed credit impairment charge/(release)    Half Year            Movement  
     Mar 19     Sep 18     Mar 18            Mar 19      Mar 19  
     NZD M     NZD M     NZD M            v. Sep 18      v. Mar 18  

Retail

     5       (10     8          large        -38%  

Home Loans

     4       (1     3          large        33%  

Other

     1       (9     5          large        -80%  

Commercial

     (11     (22     (22              -50%        -50%  

Collectively assessed credit impairment charge/(release)

     (6     (32     (14              -81%        -57%  
  Net loans and advances1    As at            Movement  
     Mar 19     Sep 18     Mar 18            Mar 19      Mar 19  
     NZD M     NZD M     NZD M            v. Sep 18      v. Mar 18  

Retail

     81,108       79,090       77,106          3%        5%  

Home Loans

     77,851       75,685       73,651          3%        6%  

Other

     3,257       3,405       3,455          -4%        -6%  

Commercial

     42,916       42,460       41,490                1%        3%  

Net loans and advances

     124,024       121,550       118,596                2%        5%  
  Customer deposits1    As at            Movement  
     Mar 19     Sep 18     Mar 18            Mar 19      Mar 19  
     NZD M     NZD M     NZD M            v. Sep 18      v. Mar 18  

Retail

     71,882       70,260       67,735          2%        6%  

Commercial

     17,214       16,841       16,637                2%        3%  

Customer deposits

     89,096       87,101       84,372                2%        6%  

 

1. 

Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations.

 

67


DIVISIONAL RESULTS

 

 

 

New Zealand - continuing operations

David Hisco

 

                 Central     New Zealand  
     Retail     Commercial     Functions     Total  
  March 2019 Half Year    NZD M     NZD M     NZD M     NZD M  

Net interest income

     940       517       7       1,464  

Other operating income1

     291       10       (1     300  

Net income from insurance business2

     19       -       -       19  

Operating income

     1,250       527       6       1,783  

Operating expenses

     (514     (128     (5     (647

Profit before credit impairment and income tax

     736       399       1       1,136  

Credit impairment (charge)/release

     (29     (2     -       (31

Profit before income tax

     707       397       1       1,105  

Income tax expense and non-controlling interests

     (197     (111     (1     (309

Cash profit

     510       286       -       796  

Individually assessed credit impairment charge/(release)

     24       13       -       37  

Collectively assessed credit impairment charge/(release)

     5       (11     -       (6

Net loans and advances

     81,108       42,916       -       124,024  

Customer deposits

     71,882       17,214       -       89,096  

Risk weighted assets

     29,897       31,344       1,019       62,260  

March 2018 Half Year

        

Net interest income

     929       495       6       1,430  

Other operating income1

     280       10       18       308  

Net income from insurance business2

     67       -       (1     66  

Operating income

     1,276       505       23       1,804  

Operating expenses

     (516     (126     (4     (646

Profit before credit impairment and income tax

     760       379       19       1,158  

Credit impairment (charge)/release

     (31     9       -       (22

Profit before income tax

     729       388       19       1,136  

Income tax expense and non-controlling interests

     (204     (109     (5     (318

Cash profit

     525       279       14       818  

Individually assessed credit impairment charge/(release)

     23       13       -       36  

Collectively assessed credit impairment charge/(release)

     8       (22     -       (14

Net loans and advances3

     77,106       41,490       -       118,596  

Customer deposits3

     67,735       16,637       -       84,372  

Risk weighted assets3

     29,441       30,748       1,143       61,332  

March 2019 Half Year vs March 2018 Half Year

        

Net interest income

     1%       4%       17%       2%  

Other operating income1

     4%       0%       large       -3%  

Net income from insurance business2

     -72%       n/a       -100%       -71%  

Operating income

     -2%       4%       -74%       -1%  

Operating expenses

     0%       2%       25%       0%  

Profit before credit impairment and income tax

     -3%       5%       -95%       -2%  

Credit impairment (charge)/release

     -6%       large       n/a       41%  

Profit before income tax

     -3%       2%       -95%       -3%  

Income tax expense and non-controlling interests

     -3%       2%       -80%       -3%  

Cash profit

     -3%       3%       -100%       -3%  

Individually assessed credit impairment charge/(release)

     4%       0%       n/a       3%  

Collectively assessed credit impairment charge/(release)

     -38%       -50%       n/a       -57%  

Net loans and advances3

     5%       3%       n/a       5%  

Customer deposits3

     6%       3%       n/a       6%  

Risk weighted assets3

     2%       2%       -11%       2%  

 

1. 

Includes net funds management income previously reported under net funds management and insurance income.

 

2. 

Relates to OnePath Life (NZ) Limited, a controlled entity, which was sold on 30 November 2018.

 

3. 

Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations.

 

68


DIVISIONAL RESULTS

 

 

 

New Zealand - continuing operations

David Hisco

 

                 Central     New Zealand  
     Retail     Commercial     Functions     Total  
  March 2019 Half Year    NZD M     NZD M     NZD M     NZD M  

Net interest income

     940       517       7       1,464  

Other operating income1

     291       10       (1     300  

Net income from insurance business2

     19       -       -       19  

Operating income

     1,250       527       6       1,783  

Operating expenses

     (514     (128     (5     (647

Profit/(Loss) before credit impairment and income tax

     736       399       1       1,136  

Credit impairment (charge)/release

     (29     (2     -       (31

Profit/(Loss) before income tax

     707       397       1       1,105  

Income tax expense and non-controlling interests

     (197     (111     (1     (309

Cash profit/(Loss)

     510       286       -       796  

Individually assessed credit impairment charge/(release)

     24       13       -       37  

Collectively assessed credit impairment charge/(release)

     5       (11     -       (6

Net loans and advances

     81,108       42,916       -       124,024  

Customer deposits

     71,882       17,214       -       89,096  

Risk weighted assets

     29,897       31,344       1,019       62,260  

September 2018 Half Year

        

Net interest income

     943       509       3       1,455  

Other operating income1

     284       10       (1     293  

Net income from insurance business2

     63       -       (1     62  

Operating income

     1,290       519       1       1,810  

Operating expenses

     (523     (132     (9     (664

Profit/(Loss) before credit impairment and income tax

     767       387       (8     1,146  

Credit impairment (charge)/release

     (17     33       -       16  

Profit/(Loss) before income tax

     750       420       (8     1,162  

Income tax expense and non-controlling interests

     (209     (118     2       (325

Cash profit/(Loss)

     541       302       (6     837  

Individually assessed credit impairment charge/(release)

     27       (11     -       16  

Collectively assessed credit impairment charge/(release)

     (10     (22     -       (32

Net loans and advances

     79,090       42,460       -       121,550  

Customer deposits

     70,260       16,841       -       87,101  

Risk weighted assets

     30,043       31,264       1,156       62,463  

March 2019 Half Year vs September 2018 Half Year

        

Net interest income

     0%       2%       large       1%  

Other operating income1

     2%       0%       0%       2%  

Net funds management and insurance income2

     -70%       n/a       -100%       -69%  

Operating income

     -3%       2%       large       -1%  

Operating expenses

     -2%       -3%       -44%       -3%  

Profit/(Loss) before credit impairment and income tax

     -4%       3%       large       -1%  

Credit impairment (charge)/release

     71%       large       n/a       large  

Profit/(Loss) before income tax

     -6%       -5%       large       -5%  

Income tax expense and non-controlling interests

     -6%       -6%       large       -5%  

Cash profit/(Loss)

     -6%       -5%       -100%       -5%  

Individually assessed credit impairment charge/(release)

     -11%       large       n/a       large  

Collectively assessed credit impairment charge/(release)

     large       -50%       n/a       -81%  

Net loans and advances3

     3%       1%       n/a       2%  

Customer deposits3

     2%       2%       n/a       2%  

Risk weighted assets3

     0%       0%       -12%       0%  

 

1. 

Includes net funds management income previously reported under net funds management and insurance income.

 

2. 

Relates to OnePath Life (NZ) Limited, a controlled entity, which was sold on 30 November 2018.

 

3. 

Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations.

 

69


DIVISIONAL RESULTS

 

 

 

New Zealand - continuing operations

David Hisco

Table reflects AUD for New Zealand

NZD results shown on page 66

 

     Half Year          Movement  
     Mar 19     Sep 18     Mar 18          Mar 19      Mar 19  
     $M     $M     $M          v. Sep 18      v. Mar 18  

Net interest income

     1,385       1,342       1,309          3%        6%  

Other operating income1

     284       271       283          5%        0%  

Net income from insurance business2

     18       57       60            -68%        -70%  

Operating income

     1,687       1,670       1,652          1%        2%  

Operating expenses

     (612     (613     (592          0%        3%  

Profit before credit impairment and income tax

     1,075       1,057       1,060          2%        1%  

Credit impairment (charge)/release

     (30     14       (20          large        50%  

Profit before income tax

     1,045       1,071       1,040          -2%        0%  

Income tax expense and non-controlling interests

     (292     (299     (291          -2%        0%  

Cash profit

     753       772       749            -2%        1%  

Consisting of:

              

Retail

     482       498       481          -3%        0%  

Commercial

     271       279       255          -3%        6%  

Central Functions

     -       (5     13            -100%        -100%  

Cash profit

     753       772       749            -2%        1%  

Balance Sheet3

              

Net loans and advances

     118,840       111,333       111,360          7%        7%  

Other external assets

     3,401       4,136       4,611            -18%        -26%  

External assets

     122,241       115,469       115,971            6%        5%  

Customer deposits

     85,372       79,780       79,225          7%        8%  

Other deposits and borrowings

     2,146       2,277       2,398            -6%        -11%  

Deposits and other borrowings

     87,518       82,057       81,623          7%        7%  

Other external liabilities

     22,570       22,524       21,540            0%        5%  

External liabilities

     110,088       104,581       103,163            5%        7%  

Risk weighted assets

     59,658       57,213       57,590          4%        4%  

Average gross loans and advances

     116,278       111,218       108,107          5%        8%  

Average deposits and other borrowings

     86,244       81,214       79,669            6%        8%  

Net funds management income

     107       105       99          2%        8%  

Funds under management

     30,090       28,087       27,404          7%        10%  

Average funds under management

     29,119       27,791       26,727            5%        9%  

Ratios3

              

Return on average assets

     1.26%       1.34%       1.35%          

Net interest margin

     2.39%       2.41%       2.43%          

Operating expenses to operating income

     36.3%       36.7%       35.8%          

Operating expenses to average assets

     1.03%       1.06%       1.07%                        

Individually assessed credit impairment charge/(release)

     35       15       34          large        3%  

Individually assessed credit impairment charge/(release) as a % of average GLA4

     0.06%       0.03%       0.06%          

Collectively assessed credit impairment charge/(release)

     (5     (29     (14        -83%        -64%  

Collectively assessed credit impairment charge/(release) as a % of average GLA4

     (0.01%     (0.05%     (0.03%        

Gross impaired assets

     238       236       244          1%        -2%  

Gross impaired assets as a % of GLA

     0.20%       0.21%       0.22%                        

Total full time equivalent staff (FTE)

     6,003       6,165       6,319            -3%        -5%  

 

1. 

Includes net funds management income previously reported under net funds management and insurance income.

 

2. 

Relates to OnePath Life (NZ) Limited, a controlled entity, which was sold on 30 November 2018.

 

3. 

Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations.

 

4. 

Credit impairment charge used in the ratio relates to gross loans and advances and off-balance sheet commitments - undrawn and contingent liabilities.

 

70


DIVISIONAL RESULTS

 

 

 

Wealth Australia - continuing operations

Alexis George

Divisional performance was impacted by a number of large/notable items. Refer to pages 14 to 18 and pages 53 to 54 for details.

 

     Half Year          Movement  
     Mar 19     Sep 18     Mar 18          Mar 19      Mar 19  
     $M     $M     $M          v. Sep 18      v. Mar 18  

Net interest income

     1       1       1          0%        0%  

Other operating income

     26       12       48            large        -46%  

Operating income

     27       13       49          large        -45%  

Operating expenses

     (70     (95     (85          -26%        -18%  

Profit before credit impairment and income tax

     (43     (82     (36        -48%        19%  

Credit impairment (charge)/release

     -       -       -            n/a        n/a  

Profit before income tax

     (43     (82     (36        -48%        19%  

Income tax expense and non-controlling interests

     13       25       10            -48%        30%  

Cash profit from continuing operations

     (30     (57     (26          -47%        15%  

Total full time equivalent staff (FTE)1

     640       692       759            -8%        -16%  

 

1.   FTE are allocated between continuing and discontinued operations. The actual FTE that will transfer to IOOF or Zurich on sale completion or at a later date is currently being determined.

 

Pacific - continuing operations

David Hisco

 

    

 

 

     Half Year          Movement  
     Mar 19     Sep 18     Mar 18          Mar 19      Mar 19  
     $M     $M     $M          v. Sep 18      v. Mar 18  

Net interest income

     68       66       65          3%        5%  

Other operating income

     50       53       47            -6%        6%  

Operating income

     118       119       112          -1%        5%  

Operating expenses

     (70     (65     (63          8%        11%  

Profit/(Loss) before credit impairment and income tax

     48       54       49          -11%        -2%  

Credit impairment (charge)/release

     (2     (1     (2          100%        0%  

Profit/(Loss) before income tax

     46       53       47          -13%        -2%  

Income tax expense and non-controlling interests

     (13     (14     (14          -7%        -7%  

Cash profit/(loss)

     33       39       33            -15%        0%  

Balance Sheet

              

Net loans and advances

     2,135       2,114       2,166          1%        -1%  

Customer deposits

     3,474       3,467       3,370          0%        3%  

Risk weighted assets

     3,840       3,915       3,827          -2%        0%  

Total full time equivalent staff (FTE)

     1,096       1,125       1,172            -3%        -6%  

 

TSO and Group Centre - continuing operations

 

Divisional performance was impacted by a number of large/notable items. Refer to pages 14 to 18 and pages 53 to 54 for details of these items.

 

 

 

            Half Year                 Movement  
     Mar 19     Sep 18     Mar 18          Mar 19      Mar 19  
     $M     $M     $M          v. Sep 18      v. Mar 18  

Share of associates profit

     126       92       87          37%        45%  

Operating income (other)

     367       211       406            74%        -10%  

Operating income

     493       303       493          63%        0%  

Operating expenses

     (450     (590     (455          -24%        -1%  

Profit/(Loss) before credit impairment and income tax

     43       (287     38          large        13%  

Credit impairment (charge)/release

     -       -       (25          n/a        -100%  

Profit/(Loss) before income tax

     43       (287     13          large        large  

Income tax expense and non-controlling interests

     20       88       (26          -77%        large  

Cash profit/(loss)

     63       (199     (13          large        large  

Risk weighted assets

     5,594       6,230       7,033          -10%        -20%  

Total full time equivalent staff (FTE)1

     10,520       10,651       10,986            -1%        -4%  

 

1. 

FTE are allocated between continuing and discontinued operations. The actual FTE that will transfer to IOOF or Zurich on sale completion or at a later date is currently being determined.

 

71


DIVISIONAL RESULTS

 

 

 

This page has been left blank intentionally

 

72


PROFIT RECONCILIATION

 

 

 

CONTENTS    Page  

Adjustments between statutory profit and cash profit

     74  

Explanation of adjustments between statutory profit and cash profit - continuing operations

     74  

Explanation of adjustments between statutory profit and cash profit - discontinued operations

     75  

Reconciliation of statutory profit to cash profit

     76  

 

73


PROFIT RECONCILIATION

 

 

 

Non-IFRS information

The Group provides additional measures of performance in the Consolidated Financial Report & Dividend Announcement which are prepared on a basis other than in accordance with accounting standards. The guidance provided in ASIC’s Regulatory Guide 230 has been followed when presenting this information.

Adjustments between statutory profit and cash profit

Cash profit represents ANZ’s preferred measure of the result of the ongoing business activities of the Group, enabling readers to assess Group and Divisional performance against prior periods and against peer institutions. To calculate cash profit, the Group excludes non-core items from statutory profit (refer to Definitions for further details). The adjustments made in arriving at cash profit are included in statutory profit which is subject to review within the context of the external auditor’s review of the Condensed Consolidated Financial Statements. Cash profit is not subject to review by the external auditor. The external auditor has informed the Audit Committee that cash profit adjustments have been determined on a consistent basis across each period presented.

 

     Half Year          Movement  
     Mar 19     Sep 18     Mar 18          Mar 19      Mar 19  
     $M     $M     $M          v. Sep 18      v. Mar 18  

Statutory profit attributable to shareholders of the Company from continuing operations

     3,243       3,172       3,923          2%        -17%  

Adjustments between statutory profit and cash profit from continuing operations

              

Revaluation of policy liabilities

     77       (4     (10        large        large  

Economic hedges

     185       (124     (124        large        large  

Revenue and expense hedges

     60       (49     40          large        50%  

Structured credit intermediation trades

     (1     (1     (3        0%        -67%  

Sale of SRCB

     -       -       (333          n/a        -100%  

Total adjustments between statutory profit and cash profit from continuing operations

     321       (178     (430          large        large  

Cash profit from continuing operations

     3,564       2,994       3,493            19%        2%  

Statutory profit attributable to shareholders of the Company from discontinued operations

     (70     (95     (600        -26%        -88%  

Adjustments between statutory profit and cash profit from discontinued operations

              

Treasury shares adjustment

     (18     30       (23        large        -22%  

Revaluation of policy liabilities

     38       -       6            n/a        large  

Total adjustments between statutory profit and cash profit from discontinued operations

     20       30       (17        -33%        large  

Cash profit/(loss) from discontinued operations

     (50     (65     (617          -23%        -92%  

Cash profit

     3,514       2,929       2,876            20%        22%  

Explanation of adjustments between statutory profit and cash profit - continuing operations

 

 

Revaluation of policy liabilities - New Zealand division

When calculating policy liabilities, the projected future cash flows on insurance contracts are discounted to reflect the present value of the obligation, with the impact of changes in the market discount rate each period being reflected in the Income Statement. ANZ includes the impact on the remeasurement of the insurance contract attributable to changes in market discount rates as an adjustment to statutory profit to remove the volatility attributable to changes in market interest rates which reverts to zero over the life of the insurance contract. With the sale completion of the OnePath Life (NZ) Ltd business, the March 2019 half includes the reversal of the life-to-date cash profit adjustments on the revaluation of policy liabilities sold.

 

 

Economic and revenue and expense hedges

The Group enters into economic hedges to manage its interest rate and foreign exchange risk which, in accordance with accounting standards, result in fair value gains and losses being recognised within the Income Statement. ANZ removes the fair value adjustments from cash profit since the profit or loss resulting from the hedge transactions will reverse over time to match with the profit or loss from the economically hedged item as part of cash profit. This includes gains and losses arising from approved classes of derivatives not designated in accounting hedge relationships but which are considered to be economic hedges, including hedges of larger foreign exchange denominated revenue and expense streams, primarily NZD and USD (and USD correlated), as well as ineffectiveness from designated accounting hedges.

Economic hedges comprise:

 

   

Funding related swaps (primarily cross currency interest rate swaps) used to convert the proceeds of foreign currency debt issuances into floating rate Australian dollar and New Zealand dollar debt. As these swaps do not qualify for hedge accounting, movements in the fair values are recorded in the Income Statement. The main drivers of these fair values are currency basis spreads and Australian dollar and New Zealand dollar fluctuations against other major funding currencies.

 

   

Economic hedges of select structured finance and specialised leasing transactions that do not qualify for hedge accounting. The main drivers of these fair value adjustments are movements in the Australian and New Zealand term structure of interest rates.

 

   

Ineffectiveness from designated accounting hedge relationships.

 

74


PROFIT RECONCILIATION

 

 

 

In the March 2019 half, the majority of the loss on economic hedges adjusted from cash profit relates to funding related swaps, principally from narrowing basis spreads on NZD/USD and USD/EUR currency pairs.

The loss on revenue and expense hedges adjusted from cash profit in the March 2019 half was due to the weakening of the AUD against the NZD.

 

     Half Year  
     Mar 19      Sep 18      Mar 18  
     $M      $M      $M  

Economic hedges

     260        (174)        (175)  

Revenue and expense hedges

     85        (69)        57  

Increase/(decrease) to cash profit before tax

     345        (243)        (118)  

Increase/(decrease) to cash profit after tax

     245        (173)        (84)  

 

 

Structured credit intermediation trades

ANZ entered into a series of structured credit intermediation trades prior to the Global Financial Crisis with eight US financial guarantors. This involved selling credit default swaps (CDSs) as protection over specific debt structures and purchasing CDS protection over the same structures. ANZ has subsequently exited its positions with six US financial guarantors and is monitoring the remaining two portfolios with a view to reducing the exposures when ANZ deems it cost effective relative to the perceived risk associated with a specific trade or counterparty.

The notional value of outstanding bought and sold CDSs at 31 March 2019 amounted to $0.3 billion (Sep 18: $0.3 billion; Mar 18: $0.3 billion). While both the bought and sold CDSs are measured at fair value through profit and loss, the associated fair value movements do not fully offset due to the impact of credit risk on the bought CDSs which is driven by market movements in credit spreads and AUD/USD and NZD/USD rates. The fair value of the CDSs (excluding CVA) is $20 million (Sep 18: $26 million; Mar 18: $27 million) with CVA on the bought protection of $4 million (Sep 18: $4 million; Mar 18: $5 million).

The profit and loss associated with the bought and sold protection is included as an adjustment to cash profit as it relates to a legacy business where, unless terminated early, the fair value movements are expected to reverse to zero in future periods.

 

 

Sale of Shanghai Rural Commercial Bank (SRCB)

On 3 January 2017, the Group announced that it had agreed to sell its 20% stake in Shanghai Rural Commercial Bank (SRCB).

The impact of SRCB has been treated as an adjustment between statutory profit to cash profit. The rationale being the loss on reclassification to held for sale was expected to be largely offset by the release of reserve gains on sale completion within the 2017 full year. The transaction was subsequently completed in the March 2018 half and the entire impact of the transaction was recognised in cash profit.

 

 

Credit risk on impaired derivatives (nil profit after tax impact)

Derivative credit valuation adjustments on defaulted and impaired derivative exposures are reclassified to cash credit impairment charges to reflect the manner in which the defaulted and impaired derivatives are managed.

Explanation of adjustments between statutory profit and cash profit - discontinued operations

 

 

Treasury shares adjustment

ANZ shares held by the Group in Wealth Australia (Mar 19: 15.5 million shares; Sep 18: 15.5 million shares; Mar 18: 14.8 million shares) are deemed to be Treasury shares for accounting purposes. Dividends and realised and unrealised gains and losses from these shares are reversed as these are not permitted to be recognised as income for statutory reporting purposes. In deriving cash profit, these earnings are included to ensure there is no asymmetrical impact on the Group’s profits because the Treasury shares are held to support policy liabilities which are revalued through the Income Statement.

 

 

Revaluation of policy liabilities - Wealth Australia division

When calculating policy liabilities, the projected future cash flows on insurance contracts are discounted to reflect the present value of the obligation, with the impact of changes in the market discount rate each period being reflected in the Income Statement. ANZ includes the impact on the remeasurement of the insurance contract attributable to changes in market discount rates as an adjustment to statutory profit to remove the volatility attributable to changes in market interest rates which reverts to zero over the life of the insurance contract.

 

75


PROFIT RECONCILIATION

 

 

 

                  Adjustments to statutory profit                
                                   Structured           Sale of               
           Treasury     Revaluation           Revenue and     credit     Credit risk     Shanghai Rural      Total        
           shares     of policy     Economic     expense     intermediation     on impaired     Commercial      adjustments to        
     Statutory profit     adjustment     liabilities     hedges     hedges     trades     derivatives     Bank      statutory profit     Cash profit  
     $M     $M     $M     $M     $M     $M     $M     $M      $M     $M  

March 2019 Half Year

                     

Net interest income

     7,299       -       -       -       -       -       -       -        -       7,299  

Net income from insurance business

     77       -       (7     -       -       -       -       -        (7     70  

Other

     1,917       -       115       260       85       (1     1       -        460       2,377  

Other operating income

     1,994       -       108       260       85       (1     1       -        453       2,447  

Operating income

     9,293       -       108       260       85       (1     1       -        453       9,746  

Operating expenses

     (4,365     -       -       -       -       -       -       -        -       (4,365

Profit before credit impairment and tax

     4,928       -       108       260       85       (1     1       -        453       5,381  

Credit impairment charge

     (392     -       -       -       -       -       (1     -        (1     (393

Profit before income tax

     4,536       -       108       260       85       (1     -       -        452       4,988  

Income tax expense

     (1,284     -       (31     (75     (25     -       -       -        (131     (1,415

Non-controlling interests

     (9     -       -       -       -       -       -       -        -       (9

Profit after tax from continuing operations

     3,243       -       77       185       60       (1     -       -        321       3,564  

Profit/(Loss) after tax from discontinued operations

     (70     (18     38       -       -       -       -       -        20       (50

Profit after tax

     3,173       (18     115       185       60       (1     -       -        341       3,514  

September 2018 Half Year

                     

Net interest income

     7,164       -       -       -       -       -       -       -        -       7,164  

Net income from insurance business

     133       -       (6     -       -       -       -       -        (6     127  

Other

     2,450       -       -       (174     (69     (1     -       -        (244     2,206  

Other operating income

     2,583       -       (6     (174     (69     (1     -       -        (250     2,333  

Operating income

     9,747       -       (6     (174     (69     (1     -       -        (250     9,497  

Operating expenses

     (4,928     -       -       -       -       -       -       -        -       (4,928

Profit before credit impairment and tax

     4,819       -       (6     (174     (69     (1     -       -        (250     4,569  

Credit impairment charge

     (280     -       -       -       -       -       -       -        -       (280

Profit before income tax

     4,539       -       (6     (174     (69     (1     -       -        (250     4,289  

Income tax expense

     (1,358     -       2       50       20       -       -       -        72       (1,286

Non-controlling interests

     (9     -       -       -       -       -       -       -        -       (9

Profit after tax from continuing operations

     3,172       -       (4     (124     (49     (1     -       -        (178     2,994  

Profit/(Loss) after tax from discontinued operations

     (95     30       -       -       -       -       -       -        30       (65

Profit after tax

     3,077       30       (4     (124     (49     (1     -       -        (148     2,929  

 

76


PROFIT RECONCILIATION

 

 

 

          Adjustments to statutory profit        
                                  Structured           Sale of              
          Treasury     Revaluation           Revenue and     credit     Credit risk     Shanghai Rural     Total        
          shares     of policy     Economic     expense     intermediation     on impaired     Commercial     adjustments to        
    Statutory profit     adjustment     liabilities     hedges     hedges     trades     derivatives     Bank     statutory profit     Cash profit  
    $M     $M     $M     $M     $M     $M     $M     $M     $M     $M  

March 2018 Half Year

                   

Net interest income

    7,350       -       -       -       -       -       -       -       -       7,350  

Net income from insurance business

    140       -       (14     -       -       -       -       -       (14     126  

Other

    2,747       -       -       (175     57       (4     -       (231     (353     2,394  

Other operating income

    2,887       -       (14     (175     57       (4     -       (231     (367     2,520  

Operating income

    10,237       -       (14     (175     57       (4     -       (231     (367     9,870  

Operating expenses

    (4,473     -       -       -       -       -       -       -       -       (4,473

Profit before credit impairment and tax

    5,764       -       (14     (175     57       (4     -       (231     (367     5,397  

Credit impairment charge

    (408     -       -       -       -       -       -       -       -       (408

Profit before income tax

    5,356       -       (14     (175     57       (4     -       (231     (367     4,989  

Income tax expense

    (1,426     -       4       51       (17     1       -       (102     (63     (1,489

Non-controlling interests

    (7     -       -       -       -       -       -       -       -       (7

Profit after tax from continuing operations

    3,923       -       (10     (124     40       (3     -       (333     (430     3,493  

Profit/(Loss) after tax from discontinued operations

    (600     (23     6       -       -       -       -       -       (17     (617

Profit after tax

    3,323       (23     (4     (124     40       (3     -       (333     (447     2,876  

 

77


PROFIT RECONCILIATION

 

 

 

This page has been left blank intentionally

 

78


CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - TABLE OF CONTENTS

 

 

 

 

CONTENTS    Page  

Condensed Consolidated Income Statement

     81  

Condensed Consolidated Statement of Comprehensive Income

     82  

Condensed Consolidated Balance Sheet

     83  

Condensed Consolidated Cash Flow Statement

     84  

Condensed Consolidated Statement of Changes in Equity

     85  

Notes to Condensed Consolidated Financial Statements

     86  

Directors’ Declaration

     120  

Auditor’s Review Report and Independence Declaration

     121  

 

79


DIRECTORS’ REPORT

 

 

 

The Directors present their report on the Condensed Consolidated Financial Statements for the half year ended 31 March 2019.

Directors

The names of the Directors of the Company who held office during and since the end of the half year are:

 

Mr DM Gonski, AC                    Chairman   
Mr SC Elliott                    Director and Chief Executive Officer   
Ms IR Atlas                    Director   
Ms PJ Dwyer                    Director   
Ms SJ Halton, AO PSM                    Director   
Mr Lee Hsien Yang                    Director, retired on 19 December 2018   
Mr GR Liebelt                    Director   
Rt Hon Sir JP Key, GNZM AC                    Director   
Mr JT MacFarlane                    Director   

Result

The consolidated profit attributable to shareholders of the Company was $3,173 million, and consolidated profit attributable to shareholders of the Company from continuing operations was $3,243 million. Further details are contained in Group Results on pages 21 to 47 which forms part of this report, and in the Condensed Consolidated Financial Statements.

Review of operations

A review of the operations of the Group during the half year and the results of those operations are contained in the Group Results on pages 21 to 47 which forms part of this report.

Lead auditor’s independence declaration

The lead auditor’s independence declaration given under section 307C of the Corporations Act 2001 (as amended) is set out on page 121 which forms part of this report.

Rounding of amounts

The amounts contained in these Condensed Consolidated Financial Statements have been rounded to the nearest million dollars, except where otherwise indicated, as permitted by ASIC Corporations Instrument 2016/191.

Significant events since balance date

There have been no significant events from 31 March 2019 to the date of signing of this report.

Signed in accordance with a resolution of the Directors.

 

LOGO    LOGO
David M Gonski, AC    Shayne C Elliott
Chairman    Director

30 April 2019

 

80


CONDENSED CONSOLIDATED INCOME STATEMENT

 

 

 

Australia and New Zealand Banking Group Limited

 

          Half Year1          Movement  
         Note        Mar 19 
$M 
   Sep 18 
$M 
   Mar 18 
$M 
         Mar 19
v. Sep 18
     Mar 19
v. Mar 18
 

Interest income

        15,970        15,478        14,849          3%        8%  

Interest expense

          (8,671      (8,314      (7,499              4%        16%  

Net interest income

   2      7,299        7,164        7,350          2%        -1%  

Other operating income

   2      1,786        2,355        2,659          -24%        -33%  

Net income from insurance business

   2      77        133        140          -42%        -45%  

Share of associates’ profit

   2, 17      131        95        88                38%        49%  

Operating income

        9,293        9,747        10,237          -5%        -9%  

Operating expenses

   3      (4,365      (4,928      (4,473              -11%        -2%  

Profit before credit impairment and income tax

        4,928        4,819        5,764          2%        -15%  

Credit impairment charge

   9      (392      (280      (408              40%        -4%  

Profit before income tax

        4,536        4,539        5,356          0%        -15%  

Income tax expense

   4      (1,284      (1,358      (1,426              -5%        -10%  

Profit after tax from continuing operations

        3,252        3,181        3,930          2%        -17%  

Profit/(Loss) after tax from discontinued operations

   11      (70      (95      (600              -26%        -88%  

Profit for the period

 

         

 

3,182

 

 

 

    

 

3,086

 

 

 

    

 

3,330

 

 

 

            

 

3%

 

 

 

    

 

-4%

 

 

 

Comprising:

                   

Profit attributable to shareholders of the Company

        3,173        3,077        3,323          3%        -5%  

Profit attributable to non-controlling interests

          9        9        7                0%        29%  

Earnings per ordinary share (cents) including discontinued operations

                   

Basic

   6      111.7        107.3        114.2          4%        -2%  

Diluted

   6      106.4        103.2        108.6          3%        -2%  

Earnings per ordinary share (cents) from continuing operations

                   

Basic

   6      114.1        110.6        134.8          3%        -15%  

Diluted

   6      108.7        106.2        127.4          2%        -15%  

Dividend per ordinary share (cents)

   5      80        80        80                0%        0%  

 

1. 

On adoption of AASB 15, the Group reclassified certain items previously netted which are now presented gross in operating income and operating expenses. Comparative information has been restated accordingly which increased total operating income and total operating expenses by $91 million for the September 2018 half and $62 million for the March 2018 half.

The notes appearing on pages 86 to 119 form an integral part of the Condensed Consolidated Financial Statements.

 

81


CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

 

 

Australia and New Zealand Banking Group Limited

 

    

As at

 

         

Movement

 

 
     Mar 19  
$M  
   Sep 18  
$M  
   Mar 18  
$M  
          Mar 19
v Sep 18
     Mar 19
v Mar 18
 

Profit for the period from continuing operations

     3,252        3,181        3,930           2%        -17%  

Other comprehensive income

                 

Items that will not be reclassified subsequently to profit or loss

                 

Investment securities - equity securities at FVOCI1

     176        -        -           n/a        n/a  

Other reserve movements

     11        5        27           large        -59%  

Items that may be reclassified subsequently to profit or loss

                 

Foreign currency translation reserve2

     834        (238      460           large        81%  

Other reserve movements1

     517        (37      174           large        large  

Income tax attributable to the above items

     (187      3        (121         large        55%  

Share of associates’ other comprehensive income3

     13        30        (5               -57%        large  

Other comprehensive income after tax from continuing operations

 

    

 

1,364

 

 

 

    

 

(237

 

 

    

 

535

 

 

 

             

 

large

 

 

 

    

 

large

 

 

 

Profit/(Loss) after tax from discontinued operations

     (70      (95      (600         -26%        -88%  

Other comprehensive income after tax from discontinued operations

     42        8        10                 large        large  

Total comprehensive income for the period

 

    

 

4,588

 

 

 

    

 

2,857

 

 

 

    

 

3,875

 

 

 

             

 

61%

 

 

 

    

 

18%

 

 

 

Comprising total comprehensive income attributable to:

                 

Shareholders of the Company

     4,578        2,841        3,865           61%        18%  

Non-controlling interests

     10        16        10                 -38%        0%  

 

1. 

On adoption of AASB 9 on 1 October 2018, the classification and measurement of financial assets were revised. Available-for-sale classification used in comparative periods ceases to exist under AASB 9 and a new classification of investment securities was introduced. Refer to Note 1 and Note 21 for further details. Comparative information has not been restated.

 

2. 

Includes foreign currency translation differences attributable to non-controlling interests of $1 million gain (Sep 18 half: $7 million gain; Mar 18 half: $3 million gain).

 

3. 

Share of associates’ other comprehensive income includes an FVOCI reserve gain of $5 million (available-for-sale revaluation reserve: Sep 18 half: $30 million gain; Mar 18 half: $2 million loss), defined benefits gain of $7 million (Sep 18 half: nil; Mar 18 half: nil) and a foreign currency translation reserve gain of $1 million (Sep 18 half: nil; Mar 18 half: $3 million loss) that may be reclassified subsequently to profit or loss.

The notes appearing on pages 86 to 119 form an integral part of the Condensed Consolidated Financial Statements.

 

82


CONDENSED CONSOLIDATED BALANCE SHEET

 

 

 

Australia and New Zealand Banking Group Limited

 

            As At           Movement  

Assets

     Note       

Mar 19

$M

 

 

    

Sep 18

$M

 

 

    

Mar 18

$M

 

 

       
Mar 19
v. Sep 18
 
 
    
Mar 19
v. Mar 18
 
 

Cash and cash equivalents1

        93,996         84,636         82,071            11%        15%  

Settlement balances owed to ANZ

        4,041         2,319         5,037            74%        -20%  

Collateral paid

        11,860         11,043         10,863            7%        9%  

Trading securities

        42,857         37,722         45,058            14%        -5%  

Derivative financial instruments

        79,375         68,423         70,915            16%        12%  

Investment securities2

        78,882                          n/a        n/a  

Available-for-sale assets2

               74,284         70,239            -100%        -100%  

Net loans and advances3

     8        609,255         604,438         589,468            1%        3%  

Regulatory deposits

        944         882         1,229            7%        -23%  

Assets held for sale

     11        43,549         45,248         45,278            -4%        -4%  

Investment in associates

        2,737         2,553         2,481            7%        10%  

Current tax assets

        500         268         15            87%        large  

Deferred tax assets

        1,146         900         840            27%        36%  

Goodwill and other intangible assets

        5,017         4,930         5,338            2%        -6%  

Premises and equipment

        1,863         1,833         1,892            2%        -2%  

Other assets

              4,222         3,677         4,946                  15%        -15%  

Total assets

 

             

 

980,244 

 

 

 

    

 

943,156 

 

 

 

    

 

935,670 

 

 

 

             

 

4%

 

 

 

    

 

5%

 

 

 

Liabilities

                                      

Settlement balances owed by ANZ

        12,371         11,810         10,577            5%        17%  

Collateral received

        5,726         6,542         9,395            -12%        -39%  

Deposits and other borrowings

     10        634,989         618,150         616,230            3%        3%  

Derivative financial instruments

        80,871         69,676         70,624            16%        15%  

Current tax liabilities

        159         300         371            -47%        -57%  

Deferred tax liabilities

        48         69         268            -30%        -82%  

Liabilities held for sale

     11        46,555         47,159         44,773            -1%        4%  

Payables and other liabilities

        7,641         6,894         7,542            11%        1%  

Provisions

        2,221         1,972         1,532            13%        45%  

Debt issuances

     12        129,692         121,179         114,836                  7%        13%  

Total liabilities

 

             

 

920,273 

 

 

 

    

 

883,751 

 

 

 

    

 

876,148 

 

 

 

             

 

4%

 

 

 

    

 

5%

 

 

 

Net assets

 

             

 

59,971 

 

 

 

    

 

59,405 

 

 

 

    

 

59,522 

 

 

 

             

 

1%

 

 

 

    

 

1%

 

 

 

Shareholders’ equity

                                      

Ordinary share capital

     15        26,048         27,205         27,933            -4%        -7%  

Reserves

     15        1,709         323         541            large        large  

Retained earnings

     15        32,064         31,737         30,922                  1%        4%  

Share capital and reserves attributable to shareholders of the Company

        59,821         59,265         59,396            1%        1%  

Non-controlling interests

     15        150         140         126                  7%        19%  

Total shareholders’ equity

 

             

 

59,971 

 

 

 

    

 

 

59,405 

 

 

 

 

 

    

 

59,522 

 

 

 

             

 

1%

 

 

 

    

 

1%

 

 

 

 

1. 

Includes settlement balances owed to ANZ that meet the definition of cash and cash equivalents.

 

2. 

On adoption of AASB 9 on 1 October 2018, the classification and measurement of financial assets were revised. Available-for-sale classification used in comparative periods ceases to exist under AASB 9 and a new classification of investment securities was introduced. Refer Note 1 and 21 for further details. Comparative information has not been restated.

 

3. 

On adoption of AASB 9 on 1 October 2018, the Group increased the collectively assessed provisions by $813 million. Comparative information has not been restated. Refer to Note 1 and 21 for further details.

The notes appearing on pages 86 to 119 form an integral part of the Condensed Consolidated Financial Statements.

 

83


CONDENSED CONSOLIDATED CASH FLOW STATEMENT

 

 

 

Australia and New Zealand Banking Group Limited

The Condensed Consolidated Cash Flow Statement includes discontinued operations. Please refer to Note 11 for cash flows associated with discontinued operations and cash and cash equivalents reclassified as held for sale.

 

      

Half Year1

 

      

Mar 19  

$M  

    

Sep 18  

$M  

  

Mar 18  

$M  

Profit after income tax

       3,182          3,086        3,330  

Adjustments to reconcile to net cash flow from operating activities:

            

Provision for credit impairment charge

       391          280        408  

Depreciation and amortisation

       428          714        485  

(Profit)/loss on sale of premises and equipment

       (1        (4      -  

Net derivatives/foreign exchange adjustment

       1,614          5,818        903  

(Gain)/loss on sale from divestments

       (118        (125      (469

(Gain)/loss on reclassification of businesses to held for sale

       -          61        632  

Other non-cash movements

       (61        52        (107

Net (increase)/decrease in operating assets:

            

Collateral paid

       (643        77        (1,725

Trading securities

       (5,525        9,713        (1,148

Loans and advances

       1,071          (13,808      (11,431

Investments backing policy liabilities2

       (211        (3,033      (881

Other assets

       (1,103        (330      (643

Net increase/(decrease) in operating liabilities:

            

Deposits and other borrowings

       9,056          (1,816      14,023  

Settlement balances owed by ANZ

       443          1,257        596  

Collateral received

       (924        (3,114      3,300  

Life insurance contract policy liabilities2

       110          3,133        1,130  

Other liabilities

       (126        (292      494  

Total adjustments

 

      

 

4,401

 

 

 

      

 

(1,417

 

 

    

 

5,567

 

 

 

Net cash inflows/(outflows) from operating activities3

 

      

 

7,583

 

 

 

      

 

1,669

 

 

 

    

 

8,897

 

 

 

Cash flows from investing activities

            

Investment securities/available-for-sale assets:4

            

Purchases

       (16,999        (10,323      (13,483

Proceeds from sale or maturity

       13,508          7,922        12,670  

Proceeds from divestments

       706          104        2,044  

Proceeds from Zurich reinsurance arrangement

       -          1,000        -  

Proceeds from IOOF secured notes

       800          -        -  

Other assets

       (396        (162      394  

Net cash inflows/(outflows) from investing activities

 

      

 

(2,381

 

 

      

 

(1,459

 

 

    

 

1,625

 

 

 

Cash flows from financing activities

            

Debt issuances:5

            

Issue proceeds

       16,982          10,383        14,692  

Redemptions

       (10,781        (6,154      (9,744

Dividends paid6

       (2,242        (2,267      (2,296

On market purchase of treasury shares

       (112        -        (114

Share buy-back6

       (1,120        (748      (1,132

Net cash inflows/(outflows) from financing activities

 

      

 

2,727

 

 

 

      

 

1,214

 

 

 

    

 

1,406

 

 

 

Net increase in cash and cash equivalents

       7,929          1,424        11,928  

Cash and cash equivalents at beginning of period

       84,964          82,076        68,048  

Effects of exchange rate changes on cash and cash equivalents

       1,370          1,464        2,100  

Cash and cash equivalents at end of period7

 

      

 

94,263

 

 

 

      

 

84,964

 

 

 

    

 

82,076

 

 

 

 

1. 

As a result of restatements impacting prior period balance sheet items, certain items in the Cash Flow Statement have restated accordingly. Refer Note 21 for further information.

 

2. 

Investments backing policy liabilities and life insurance contract policy liabilities have been reclassified as held for sale.

 

3. 

Net cash inflows/(outflows) from operating activities includes income taxes paid of $1,935 million (Sep 18 half: $1,858 million; Mar 18 half: $1,515 million).

 

4. 

On adoption of AASB 9 on 1 October 2018, the classification and measurement of financial assets were revised. Available-for-sale classification used in comparative periods ceases to exist under AASB 9 and a new classification of investment securities was introduced. Refer Note 1 and 21 for further details.

 

5. 

Non-cash changes in debt issuances includes fair value hedging loss of $1,459 million (Sep 18 half: $570 million gain; Mar 18 half: $873 million gain) and foreign exchange losses of $1,104 million (Sep 18 half: $2,732 million loss; Mar 18 half: $2,980 million loss).

 

6. 

Shares purchased to satisfy the dividend reinvestment plan in the March 2018 half were reclassified from Share buy-back to Dividends paid to conform with current period presentation.

 

7. 

Includes cash and cash equivalents recognised on the face of balance sheet of $93,996 million (Sep 18: $84,636 million; Mar 18: $82,071 million) and amounts recorded as part of assets held for sale of $267 million (Sep 18: $328 million; Mar 18: $5 million).

The notes appearing on pages 86 to 119 form an integral part of the Condensed Consolidated Financial Statements.

 

84


CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

 

 

Australia and New Zealand Banking Group Limited

 

     Ordinary  
share  
capital 1  
$M  
  Reserves  
$M  
  Retained  
earnings  
$M  
 

Share capital  
and reserves  
attributable to  

shareholders of  
the Company  
$M  

  Non-  
controlling  
interests  
$M  
 

Total  
shareholders’  
equity  

$M  

As at 1 October 2017

 

   

 

29,088

 

 

 

   

 

37

 

 

 

   

 

29,834

 

 

 

   

 

58,959

 

 

 

   

 

116

 

 

 

   

 

59,075

 

 

 

Impact on transition to AASB 15

 

   

 

-

 

 

 

   

 

-

 

 

 

   

 

22

 

 

 

   

 

22

 

 

 

   

 

-

 

 

 

   

 

22

 

 

 

Profit or loss from continuing operations

    -       -       3,923       3,923       7       3,930  

Profit or loss from discontinued operations

    -       -       (600     (600     -       (600

Other comprehensive income for the period from continuing operations

    -       511       21       532       3       535  

Other comprehensive income for the period from discontinued operations

    -       10       -       10       -       10  

Total comprehensive income for the period

    -       521       3,344       3,865       10       3,875  

Transactions with equity holders in their capacity as equity holders:2

           

Dividends paid

    -       -       (2,308     (2,308     -       (2,308

Dividend income on treasury shares held within the Group’s life insurance statutory funds

    -       -       12       12       -       12  

Group share buy-back3

    (1,132     -       -       (1,132     -       (1,132

Other equity movements:2

           

Treasury shares Wealth Australia adjustment

    20       -       -       20       -       20  

Group employee share acquisition scheme

    (43     -       -       (43     -       (43

Other items

    -       (17     18       1       -       1  

As at 31 March 2018

 

   

 

27,933

 

 

 

   

 

541

 

 

 

   

 

30,922

 

 

 

   

 

59,396

 

 

 

   

 

126

 

 

 

   

 

59,522

 

 

 

Profit or loss from continuing operations

    -       -       3,172       3,172       9       3,181  

Profit or loss from discontinued operations

    -       -       (95     (95     -       (95

Other comprehensive income for the period from continuing operations

    -       (247     3       (244     7       (237

Other comprehensive income for the period from discontinued operations

    -       8       -       8       -       8  

Total comprehensive income for the period

    -       (239     3,080       2,841       16       2,857  

Transactions with equity holders in their capacity as equity holders:2

           

Dividends paid

    -       -       (2,277     (2,277     (2     (2,279

Dividend income on treasury shares held within the Group’s life insurance statutory funds

    -       -       12       12       -       12  

Group share buy-back3

    (748     -       -       (748     -       (748

Other equity movements:2

           

Treasury shares Wealth Australia adjustment

    (22     -       -       (22     -       (22

Group employee share acquisition scheme

    42       -       -       42       -       42  

Other items

    -       21       -       21       -       21  

As at 30 September 2018

 

   

 

27,205

 

 

 

   

 

323

 

 

 

   

 

31,737

 

 

 

   

 

59,265

 

 

 

   

 

140

 

 

 

   

 

59,405

 

 

 

Impact on transition to AASB 9

 

   

 

-

 

 

 

   

 

14

 

 

 

   

 

(624

 

 

   

 

(610

 

 

   

 

-

 

 

 

   

 

(610

 

 

Profit or loss from continuing operations

    -       -       3,243       3,243       9       3,252  

Profit or loss from discontinued operations

    -       -       (70     (70     -       (70

Other comprehensive income for the period from continuing operations

    -       1,351       12       1,363       1       1,364  

Other comprehensive income for the period from discontinued operations

    -       42       -       42       -       42  

Total comprehensive income for the period

    -       1,393       3,185       4,578       10       4,588  

Transactions with equity holders in their capacity as equity holders:2

           

Dividends paid

    -       -       (2,254     (2,254     -       (2,254

Dividend income on treasury shares held within the Group’s life insurance statutory funds

    -       -       12       12       -       12  

Group share buy-back3

    (1,120     -       -       (1,120     -       (1,120

Other equity movements:2

           

Treasury shares Wealth Australia adjustment

    -       -       -       -       -       -  

Group employee share acquisition scheme

    (37     -       -       (37     -       (37

Other items

    -       (21     8       (13     -       (13

As at 31 March 2019

 

   

 

26,048

 

 

 

   

 

1,709

 

 

 

   

 

32,064

 

 

 

   

 

59,821

 

 

 

   

 

150

 

 

 

   

 

59,971

 

 

 

 

1. 

No new shares were issued under the Dividend Reinvestment Plan (DRP) for the 2018 final dividend (nil shares for the 2018 Interim dividend; nil shares for the 2017 final dividend) as the shares were purchased on-market and provided directly to the shareholders participating in the DRP. On-market share purchases for the DRP in the March 2019 half were $199 million (Sep 18 half: $200 million; Mar 18 half: $192 million).

 

2. 

Current period and prior periods include discontinued operations.

 

3. 

The Company has completed its $3.0 billion on-market share buy-back of ANZ ordinary shares purchasing $1,120 million worth of shares in the March 2019 half (Sep 18 half: $748 million; Mar 18 half: $1,132 million) resulting in 42.0 million shares being cancelled in the March 2019 half (Sep 18 half: 26.6 million; Mar 18 half: 40.1 million).

The notes appearing on pages 86 to 119 form an integral part of the Condensed Consolidated Financial Statements.

 

85


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

1.

Basis of preparation

These Condensed Consolidated Financial Statements:

 

 

have been prepared in accordance with the recognition and measurement requirements of Australian Accounting Standards (AASs);

 

 

should be read in conjunction with ANZ’s Annual Financial Statements for the year ended 30 September 2018 and any public announcements made by the Parent Entity and its controlled entities (the Group) for the half year ended 31 March 2019 in accordance with the continuous disclosure obligations under the Corporations Act 2001 and the ASX Listing Rules;

 

 

do not include all notes of the type normally included in ANZ’s Annual Financial Report;

 

 

are presented in Australian dollars unless otherwise stated; and

 

 

were approved by the Board of Directors on 30 April 2019.

 

i)

Statement of Compliance

These Condensed Consolidated Financial Statements have been prepared in accordance with the Corporations Act 2001 and AASB 134 Interim Financial Reporting which ensures compliance with IAS 34 Interim Financial Reporting.

 

ii)

Accounting policies

These Condensed Consolidated Financial Statements have been prepared on the basis of accounting policies and using methods of computation consistent with those applied in the 2018 ANZ Annual Financial Report with the exception of policies associated with new standards adopted during the period as discussed below.

Discontinued operations are excluded from the results of the continuing operations and are presented as a single line item ‘profit/(loss) after tax from discontinued operations’ in the Condensed Consolidated Income Statement. Notes to the Condensed Consolidated Income Statement have been presented on a continuing basis. Assets and liabilities of discontinued operations have been presented as held for sale in the Condensed Consolidated Balance Sheet as at 31 March 2019.

New standards adopted during the period

AASB 9 Financial Instruments (AASB 9)

The Group has applied AASB 9 effective from 1 October 2018 (with the exception of the ‘own credit’ requirements relating to financial liabilities designated as measured at fair value, which were early adopted by the Group effective from 1 October 2013). In addition the Group chose to early adopt AASB 2017-6 Amendments to Australian Accounting Standards – Prepayment Features with Negative Compensation (AASB 2017-6) effective from 1

October 2018.

AASB 9 and AASB 2017-6 stipulate new requirements for the impairment of financial assets, classification and measurement of financial assets and financial liabilities and general hedge accounting. Details of the key new requirements are outlined below, and a reconciliation of the transitional impact at 1 October 2018 is set out in Note 21.

Impairment

AASB 9 introduces a new impairment model based on expected credit losses (ECL). This model is applied to:

 

 

Financial assets measured at amortised cost;

 

 

Debt instruments measured at fair value through other comprehensive income (FVOCI);

 

 

Lease receivables; and

 

 

Loan commitments and financial guarantees not measured at fair value through profit or loss (FVTPL).

Expected credit loss impairment model

The measurement of expected credit losses reflects an unbiased, probability weighted prediction which evaluates a range of scenarios and takes into account the time value of money, past events, current conditions and forecasts of future economic conditions.

Expected credit losses are either measured over 12 months or the expected lifetime of the financial asset, depending on credit deterioration since origination, according to the following three-stage approach:

 

 

Stage 1: At the origination of a financial asset, and where there has not been a significant increase in credit risk since origination, a provision equivalent to 12 months ECL is recognised reflecting the expected credit losses resulting from default events that are possible within the next 12 months from the reporting date. For instruments with a remaining maturity of less than 12 months, expected credit losses are estimated based on default events that are possible over the remaining time to maturity.

 

 

Stage 2: Where there has been a significant increase in credit risk since origination, a provision equivalent to lifetime ECL is recognised reflecting expected credit losses resulting from all possible default events over the expected life of a financial instrument. If credit risk were to improve in a subsequent period such that the increase in credit risk since origination is no longer considered significant, the exposure returns to a Stage 1 classification and a 12 month ECL applies.

 

 

Stage 3: Where there is objective evidence of impairment, a provision equivalent to lifetime ECL is recognised.

Expected credit losses are estimated on a collective basis for exposures in Stage 1 and Stage 2, and on either a collective or individual basis when transferred to Stage 3.

Significant increase in credit risk (SICR)

Stage 2 assets are those that have experienced a significant increase in credit risk (SICR) since origination. In determining what constitutes a SICR, the Bank considers both qualitative and quantitative information:

 

86


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

i.

Internal credit rating grade

For the majority of portfolios, the primary indicator of a SICR is a significant deterioration in the internal credit rating grade of a facility since origination and is measured by application of thresholds.

For non-retail portfolios, a SICR is determined by comparing the Customer Credit Rating (CCR) applicable to a facility at reporting date to the CCR at origination of that facility. A CCR is assigned to each borrower which reflects the probability of default of the borrower and incorporates both borrower and non-borrower specific information, including forward looking information. CCRs are subject to review at least annually or more frequently when an event occurs which could affect the credit risk of the customer.

For retail portfolios, a SICR is determined by comparing each facility’s scenario weighted lifetime probability of default at the reporting date to the scenario weighted lifetime probability of default at origination. The scenario weighted lifetime probability of default may increase significantly if:

 

   

there has been a deterioration in the economic outlook, or an increase in economic uncertainty; or

 

   

there has been a deterioration in the customer’s overall credit position, or ability to manage their credit obligations.

 

ii.

Backstop criteria

The Bank uses 30 days past due arrears as a backstop criteria for both non-retail and retail portfolios. For retail portfolios only, facilities are required to demonstrate three to six months of good payment behaviour prior to being allocated back to Stage 1.

Measurement of expected credit loss

ECL is calculated as the product of the following credit risk factors at a facility level, discounted to incorporate the time value of money:

 

 

Probability of default (PD) - the estimate of the likelihood that a borrower will default over a given period;

 

 

Exposure at default (EAD) - the expected balance sheet exposure at default taking into account repayments of principal and interest, expected additional drawdowns and accrued interest; and

 

 

Loss given default (LGD) - the expected loss in the event of the borrower defaulting, expressed as a percentage of the facility’s EAD, taking into account direct and indirect recovery costs.

These credit risk factors are adjusted for current and forward looking information through the use of macro-economic variables.

Forward looking information

In applying forward looking information for estimating ECL, the Bank considers four probability-weighted forecast economic scenarios as follows:

 

(i)

Base case scenario

The base case scenario is ANZ’s view of the most likely future macro-economic conditions. It reflects management’s assumptions used for strategic planning and budgeting, and also informs the Group Internal Capital Adequacy Assessment Process (ICAAP) which is the process the Bank applies in strategic and capital planning over a 3 year time horizon;

 

(ii)

Upside and (iii) Downside scenarios

The upside and downside scenarios are fixed by reference to average economic cycle conditions (that is, they are not based on the economic conditions prevailing at balance date) and are based on a combination of more optimistic (in the case of the upside) and pessimistic (in the case of the downside) economic events and uncertainty over long term horizons; and

 

(iv)

Severe downside scenario

The severe downside scenario is fixed by reference to average economic cycle conditions and accounts for the potentially severe impact of less likely extremely adverse economic conditions. It reflects macro-economic conditions of a downturn economic event with a probability of occurrence once every 25 years.

The four scenarios are described in terms of macro-economic variables used in the PD, LGD and EAD models (collectively the ECL models) depending on the portfolio and country of the borrower. Examples of the variables include unemployment rates, GDP growth rates, house price indices, commercial property price indices and consumer price indices.

Probability weighting each scenario is determined by management by considering risks and uncertainties surrounding the base case scenario, as well as specific portfolio considerations where required. The Group’s Credit and Market Risk Committee (CMRC) is responsible for reviewing and approving forecast economic scenarios and the associated probability weights applied to each scenario.

Where applicable, adjustments may be made to account for situations where known or expected risks have not been adequately addressed in the modelling process. CMRC is responsible for approving such adjustments.

Expected Life

When estimating ECL for exposures in Stage 2 and 3, the Bank considers the expected lifetime over which it is exposed to credit risk.

For non-retail portfolios, the Bank uses the maximum contractual period as the expected lifetime for non-revolving credit facilities. For non-retail revolving credit facilities, such as corporate lines of credit, the expected life reflects the Bank’s contractual right to withdraw a facility as part of a contractually agreed annual review, after taking into account the applicable notice period.

For retail portfolios, the expected lifetime is determined using behavioural term, taking into account expected prepayment behaviour and substantial modifications.

Definition of default, credit impaired and write-offs

The definition of default used in measuring expected credit losses is aligned to the definition used for internal credit risk management purposes across all portfolios. This definition is also in line with the regulatory definition of default. Default occurs when there are indicators that a debtor is unlikely to fully satisfy contractual credit obligations to the Group, or the exposure is 90 days past due.

Financial assets, including those that are well secured, are considered credit impaired for financial reporting purposes when they default.

 

87


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

When there is no realistic probability of recovery, loans are written off against the related impairment allowance on completion of the Bank’s internal processes and when all reasonably expected recoveries have been collected. In subsequent periods, any recoveries of amounts previously written-off are credited to credit impairment charge in the income statement.

Modified financial assets

If the terms of a financial asset are modified or an existing financial asset is replaced with a new one for either credit or commercial reasons, an assessment is made to determine if the changes to the terms of the existing financial asset are considered substantial. This assessment considers both changes in cash flows arising from the modified terms as well as changes in the overall instrument risk profile; for example, changes in the principal (credit limit), term, or type of underlying collateral. Where a modification is considered non-substantial, the existing financial asset is not derecognised and its date of origination continues to be used to determine SICR. Where a modification is considered substantial, the existing financial asset is derecognised and a new financial asset is recognised at its fair value on the modification date, which also becomes the date of origination used to determine SICR for this new asset.

Classification and measurement

Financial assets - general

There are three measurement classifications for financial assets under AASB 9: amortised cost, fair value through profit or loss (FVTPL) and fair value through other comprehensive income (FVOCI). Financial assets are classified into these measurement classifications on the basis of two criteria:

 

 

the business model within which the financial asset is managed; and

 

 

the contractual cash flow characteristics of the financial asset (specifically whether the contractual cash flows represent solely payments of principal and interest).

The resultant financial asset classifications are as follows:

 

 

Amortised cost: Financial assets with contractual cash flows that comprise solely payments of principal and interest only and which are held in a business model whose objective is to collect their cash flows;

 

 

FVOCI: Financial assets with contractual cash flows that comprise solely payments of principal and interest only and which are held in a business model whose objective is to collect their cash flows or to sell; and

 

 

FVTPL: Any other financial assets not falling into the categories above are measured at FVTPL.

Fair Value Option for Financial Assets

A financial asset may be irrevocably designated at fair value through profit or loss on initial recognition when the designation eliminates or significantly reduces an accounting mismatch that would otherwise arise.

Financial assets - equity instruments

Non-traded equity investments may be designated at FVOCI on an instrument by instrument basis. If this election is made, gains or losses are not reclassified from other comprehensive income to profit or loss on disposal of the investment. However, gains or losses may be reclassified within equity.

Financial liabilities

The classification and measurement requirements for financial liabilities under AASB 9 are largely consistent with AASB 139 Financial Instruments: Recognition and Measurement (AASB 139) with the exception that for financial liabilities designated as measured at fair value, gains or losses relating to changes in the entity’s own credit risk are included in other comprehensive income, except where doing so would create or enlarge an accounting mismatch in profit or loss. This part of the standard was early adopted by the Group on 1 October 2013.

Financial liabilities are measured at amortised cost, or fair value through profit or loss (when they are held for trading). Additionally, financial liabilities can be designated at FVTPL where:

 

 

The designation eliminates or significantly reduces an accounting mismatch which would otherwise arise; or

 

 

A group of financial liabilities are managed and their performance is evaluated on a fair value basis, in accordance with a documented risk management strategy; or

 

 

The financial liability contains one or more embedded derivatives unless:

 

  a)

the embedded derivative does not significantly modify the cash flows that otherwise would be required by the contract, or

 

  b)

the embedded derivative is closely related to the host financial liability.

General hedge accounting

AASB 9 introduces new hedge accounting requirements which more closely align accounting with risk management activities undertaken when hedging financial and non-financial risks. The Group has exercised an accounting policy choice to continue to apply the AASB 139 hedge accounting requirements until the International Accounting Standards Board’s ongoing Dynamic Risk Management (macro hedging) project is completed.

AASB 15 Revenue from Contracts with Customers (AASB 15)

The Group adopted AASB 15 from 1 October 2018 which resulted in changes in accounting policies and adjustments to amounts recognised in the half year condensed consolidated financial statements. The standard requires identification of distinct performance obligations within a contract, and allocation of the transaction price of the contract to those performance obligations. Revenue is then recognised as each performance obligation is satisfied. The standard also provides guidance on whether an entity is acting as a principal or an agent which impacts the presentation of revenue on a gross or net basis. In accordance with the transitional provisions of AASB 15, the Group has adopted the full retrospective transition approach. Under this approach, the cumulative effect of initially applying the standard has been recognised as an adjustment to opening retained earnings as at 1 October 2017 and comparative information for the 2018 reporting period has been restated.

The adoption of AASB 15 resulted in the following changes in accounting policy:

 

i)

Recognition of trail commission revenue: trail commission revenue previously recognised over time is now recognised at the time the Group initially distributes the underlying product to the customer where it is highly probable the revenue will not need to be reversed in future periods.

 

88


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

This policy change resulted in an adjustment to the opening balances of Other assets $32 million, Deferred tax liabilities $10 million and Retained earnings $22 million as at 1 October 2017 to recognise revenue that qualifies for upfront recognition under AASB 15 but was not previously recognised under AASB 118 Revenue (AASB 118). The change did not impact net profit or earnings per share in the comparative periods.

 

ii)

Presentation: Certain credit card loyalty costs and other costs will be presented as operating expenses where the Group has assessed that it is acting as principal (rather than an agent). Previously these costs were presented as a reduction of other operating income. In addition, certain incentives received from card scheme providers related to card marketing activities will be presented as operating income where the Group has assessed that it is acting as principal (rather than an agent). Previously these incentives were presented as a reduction of operating expenses.

The presentation of these costs under AASB 15 increased other operating income and operating expenses by $91 million and $62 million in the comparative periods ending 30 September 2018 and 31 March 2018 respectively. The changes did not impact net profit or earnings per share in the comparative periods.

 

iii)

Basis of measurement

The financial information has been prepared in accordance with the historical cost basis except that the following assets and liabilities are stated at their fair value:

 

 

derivative financial instruments as well as, in the case of fair value hedging, the fair value adjustment on the underlying hedged exposure;

 

 

financial assets and liabilities held for trading;

 

 

financial assets and liabilities designed at fair value through profit and loss;

 

 

available-for-sale financial assets (applicable prior to 1 October 2018);

 

 

financial assets at fair value through other comprehensive income (applicable from 1 October 2018);

 

 

assets and liabilities held for sale (except those at carrying value as per Note 11).

In accordance with AASB 1038 Life Insurance Contracts, life insurance liabilities are measured using the Margin on Services model.

In accordance with AASB 119 Employee Benefits, defined benefit obligations are measured using the Projected Unit Credit method.

 

iv)

Use of estimates, assumptions and judgements

The preparation of these Condensed Consolidated Financial Statements requires the use of management judgement, estimates and assumptions that affect reported amounts and the application of accounting policies. Discussion of the critical accounting estimates and judgements, which include complex or subjective decisions or assessments are provided in Note 1 of the 2018 ANZ Annual Financial Report. Such estimates and judgements are reviewed on an ongoing basis.

Investments in associates

At 31 March 2019, the impairment assessment of non-lending assets identified that one of the Group’s associate investments AMMB Holdings Berhad (AmBank) had indicators of impairment. Although its market value (based on share price) was below its carrying value, no impairment was recognised as the carrying value was supported by its value in use (VIU).

The VIU calculation is sensitive to a number of key assumptions, including discount rates, long term growth rates, future profitability and capital levels. A change in key assumptions could have an adverse impact on the recoverable amount of the investment. The key assumptions used in the VIU calculations are outlined below:

 

   

As at 31 Mar 19  

 

 
    AmBank    

Carrying value supported by VIU calculation ($m)

    1,497    

Post-tax discount rate

    11.2%    

Terminal growth rate

    4.8%    

Expected NPAT growth (compound annual growth rate - 5 years)

    4.5%    

Core equity tier 1 ratio

    11.8% to 12.5%    

Investment securities (comparative information shown in available-for-sale assets)

As a result of persistent illiquidity of the quoted share price of Bank of Tianjin (BoT), the Group determines the fair value based on a valuation model using comparable bank pricing multiples. Judgement is required in both the selection of the model and inputs used.

Customer remediation provision

At 31 March 2019, the Group has recognised provisions of $698 million (Sep 18: $602 million; Mar 18: $141 million) in respect of customer remediation and related costs.

Determining the amount of the provisions, which represent management’s best estimate of the cost of settling the identified matters, requires the exercise of significant judgement. It will often be necessary to form a view on a number of different assumptions, including the number of impacted customers, the average refund per customer and the associated remediation costs.

Consequently, the appropriateness of the underlying assumptions is reviewed on a regular basis against actual experience and other relevant evidence, and adjustments are made to the provisions where appropriate.

Assets and liabilities held for sale

When classifying assets and liabilities as held for sale, judgement is required when assessing whether it is highly probable that contracted sales will complete within 12 months after balance date, particularly when the sale is subject to third party approvals. Management constantly reviews the status of each sale transaction to ensure the classification remains appropriate.

 

89


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

Management is required to exercise significant judgement when assessing the fair value less costs to sell for assets and liabilities held for sale. The judgemental factors include determining: costs to sell, allocation of goodwill, indemnities provided under the sale contract and consideration received - particularly where elements of consideration are contingent in nature. Any impairment we record is based on the best available evidence of fair value compared to the carrying value before the impairment. The final sale price may be different to the fair value we estimate when recording the impairment. Management regularly assess the appropriateness of the underlying assumptions against actual outcomes and other relevant evidence and adjustments are made to fair value where appropriate.

Useful lives of software

Management judgement is used to assess the useful life of software assets. A number of factors can influence the useful lives of software assets, including changes to business strategy, significant divestments and the underlying pace of technological change.

The Group reassess the useful lives of software assets on an annual basis. During the September 2018 half, certain software assets in the Institutional and Australia divisions had their useful life reassessed.

 

iv)

Rounding of amounts

The amounts contained in these Condensed Consolidated Financial Statements have been rounded to the nearest million dollars, except where otherwise indicated, as permitted by Australian Securities and Investments Commission Corporations Instrument 2016/191.

 

v)

Future accounting developments

General hedge accounting

AASB 9 introduces new hedge accounting requirements which more closely align accounting with risk management activities undertaken when hedging financial and non-financial risks.

AASB 9 provides the Group with an accounting policy choice to continue to apply the AASB 139 Financial Instruments: Recognition and Measurement (AASB 139) hedge accounting requirements until the International Accounting Standards Board’s ongoing project on macro hedge accounting is completed.

AASB 16 Leases (AASB 16)

The final version of AASB 16 was issued in February 2016 and is not effective for the Group until 1 October 2019. AASB 16 requires a lessee to recognise its:

 

 

right to use the underlying leased asset, as a right-of-use asset; and

 

 

obligation to make lease payments as a lease liability.

AASB 16 substantially carries forward the lessor accounting requirements in AASB 117 Leases.

The Group is in the process of assessing the impact of the application of AASB 16 and is not yet able to reasonably estimate the impact on its financial statements.

AASB 17 Insurance Contracts (AASB 17)

The final version of AASB 17 was issued in July 2017 and is not effective for the Group until 1 October 2021. It will replace AASB 4 Insurance Contracts, AASB 1023 General Insurance Contracts and AASB 1038 Life Insurance Contracts. AASB 17 establishes principles for the recognition, measurement, presentation and disclosure of insurance contracts.

The measurement, presentation and disclosure requirements under AASB 17 are significantly different from current accounting standards. Although the overall profit recognised in respect of insurance contracts will not change, it is expected that the timing of profit recognition will change.

The Group anticipates that this standard will impact profit measurement of businesses being sold which form part of discontinued operations. This standard is not expected to have a material impact on continuing operations.

 

90


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

2.    Income

 

    

Half Year1

          Movement  
     Mar 19 
$M 
   Sep 18 
$M 
   Mar 18 
$M 
          Mar 19
v. Sep 18
     Mar 19
v. Mar 18
 

Interest income

     15,970        15,478        14,849           3%        8%  

Interest expense

     (8,493      (8,136      (7,322         4%        16%  

Major bank levy

     (178      (178      (177               0%        1%  
             

Net interest income

 

    

 

7,299

 

 

 

    

 

7,164

 

 

 

    

 

7,350

 

 

 

             

 

2%

 

 

 

    

 

-1%

 

 

 

i) Fee and commission income

                 

Lending fees2

     303        309        343           -2%        -12%  

Non-lending fees

     1,507        1,529        1,525           -1%        -1%  

Commissions

     48        46        46           4%        4%  

Funds management income

     128        108        140                 19%        -9%  

Fee and commission income

     1,986        1,992        2,054           0%        -3%  

Fee and commission expense

     (721      (663      (673               9%        7%  

Net fee and commission income

 

    

 

1,265

 

 

 

    

 

1,329

 

 

 

    

 

1,381

 

 

 

             

 

-5%

 

 

 

    

 

-8%

 

 

 

ii) Other income

                 

Net foreign exchange earnings and other financial instruments income3

     380        896        770           -58%        -51%  

Sale of Asia Retail and Wealth businesses

     -        -        99           n/a        -100%  

Sale of SRCB

     -        -        233           n/a        -100%  

Sale of MCC

     -        121        119           -100%        -100%  

Sale of Cambodia JV

     -        (42      -           -100%        n/a  

Sale of PNG Retail, Commercial & SME

     -        (19      -           -100%        n/a  

Sale of OPL NZ

     82        (3      -           large        n/a  

Sale of Paymark

     37        -        -           n/a        n/a  

Other4

     22        73        57                 -70%        -61%  

Other income

 

    

 

521

 

 

 

    

 

1,026

 

 

 

    

 

1,278

 

 

 

             

 

-49%

 

 

 

    

 

-59%

 

 

 

Other operating income

 

    

 

1,786

 

 

 

    

 

2,355

 

 

 

    

 

2,659

 

 

 

             

 

-24%

 

 

 

    

 

-33%

 

 

 

iii) Net income from insurance business

                 

Investment income

     -        (1      1           -100%        -100%  

Insurance premium income

     91        155        141           -41%        -35%  

Commission expense

     4        2        6           100%        -33%  

Claims

     (26      (36      (31         -28%        -16%  

Changes in policy liabilities

     8        13        23                 -38%        -65%  

Net income from insurance business

 

    

 

77

 

 

 

    

 

133

 

 

 

    

 

140

 

 

 

             

 

-42%

 

 

 

    

 

-45%

 

 

 

iv) Share of associates’ profit

 

    

 

131

 

 

 

    

 

95

 

 

 

    

 

88

 

 

 

             

 

38%

 

 

 

    

 

49%

 

 

 

Operating income5

 

    

 

9,293

 

 

 

    

 

9,747

 

 

 

    

 

10,237

 

 

 

             

 

-5%

 

 

 

    

 

-9%

 

 

 

 

1. 

On adoption of AASB 15, the Group reclassified certain items previously netted which are now presented gross in operating income and operating expenses. Comparative information has been restated accordingly which increased total operating income by $91 million for the September 2018 half and $62 million for the March 2018 half.

 

2.

Lending fees exclude fees treated as part of the effective yield calculation in interest income.

 

3.

Includes fair value movements (excluding realised and accrued interest) on derivatives not designated as accounting hedges entered into to manage interest rate and foreign exchange risk on funding instruments, ineffective portions of cash flow hedges, and fair value movements in financial assets and liabilities designated at fair value through profit and loss.

 

4.

Other income includes external dividend income of nil (Sep 18 half: $39 million; Mar 18 half: nil).

 

5. 

Includes charges associated with customer remediation of $64 million for the March 2019 half (Sep 18 half: $196 million; Mar 18 half: $32 million).

 

91


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

3.    Operating expenses

 

    

Half Year1

            Movement  
     Mar 19
$M
     Sep 18
$M
     Mar 18
$M
            Mar 19
v. Sep 18
     Mar 19
v. Mar 18
 

i) Personnel

                 

Salaries and related costs

     2,127         2,092         2,133            2%        0%  

Superannuation costs

     146         141         149            4%        -2%  

Other

     97         123         120                  -21%        -19%  

Personnel expenses

 

    

 

2,370 

 

 

 

    

 

2,356 

 

 

 

    

 

2,402 

 

 

 

             

 

1%

 

 

 

    

 

-1%

 

 

 

ii) Premises

                 

Rent

     232         236         232            -2%        0%  

Other

     174         180         163                  -3%        7%  

Premises expenses

 

    

 

406 

 

 

 

    

 

416 

 

 

 

    

 

395 

 

 

 

             

 

-2%

 

 

 

    

 

3%

 

 

 

iii) Technology

                 

Depreciation and amortisation

     337         371         368            -9%        -8%  

Licences and outsourced services

     333         348         327            -4%        2%  

Accelerated amortisation2

            251                   -100%        n/a  

Other

     94         114         120                  -18%        -22%  

Technology expenses

 

    

 

764 

 

 

 

    

 

1,084 

 

 

 

    

 

815 

 

 

 

             

 

-30%

 

 

 

    

 

-6%

 

 

 

iv) Restructuring

     51         149         78            -66%        -35%  

v) Other

                 

Advertising and public relations

     97         140         108            -31%        -10%  

Professional fees

     229         286         244            -20%        -6%  

Freight, stationery, postage and communication

     107         107         116            0%        -8%  

Royal Commission legal costs

     13         39         16            -67%        -19%  

Other

     328         351         299                  -7%        10%  

Other expenses

 

    

 

774 

 

 

 

    

 

923 

 

 

 

    

 

783 

 

 

 

             

 

-16%

 

 

 

    

 

-1%

 

 

 

Operating expenses3

 

    

 

4,365 

 

 

 

    

 

4,928 

 

 

 

    

 

4,473 

 

 

 

             

 

-11%

 

 

 

    

 

-2%

 

 

 

 

1. 

On adoption of AASB 15, the Group reclassified certain items previously netted which are now presented gross in operating income and operating expenses. Comparative information has been restated accordingly which increased total operating expense by $91 million for the September 2018 half and $62 million for the March 2018 half.

 

2.

Accelerated amortisation charge relates to certain software assets in the Institutional and Australia divisions following the reassessment of their useful lives.

 

3.

Includes customer remediation expenses of $36 million for the March 2019 half (Sep 18 half: $156 million; Mar 18 half: $35 million).

 

92


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

4.     Income tax expense

Reconciliation of the prima facie income tax expense on pre-tax profit with the income tax expense recognised in the profit and loss.

 

    

Half Year

          Movement  
     Mar 19 
$M 
   Sep 18 
$M 
   Mar 18 
$M 
          Mar 19
v. Sep 18
     Mar 19
v. Mar 18
 

Profit before income tax from continuing operations

     4,536        4,539        5,356           0%        -15%  

Prima facie income tax expense at 30%

     1,361        1,362        1,607           0%        -15%  

Tax effect of permanent differences:

                 

Sale of SRCB

     -        -        (84         n/a        -100%  

Sale of MCC

     -        (41      (37         -100%        -100%  

Sale of Cambodia JV

     -        13        -           -100%        n/a  

Sale of PNG Retail, Commercial & SME

     -        8        -           -100%        n/a  

Sale of OPL NZ

     (10      -        -           n/a        n/a  

Sale of Paymark

     (10      -        -           n/a        n/a  

Share of associates’ profit

     (39      (29      (26         34%        50%  

Interest on convertible instruments

     33        33        34           0%        -3%  

Overseas tax rate differential

     (64      (13      (45         large        42%  

Provision for foreign tax on dividend repatriation

     9        27        5           -67%        80%  

Tax provisions no longer required

     -        (18      (23         -100%        -100%  

Other

     -        13        (5               -100%        -100%  

Subtotal

     1,280        1,355        1,426           -6%        -10%  

Income tax (over)/under provided in previous years

     4        3        -                 33%        n/a  

Income tax expense

 

    

 

1,284

 

 

 

    

 

1,358

 

 

 

    

 

1,426

 

 

 

             

 

-5%

 

 

 

    

 

-10%

 

 

 

Australia

     771        850        949           -9%        -19%  

Overseas

     513        508        477                 1%        8%  

Income tax expense

 

    

 

1,284

 

 

 

    

 

1,358

 

 

 

    

 

1,426

 

 

 

             

 

-5%

 

 

 

    

 

-10%

 

 

 

Effective tax rate

 

    

 

28.3%

 

 

 

    

 

29.9%

 

 

 

    

 

26.6%

 

 

 

                          

 

93


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

5.    Dividends

 

Dividend per ordinary share (cents) - including discontinued operations   

Half Year

          Movement  
     Mar 19     Sep 18     Mar 18            Mar 19
v. Sep 18
     Mar 19
v. Mar 18
 

Interim (fully franked)

     80        -        80           n/a        0%  

Final (fully franked)

     -        80        -                 n/a        n/a  

Total

 

    

 

80

 

 

 

    

 

80

 

 

 

    

 

80

 

 

 

             

 

0%

 

 

 

    

 

0%

 

 

 

Ordinary share dividend ($M)1

                 

Interim dividend

     -        2,317        -           n/a        n/a  

Final dividend

     2,295        -        2,350           n/a        -2%  

Bonus option plan adjustment

     (41      (40      (42               3%        -2%  

Total

 

    

 

2,254

 

 

 

    

 

2,277

 

 

 

    

 

2,308

 

 

 

             

 

-1%

 

 

 

    

 

-2%

 

 

 

Ordinary share dividend payout ratio (%)2

 

    

 

71.4%

 

 

 

    

 

74.6%

 

 

 

    

 

69.7%

 

 

 

                          

 

1. 

Dividends paid to ordinary equity holders of the Company. Excludes dividends paid by subsidiaries of the Group to non-controlling equity holders (Mar 19 half: nil, Sep 18 half: $1.6 million, Mar 18 half: nil).

 

2.

Dividend payout ratio is calculated using the proposed 2019 interim dividend of $2,267 million (not shown in the above table). The proposed 2019 interim dividend of $2,267 million is based on the forecast number of ordinary shares on issue at the dividend record date. Dividend payout ratios for the September 2018 and March 2018 halves were calculated using actual dividend paid of $2,295 million and $2,317 million respectively.

Ordinary Shares

The Directors propose that an interim dividend of 80 cents be paid on each eligible fully paid ANZ ordinary share on 1 July 2019. The proposed 2019 interim dividend will be fully franked for Australian tax purposes. New Zealand imputation credits of NZ 9 cents per ordinary share will also be attached.

ANZ has a Dividend Reinvestment Plan (DRP) and a Bonus Option Plan (BOP) that will operate in respect of the proposed 2019 interim dividend.

 

94


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

6.    Earnings per share

 

     Half Year           Movement  
     Mar 19     Sep 18     Mar 18            Mar 19
v. Sep 18
     Mar 19
v. Mar 18
 

Earnings Per Share (EPS) - Basic

                                                     

Earnings Per Share (cents)

     111.7        107.3        114.2           4%        -2%  

Earnings Per Share (cents) from continuing operations1

     114.1        110.6        134.8           3%        -15%  

Earnings Per Share (cents) from discontinued operations

     (2.4      (3.3      (20.6         -27%        -88%  

Earnings Per Share (EPS) - Diluted

                                                     

Earnings Per Share (cents)

     106.4        103.2        108.6           3%        -2%  

Earnings Per Share (cents) from continuing operations1

     108.7        106.2        127.4           2%        -15%  

Earnings Per Share (cents) from discontinued operations

     (2.3      (3.0      (18.8         -23%        -88%  

Reconciliation of earnings used in earnings per share calculations

                 

Basic:

                 

Profit for the period ($M)

     3,182        3,086        3,330           3%        -4%  

Less: Profit attributable to non-controlling interests ($M)

     9        9        7                 0%        29%  

Earnings used in calculating basic earnings per share ($M)

     3,173        3,077        3,323           3%        -5%  

Less: Profit/(Loss) after tax from discontinued operations ($M)

     (70      (95      (600               -26%        -88%  

Earnings used in calculating basic earnings per share from continuing

operations ($M)

 

    

 

3,243

 

 

 

    

 

3,172

 

 

 

    

 

3,923

 

 

 

             

 

2%

 

 

 

    

 

-17%

 

 

 

Diluted:

                 

Earnings used in calculating basic earnings per share ($M)

     3,173        3,077        3,323           3%        -5%  

Add: Interest on convertible subordinated debt ($M)

     137        138        141                 -1%        -3%  

Earnings used in calculating diluted earnings per share ($M)

     3,310        3,215        3,464           3%        -4%  

Less: Profit/(Loss) after tax from discontinued operations ($M)

     (70      (95      (600               -26%        -88%  

Earnings used in calculating diluted earnings per share from

continuing operations ($M)

 

    

 

3,380

 

 

 

    

 

3,310

 

 

 

    

 

4,064

 

 

 

             

 

2%

 

 

 

    

 

-17%

 

 

 

Reconciliation of weighted average number of ordinary shares

(WANOS) used in earnings per share calculations1,2

                 

WANOS used in calculating basic earnings per share (M)

     2,841.3        2,867.1        2,909.6           -1%        -2%  

Add: Weighted average dilutive potential ordinary shares (M)

                 

Convertible subordinated debt (M)

     260.5        240.6        269.7           8%        -3%  

Share based payments (options, rights and deferred shares) (M)

     8.4        9.5        10.0                 -12%        -16%  

WANOS used in calculating diluated earnings per share (M)

 

    

 

3,110.2

 

 

 

    

 

3,117.2

 

 

 

    

 

3,189.3

 

 

 

             

 

0%

 

 

 

    

 

-2%

 

 

 

 

1. 

Post completion of the successor funds transfer performed in preparation for the sales of the Group’s wealth businesses to Zurich and IOOF (see Note 11), Treasury shares held in Wealth Australia will cease to be eliminated in the Group’s consolidated financial statements and will be included in the denominator used in calculating earnings per share. If the weighted average number of Treasury shares held in Wealth Australia was included in the denominator used in calculating earnings per share from continuing operations for the half year ended 31 March 2019, basic earnings per share from continuing operations would have been 113.5 cents (Sep 18 half: 110.1 cents; Mar 18 half: 134.1 cents) and diluted earnings per share from continuing operations would have been 108.1 cents (Sep 18 half: 105.7 cents; Mar 18 half: 126.8 cents).

 

2.

Weighted average number of ordinary shares excludes the weighted average number of Treasury shares held in ANZEST and Wealth Australia as summarised in the table below:

 

     Mar 19 half
(Million)
  Sep 18 half
(Million)
  Mar 18 half
(Million)

ANZEST Pty Ltd

  4.9   5.5   6.3

Wealth Australia

  15.6   15.1   15.0

Total Treasury shares

  20.5   20.6   21.3

 

95


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

7.    Segment analysis

i)  Description of segments

The Group operates on a divisional structure with six continuing divisions: Australia, New Zealand, Institutional, Pacific, Wealth Australia, and TSO and Group Centre. For further information on the composition of divisions refer to the Definitions on page 137.

The presentation of divisional results has been impacted by a number of methodology and structural changes during the period. Prior period comparatives have been restated as follows:

 

 

The methodology for allocating earnings on capital at a business unit level has changed from Economic Capital to Regulatory Capital. While neutral at a Group level, this change has impacted net interest income at the divisional level;

 

 

The residual Asia Retail and Wealth businesses have been transferred from the former Asia Retail and Pacific division to TSO and Group Centre division. The remaining segment has been renamed Pacific division; and

 

 

ANZ’s lenders mortgage insurance, share investing and general insurance distribution businesses which were previously part of the continuing operations of Wealth Australia now form part of the Australia division (ANZ’s financial planning business continues to be part of the continuing operations of the Wealth Australia division).

The divisional results were also impacted by the adoption of two new accounting standards:

 

 

AASB 9 - the Group implemented an expected credit loss methodology for impairment of financial assets, and revised the classification and measurement of certain financial assets from 1 October 2018. Consequently, the Group increased its provision for credit impairment by $813 million through opening retained earnings. Comparative information has not been restated.

 

 

AASB 15 - the main impact of adoption is that certain items previously netted are now presented gross in operating income and operating expenses. Comparative information has been restated which increased total operating income for the September 2018 half by $91 million (Mar 18 half: $62 million) and increased total operating expenses by the same amount.

Other than those described above, there have been no other significant changes. The divisions reported below are consistent with internal reporting provided to the chief operating decision maker, being the Chief Executive Officer.

ii)  Operating segments

ANZ measures the performance of continuing segments on a cash profit basis. To calculate cash profit, certain non-core items are removed from statutory profit. Details of these items are included in the ‘Other items’ section of this note. Transactions between divisions across segments within ANZ are conducted on an arm’s-length basis and disclosed as part of the income and expenses of these segments.

For information on discontinued operations please refer to Note 11.

 

     Australia  
$M  
  Institutional  
$M  
  New  
Zealand  
$M  
  Wealth  
Australia  
$M  
  Pacific  
$M  
  TSO and  
Group  
Centre  
$M  
  Other  
items1  
$M  
  Group  
Total  
$M  

March 2019 Half Year

                

Net interest income

     4,091       1,579       1,385       1       68       175       -       7,299  

Net fee and commission income

                

- Lending fees

     144       144       8       -       7       -       -       303  

- Non-lending fees

     708       435       354       -       20       (10     -       1,507  

- Commissions

     22       -       21       18       -       (13     -       48  

- Funds management income

     2       1       120       8       -       (3     -       128  

- Fee and commission expense

     (322     (168     (227     -       (4     -       -       (721

Net income from insurance business

     52       -       18       -       -       -       7       77  

Other income

     18       714       4       -       27       218       (460     521  

Share of associates’ profit

     1       -       4       -       -       126       -       131  

Operating income2

    

 

4,716

 

 

 

   

 

2,705

 

 

 

   

 

1,687

 

 

 

   

 

27

 

 

 

   

 

118

 

 

 

   

 

493

 

 

 

   

 

(453

 

 

   

 

9,293

 

 

 

Profit after tax from continuing operations

     1,733       1,012       753       (30     33       63       (321     3,243  

Profit/(Loss) after tax from discontinued operations

     -       -       -       (17     -       (33     (20     (70

Profit after tax attributable to shareholders

    

 

1,733

 

 

 

   

 

1,012

 

 

 

   

 

753

 

 

 

   

 

(47

 

 

   

 

33

 

 

 

   

 

30

 

 

 

   

 

(341

 

 

   

 

3,173

 

 

 

 

1. 

In evaluating the performance of the operating segments, certain items are removed from statutory profit where they are not considered integral to the ongoing performance of the segment and are evaluated separately.

 

2. 

On adoption of AASB 15, the Group reclassified certain items previously netted which are now presented gross in operating income and operating expenses. Comparative information has been restated accordingly which increased total operating income by $91 million for the September 2018 half and $62 million for the March 2018 half.

 

96


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

     Australia 
$M 
  Institutional 
$M 
  New 
Zealand 
$M 
 

Wealth 

Australia 
$M 

  Pacific 
$M 
  TSO and 
Group 
Centre 
$M 
  Other 
items
$M 
  Group 
Total 
$M 

September 2018 Half Year

                

Net interest income

     4,122       1,513       1,342       1       66       120       -       7,164  

Net fee and commission income

                

- Lending fees

     158       136       8       -       7       -       -       309  

- Non-lending fees

     768       409       326       -       20       6       -       1,529  

- Commissions

     18       -       23       21       -       (16     -       46  

- Funds management income

     -       2       118       (8     -       (4     -       108  

- Fee and commission expense

     (300     (147     (210     -       (4     (2     -       (663

Net income from insurance business

     70       1       57       -       -       -       5       133  

Other income

     9       634       2       (1     30       107       245       1,026  

Share of associates’ profit

     (1     -       4       -       -       92       -       95  

Operating income2

 

    

 

4,844

 

 

 

   

 

2,548

 

 

 

   

 

1,670

 

 

 

   

 

13

 

 

 

   

 

119

 

 

 

   

 

303

 

 

 

   

 

250

 

 

 

   

 

9,747

 

 

 

Profit after tax from continuing operations

     1,726       713       772       (57     39       (199     178       3,172  

Profit/(Loss) after tax from discontinued operations

     -       -       -       (51     -       (14     (30     (95

Profit after tax attributable to shareholders

 

    

 

1,726

 

 

 

   

 

713

 

 

 

   

 

772

 

 

 

   

 

 

(108

 

 

 

 

   

 

39

 

 

 

   

 

(213

 

 

   

 

148

 

 

 

   

 

3,077

 

 

 

March 2018 Half Year

                

Net interest income

     4,325       1,480       1,309       1       65       170       -       7,350  

Net fee and commission income

                

- Lending fees

     195       133       7       -       7       1       -       343  

- Non-lending fees

     726       423       331       -       19       26       -       1,525  

- Commissions

     21       -       19       23       -       (17     -       46  

- Funds management income

     6       3       112       24       -       (5     -       140  

- Fee and commission expense

     (309     (142     (207     -       (4     (11     -       (673

Net income from insurance business

     57       -       60       (1     -       10       14       140  

Other income

     32       614       20       2       25       232       353       1,278  

Share of associates’ profit

     -       -       1       -       -       87       -       88  

Operating income2

 

    

 

5,053

 

 

 

   

 

2,511

 

 

 

   

 

1,652

 

 

 

   

 

 

49

 

 

 

 

 

   

 

112

 

 

 

   

 

493

 

 

 

   

 

367

 

 

 

   

 

10,237

 

 

 

Profit after tax from continuing operations

     1,983       767       749       (26     33       (13     430       3,923  

Profit/(Loss) after tax from discontinued operations

     -       -       -       (585     -       (32     17       (600

Profit after tax attributable to shareholders

 

    

 

1,983

 

 

 

   

 

767

 

 

 

   

 

749

 

 

 

   

 

(611

 

 

   

 

33

 

 

 

   

 

(45

 

 

   

 

447

 

 

 

   

 

3,323

 

 

 

 

1. 

In evaluating the performance of the operating segments, certain items are removed from statutory profit where they are not considered integral to the ongoing performance of the segment and are evaluated separately.

 

2. 

On adoption of AASB 15, the Group reclassified certain items previously netted which are now presented gross in operating income and operating expenses. Comparative information has been restated accordingly which increased total operating income by $91 million for the September 2018 half and $62 million for the March 2018 half.

iii) Other items

The table below sets out the profit after tax impact of other items which are removed from statutory profit to reflect the cash profit of each segment.

 

          Half Year             Movement
  Item gains/(losses)      Related segment    Mar 19
$M
     Sep 18
$M
     Mar 18
$M
           

Mar 19

v. Sep 18

  

Mar 19

v. Mar 18

Revaluation of policy liabilities

  

New Zealand, TSO and Group Centre

     (77      4        10         large    large

Economic hedges

  

Institutional, TSO and Group Centre

     (185      124        124         large    large

Revenue and expense hedges

  

TSO and Group Centre

     (60      49        (40       large    51%

Structured credit intermediation trades

  

Institutional

     1        1        3         0%    -67%

Sale of SRCB

  

TSO and Group Centre

     -        -        333               n/a    -100%

Total profit after tax from continuing operations

 

    

 

(321

 

 

    

 

178

 

 

 

    

 

430

 

 

 

           

large

 

  

large

 

Treasury shares adjustment

  

Wealth Australia

     18        (30      23         large    -22%

Revaluation of policy liabilities

  

Wealth Australia

     (38      -        (6             n/a    large

Total profit after tax from discontinued operations

 

    

 

(20

 

 

    

 

(30

 

 

    

 

17

 

 

 

           

-33%

 

  

large

 

Total profit after tax

 

         

 

(341

 

 

    

 

148

 

 

 

    

 

447

 

 

 

           

large

 

  

large

 

 

97


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

8.    Net loans and advances

 

     As at           Movement  
    

Mar 19 

$M 

  

Sep 18 

$M 

  

Mar 18 

$M 

          Mar 19
v. Sep 18
     Mar 19
v. Mar 18
 

Australia

                 

Overdrafts

     5,832        5,741        5,843           2%        0%  

Credit cards outstanding

     8,168        8,372        8,629           -2%        -5%  

Commercial bills outstanding

     6,441        6,861        7,467           -6%        -14%  

Term loans - housing

     268,766        271,554        270,631           -1%        -1%  

Term loans - non-housing

     132,733        134,503        125,901           -1%        5%  

Lease receivables

     966        1,059        1,080           -9%        -11%  

Hire purchase contracts

     561        548        893                 2%        -37%  

Total Australia

 

    

 

423,467

 

 

 

    

 

428,638

 

 

 

    

 

420,444

 

 

 

             

 

-1%

 

 

 

    

 

1%

 

 

 

Asia, Pacific, Europe & America

                 

Overdrafts

     611        491        538           24%        14%  

Credit cards outstanding

     12        12        13           0%        -8%  

Term loans - housing

     770        767        729           0%        6%  

Term loans - non-housing

     61,405        59,446        53,971           3%        14%  

Lease receivables

     305        180        210           69%        45%  

Other

     13        14        17                 -7%        -24%  

Total Asia, Pacific, Europe & America

 

    

 

63,116

 

 

 

    

 

60,910

 

 

 

    

 

55,478

 

 

 

             

 

4%

 

 

 

    

 

14%

 

 

 

New Zealand

                 

Overdrafts

     1,040        829        809           25%        29%  

Credit cards outstanding

     1,552        1,506        1,558           3%        0%  

Term loans - housing

     79,410        73,833        73,751           8%        8%  

Term loans - non-housing

     42,930        40,456        41,306           6%        4%  

Lease receivables

     162        168        182           -4%        -11%  

Hire purchase contracts

     1,592        1,473        1,411                 8%        13%  

Total New Zealand

 

    

 

126,686

 

 

 

    

 

118,265

 

 

 

    

 

119,017

 

 

 

             

 

7%

 

 

 

    

 

6%

 

 

 

Sub-total

 

    

 

613,269

 

 

 

    

 

607,813

 

 

 

    

 

594,939

 

 

 

             

 

 

1%

 

 

 

 

 

     3%  

Unearned income

     (446      (430      (441         4%        1%  

Capitalised brokerage/mortgage origination fees1

     947        997        1,044                 -5%        -9%  

Gross loans and advances (including assets reclassified as held for sale)

 

    

 

613,770

 

 

 

    

 

608,380

 

 

 

    

 

595,542

 

 

 

              1%       

 

3%

 

 

 

Allowance for expected credit losses (refer to Note 9)2,3,4

 

    

 

(3,627

 

 

    

 

(2,943

 

 

    

 

(3,073

 

 

             

 

23%

 

 

 

    

 

18%

 

 

 

Net loans and advances (including assets reclassified as held for sale)

 

    

 

610,143

 

 

 

    

 

605,437

 

 

 

    

 

592,469

 

 

 

             

 

1%

 

 

 

    

 

3%

 

 

 

Net loans and advances held for sale (refer to Note 11)

 

    

 

(888

 

 

    

 

(999

 

 

    

 

(3,001

 

 

             

 

-11%

 

 

 

    

 

-70%

 

 

 

Net loans and advances

 

    

 

609,255

 

 

 

    

 

604,438

 

 

 

    

 

589,468

 

 

 

             

 

1%

 

 

 

    

 

3%

 

 

 

 

1. 

Capitalised brokerage/mortgage origination fees are amortised over the expected life of the loan.

 

2. 

On adoption of AASB 9 on 1 October 2018, the Group increased the collectively assessed provision by $813 million. Comparative information has not been restated. Refer to Note 21 for further details.

 

3. 

$500 million of collectively assessed provisions for credit impairment attributable to off-balance sheet credit related commitments at 30 September 2018 (Mar 18: $522 million) were reclassified from Net loans and advances at amortised cost to Other provisions to enhance comparability with current period presentation.

 

4. 

Provision for credit impairment includes individually assessed provisions against off balance-sheet credit exposures of $26 million as at 31 March 2019 (Sep 18: $26 million; Mar 18: $26 million).

 

98


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

9.    Allowance for expected credit losses

As described in Note 1, the Group adopted AASB 9 effective from 1 October 2018 which resulted in the application of an expected credit loss (ECL) model for measuring impairment of financial assets and amendments to the presentation of credit impairment information for the March 2019 half. Comparative information has not been restated.

The following tables present the movement in the allowance for ECL (including allowance for ECL reclassified as held for sale) for the March 2019 half.

 

Net loans and advances - at amortised cost           
Allowance for ECL is included in Net loans and advances.            Stage 3    
     

Stage 1 

$M 

 

Stage 2 

$M 

 

Collectively 

assessed 

$M 

 

Individually 

assessed 

$M 

 

Total 

$M 

As at 1 October 2018

     920       1,391       359       894       3,564  

Transfer between stages

     133       (228     (53     148       -  

New and increased provisions (net of releases)

     (124     244       74       475       669  

Write-backs

     -       -       -       (152     (152

Bad debts written off (excluding recoveries)

     -       -       -       (498     (498

Foreign currency translation and other movements

     11       8       1       (2     18  

As at 31 March 2019

 

    

 

940

 

 

 

   

 

1,415

 

 

 

   

 

381

 

 

 

   

 

865

 

 

 

   

 

3,601

 

 

 

 

Investment securities - debt securities at amortised cost           
Allowance for ECL is included in Investment securities.            Stage 3    
     

Stage 1 

$M 

 

Stage 2 

$M 

 

Collectively 

assessed 

$M 

 

Individually 

assessed 

$M 

 

Total 

$M 

As at 1 October 2018

     9       2       -       -       11  

Transfer between stages

     -       -       -       -       -  

New and increased provisions (net of releases)

     2       (1     -       -       1  

Write-backs

     -       -       -       -       -  

Bad debts written off (excluding recoveries)

     -       -       -       -       -  

Foreign currency translation and other movements

     -       -       -       -       -  

As at 31 March 2019

 

    

 

11

 

 

 

   

 

1

 

 

 

   

 

-

 

 

 

   

 

-

 

 

 

   

 

12

 

 

 

Investment securities - debt securities at FVOCI           
Allowance for ECL does not change the carrying amount which remains at fair value. Instead, the allowance for ECL is recognised in Other Comprehensive Income (OCI), with a corresponding charge to profit or loss.

 

             Stage 3    
     

Stage 1 

$M 

 

Stage 2 

$M 

 

Collectively 

assessed 

$M 

 

Individually 

assessed 

$M 

 

Total 

$M 

As at 1 October 2018

     14       -       -       -       14  

Transfer between stages

     -       -       -       -       -  

New and increased provisions (net of releases)

     (3     -       -       -       (3

Write-backs

     -       -       -       -       -  

Bad debts written off (excluding recoveries)

     -       -       -       -       -  

Foreign currency translation and other movements

     -       -       -       -       -  

As at 31 March 2019

 

    

 

11

 

 

 

   

 

-

 

 

 

   

 

-

 

 

 

   

 

-

 

 

 

   

 

11

 

 

 

Off-balance sheet commitments - undrawn and contingent facilities

          
The collectively assessed allowance for ECL is included in Provisions. The individually assessed allowance for ECL is included in Net loans and advances.

 

             Stage 3    
     

Stage 1 

$M 

 

Stage 2 

$M 

 

Collectively 

assessed 

$M 

 

Individually 

assessed 

$M 

 

Total 

$M 

As at 1 October 2018

     474       166       15       26       681  

Transfer between stages

     19       (19     -       -       -  

New and increased provisions (net of releases)

     (34     3       (1     1       (31

Write-backs

     -       -       -       -       -  

Bad debts written off (excluding recoveries)

     -       -       -       -       -  

Foreign currency translation and other movements

     5       2       -       (1     6  

As at 31 March 2019

 

    

 

464

 

 

 

   

 

152

 

 

 

   

 

14

 

 

 

   

 

26

 

 

 

   

 

656

 

 

 

 

99


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

9.    Allowance for expected credit losses, cont’d

2018 Provision for credit impairment disclosures under AASB 139

The below disclosure does not reflect the adoption of AASB 9 and are prepared under the requirements of the previous AASB 139.

 

     Half Year
     Sep 18 
$M 
   Mar 18 
$M 

Individually assessed provision

     

Balance at start of period

     1,016        1,136  

New and increased provisions

     716        728  

Write-backs

     (234      (191

Adjustment for foreign currency translation movements and transfers

     5        1  

Discount unwind

     (10      (7

Bad debts written-off

     (573      (651

Total individually assessed provision

 

    

 

920

 

 

 

    

 

1,016

 

 

 

Collectively assessed provision

     

Balance at start of period

     2,579        2,662  

Charge/(release) to Income Statement

     (63      (22

Adjustment for foreign currency translation movements and transfers

     7        18  

Asia Retail and Wealth businesses divestment

     -        (79

Total collectively assessed provision

 

    

 

2,523

 

 

 

    

 

2,579

 

 

 

Unfunded portion reclassified to provisions1

 

    

 

(500

 

 

    

 

(522

 

 

Total collectively assessed provision

 

    

 

2,023

 

 

 

    

 

2,057

 

 

 

                   

Total provision for credit impairment

 

    

 

2,943

 

 

 

    

 

3,073

 

 

 

 

1. 

$500 million of collectively assessed provisions for credit impairment attributable to off-balance sheet credit related commitments at 30 September 2018 (Mar 18: $522 million) were reclassified from Net loans and advances at amortised cost to Other provisions to enhance comparability with current period presentation.

 

Credit impairment charge/(release) analysis under AASB 9    Half Year
     Mar 19 
$M 

New and increased provisions (net of releases)

  

- Collectively assessed

     12  

- Individually assessed

     624  

Write-backs

     (152

Recoveries of amounts previously written off

     (93

Total credit impairment charge

     391  

Less: credit impairment charge/(release) from discontinued operations

     (1

Total credit impairment charge from continuing operations

 

    

 

392

 

 

 

2018 Credit impairment charge/(release) analysis under AASB 139

The below disclosures do not reflect the adoption of AASB 9 and are prepared under the requirements of the previous AASB 139.

 

     Half Year
     Sep 18 
$M 
   Mar 18
$M
 

New and increased individual provisions

     716        728  

Write-backs

     (234      (191

Recoveries of amounts previously written off

     (139      (107

Individually assessed credit impairment charge

     343        430  

Collectively assessed credit impairment charge/(release)

     (63      (22

Credit impairment charge

 

    

 

280

 

 

 

    

 

408

 

 

 

 

100


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

10.

Deposits and other borrowings

 

     As at
          Movement  
    

Mar 19 

$M 

  

Sep 18 

$M 

  

Mar 18 

$M 

          Mar 19
v. Sep 18
     Mar 19
v. Mar 18
 

Australia

                 

Certificates of deposit

     39,481        39,671        43,157           0%        -9%  

Term deposits

     77,714        75,551        75,116           3%        3%  

On demand and short term deposits

     180,863        189,287        190,473           -4%        -5%  

Deposits not bearing interest

     12,202        11,931        11,303           2%        8%  

Deposits from banks and securities sold under repurchase agreements

     49,964        41,480        37,718           20%        32%  

Commercial paper

     12,530        14,742        21,658                 -15%        -42%  

Total Australia

 

    

 

372,754

 

 

 

    

 

372,662

 

 

 

    

 

379,425

 

 

 

             

 

0%

 

 

 

    

 

-2%

 

 

 

Asia, Pacific, Europe & America

                 

Certificates of deposit

     3,215        2,242        5,234           43%        -39%  

Term deposits

     94,396        92,145        77,335           2%        22%  

On demand and short term deposits

     19,930        18,056        19,557           10%        2%  

Deposits not bearing interest

     5,234        4,993        4,362           5%        20%  

Deposits from banks and securities sold under repurchase agreements

     34,705        30,738        30,756                 13%        13%  

Total Asia, Pacific, Europe & America

 

    

 

157,480

 

 

 

    

 

148,174

 

 

 

    

 

137,244

 

 

 

             

 

6%

 

 

 

    

 

15%

 

 

 

New Zealand

                 

Certificates of deposit

     874        833        1,897           5%        -54%  

Term deposits

     50,890        46,986        44,810           8%        14%  

On demand and short term deposits

     41,011        38,106        39,580           8%        4%  

Deposits not bearing interest

     10,383        9,365        9,334           11%        11%  

Deposits from banks and securities sold under repurchase agreements

     245        473        1,543           -48%        -84%  

Commercial paper and other borrowings

     2,896        3,130        3,297                 -7%        -12%  

Total New Zealand

 

    

 

106,299

 

 

 

    

 

98,893

 

 

 

    

 

100,461

 

 

 

             

 

7%

 

 

 

    

 

6%

 

 

 

Total deposits and other borrowings (including liabilities reclassified as held for sale)

 

    

 

636,533

 

 

 

    

 

619,729

 

 

 

    

 

617,130

 

 

 

             

 

3%

 

 

 

    

 

3%

 

 

 

Deposits and other borrowings held for sale (refer to Note 11)

 

    

 

(1,544

 

 

    

 

(1,579

 

 

    

 

(900

 

 

             

 

-2%

 

 

 

    

 

72%

 

 

 

Total deposits and other borrowings

 

    

 

634,989

 

 

 

    

 

618,150

 

 

 

    

 

616,230

 

 

 

             

 

3%

 

 

 

    

 

3%

 

 

 

 

101


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

11.    Discontinued operations and assets and liabilities held for sale

i)     Discontinued operations

On 17 October 2017, the Group announced it had agreed to sell its OnePath pensions and investments (OnePath P&I) business and aligned dealer groups (ADG) businesses to IOOF Holdings Limited (IOOF). The sale of the aligned dealer groups business completed on 1 October 2018. The completion of the remaining OnePath P&I business, which is dependent on the receipt of all necessary approvals, is expected to occur before the end of the March 2020 half.

On 12 December 2017, ANZ announced that it had agreed to the sale of its life insurance business to Zurich Financial Services Australia (Zurich) and regulatory approval was obtained on 10 October 2018. The transaction is subject to closing conditions and ANZ expects it to complete in the first half of the 2019 calendar year.

As a result of the sale transactions outlined above, the financial results of the businesses to be divested and associated Group reclassification and consolidation impacts are treated as discontinued operations from a reporting perspective. This impacts the current and comparative financial information for Wealth Australia and TSO and Group Centre divisions.

Details of the financial performance and cash flows of discontinued operations are shown below.

Income Statement

 

     Half Year           Movement  
     Mar 19  
$M  
   Sep 18  
$M  
   Mar 18  
$M  
          Mar 19
v. Sep 18
     Mar 19
v. Mar 18
 

Net interest income

     (57      -        -           n/a        n/a  

Other operating income1,2

     199        310        (229               -36%        large  

Operating income

     142        310        (229         -54%        large  

Operating expenses2

     (221      (301      (243               -27%        -9%  

Profit/(Loss) before credit impairment and income tax

     (79      9        (472         large        -83%  

Credit impairment (charge)/release

     1        -        -                 n/a        n/a  

Profit/(Loss) before income tax

     (78      9        (472         large        -83%  

Income tax expense 2

     8        (104      (128               large        large  

Profit/(Loss) for the period attributable to shareholders of the Company2

 

    

 

(70

 

 

    

 

(95

 

 

    

 

(600

 

 

             

 

-26%

 

 

 

    

 

-88%

 

 

 

 

1.

Includes a $632 million loss recognised on the reclassification of Wealth Australia businesses to held for sale in the March 2018 half.

 

2.

Includes customer remediation of $53 million post-tax recognised in the March 2019 half (Sep 18 half: $127 million; Mar 18 half: nil) comprising $55 million of customer remediation recognised in other operating income (Sep 18 half: $106 million; Mar 18 half: nil), $20 million of remediation costs recognised in operating expenses (Sep 18 half: $75 million; Mar 18 half: nil), and a $22 million benefit in income tax expense (Sep 18 half: $54 million; Mar 18 half: nil).

Cash Flow Statement

 

     Half Year           Movement  
     Mar 19  
$M  
   Sep 18  
$M  
   Mar 18  
$M  
          Mar 19
v. Sep 18
     Mar 19
v. Mar 18
 

Net cash provided by/(used in) operating activities

     (589      2,065        924           large        large  

Net cash provided by/(used in) investing activities

     803        (1,311      (1,133         large        large  

Net cash provided by/(used in) financing activities

     (219      (754      179                 -71%        large  

Net increase/(decrease) in cash and cash equivalents

 

    

 

(5

 

 

    

 

-

 

 

 

    

 

(30

 

 

             

 

n/a

 

 

 

    

 

-83%

 

 

 

 

ii)

Assets and liabilities held for sale

At 31 March 2019, assets and liabilities held for sale were re-measured at the lower of their carrying amount and fair value less costs to sell, except for assets such as deferred tax assets, financial assets and contractual rights under insurance contracts, which are specifically exempt from this requirement and continue to be recognised at their existing carrying value.

In addition to the assets and liabilities associated with the Group’s discontinued operations, assets and liabilities held for sale contain the assets and liabilities of other assets or disposal groups, subject to sale, which do not meet the criteria to classify as a discontinued operation under the accounting standards.

 

102


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

Assets and liabilities held for sale1

 

   

As at 31 March 2019

 

         

As at 30 September 2018

 

         

As at 31 March 2018

 

 
   

Discontinued

operations

$M

 

   

Cambodia JV

$M

 

   

PNG Retail,

Commercial &

SME

$M

 

   

Total

$M

 

          

Discontinued

operations

 

$M

 

   

Cambodia JV

$M

 

   

OPL NZ

$M

 

   

PNG Retail,

Commercial &

SME

$M

 

   

Total

$M

 

          

Discontinued

operations

$M

 

   

UDC

and Paymark

$M

 

   

Metrobank

Card

Corporation

$M

 

   

Total

$M

 

 

Cash and cash equivalents

    -       267       -       267         5       323       -       -       328         5       -       -       5  

Derivative financial instruments

    -       1       -       1         -       3       -       -       3         1       -       -       1  

Available-for-sale assets

    -       -       -       -         1,079       -       -       -       1,079         1,040       -       -       1,040  

Investment securities

    1,167       -       -       1,167         -       -       -       -       -         -       -       -       -  

Net loans and advances

    43       700       145       888         46       806       -       147       999         118       2,883       -       3,001  

Regulatory deposits

    -       145       -       145         -       146       -       -       146         -       -       -       -  

Investment in associates

    -       -       -       -         1       1       -       -       2         1       7       60       68  

Deferred tax assets

    97       2       -       99         102       2       -       -       104         72       -       -       72  

Goodwill and other intangible assets

    1,138       -       -       1,138         1,155       -       93       -       1,248         946       124       -       1,070  

Investments backing policy liabilities2

    39,191       -       -       39,191         40,054       -       -       -       40,054         38,803       -       -       38,803  

Premises and equipment

    2       5       6       13         4       6       -       6       16         5       -       -       5  

Other assets

 

   

 

590

 

 

 

   

 

50

 

 

 

   

 

-

 

 

 

   

 

640

 

 

 

           

 

450

 

 

 

   

 

92

 

 

 

   

 

727

 

 

 

   

 

-

 

 

 

   

 

1,269

 

 

 

           

 

1,198

 

 

 

   

 

15

 

 

 

    -      

 

1,213

 

 

 

Total assets held for sale

 

   

 

42,228

 

 

 

   

 

1,170

 

 

 

   

 

151

 

 

 

   

 

43,549

 

 

 

           

 

42,896

 

 

 

   

 

1,379

 

 

 

   

 

820

 

 

 

   

 

153

 

 

 

   

 

45,248

 

 

 

           

 

42,189

 

 

 

   

 

3,029

 

 

 

   

 

60

 

 

 

   

 

45,278

 

 

 

Deposits and other borrowings

    -       1,064       480       1,544         -       1,067       -       512       1,579         -       900       -       900  

Derivative financial instruments

    -       -       -       -         -       1       -       -       1         -       -       -       -  

Current tax liabilities

    (192     4       -       (188       (33     8       15       -       (10       (158     36       -       (122

Deferred tax liabilities

    338       1       -       339         160       1       160       -       321         387       (9     -       378  

Policy liabilities2

    38,787       -       -       38,787         39,607       -       -       -       39,607         38,381       -       -       38,381  

External unit holder liabilities2

    4,590       -       -       4,590         4,712       -       -       -       4,712         4,618       -       -       4,618  

Payables and other liabilities

    1,349       53       -       1,402         644       98       130       -       872         560       28       -       588  

Provisions

 

   

 

35

 

 

 

   

 

42

 

 

 

   

 

4

 

 

 

   

 

81

 

 

 

           

 

28

 

 

 

   

 

43

 

 

 

   

 

-

 

 

 

   

 

6

 

 

 

   

 

77

 

 

 

           

 

29

 

 

 

   

 

1

 

 

 

   

 

-

 

 

 

   

 

30

 

 

 

Total liabilities held for sale

   

 

44,907

 

 

 

   

 

1,164

 

 

 

   

 

484

 

 

 

   

 

46,555

 

 

 

           

 

45,118

 

 

 

   

 

1,218

 

 

 

   

 

305

 

 

 

   

 

518

 

 

 

   

 

47,159

 

 

 

           

 

43,817

 

 

 

   

 

956

 

 

 

   

 

-

 

 

 

   

 

44,773

 

 

 

 

1.

Amounts in the table above are shown net of intercompany balances.

 

2.

The Group completed the Successor Fund Transfer (SFT) on 13 April 2019 which separated the Life Insurance and Pensions and Investments businesses. On completion of the SFT, the Group reduced external unit holders liabilities by circa $4.6 billion, policy liabilities by circa $36.1 billion and investments backing policy liabilities by circa $37.1 billion within assets and liabilities held for sale. The Group also ceased elimination of intercompany balances increasing liabilities and equity not held for sale by circa $3.2 billion and circa $0.4 billion respectively.

 

103


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

11.      Discontinued operations and assets and liabilities held for sale, cont’d

Other strategic divestments not classified as discontinued operations but have been presented as held for sale:

 

 

UDC Finance and Paymark Limited (UDC and Paymark) – New Zealand division

On 11 January 2017, the Group announced that it had entered into a conditional agreement to sell UDC to HNA Group (HNA). On 21 December 2017, the Group announced that it had been informed that New Zealand’s Overseas Investment Office had declined HNA’s application to acquire UDC and the agreement with HNA was terminated in January 2018. The assets and liabilities of UDC were no longer classified as held for sale at September 2018.

On 17 January 2018, the Group entered into an agreement to sell its 25% shareholding in Paymark to Ingenico Group. The transaction was completed on 11 January 2019.

 

 

Metrobank Card Corporation (MCC) – TSO and Group Centre division

On 18 October 2017, the Group announced it had entered into a sale agreement with its joint venture partner Metropolitan Bank & Trust Company (Metrobank) in relation to its 40% stake in the Philippines based Metrobank Card Corporation (MCC). The Group sold its 40% stake in two equal tranches in January and September 2018.

 

 

ANZ Royal Bank (Cambodia) Ltd (Cambodia JV) – Institutional division

On 17 May 2018, the Group announced it had reached an agreement to sell its 55% stake in Cambodia JV ANZ Royal Bank to J Trust, a Japanese diversified financial holding company listed on the Tokyo Stock Exchange. The transaction is subject to closing conditions and regulatory approval and ANZ expects it to close in the 2019 financial year.

 

 

OnePath Life (NZ) Ltd (OPL NZ) – New Zealand division

On 30 May 2018, the Group announced that it had agreed to sell OPL NZ to Cigna Corporation and the final regulatory approval was obtained on 29 October 2018. The transaction was completed on 30 November 2018.

 

 

Papua New Guinea Retail, Commercial and Small-Medium Sized Enterprise businesses (PNG Retail, Commercial & SME) – Institutional division

On 25 June 2018, the Group announced it had entered into an agreement to sell its Retail, Commercial and Small-Medium Sized Enterprise (SME) banking businesses in Papua New Guinea to Kina Bank. The transaction is subject to closing conditions and ANZ expects it to close by late 2019 calendar year.

Income Statement impact relating to assets and liabilities held for sale

During the March 2019 half, the Group recognised the following impacts in relation to assets and liabilities held for sale:

 

 

$69 million gain after tax relating to the sale of the OPL NZ business, comprising a $56 million gain on sale, a $26 million release from the foreign currency translation reserve and a $13 million income tax expense. The gain was recognised in continuing operations.

 

 

$37 million gain after tax relating to the sale of the Paymark. The gain was recognised in continuing operations.

During the September 2018 half, the Group recognised the following impacts in relation to assets and liabilities held for sale:

 

 

$42 million loss after tax relating to the reclassification of the Cambodia JV to held for sale, comprising a $27 million impairment and $15 million of costs associated with the sale. The loss was recognised in continuing operations.

 

 

$21 million loss after tax relating to the reclassification of the PNG Retail, Commercial and SME businesses to held for sale, comprising a $12 million impairment of goodwill, $7 million costs associated with the sale and a $2 million tax expense. The loss was recognised in continuing operations.

 

 

$3 million loss after tax relating to OPL NZ transaction costs. The loss was recognised in continuing operations.

 

 

$126 million gain after tax relating to MCC comprising a $138 million gain on sale of the second 20% stake, $14 million of foreign exchange losses, $3 million loss on release of reserves and a $5 million tax benefit. This gain was recognised in continuing operations.

During the March 2018 half, the Group recognised the following impacts in relation to assets and liabilities held for sale:

 

 

$632 million loss after tax recognised on the reclassification of the Wealth Australia businesses to held for sale. This loss was recognised in discontinued operations.

 

 

$85 million gain after tax comprising $99 million relating to the sale of the remaining Asia Retail and Wealth businesses, net of costs associated with the sale and a $14 million tax expense. This gain was recognised in continuing operations.

 

 

$18 million gain after tax relating to UDC comprising a cost recovery in respect of the terminated transaction process. This gain was recognised in continuing operations.

 

 

$247 million gain after tax relating to SRCB comprising a $289 million gain on release of reserves, $56 million of foreign exchange losses and other costs, and a $14 million tax benefit. This gain was recognised in continuing operations.

 

 

$121 million gain after tax relating to MCC comprising a $121 million gain on sale of the first 20% stake, $1 million of foreign exchange gains, $3 million loss on release of reserves, and a $2 million tax benefit. This gain was recognised in continuing operations.

The impacts on continuing operations are shown in the relevant Income Statement categories and items relating to discontinued operations are included in Profit/(Loss) after tax from discontinued operations.

 

104


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

12.

Debt issuances

 

    

Half Year

 

           

Movement

 

 
  Total unsubordinated debt    Mar 19
$M
     Sep 18
$M
     Mar 18
$M
            Mar 19
v. Sep 18
     Mar 19
v. Mar 18
 
     113,424        105,271        97,576           8%        16%  

Additional Tier 1 Capital (perpetual subordinated securities)1

                 

ANZ Capital Notes (ANZ CN)2

                 

  ANZ CN1

     1,118        1,117        1,117           0%        0%  

  ANZ CN2

     1,606        1,605        1,604           0%        0%  

  ANZ CN3

     965        965        961           0%        0%  

  ANZ CN4

     1,611        1,610        1,609           0%        0%  

  ANZ CN5

     925        924        924           0%        0%  

ANZ Capital Securities3

     1,336        1,240        1,188           8%        12%  

ANZ NZ Capital Notes4

     478        456        467           5%        2%  

Tier 2 Capital

                 

Perpetual subordinated notes5

     423        416        1,174           2%        -64%  

Term subordinated notes6

 

    

 

7,806

 

 

 

    

 

7,575

 

 

 

    

 

8,216

 

 

 

             

 

3%

 

 

 

    

 

-5%

 

 

 

Total subordinated debt

 

    

 

16,268

 

 

 

    

 

15,908

 

 

 

    

 

17,260

 

 

 

             

 

2%

 

 

 

    

 

-6%

 

 

 

Total debt issuances

 

    

 

129,692

 

 

 

    

 

121,179

 

 

 

    

 

114,836

 

 

 

             

 

7%

 

 

 

    

 

13%

 

 

 

 

1. 

ANZ Capital Notes, ANZ Capital Securities and the ANZ NZ Capital Notes are Basel 3 compliant instruments.

 

2. 

Each of the ANZ Capital Notes will convert into a variable number of ANZ ordinary shares on a specified mandatory conversion date at a 1% discount (subject to certain conditions being satisfied). If ANZ’s Common Equity Tier 1 capital ratio is equal to or less than 5.125%, or ANZ receives a notice of non-viability from APRA, then the notes will immediately convert into ANZ ordinary shares at a 1% discount subject to a maximum conversion number. Subject to certain conditions, the notes are redeemable or convertible to ANZ ordinary shares (on similar terms to mandatory conversion) by ANZ at its discretion on early redemption or conversion date.

 

      Issuer    Issue date       

Issue Amount  

$M  

 

     Early redemption or conversion date        Mandatory conversion date  
           

CN1  

 

   ANZ

 

    

 

7 Aug 2013  

 

 

 

    

 

1,120  

 

 

 

    

 

1 Sep 2021  

 

 

 

    

 

1 Sep 2023  

 

 

 

           

CN2  

 

   ANZ

 

    

 

31 Mar 2014  

 

 

 

    

 

1,610  

 

 

 

    

 

24 Mar 2022  

 

 

 

    

 

24 Mar 2024  

 

 

 

           

CN3  

 

   ANZ, acting through its New Zealand branch  

 

    

 

5 Mar 2015  

 

 

 

    

 

970  

 

 

 

    

 

24 Mar 2023  

 

 

 

    

 

24 Mar 2025  

 

 

 

           

CN4  

 

   ANZ

 

    

 

27 Sep 2016  

 

 

 

    

 

1,622  

 

 

 

    

 

20 Mar 2024  

 

 

 

    

 

20 Mar 2026  

 

 

 

           

CN5  

 

   ANZ

 

    

 

28 Sep 2017  

 

 

 

    

 

931  

 

 

 

    

 

20 Mar 2025  

 

 

 

    

 

20 Mar 2027  

 

 

 

 

3. 

On 15 June 2016, ANZ acting through its London branch issued fully-paid perpetual subordinated contingent convertible securities (ANZ Capital Securities). If ANZ’s Common Equity Tier 1 capital ratio is equal to or less than 5.125%, or ANZ receives a notice of non-viability from APRA, then the securities will immediately convert into ANZ ordinary shares at a 1% discount subject to a maximum conversion number. Subject to certain conditions, on the First Reset Date (15 June 2026) and each 5 year anniversary, ANZ has the right to redeem all of the securities at its discretion.

 

4. 

On 31 March 2015, ANZ Bank New Zealand Limited (ANZ Bank NZ) issued convertible notes (ANZ NZ Capital Notes) which will convert into ANZ ordinary shares on 25 May 2022 at a 1% discount (subject to certain conditions being satisfied). If ANZ or ANZ Bank NZ’s Common Equity Tier 1 capital ratio is equal to or less than 5.125%, ANZ receives a notice of non-viability from APRA, ANZ Bank NZ receives a direction from RBNZ or a statutory manager is appointed to ANZ Bank NZ and makes a determination, then the notes will immediately convert into ANZ ordinary shares at a 1% discount subject to a maximum conversion number. Subject to certain conditions, on 25 May 2020 the notes are redeemable or convertible into ANZ ordinary shares (on similar terms to the mandatory conversion) by ANZ Bank NZ.

 

5. 

The USD 300 million perpetual subordinated notes have been granted Basel 3 transitional capital treatment until the end of the transition period in December 2021.

 

6. 

All the term subordinated notes are convertible and are Basel 3 compliant instruments, except ANZ’s EUR 750 million subordinated notes due in September 2019 which have been granted Basel 3 transitional capital treatment until their maturity. If ANZ receives a notice of non-viability from APRA, then the convertible subordinated notes will immediately convert into ANZ ordinary shares at a 1% discount subject to a maximum conversion number.

 

105


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

13.    Credit risk

The Group has adopted AASB 9 effective from 1 October 2018 which has resulted in changes to the classification and measurement of financial assets, including the impairment of financial assets. The presentation of credit risk information for the March 2019 half has been amended with no restatement of comparatives. For further details on key requirements and impacts of the changes described above refer to Note 1.

Maximum exposure to credit risk

For financial assets recognised on the balance sheet, the maximum exposure to credit risk is the carrying amount. In certain circumstances there may be differences between the carrying amounts reported on the balance sheet and the amounts reported in the tables below. Principally, these differences arise in respect of financial assets that are subject to risks other than credit risk, such as equity instruments which are primarily subject to market risk, or bank notes and coins.

For undrawn facilities, this maximum exposure to credit risk is the full amount of the committed facilities. For contingent exposures, the maximum exposure to credit risk is the maximum amount the group would have to pay if the instrument is called upon.

The table below shows the maximum exposure to credit risk of on-balance sheet, and off-balance sheet, positions before taking account of any collateral held or other credit enhancements:

 

            

Reported
As at

 

            

Excluded/Other1,2
As at

 

    

Maximum Exposure to Credit Risk
As at

 

 
  On-balance sheet positions3    Mar 19
$M
     Sep 18
$M
     Mar 18
$M
     Mar 19
$M
     Sep 18
$M
     Mar 18
$M
     Mar 19
$M
     Sep 18
$M
     Mar 18
$M
 

Net loans and advances

     610,143        605,437        592,469        (26      (26      (26      610,169        605,463        592,495  

Investment securities4

                          

- debt securities at amortised cost

     6,176        -        -        -        -        -        6,176        -        -  

- debt securities at FVOCI

     72,555        -        -        -        -        -        72,555        -        -  

- equity securities at FVOCI

     1,318        -        -        1,318        -        -        -        -        -  

Available-for-sale assets

     -        75,363        71,279        -        1,095        1,052        -        74,268        70,227  

Other financial assets

 

    

 

276,973

 

 

 

    

 

249,406

 

 

 

    

 

258,086

 

 

 

    

 

49,466

 

 

 

    

 

47,434

 

 

 

    

 

49,472

 

 

 

    

 

227,507

 

 

 

    

 

201,972

 

 

 

    

 

208,614

 

 

 

Total on-balance sheet positions

 

    

 

967,165

 

 

 

    

 

930,206

 

 

 

    

 

921,834

 

 

 

    

 

50,758

 

 

 

    

 

48,503

 

 

 

    

 

50,498

 

 

 

    

 

916,407

 

 

 

    

 

881,703

 

 

 

    

 

871,336

 

 

 

Off-balance sheet commitments

                          

Undrawn and contingent facilities5

 

    

 

245,311

 

 

 

    

 

244,608

 

 

 

    

 

233,005

 

 

 

    

 

26

 

 

 

    

 

26

 

 

 

    

 

26

 

 

 

    

 

245,285

 

 

 

    

 

244,582

 

 

 

    

 

232,979

 

 

 

Total

 

    

 

1,212,476

 

 

 

    

 

1,174,814

 

 

 

    

 

1,154,839

 

 

 

    

 

50,784

 

 

 

    

 

48,529

 

 

 

    

 

50,524

 

 

 

    

 

1,161,692

 

 

 

    

 

1,126,285

 

 

 

    

 

1,104,315

 

 

 

 

1. 

Excluded comprises bank notes and coins and cash at bank within liquid assets, investments relating to the insurance business where the credit risk is passed onto the policy holder. Equity securities and precious metal exposures recognised as trading securities have been excluded as they do not have credit exposure. Equity securities within investment securities – equity securities at FVOCI/available-for-sale financial assets were also excluded as they do not have credit exposure.

 

2. 

Other relates to the transfer of individual provisions related to off-balance sheet facilities held in net loans and advances. The provisions are transferred for the purposes of showing the maximum exposure to credit risk by relevant facility type in this and the following tables.

 

3. 

On-balance sheet position includes assets and liabilities reclassified as held for sale.

 

4. 

On adoption of AASB 9 on 1 October 2018, the classification and measurement of financial assets were revised. Available-for-sale classification used in comparative periods ceases to exist under AASB 9 and a new classification of investment securities was introduced. Refer to Note 1 for further details. Comparative information has not been restated.

 

5. 

Undrawn facilities and contingent facilities includes guarantees, letters of credit and performance related contingencies, net of collectively assessed allowance for expected credit losses.

 

106


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

13.    Credit risk, cont’d

Credit Quality

The Group’s internal Customer Credit Rating (CCR) is used to manage the credit quality of financial assets. To enable wider comparisons, the Group’s CCRs are mapped to external rating agency scales as follows:

 

   Credit Quality

Description

 

  

Internal CCR

 

  

ANZ Customer Requirement

 

  

Moody’s

Rating

 

  

Standard &
Poor’s

Rating

 

Strong

   CCR 0+ to 4-    Demonstrated superior stability in their operating and financial performance over the long-term, and whose earnings capacity is not significantly vulnerable to foreseeable events.    Aaa – Baa3    AAA –BBB-

Satisfactory

   CCR 5+ to 6-    Demonstrated sound operational and financial stability over the medium to long term even though some may be susceptible to cyclical trends or variability in earnings.    Ba1 – B1    BB+ – B+

Weak

   CCR 7+ to 8=    Demonstrated some operational and financial instability, with variability and uncertainty in profitability and liquidity projected to continue over the short and possibly medium term.    B2 - Caa    B - CCC

Defaulted

   CCR8- to 10    When doubt arises as to the collectability of a credit facility, the financial instrument (or ‘the facility’) is classified as defaulted.    N/A    N/A

Net loans and advances

 

    

As at Mar 19

 

 
            Stage 3         
     

Stage 1

$M

 

    

Stage 2

$M

 

    

Collectively
assessed

$M

 

    

Individually

assessed

$M

 

    

Total

$M

 

 

Strong

     444,556        10,273        -        -        454,829  

Satisfactory

     112,984        19,843        -        -        132,827  

Weak

     8,808        9,775        -        -        18,583  

Defaulted

 

    

 

-

 

 

 

    

 

-

 

 

 

    

 

4,078

 

 

 

    

 

1,961

 

 

 

    

 

6,039

 

 

 

Gross loans and advances at amortised cost

     566,348        39,891        4,078        1,961        612,278  

Provision for credit impairment

 

    

 

940

 

 

 

    

 

1,415

 

 

 

    

 

381

 

 

 

    

 

865

 

 

 

    

 

3,601

 

 

 

Net loans and advances at amortised cost

 

    

 

565,408

 

 

 

    

 

38,476

 

 

 

    

 

3,697

 

 

 

    

 

1,096

 

 

 

    

 

608,677

 

 

 

Coverage ratio

 

    

 

0.17%

 

 

 

    

 

3.55%

 

 

 

    

 

9.34%

 

 

 

    

 

44.11%

 

 

 

    

 

0.59%

 

 

 

Loans and advances at fair value through profit or loss

                 991  

Unearned income

                 (446

Capitalised brokerage/mortgage origination fees

 

                                        

 

947

 

 

 

Net carrying amount

 

                                        

 

610,169

 

 

 

 

Investment securities - debt securities at amortised cost

 

    

As at Mar 19

 

 
            Stage 3         
     

Stage 1
$M

 

    

Stage 2
$M

 

    

Collectively
assessed
$M

 

    

Individually

assessed
$M

 

    

Total
$M

 

 

Strong

     4,751        -        -        -        4,751  

Satisfactory

     666        771        -        -        1,437  

Weak

     -        -        -        -        -  

Defaulted

 

    

 

-

 

 

 

    

 

-

 

 

 

    

 

-

 

 

 

    

 

-

 

 

 

    

 

-

 

 

 

Gross investment securities - debt securities at amortised cost

     5,417        771        -        -        6,188  

Provision for credit impairment

 

    

 

11

 

 

 

    

 

1

 

 

 

    

 

-

 

 

 

    

 

-

 

 

 

    

 

12

 

 

 

Net investment securities - debt securities at amortised cost

 

    

 

5,406

 

 

 

    

 

770

 

 

 

    

 

-

 

 

 

    

 

-

 

 

 

    

 

6,176

 

 

 

Coverage ratio

 

    

 

0.20%

 

 

 

    

 

0.13%

 

 

 

    

 

-

 

 

 

    

 

-

 

 

 

    

 

0.19%

 

 

 

 

107


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

13.    Credit risk, cont’d

  Investment securities - debt securities at FVOCI

 

    

As at Mar 19

 

 
                   Stage 3         
     

Stage 1
$M

 

    

Stage 2
$M

 

    

Collectively
assessed

$M

 

    

Individually
assessed

$M

 

    

Total

$M

 

 

Strong

     72,401        -        -        -        72,401  

Satisfactory

     154        -        -        -        154  

Weak

     -        -        -        -        -  

Defaulted

 

    

 

-

 

 

 

    

 

-

 

 

 

    

 

-

 

 

 

    

 

-

 

 

 

    

 

-

 

 

 

Investment securities - debt securities at FVOCI

     72,555        -        -        -        72,555  

Loss allowances recognised in other comprehensive income

 

    

 

11

 

 

 

    

 

-

 

 

 

    

 

-

 

 

 

    

 

-

 

 

 

    

 

11

 

 

 

Coverage ratio

 

    

 

0.02%

 

 

 

    

 

-

 

 

 

    

 

-

 

 

 

    

 

-

 

 

 

    

 

0.02%

 

 

 

Other financial assets

 

         As at Mar 19

 

 
     

Total
$M

 

 

Strong

     215,464  

Satisfactory

     11,596  

Weak

     447  

Defaulted

 

    

 

-

 

 

 

Total carrying amount

 

    

 

227,507

 

 

 

  Off-balance sheet commitments - undrawn and contingent facilities

 

    

As at Mar 19

 

 
           Stage 3     
     

Stage 1
$M

 

    

Stage 2
$M

 

    

Collectively
assessed
$M

 

    

Individually
assessed
$M

 

    

Total
$M

 

 

Strong

     158,599        1,977        -        -        160,576  

Satisfactory

     23,519        3,894        -        -        27,413  

Weak

     395        957        -        -        1,352  

Defaulted

 

    

 

-

 

 

 

    

 

-

 

 

 

    

 

96

 

 

 

    

 

61

 

 

 

    

 

157

 

 

 

Gross undrawn and contingent facilities subject to ECL

     182,513        6,828        96        61        189,498  

Allowance for ECL included in Provisions

 

    

 

464

 

 

 

    

 

152

 

 

 

    

 

14

 

 

 

    

 

26

 

 

 

    

 

656

 

 

 

Net undrawn and contingent facilities subject to ECL

 

    

 

182,049

 

 

 

    

 

6,676

 

 

 

    

 

82

 

 

 

    

 

35

 

 

 

    

 

188,842

 

 

 

Coverage ratio

 

    

 

0.25%

 

 

 

    

 

2.23%

 

 

 

    

 

14.58%

 

 

 

    

 

42.62%

 

 

 

    

 

0.35%

 

 

 

Undrawn and contingent facilities not subject to ECL1

 

                                        

 

56,443

 

 

 

Net undrawn and contingent facilities

 

                                        

 

245,285

 

 

 

 

1. 

Commitments that can be unconditionally cancelled at any time without notice.

 

108


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

13.

Credit risk, cont’d

2018 Credit Risk Disclosures

The below disclosures do not reflect the adoption of AASB 9 and have been prepared under the requirements of the previous AASB 139.

Credit Quality

The table below provides an analysis of the credit quality of the maximum exposure to credit risk split by:

 

 

Neither past due nor impaired assets by credit quality

The credit quality of financial assets is managed by the Group using internal customer credit ratings (CCRs) based on their current probability of default. The Group’s masterscales are mapped to external rating agency scales, to enable wider comparisons.

 

 

Past due but not impaired assets by ageing

Ageing analysis of past due loans is used by the Group to measure and manage emerging credit risks. Financial assets that are past due but not impaired include those which are assessed, approved and managed on a portfolio basis within a centralised environment (for example credit cards and personal loans) that can be held on a productive basis until they are 180 days past due, as well as those which are managed on an individual basis. A large portion of retail credit exposures, such as residential mortgages, are generally well secured. That is, the value of supporting collateral is sufficient to cover amounts outstanding.

 

 

Restructured and impaired assets presented as gross amounts and net of individually assessed provisions

ANZ regularly reviews its portfolio and monitors adherence to contractual terms. When doubt arises as to the collectability of a credit facility, the financial instrument (or ‘the facility’) is classified and reported as individually impaired and an individually assessed provision is allocated against it.

As described in the summary of significant accounting policies in the 2018 Annual Financial Report, impairment provisions are created for financial instruments that are reported on the balance sheet at amortised cost. For instruments reported at fair value, impairment provisions are treated as part of overall change in fair value and directly reduce the reported carrying amounts.

 

    

Loan advances
As at

 

          

Other financial assets
As at

 

           

Off balance sheet credit
related commitments
As at

 

          

Total

As at

 

 
  Neither past due nor impaired    Sep 18
$M
    Mar 18
$M
           Sep 18
$M
     Mar 18
$M
            Sep 18
$M
    Mar 18
$M
           Sep 18
$M
    Mar 18
$M
 

Strong credit profile

     445,997       427,729          272,110        274,815           206,859       194,393          924,966       896,937  

Satisfactory risk

     127,384       131,229          4,014        3,859           36,037       36,756          167,435       171,844  

Sub-standard but not past due or impaired

 

    

 

15,567

 

 

 

   

 

16,767

 

 

 

            

 

116

 

 

 

    

 

167

 

 

 

             

 

1,644

 

 

 

   

 

1,761

 

 

 

            

 

17,327

 

 

 

   

 

18,695

 

 

 

Subtotal

 

    

 

588,948

 

 

 

   

 

575,725

 

 

 

            

 

276,240

 

 

 

    

 

278,841

 

 

 

             

 

244,540

 

 

 

   

 

232,910

 

 

 

            

 

1,109,728

 

 

 

   

 

1,087,476

 

 

 

Past due but not impaired

                           

1-29 days

     8,958       8,974          -        -           -       -          8,958       8,974  

30-59 days

     2,240       2,576          -        -           -       -          2,240       2,576  

60-89 days

     1,268       1,233          -        -           -       -          1,268       1,233  

>90 days

 

    

 

2,998

 

 

 

   

 

3,038

 

 

 

            

 

-

 

 

 

    

 

-

 

 

 

             

 

-

 

 

 

   

 

-

 

 

 

            

 

2,998

 

 

 

   

 

3,038

 

 

 

Subtotal

 

    

 

15,464

 

 

 

   

 

15,821

 

 

 

            

 

-

 

 

 

    

 

-

 

 

 

             

 

-

 

 

 

   

 

-

 

 

 

            

 

15,464

 

 

 

    15,821  

Restructured and impaired

 

                           

Impaired loans

     1,676       1,863          -        -           -       -          1,676       1,863  

Restructured items1

     269       76          -        -           -       -          269       76  

Non-performing commitment and contingencies

 

    

 

-

 

 

 

   

 

-

 

 

 

            

 

-

 

 

 

    

 

-

 

 

 

             

 

68

 

 

 

   

 

95

 

 

 

            

 

68

 

 

 

   

 

95

 

 

 

Gross impaired financial assets

     1,945       1,939          -        -           68       95          2,013       2,034  

Individually assessed provisions

 

    

 

(894

 

 

   

 

(990

 

 

            

 

-

 

 

 

    

 

-

 

 

 

             

 

(26

 

 

   

 

(26

 

 

            

 

(920

 

 

   

 

(1,016

 

 

Subtotal

 

    

 

1,051

 

 

 

   

 

949

 

 

 

            

 

-

 

 

 

    

 

-

 

 

 

             

 

42

 

 

 

   

 

69

 

 

 

            

 

1,093

 

 

 

   

 

1,018

 

 

 

Total

 

    

 

605,463

 

 

 

   

 

592,495

 

 

 

            

 

276,240

 

 

 

    

 

278,841

 

 

 

             

 

244,582

 

 

 

   

 

232,979

 

 

 

            

 

1,126,285

 

 

 

   

 

1,104,315

 

 

 

 

1. 

Restructured items are facilities in which the original contractual terms have been modified for reasons related to the financial difficulties of the customer. Restructuring may consist of reduction of interest, principal or other payments legally due, or an extension in maturity materially beyond those typically offered for new facilities with similar risk.

 

109


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

14.

Fair value measurement

The Group carries a significant number of financial instruments on the balance sheet at fair value. In addition, the Group also holds assets classified as held for sale which are measured at fair value less costs to sell. The fair value is the best estimate of the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date.

 

i)

Assets and liabilities measured at fair value on the balance sheet

 

a)

Valuation

The Group has an established control framework, including appropriate segregation of duties, to ensure that fair values are accurately determined, reported and controlled. The framework includes the following features:

 

 

products are approved for transacting with external customers and counterparties only where fair values can be appropriately determined;

 

 

when using quoted prices to value an instrument, these are independently verified from external pricing providers;

 

 

fair value methodologies and inputs are evaluated and approved by a function independent of the party that undertakes the transaction;

 

 

movements in fair values are independently monitored and explained by reference to underlying factors relevant to the fair value; and

 

 

valuation adjustments (such as funding valuation adjustments, credit valuation adjustments and bid-offer adjustments) are independently validated and monitored.

If the Group holds offsetting risk positions, then the Group uses the portfolio exception in AASB 13 Fair Value Measurement (AASB 13) to measure the fair value of such groups of financial assets and financial liabilities. We measure the portfolio based on the price that would be received to sell a net long position (an asset) for a particular risk exposure, or to transfer a net short position (a liability) for a particular risk exposure.

 

b)

Fair value approach and valuation techniques

We use valuation techniques to estimate the fair value of assets and liabilities for recognition, measurement and disclosure purposes where no quoted price in an active market for that asset or liability exists. This includes the following:

 

  Asset or Liability

 

  

Fair Value Approach

 

Financial instruments classified as:

   Valuation techniques are used that incorporate observable market inputs for securities with similar credit risk, maturity and yield characteristics. Equity instruments that are not traded in active markets may be measured using comparable company valuation multiples.

 

- trading securities

 

- securities sold short

 

- derivative financial assets and liabilities

 

- investment securities (under AASB 9)

  

 

- available-for-sale assets (under AASB 139)

  

 

- other assets

 

    

 

Financial instruments classified as:

  

Discounted cash flow techniques are used whereby contractual future cash flows of the instrument are discounted using discount rates incorporating wholesale market interest rates, or market borrowing rates for debt with similar maturities or with a yield curve appropriate for the remaining term to maturity.

 

 

- net loans and advances

 

- deposits and other borrowings

 

- debt issuances

 

 

Assets and liabilities held for sale

 

  

Valuation based on the agreed sale price before transaction costs.

 

Details of significant unobservable inputs used in measuring fair values are described in (ii)(a).

 

c)

Fair value hierarchy categorisation

The Group categorises financial assets and liabilities carried at fair value into a fair value hierarchy as required by AASB 13 based on the observability of inputs used to measure the fair value:

 

 

Level 1 - valuations based on quoted prices (unadjusted) in active markets for identical assets or liabilities;

 

 

Level 2 - valuations using inputs other than quoted prices included within Level 1 that are observable for a similar asset or liability, either directly or indirectly; and

 

 

Level 3 - valuations where significant unobservable inputs are used to measure the fair value of the asset or liability.

 

d)

Fair value hierarchy disclosure

The following table presents assets and liabilities carried at fair value in accordance with the fair value hierarchy:

 

110


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

14.

Fair value measurement, cont’d

 

       Fair value measurements  
  As at March 2019      Level 1
$M
       Level 2
$M
       Level 3
$M
       Total
$M
 

Assets

                   

Trading securities1

       35,967          6,890          -          42,857  

Derivative financial instruments

       331          78,991          53          79,375  

Investment securities2

       71,001          393          1,312          72,706  

Net loans and advances (measured at fair value)

       -          991          -          991  

Assets held for sale3

 

      

 

-

 

 

 

      

 

43,673

 

 

 

      

 

-

 

 

 

      

 

43,673

 

 

 

Total

 

      

 

107,299

 

 

 

      

 

130,938

 

 

 

      

 

1,365

 

 

 

      

 

239,602

 

 

 

Liabilities

                   

Deposits and other borrowings (designated at fair value)

       -          2,169          -          2,169  

Derivative financial instruments

       508          80,320          43          80,871  

Liabilities held for sale3

       -          46,538          -          46,538  

Payables and other liabilities4

       2,125          42          -          2,167  

Debt issuances (designated at fair value)

 

      

 

-

 

 

 

      

 

2,414

 

 

 

      

 

-

 

 

 

      

 

2,414

 

 

 

Total

 

      

 

2,633

 

 

 

      

 

131,483

 

 

 

      

 

43

 

 

 

      

 

134,159

 

 

 

As at September 2018

                   

Assets

                   

Trading securities

       30,855          6,867          -          37,722  

Derivative financial instruments

       647          67,717          59          68,423  

Available-for-sale assets2

       69,508          3,695          1,081          74,284  

Net loans and advances (measured at fair value)

       -          133          -          133  

Assets held for sale3

 

      

 

-

 

 

 

      

 

44,623

 

 

 

      

 

-

 

 

 

      

 

44,623

 

 

 

Total

 

      

 

101,010

 

 

 

      

 

123,035

 

 

 

      

 

1,140

 

 

 

      

 

225,185

 

 

 

Liabilities

                   

Deposits and other borrowings (designated at fair value)

       -          2,332          -          2,332  

Derivative financial instruments

       1,680          67,952          44          69,676  

Liabilities held for sale3

       -          46,829          -          46,829  

Payables and other liabilities4

       1,159          12          -          1,171  

Debt issuances (designated at fair value)

 

      

 

-

 

 

 

      

 

1,442

 

 

 

      

 

-

 

 

 

      

 

1,442

 

 

 

Total

 

      

 

2,839

 

 

 

      

 

118,567

 

 

 

      

 

44

 

 

 

      

 

121,450

 

 

 

As at March 2018

                   

Assets

                   

Trading securities

       38,517          6,541          -          45,058  

Derivative financial instruments

       259          70,593          63          70,915  

Available-for-sale assets2

       63,283          5,921          1,035          70,239  

Net loans and advances (measured at fair value)

       -          145          -          145  

Assets held for sale3

       -          42,544          -          42,544  

Other assets

 

      

 

4

 

 

 

      

 

139

 

 

 

      

 

-

 

 

 

      

 

143

 

 

 

Total

 

      

 

102,063

 

 

 

      

 

125,883

 

 

 

      

 

1,098

 

 

 

      

 

229,044

 

 

 

Liabilities

                   

Deposits and other borrowings (designated at fair value)

       -          2,470          -          2,470  

Derivative financial instruments

       1,008          69,570          46          70,624  

Liabilities held for sale3

       -          43,817          -          43,817  

Payables and other liabilities4

       1,884          161          -          2,045  

Debt issuances (designated at fair value)

 

      

 

-

 

 

 

      

 

1,785

 

 

 

      

 

-

 

 

 

      

 

1,785

 

 

 

Total

 

      

 

2,892

 

 

 

      

 

117,803

 

 

 

      

 

46

 

 

 

      

 

120,741

 

 

 

 

1.

During the March 2019 half, there were no material transfers from Level 2 to Level 1 (Sep 18: $200 million, Mar 18: $753 million) in Trading securities. Transfers from Level 1 to Level 2 for March 2019 half and previous periods are immaterial. Transfers into and out of levels are measured at the beginning of the reporting period in which the transfer occurred.    

 

2.

On adoption of AASB 9 on 1 October 2018, the classification and measurement of financial assets was revised. The available-for-sale classification used in comparative periods no longer exists under AASB 9 and a new classification of investment securities was introduced. Refer to Note 1 for further details about the adoption of AASB 9. Comparative information has not been restated.    

 

3.

The amounts reclassified as assets and liabilities held for sale relate to assets and liabilities measured at fair value less costs to sell in accordance with AASB 5 Non-current Assets Held for Sale and Discontinued Operations. The amounts presented reflect fair value excluding cost to sell but including intercompany eliminations.    

 

4.

Payables and other liabilities relates to securities sold short which are classified as held for trading are measured at fair value through profit or loss.    

 

111


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

14.    Fair value measurement, cont’d

 

ii)

Details of fair value measurements that incorporate unobservable market data

 

a)

Level 3 fair value measurements

The net balance of Level 3 financial instruments is an asset of $1,322 million (Sep 18: $1,096 million; Mar 18: $1,052 million). The assets and liabilities which incorporate significant unobservable inputs primarily include:

 

 

equities for which there is no active market or traded prices cannot be observed;

 

 

structured credit products for which credit spreads and default probabilities relating to the reference assets and derivative counterparties cannot be observed; and

 

 

other derivatives referencing market rates that cannot be observed primarily due to lack of market activity.

Movements in the Level 3 balance are due to the revaluation of the Group’s investment in Bank of Tianjin.

There were no other material transfers in or out of Level 3 during the period.

Bank of Tianjin (BoT)

The investment is valued based on comparative price-to-book (P/B) multiples (a P/B multiple is the ratio of the market value of equity to the book value of equity). The extent of judgment applied in determining the appropriate multiple and comparator group from which the multiple is derived are non-observable inputs which have resulted in the Level 3 classification.

 

b)

Sensitivity to Level 3 data inputs

When we make assumptions due to significant inputs not being directly observable in the market place (Level 3 inputs), then changing these assumptions changes the Group’s estimate of the instrument’s fair value. Favourable and unfavourable changes are determined by changing the primary unobservable parameter used to derive the valuation.

Bank of Tianjin (BoT)

The valuation of the BoT investment is sensitive to the selected unobservable input, being the P/B multiple. If the P/B multiple was increased or decreased by 10% it would result in a $121 million increase or decrease to the fair value of the investment (Sep 18: $102 million; Mar 18: $98 million), which would be recognised in shareholders’ equity.

Other

The remaining Level 3 balance is immaterial and changes in the Level 3 inputs have a minimal impact on net profit and net assets of the Group.

 

c)

Deferred fair value gains and losses

When fair values are determined using unobservable inputs significant to the fair value of a financial instrument, the Group does not immediately recognise the difference between the transaction price and the amount we determine based on the valuation technique (day one gain or loss) in profit or loss. After initial recognition, we recognise the deferred amount in profit or loss over the life of the transaction on a straight line basis or until all inputs become observable.

The day one gains and losses deferred are not material.

 

iii)

Financial assets and liabilities not measured at fair value

The classes of financial assets and liabilities listed in the table below are generally carried at amortised cost on the Group’s balance sheet. Whilst this is the value at which we expect the assets will be realised and the liabilities settled, the Group provides an estimate of the fair value of these financial assets and liabilities at balance date in the table below.

 

112


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

14.

Fair value measurement, cont’d

 

    

Carrying amount in the balance sheet

 

          

Fair Value

 

 
  As at March 2019    At amortised
cost
$M
     At fair value
$M
     Total
$M
           $M  

Financial assets

             

Net loans and advances1

     608,264        1,879        610,143          610,983  

Investment securities1, 2

 

    

 

6,176

 

 

 

    

 

73,873

 

 

 

    

 

80,049

 

 

 

            

 

80,044

 

 

 

Total

 

    

 

614,440

 

 

 

    

 

75,752

 

 

 

    

 

690,192

 

 

 

            

 

691,027

 

 

 

Financial liabilities

             

Deposits and other borrowings1

     632,820        3,713        636,533          637,009  

Debt issuances

 

    

 

127,278

 

 

 

    

 

2,414

 

 

 

    

 

129,692

 

 

 

            

 

130,558

 

 

 

Total

 

    

 

760,098

 

 

 

    

 

6,127

 

 

 

    

 

766,225

 

 

 

            

 

767,567

 

 

 

As at September 2018

             

Financial assets

             

Net loans and advances1

     604,305        1,132        605,437          605,911  

Financial liabilities

             

Deposits and other borrowings1

     615,818        3,911        619,729          619,895  

Debt issuances

 

    

 

119,737

 

 

 

    

 

1,442

 

 

 

    

 

121,179

 

 

 

            

 

122,060

 

 

 

Total

 

    

 

735,555

 

 

 

    

 

5,353

 

 

 

    

 

740,908

 

 

 

            

 

741,955

 

 

 

As at March 2018

             

Financial assets

             

Net loans and advances1

     592,206        263        592,469          592,875  

Financial liabilities

             

Deposits and other borrowings1

     614,660        2,470        617,130          617,254  

Debt issuances

 

    

 

113,051

 

 

 

    

 

1,785

 

 

 

    

 

114,836

 

 

 

            

 

115,811

 

 

 

Total

 

    

 

727,711

 

 

 

    

 

4,255

 

 

 

    

 

731,966

 

 

 

            

 

733,065

 

 

 

 

1.

Net loans and advances, investment securities and deposits and other borrowings include amounts reclassified to assets and liabilities held for sale. Refer to Note 11.

 

2.

Investment securities under AASB 9 includes securities measured at amortised cost, fair value through other comprehensive income and fair value through P&L. Refer to Note 1.

 

113


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

15.

Shareholders’ equity

 

  Issued and quoted securities

 

  

Half Year

 

 
  Ordinary shares    Mar 19
No.
     Sep 18
No.
     Mar 18
No.
 

Closing balance

     2,833,175,579        2,873,618,118        2,898,758,978  

Issued/(Repurchased) during the period1

 

    

 

(40,442,539

 

 

    

 

(25,140,860

 

 

    

 

(38,656,349

 

 

 

1.

The Company issued 1.6 million shares under the Bonus Option Plan (BOP) for the 2018 final dividend (1.4 million shares for the 2018 interim dividend; 1.5 million shares for the 2017 final dividend). No new shares were issued under the Dividend Reinvestment Plan (DRP) for the 2018 final dividend (nil shares for the 2018 interim dividend; nil shares for the 2017 final dividend) as the shares were purchased on-market and provided directly to the shareholders participating in the DRP. On-market purchases for the DRP in the March 2019 half were $199 million (Sep 18 half: $200 million, Mar 18 half: $192 million). The Company has completed its $3.0 billion on-market share buy-back of ANZ ordinary shares purchasing $1,120 million in the March 2019 half (Sep 18 half: $748 million, Mar 18 half: $1,132 million) resulting in 42.0 million ANZ ordinary shares being cancelled in the March 2019 half (Sep 18 half: 26.6 million; Mar 18 half: 40.1 million).

 

    

Half Year

 

           

Movement

 

 
  Shareholders’ equity    Mar 19
$M
     Sep 18
$M
     Mar 18
$M
            Mar 19
v. Sep 18
     Mar 19
v. Mar 18
 

Ordinary share capital

     26,048        27,205        27,933           -4%        -7%  

Reserves

                 

Foreign currency translation reserve

     846        12        257           large        large  

Share option reserve

     71        92        70           -23%        1%  

Available-for-sale revaluation reserve1

     -        113        119           -100%        -100%  

FVOCI reserve1

     370        -        -           n/a        n/a  

Cash flow hedge reserve

     444        127        117           large        large  

Transactions with non-controlling interests reserve

 

    

 

(22

 

 

    

 

(21

 

 

    

 

(22

 

 

             

 

5%

 

 

 

    

 

0%

 

 

 

Total reserves

     1,709        323        541           large        large  

Retained earnings

 

    

 

32,064

 

 

 

    

 

31,737

 

 

 

    

 

30,922

 

 

 

             

 

1%

 

 

 

    

 

4%

 

 

 

Share capital and reserves attributable to shareholders of the Company

     59,821        59,265        59,396           1%        1%  

Non-controlling interests

 

    

 

150

 

 

 

    

 

140

 

 

 

    

 

126

 

 

 

             

 

7%

 

 

 

    

 

19%

 

 

 

Total shareholders’ equity

 

    

 

59,971

 

 

 

    

 

59,405

 

 

 

    

 

59,522

 

 

 

             

 

1%

 

 

 

    

 

1%

 

 

 

 

1.

On adoption of AASB 9 on 1 October 2018, the classification and measurement of financial assets were revised. Available-for-sale classification used in comparative periods ceases to exist under AASB 9 and a new classification of investment securities was introduced. Refer to Note 1 for further details. Comparative information has not been restated.

 

16.

Changes in composition of the Group

The Group disposed of the aligned dealer groups and OnePath Life (NZ) Ltd in the half year ended 31 March 2019. There were no other acquisitions or

disposals of material controlled entities during the period.

 

17.

Investments in Associates

 

    

Half Year

 

           

Movement

 

 
     Mar 19      Sep 18      Mar 18             Mar 19
v. Sep 18
     Mar 19
v. Mar 18
 

Share of associates’ profit

 

    

 

131

 

 

 

    

 

95

 

 

 

    

 

88

 

 

 

             

 

38%

 

 

 

    

 

49%

 

 

 

 

  Contributions to profit1   

Contribution to

Group profit after tax

 

           

Ownership interest

held by Group

 

 
  Associates   

Half Year

 

           

As at

 

 
     Mar 19
$M
     Sep 18
$M
     Mar 18
$M
           

Mar 19

%

     Sep 18
%
     Mar 18
%
 

P.T. Bank Pan Indonesia

     70        44        45           39        39        39  

AMMB Holdings Berhad

     56        48        42           24        24        24  

Other associates

 

    

 

5

 

 

 

    

 

3

 

 

 

    

 

1

 

 

 

             

 

n/a

 

 

 

    

 

n/a

 

 

 

    

 

n/a

 

 

 

Share of associates’ profit

 

    

 

131

 

 

 

    

 

95

 

 

 

    

 

88

 

 

 

                                   

 

1.

Contributions to profit reflect the IFRS equivalent results adjusted to align with the Group’s financial year end which may differ from the published results of these entities. Excludes gains or losses on disposal or valuation adjustments.

 

18.

Related party disclosure

There have been no transactions with related parties that are significant to understanding the changes in financial position and performance of the Group

since 30 September 2018.

 

114


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

19.    Contingent liabilities and contingent assets

There are outstanding court proceedings, claims and possible claims for and against the Group. Where relevant, expert legal advice has been obtained and, in the light of such advice, provisions and/or disclosures as deemed appropriate have been made. In some instances we have not disclosed the estimated financial impact of the individual items either because it is not practicable to do so or because such disclosure may prejudice the interests of the Group.

Refer to note 33 of the 2018 ANZ Annual Financial Report for a description of contingent liabilities and contingent assets as at 30 September 2018. A summary of some of those contingent liabilities and new contingent liabilities that have arisen during the current reporting period is set out below.

 

 

Bank fees litigation

A litigation funder commenced a class action against the Company in 2010, followed by a second similar class action in March 2013. The applicants contended that certain exception fees (honour, dishonour and non-payment fees on transaction accounts and late payment and over-limit fees on credit cards) were unenforceable penalties and that various of the fees were also unenforceable under statutory provisions governing unconscionable conduct, unfair contract terms and unjust transactions. The claims in the March 2013 class action failed and have been dismissed.

The original claims in the 2010 class action have been dismissed. In 2017, a new claim was added to the 2010 class action, in relation to the Company’s entitlement to charge certain periodical payment non-payment fees. An agreement to settle the claim was reached in December 2018. The settlement is subject to court approval.

 

 

Benchmark/rate actions

In July and August 2016, class action complaints were brought in the United States District Court against local and international banks, including the Company - one action relating to the bank bill swap rate (BBSW), and one action relating to the Singapore Interbank Offered Rate (SIBOR) and the Singapore Swap Offer Rate (SOR). The class actions are expressed to apply to persons and entities that engaged in US-based transactions in financial instruments that were priced, benchmarked, and/or settled based on BBSW or SIBOR. The claimants seek damages or compensation in amounts not specified, and allege that the defendant banks, including the Company, violated US anti-trust laws and (in the BBSW case only) anti-racketeering laws, the Commodity Exchange Act, and unjust enrichment principles. The Company is defending the proceedings. The matters are at an early stage.

In February 2017, the South African Competition Commission commenced proceedings against local and international banks including the Company alleging breaches of the cartel provisions of the South African Competition Act in respect of trading in the South African rand. The potential civil penalty or other financial impact is uncertain. The matter is at an early stage.

 

 

Capital raising actions

In June 2018, the Commonwealth Director of Public Prosecutions commenced criminal proceedings against the Company and a senior employee alleging that they were knowingly concerned in cartel conduct by the joint lead managers of the Company’s August 2015 underwritten institutional equity placement of approximately 80.8 million ordinary shares. The matter is at an early stage. The Company and its senior employee are defending the allegations.

In September 2018, the Australian Securities and Investments Commission (ASIC) commenced civil penalty proceedings against the Company alleging failure to comply with continuous disclosure obligations in connection with the Company’s August 2015 underwritten institutional equity placement. ASIC alleges the Company should have advised the market that the joint lead managers took up approximately 25.5 million ordinary shares of the placement. The matter is at an early stage. The Company is defending the allegations.

 

 

Franchisee litigation

In February 2018, two related class actions were brought against the Company alleging breaches of contract and unconscionable conduct in relation to lending to 7-Eleven franchisees. An agreement to settle the claims against the Company was reached in March 2019. The settlement is subject to court approval.

 

 

Regulatory and customer exposures

In recent years there has been an increase in the number of matters on which ANZ engages with its regulators. There have been significant increases in the nature and scale of regulatory investigations and reviews, civil and criminal enforcement actions (whether by court action or otherwise) and the quantum of fines issued by regulators, particularly against financial institutions both in Australia and globally. The nature of these interactions can be wide ranging and, for example, currently include a range of matters including responsible lending practices, product suitability and distribution, interest and fees and the entitlement to charge them, wealth advice, insurance distribution, pricing, competition, conduct in financial markets and capital market transactions, reporting and disclosure obligations and product disclosure documentation. ANZ has received various notices and requests for information from its regulators as part of both industry-wide and ANZ-specific reviews and has also made disclosures to its regulators at its own instigation. There may be exposures to customers which are additional to any regulatory exposures. These could include class actions, individual claims or customer remediation or compensation activities. The outcomes and total costs associated with such reviews and possible exposures remain uncertain.

 

 

Royal Commission

The Royal Commission into Misconduct in the Banking, Superannuation and Financial Services Industry was established on 14 December 2017. The Commission’s final report was released publicly on 4 February 2019. The Commission may result in additional costs and may lead to further exposures, including exposures associated with further regulator activity or potential customer exposures such as class actions, individual claims or customer remediation or compensation activities. The outcomes and total costs associated with these possible exposures remain uncertain.

 

 

Security recovery actions

Various claims have been made or are anticipated, arising from security recovery actions taken to resolve impaired assets. These claims will be defended.

 

115


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

 

Warranties and Indemnities

The Group has provided warranties, indemnities and other commitments in favour of the purchaser and other persons in connection with various disposals of businesses and assets and other transactions, covering a range of matters and risks. It is exposed to potential claims under those warranties, indemnities and commitments.

 

20.

Significant Events Since Balance Date

There have been no significant events from 31 March 2019 to the date of signing this report.

 

21.

Adoption of new accounting standards and other changes to comparatives

 

i)

Changes to comparatives including the impact of AASB 15 Revenue from Contracts with Customers (AASB 15)

The following table summarises the changes to comparatives resulting from the application of AASB 15, and other reclassification adjustments to enhance comparability with current period presentation.

 

    

Reported as at
30 Sep 18
$M

 

   

Impact of
application of
AASB 15
$M

 

   

Other
reclassification
adjustment
$M

 

   

Restated as at
30 Sep 18
$M

 

 

Net loans and advances 1

    603,938       -       500       604,438  

Other assets2

    3,645       32       -       3,677  

Other non-impacted balance sheet line items

 

   

 

335,041

 

 

 

   

 

-

 

 

 

   

 

-

 

 

 

   

 

335,041

 

 

 

Total assets

 

   

 

942,624

 

 

 

   

 

32

 

 

 

   

 

500

 

 

 

   

 

943,156

 

 

 

Deferred tax liabilities2

    59       10       -       69  

Payables and other liabilities3

    6,788       106       -       6,894  

Provisions1,3

    1,578       (106     500       1,972  

Other non-impacted balance sheet line items

 

   

 

874,816

 

 

 

   

 

-

 

 

 

   

 

-

 

 

 

   

 

874,816

 

 

 

Total liabilities

 

   

 

883,241

 

 

 

   

 

10

 

 

 

   

 

500

 

 

 

   

 

883,751

 

 

 

Retained earnings2

    31,715       22       -       31,737  

Other non-impacted balance sheet line items

 

   

 

27,528

 

 

 

   

 

-

 

 

 

   

 

-

 

 

 

   

 

27,528

 

 

 

Share capital and reserves attributable to shareholders of the Company2

    59,243       22       -       59,265  

Non-controlling interests

 

   

 

140

 

 

 

   

 

-

 

 

 

   

 

-

 

 

 

   

 

140

 

 

 

Total shareholders’ equity2

 

   

 

59,383

 

 

 

   

 

22

 

 

 

   

 

-

 

 

 

   

 

59,405

 

 

 

 

    

Reported as at

31 Mar 18

$M

 

   

Impact of
application of
AASB 15

$M

 

   

Other
reclassification
adjustment

$M

 

   

Restated as at
31 Mar 18

$M

 

 

Net loans and advances 1

    588,946       -       522       589,468  

Other assets2

    4,914       32       -       4,946  

Other non-impacted balance sheet line items

 

   

 

341,256

 

 

 

   

 

-

 

 

 

   

 

-

 

 

 

   

 

341,256

 

 

 

Total assets

 

   

 

935,116

 

 

 

   

 

32

 

 

 

   

 

522

 

 

 

   

 

935,670

 

 

 

Deferred tax liabilities2

    258       10       -       268  

Payables and other liabilities3

    7,442       100         7,542  

Provisions1,3

    1,110       (100     522       1,532  

Other non-impacted balance sheet line items

 

   

 

866,806

 

 

 

   

 

-

 

 

 

   

 

-

 

 

 

   

 

866,806

 

 

 

Total liabilities

 

   

 

875,616

 

 

 

   

 

10

 

 

 

   

 

522

 

 

 

   

 

876,148

 

 

 

Retained earnings2

    30,900       22       -       30,922  

Other non-impacted balance sheet line items

 

   

 

28,474

 

 

 

   

 

-

 

 

 

   

 

-

 

 

 

   

 

28,474

 

 

 

Share capital and reserves attributable to shareholders of the Company2

    59,374       22       -       59,396  

Non-controlling interests

 

   

 

126

 

 

 

   

 

-

 

 

 

   

 

-

 

 

 

   

 

126

 

 

 

Total shareholders’ equity2

 

   

 

59,500

 

 

 

   

 

22

 

 

 

   

 

-

 

 

 

   

 

59,522

 

 

 

 

1.

$500 million of collectively assessed provisions for credit impairment attributable to off-balance sheet credit related commitments at 30 September 2018 (Mar 18: $522 million) were reclassified from Net loans and advances at amortised cost to Other provisions to enhance comparability with current period presentation.

 

2.

The Group adopted AASB 15 in this reporting period with comparatives restated. This policy change resulted in an adjustment to the opening balance of $32 million to Other assets, $10 million to Deferred tax liabilities and $22 million to Retained earnings as at 1 October 2017 to recognise revenue that qualifies for upfront recognition under AASB 15 but was not previously recognised under AASB 118.

 

3.

Upon adoption of AASB 15, certain liabilities associated with credit card loyalty programs have been reclassified from Provisions to Other Liabilities. In addition, certain items previously netted are now presented gross in operating income and operating expenses. Comparative information has been restated which increased total operating income and total operating expenses by $91 million for the September 2018 half and $62 million for the March 2018 half.

 

116


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

ii)

Impact of the transition to AASB 9 Financial Instruments (AASB 9)

Allowance for expected credit losses

The table below reconciles the closing provisions for credit impairment for financial assets determined in accordance with AASB 139, and provisions for loan commitments and financial guarantee contracts determined in accordance with AASB 137 Provisions, Contingent Liabilities and Contingent Assets as at 30 September 2018, and the opening provisions for credit impairment determined in accordance with AASB 9 as at 1 October 2018.

 

            As at 30 Sep 18                   As at 1 Oct 18  
    

Provision for
credit impairment
under AASB 139
or AASB 137

$M

 

   

Incremental
allowance for ECL
under AASB 9

$M

 

   

Allowance for ECL
under AASB 9

$M

 

 

Loans and advances - at amortised cost

    2,943       647       3,590  

Investment securities - debt securities at amortised cost

    -       11       11  

Off-balance sheet commitments - undrawn and contingent facilities1

 

   

 

500

 

 

 

   

 

155

 

 

 

   

 

655

 

 

 

Total provisions for credit impairment

 

   

 

3,443

 

 

 

   

 

813

 

 

 

   

 

4,256

 

 

 

 

Loss allowances recognised in other comprehensive income:

     

Investment securities - debt securities at FVOCI2

 

   

 

-

 

 

 

   

 

14

 

 

 

   

 

14

 

 

 

Total loss allowance recognised in other comprehensive income

 

   

 

-

 

 

 

   

 

14

 

 

 

   

 

14

 

 

 

 

1.

The collectively assessed allowance for ECL is included in Provisions. The individually assessed allowance for ECL is included in Net loans and advances.

 

2.

Allowance for ECL does not change the carrying amount which remains at fair value. Instead, the allowance for ECL is recognised in OCI, with a corresponding charge to profit or loss.

 

117


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

The following table summarises the adjustments arising on adoption of AASB 9.

Consolidated balance sheet reconciliation

 

                                           
      Reference      AASB 139
measurement
category
     AASB 9
measurement
category
    

Restated as at
30 Sep 18

$M

    

AASB 9
reclassification
impact

$M

   

AASB 9
Remeasurement
impact (excl.
impairment)

$M

   

AASB 9
credit impairment
impact

$M

   

Revised carrying
amount as at

1 Oct 18

$M

 

Trading securities

     1,2        FVTPL        FVTPL        37,722        (993     -       -       36,729  

Investment securities:

                    

  - debt securities at amortised cost

     2,6,7        N/A        Amortised cost        -        6,158       2       (11     6,149  

  - debt securities at FVOCI

     1, 2        N/A        FVOCI        -        70,938       -       -       70,938  

  - equity securities at FVOCI

     2        N/A        FVOCI        -        1,087       -       -       1,087  

Available-for-sale assets (AFS)

     2        AFS        N/A        74,284        (74,284     -       -       -  

Net loans and advances

                    

  - at amortised cost

     3,6,7,8       
Loans and
receivables
 
 
     Amortised cost        604,305        (4,470     15       (647     599,203  

  - at FVTPL

     3,8        FVTPL        FVTPL        133        1,564       (23     -       1,674  

Investment in associates

     5        N/A        N/A        2,553        -       -       (65     2,488  

Deferred tax assets

     1,2,4,6        N/A        N/A        900        -       15       234       1,149  

Other non-impacted balance sheet line items

 

             

 

N/A

 

 

 

    

 

N/A

 

 

 

    

 

223,259

 

 

 

    

 

-

 

 

 

   

 

-

 

 

 

   

 

-

 

 

 

   

 

223,259

 

 

 

Total assets

 

                               

 

943,156

 

 

 

    

 

-

 

 

 

   

 

9

 

 

 

   

 

(489

 

 

   

 

942,676

 

 

 

Current tax liabilities

     1,3,4        N/A        N/A        300        -       30       -       330  

Provisions

     6        N/A        N/A        1,972        -       -       155       2,127  

Debt issuances:

                       -  

  - at amortised cost

     4        Amortised cost        Amortised cost        119,737        (879     -       -       118,858  

  - at FVTPL

     4        FVTPL        FVTPL        1,442        879       (55     -       2,266  

Other non-impacted balance sheet line items

 

             

 

N/A

 

 

 

    

 

N/A

 

 

 

    

 

760,300

 

 

 

    

 

-

 

 

 

   

 

-

 

 

 

   

 

-

 

 

 

   

 

760,300

 

 

 

Total liabilities

 

                               

 

883,751

 

 

 

    

 

-

 

 

 

   

 

(25

 

 

   

 

155

 

 

 

   

 

883,881

 

 

 

Ordinary share capital

              27,205        -       -       -       27,205  

Reserves

     1,2,6              323        1       3       10       337  

Retained earnings

 

    

 

1,2,3,4,5,6

 

 

 

                      

 

31,737

 

 

 

    

 

(1

 

 

   

 

31

 

 

 

   

 

(654

 

 

   

 

31,113

 

 

 

Share capital and reserves attributable to shareholders of the Company

              59,265        -       34       (644     58,655  

Non-controlling interests

 

                               

 

140

 

 

 

    

 

-

 

 

 

   

 

-

 

 

 

   

 

-

 

 

 

   

 

140

 

 

 

Total shareholders’ equity

 

                               

 

59,405

 

 

 

    

 

-

 

 

 

   

 

34

 

 

 

   

 

(644

 

 

   

 

58,795

 

 

 

 

118


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

Reference

 

1.

On initial application of AASB 9, a portfolio of bonds with a fair value of $1,000 million was transferred from Trading securities to Investment securities - debt securities at FVOCI as the applicable business model was held to collect and sell. Cumulative fair value gains/(losses) on this portfolio of $2 million (after tax) were transferred from Retained earnings to the FVOCI reserve. Additionally, the reclassification resulted in a reduction in deferred tax assets and current tax liabilities of $1 million.

 

2.

The Available-for-sale classification is no longer applicable under AASB 9. Accordingly, on transition:

 

   

$69,938 million of Available-for-sale debt instruments were reclassified to Investment securities – debt securities measured at FVOCI due to the business model being held to collect and sell. There was no re-measurement impact associated with this reclassification;

 

   

$3,252 million of Available-for-sale debt instruments were reclassified to Investment securities – debt securities at amortised cost due to the business model being held to collect at 1 October 2018. This reclassification resulted in re-measurement of a $2 million increase to the carrying amount arising from reversal of the previous available-for-sale revaluation reserve. Additionally, a deferred tax asset of $1 million associated with the previous available-for-sale revaluation was reversed;

 

   

the Group made irrevocable elections to designate $1,087 million of non-traded Available-for-sale equity securities as Investment securities - equity securities at FVOCI; and

 

   

$7 million of Available-for-sale equity securities were reclassified to Trading securities and the related reserve balance of $1 million was reclassified to Retained earnings.

 

3.

Certain loans with contractual cash flow characteristics that are not solely payments of principal and interest were reclassified from Net loans and advances at amortised cost to Net Loans and advances at FVTPL. The loans had an amortised cost carrying amount of $224 million and a fair value of $201 million at 30 September 2018. The associated re-measurement of $23 million was recognised in Retained earnings offset by a decrease in current tax liabilities of $7 million. In addition, one of the loans was previously in a fair value hedge relationship which was discontinued effective 1 October 2018. Accordingly, changes in the fair value due to changes in the hedged risk which were previously recognised as a reduction to the carrying value of the loan amounting to $15 million were written back to Retained earnings offset by an increase in current tax liabilities of $4 million.

 

4.

The Group elected to designate certain financial liabilities (bonds included within Debt issuances) as measured at fair value through profit or loss effective from 1 October 2018 to reduce an accounting mismatch. The bonds had an amortised cost carrying amount of $879 million and a fair value of $824 million at 30 September 2018. The difference of $55 million (comprising a $109 million decrease in fair value before own credit, offset by a $54 million increase in fair value attributable to own credit) offset by a net tax impact of $17 million (increase in deferred tax asset of $17 million and an increase in current tax liability of $34 million) was recognised in Retained earnings.

 

5.

The Group recognised a decrease of $65 million to the carrying value of Investments in associates with a corresponding decrease to Retained earnings reflecting the Group’s share of the estimated initial application impact of IFRS 9 (the international equivalent of AASB 9).

 

6.

The initial application of the expected credit loss requirements of AASB 9, resulted in increases in provisions for credit impairment attributable to the following:

 

   

On-balance sheet loans and advances of $647 million reflected in the Net loans and advances at amortised cost;

 

   

Investment securities measured at amortised cost of $11 million reflected in the Investment securities – debt securities at amortised cost; and

 

   

Off-balance sheet credit related commitments of $155 million reflected in the Provisions.

The total impact of $813 million was recognised as a reduction to Retained earnings, offset by an increase of $234 million related to deferred tax. Additionally, loss allowances of $10 million (after-tax) attributable to Investment securities – debt securities at FVOCI have been recognised in Reserves with a corresponding adjustment to Retained earnings. The debt securities remain at fair value on the face of the Balance Sheet.

 

7.

On initial application of AASB 9, a portfolio of Negotiable Certificates of Deposit with a carrying amount of $2,906 million was reclassified from Net loans and advances at amortised cost to Investment Securities at amortised cost. There was no re-measurement impact associated with this reclassification.

 

8.

On initial application of AASB 9, loans with a carrying amount and fair value of $1,340 million that were in the process of being syndicated were reclassified from Net loans and advances at amortised cost to Net Loans and advances at FVTPL on the basis that the applicable business model is held-to-sell. There was no re-measurement impact associated with this reclassification.

 

 

119


DIRECTORS’ DECLARATION

 

 

 

Directors’ Declaration

The Directors of Australia and New Zealand Banking Group Limited declare that:

 

1.

in the Directors’ opinion the Condensed Consolidated Financial Statements and Notes to the Condensed Consolidated Financial Statements are in accordance with the Corporations Act 2001, including:

 

   

section 304, that they comply with the Australian Accounting Standards and any further requirements in the Corporations Regulations 2001; and

 

   

section 305, that they give a true and fair view of the financial position of the Group as at 31 March 2019 and of its performance for the half year ended on that date; and

 

2.

in the Directors’ opinion as at the date of this declaration there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

Signed in accordance with a resolution of the Directors.

 

LOGO    LOGO

David M Gonski, AC

Chairman

  

Shayne C Elliott

Director

30 April 2019

 

120


AUDITOR’S REVIEW REPORT AND INDEPENDENCE DECLARATION

 

 

 

LOGO

Independent Auditor’s Review Report to the shareholders of Australia and New Zealand Banking Group Limited

Report on the half year Condensed Consolidated Financial Statements

Conclusion

We have reviewed the accompanying Condensed Consolidated Financial Statements of Australia and New Zealand Banking Group Limited (the Group).

The Group comprises Australia and New Zealand Banking Group Limited (the Company) and the entities it controlled at the half year’s end or from time to time during the half year.

The Condensed Consolidated Financial Statements comprise:

 

 

The condensed consolidated balance sheet as at 31 March 2019;

 

 

The condensed consolidated income statement, condensed consolidated statement of comprehensive income, condensed consolidated statement of changes in equity, and condensed consolidated cash flow statement for the half year ended on that date;

 

 

Notes 1 to 21 comprising a summary of significant accounting policies and other explanatory information; and

 

 

The Directors’ Declaration.

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the Condensed Consolidated Financial Statements of Australia and New Zealand Banking Group Limited are not in accordance with the Corporations Act 2001, including:

 

i)

giving a true and fair view of the Group’s financial position as at 31 March 2019 and of its performance for the half year ended on that date; and

 

ii)

complying with Australian Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.

Responsibilities of the Directors for the Condensed Consolidated Financial Statements

The Directors of the Company are responsible for:

 

 

the preparation of the Condensed Consolidated Financial Statements that give a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001;

 

 

such internal control as the Directors determine is necessary to enable the preparation of the Condensed Consolidated Financial Statements that are free from material misstatement, whether due to fraud or error.

Auditor’s responsibility for the review of the Condensed Consolidated Financial Statements

Our responsibility is to express a conclusion on the Condensed Consolidated Financial Statements based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity, in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the Condensed Consolidated Financial Statements are not in accordance with the Corporations Act 2001 including: giving a true and fair view of the Group’s financial position as at 31 March 2019 and its performance for the half year ended on that date, and complying with Australian Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001. As auditor of Australia and New Zealand Banking Group Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.

A review of Condensed Consolidated Financial Statements consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

In conducting our review, we have complied with the independence requirements of the Corporations Act 2001.

 

     LOGO    LOGO
    KPMG   
    Melbourne    Alison Kitchen
30 April 2019    Partner

Lead Auditor’s Independence Declaration under Section 307C of the Corporations Act 2001

To the Directors of Australia and New Zealand Banking Group Limited    

I declare that, to the best of my knowledge and belief, in relation to the review of Australia and New Zealand Banking Group Limited for the half-year

ended 31 March 2019, there have been:    

 

(i)

no contraventions of the auditor independence requirements as set out in the Corporations Act 2001 in relation to the review; and

 

(ii)

no contraventions of any applicable code of professional conduct in relation to the review.

 

     LOGO    LOGO
    KPMG    Alison Kitchen
    Melbourne    Partner
30 April 2019   

KPMG, an Australian partnership and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (”KPMG International”), a Swiss entity. Liability limited by a scheme approved under Professional Standards Legislation.

 

121


AUDITOR’S REVIEW REPORT AND INDEPENDENCE DECLARATION

 

 

 

This page has been left blank intentionally

 

122


SUPPLEMENTARY INFORMATION

 

 

 

    

 

 

 

CONTENTS

   Page  

Capital management - including discontinued operations

     124  

Average balance sheet and related interest - including discontinued operations

     128  

Select geographical disclosures – including discontinued operations

     131  

Exchange rates

     132  

Derivative financial instruments

     133  

 

123


SUPPLEMENTARY INFORMATION

 

 

 

Capital management - including discontinued operations

ANZ provides information as required under APRA’s prudential standard APS 330: Public Disclosure. This information is located in the Regulatory Disclosures section of ANZ’s website: shareholder.anz.com/pages/regulatory-disclosure.

 

                  

As at

 

          

Movement

 

 
Qualifying Capital                  Mar 19
$M
    Sep 18
$M
    Mar 18
$M
           Mar 19
v. Sep 18
     Mar 19
v. Mar 18
 

Tier 1

                    

Shareholders’ equity and non-controlling interests1

 

           59,971       59,383       59,500          1%        1%  

Prudential adjustments to shareholders’ equity

 

    

 

Table 1

 

 

 

             

 

(43

 

 

   

 

(322

 

 

   

 

(394

 

 

            

 

-87%

 

 

 

    

 

-89%

 

 

 

Gross Common Equity Tier 1 capital

           59,928       59,061       59,106          1%        1%  

Deductions

 

    

 

Table 2

 

 

 

              (14,400     (14,370     (15,399              0%        -6%  

Common Equity Tier 1 capital

           45,528       44,691       43,707          2%        4%  

Additional Tier 1 capital

 

    

 

Table 3

 

 

 

              7,547       7,527       7,418                0%        2%  

Tier 1 capital

           53,075       52,218       51,125          2%        4%  

Tier 2 capital

 

    

 

Table 4

 

 

 

              7,569       7,291       8,040                4%        -6%  

Total qualifying capital

 

                       60,644       59,509       59,165                2%        2%  

Capital adequacy ratios

                    

Common Equity Tier 1

           11.5%       11.4%       11.0%          

Tier 1

           13.4%       13.4%       12.9%          

Tier 2

                        1.9%       1.9%       2.0%          

Total capital ratio

 

                       15.3%       15.2%       14.9%                            

Risk weighted assets

 

    

 

Table 5

 

 

 

             

 

396,291

 

 

 

   

 

390,820

 

 

 

   

 

395,777

 

 

 

            

 

1%

 

 

 

    

 

0%

 

 

 

 

1.

Prior period numbers have not been restated for the impact of AASB 15 to align with previously reported regulatory returns.

 

124


SUPPLEMENTARY INFORMATION

 

 

 

Capital management - including discontinued operations, cont’d

 

                  

As at

 

       

Movement

 

 
                  

Mar 19

$M

    

 

Sep 18
$M

   

Mar 18

$M

        Mar 19
v. Sep 18
     Mar 19
v. Mar 18
 

Table 1: Prudential adjustments to shareholders’ equity

                      

Treasury shares attributable to ANZ Wealth Australia policyholders

             328        328       306         0%        7%  

Accumulated retained profits and reserves of insurance and funds management entities

             (213      (509     (608       -58%        -65%  

Deferred fee revenue including fees deferred as part of loan yields

             143        132       135         8%        6%  
Reserves attributable to investment securities/ available-for-sale assets related to deconsolidated subsidiaries1              (139      (99     (91       40%        53%  

Other

 

                    

 

(162

 

 

    

 

(174

 

 

   

 

(136

 

 

       

 

-7%

 

 

 

    

 

19%

 

 

 

Total

 

                    

 

(43

 

 

    

 

(322

 

 

   

 

(394

 

 

       

 

-87%

 

 

 

    

 

-89%

 

 

 

Table 2: Deductions from Common Equity Tier 1 capital

                      
Unamortised goodwill & other intangibles (excluding ANZ Wealth Australia and New Zealand)              (3,865      (3,776     (3,638       2%        6%  

Intangible component of investments in ANZ Wealth Australia and New Zealand

             (1,494      (1,629     (1,634       -8%        -9%  

Capitalised software

             (1,360      (1,421     (1,745       -4%        -22%  

Capitalised expenses including loan and lease origination fees

             (1,019      (1,077     (1,133       -5%        -10%  

Applicable deferred net tax assets

             (1,162      (1,118     (869       4%        34%  

Expected losses in excess of eligible provisions

     Table 8             (42      (609     (686       -93%        -94%  

Investment in other insurance and funds management subsidiaries

             (270      (270     (274       0%        -1%  

Investment in ANZ Wealth Australia and New Zealand

             (735      (750     (1,751       -2%        -58%  

Investment in banking associates and minority interests

             (2,501      (2,333     (2,272       7%        10%  

Other deductions

 

                    

 

(1,952

 

 

    

 

(1,387

 

 

   

 

(1,397

 

 

       

 

41%

 

 

 

    

 

40%

 

 

 

Total

 

                    

 

(14,400

 

 

    

 

(14,370

 

 

   

 

(15,399

 

 

       

 

0%

 

 

 

    

 

-6%

 

 

 

Table 3: Additional Tier 1 capital

                      

ANZ Capital Notes 1

             1,118        1,117       1,117         0%        0%  

ANZ Capital Notes 2

             1,606        1,605       1,604         0%        0%  

ANZ Capital Notes 3

             965        965       961         0%        0%  

ANZ Capital Notes 4

             1,611        1,610       1,609         0%        0%  

ANZ Capital Notes 5

             925        924       924         0%        0%  

ANZ Bank NZ Capital Notes

             478        456       467         5%        2%  

ANZ Capital Securities

             1,336        1,240       1,188         8%        12%  

Regulatory adjustments and deductions

 

                    

 

(492

 

 

    

 

(390

 

 

   

 

(452

 

 

       

 

26%

 

 

 

    

 

9%

 

 

 

Total

 

                    

 

7,547

 

 

 

    

 

7,527

 

 

 

   

 

7,418

 

 

 

       

 

0%

 

 

 

    

 

2%

 

 

 

Table 4: Tier 2 capital

                      

General reserve for impairment of financial assets

             307        119       123         large        large  

Perpetual subordinated notes

             423        416       390         2%        8%  

Term subordinated debt notes

             7,806        7,575       8,216         3%        -5%  

Regulatory adjustments and deductions

 

                    

 

(967

 

 

    

 

(819

 

 

   

 

(689

 

 

       

 

18%

 

 

 

    

 

40%

 

 

 

Total

 

                    

 

7,569

 

 

 

    

 

7,291

 

 

 

   

 

8,040

 

 

 

       

 

4%

 

 

 

    

 

-6%

 

 

 

 

1.

On adoption of AASB 9 on 1 October 2018, the classification and measurement of financial assets were revised. Available-for-sale classification used in comparative periods ceases to exist under AASB 9 and a new classification of investment securities was introduced. Comparative information has not been restated.

 

125


SUPPLEMENTARY INFORMATION

 

 

 

Capital management - including discontinued operations, cont’d

 

                  

As at

        

Movement

 

 
                  

 

Mar 19

$M

    

 

Sep 18

$M

    

 

Mar 18

$M

        

 

Mar 19

v. Sep 18

    

 

Mar 19
v. Mar 18

 

Table 5: Risk weighted assets

                        

On balance sheet

             264,405        255,196        257,304          4%        3%  

Commitments

             53,079        52,408        53,644          1%        -1%  

Contingents

             12,149        11,938        12,333          2%        -1%  

Derivatives

 

                    

 

15,890

 

 

 

    

 

18,038

 

 

 

    

 

19,541

 

 

 

        

 

-12%

 

 

 

    

 

-19%

 

 

 

Total credit risk weighted assets

     Table 6             345,523        337,580        342,822          2%        1%  

Market risk - Traded

             5,790        6,808        6,558          -15%        -12%  

Market risk - IRRBB

             7,245        8,814        9,019          -18%        -20%  

Operational risk

 

                    

 

37,733

 

 

 

    

 

37,618

 

 

 

    

 

37,378

 

 

 

        

 

0%

 

 

 

    

 

1%

 

 

 

Total risk weighted assets

 

                    

 

396,291

 

 

 

    

 

390,820

 

 

 

    

 

395,777

 

 

 

        

 

1%

 

 

 

    

 

0%

 

 

 

                  

As at

 

        

Movement

 

 
                  

 

Mar 19

$M

    

 

Sep 18

$M

    

 

Mar 18

$M

        

 

Mar 19
v. Sep 18

    

 

Mar 19
v. Mar 18

 

Table 6: Credit risk weighted assets by Basel asset class

                        

Subject to Advanced IRB approach

                        

Corporate

             127,989        121,891        123,253          5%        4%  

Sovereign

             7,016        6,955        6,896          1%        2%  

Bank

             15,511        15,908        15,129          -2%        3%  

Residential mortgage

             101,469        97,764        99,560          4%        2%  

Qualifying revolving retail (credit cards)

             5,795        6,314        6,845          -8%        -15%  

Other retail

 

                    

 

28,029

 

 

 

    

 

29,373

 

 

 

    

 

30,769

 

 

 

        

 

-5%

 

 

 

    

 

-9%

 

 

 

Credit risk weighted assets subject to Advanced IRB approach

 

                    

 

285,809

 

 

 

    

 

278,205

 

 

 

    

 

282,452

 

 

 

        

 

3%

 

 

 

    

 

1%

 

 

 

    

                                                                

Credit risk specialised lending exposures subject to slotting criteria

 

                    

 

35,696

 

 

 

    

 

33,110

 

 

 

    

 

32,065

 

 

 

        

 

8%

 

 

 

    

 

11%

 

 

 

Subject to Standardised approach

                        

Corporate

             12,252        13,760        15,105          -11%        -19%  

Residential mortgage

             331        327        321          1%        3%  

Other retail (includes credit cards)

 

                    

 

81

 

 

 

    

 

88

 

 

 

    

 

102

 

 

 

        

 

-8%

 

 

 

    

 

-21%

 

 

 

Credit risk weighted assets subject to Standardised approach

 

                    

 

12,664

 

 

 

    

 

14,175

 

 

 

    

 

15,528

 

 

 

        

 

-11%

 

 

 

    

 

-18%

 

 

 

    

                                                                

Credit Valuation Adjustment and Qualifying Central Counterparties

 

                    

 

6,217

 

 

 

    

 

7,344

 

 

 

    

 

7,864

 

 

 

        

 

-15%

 

 

 

    

 

-21%

 

 

 

Credit risk weighted assets relating to securitisation exposures

             1,558        1,600        1,728          -3%        -10%  

Other assets

 

                    

 

3,579

 

 

 

    

 

3,146

 

 

 

    

 

3,185

 

 

 

        

 

14%

 

 

 

    

 

12%

 

 

 

Total credit risk weighted assets

 

                    

 

345,523

 

 

 

    

 

337,580

 

 

 

    

 

342,822

 

 

 

        

 

2%

 

 

 

    

 

1%

 

 

 

 

126


SUPPLEMENTARY INFORMATION

 

 

 

Capital management - including discontinued operations, cont’d

 

     Collectively and Individually
Assessed Provision
            Basel Expected Loss1  
Table 7: Total provision for credit impairment and Basel expected loss by division    Mar 19
$M
     Sep 18
$M
     Mar 18
$M
            Mar 19
$M
     Sep 18
$M
     Mar 18
$M
 

Australia

     2,420        1,694        1,690           2,460        2,428        2,499  

Institutional

     1,340        1,324        1,421           1,041        1,052        1,097  

New Zealand

     442        360        421           696        664        725  

Pacific

     67        61        59           8        9        8  

TSO and Group Centre

 

    

 

-

 

 

 

    

 

4

 

 

 

    

 

4

 

 

 

             

 

1

 

 

 

    

 

-

 

 

 

    

 

-

 

 

 

Total provision for credit impairment and expected loss

 

    

 

4,269

 

 

 

    

 

3,443

 

 

 

    

 

3,595

 

 

 

             

 

4,206

 

 

 

    

 

4,153

 

 

 

    

 

4,329

 

 

 

 

1.

Only applicable to Advanced Internal Ratings based portfolios.

 

                  

As at

 

          

Movement

 

 
Table 8: APRA Expected loss in excess of eligible provisions                  Mar 19
$M
    Sep 18
$M
    Mar 18
$M
           Mar 19
v. Sep 18
     Mar 19
v. Mar 18
 

APRA Basel 3 expected loss: non-defaulted

           2,675       2,664       2,826          0%        -5%  

Less: Qualifying collectively assessed provision

                    

Collectively assessed provision

           (3,378     (2,523     (2,579        34%        31%  

Non-qualifying collectively assessed provision

           395       307       312          29%        27%  

Standardised collectively assessed provision

 

                      

 

151

 

 

 

   

 

119

 

 

 

   

 

123

 

 

 

            

 

27%

 

 

 

    

 

23%

 

 

 

Non-defaulted excess included in deduction

           -       567       682          -100%        -100%  

APRA Basel 3 expected loss: defaulted

           1,531       1,489       1,503          3%        2%  

Less: Qualifying individually assessed provision

                    

Individually assessed provision

           (891     (920     (1,016        -3%        -12%  

Additional individually assessed provision for partial write offs

           (310     (325     (301        -5%        3%  

Standardised individually assessed provision

           85       79       108          8%        -21%  

Collectively assessed provision on advanced defaulted

 

                      

 

(373

 

 

   

 

(281

 

 

   

 

(290

 

 

            

 

33%

 

 

 

    

 

29%

 

 

 

           42       42       4          0%        large  

Shortfall in expected loss not included in deduction

 

                      

 

-

 

 

 

   

 

-

 

 

 

   

 

5

 

 

 

            

 

n/a

 

 

 

    

 

-100%

 

 

 

Defaulted excess included in deduction

 

                      

 

42

 

 

 

   

 

4

 

 

 

   

 

9

 

 

 

            

 

large

 

 

 

    

 

large

 

 

 

Gross deduction

 

                      

 

42

 

 

 

   

 

609

 

 

 

   

 

686

 

 

 

            

 

-93%

 

 

 

    

 

-94%

 

 

 

 

127


SUPPLEMENTARY INFORMATION

 

 

 

Average balance sheet and related interest1, 2 – including discontinued operations

 

     Half Year Mar 19

 

       Half Year Sep 18

 

       Half Year Mar 18

 

 
     Avg bal
$M
   

Int

$M

    

Rate

%

       Avg bal
$M
   

Int

$M

    

Rate

%

       Avg bal
$M
   

Int

$M

    

Rate

%

 

Loans and advances

                           

Home loans

     322,407       7,396        4.6%          319,241       7,336        4.6%          313,971       7,296        4.7%  

Consumer finance

     17,876       887        10.0%          18,024       930        10.3%          16,975       944        11.2%  

Business lending

     246,530       5,570        4.5%          236,199       5,113        4.3%          231,556       4,739        4.1%  

Individual provisions for credit impairment

 

    

 

(902

 

 

   

 

-

 

 

 

    

 

n/a

 

 

 

      

 

(959

 

 

   

 

-

 

 

 

    

 

n/a

 

 

 

      

 

(1,057

 

 

   

 

-

 

 

 

    

 

n/a

 

 

 

Total (continuing operations)

 

    

 

585,911

 

 

 

   

 

13,853

 

 

 

    

 

4.7%

 

 

 

      

 

572,505

 

 

 

   

 

13,379

 

 

 

    

 

4.7%

 

 

 

      

 

561,445

 

 

 

   

 

12,979

 

 

 

    

 

4.6%

 

 

 

Non-lending interest earning assets

                           

Cash and other liquid assets

     110,337       710        1.3%          101,825       593        1.2%          90,591       438        1.0%  

Trading and investment securities/available-for-sale assets3

     114,169       1,317        2.3%          109,101       1,392        2.5%          111,734       1,271        2.3%  

Other assets

 

    

 

1,111

 

 

 

   

 

91

 

 

 

    

 

n/a

 

 

 

      

 

1,070

 

 

 

   

 

114

 

 

 

    

 

n/a

 

 

 

      

 

1,416

 

 

 

   

 

161

 

 

 

    

 

n/a

 

 

 

Total (continuing operations)

 

    

 

225,617

 

 

 

   

 

2,118

 

 

 

    

 

1.9%

 

 

 

      

 

211,996

 

 

 

   

 

2,099

 

 

 

    

 

2.0%

 

 

 

      

 

203,741

 

 

 

   

 

1,870

 

 

 

    

 

1.8%

 

 

 

Total interest earning assets (continuing operations)4

 

    

 

811,528

 

 

 

   

 

15,971

 

 

 

    

 

3.9%

 

 

 

      

 

784,501

 

 

 

   

 

15,478

 

 

 

    

 

3.9%

 

 

 

      

 

765,186

 

 

 

   

 

14,849

 

 

 

    

 

3.9%

 

 

 

Non-interest earning assets (continuing operations)

 

    

 

120,099

 

 

 

                       

 

126,817

 

 

 

                       

 

126,546

 

 

 

                

Total average assets (continuing operations)

 

    

 

931,627

 

 

 

           

 

911,318

 

 

 

           

 

891,732

 

 

 

    

Total average assets (discontinued operations)

 

    

 

42,564

 

 

 

                       

 

42,859

 

 

 

                       

 

42,263

 

 

 

                

Total average assets

 

    

 

974,191

 

 

 

                       

 

954,177

 

 

 

                       

 

933,995

 

 

 

                

Deposits and other borrowings

                           

Certificates of deposit

     43,592       505        2.3%          47,855       541        2.3%          51,748       529        2.1%  

Term deposits

     217,887       2,783        2.6%          207,804       2,503        2.4%          200,255       2,185        2.2%  

On demand and short term deposits

     215,957       1,892        1.8%          218,847       1,883        1.7%          221,781       1,843        1.7%  

Deposits from banks and securities sold under agreement to repurchase

     81,748       913        2.2%          71,952       722        2.0%          65,455       508        1.6%  

Commercial paper and other borrowings

 

    

 

22,127

 

 

 

   

 

309

 

 

 

    

 

2.8%

 

 

 

      

 

22,653

 

 

 

   

 

230

 

 

 

    

 

2.0%

 

 

 

      

 

21,359

 

 

 

   

 

208

 

 

 

    

 

2.0%

 

 

 

Total (continuing operations)

 

    

 

581,311

 

 

 

   

 

6,402

 

 

 

    

 

2.2%

 

 

 

      

 

569,111

 

 

 

   

 

5,879

 

 

 

    

 

2.1%

 

 

 

      

 

560,598

 

 

 

   

 

5,273

 

 

 

    

 

1.9%

 

 

 

Non-deposit interest bearing liabilities

                           

Collateral received and settlement balances owed by ANZ

     11,603       51        0.9%          12,652       55        0.9%          12,060       48        0.8%  

Debt issuances & subordinated debt

     120,454       2,060        3.4%          116,634       2,070        3.5%          109,020       1,858        3.4%  

Other liabilities

 

    

 

2,465

 

 

 

   

 

159

 

 

 

    

 

n/a

 

 

 

      

 

1,977

 

 

 

    310        n/a         

 

4,050

 

 

 

    320        n/a  

Total (continuing operations)

 

    

 

134,522

 

 

 

   

 

2,270

 

 

 

    

 

3.4%

 

 

 

      

 

131,263

 

 

 

    2,435        3.7%         

 

125,130

 

 

 

    2,226        3.6%  

Total interest bearing liabilities (continuing operations)4

 

    

 

715,833

 

 

 

   

 

8,672

 

 

 

    

 

2.4%

 

 

 

      

 

700,374

 

 

 

    8,314        2.4%         

 

685,728

 

 

 

    7,499        2.2%  

Non-interest bearing liabilities (continuing operations)

 

    

 

153,751

 

 

 

                       

 

150,335

 

 

 

                       

 

145,695

 

 

 

                

Total average liabilities (continuing operations)

 

    

 

869,584

 

 

 

           

 

850,709

 

 

 

           

 

831,423

 

 

 

    

Total average liabilities (discontinued operations)

    

 

45,412

 

 

 

                       

 

44,469

 

 

 

                       

 

43,573

 

 

 

                

Total average liabilities

 

    

 

914,996

 

 

 

                       

 

895,178

 

 

 

                       

 

874,996

 

 

 

                
                                                                                   

Total average shareholders’ equity

    

 

59,195

 

 

 

                       

 

58,999

 

 

 

                       

 

58,999

 

 

 

                

 

1. 

Averages used are predominantly daily averages.

 

2. 

Assets and liabilities held for sale are included in continuing operations balance sheet categories and discontinued operations.

 

3. 

On adoption of AASB 9 on 1 October 2018, the classification and measurement of financial assets were revised. Available-for-sale classification used in comparative periods cease to exist under AASB 9 and a new classification of investment securities was introduced. Comparative information has not been restated.

 

4. 

Intra-group interest earning assets and interest income and Intra-group interest earning liabilities and interest expense have been eliminated.

 

128


SUPPLEMENTARY INFORMATION

 

 

 

Average balance sheet and related interest1, 2 – including discontinued operations (cont’d)

 

     Half Year Mar 19                    Half Year Sep 18                                Half Year Mar 18              
     Avg bal
$M
      

Int

$M

       Rate
%
       Avg bal
$M
       Int
$M
       Rate
%
       Avg bal
$M
       Int
$M
       Rate
%
 

Loans and advances

                                          

Australia

     401,296          9,507          4.8%          395,442          9,404          4.7%          389,907          9,273          4.8%  

Asia, Pacific, Europe & America

     61,248          1,456          4.8%          58,826          1,158          3.9%          56,019          977          3.5%  

New Zealand

     123,367          2,890          4.7%          118,237          2,817          4.8%          115,519          2,729          4.7%  

Total (continuing operations)

     585,911          13,853          4.7%          572,505          13,379          4.7%          561,445          12,979          4.6%  

Trading and investment securities/available-for-sale assets3

                                          

Australia

     58,709          684          2.3%          59,075          833          2.8%          62,044          740          2.4%  

Asia, Pacific, Europe & America

     41,171          455          2.2%          36,135          379          2.1%          35,399          344          1.9%  

New Zealand

     14,289          178          2.5%          13,891          180          2.6%          14,291          187          2.6%  

Total (continuing operations)

     114,169          1,317          2.3%          109,101          1,392          2.5%          111,734          1,271          2.3%  

Total interest earning assets4

                                          

Australia

     505,654          10,633          4.2%          495,373          10,605          4.3%          484,628          10,346          4.3%  

Asia, Pacific, Europe & America

     163,810          2,206          2.7%          152,803          1,827          2.4%          146,690          1,533          2.1%  

New Zealand

     142,064          3,132          4.4%          136,325          3,046          4.5%          133,868          2,970          4.4%  

Total (continuing operations)

     811,528          15,971          3.9%          784,501          15,478          3.9%          765,186          14,849          3.9%  

Total average assets

                                          

Australia

     588,469                    583,016                    571,245            

Asia, Pacific, Europe & America

     188,160                    178,007                    172,390            

New Zealand

     154,998                                150,295                                148,097                        

Total average assets (continuing operations)

     931,627                    911,318                    891,732            

Total average assets (discontinued operations)

     42,564                                42,859                                42,263                        

Total average assets

     974,191                                954,177                                933,995                        
Interest bearing deposits and other borrowings                                           

Australia

     334,952          3,716          2.2%          336,275          3,568          2.1%          334,390          3,382          2.0%  

Asia, Pacific, Europe & America

     150,989          1,554          2.1%          142,316          1,237          1.7%          137,993          855          1.2%  

New Zealand

     95,370          1,132          2.4%          90,520          1,074          2.4%          88,215          1,036          2.4%  

Total (continuing operations)

     581,311          6,402          2.2%          569,111          5,879          2.1%          560,598          5,273          1.9%  

Total interest bearing liabilities4

                                          

Australia

     421,237          5,296          2.5%          417,551          5,306          2.5%          408,953          4,880          2.4%  

Asia, Pacific, Europe & America

     176,119          1,864          2.1%          168,840          1,536          1.8%          165,303          1,182          1.4%  

New Zealand

     118,477          1,512          2.6%          113,983          1,472          2.6%          111,472          1,437          2.6%  

Total (continuing operations)

     715,833          8,672          2.4%          700,374          8,314          2.4%          685,728          7,499          2.2%  

Total average liabilities

                                          

Australia

     528,775                    522,945                    508,875            

Asia, Pacific, Europe & America

     201,315                    193,712                    191,147            

New Zealand

     139,494                                134,052                                131,401                        

Total average liabilities (continuing operations)

     869,584                    850,709                    831,423            

Total average liabilities (discontinued operations)

     45,412                                44,469                                43,573                        

Total average liabilities

     914,996                                895,178                                874,996                        

Total average shareholders’ equity

                                          
Ordinary share capital, reserves, retained earnings and non-controlling interests      59,195                                58,999                                58,999                        

Total average shareholders’ equity

     59,195                                58,999                                58,999                        

Total average liabilities and shareholder’s equity

     974,191                                954,177                                933,995                        

 

1. 

Averages used are predominantly daily averages.

 

2. 

Assets and liabilities held for sale are included in continuing operations balance sheet categories and discontinued operations.

 

3. 

On adoption of AASB 9 on 1 October 2018, the classification and measurement of financial assets were revised. Available-for-sale classification used in comparative periods cease to exist under AASB 9 and a new classification of investment securities was introduced. Comparative information has not been restated.

 

4. 

Intra-group interest earning assets and interest income and Intra-group interest earning liabilities and interest expense have been eliminated.

 

129


SUPPLEMENTARY INFORMATION

 

 

 

                

Half Year

 

           

Gross earnings rate1

      
Mar 19
%
 
 
      
Sep 18
%
 
 
      
Mar 18  
%  
 
 

Australia

       4.38          4.46          4.49    

Asia, Pacific, Europe & America

       2.71          2.41          2.12    

New Zealand

       4.42          4.46          4.45    

Group

       3.95          3.94          3.89    

Net interest spread and net interest margin analysis as follows:

              
                

Half Year2

 

           

Australia1

      
Mar 19
%
 
 
      
Sep 18
%
 
 
      
Mar 18  
%  
 
 

Net interest spread

       1.75          1.81          1.99    

Interest attributable to net non-interest bearing items

       0.35          0.31          0.28    

Net interest margin - Australia

       2.10          2.12          2.27    

Asia, Pacific, Europe & America1

              

Net interest spread

       0.58          0.60          0.68    

Interest attributable to net non-interest bearing items

       0.13          0.10          0.08    

Net interest margin - Asia, Pacific, Europe & America

       0.71          0.70          0.76    

New Zealand1

              

Net interest spread

       1.82          1.83          1.83    

Interest attributable to net non-interest bearing items

       0.35          0.33          0.33    

Net interest margin - New Zealand

       2.17          2.16          2.16    

Group

              

Net interest spread

       1.50          1.57          1.70    

Interest attributable to net non-interest bearing items

       0.30          0.25          0.23    

Net interest margin

       1.80          1.82          1.93    

Net interest margin (excluding Markets)

       2.50          2.49          2.60    
1.

Geographic gross earnings rate, net interest spread and net interest margin are calculated gross of intra-group items (Intra-group interest earning assets and associated interest income and intra-group interest bearing liabilities and associated interest expense).

2.

In the March 2019 half, the methodology for allocating earnings on capital at a business unit level has changed from Economic Capital to Regulatory Capital. While neutral at a Group level, this change has impacted net interest income at the business unit level and comparative information has been restated accordingly.

 

130


SUPPLEMENTARY INFORMATION

 

 

 

Select geographical disclosures – including discontinued operations

The following divisions operate across the geographic locations illustrated below:

 

 

Institutional division - International, New Zealand and Australia

 

 

Pacific division - International

 

 

New Zealand division - New Zealand

The International geography includes Asia, Pacific, Europe & America

 

     Australia      New Zealand      International      Total  
     $M      $M      $M      $M  

March 2019 Half Year

           

Statutory profit attributable to shareholders of the company

     1,750        877        546        3,173    

Cash profit

     1,902        1,052        560        3,514    

Net loans and advances1

     421,261        126,279        62,603        610,143    

Customer deposits1

     270,779        103,034        119,560        493,373    

Risk weighted assets1

 

    

 

249,777

 

 

 

    

 

71,322

 

 

 

    

 

75,192

 

 

 

    

 

396,291  

 

 

 

 

September 2018 Half Year

           

Statutory profit attributable to shareholders of the company

     1,890        939        248        3,077    

Cash profit

     1,804        885        240        2,929    

Net loans and advances1

     427,097        117,927        60,413        605,437    

Customer deposits1

     276,769        95,310        115,194        487,273    

Risk weighted assets1

 

    

 

248,504

 

 

 

    

 

67,627

 

 

 

    

 

74,689

 

 

 

    

 

390,820  

 

 

 

 

March 2018 Half Year

           

Statutory profit attributable to shareholders of the company

     1,984        880        459        3,323    

Cash profit

     1,583        860        433        2,876    

Net loans and advances1

     418,916        118,610        54,943        592,469    

Customer deposits1

     276,892        94,623        101,249        472,764    

Risk weighted assets1

 

    

 

253,491

 

 

 

    

 

68,559

 

 

 

    

 

73,727

 

 

 

    

 

395,777  

 

 

 

 

1.   Balance Sheet amounts include assets and liabilities held for sale.

           

New Zealand geography (in NZD)

 

     Half Year            Movement  
     Mar 19     Sep 18     Mar 18            Mar 19      Mar 19  
     NZD M     NZD M     NZD M            v. Sep 18      v. Mar 18  

Net interest income

     1,626       1,605       1,572          1%        3%  

Other operating income

 

    

 

654

 

 

 

   

 

475

 

 

 

   

 

540

 

 

 

            

 

38%

 

 

 

    

 

21%

 

 

 

Operating income

     2,280       2,080       2,112          10%        8%  

Operating expenses

 

    

 

(735

 

 

   

 

(761

 

 

   

 

(742

 

 

            

 

-3%

 

 

 

    

 

-1%

 

 

 

Profit before credit impairment and income tax

     1,545       1,319       1,370          17%        13%  

Credit impairment (charge)/release

 

    

 

(32

 

 

   

 

17

 

 

 

   

 

(70

 

 

            

 

large

 

 

 

    

 

-54%

 

 

 

 

Profit before income tax

     1,513       1,336       1,300          13%        16%  

Income tax expense and non-controlling interests

 

    

 

(399

 

 

   

 

(373

 

 

   

 

(359

 

 

            

 

7%

 

 

 

    

 

11%

 

 

 

 

Cash profit2

     1,114       963       941          16%        18%  

Adjustments between statutory profit and cash profit

 

    

 

(185

 

 

   

 

59

 

 

 

   

 

23

 

 

 

            

 

large

 

 

 

    

 

large

 

 

 

 

Statutory profit2

 

    

 

929

 

 

 

   

 

1,022

 

 

 

   

 

964

 

 

 

            

 

-9%

 

 

 

    

 

-4%

 

 

 

Individually assessed credit impairment charge/(release) - cash

     32       17       84          88%        -62%  

Collectively assessed credit impairment charge/(release) - cash

     -       (34     (14        -100%        -100%  

Net loans and advances1

     131,788       128,749       126,316          2%        4%  

Customer deposits1

     107,528       104,055       100,771          3%        7%  

Risk weighted assets1

     74,433       73,833       73,014          1%        2%  

Total full time equivalent staff (FTE)

 

    

 

7,311

 

 

 

   

 

7,511

 

 

 

   

 

7,718

 

 

 

            

 

-3%

 

 

 

    

 

-5%

 

 

 

 

1.

Balance Sheet amounts include assets and liabilities held for sale from continuing operations.

 

2.

Statutory profit for March 2019 half included a NZ$59 million gain on sale of OPL NZ, and a NZ$39 million gain on sale of Paymark. Cash profit also includes an after tax gain of NZ$86 million on the reversal of the life-to-date cash profit adjustments on the revaluation of OPL NZ policy liabilities sold.

 

131


SUPPLEMENTARY INFORMATION

 

 

 

Exchange rates

Major exchange rates used in the translation of foreign subsidiaries, branches, investments in associates and issued debt are as follows:

 

    

Balance Sheet

            Profit & Loss Average  
    

As at

 

           

Half Year

 

 
     Mar 19            Sep 18            Mar 18                  Mar 19            Sep 18            Mar 18  

Chinese Renminbi

     4.7700        4.9679              4.8276           4.8805        4.8977              5.0410  

Euro

     0.6313        0.6205              0.6221           0.6274        0.6315              0.6460  

Pound Sterling

     0.5425        0.5520              0.5445           0.5520        0.5584              0.5718  

Indian Rupee

     48.991        52.363              49.860           50.906        50.956              50.145  

Indonesian Rupiah

     10,099        10,743              10,556           10,329        10,620              10,534  

Japanese Yen

     78.550        81.863              81.664           79.629        81.952              85.957  

Malaysian Ringgit

     2.8963        2.9858              2.9677           2.9526        2.9865              3.1401  

New Taiwan Dollar

     21.863        22.013              22.362           22.028        22.460              23.087  

New Zealand Dollar

     1.0436        1.0918              1.0650           1.0578        1.0841              1.0924  

Papua New Guinean Kina

     2.3924        2.4052              2.4945           2.4051        2.4430              2.5060  

United States Dollar

    

 

0.7094

 

 

 

    

 

0.7216      

 

 

 

    

 

0.7671

 

 

 

             

 

0.7145

 

 

 

    

 

0.7428      

 

 

 

    

 

0.7772

 

 

 

 

132


SUPPLEMENTARY INFORMATION

 

 

 

Derivative financial instruments

Derivative financial instruments are contracts whose value is derived from one or more underlying variables or indices defined in the contract, require little or no initial net investment and are settled at a future date. Derivatives include contracts traded on registered exchanges and contracts agreed between counterparties. The use of derivatives and their sale to customers as risk management products is an integral part of the Group’s trading and sales activities. Derivatives are also used to manage the Group’s own exposure to fluctuations in foreign exchange and interest rates as part of its asset and liability management activities.

The following table provides an overview of the Group’s foreign exchange, interest rate, commodity and credit derivatives. They include all trading and balance sheet risk management contracts. The derivative instruments become favourable (assets) or unfavourable (liabilities) as a result of fluctuations in market rates relative to the terms of the derivative.

 

      

Assets

 

      

Liabilities

 

      

Assets

 

      

Liabilities

 

      

Assets

 

      

Liabilities

 

 
       Mar 19        Mar 19        Sep 18        Sep 18        Mar 18        Mar 18  
Fair Values      $M        $M        $M        $M        $M        $M  

Interest rate contracts

                             

Forward rate agreements

       13          (14        2          (2        23          (22

Futures contracts

       66          (205        101          (42        26          (229

Swap agreements

       55,832          (56,028        36,935          (38,808        34,981          (35,868

Options purchased

       1,111          -          782          -          749          -  

Options sold

      

 

-

 

 

 

      

 

(1,789

 

 

      

 

-

 

 

 

      

 

(1,408

 

 

      

 

-

 

 

 

      

 

(1,549

 

 

Total

      

 

57,022

 

 

 

      

 

(58,036

 

 

      

 

37,820

 

 

 

      

 

(40,260

 

 

      

 

35,779

 

 

 

      

 

(37,668

 

 

Foreign exchange contracts

                             

Spot and forward contracts

       11,303          (10,419        15,218          (14,133        19,681          (19,347

Swap agreements

       9,288          (11,087        12,577          (11,873        13,357          (11,437

Options purchased

       366          -          494          -          543          -  

Options sold

      

 

-

 

 

 

      

 

(506

 

 

      

 

-

 

 

 

      

 

(669

 

 

      

 

-

 

 

 

      

 

(527

 

 

Total

      

 

20,957

 

 

 

      

 

(22,012

 

 

      

 

28,289

 

 

 

      

 

(26,675

 

 

      

 

33,581

 

 

 

      

 

(31,311

 

 

Commodity contracts

      

 

1,328

 

 

 

      

 

(738

 

 

      

 

2,260

 

 

 

      

 

(2,683

 

 

      

 

1,486

 

 

 

      

 

(1,567

 

 

Credit default swaps

                             

Structured credit derivatives purchased

       16          -          22          -          22          -  

Other credit derivatives purchased

      

 

14

 

 

 

      

 

(59

 

 

      

 

8

 

 

 

      

 

(29

 

 

      

 

6

 

 

 

      

 

(47

 

 

Credit derivatives purchased

       30          (59        30          (29        28          (47

Structured credit derivatives sold

       -          (20        -          (26        -          (26

Other credit derivatives sold

      

 

38

 

 

 

      

 

(6

 

 

      

 

24

 

 

 

      

 

(3

 

 

      

 

41

 

 

 

      

 

(5

 

 

Credit derivatives sold

      

 

38

 

 

 

      

 

(26

 

 

      

 

24

 

 

 

      

 

(29

 

 

      

 

41

 

 

 

      

 

(31

 

 

Total

      

 

68

 

 

 

      

 

(85

 

 

      

 

54

 

 

 

      

 

(58

 

 

      

 

69

 

 

 

      

 

(78

 

 

Derivative financial instruments

      

 

79,375

 

 

 

      

 

(80,871

 

 

      

 

68,423

 

 

 

      

 

(69,676

 

 

      

 

70,915

 

 

 

      

 

(70,624

 

 

 

133


SUPPLEMENTARY INFORMATION

 

 

 

This page has been left blank intentionally

 

134


DEFINITIONS

 

 

 

AASB - Australian Accounting Standards Board. The term “AASB” is commonly used when identifying Australian Accounting Standards issued by the AASB.

APRA - Australian Prudential Regulation Authority.

APS - ADI Prudential Standard.

Cash and cash equivalents comprise coins, notes, money at call, balances held with central banks, liquid settlement balances (readily convertible to known amounts of cash which are subject to insignificant risk of changes in value) and securities purchased under agreements to resell (reverse repos) in less than three months.

Cash profit is an additional measure of profit which is prepared on a basis other than in accordance with accounting standards. Cash profit represents ANZ’s preferred measure of the result of the ongoing business activities of the Group, enabling readers to assess Group and Divisional performance against prior periods and against peer institutions. To calculate cash profit, the Group excludes non-core items from statutory profit as noted below. These items are calculated consistently period on period so as not to discriminate between positive and negative adjustments.

Gains and losses are adjusted where they are significant, or have the potential to be significant in any one period, and fall into one of three categories:

 

  1.

gains or losses included in earnings arising from changes in tax, legal or accounting legislation or other non-core items not associated with the ongoing operations of the Group;

 

  2.

treasury shares, revaluation of policy liabilities, economic hedging impacts and similar accounting items that represent timing differences that will reverse through earnings in the future; and

 

  3.

accounting reclassifications between individual line items that do not impact reported results, such as policyholders tax gross up.

Cash profit is not a measure of cash flow or profit determined on a cash accounting basis.

Collectively assessed provision under AASB 139 is the provision for credit losses that are inherent in the portfolio but not able to be individually identified. A collectively assessed provision may only be recognised when a loss event has already occurred. Losses expected as a result of future events, no matter how likely, are not recognised.

Collectively assessed provision under AASB 9 represents the Expected Credit Loss (ECL). These incorporate forward looking information and do not require an actual loss event to have occurred for an impairment provision to be recognised.

Covered bonds are bonds issued by an ADI to external investors secured against a pool of the ADI’s assets (the cover pool) assigned to a bankruptcy remote special purpose entity. The primary assets forming the cover pool are mortgage loans. The mortgages remain on the issuer’s balance sheet. The covered bond holders have dual recourse to the issuer and the cover pool assets. The mortgages included in the cover pool cannot be otherwise pledged or disposed of but may be repurchased and substituted in order to maintain the credit quality of the pool. The Group issues covered bonds as part of its funding activities.

Credit risk is the risk of financial loss resulting from the failure of ANZ’s customers and counterparties to honour or perform fully the terms of a loan or contract.

Credit risk weighted assets (CRWA) represent assets which are weighted for credit risk according to a set formula as prescribed in APS 112/113.

Customer deposits represent term deposits, other deposits bearing interest, deposits not bearing interest and borrowing corporations’ debt excluding securitisation deposits.

Derivative credit valuation adjustment (CVA) - Over the life of a derivative instrument, ANZ uses a model to adjust fair value to take into account the impact of counterparty credit quality. The methodology calculates the present value of expected losses over the life of the financial instrument as a function of probability of default, loss given default, expected credit risk exposure and an asset correlation factor. Impaired derivatives are also subject to a CVA.

Dividend payout ratio is the total ordinary dividend payment divided by profit attributable to shareholders of the Company.

Gross loans and advances (GLA) is made up of loans and advances, capitalised brokerage/mortgage origination fees less unearned income.

Impaired assets are those financial assets where doubt exists as to whether the full contractual amount will be received in a timely manner, or where concessional terms have been provided because of the financial difficulties of the customer. Financial assets are impaired if there is objective evidence of impairment as a result of a loss event that occurred prior to the reporting date, and that loss event has had an impact, which can be reliably estimated, on the expected future cash flows of the individual asset or portfolio of assets.

Impaired loans comprise drawn facilities where the customer’s status is defined as impaired.

Individually assessed provision is assessed on a case-by-case basis for all individually managed impaired assets taking into consideration factors such as the realisable value of security (or other credit mitigants), the likely return available upon liquidation or bankruptcy, legal uncertainties, estimated costs involved in recovery, the market price of the exposure in secondary markets and the amount and timing of expected receipts and recoveries.

Interest rate risk in the banking book (IRRBB) relates to the potential adverse impact of changes in market interest rates on ANZ’s future net interest income. The risk generally arises from:

 

  1.

Repricing and yield curve risk - the risk to earnings or market value as a result of changes in the overall level of interest rates and/or the relativity of these rates across the yield curve;

 

  2.

Basis risk - the risk to earnings or market value arising from volatility in the interest margin applicable to banking book items; and

 

  3.

Optionality risk - the risk to earnings or market value arising from the existence of stand-alone or embedded options in banking book items.

Internationally comparable ratios are ANZ’s interpretation of the regulations documented in the Basel Committee publications: “Basel 3: A global regulatory framework for more resilient banks and banking systems” (June 2011) and “International Convergence of Capital Measurement and Capital Standards” (June 2006). They also include differences identified in APRA’s information paper entitled International Capital Comparison Study (13 July 2015).

Level 1 in the context of APRA supervision, Australia and New Zealand Banking Group Limited consolidated with certain approved subsidiaries.

Level 2 in the context of APRA supervision, the consolidated ANZ Group excluding associates, insurance and funds management entities, commercial non-financial entities and certain securitisation vehicles.

Net interest margin is net interest income as a percentage of average interest earning assets.

Net loans and advances represent gross loans and advances less allowance for credit losses.

 

135


DEFINITIONS

 

 

 

Net Stable Funding Ratio (NSFR) is the ratio of the amount of available stable funding (ASF) to the amount of required stable funding (RSF) defined by APRA. The amount of ASF is the portion of an Authorised Deposit-taking Institutions (ADI) capital and liabilities expected to be a reliable source of funds over a one year time horizon. The amount of RSF is a function of the liquidity characteristics and residual maturities of an ADI’s assets and off-balance sheet activities. ADIs must maintain an NSFR of at least 100%.

Net tangible assets equal share capital and reserves attributable to shareholders of the Company less unamortised intangible assets (including goodwill and software).

Regulatory deposits are mandatory reserve deposits lodged with local central banks in accordance with statutory requirements.

Restructured items comprise facilities in which the original contractual terms have been modified for reasons related to the financial difficulties of the customer. Restructuring may consist of reduction of interest, principal or other payments legally due, or an extension in maturity materially beyond those typically offered to new facilities with similar risk.

Return on average assets is the profit attributable to shareholders of the Company, divided by average total assets.

Return on average ordinary shareholders’ equity is the profit attributable to shareholders of the Company, divided by average ordinary shareholders’ equity.

Risk weighted assets (RWA) are risk weighted according to each asset’s inherent potential for default and what the likely losses would be in the case of default. In the case of non asset backed risks (i.e. market and operational risk), RWA is determined by multiplying the capital requirements for those risks by 12.5.

Settlement balances owed to/by ANZ represent financial assets and/or liabilities which are in the course of being settled. These may include trade dated assets and liabilities, vostro accounts and securities settlement accounts.

 

136


DEFINITIONS

 

 

 

Description of divisions

The Group operates on a divisional structure with six continuing divisions: Australia, Institutional, New Zealand, Wealth Australia, Pacific, and TSO and Group Centre.

The following structural changes have taken place during the period:

 

 

The residual Asia Retail and Wealth businesses have been transferred from the former Asia Retail and Pacific division to TSO and Group Centre division. The remaining segment has been renamed Pacific division; and

 

 

ANZ’s lenders mortgage insurance, share investing and general insurance distribution businesses which were previously part of the continuing operations of Wealth Australia now form part of the Australia division. ANZ’s financial planning business continues to be part of the continuing operations of the Wealth Australia division.

Australia

The Australia division comprises the Retail and Business & Private Banking (B&PB) business units.

 

 

Retail provides products and services to consumer customers in Australia via the branch network, mortgage specialists, contact centres and a variety of self-service channels (internet banking, phone banking, ATMs, website, ANZ share investing and digital banking) and third party brokers.

 

 

B&PB provides a full range of banking products and financial services, including asset financing, across the following customer segments: medium to large commercial customers and agribusiness customers across regional Australia, small business owners and high net worth individuals and family groups.

Institutional

The Institutional division services global institutional and corporate customers across three product sets: Transaction Banking, Loans & Specialised Finance and Markets.

 

 

Transaction Banking provides working capital and liquidity solutions including documentary trade, supply chain financing, commodity financing as well as cash management solutions, deposits, payments and clearing.

 

 

Loans & Specialised Finance provides loan products, loan syndication, specialised loan structuring and execution, project and export finance, debt structuring and acquisition finance and corporate advisory.

 

 

Markets provide risk management services on foreign exchange, interest rates, credit, commodities and debt capital markets in addition to managing the Group’s interest rate exposure and liquidity position.

New Zealand

The New Zealand division comprises the Retail and Commercial business units.

 

 

Retail provides a full range of banking and wealth management services to consumer, private banking and small business banking customers. We deliver our services via our internet and app-based digital solutions and network of branches, mortgage specialists, relationship managers and contact centres.

 

 

Commercial provides a full range of banking services including traditional relationship banking and sophisticated financial solutions through dedicated managers focusing on privately owned medium to large enterprises and the agricultural business segment.

Wealth Australia

The retained Wealth Australia business is comprised of financial planning services provided by salaried financial planners.

Refer to Note 11 for details on Wealth Australia discontinued operations.

Pacific

The Pacific division provides products and services to retail customers, small to medium-sized enterprises, institutional customers and Governments located in the Pacific Islands. Products and services include retail products provided to consumers, traditional relationship banking and sophisticated financial solutions provided to business customers through dedicated managers.

TSO and Group Centre

TSO and Group Centre provide support to the operating divisions, including technology, group operations, shared services, property, risk management, financial management, strategy, marketing, human resources and corporate affairs. The Group Centre includes Asia Retail and Wealth, Group Treasury, Shareholder Functions and minority investments in Asia. Refer to Note 11 for details on TSO and Group Centre discontinued operations.

 

        

 

137


ASX APPENDIX 4D - CROSS REFERENCE INDEX

 

 

 

   Page

Details of the reporting period (4D Item 1)

   After front cover

Results for Announcement to the Market (4D Item 2)

   After front cover

Net Tangible Assets per security (4D Item 3)

   13

Details of entities over which control has been gained or lost (4D Item 4)

   114

Dividends and dividend dates (4D Item 5)

   After front cover

Dividend Reinvestment Plan (4D Item 6)

   After front cover

Details of associates and joint venture entities (4D Item 7)

   114

 

138


ALPHABETICAL INDEX

 

 

 

     PAGE  

Appendix 4D Cross Reference Index

     138  

Appendix 4D Statement

     2  

Auditor’s Review Report and Independence Declaration

     121  

Average Balance Sheet and Related Interest

     128  

Basis of Preparation

     86  

Capital Management

     124  

Changes in Composition of the Group

     114  

Condensed Consolidated Balance Sheet

     83  

Condensed Consolidated Cash Flow Statement

     84  

Condensed Consolidated Income Statement

     81  

Condensed Consolidated Statement of Changes in Equity

     85  

Condensed Consolidated Statement of Comprehensive Income

     82  

Contingent Liabilities and Contingent Assets

     115  

Credit Risk

     106  

Definitions

     135  

Deposits and Other Borrowings

     101  

Derivative Financial Instruments

     133  

Directors’ Declaration

     120  

Directors’ Report

     80  

Discontinued Operations and Assets and Liabilities Held for Sale

     102  

Dividends

     94  

Divisional Results

     49  

Earnings Per Share

     95  

Exchange Rates

     132  

Fair Value Measurement

     110  

Full Time Equivalent Staff

     19  

Group Results

     21  

Income

     91  

Income Tax Expense

     93  

Investments In Associates

     114  

Net Loans and Advances

     98  

Operating Expenses

     92  

Profit Reconciliation

     73  

Allowance for Expected Credit Losses

     99  

Related Party Disclosures

     114  

Segment Analysis

     96  

Select Geographical Disclosures

     131  

Share Capital

     114  

Shareholders’ Equity

     114  

Subordinated Debt

     105  

Significant Events Since Balance Date

     116  

Summary

     7  

 

139


ALPHABETICAL INDEX

 

 

 

 

THIS PAGE HAS BEEN LEFT BLANK INTENTIONALLY

 

 

140