EX-99.3 4 d55936dex993.htm EX-99.3 EX-99.3

Exhibit 99.3

SELECTED FINANCIAL DATA

The information in this section, excluding the operational information, Adjusted EBITDA, Funds From Operations and Funds From Operations per Unit set forth in the tables below, is derived from and should be read in conjunction with the audited consolidated financial statements of Brookfield Renewable as at December 31, 2019 and 2018, and for the years ended December 31, 2019, 2018 and 2017 and related notes.

HISTORICAL OPERATIONAL AND FINANCIAL INFORMATION

 

YEAR ENDED DECEMBER 31

(MILLIONS, EXCEPT AS NOTED)

    2019     2018      2017     2016     2015  
           
Operational information:            

Capacity (MW)

      18,883       17,419        16,369       10,731       7,284  

Total generation (GWh)

            

Long-term average generation

      53,926       51,971        42,334       38,982       24,467  

Actual generation

      52,560       52,056        43,385       34,071       23,332  

Proportionate generation (GWh)

            

Long-term average generation

      26,189       25,844        23,251       22,362       18,749  

Actual generation

      26,038       25,753        23,968       20,222       17,662  

Average revenue ($ per MWh)

      78       75        70       73       73  
Additional financial information:                                

Net income (loss) attributable to Unitholders(1)(3)

    $ (103 )    $ 80      $ (56 )    $ (65 )    $ 3  

Basic earnings (loss) per LP Unit

      (0.40 )      0.10        (0.22 )      (0.23 )      (0.01 ) 

Consolidated Adjusted EBITDA

      2,893       2,670        1,837       1,499       1,224  

Proportionate Adjusted EBITDA

      1,444       1,323        1,142       942       907  

Funds From Operations

      761       676        581       419       467  

Funds From Operations per Unit(1)(2)(3)

      1.96       1.73        1.51       1.14       1.32  

Distribution per LP Unit(3)

      1.65       1.57        1.50       1.42       1.33  

 

(1)

Unitholders and per Unit include holders of the GP interest, Redeemable/Exchangeable partnership units, and LP Units.

(2)

For the year ended December 31, 2019, weighted average LP Units, Redeemable/Exchangeable partnership units and GP interest totaled 389.0 million (2018: 390.4 million, 2017: 383.6 million, 2016: 366.5 million and 2015: 353.4 million).

(3)

Adjusted to reflect the special distribution of BEPC exchangeable shares effective July 30, 2020