Form 13F
Form 13F Cover Page
Report for the Quarter Ended 12-31-2011
Institutional Investment Manager Filing this Report
Name:  Willow Street Advisors LLC
Address:  9132 Strada Place
          Second Floor
          Naples, FL  34108

Form 13F File Number:

Person Signing this report on Behalf of Manager
Name:  David Kearns
Title: Chief Compliance Officer
Phone:  330-923-3038
Signature
David Kearns  Cuyahoga Falls OH  02-14-2012
Report Type
13F Holding Report

Form 13F Summary Page

Number of Other Included Managers: 0
Form 13F Information Table Entry Total: 134
Form 13F Information Table Value Total: 143,644


  
Form 13F Information Table

                                                       Value                    Put/   Investment  Other   Voting Authority
        Name of Issuer        Title of Cl   CUSIP     x 1000   SHARES  Sh/Prn   Call   Discretion ManagersSole    Shared  None



APPLE INC	common	037833100	2286 	5645	sh	sole	5645
ABB LTD ADR     common	000375205	336 	17850	sh	sole	17850
ABBOTT LABS	common	002824100	968 	17210	sh	sole	17210
ADOBE SYSTEMS	common	00724F101	376 	13300	sh	sole	13300
ADP		common	053015103	300 	5550	sh	sole	5550
AUTOLIV INC	common	037833400	1115 	20850	sh	sole	20850
ALPHA NATL RES	common	02076X102	925 	45300	sh	sole	45300
ASHLAND INC	common	044209104	1324 	23155	sh	sole	23155
ASTRAZENECA  	common	046353108	426 	9200	sh	sole	9200
BECTON DICKIN	common	758877109	1605 	21475	sh	sole	21475
BAKER HUGHES	common	057224107	1389 	28500	sh	sole	28500
BHP BILLITON   	common	088606108	1966 	27840	sh	sole	27840
BLACKROCK INC	common	09247X101	1341 	7525	sh	sole	7525
BANK MONTREAL   common	063671101	299 	5450	sh	sole	5450
BRISTOL-MYERS	common	110122108	233 	6600	sh	sole	6600
CATERPILLAR	common	149123101	908 	10025	sh	sole	10025
CELGENE CORP	common	151020104	532 	7875	sh	sole	7875
CF INDUSTRIES	common	125269100	901 	6215	sh	sole	6215
CHESAPKE EGY	common	165167107	1079 	48400	sh	sole	48400
COLGATE-PALM	common	194162103	212 	2300	sh	sole	2300
CDN IMPL BK   	common	136069101	275 	3800	sh	sole	3800
C S L LIMITED  	common	Q3018U109	305 	9285	sh	sole	9285
CONSOL ENERGY	common	20854P109	1583 	43125	sh	sole	43125
CONOCOPHILLIPS	common	20825C104	1045 	14336	sh	sole	14336
COVIDIEN PLC    common	G2554F105	343 	7625	sh	sole	7625
C S X CORP	common	126408103	918 	43607	sh	sole	43607
CHEVRON		common	166764100	577 	5425	sh	sole	5425
CYPRESS SEMI	common	232806109	1523 	90200	sh	sole	90200
DU PONT		common	263534109	369 	8070	sh	sole	8070
DEERE & CO	common	244199105	875 	11311	sh	sole	11311
WISDOMTREE TR   common	97717W281	2376 	57475	sh	sole	57475
DISNEY WALT	common	254687106	585 	15590	sh	sole	15590
DEVON ENERGY	common	25179M103	663400 	10700	sh	sole	10700
ISHS SEL DIV 	common	464287168	387 	7198	sh	sole	7198
ISHS MSCI CHILE common	464286640	492 	8525	sh	sole	8525
CONSOL EDISON	common	209115104	226 	3650	sh	sole	3650
ISHS EMRG MKT 	common	464287234	1219 	32135	sh	sole	32135
EMERSON ELEC	common	291011104	1800 	38640	sh	sole	38640
WISDOM INDIA	common	97717W422	1128 	72300	sh	sole	72300
ISHS PAC EX 	common	464286665	619 	15900	sh	sole	15900
EQT CORP	common	268841109	1067 	19475	sh	sole	19475
ENERPLUS CORP   common	292766102	251 	9925	sh	sole	9925
EATON CORP	common	278058102	1380 	31704	sh	sole	31704
ISHS AUSTRALIA	common	464286103	4201 	195930	sh	sole	195930
ISHS CANADA 	common	464286509	4545 	170850	sh	sole	170850
ISHS SINGAPORE  common	464286673	187 	17300	sh	sole	17300
ISHS TAIWAN	common	464286731	1414 	120750	sh	sole	120750
ISHS KOREA	common	464286772	1803 	34510	sh	sole	34510
ISHS BRAZIL	common	464286400	1927 	33580	sh	sole	33580
EXELON CORP	common	30161N101	620 	14306	sh	sole	14306
FORD MOTOR CO	common	345370860	2201 	204600	sh	sole	204600
FREEPRT MCMRN	common	35371D857	979 	26600	sh	sole	26600
FLUOR CORP	common	343412102	1469 	29240	sh	sole	29240
FOSTER WHEELER  common	H27178104	491 	25650	sh	sole	25650
ISHS CHINA 25  	common	464287184	2098 	60175	sh	sole	60175
GE		common	369622444	428 	23920	sh	sole	23920
SPDR GOLD  	common	78463V107	6738 	44334	sh	sole	44334
CORNING INC	common	219350105	384 	29620	sh	sole	29620
GOOGLE INC	common	38259P508	2270 	3515	sh	sole	3515
ISHS S&P CMDTY  common	46428R107	314 	9515	sh	sole	9515
GLAXOSMITHKLINE	common	37733W105	262 	5750	sh	sole	5750
SPDR S&P CHINA	common	78463X400	2492 	40000	sh	sole	40000
HESS CORP	common	42806H107	1274 	22425	sh	sole	22425
IBM		common	459200101	752 	4090	sh	sole	4090
ISHS S&P MIDCAP common	464287499	359 	4101	sh	sole	4101
ISHS S&P SMLCAP common	464287804	379 	5550	sh	sole	5550
ISHS LATN AMER 	common	464287390	2956 	69450	sh	sole	69450
ISHS S&P INDEX 	common	464289529	671 	33975	sh	sole	33975
INTEL CORP	common	458140100	2550 	105163	sh	sole	105163
ISHS RUSS MICR	common	464286731	665 	14900	sh	sole	14900
ISHS RUSS 2000 	common	464287655	2659 	36060	sh	sole	36060
ISHS RUSS MIDCP	common	464287507	414 	4206	sh	sole	4206
JOHNSON CONTR	common	478366107	2197 	70290	sh	sole	70290
JACOBS ENG	common	469814107	446 	11000	sh	sole	11000
J & J		common	478160104	633 	9656	sh	sole	9656
JOY GLOBAL INC	common	481165108	1941 	2580	sh	sole	2580
JPMORGAN CHASE	common	46625H100	2686 	80786	sh	sole	80786
KBR INC		common	48242W106	330 	11825	sh	sole	11825
KIMBERLY-CLARK	common	494368103	262 	3564	sh	sole	3564
COCA COLA	common	191216100	891 	12732	sh	sole	12732
LINEAR TECH 	common	535678106	276 	9200	sh	sole	9200
LILLY ELI	common	532457108	1468 	35325	sh	sole	35325
LOWES		common	548661107	228 	9000	sh	sole	9000
MC DONALDS CORP	common	580135101	411 	4100	sh	sole	4100
MEDTRONIC INC	common	585055106	746 	19500	sh	sole	19500
MEDCOHLTH SOL	common	58405U102	212 	3800	sh	sole	3800
3M COMPANY	common	88579Y101	1420 	17377	sh	sole	17377
MOSAIC CO	common	61945A107	354 	7025	sh	sole	7025
MARATHON PETE	common	56585A102	202 	6075	sh	sole	6075
MARATHON OIL	common	565849106	382 	13050	sh	sole	13050
NABORS IND  	common	G6359F103	248 	14300	sh	sole	14300
NEXTERA ENERGY	common	65339F101	1129 	18550	sh	sole	18550
NEWFIELD EXPL	common	651290108	1053 	27900	sh	sole	27900
NATL OILWELL	common	637071101	896 	13180	sh	sole	13180
NORFOLK SOUTH	common	655844108	801 	11000	sh	sole	11000
NOVARTIS A G  	common	66987V109	342	5975	sh	sole	5975
PETR BRASILEIRO	common	71654V408	241 	9700	sh	sole	9700
PATRIOT COAL	common	70336T104	421 	49700	sh	sole	49700
PEPSICO INC	common	713448108	1080 	16275	sh	sole	16275
P & G		common	742710109	1381 	20698	sh	sole	20698
PROGRESSIVE	common	743315103	683 	35000	sh	sole	35000
PHILIP MORRIS	common	718172109	439 	5600	sh	sole	5600
POTASH CORP   	common	73755L107	1349 	32675	sh	sole	32675
QUALCOMM INC	common	747525103	2074 	37924	sh	sole	37924
POWERSHS QQQ	common	73935A104	490 	8785	sh	sole	8785
TRANSOCEAN INC 	common	H8817H100	404 	10535	sh	sole	10535
RIO TINTO PLC 	common	767204100	899 	18375	sh	sole	18375
SOUTHERN COPPER	common	84265V105	1009 	33425	sh	sole	33425
SPDR S&P DIV	common	78464A763	253 	4700	sh	sole	4700
SIEMENS A G    	common	826197501	435 	4550	sh	sole	4550
SPIRIT AERO	common	848574109	605 	29100	sh	sole	29100
SPDR S&P 500  	common	78462F103	375 	2990	sh	sole	2990
SASOL LTD SPON 	common	803866300	225 	4750	sh	sole	4750
STATE STREET	common	857477103	1168 	28975	sh	sole	28975
STRYKER CORP	common	863667101	291 	5850	sh	sole	5850
SYSCO CORP	common	871829107	202 	6875	sh	sole	6875
A T & T		common	00206R102	280 	9270	sh	sole	sh
TORONTO DOM BK  common	891160509	249 	3325	sh	sole	3325
TEREX CORP	common	880779103	981 	72600	sh	sole	72600
ISHS TIPS	common	464287176	761 	6525	sh	sole	6525
TIMKEN COMPANY	common	887389104	1752 	45257	sh	sole	45257
TAIWAN SEMI	common	874039100	2173 	168300	sh	sole	168300
TEXAS INSTR	common	882508104	1802 	61909	sh	sole	61909
UNION PACIFIC	common	907818108	314 	2960	sh	sole	2960
UNITED TECH	common	913017109	1708 	23375	sh	sole	23375
VANG SMALL CAP	common	922908751	3465 	49730	sh	sole	49730
VANG EUROPEAN	common	922042874	434 	10480	sh	sole	10480
VANG TOTAL MKT	common	922908769	206 	3200	sh	sole	3200
VANG EMERG MKT 	common	922042858	3999 	104668	sh	sole	104668
VERIZON		common	92343V104	174 	4337	sh	sole	4337
WELLS FARGO	common	949746101	2757 	100050	sh	sole	100050
WEATHERFORD   	common	H27013103	890 	60800	sh	sole	60800
EXXON MOBIL	common	30231G102	820 	9673	sh	sole	9673
YUM BRANDS	common	988498101	1262 	21380	sh	sole	21380