EX-99.1 2 d189324dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

Interim Consolidated Financial Statements

(in thousands of United States dollars)

THERATECHNOLOGIES INC.

Three- and six-month periods ended

May 31, 2021 and 2020

(Unaudited)


THERATECHNOLOGIES INC.

Table of Contents

(Unaudited)

 

 

(in thousands of United States dollars)

 

     Page  

Interim Consolidated Statements of Financial Position

     1  

Interim Consolidated Statements of Comprehensive Loss

     2  

Interim Consolidated Statements of Changes in Equity

     3  

Interim Consolidated Statements of Cash Flows

     4  

Notes to Interim Consolidated Financial Statements

     5 - 17  

 


THERATECHNOLOGIES INC.

Interim Consolidated Statements of Financial Position

(Unaudited)

As at May 31, 2021 and November 30, 2020

 

(in thousands of United States dollars)

 

     Note                  May 31,
2021
            November 30,
2020
 
           

$

   

$

 

Assets

       

Current assets

       

Cash

        38,235       12,737  

Bonds and money market funds

        18,479       8,031  

Trade and other receivables

        10,352       12,430  

Tax credits and grants receivable

        475       755  

Inventories

        28,578       25,145  

Prepaid expenses and deposits

        5,524       5,189  

Derivative financial assets

              796       520  

Total current assets

              102,439       64,807  

Non-current assets

       

Property and equipment

        800       865  

Right-of-use assets

        2,424       2,618  

Intangible assets

        22,978       24,529  

Other assets

              4,882       7,323  

Total non-current assets

              31,084       35,335  

Total assets

              133,523       100,142  

Liabilities

       

Current liabilities

       

Accounts payable and accrued liabilities

        33,180       34,815  

Provisions

     5        3,991       1,947  

Other obligations

     6        4,863       4,666  

Current portion of lease liabilities

     8        471       425  

Income taxes payable

        22       16  

Deferred revenue

              28       50  

Total current liabilities

              42,555       41,919  

Non-current liabilities

       

Convertible unsecured senior notes

     7        53,291       52,403  

Lease liabilities

     8        2,447       2,555  

Other liabilities

              68       41  

Total non-current liabilities

              55,806       54,999  

Total liabilities

              98,361       96,918  

Equity

       

Share capital and warrants

     9        335,011       287,312  

Equity component of convertible unsecured senior notes

        4,457       4,457  

Contributed surplus

        12,336       12,065  

Deficit

        (315,833     (300,129

Accumulated other comprehensive loss

              (809     (481

Total equity

              35,162       3,224  

Subsequent event

     14       

Total liabilities and equity

              133,523       100,142  

The accompanying notes are an integral part of these consolidated financial statements.

 

(1)


THERATECHNOLOGIES INC.

Interim Consolidated Statements of Comprehensive Loss

(Unaudited)

For the three- and six-month periods ended May 31, 2021 and 2020

 

(in thousands of United States dollars, except per share amounts)

 

           For the three-month
periods ended May 31,
    For the six-month
periods ended May 31,
 
     Note                         2021                         2020                         2021                         2020  
           $     $     $     $  

Revenue

     3       17,787       17,162       33,217       32,881  

Operating expenses

          

Cost of sales

          

Cost of goods sold

       4,714       5,769       8,904       11,169  

Other production-related costs

       -       391       -       531  

Amortization of other assets

       1,220       1,220       2,441       2,441  

Research and development expenses

          

(net of tax credits of $64 (2020 – nil))

       6,417       3,622       11,300       7,041  

Selling expenses

       6,901       6,941       13,059       13,302  

General and administrative expenses

             3,884       3,706       7,446       6,276  

Total operating expenses

             23,136       21,649       43,150       40,760  

Loss from operating activities

             (5,349     (4,487     (9,933     (7,879

Finance income

     4       432       80       481       246  

Finance costs

     4       (1,455     (1,399     (2,836     (2,717
               (1,023     (1,319     (2,355     (2,471

Loss before income taxes

             (6,372     (5,806     (12,288     (10,350

Income taxes

             20       -       26       -  

Net loss

             (6,392     (5,806     (12,314     (10,350

Other comprehensive income (loss), net of tax

          

Items that may be reclassified to net profit (loss) in the future:

          

Net change in fair value of FVOCI
financial assets, net of tax

       (59     9       (61     19  

Exchange differences on translation
of foreign operations

             (165     (42     (267     (44
               (224     (33     (328     (25

Total comprehensive loss

             (6,616     (5,839     (12,642     (10,375

Basic and diluted loss

     9 (e)      (0.07     (0.08     (0.14     (0.13

The accompanying notes are an integral part of these consolidated financial statements.

 

(2)


THERATECHNOLOGIES INC.

Interim Consolidated Statements of Changes in Equity

(Unaudited)

For the six-month periods ended May 31, 2021 and 2020

 

(in thousands of United States dollars, except per share amounts)

 

             For the six-month period ended May 31, 2021  
     Note     Share capital
and warrants
                                 
           Number
of shares
     Amount      Equity
component
of convertible
notes
     Contributed
surplus
    Deficit     Accumulated
other
comprehensive
loss
    Total  
                  $      $      $     $     $     $  

Balance as at November 30, 2020

             77,013,411        287,312        4,457        12,065       (300,129     (481     3,224  

Total comprehensive loss

                   

Net loss

       -        -        -        -       (12,314     -       (12,314

Other comprehensive income:

       -        -        -        -       -       -       -  

Net change in fair value of FVOCI financial assets, net of tax

       -        -        -        -       -       (61     (61

Exchange differences on translation of foreign operation

       -        -        -        -       -       (267     (267
                 

Total comprehensive loss

             -        -        -        -       (12,314     (328     (12,642

Transactions with owners, recorded directly in equity

                   

Public issue of common shares and warrants

     9 (a)      16,727,900        46,002        -        -       -       -       46,002  

Share issue costs

       -        -        -        -       (3,390     -       (3,390

Exercise of warrants

       197,400        628        -        -       -       -       628  

Share issue – Oncology

     9 (b)      481,928        668        -        (668     -       -       -  

Share-based compensation plan:

                   

Share-based compensation for stock option plan

     9 (c)      -        -        -        1,099       -       -       1,099  

Exercise of stock options:

                   

Monetary consideration

     9 (c)      400,000        241        -        -       -       -       241  

Attributed value

       -        160        -        (160     -       -       -  
                 

Total contributions by owners

             17,807,228        47,699        -        271       (3,390     -       44,580  

Balance as at May 31, 2021

             94,820,639        335,011        4,457        12,336       (315,833     (809     35,162  
             For the six-month period ended May 31, 2020  
           Share capital
and warrants
                                 
           Number
of shares
     Amount      Equity
component
of convertible
notes
     Contributed
surplus
    Deficit     Accumulated
other
comprehensive
loss
    Total  
                  $      $      $     $     $     $  

Balance as at November 30, 2019

             76,953,411        287,035        4,457        10,783       (277,462     21       24,834  

Total comprehensive loss

                   

Net loss

       -        -        -        -       (10,350     -       (10,350

Other comprehensive income:

                   

Net change in fair value of financial assets at fair value through other comprehensive income, net of tax

       -        -        -        -       -       19       19  

Exchange differences on translation of foreign operation

       -        -        -        -       -       (44     (44
                 

Total comprehensive loss

             -        -        -        -       (10,350     (25     (10,375

Transactions with owners, recorded directly in equity

                   

Share based compensation plan:

                   

Share based compensation for stock option plan

       -        -        -        818       -       -       818  

Exercise of stock options:

                   

Monetary consideration

       60,000        145        -        -       -       -       145  

Attributed value

       -        132        -        (132     -       -       -  
                 

Total contributions by owners

             60,000        277        -        686       -       -       963  

Balance as at May 31, 2020

             77,013,411        287,312        4,457        11,469       (287,812     (4     15,422  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

(3)


THERATECHNOLOGIES INC.

Interim Consolidated Statement of Cash Flows

(Unaudited)

For the three- and six-month periods ended May 31, 2021 and 2020

 

(in thousands of United States dollars)

 

                For the three-month periods ended May 31,        For the six-month periods ended May 31,  
       Note     

2021

$

      

2020

$

      

2021

$

      

2020

$

 

Cash flows from (used in)

                      

Operating activities

                      

Net loss

          (6,392        (5,806        (12,314        (10,350

Adjustments for:

                      

Depreciation of property and equipment

          57          61          113          121  

Amortization of intangible assets and other assets

          2,015          1,939          4,031          3,800  

Amortization of right-of-use assets

          113          109          226          218  

Share-based compensation for stock option plan and stock appreciation rights

          548          454          1,126          819  

Write-down of inventories

          -          391          -          394  

Change in fair value of derivative financial assets

          (34        102          (224        249  

Change in fair value of liability related to deferred stock unit plan

          35          (95        223          (240

Interest on convertible unsecured senior notes

          833          842          1,635          1,644  

Interest income

          (54        (80        (79        (246

Foreign exchange

          (541        23          (634        36  

Accretion expense

                608          521          1,189          1,023  
                  (2,812        (1,539        (4,708        (2,532

Change in operating assets and liabilities

                      

Trade and other receivables

          451          (2,301        2,100          (2,071

Tax credit and grants receivable

          (8        -          317          -  

Inventories

          (1,187        (4,424        (3,335        (4,168

Prepaid expenses and deposits

          320          (31        (330        669  

Accounts payable and accrued liabilities

          1,968          5,040          (2,016        (351

Income taxes payable

          -          -          6          -  

Provisions

          574          164          2,044          570  

Deferred revenue

          (22        (9        (22        (42
           
                  2,096          (1,561        (1,236        (5,393

Cash flows used in operating activities

                (716        (3,100        (5,944        (7,925

Financing activities

                      

Proceeds from issue of common shares and warrants

       9 (a)       -          -          46,002          -  

Share issue costs

       9 (a)       (305        -          (3,358        -  

Proceeds from exercise of stock options

          211          145          241          145  

Proceeds from exercise of warrants

          628          -          628          -  

Payments of lease liabilities

          (160        (135        (318        (276

Interest paid on convertible unsecured senior notes

                -          -          (1,653        (1,653

Cash flows from (used in) financing activities

                374          10          41,542          (1,784

Investing activities

                      

Acquisition of bonds and money market funds

          (10,432        (21        (10,434        (51

Proceeds from sale of bonds and money market funds

          203          859          640          2,258  

Interest received

          (352        107          (320        298  

Acquisition of intangible assets

          (39        -          (39        -  

Acquisition of derivative financial assets

          -          (17        -          (17

Acquisition of property and equipment

                (19        (10        (46        (13

Cash flows from (used in) investing activities

                (10,639        918          (10,199        2,475  

Net change in cash

          (10,981        (2,172        25,399          (7,234

Cash, beginning of period

          49,116          23,600          12,737          28,661  

Effect of foreign exchange on cash

                100          12          99          13  
           

Cash, end of period

                38,235          21,440          38,235          21,440  

Supplemental cash flow disclosures

       10                    

The accompanying notes are an integral part of these consolidated financial statements.

 

(4)


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and six-month periods ended May 31, 2021 and 2020

 

(in thousands of United States dollars)

Theratechnologies Inc. is a biopharmaceutical company focused on the development and commercialization of innovative therapies addressing unmet medical needs.

The interim consolidated financial statements include the accounts of Theratechnologies Inc. and its wholly-owned subsidiaries (together referred to as the “Company” and individually as the “subsidiaries of the Company”).

Theratechnologies Inc. is governed by the Business Corporations Act (Québec) and is domiciled in Québec, Canada. The Company is located at 2015 Peel Street, Suite 1100, Montréal, Québec, H3A 1T8.

 

 

1

Basis of preparation

 

  a)

Accounting framework

These unaudited interim consolidated financial statements (interim financial statements), including comparative information, have been prepared using accounting policies consistent with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB) and in accordance with International Accounting Standard (IAS) 34, Interim Financial Reporting.

Certain information, in particular the accompanying notes normally included in the annual consolidated financial statements prepared in accordance with IFRS, has been omitted or condensed. These interim financial statements do not include all disclosures required under IFRS and, accordingly, should be read in conjunction with the annual consolidated financial statements for the year ended November 30, 2020 and the notes thereto.

These interim consolidated financial statements have been authorized for issue by the Company’s Audit Committee on July 14, 2021.

 

  b)

Basis of measurement

The Company’s interim consolidated financial statements have been prepared on going concern and historical cost bases, except for bonds and money market funds, derivative financial assets, liabilities related to cash-settled share-based arrangements and derivative financial liabilities, which are measured at fair value. Effective December 1, 2019, lease liabilities are measured at the present value of lease payments not paid at commencement date. Equity-classified shared-based payment arrangements are measured at fair value at grant date pursuant to IFRS 2, Share-based Payment.

The methods used to measure fair value are discussed further in Note 12.

 

 

(5)


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and six-month periods ended May 31, 2021 and 2020

 

(in thousands of United States dollars)

 

  c)

Use of estimates and judgments

The preparation of the Company’s interim financial statements in conformity with IFRS requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the interim financial statements, and the reported amounts of revenues and expenses during the reporting periods.

Information about critical judgments in applying accounting policies and assumptions and estimation uncertainties that have the most significant effect on the amounts recognized in the interim financial statements are disclosed in Note 1 of the annual consolidated financial statements as at November 30, 2020.

 

  d)

Functional and presentation currency

The Company’s functional currency is the United States dollar (USD).

All financial information presented in USD has been rounded to the nearest thousand.

 

2

Significant accounting policies

The significant accounting policies as disclosed in the Company’s annual consolidated financial statements for the year ended November 30, 2020 have been applied consistently in the preparation of these interim financial statements.

 

3

Revenue

Net sales by product were as follows:

 

   
      For the three-month
periods ended May 31,
 
    

2021

$

    

                             2020

$

 

EGRIFTA® and EGRIFTA SVTM net sales

     10,344        9,269  

Trogarzo® net sales

     7,443        7,893  
       17,787        17,162  

 

(6)


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and six-month periods ended May 31, 2021 and 2020

 

(in thousands of United States dollars)

 

   
      For the six-month
periods ended May 31,
 
    

2021

$

    

                             2020

$

 

EGRIFTA® and EGRIFTA SVTM net sales

     19,032        17,784  

Trogarzo® net sales

     14,185        15,097  
       33,217        32,881  

Net sales by geography were as follows:

 

     
   
     

For the three-month

periods ended May 31,

 
    

2021

$

    

2020

$

 

Canada

     148        122  

United States

     16,893        17,040  

Europe

     746        -  
       17,787        17,162  

    

 

     
   
     

For the six-month

periods ended May 31,

 
    

2021

$

    

2020

$

 

Canada

     287        231  

United States

     31,469        32,650  

Europe

     1,461        -  
       33,217        32,881  

 

(7)


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and six-month periods ended May 31, 2021 and 2020

 

(in thousands of United States dollars)

 

4

Finance income and finance costs

 

      Note      For the three-month
periods ended May 31,
 
           

                    2021

$

   

                    2020

$

 

  Net foreign currency gain

        378       -  

  Interest income

              54       80  

  Finance income

              432       80  

  Accretion expense

         6, 7, 8        (608     (521

  Interest on convertible unsecured senior notes

        (833     (842

  Bank charges

        (13     (16

  Net foreign currency loss

        -       (13

  Loss on financial instruments carried at fair value

              (1     (7

  Finance costs

        (1,455     (1,399
       

  Net finance costs recognized in net profit or loss

              (1,023     (1,319
                                    
      Note      For the six-month
periods ended May 31,
 
           

2021

$

   

2020

$

 

  Net foreign currency gain

        402       -  

  Interest income

              79       246  

  Finance income

              481       246  

  Accretion expense

     6, 7, 8        (1,189     (1,023

  Interest on convertible unsecured senior notes

        (1,635     (1,644

  Bank charges

        (13     (16

  Net foreign currency loss

        -       (25

  Gain (loss) on financial instruments carried at fair value

              1       (9

  Finance costs

              (2,836     (2,717

  Net finance costs recognized in net profit or loss

              (2,355     (2,471

 

 

 

(8)


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and six-month periods ended May 31, 2021 and 2020

 

(in thousands of United States dollars)

 

5

Provisions

 

     

Chargebacks
and rebates

$

   

Returns

$

   

Other

$

   

Total

$

 

  Balance as at November 30, 2019

     2,182       247       55       2,484  

  Provisions made

     10,314       948       2,973       14,235  

  Provisions used

     (10,818     (935     (3,019     (14,772

  Balance as at November 30, 2020

     1,678       260       9       1,947  

  Provisions made

     4,634       293       1,660       6,587  

  Provisions used

     (3,931     (206     (406     (4,543

  Balance as at May 31, 2021

     2,381       347       1,263       3,991  

 

6

Other obligations

The movement in the other obligations is as follows:

 

     

Commercialization
rights – Trogarzo®
North American  Territory

$

   

Commercialization
rights – Trogarzo®
European Territory

$

    

Total

$

 

  Balance as at November 30, 2019

     3,417       4,570        7,987  

  Payment

     (3,500     -        (3,500

  Accretion expense

     83       96        179  

  Balance as at November 30, 2020

     -       4,666        4,666  

  Accretion expense

     -       197        197  

  Balance as at May 31, 2021, all current

     -       4,863        4,863  

 

 

 

 

(9)


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and six-month periods ended May 31, 2021 and 2020

 

(in thousands of United States dollars)

 

7

Convertible unsecured senior notes

The movement in the carrying value of the convertible unsecured senior notes is as follows:

 

      $  

  Convertible unsecured senior notes as at November 30, 2019

     50,741  

  Accretion expense

     1,662  

  Convertible unsecured senior notes as at November 30, 2020

     52,403  

  Accretion expense

     888  

  Convertible unsecured senior notes as at May 31, 2021

     53,291  

 

8

Lease liabilities

 

     

Carrying value

$

 

  Balance as at December 1, 2019

     3,192  

  Accretion expense

     215  

  Lease payments

     (568

  Effect on change in exchange rates

     141  

  Balance as at November 30, 2020

     2,980  

  Accretion expense

     104  

  Lease payments

     (318

  Effect on change in exchange rates

     152  

  Balance as at May 31, 2021

     2,918  

  Current portion

     471  

  Non-current portion

     2,447  

 

 

 

(10)


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and six-month periods ended May 31, 2021 and 2020

 

(in thousands of United States dollars)

 

9

Share capital and warrants

 

  a)

Public offering

On January 19, 2021, the Company completed a public offering for the sale and issuance of 16,727,900 units at a price of $2.75 per unit for a gross cash consideration of $46,002, including the full exercise of the over-allotment option.

Each unit comprises one common share of the Company and one-half of one common share purchase warrant of the Company (each whole warrant, a Warrant) and is classified in Share Capital and Warrants within equity. As at May 31, 2021, 197,400 Warrants were exercised and there were 8,166,550 Warrants outstanding. Each Warrant entitles the holder thereof to purchase one common share at an exercise price of US$3.18 at any time until January 19, 2024.

 

  b)

Milestone oncology

In March 2021, the Company issued 481,928 common shares under the terms of the acquisition agreement entered into with all of the shareholders of Katana Biopharma Inc. (Katana) for Katana’s in-licensed oncology platform. The purchase price for the oncology platform provided for share-based consideration to be issued upon attainment of two milestones. The first milestone consisted in initiating a Phase 1 clinical trial evaluating TH1902 for the treatment of sortilin positive solid tumors. This milestone was achieved in March 2021. The estimated fair value of the share-based consideration of $668 initially recorded in contributed surplus on the date of the acquisition was reclassified to share capital in the second quarter.

 

  c)

Stock option plan

The Company has established a stock option plan (Plan) under which it can grant its directors, officers, employees, researchers and consultants non-transferable options for the purchase of common shares. The exercise date of an option may not be later than 10 years after the grant date. A maximum number of 7,700,000 options can be granted under the Plan. Generally, the options vest at the grant date or over a period of up to three years. As at May 31, 2021, 3,888,536 options could still be granted by the Company (2020 – 1,172,697) under the Plan.

All options are to be settled by the physical delivery of common shares.

 

(11)


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and six-month periods ended May 31, 2021 and 2020

 

(in thousands of United States dollars)

 

Changes in the number of options outstanding during the past two years were as follows:

 

      Weighted average exercise price per option  
      Number of
options
    CAD      USD  

Options exercisable in CA$

       

Options as at November 30, 2019 – CA$

     2,415,784     $ 3.93      $ 2.96  

Granted – CA$

     1,077,721       3.06        2.25  

Forfeited – CA$

     (130,146     5.08        3.63  

Exercised (share price: CA$3.77 (US$2.68))

     (60,000     3.38        2.40  

Options outstanding as at May 31, 2020 – CA$

     3,303,359       3.61        2.62  

Options as at November 30, 2020 – CA$

     3,203,693       3.59        2.76  

Granted – CA$

     1,019,331       3.93        3.09  

Forfeited – CA$

     (17,732     3.59        2.80  

Exercised (share price: CA$4.07 (US$3.27))

     (400,000     0.75        0.60  

Options outstanding as at May 31, 2021 – CA$

     3,805,292     $ 3.98      $ 3.30  

Options exercisable as at May 31, 2021 – CA$

     2,164,924     $ 4.17      $ 3.45  

Options exercisable in US$

       

Options as at November 30, 2020 – US$

     12,500       -        2.35  

Granted – US$

     81,093       -        3.10  

Options outstanding as at May 31, 2021 – US$

     93,593       -        3.00  

Options exercisable as at May 31, 2021 – US$

     -       -        -  

During the six-month period ended May 31, 2021, $1,099 (2020 – $818) was recorded as share-based compensation expense for the Plan. The fair value of options granted during the period was estimated at the grant date using the Black-Scholes model and the following weighted average assumptions:

 

      2021      2020  

Options exercisable in CA$

     

Risk-free interest rate

     1.36%        0.95%  

Expected volatility

     71%        70%  

Average option life in years

     8.5 years        8.5 years  

Grant-date share price

     $3.10 (CA$3.93)        $2.22 (CA$3.06)  

Option exercise price

     $3.10 (CA$3.93)        $2.22 (CA$3.06)  

 

(12)


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and six-month periods ended May 31, 2021 and 2020

 

(in thousands of United States dollars)

 

      2021  

Options exercisable in US$

  

Risk-free interest rate

     1.40%  

Expected volatility

     73%  

Average option life in years

     8.5 years  

Grant-date share price

   $ 3.10  

Option exercise price

   $ 3.10  

The risk-free interest rate is based on the implied yield on a Canadian government or U.S. zero-coupon issue, with a remaining term equal to the expected term of the option. The volatility is based on weighted average historical volatility adjusted for a period equal to the expected life. The life of the options is estimated taking into consideration the vesting period at the grant date, the life of the option and the average length of time similar grants have remained outstanding in the past. The dividend yield was excluded from the calculation, since it is the present policy of the Company to retain all earnings to finance operations and future growth.

The following table summarizes the measurement date weighted average fair value of stock options granted during the following periods:

 

      Number
of options
     Weighted
average grant
date fair value
 

Options exercisable in CA$

     

For the three and six-month periods ended
May 31, 2021

     1,019,331      $ 2.41 (CA$2.72)  

For the six-month period ended
May 31, 2020

     1,077,721      $ 1.51 (CA$2.08)  

For the three-month period ended
May 31, 2020

     499,921      $ 1.30 (CA$1.79)  

 

      Number
of options
     Weighted
average grant
date fair value
 

Options exercisable in US$

     

For the three and six-month periods ended
May 31, 2021

     81,093      $ 2.19  

There were no options granted in CA$ and US$ for the three-month period ended May 31, 2021. The Black-Scholes model used by the Company to calculate option values was developed to estimate the fair value of freely tradable, fully transferable options without vesting restrictions, which significantly differ from the Company’s stock option awards. This model also requires four highly subjective assumptions, including future stock price volatility and average option life, which greatly affect the calculated values.

 

(13)


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and six-month periods ended May 31, 2021 and 2020

 

(in thousands of United States dollars)

 

  d)

Stock appreciation rights (SARs)

On October 4, 2018, the Company’s Board of Directors approved a SARs plan for its consultants that entitles the grantee to a cash payment based on the increase in the stock price of the Company’s common shares from the grant date to the settlement date. The exercise date of an SAR may not be later than 10 years after the grant date. Generally, the SARs vest over a period of three years.

During the six-month period ended May 31, 2021, $27 (2020 – $1) was recorded as share-based compensation expense for the SARs plan. Since these awards will be cash-settled, the fair value of SARs granted is estimated at each reporting period using the Black-Scholes model and the following weighted average assumptions. No SARs were granted during the six-month period ended May 31, 2021.

 

      Measurement
date as at
May 31, 2021
 

Risk-free interest rate

     1.49%  

Expected volatility

     65%  

Average option life in years

     5.7 years  

Period-end share price

   $ 3.54 (CA$4.28)  

SAR exercise price

   $ 3.54 (CA$4.28)  

The risk-free interest rate is based on the implied yield on a Canadian government zero-coupon issue, with a remaining term equal to the expected term of the SAR. The volatility is based on weighted average historical volatility adjusted for a period equal to the expected life. The life of the SARs is estimated taking into consideration the vesting period at the grant date, the life of the SARs and the average length of time similar grants have remained outstanding in the past. The dividend yield was excluded from the calculation, since it is the present policy of the Company to retain all earnings to finance operations and future growth.

 

  e)

Loss per share

For the three and six-month periods May 31, 2021 and 2020, the weighted average number of common shares outstanding was calculated as follows:

 

      For the three-month periods
ended May 31,
 
     2021      2020  

Issued common shares as at March 1

     93,841,311        76,953,411  

Effect of share options exercised

     153,261        32,366  

Effect of public issue of common shares

     366,684        -  

Effect of broker warrants

     140,252        -  

Weighted average number of common shares, basic and diluted

     94,501,508        76,985,777  

 

(14)


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and six-month periods ended May 31, 2021 and 2020

 

(in thousands of United States dollars)

 

      For the six-month periods
ended May 31,
 
     2021      2020  

Issued common shares as at December 1

     77,013,411        76,953,411  

Effect of share options exercised

     157,143        16,448  

Effect of public issue of common shares

     12,409,592        -  

Effect of broker warrants

     70,897        -  

Weighted average number of common shares, basic and diluted

     89,651,043        76,969,859  

For the six-month period ended May 31, 2021, 3,898,885 (2020 – 3,303,359) share options, 8,166,550 Warrants and 3,872,053 common shares potentially issuable from the conversion of the $57,500 aggregate principal amount of notes, that may potentially dilute loss per share in the future, were excluded from the weighted average number of diluted common shares calculation as their effect would have been anti-dilutive.

 

10

Supplemental cash flow disclosures

The Company entered into the following transactions which had no impact on its cash flows:

 

     

May 31,
2021

$

    

May 31,
2020

$

 

Additions to property and equipment included in accounts payable and accrued liabilities

     14        2  

Share issue costs included in accounts payable and accrued liabilities

     32        -  

Initial recognition of right-of-use assets and lease liabilities

     -        3,192  

Reclassification of other liabilities to right-of use-assets

     -        238  

 

11

Financial instruments

The nature and extent of the Company’s exposure to risks arising from financial instruments are consistent with the disclosure in the annual consolidated financial statements as at November 30, 2020.

 

(15)


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and six-month periods ended May 31, 2021 and 2020

 

(in thousands of United States dollars)

 

12

Determination of fair values

Certain of the Company’s accounting policies and disclosures require the determination of fair value, for both financial and non-financial assets and liabilities. Fair values have been determined for measurement and/or disclosure purposes based on the following methods. When applicable, further information about the assumptions made in determining fair values is disclosed in the notes specific to that asset or liability.

Financial assets and financial liabilities measured at fair value

In establishing fair value, the Company uses a fair value hierarchy based on levels as defined below:

 

  Level 1:

Defined as observable inputs such as quoted prices in active markets.

 

  Level 2:

Defined as inputs other than quoted prices in active markets that are either directly or indirectly observable.

 

  Level 3:

Defined as inputs that are based on little or no observable market data, therefore requiring entities to develop their own assumptions.

Other financial assets and financial liabilities

The Company has determined that the carrying values of its short-term financial assets and financial liabilities, including cash, trade and other receivables and accounts payable and accrued liabilities, approximate their fair value because of their relatively short period to maturity.

Bonds and money market funds and derivative financial assets and liabilities are stated at fair value, determined by inputs that are primarily based on broker quotes at the reporting date (Level 2).

The fair value of the convertible unsecured senior notes, including the equity portion, as at May 31, 2021, was approximately $52,325 (Level 1) based on market quotes.

Share-based payment transactions

The fair value of the employee stock options are measured based on the Black-Scholes valuation model. Measurement inputs include share price on measurement date, exercise price of the instrument, expected volatility (based on weighted average historical volatility adjusted for a period equal to the expected life, weighted average expected life of the instruments (based on historical experience and general option holder behaviour), expected dividends, and the risk-free interest rate (based on government bonds). Service and non-market performance conditions attached to the transactions, if any, are not taken into account in determining fair value.

The deferred stock units liability is recognized at fair value and considered Level 2 in the fair value hierarchy for financial instruments. The fair value is determined using the quoted price of the common shares of the Company.

 

(16)


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and six-month periods ended May 31, 2021 and 2020

 

(in thousands of United States dollars)

 

13

Operating segments

The Company has a single operating segment. Over 94% (2020 – 97%) of the Company’s revenues are generated from one customer, RxCrossroads, which is domiciled in the United States.

 

      For the six-month periods ended
May 31,
 
     

2021

$

    

2020

$

 

RxCrossroads

     31,368        31,826  

Others

     1,849        1,055  
       33,217        32,881  

All of the Company’s non-current assets are located in Canada and Ireland, as is the Company’s head office. Of the Company’s non-current assets of $31,084, $29,810 as at May 31, 2021 are located in Canada and $1,274 are located in Ireland (November 30, 2020: $35,335, of which $34,006 were in Canada and $1,329 were in Ireland).

 

14

Subsequent event

Stock options

Between June 1, 2021 and July 13, 2021, 100,000 options were exercised and 100,000 common shares were issued for a cash consideration of $92.

 

(17)