10-Q 1 a14-3965_110q.htm 10-Q

Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

x      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended December 31, 2013

 

OR

 

o         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                 to               

 

Commission File Number 001-35590

 

PROSPECT GLOBAL RESOURCES INC.

(Exact name of registrant as specified in its charter)

 

NEVADA

 

26-3024783

(State or other jurisdiction of

 

(IRS Employer

incorporation or organization)

 

Identification No.)

 

 

 

1401 17th Street Suite 1550

 

 

Denver, CO

 

80202

(Address of principal executive offices)

 

(Zip Code)

 

(303) 990-8444

(Registrant’s telephone no., including area code)

 

 

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days.  Yes x  No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer o

 

Accelerated filer o

 

 

 

Non-accelerated filer o

 

Smaller reporting company x

(Do not check if a smaller reporting company)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o  No x

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

As of February 14, 2014, the number of outstanding shares of the issuer’s common stock was 4,940,456.

 

 

 




Table of Contents

 

PART I — FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

PROSPECT GLOBAL RESOURCES INC.

CONSOLIDATED BALANCE SHEETS

(An Exploration Stage Company)

 

(In thousands, except number of shares and par value amounts)

 

 

 

December 31, 2013

(unaudited)

 

March 31, 2013

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

 

$

51

 

$

1,024

 

Related party receivable

 

25

 

25

 

Other current assets

 

297

 

1,171

 

Total current assets

 

373

 

2,220

 

 

 

 

 

 

 

Noncurrent assets

 

 

 

 

 

Land

 

399

 

380

 

Mineral properties

 

13,047

 

13,690

 

Equipment (net of accumulated depreciation of $283 and $132, respectively)

 

394

 

613

 

Other long-term assets

 

75

 

104

 

Total noncurrent assets

 

13,915

 

14,787

 

 

 

 

 

 

 

Total assets

 

$

14,288

 

$

17,007

 

 

 

 

 

 

 

LIABILITIES, REDEEMABLE PREFERRED STOCK AND SHAREHOLDERS’ DEFICIT

 

 

 

 

 

Current Liabilities

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

4,693

 

$

7,356

 

Grandhaven Obligation (Note 10)

 

4,060

 

4,060

 

Current portion of long-term debt, net

 

116,536

 

122,032

 

Tax compensation on note payable (Note 8)

 

19,152

 

6,226

 

Accrued interest

 

10,875

 

7,251

 

Derivative warrant liabilities (Note 14)

 

12,481

 

 

Total current liabilities

 

167,797

 

146,925

 

 

 

 

 

 

 

Noncurrent liabilities

 

 

 

 

 

Other noncurrent liabilities

 

650

 

 

Total noncurrent liabilities

 

650

 

 

 

 

 

 

 

 

Total liabilities

 

168,447

 

146,925

 

 

 

 

 

 

 

Commitments and Contingencies (Note 16)

 

 

 

 

 

Redeemable preferred stock: $0.001 par value; 100,000,000 shares authorized; 15,000,000 shares outstanding with a liquidation preference of $15,000,000 and nil at December 31, 2013 and March 31, 2013, respectively. (Note 9)

 

4,996

 

 

 

 

 

 

 

 

EQUITY (1)

 

 

 

 

 

Common stock: $0.001 par value; 300,000,000 shares authorized; 4,191,658 and 1,451,914 issued and outstanding at December 31, 2013 and March 31, 2013, respectively

 

4

 

1

 

Additional paid-in capital

 

39,025

 

30,335

 

Losses accumulated in the exploration stage

 

(198,184

)

(160,254

)

Total shareholders’ deficit

 

(159,155

)

(129,918

)

 

 

 

 

 

 

Total liabilities, redeemable preferred stock and shareholders’ deficit

 

$

14,288

 

$

17,007

 

 


(1)         All common share amounts and computations using such amounts have been retroactively adjusted to reflect the September 4, 2013 1-for-50 reverse stock split.

 

The accompanying notes are an integral part of these statements.

 

1



Table of Contents

 

PROSPECT GLOBAL RESOURCES INC.

CONSOLIDATED STATEMENT OF OPERATIONS

(An Exploration Stage Company)

(unaudited)

 

(In thousands, except per share amounts)

 

 

 

Three 
Months
Ended
December 31, 
2013

 

Three Months
Ended
December 31, 
2012

 

Nine 
Months
Ended
December 
31, 2013

 

Nine Months
Ended
December 31, 
2012

 

Cumulative from 
August 5, 2010 
(Inception) 
through
December 31, 
2013

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

Exploration

 

$

777

 

$

5,646

 

$

4,848

 

$

17,016

 

$

30,072

 

General and administrative

 

4,950

 

15,723

 

9,306

 

29,611

 

70,490

 

Off-take fee

 

 

7,751

 

(438

)

7,751

 

7,313

 

(Gain) loss on change in warrant liability

 

(5,918

)

324

 

(867

)

5,943

 

5,099

 

Total expenses

 

(191

)

29,444

 

12,849

 

60,321

 

112,974

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) from operations

 

191

 

(29,444

)

(12,849

)

(60,321

)

(112,974

)

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

Derivative gains (losses)

 

650

 

(1,900

)

2,162

 

(1,900

)

(54,504

)

Loss on extinguishments, net

 

(11,423

)

 

(49

)

 

(2,049

)

Asset impairment

 

(643

)

 

(1,224

)

 

(1,224

)

Interest, net

 

(9,360

)

(2,741

)

(25,970

)

(4,612

)

(35,270

)

Total other expenses

 

(20,776

)

(4,641

)

(25,081

)

(6,512

)

(93,047

)

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

(20,585

)

(34,085

)

(37,930

)

(66,833

)

(206,021

)

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to non-controlling interest

 

 

 

 

4,069

 

7,837

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to Prospect Global Resources Inc.

 

$

(20,585

)

$

(34,085

)

$

(37,930

)

$

(62,764

)

$

(198,184

)

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share (1)

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

 

 

 

 

 

 

 

 

 

 

Loss per share

 

$

(5.01

)

$

(26.50

)

$

(13.62

)

$

(59.32

)

$

(142.61

)

Weighted average number of shares outstanding

 

4,203

 

1,286

 

2,820

 

1,058

 

1,393

 

 


(1)         All common share amounts and computations using such amounts have been retroactively adjusted to reflect the September 4, 2013 1-for-50 reverse stock split.

 

The accompanying notes are an integral part of these statements.

 

2



Table of Contents

 

PROSPECT GLOBAL RESOURCES INC.

CONSOLIDATED STATEMENT OF CASH FLOWS

(An Exploration Stage Company)

(unaudited)

 

(In thousands)

 

 

 

Nine Months Ended
December 31, 2013

 

Nine Months Ended
December 31, 2012

 

Cumulative from
August 5, 2010
(Inception)
 
through
December 31, 2013

 

 

 

 

 

 

 

 

 

CASH FLOWS USED IN OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Net loss

 

$

(37,930

)

$

(66,833

)

$

(206,021

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

Services paid for with stock

 

1,569

 

4,547

 

8,600

 

Apollo fees paid with promissory note

 

 

 

6,750

 

Derivative (gains) losses

 

(2,162

)

1,900

 

54,504

 

(Gain) loss on debt extinguishment

 

(497

)

 

1,503

 

Impairment of assets

 

724

 

 

724

 

Stock-based compensation

 

1,840

 

9,285

 

21,831

 

Warrant expense

 

(867

)

5,943

 

5,099

 

Interest expense

 

10,699

 

4,620

 

20,009

 

Amortization of debt discount

 

14,586

 

 

14,586

 

Amortization of deferred financing costs

 

673

 

 

673

 

Karlsson Group tax compensation

 

1,537

 

6,226

 

7,763

 

Depreciation

 

161

 

72

 

275

 

SKLH land option extinguishment

 

500

 

0

 

500

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Other current assets

 

7

 

170

 

(769

)

Accounts payable and accrued liabilities

 

(2,905

)

5,979

 

4,463

 

Change in derivative warrant liabilities

 

(806

)

 

(806

)

Change in other long-term assets

 

38

 

 

38

 

Net cash used in operating activities

 

(12,833

)

(28,091

)

(60,278

)

 

 

 

 

 

 

 

 

CASH FLOWS USED IN INVESTING ACTIVITIES:

 

 

 

 

 

 

 

Mineral properties

 

$

 

$

(98

)

$

(2,690

)

Land acquisitions

 

(19

)

 

(399

)

Increase in restricted cash

 

(1

)

 

(1

)

Equipment acquisitions

 

(23

)

(643

)

(748

)

Net cash used in investing activities

 

(43

)

(741

)

(3,838

)

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Proceeds from convertible notes

 

$

5,000

 

$

 

$

14,049

 

Merkin note amendment

 

 

 

(2,000

)

Karlsson note principal payments

 

(96

)

 

(9,814

)

Apollo notes principal payments

 

(95

)

 

(95

)

Karlsson tax compensation payments

 

(14

)

(9,718

)

(14

)

 

 

 

 

 

 

 

 

Net Proceeds from common stock issued

 

7,108

 

61,884

 

87,041

 

Cash paid for non-controlling interest acquisition

 

 

(25,000

)

(25,000

)

Net cash provided by financing activities

 

$

11,903

 

$

27,166

 

$

64,167

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

(973

)

(1,666

)

51

 

Cash and cash equivalents- beginning of period

 

1,024

 

11,300

 

 

Cash and cash equivalents - end of period

 

$

51

 

$

9,634

 

$

51

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

12

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of non-cash transactions:

 

 

 

 

 

 

 

Convertible notes and accrued interest converted into shares of common stock

 

$

 

$

 

$

(9,493

)

Common stock attributable to reverse merger

 

 

 

2

 

Fair value of land contributed by non-controlling interest

 

 

 

(11,000

)

Note receivable in exchange for shares of common stock

 

 

 

(1,125

)

Grandhaven Obligation, net of $25,000 receivable

 

 

 

4,036

 

Non-controlling interest acquisition

 

 

 

500

 

SK Land Holdings Option

 

(500

)

500

 

 

Convertible note into preferred stock

 

5,439

 

 

5,439

 

Preferred stock into common stock and warrants

 

(5,439

)

 

(5,439

)

Embedded derivative liability (noncurrent)

 

650

 

 

650

 

Buffalo revenue interest exchange

 

8,712

 

 

8,712

 

 

The accompanying notes are an integral part of these statements.

 

3



Table of Contents

 

PROSPECT GLOBAL RESOURCES INC.

CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY (DEFICIT)

(An Exploration Stage Company)

 

(In thousands, except number of shares)

 

 

 

Preferred Stock

 

Common Stock (1)

 

Additional Paid-

 

Losses 
Accumulated 
in the 
Exploration

 

Non-Controlling

 

Total 
Shareholders’ Equity/ 

 

Temporary Equity 

 

 

 

Shares

 

Amount

 

Shares

 

Amount

 

in Capital (1)

 

Stage

 

Interest

 

(Deficit)

 

(Preferred Stock)

 

Balance at August 5, 2010 (Inception)

 

 

$

 

 

$

 

$

 

$

 

$

 

$

 

$

 

Stock issued in private placements

 

 

 

 

328,273

 

 

54

 

 

 

54

 

 

Stock-based compensation

 

 

 

17,000

 

 

1

 

 

 

1

 

 

Contributions

 

 

 

 

 

 

 

11,000

 

11,000

 

 

Stock issued for services

 

 

 

42,833

 

 

316

 

 

 

316

 

 

Stock acquired through merger

 

 

 

34,700

 

 

 

 

 

 

 

Convertible notes and accrued interest converted into common stock

 

 

 

7,171

 

 

1,076

 

 

 

1,076

 

 

Net loss

 

 

 

 

 

 

(16,834

)

(375

)

(17,209

)

 

Balance at March 31, 2011

 

 

 

429,977

 

 

1,447

 

(16,834

)

10,625

 

(4,762

)

 

Stock issued in private placements

 

 

 

85,552

 

 

13,972

 

 

 

 

13,972

 

 

Stock issued for services

 

 

 

10,000

 

 

2,061

 

 

 

2,061

 

 

Stock-based compensation

 

 

 

14,000

 

 

9,717

 

 

 

9,717

 

 

Convertible notes and accrued interest converted into common stock

 

 

 

250,254

 

 

64,800

 

 

 

64,800

 

 

Net loss

 

 

 

 

 

 

(63,566

)

(3,391

)

(66,957

)

 

Balance at March 31, 2012

 

 

 

789,783

 

 

91,997

 

(80,400

)

7,234

 

18,831

 

 

Stock issued for services

 

 

 

40,425

 

 

4,652

 

 

 

4,652

 

 

Non-controlling interest acquisition

 

 

 

 

 

(179,056

)

 

(3,163

)

(182,219

)

 

The Karlsson Group warrant issuance

 

 

 

 

 

34,620

 

 

 

34,620

 

 

Stock issued in private placements

 

 

 

4,706

 

 

1,000

 

 

 

1,000

 

 

Stock issued in public offerings

 

 

 

608,000

 

1

 

66,289

 

 

 

66,290

 

 

Cost of public offerings

 

 

 

 

 

(5,406

)

 

 

(5,406

)

 

Stock-based compensation

 

 

 

9,000

 

 

16,239

 

 

 

16,239

 

 

Net loss

 

 

 

 

 

 

(79,854

)

(4,071

)

(83,925

)

 

Balance at March 31, 2013

 

 

$

 

1,451,914

 

$

1

 

$

30,335

 

$

(160,254

)

$

 

$

(129,918

)

 

Stock issued for services

 

 

 

247,742

 

 

1,569

 

 

 

1,569

 

 

Stock issued in public offerings

 

 

 

1,575,334

 

2

 

803

 

 

 

805

 

 

Cost of public offerings

 

 

 

 

 

(790

)

 

 

(790

)

 

Debt to preferred stock conversion

 

5,500,000

 

 

 

 

 

 

 

 

5,434

 

Exchange of preferred stock for common stock and warrants.

 

(5,500,000

)

 

916,668

 

1

 

2,275

 

 

 

2,276

 

(5,434

)

Redeemable Preferred Stock (Note 9)

 

15,000,000

 

 

 

 

 

 

 

 

4,996

 

Very Hungry warrant issuance

 

 

 

 

 

1,715

 

 

 

1,715

 

 

The Karlsson Group warrant issuance

 

 

 

 

 

190

 

 

 

190

 

 

Warrant reclass to liability

 

 

 

 

 

1,088

 

 

 

1,088

 

 

Stock-based compensation

 

 

 

 

 

1,840

 

 

 

1,840

 

 

Net loss

 

 

 

 

 

 

(37,930

)

 

(37,930

)

 

Balance at December 31, 2013 (unaudited)

 

15,000,000

 

 

4,191,658

 

4

 

39,025

 

(198,184

)

 

(159,155

)

4,996

 

 


(1)       All common share amounts and computations using such amounts have been retroactively adjusted to reflect the September 4, 2013 1-for-50 reverse stock split.

 

The accompanying notes are an integral part of these statements.

 

4



Table of Contents

 

PROSPECT GLOBAL RESOURCES INC.

Notes to Consolidated Financial Statements

(An Exploration Stage Company)

(unaudited)

 

In this Quarterly Report, unless the context otherwise requires:

 

(a)         all references to “Prospect” or “Prospect Global” refer to Prospect Global Resources Inc., a Nevada corporation, incorporated on July 22, 2008.

 

(b)         all references to “we,” “us,” “our” and “the Company” refer collectively to Prospect and its subsidiaries.

 

(c)          all references to “Karlsson” or “the Karlsson Group” refer to the independent third party that owned the 50% of our now wholly owned subsidiary American West Potash, or AWP, that we did not own prior to our acquisition of the Karlsson Group’s interest on August 1, 2012 and all references to “the Karlsson Group Acquisition” refer to the August 1, 2012 acquisition.

 

(d)         all references to “Extension Agreements” refer to the agreements we entered into with the Karlsson Group on April 15, 2013, June 26, 2013, September 13, 2013, December 10, 2013 and January 31, 2014 to restructure the $125.0 million senior secured promissory note (the “Karlsson Note”) and related agreements associated with the Karlsson Group Acquisition.

 

Note 1 — Organization and Business Operations

 

Prospect Global is an exploration stage company engaged in the exploration and development of a potash deposit located in the Holbrook Basin of eastern Arizona, which we refer to as the Holbrook Project. We hold our interest in and control the Holbrook Project through our wholly owned subsidiary AWP.

 

Between January and November 2011, we invested $11.0 million dollars in AWP and the Karlsson Group contributed to AWP its ownership of mineral rights on eight private sections and potash exploration permits on 42 Arizona state sections, comprising a total of approximately 31,000 gross acres in the Holbrook Basin, for a 50% ownership interest in AWP. In July 2011, AWP entered into a Potash Sharing Agreement covering 101 private mineral estate sections and related mineral leases on approximately 62,000 acres adjacent to or in close proximity to AWP’s existing mineral rights.  On August 1, 2012 we purchased the Karlsson Group’s 50% interest in AWP and became the sole owner and operator of AWP.   We subsequently relinquished our rights to eight of the ASLD exploration permits. As of December 31, 2013, we held exploration permits and leases on 143 mineral estate sections spanning approximately 88,175 acres.

 

Note 2 — Liquidity

 

As of February 14, 2014, we had cash of approximately $0.8 million available for general corporate purposes.  Of this amount, we expect to pay approximately $0.4 million on certain obligations.  This would leave us with approximately $0.4 million for general corporate purposes which we would expect to sustain operations through March.  On or before March 10, 2014 we have a $25 million payment due under our Karlsson debt which if we fail to make payment we will be in default.  We are trying to raise additional funds and may decide to file bankruptcy if we cannot do so.

 

Note 3—Summary of Significant Accounting Principles

 

This summary of significant accounting policies of the Company is intended to assist readers in understanding the Company’s financial statements. The financial statements and notes are representations of the Company’s management, which is responsible for their integrity and objectivity.

 

Basis of Presentation

 

The accompanying unaudited Interim Condensed Consolidated Financial Statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”), the instructions to Form 10-Q and Article 10 of Regulation S-X. In management’s opinion, all of the normal and recurring adjustments necessary to fairly present the interim financial information set forth herein have been included. The results of operations for interim periods are not necessarily indicative of the operating results of a full year or of future years. These interim financial statements follow the same accounting policies and methods of their application as the most recent annual financial statements unless specifically discussed below. These interim financial statements are unaudited and should be read in conjunction with the Company’s audited financial statements and

 

5



Table of Contents

 

related footnotes for the year ended March 31, 2013 included in the Company’s Annual Report on Form 10-K/A filed with the SEC on Febarury 12, 2014.

 

We have incurred net losses totaling $198.2 million since inception and at December 31, 2013 we had a working capital deficit of $167.4 million. These consolidated interim financial statements have been prepared on a going concern basis, which contemplates the realization of assets and settlement of liabilities in the normal course of business for the foreseeable future and do not give effect to any adjustments which would be necessary should the Company be unable to continue as a going concern.

 

Use of Estimates

 

The preparation of the Company’s consolidated financial statements requires management to make judgments, estimates and assumptions that affect the reported amounts of assets and liabilities and related disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses incurred during the reporting period. The Company bases its estimates on various assumptions that are believed to be reasonable under the circumstances. Accordingly, actual results may differ significantly from these estimates under different assumptions or conditions.

 

Mineral Properties

 

The Company is primarily engaged in the acquisition, exploration and exploitation of mineral properties with the objective of extracting minerals from these properties. Mineral property exploration costs are expensed as incurred. Costs for acquired mineral property are capitalized and then impaired if the criteria for capitalization are not met. Capitalization of mine development costs that meet the definition of an asset will commence once we have proven and probable reserves in accordance with SEC Industry Guide 7.

 

Mineral properties, land and water rights are periodically assessed for impairment of value, and any subsequent losses are charged to operations at the time of impairment.  If a property is abandoned or sold, a gain or loss is recognized and included in the consolidated statement of operations.

 

In the event that a mineral property is acquired through the issuance of the Company’s shares, the mineral property is recorded at the fair value of the respective property or the fair value of common shares and other instruments issued, whichever is more readily determinable. When mineral properties are acquired under option agreements with future acquisition payments to be made at the sole discretion of the Company, those future payments, whether in cash, shares, or other instruments are recorded only when the Company has made or is obliged to make the payment or issue the shares or instruments.

 

Allocation of Costs

 

From time to time our capital raise activities will result in the issuance of more than one security, such as shares of our common stock and warrants to purchase our common stock.  In these cases, we will allocate the costs of that capital raise between the various securities issued based on the relative fair value of each security issued.

 

Recent Accounting Pronouncements

 

The Company has considered recently issued accounting pronouncements and does not believe that such pronouncements are of significance, or potential significance, to the Company.

 

Note 4 — Other Current Assets

 

As of December 31, 2013 and March 31, 2013, other current assets were comprised of:

 

 

 

December 31, 2013

 

March 31, 2013

 

 

 

(thousands)

 

(thousands)

 

 

 

(unaudited)

 

 

 

Prepaid insurance & deposits

 

$

186

 

276

 

Land purchase option

 

 

500

 

Deferred financing fees

 

70

 

 

Other

 

41

 

395

 

Total other current assets

 

$

297

 

$

1,171

 

 

6



Table of Contents

 

Note 5—Mineral Properties

 

At both December 31, 2013 and March 31, 2013, the balances of mineral properties were comprised primarily of the value of the mineral rights and exploration permits contributed by the Karlsson Group in exchange for their initial 50% ownership interest in AWP. During the three months ended December 31, 2013, we chose not to renew the leases on four of these permits and reduced the value of the mineral properties contributed by the Karlsson Group by $0.6 million, which is included in asset impairment in the consolidated statement of operations.

 

The majority of the $2.6 million in payments to private landowners for mineral rights is comprised of the cash payments made under our July 2011 Potash Sharing Agreement covering 101 private mineral estate sections and the related mineral leases on approximately 62,000 acres.

 

 

 

December 31, 2013
(thousands)

 

March 31, 2013
(thousands)

 

 

 

(unaudited)

 

 

 

Karlsson Group contribution of mineral rights and exploration permits

 

$

10,357

 

$

11,000

 

Payments to private landowners for mineral rights

 

2,641

 

2,641

 

Leasehold options

 

49

 

49

 

Total mineral properties

 

$

13,047

 

$

13,690

 

 

Note 6 — Other Long-term Assets

 

As of December 31, 2013 and March 31, 2013, our other long-term assets consisted of surety deposits posted under various leasing agreements, utility contracts and exploration permits, all of which are expected to be held for the next twelve months or more.

 

Note 7 — Accounts Payable and Accrued Liabilities

 

Accounts payable and accrued liabilities at December 31, 2013 and March 31, 2013 were comprised of:

 

 

 

December 31, 2013
(thousands)

 

March 31, 2013
(thousands)

 

 

 

(unaudited)

 

 

 

Drilling/permitting

 

$

174

 

$

382

 

Engineering

 

1,617

 

1,796

 

Private leaseholder obligations

 

 

1,500

 

Legal

 

678

 

720

 

Board of Directors’ fees

 

125

 

125

 

Off-take arrange fee

 

50

 

1,588

 

Compensation and other

 

2,049

 

1,245

 

Total accounts payable and accrued liabilities

 

$

4,693

 

$

7,356

 

 

Note 8 — Debt and Tax Compensation on Note Payable

 

On December 10, 2013, we entered into an Extension Agreement with the Karlsson Group under which we can retire all amounts owing under the Karlsson note for the discounted payoff amount of $25 million provided we pay this amount on or before March 10, 2014. If we are unable to pay the $25 million on or before March 10, 2014, the entire undiscounted amount of the Karlsson debt then owing (estimated to be approximately $151.7 million at March 10, 2014) would be immediately due and payable.  This would also cause all amounts then owing under our Apollo debt (estimated to be approximately $7.4 million at March 10, 2014) to be immediately due and payable on March 10, 2014.  Also see Note 19 — Subsequent Events under the heading of “Restructuring of

 

7



Table of Contents

 

Senior Unsecured Debt” for additional information on our agreement under which we can retire the Apollo debt on or before March 10, 2014 in exchange for shares of our common stock.

 

In accordance with U.S. GAAP, the December 10, 2013 Extension Agreement with the Karlsson Group was deemed to be a debt extinguishment and therefore we wrote-off the net carrying value of the old (extinguished) note and recorded the new note at its estimated fair value of $134.1 million. The $11.4 million difference between the net carrying value of the extinguished note and the new note was recorded as a loss on extinguishment and is included in Other Expenses on the December 31, 2013 Consolidated Statement of Operations. We also recorded $13.3 million of note discount on the new note for the difference between the $134.1 million estimated fair value of the new note and the $147.4 million then owing under the new note (without taking into consideration the $25 million discounted payoff amount if paid on or before March 10, 2014).

 

As of December 31, 2013, our indebtedness totaled $145.9 million or $156.8 million including the $10.9 million of accrued interest owed.

 

 

 

December 31, 2013
(thousands)

 

March 31, 2013
(thousands)

 

 

 

(unaudited)

 

 

 

Karlsson senior secured note

 

$

120,079

 

$

115,282

 

Apollo unsecured notes

 

6,654

 

6,750

 

Tax compensation on Karlsson senior secured note

 

19,152

 

6,226

 

Total current debt and tax compensation

 

145,885

 

128,258

 

Less: Unamortized debt discount*

 

(10,197

)

 

Less: current portion of debt and tax compensation

 

(135,688

)

(128,258

)

Total long-term debt and tax compensation

 

$

 

$

 

 


* Includes $13,300 of gross discount on the Karlsson Note, net of amortized discount of $3,103 at December 31, 2013.

 

Karlsson Group Senior Secured Note

 

We issued the Karlsson Group a $125.0 million senior first priority secured promissory note on August 1, 2012 as partial consideration for the acquisition of their 50% interest in AWP.  We also agreed to compensate the Karlsson Group for increases in certain federal and state income taxes and other tax related matters.  All amounts owing to the Karlsson Group are secured by a lien on all the assets of AWP, a pledge of the capital stock of our subsidiary companies and a payment guarantee from Prospect Global.

 

On December 10, 2013, we entered into an extension agreement with the Karlsson Group which restructured the senior first priority secured promissory note. Under the terms of the extension agreement, we have until March 10, 2014 to prepay all amounts owing under the Karlsson senior secured note for the aggregate discounted payoff amount of $25 million. Upon payment of the $25 million discounted payoff amount, the Karlsson Note will be deemed paid in full (including all principal, interest and tax compensation amounts) and the Karlsson Group will release its first priority lien over our assets. In the event we do not pay the discounted payoff amount on or before March 10, 2014, we will be in default under the Karlsson Note as in effect prior to the extension agreement without the ability to cure such default and the Karlsson Group would have the right to foreclose on all of our assets.  If we are unable to raise sufficient funds to pay off the Karlsson Group debt on or before March 10, 2014, we anticipate that we would voluntarily file for bankruptcy protection rather than permit the Karlsson Group to initiate foreclosure proceedings.

 

The Karlsson note bears interest at 9% and is payable quarterly in-kind by an increase to the note’s outstanding principal balance.  To the extent we are unable to pay the discounted payoff amount by March 10, 2014, all undiscounted amounts then owing under the Karlsson note would become immediately due and payable on March 10, 2014 which in the aggregate will total approximately $151.7 million on March 10, 2014.

 

Excluding the first $1.0 million of capital we raise between December 10, 2013 and March 10, 2014, we are required to prepay the Karlsson Note with 10% of the gross proceeds from any future capital raises until the Karlsson Note has been paid in full. The Karlsson Note is also mandatorily pre-payable within five business days of a sale of at least 50% of AWP or a merger of AWP with or into an unaffiliated entity.

 

The principal balance, accrued interest and compensation for tax matters totaled approximately $149.6 million as of December 31, 2013, all of which is included in current liabilities.

 

8



Table of Contents

 

Debt covenant requirements

 

Excluding the first $1.0 million of capital we raise between December 10, 2013 and March 10, 2014:

 

(i).          we are required to deposit 50% of the net proceeds of the next of $18.8 million of capital we raise (for a total of $9.4 million) into escrow, which funds may be used solely to fund drilling and the Holbrook Project development.

 

(ii).       we are required to pay 20% of all future capital raises to Karlsson and Apollo (10% to each) as payments on their respective promissory notes.

 

These obligations will reduce the cash available from future capital raises that can be used to fund our on-going operations.

 

Karlsson Note Tax Compensation

 

We currently estimate the compensation for tax matters to be approximately $19.2 million under the Karlsson debt. This estimate could change based on future changes in tax rates (including increases in effective income tax rates caused by “minimum tax” provisions such as the “Buffett rule” or “flat tax” proposals) and/or future changes in certain interest rates published by the Internal Revenue Service.

 

Pursuant to the December 10, 2013 Extension Agreement, all amounts owing under the Karlsson note, including the approximately $19.2 million for tax compensation matters, will become immediately due and payable on March 10, 2014 if we are not able to retire the Karlsson Group debt on or before this date.  As a result, the $19.2 million for tax compensation matters has been included in current liabilities as of December 31, 2013.

 

Apollo Notes

 

On March 7, 2013, we entered into a Termination and Release Agreement with certain affiliates of certain investment funds managed by Apollo Global Management, LLC (which we refer to collectively as the Apollo Parties) that terminated the agreements we entered into with the Apollo Parties in November 2012 (as amended in December 2012). In connection with the Termination and Release Agreement, we issued the Apollo Parties two promissory notes (“the Apollo Notes”) totaling approximately $6.8 million as partial consideration for the break-up and release. The Apollo Notes, which were subsequently amended on April 15, 2013 and January 10, 2014, are unsecured and bear interest at the rate of 11% per annum and mature on the earlier of i) July 1, 2015; ii) 12 months following completion of our Definitive Feasibility Study; or iii) the date the Karlsson Note is paid in full.

 

Excluding the first $1.0 million of capital we raise between December 10, 2013 and March 10, 2014, we are required to prepay the Apollo Notes with 10% of the gross proceeds from any future capital raises until the notes have been paid in full.  As of December 31, 2013 we owed a total of $7.3 million, of which $0.6 million was for accrued interest.  This entire balance, principal and interest, is included in current liabilities at December 31, 2013 as a result of the March 10, 2014 due date for the Karlsson Note. See Note 18—Subsequent Events for additional information.

 

Note 9 — Redeemable Preferred Stock

 

At December 31, 2013, we had a single series of redeemable preferred stock with a liquidation value of $15.0 million outstanding. This preferred stock, which is held by Buffalo Management, LLC, a related party, is non-voting, non-convertible and carries an 8% annual cumulative dividend.

 

Dividends on the preferred stock began accumulating on the issue date of August 14, 2013 and will continue to accumulate, whether or not declared. Undeclared, cumulative dividends totaled approximately $0.5 million at December 31, 2013. Dividends will be accrued when declared. To date, no dividends have been declared.  All unpaid dividends become payable on the date that is six months after a minimum of 50,000 tonnes of potash has first been shipped from our Holbrook Project. Thereafter, the dividends are payable quarterly in arrears on March 15, June 15, September 15 and December 15 of each year.

 

We may redeem the preferred stock, in whole or in part, at any time after August 14, 2016. The holders of the redeemable preferred stock may redeem their shares, in whole or in part, at any time following the three year anniversary of the date on which a minimum of 50,000 tonnes of potash has first shipped from our Holbrook Project. In either case, redemption will be made by cash payment in a per share amount equal to the liquidation value per share plus all accrued and unpaid dividends through the date of redemption; provided, that the redemption payment may not exceed 10% of our market capitalization value at the time of redemption.  Due to the preferred stock being contingently redeemable until we begin production, we have classified the preferred stock as temporary equity on the balance sheet.

 

9



Table of Contents

 

The put option held by Buffalo is an embedded derivative and has been bifurcated and recorded at its estimated fair value of $0.7 million at December 31, 2013.  We estimated the fair value of this put option by using scenario analysis based on various assumptions including: probability of achieving production, discount rate, preferred stock redemption periods, mine life and future potash prices.

 

Note 10—Related Party Transactions

 

Quincy Prelude LLC and Buffalo Management LLC

 

Quincy Prelude LLC owns 100% of the voting interests and 82.5% of the economic interests of Buffalo Management LLC (“Buffalo Management” or “Buffalo”) and has sole voting and dispositive power of the shares of our common stock owned by Buffalo. Buffalo owns 15,000,000 shares of our non-voting preferred stock with a liquidation preference of $15.0 million and 8% annual cumulative dividend. Chad Brownstein, one of our directors and executive vice chairman, is the sole member of Quincy Prelude LLC and has sole voting and dispositive power of the shares of our common stock beneficially owned by Quincy Prelude LLC. Barry Munitz, our chairman, owns a 17.5% non-voting economic interest in Buffalo Management. Together Quincy Prelude and Buffalo Management beneficially own more than 5% of our common stock.

 

During the nine months ended December 31, 2013 and 2012 and for the period from inception through December 31, 2013, Prospect paid Buffalo approximately nil, $1.1 million and $1.4 million, respectively.  No amounts were owing to Buffalo as of December 31, 2013 or 2012.

 

Under the Karlsson Extension Agreements, we were required to increase Karlsson’s royalty interest from 1% to 2% without increasing the aggregate amount of royalty interests payable to third parties. In order to achieve this result, we negotiated with Buffalo to reduce our revenue interest to Buffalo from 2% to 1%. On August 14, 2013, we compensated Buffalo for this 1% revenue interest by issuing Buffalo 15.0 million shares of our newly created redeemable preferred stock and warrants to purchase 1,005,283 shares of our common stock at $7.20 per share, expiring on August 13, 2018.  These warrants have full-ratchet anti-dilution protection to $3.50 per share. Due to the full ratchet protection, Buffalo was issued an additional 781,887 warrants in connection with our September 2013 capital raise which was completed at $4.05 per share. The September capital raise also resulted in the re-pricing of the 1,005,283 warrants from $7.20 to $4.05.  Due to the additional warrants being issued as a result of the full ratchet anti-dilution protection, additional expense was incurred for the new warrants. When this agreement was finalized on August 14, 2013, we recorded a gain of $0.5 million for the change in fair value of the warrants as originally estimated at quarter-ended June 30, 2013.

 

For warrants with full ratchet anti-dilution protection, any issuances of common stock (or securities exercisable into common stock) at a price below the exercise price of the warrants results in a reduction in the exercise price of the warrants to the new issuance or strike price and a corresponding increase in the number of warrants issued. For example, if an investor held 300 warrants with an exercise price of $4.00 and we issued new shares of common stock at $3.00 per share, the strike price on the warrants would be reduced to $3.00 and the investor would receive an additional 100 warrants with a $3.00 exercise price.

 

As of December 31, 2013, Quincy Prelude and Buffalo’s holdings included the following:

 

Stock and Warrants

 

Quantity

 

Strike Price ($)

 

Expiration Date

 

Warrants

 

36,271

 

187.50

 

2016

 

Warrants

 

35,410

 

130.00

 

2017

 

Warrants*

 

1,787,171

 

4.05

 

2018

 

Common Stock

 

63,763

 

N/A

 

N/A

 

Preferred Stock 8% Cumulative

 

15,000,000

 

N/A

 

N/A

 

Options**

 

4,000

 

130.00

 

2022

 

Options**

 

2,000

 

212.50

 

2021

 

 


*In conjunction with the February 12, 2014 capital raise the strike price on the 1,787,171 Buffalo warrants was reduced from $4.05 to $3.50 and we issued Buffalo Management 280,841 additional warrants with a strike price of $3.50 pursuant to the full ratchet anti-dilution provision.

 

**Options held by Chad Brownstein, our Executive Vice Chairman

 

Gregory M. Dangler, our interim chief financial officer, performs services from time to time for Buffalo Management, which is permitted by his employment agreement, and is compensated by Buffalo Management for this work.

 

Brownstein Hyatt Farber Schreck, LLP

 

Chad Brownstein, one of our directors and executive vice chairman, is the son of a founding partner of Brownstein Hyatt Farber Schreck, LLP (“Brownstein Hyatt”), which serves as Prospect Global’s principal outside legal counsel and also provides

 

10



Table of Contents

 

government relations services to us. As of December 31, 2013, Mr. Brownstein’s father controlled 104,074 shares of Prospect Global’s common stock, all of which were received in lieu of payment for services then owing.  Brownstein Hyatt also holds fully vested options to purchase 2,400 shares of our common stock at $130.00 per share, expiring in 2022.

 

During the nine months ended December 31, 2013 and 2012 and for the period from inception through December 31, 2013, Prospect made cash payments to Brownstein Hyatt totaling approximately $1.5 million, $3.2 million and $5.8 million respectively for legal and lobbying/permitting fees. Approximately $0.3 million and nil payable to Brownstein Hyatt are included in accrued liabilities and accounts payable as of December 31, 2013 and 2012, respectively. Chad Brownstein does not share in any of these fees.

 

Hexagon Investments, LLC and affiliates

 

One of our former board members, Scott Reiman, who served on our board from August 2011 to March 2012, is the founder of Hexagon Investments, LLC (“Hexagon”). Conway Schatz, an employee of Hexagon, became a director in April 2012 and resigned from our board on September 29, 2013. Grandhaven Energy, Very Hungry LLC and the Scott Reiman 1991 Trust are all affiliates of Hexagon.  At December 31, 2013, Hexagon and its affiliates’ holdings consisted of the following:

 

Entity

 

Quantity

 

Exercise Price

 

Expiration Date

 

Common Stock Held

 

 

 

 

 

 

 

Very Hungry LLC

 

891,112

 

N/A

 

N/A

 

Scott Reiman Trust

 

199,086

 

N/A

 

N/A

 

Total Common Stock

 

1,090,198

 

 

 

 

 

Warrants

 

 

 

 

 

 

 

Very Hungry LLC (1)

 

739,337

 

$

6.00

 

2014

 

Very Hungry LLC

 

96,833

 

$

15.00

 

2017

 

Very Hungry LLC (2)

 

1,095,314

 

$

4.05

 

2018

 

Scott Reiman Trust (1)

 

177,331

 

$

6.00

 

2014

 

Scott Reiman Trust

 

37,874

 

$

15.00

 

2017

 

Scott Reiman Trust (2)

 

262,713

 

$

4.05

 

2018

 

Total Warrants

 

2,409,402

 

 

 

 

 

 


(1)   Series B warrants entitling the holder to purchase for $6.00 per unit one share of our common stock and one Series A warrant to purchase an additional share of our common stock for $6.00 per share.  If exercised, each Series A warrant would have full ratchet anti-dilution protection. All of these Series B warrants expired unexercised on January 9, 2014.

 

(2)   Warrants have full ratchet anti-dilution protection.

 

Grandhaven Energy Royalty Interest

 

Grandhaven holds a 1% overriding royalty interest in the gross proceeds received by our subsidiary AWP from the extraction of potash from lands and state exploration permits held by AWP on November 22, 2011. At the time of acquiring this interest, we recognized a liability of $4.1 million for the fair value of this royalty obligation (the “Grandhaven Obligation”). Grandhaven also holds an option (the “Grandhaven Option”), that just became effective on December 31, 2013 and is now exercisable at any time, to receive shares of our common stock valued at $212.50 per share in exchange for the fair market value of any royalty interest surrendered.

 

For accounting purposes, the Grandhaven Option is deemed to be a derivative financial instrument requiring bifurcation and fair value measurement beginning with the option’s effective date of December 31, 2013. The value of the Grandhaven Option at December 31, 2013 was determined to be nil given the difference between the Company’s stock price on that date and the $212.50 option conversion price.

 

In addition, if;

 

11



Table of Contents

 

(i)                         the Arizona State Land Department declines to issue any lease to us with respect to any state exploration permit, or

 

(ii)                      the Arizona State Land Department terminates any state exploration permit, or

 

(iii)                   the Arizona State Land Department refuses to consent to the assignment of any royalty interests in any Arizona state lease, or requires any reduction of or imposes any condition on such royalty interests as a condition of approving an assignment of such royalty interests or approving any royalty reduction or other action with respect to a state lease,

 

then Grandhaven has the option to receive substitute royalty interests from us in the same number of acres in portions of our private mineral leases, in a percentage sufficient to compensate Grandhaven for the reduced royalty interests in the affected state leases.

 

If we have not been issued any Arizona state leases as of the date that we convey the assignment of the royalty interest in our private mineral leases, Grandhaven may elect to exchange their royalty in our Arizona state leases for a 1.388% royalty interest in all of our private mineral leases.

 

On February 7, 2014 we received notice from Grandhaven regarding the closing of the conveyance of their royalty interests in the fee and state mineral rights owned by AWP.  As of February 14 the assignment of their royalty interest had not been completed.

 

Note 11—Equity Based Compensation

 

Stock Options

 

As of December 31, 2013, we had the following options outstanding:

 

Exercise Price ($)

 

Outstanding Options

 

Vested Options

 

Expiration

 

2.25

 

75,000

 

75,000

 

2023

 

2.36

 

610,000

 

610,000

 

2023

 

130.00

 

95,000

 

88,334

 

2022

 

144.00

 

6,000

 

6,000

 

2022

 

212.50

 

60,300

 

60,300

 

2021

 

 

 

846,300

 

839,634

 

 

 

 

We are authorized to issue stock options up to the greater of 1,934,000 or 10% of the Company’s outstanding shares of capital stock pursuant to our approved equity incentive plans. In early November 2013, we issued 685,000 options at exercise prices of $2.25 and $2.36.

 

Compensation expense for employees is recognized based on the estimated fair value of the awards on their grant date.  The fair value of options issued to non-employees is measured on the earlier of the date the performance is complete or the date the non-employee is committed to perform. In the event the non-employee measurement date occurs after an interim reporting date, the options are measured at their then-current fair value at each interim reporting date.

 

Fair value for employee and non-employee options is estimated using the Black-Scholes option pricing model. Compensation expense is recognized on a straight-line basis over each grant’s respective vesting period for employees and service period for non-employees. Key inputs and assumptions used in estimating the fair value include our stock price, the grant price, expected term, volatility and the risk-free rate. Other assumptions used in estimating the fair value of awards granted through December 31, 2013 included the following:

 

Expected Term

 

0.25 to 9.25 years

 

Volatility*

 

113.4% to 165.62%*

 

Risk-Free Rate

 

0.04% to 1.73%

 

Dividend Yield

 

 

 


*                 The Company’s estimates of expected volatility are based on the historic volatility of the Company’s common stock as well as the historic volatility of the Company’s peers due to the limited availability of historical trading information on the Company itself.

 

A summary of stock option activity under the Plans as of December 31, 2013 and changes during the nine months then ended is presented below.

 

12



Table of Contents

 

Stock Options

 

Shares

 

Weighted-
Average
Exercise
Price

 

Aggregate
Intrinsic
Value ($000)

 

Weighted-
Average
Remaining
Term (Years)

 

Outstanding at March 31, 2013

 

186,160

 

160.72

 

 

9.02

 

Granted

 

697,000

 

4.22

 

 

0

 

Exercised

 

 

 

 

 

Forfeited or expired

 

(36,860

)

141.67

 

 

 

Outstanding at December 31, 2013

 

846,300

 

32.66

 

 

9.59

 

Vested at December 31, 2013

 

839,634

 

31.88

 

 

9.59

 

 

The weighted average grant date fair value of the stock options granted for the nine months ended December 31, 2013 and 2012 was $2.40 and $95.27, respectively.

 

A summary of the status of the non-vested stock options as of December 31, 2013, and changes during the nine months ended December 31, 2013 is presented below.

 

Non-vested Stock Options

 

Shares

 

Weighted
Average
Grant Date
Fair Value

 

Non-vested at March 31, 2013

 

53,883

 

$

99.71

 

Granted

 

697,000

 

2.40

 

Vested

 

(730,217

)

6.50

 

Forfeited

 

(14,000

)

130.59

 

Non-vested at December 31, 2013

 

6,666

 

$

70.71

 

 

As of December 31, 2013, there was $0.2 million of total unrecognized compensation expense related to non-vested share based compensation arrangements granted under the Plans. That cost is expected to be recognized over a weighted average period of less than one year. The total expense for the fair value of vested grants during the nine months ended December 31, 2013 and 2012 was $1.8 million and $9.7 million, respectively.

 

Note 12—Warrants

 

As of December 31, 2013, we had the following warrants outstanding:

 

·                  3,936,677 Series A Warrants having an exercise price of $4.05 per share and expiration dates in 2018. All Series A Warrants contain full ratchet anti-dilution protection provisions.

 

·                  2,255,063 other warrants comprised of the following:

 

Outstanding Warrants

 

Exercise Price ($)

 

Expiration

 

Notes

 

1,000

 

2.25 – 4.04

 

2018

 

 

 

1,787,171

 

4.05

 

2018

 

Contain full ratchet anti-dilution protection to $3.50 per share

 

307,424

 

6.00 – 17.00

 

2017, 2019

 

See Note 1 below

 

159,468

 

62.50 – 251.00

 

2014 - 2018

 

 

 

2,255,063

 

 

 

 

 

 

 

 

On February 12, 2014 we reduced the exercise price on 747,298 of our Series A Warrants issued in our June 2013 public offering from $4.05 to $1.50 and all 747,298 of these warrants were exercised.  In conjunction with the exercise we issued the investors 747,298 new Series A Warrants with an exercise price of $1.50, exercisable for five years only upon stockholder approval of the exercise.  Pursuant to the full ratchet anti-dilution terms in our Series A Warrants, the exercise price of our remaining outstanding Series A Warrants were adjusted to $1.50 and we issued an additional 5,362,190 Series A Warrants to holders.

 

In conjunction with the February 12, 2014 capital raise the strike price on the 1,787,171 Buffalo warrants was reduced from $4.05 to $3.50 and we issued Buffalo Management 280,841 additional warrants with a strike price of $3.50 pursuant to the full ratchet anti-dilution provision.

 

Note 1: we have agreed to adjust the exercise price on the 172,117 of these warrants currently held by the Karlsson Group to the lowest price per share of our common stock sold between November 14, 2013 and March 10, 2014, but in no event higher than the current exercise price of $12.50 per share on the 112,117 warrants issued on May 30, 2012 and $6.00 per share on the 60,000 warrant issued on June 26, 2013. At December 31, 2013, we estimated the

 

13



Table of Contents

 

fair value of these 172,117 warrants using the binomial-lattice-based valuation model and a range of potential adjusted exercises prices.  We then weighted the probability of each outcome to arrive at our estimate of fair value at December 31, 2013.

 

·                  916,668 Series B Warrants, all of which expired on January 9, 2014 unexercised. These Series B Warrants had an exercise price of $6.00 per share and were exercisable for one share of our common stock and one Series A Warrant. Each Series A Warrant issued in the exercise of a Series B Warrant would have had a five year term, an initial exercise price of $6.00 and full ratchet anti-dilution protection.

 

·                  Upon payment of the discounted payoff amount of $25 million on or before March 10, 2014, we have agreed to grant the Karlsson Group a new, five year warrant for 750,000 shares having an exercise price equal to the lowest price per share of our common stock sold between November 14, 2013 and March 10, 2014. At December 31, 2013, we estimated the fair value of this warrant using the binomial-lattice-based valuation model and a range of potential adjusted exercises prices.  We then weighted the probability of each outcome to arrive at our estimate of fair value at December 31, 2013.

 

For warrants with full ratchet anti-dilution protection, any issuances of common stock (or securities exercisable into common stock) at a price below the exercise price of the warrants results in a reduction in the exercise price of the warrants to the new issuance or strike price and a corresponding increase in the number of warrants issued. For example, if an investor held 300 warrants with an exercise price of $4.00 and we issued new shares of common stock at $3.00 per share, the strike price on the warrants would be reduced to $3.00 and the investor would receive an additional 100 warrants with a $3.00 exercise price.

 

For the three and nine month periods ended December 31, 2013, we recognized gains on the change in warrant liability of $5.9 million and $0.9 million.

 

Service Warrants

 

The Company has issued approximately 0.1 million warrants to purchase shares of common stock in exchange for services, with exercise prices ranging from $2.25 to $251.00. The weighted average exercise price for these warrants is $149.71.  For these awards, fair value is estimated using the binomial-lattice-based valuation model.  Expense is recognized on a straight-line basis over each grant’s respective service period. Key inputs and assumptions used in estimating the fair value include our stock price, the grant price, expected term, volatility and the risk-free rate. Assumptions used in estimating the fair value of service warrants granted through December 31, 2013 included the following:

 

Remaining Term

 

0.08 to 4.84 years

 

Volatility*

 

79.32% to 157.03%

 

Risk-Free Rate

 

0.13% to 1.66%

 

Dividend Yield

 

 

 


*The Company’s estimates of expected volatility are based on the historic volatility of the Company’s common stock as well as the historic volatility of the Company’s peers due to the limited availability of historical trading information on the Company itself.

 

Investor Warrants

 

As part of its fundraising efforts, the Company has issued warrants from time to time to various investors to purchase shares of its common stock. As of December 31, 2013, a total of 7.0 million investor warrants had been issued and remained outstanding. The exercise price and remaining exercise period of these warrants ranged from $4.05 to $150.00. The weighted average exercise price of the investor warrants is $5.95. With the completion of our capital raise on June 26, 2013 and the issuance of the warrants therewith, we no longer met the criteria for equity accounting for our warrants and therefore began accounting for all warrants as liabilities.  This accounting change was triggered by the full ratchet anti-dilution provisions contained in these warrants.

 

Assumptions used in estimating the fair value of investor warrants granted through December 31, 2013 included the following:

 

Remaining Term

 

0.02 to 5.4 years

 

Volatility*

 

71.07% to 164.38%

 

 

14



Table of Contents

 

Risk-Free Rate

 

0.13% to 1.89%

 

Dividend Yield

 

 

 


*The Company’s estimates of expected volatility are based on the historic volatility of the Company’s common stock as well as the historic volatility of the Company’s peers due to the limited availability of historical trading information on the Company itself.

 

Note 13—Stockholders’ Equity

 

On August 30, 2013, the shareholders of the Company approved a reverse stock split of the Company’s common stock (the “reverse stock split”) at a ratio of 1-for-50. The reverse stock split became effective September 4, 2013. The Company had 114,969,415 shares of common stock issued and outstanding immediately before the reverse stock split and 2,299,388 immediately following the reverse stock split. All share and per share amounts in these financial statements have been retroactively adjusted to reflect the reverse stock split.

 

Common Stock

 

The Company is authorized to issue 300,000,000 shares of common stock, with a par value of $0.001 per share, under the terms of the Company’s Amended and Restated Articles of Incorporation. As of December 31, 2013, there were 4,191,658 shares of our common stock issued and outstanding.  Subsequent to December 31, 2013, we issued an additional 748,798 shares for a total of 4,940,456 shares outstanding as of February 14, 2014.

 

Preferred Stock

 

The Company is authorized to issue 100,000,000 shares of preferred stock, with a par value of $0.001 per share, under the terms of the Company’s Amended and Restated Articles of Incorporation. As of December 31, 2013, we had 15,000,000 shares of redeemable preferred stock issued and outstanding having a liquidation value of $15.0 million.  This preferred stock is redeemable, non-convertible and non-voting and carries an 8% annual cumulative dividend. Redemptions of this preferred stock are limited to 10% of our market capitalization at the time of redemption.

 

Also during the nine months ended December 31, 2013, we issued and redeemed another 5,500,000 shares of our preferred stock having a liquidation value of $5.5 million. This preferred stock was issued to Very Hungry LLC and the Scott Reiman 1991 Trust, affiliates of ours, in exchange for the redemption of the $5.5 million in convertible notes issued to the these parties in May 2013.  This non-redeemable, mandatorily convertible preferred stock was converted into an aggregate of 916,668 shares of common stock, 916,668 Series A warrants and 916,668 Series B warrants, identical to those issued in our June 2013 public offering, on August 30, 2013.  The conversion of this preferred stock represented a debt extinguishment and was accounted for as such.  This extinguishment resulted in the recognition of a $2.1 million loss from the write off of the remaining debt discount that was recorded on issuance of the convertible notes.  This transaction also resulted in a beneficial conversion of $0.7 million, all of which was recorded and amortized through additional paid-in capital during the period.

 

The series of preferred stock outstanding at December 31, 2013 contains a fundamental change provision allowing the holder to receive the liquidation preference of the preferred stock and accrued dividends on the occurrence of a liquidity event such as a change in control, consolidation or merger.  We deemed the value of these options to be minimal.

 

Note 14—Derivative Financial Instruments

 

As of December 31, 2013, we had recorded a derivative liability of $12.5 million representing the estimated fair value of our outstanding stock warrants on that date.  Prior to our June 26, 2013 capital raise, which included the issuance of warrants having full ratchet anti-dilution protection, our warrants had been accounted for under the equity method and as such at March 31, 2013 we had no similar liability.  With the anti-dilution protection afforded these newer warrants, we no longer met the criteria for equity accounting for our warrants and therefore began accounting for all warrants as liabilities.  We now re-measure this liability at the end of each quarter using a binomial lattice valuation model. See Note 12 Warrants.

 

As of December 31, 2013, we also had an embedded derivative liability of $0.7 million relating to the embedded put option on the redeemable preferred stock held by Buffalo Management. This amount is included in other long-term liabilities on the balance sheet. The holder of this preferred stock may redeem their shares, in whole or in part, at any time following the three year anniversary of the date on which a minimum of 50,000 tonnes of potash has first shipped from our Holbrook Project.  We estimated the value of

 

15



Table of Contents

 

the derivative liability by using scenario analysis based on various assumptions including: probability of achieving production, discount rate, preferred stock redemption periods, mine life and potash prices.

 

Note 15—Loss per Share

 

The following sets forth the computation of basic and fully diluted weighted average shares outstanding and loss per share of common stock for the periods indicated (unaudited, in thousands except for per share amounts):

 

 

 

Three Months
Ended December

31, 2013

 

Three Months
Ended December

31, 2012

 

Nine Months
Ended December

31, 2013

 

Nine Months
Ended December

31, 2012

 

Cumulative from
August 5, 2010
(Inception)
through

December
31, 2013

 

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to Prospect Global Resources Inc.

 

$

(20,585

)

$

(34,085

)

$

(37,930

)

$

(62,764

)

$

(198,184

)

Undeclared Preferred Stock Dividends

 

(467

)

 

(467

)

 

(467

)

Net loss applicable to common shares for basic and diluted earnings per share

 

(21,052

)

(34,085

)

(38,397

)

(62,764

)

(198,651

)

Denominator

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding — basic

 

4,203

 

1,286

 

2,820

 

1,058

 

1,393

 

Dilution effect of restricted stock and warrants

 

 

 

 

 

 

Weighted average number of common shares outstanding — fully diluted

 

4,203

 

1,286

 

2,820

 

1,058

 

1,393

 

Basic and fully diluted loss per share of common stock

 

$

(5.01

)

$

(26.50

)

$

(13.62

)

$

(59.32

)

$

(142.61

)

 

Our outstanding warrants and options (described in Note 11 — Equity Based Compensation, Note 12 — Warrants and Note 13 — Stockholders’ Equity), were not included in the computation of Loss per Share above as to do so would have been antidilutive for the periods presented. These potentially dilutive warrants and options totaled approximately 8.0 million shares as of December 31, 2013.

 

Note 16—Commitments and Contingencies

 

The Karlsson Group Acquisition

 

In conjunction with the Karlsson Group Acquisition, we have the following commitments and contingencies:

 

a)             if we are unable to prepay the entire $25 million discounted payoff amount of the KG Note balance on or before March 10, 2014 pursuant to the December 10, 2013 extension agreement with the Karlsson Group, we will be in default of the KG Note without any ability to cure the default and with all amounts then owing to be immediately due and payable as provided for under our debt agreement with the Karlsson Group that was in effect just prior to the extension agreement, which we estimate would total $151.7 million at March 10, 2014. The Karlsson Group would also have the right to foreclose on all of our assets. If we are unable to raise sufficient funds to pay off the Karlsson Group debt on or before March 10, 2014, we anticipate that we would voluntarily file for bankruptcy protection rather than permit the Karlsson Group to initiate foreclosure proceedings.

 

b)             for any amounts raised by the Company through any equity or debt offering, we are required to:

 

·                  place 50% of the net proceeds of the next $18.8 million of capital raised into escrow (for a total of $9.4 million), which funds may be released solely to fund specified development expenses for the Holbrook Project.*

 

·                  pay the Karlsson Group 10% of the gross proceeds raised as a prepayment of the outstanding KG Note balance.*

 

16



Table of Contents

 


* Excludes the next $1 million of capital raised by the Company on or before March 10, 2014.

 

c)              to the extent we are unable to retire the KG Note for the discounted payoff amount of $25 million on or before March 10, 2014, we have agreed to compensate the Karlsson Group for any incremental income tax liabilities attributable to an increase in federal or state income tax rates over the tax rates that were in effect for 2012, such that they are made whole with respect to any such increase in tax liabilities. We have also agreed to compensate the Karlsson Group for certain interest charges imposed on the deferred tax liabilities as a result of the application the “installment sale” rules of the Internal Revenue Code.

 

d)             in the event of a sale, directly or indirectly, of at least 50% of AWP or a merger of AWP with or into an unaffiliated entity on or prior to February 1, 2018, the Karlsson Group is entitled to a one-time payment of 10% of the net proceeds in excess of $200 million received by the Company.

 

e)              we are required to pay the Karlsson Group 2% of gross potash sales from any of our current or future acquired leases, licenses and permits.

 

f)               we have agreed to adjust the exercise price on the 172,117 warrants currently held by the Karlsson Group to the lowest price per share of our common stock sold between November 14, 2013 and March 10, 2014, but in no event higher than the current exercise price of $12.50 per share for the warrant issued on May 30, 2012 and $6.00 per share for the warrant issued on June 26, 2013.

 

g)              upon payment of the discounted payoff amount of $25 million on or before March 10, 2014, we have agreed to:

 

·                  grant the Karlsson Group a new, five year warrant for 750,000 shares having an exercise price equal to the lowest price per share of our common stock sold between November 14, 2013 and March 10, 2014.

 

·                  pay the Karlsson Group’s legal fees in connection with the preparation and negotiation of the December 10, 2013 extension agreement. In connection with this, we made a payment of $50,000 on December 13, 2013 and $100,000 on February 12, 2014.  Any remaining balance is due and payable on the earlier of (i) March 10, 2014 and (ii) two days following payment of the $25 million discounted payoff amount.  Our December 31, 2013 financial statements include an accrual of $30,000 reflecting our best estimate of these remaining legal fees to be paid although the actual amount could be substantially more or less than this amount.

 

Royalties

 

In addition to the 2% royalty to the Karlsson Group, we have the following royalty or revenue interest commitments once we have production from our Holbrook Project:

 

·                  1% revenue interest to Buffalo Management;

·                  1% royalty interest to Grandhaven;

·                  Royalties of a sliding scale nature on gross sales from our private mineral estate sections;

·                  Royalties of a sliding scale nature on gross sales from our Arizona state sections, although no formal agreement has been made at his time.

 

Major Contractual Obligations

 

(amounts in thousands)

 

Less than 1-year

 

1-2 years

 

Thereafter

 

Total

 

 

 

 

 

 

 

 

 

 

 

Debt obligations*

 

25,000

*

 

 

25,000

*

Land and lease payment**

 

336

 

609

 

582

 

1,527

 

 

17



Table of Contents

 


*Assumes the Company’s prepayment of the Karlsson Note on March 10, 2014 for the discounted payment amount of $25.0 million and the simultaneous extinguishment of the Apollo Notes for shares of our common stock. If we are unable to pay the $25.0 million discounted amount on the Karlsson Note by March 10, 2014, the entire undiscounted amount then owing under the Karlsson Note as well as the amounts then owing under the Apollo Notes would become immediately due and payable, totaling $159.1 million as of that date.

** Amounts may change in the future as mineral leases are converted to mining leases.

 

The Apollo Notes

 

On January 10, 2014 we entered into an agreement with the holders of our Apollo notes pursuant to which we owed an aggregate amount of approximately $7.3 million in principal and interest at December 31, 2013.  This agreement provides that upon repayment or extinguishment of our senior secured debt owing to the Karlsson Group on or before March 10, 2014 in accordance with the terms of the December 10, 2013 extension agreement, and in any event for consideration having an aggregate value less than or equal to 17.0% of the aggregate amount owed under the Karlsson Group debt (including in respect of accrued interest and tax gross-up obligations), we may repay the Apollo notes by issuance of a number of shares of our common stock with an aggregate value of 17% of all amounts owing under the Apollo notes (including accrued interest). To the extent we have not repaid or extinguished the Karlsson debt on or before March 10, 2014, the entire aggregate amount of approximately $7.4 million due under the Apollo Notes as of March 10, 2014 would be immediately due and payable.

 

In the event of any equity or debt offering completed by the Company while the Apollo notes remain outstanding, we have agreed to pay Apollo 10% of the gross proceeds raised as a prepayment of the outstanding principal; provided that the next $1 million of capital raised by us between now and March 10, 2014 is excluded from this provision.

 

Common Stock and Warrant Commitments

 

As of December 31, 2013, the Company had remaining commitments to issue an additional 9,000 shares of our common in exchange for services under an investor relations consulting agreement with COR Advisors LLC. The 9,000 shares of common stock are due in quarterly increments of 1,500 shares each with the next quarterly increment having been issued on January 5, 2014. We do not pay a cash fee under this agreement.

 

As of December 31, 2013, we had 3,936,677 Series A warrants outstanding having full ratchet anti-dilution protection rights and another 1,787,171 warrants containing full ratchet protection rights to $3.50 per share. The exercise price for all of these warrants is $4.05 and all have an expiration date in 2018.

 

·      On February 12, 2014 we reduced the exercise price on 747,298 of our Series A Warrants issued in our June 2013 public offering from $4.05 to $1.50 and all 747,298 of these warrants were exercised.  In conjunction with the exercise we issued the investors 747,298 new Series A Warrants with an exercise price of $1.50, exercisable for five years only upon stockholder approval of the exercise.  Pursuant to the full ratchet anti-dilution terms in our Series A Warrants, the exercise price of our remaining outstanding Series A Warrants were adjusted to $1.50 and we issued an additional 5,362,190 Series A Warrants to holders.  As of February 14, 2014 we had 9,298,867 Series A Warrants outstanding.

 

At December 31, 2013, 916,668 Series B Warrants were outstanding, all of which expired on January 9, 2014 unexercised. These Series B Warrants had an exercise price of $6.00 per share and were exercisable for one share of our common stock and one Series A Warrant. Each Series A Warrant issued in the exercise of a Series B Warrant would have had a five year term, an initial exercise price of $6.00 and full ratchet anti-dilution protection.

 

At December 31, 2013, 1,787,171 warrants with an exercise price of $4.05 per share were held by Buffalo Management.  These warrants have full ratchet anti-dilution protection down to an issuance price of $3.50 per share.

 

·      In conjunction with the February 12, 2014 capital raise the strike price on the 1,787,171 Buffalo warrants was reduced from $4.05 to $3.50 and we issued Buffalo Management 280,841 additional warrants with a strike price of $3.50 pursuant to the full ratchet anti-dilution provision.

 

For warrants with full ratchet anti-dilution protection, any issuances of common stock (or securities exercisable into common stock) at a price below the exercise price of the warrants results in a reduction in the exercise price of the warrants to the new issuance or strike price and a corresponding increase in the number of warrants issued. For example, if an investor held 300 warrants with an exercise price of $4.00 and we issued new shares of common stock at $3.00 per share, the strike price on the warrants would be reduced to $3.00 and the investor would receive an additional 100 warrants with a $3.00 exercise price.

 

As noted above, the Company also has commitments to (i) adjust the exercise price on the 172,117 warrants currently held by the Karlsson Group to the lowest price per share of our common stock sold between November 14, 2013 and March 10, 2014 and (ii) grant the Karlsson Group a new, five year warrant for 750,000 shares having an exercise price equal to the lowest price per share of our common stock sold between November 14, 2013 and March 10, 2014.

 

Litigation

 

On April 26, 2013, we received correspondence from a stockholder who purchased $10.0 million of shares in our November 2012 public offering asserting a right to rescind the purchase based on violation of securities laws in connection with that offering.  In a related letter dated June 14, 2013, the four underwriters in our November 2012 public offering notified us that they received a letter from the same stockholder in which the stockholder sought to void its purchase of shares in our November 2012 public offering. Pursuant to the terms of the underwriting agreement we entered into with the underwriters in our November 2012 public offering, we

 

18



Table of Contents

 

could be required to appoint counsel for the underwriters to advise on this matter, subject to their determination that counsel is satisfactory, or, alternatively, we could be required to authorize the underwriters to employ counsel at our expense. We believe the claim is without merit and intend to vigorously defend against it.  No litigation has been commenced in this matter.

 

In the normal course of operations, Prospect and its subsidiaries may be subject to litigation. As of December 31, 2013, there were no material litigation matters. The Company holds various insurance policies in an attempt to protect it and investors.

 

Note 17—Fair Value Measurement

 

US GAAP defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The standards establish a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described below:

 

·                  Level 1—Quoted prices in active markets for identical assets and liabilities.

·                  Level 2—Quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations whose inputs are observable or whose significant value drivers are observable.

·                  Level 3—Significant inputs to the valuation model are unobservable.

 

The following tables present information about financial instruments recognized at fair value as of December 31, 2013 and March 31, 2013 and indicate the fair value hierarchy:

 

 

 

December 31, 2013

 

March 31, 2013

 

(in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax compensation*

 

 

19,152

 

 

19,152

 

 

6,226

 

 

6,226

 

Buffalo embedded derivative

 

 

 

650

 

650

 

 

 

 

 

Grandhaven Option**

 

 

 

 

 

 

 

 

 

Derivative warrant liability*

 

 

 

12,481

 

12,481

 

 

 

 

 

Total liabilities

 

$

 

$

19,152

 

$

13,131

 

$

32,283

 

$

 

$

6,226

 

$

 

6,226

 

 


* Measured on a recurring basis (at least annually).

** Represents Grandhaven’s option to exchange their royalty interest for shares of the Company’s common stock.

 

The estimated fair value of the Company’s debt (all non-recurring) is as follows:

 

 

 

Carrying Value

 

Fair
Value

 

 

 

(In thousands)

 

December 31, 2013 (Level 3)

 

$

116,536

 

$

117,823

 

 

The following table sets forth a summary of the qualitative information related to the unobservable inputs used in the calculation of the Company’s Level 3 financial liabilities for the nine months ended December 31, 2013:

 

Description

 

Valuation Technique

 

Unobservable Inputs

Grandhaven Option

 

Discounted cash flow

 

Discount rate, future potash prices and mine life

Derivative warrant liability

 

Binomial-Lattice valuation model

 

Underlying price, term, volatility and risk free interest rate

KG derivative warrant

 

Binomial-Lattice valuation model with

 

Underlying price, exercise price, term, volatility

 

19



Table of Contents

 

liability

 

probability weighted pricing scenarios

 

and risk free interest rate

Indebtedness

 

Discounted cash flow

 

Discount rate

Buffalo preferred stock put option

 

Discounted cash flow

 

Discount rate, preferred stock redemption scenarios, future potash prices and mine life

 

The following table sets forth a summary of changes in the fair value of the Company’s Level 3 financial liabilities for the nine months ended December 31, 2013:

 

 

 

Derivative Warrant
Liability

 

Very Hungry
Embedded
Derivative

 

Buffalo Embedded
Derivative

 

Grandhaven
Option*

 

Balance at March 31, 2013

 

$

 

$

 

$

 

$

 

Mark-to-market adjustment

 

12,481

 

 

 

 

Extinguishment — debt (net of amortization)

 

 

 

 

 

New instrument — initial valuation

 

 

2,900

 

650

 

 

Extinguishment — embedded derivative

 

 

(2,900

)

 

 

Balance at December 31, 2013

 

$

12,481

 

$

 

$

650

 

$

 

 


* Represents Grandhaven’s option to exchange their royalty interest for shares of the Company’s common stock.

 

Note 18—Subsequent Events

 

Nasdaq delisting notice and appeal

 

On April 25, 2013, we received written notification from The Nasdaq Stock Market that we were no longer in compliance with Nasdaq Listing Rule 5550(b)(2) because the market value of our listed securities had fallen below the $35 million minimum requirement for continued listing on the Nasdaq Capital Market for a period of at least 30 consecutive business days. Under Nasdaq Listing Rule 5810(c)(3)(C), we had 180 calendar days to regain compliance. Compliance can be achieved by meeting the $35 million minimum requirement for market value of listed securities for a minimum of 10 consecutive business days during the 180-day compliance period.

 

On October 23, 2013 we received written notification from The Nasdaq Stock Market that we have not regained compliance during that period and that our common stock would be delisted at the open of business on November 1, 2013.  The Nasdaq rules permitted us to appeal the delisting determination to a Nasdaq Hearing Panel and on December 11, 2013 our appeal was heard by Nasdaq.

 

On January 21, 2014, we received written notification from The Nasdaq Hearing Panel that our request for additional time to regain compliance had been granted.  We now have until February 28, 2014 to regain compliance with the $35 million minimum market cap requirement.  In the event the Company is unable to achieve compliance by that date, our securities may be delisted from The Nasdaq Stock Market.  If our stock is delisted, we intend to take the steps necessary to have our common stock quoted on the OTC Bulletin or in the “Pink Sheets”.

 

Restructuring of Senior Unsecured Debt

 

On January 10, 2014 we entered into an agreement with the holders of our two senior promissory notes pursuant to which we owe an aggregate amount of approximately $7.3 million in principal and interest.  The agreement provides that upon repayment or extinguishment of our senior secured debt owing to the Karlsson Group, Inc. on or before March 10, 2014 in accordance with the terms of the Extension Agreement and in any event for consideration with aggregate value less than or equal to 17% of the aggregate amount outstanding thereunder (including in respect of accrued interest and tax gross-up obligations) we may repay the notes by issuance of a number of shares of our common stock with an aggregate value of 17% of all amounts owing under the notes (including accrued interest).

 

Capital Raise

 

Effective February 12, 2014, we reduced the exercise price from $4.05 to $1.50 on our Series A Warrants issued in our June 26, 2013 public offering and the holders of 747,298 of these warrants exercised their warrants resulting in gross proceeds of $1,120,947 and net proceeds of $995,947.  We issued investors a new Series A Warrant with an exercise price of $1.50 for each warrant exercised, exercisable for five years only upon stockholder approval of the exercise.  The exercise price of our remaining outstanding Series A Warrants was adjusted to $1.50 pursuant to the full ratchet anti-dilution terms of our remaining outstanding Series A Warrants.  Pursuant to the full ratchet anti-dilution terms in the warrants, the exercise price of our remaining outstanding Series A Warrants was adjusted to $1.50 and we issued an additional 5,362,190 Series A Warrants and the strike price on the 1,787,171 Buffalo warrants was reduced from $4.05 to $3.50 and we issued Buffalo Management 280,841 additional warrants with a strike price of $3.50.

 

20



Table of Contents

 

ITEM 2.                                                MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

You should read the following discussion and analysis of our financial condition and results of operations in conjunction with our consolidated financial statements and related notes thereto in this Quarterly Report. Management’s discussion and analysis contains various forward-looking statements. These statements consist of any statement other than a recitation of historical fact and can be identified by the use of forward-looking terminology such as “seek,” “is expected,” “budget,” “believe,” “plan,” “intend,” “anticipate,” “target,” “estimate,” “expect,” and the like, and/or future tense or conditional construction (“will,” “may,” “could,” “should,” etc.) and “may,” “expect,” “anticipate,” “estimate” or “continue” or the negative forms of any of these words and other similar expressions.

 

We caution that these statements are further qualified by important factors that could cause actual results to differ materially from those contained in the forward-looking statements that these forward-looking statements are necessarily speculative, and there are certain risks and uncertainties that could cause actual events or results to differ materially from those referred to in such forward-looking statements.

 

Overview

 

We are an exploration stage company engaged in the exploration and development of a potash mine in the Holbrook Basin of eastern Arizona, which we refer to as the Holbrook Project. Potash is primarily used as an agricultural fertilizer due to its high potassium content. Potassium, nitrogen and phosphate are the three primary nutrients essential for plant growth. The Holbrook Project consists of permits and leases on 143 mineral estate sections spanning approximately 88,175 acres in the Holbrook Basin of eastern Arizona, along the southern edge of the Colorado Plateau.

 

We completed a pre-feasibility study, or PFS, for the Holbrook Project in July 2013. Upon receipt of additional funding we will be working toward a definitive feasibility study, or DFS, for the Holbrook Project. We commenced our phase 4 drilling program in August 2013 and completed the program in October 2013.  We believe that this drilling program completes the drilling necessary to complete a DFS.

 

History

 

Between January and November 2011, we invested $11.0 million dollars in AWP. The Karlsson Group contributed to AWP its ownership of mineral rights on eight private sections and potash exploration permits on 42 Arizona state sections, comprising a total of approximately 31,000 gross acres in the Holbrook Basin, each for a 50% ownership interest in AWP.

 

In July 2011, AWP entered into a Potash Sharing Agreement (“Sharing Agreement”) covering 101 private mineral estate sections and related mineral leases on approximately 62,000 acres adjacent to or in close proximity to AWP’s existing mineral rights in the Holbrook Basin.

 

On May 30, 2012, we entered into an agreement with the Karlsson Group to acquire the 50% of AWP that we did not already own for an aggregate purchase price of $150.0 million before consideration of the warrants and other potential contingent payments.

 

On August 1, 2012, we closed the Karlsson Group Acquisition, at which time we assumed full ownership of AWP.

 

Strategy

 

Our strategy is to increase stockholder value through our focus on the exploration, development and production of potash from our Holbrook Project. Since 2011, we have conducted drilling, geological work and various other technical and preliminary economic assessments to advance the development of our Holbrook Project. We completed a PFS for the Holbrook Project in July 2013 and, upon receipt of additional funding, will be working towards completing a DFS.

 

Major Influences on Results of Operations and Factors Affecting Comparability

 

We are an exploration stage company and generate no revenues. Therefore, our operating and project related expenses are funded entirely by cash raised through our financing activities. Due to the sporadic nature of financing transactions, our spending and results can vary significantly between periods.

 

21



Table of Contents

 

Our historical financing activities have included the issuances of significant amount of warrants and options. In accordance with GAAP, we estimate the value of these derivatives and recognize the associated non-cash expenses and gains.  Non-cash warrant and stock option expenses comprise a significant amount of our general and administrative expenses.

 

Financing

 

During the June 30, 2013 quarter, our financing activities provided cash of $9.1 million consisting of the $5.0 million in proceeds received in May in exchange for the Very Hungry Notes and the $4.1 million in net proceeds received from our June public offering.  The June public offering generated gross proceeds of $5.0 million from the sale of 833,334 shares of our common stock and 856,798 Series A Warrants and 856,798 Series B Warrants.  After offering related expenses, we netted $4.1 million from the offering.

 

In September 2013 we raised $3.0 million through the issuance of 742,000 shares and 2,945,098 Series A Warrants with each warrant having full ratchet anti-dilution protection and an exercise price of $4.05. The issued warrants were comprised of 1,294,750 warrants issued in conjunction with the shares and 1,650,348 warrants issued in connection with the full ratchet anti-dilution protection provisions in already outstanding warrants. This raise was achieved by reducing the exercise price on the outstanding Series B Warrants from $6.00 to $4.05 and increasing the number of Series A Warrants received for each Series B Warrant exchanged from 1.0 to 1.75. These funds were used for our drilling program, continued development of a DFS, mandatory debt payments and ongoing operating expenses.

 

In February 2014, we reduced the exercise price from $4.05 to $1.50 on our Series A Warrants issued in our June 26, 2013 public offering and the holders of 747,298 of these warrants exercised their warrants resulting in gross proceeds of $1,120,947 and net proceeds of $995,947.  We issued investors a new Series A Warrant with an exercise price of $1.50 for each warrant exercised, exercisable for five years only upon stockholder approval of the exercise.  Pursuant to the full ratchet anti-dilution terms in our warrants, the exercise price of our remaining outstanding Series A Warrants was adjusted to $1.50 and we issued an additional 5,362,190 Series A Warrants and the strike price on the 1,787,171 Buffalo warrants was reduced from $4.05 to $3.50 and we issued Buffalo Management 280,841 additional warrants with a strike price of $3.50.

 

Reverse Stock Split

 

At our annual meeting on August 30, 2013 our shareholders approved up to a 1-for-50 reverse stock split.  Following Board approval, a 1-for-50 reverse stock split went into effect on September 4, 2013.  This reverse stock split brought us into compliance with Nasdaq’s minimum share price requirement.

 

Highlights for the Third Quarter of 2014

 

Drilling

 

We commenced our phase 4 drilling program in early August 2013 and completed the 17-hole program in the third quarter.  This drilling program met our first development milestone under the Karlsson Group note and we believe completed the drilling necessary for a definitive feasibility study.

 

Permitting

 

On October 2, 2013, we received an Air Quality Control Permit (“Air Permit”) for the construction and operation of an underground potash mine and surface processing facilities from the Arizona Department of Environmental Quality (“ADEQ”). The Air Permit is for the emissions from a 2.2 million ton per annum, two train processing plant and related mine production as contemplated by the Company’s Preliminary Economic Assessment completed in December 2011. We are continuing to evaluate building only one of the two processing trains and related mine output with correspondingly reduced emissions as analyzed in the Company’s Pre-Feasibility Study.

 

Sources and Uses of Funding

 

Since inception we have raised approximately $108.5 million, of which we have spent $107.7 million through December 31, 2013 on the following:

 

·                  $35.0 million to the Karlsson Group for the buyout of their ownership interest in AWP;

·                  $11.1 million for financing and capital raising activities;

·                  $34.1 million for project development activities composed of the following:

·                  $13.2 million for engineering and rock mechanics;

·                  $9.4 million for drilling and wireline services;

·                  $2.3 million to landowners under the potash sharing agreement;

·                  $3.2 million for legal and permitting activities;

·                  $6.0 million for other development activities such as surface rights, geology work and resource estimation and modeling;

·                  $4.0 million for public company expenses;

·                  $5.0 million for consultants and advisors, including $2.4 for Sichuan success fee;

·                  $7.5 million for corporate legal;

 

22



Table of Contents

 

·                  $10.8 million for base company fees including salaries and benefits, office rents, travel, insurance and other; and

·                  $0.2 million for debt service payments.

 

Liquidity and Capital Resources

 

As of February 14, 2014, we had cash of approximately $0.8 million available for general corporate purposes.  Of this amount, we expect to pay approximately $0.4 million on certain obligations.  This would leave us with approximately $0.4 million for general corporate purposes which we would expect to sustain operations through March.  On or before March 10, 2014 we have a $25 million payment due under our Karlsson debt which if we fail to make payment we will be in default.  We are trying to raise additional money and may decide to file bankruptcy if we cannot do so.

 

The increase in our cash position from December 31, 2013 to February 14, 2014 was due to a capital raise in early February which resulted in net proceeds of approximately $1.0 million to us.

 

Summary of Indebtedness

 

As of December 31, 2013 our total indebtedness was $156.8 million and was comprised of the following:

 

 

 

December 31, 2013
(thousands)

 

 

 

(unaudited)

 

Karlsson senior secured note*

 

$

120,079

 

Apollo unsecured notes

 

6,654

 

Tax compensation on Karlsson senior secured note

 

19,152

 

Accrued Interest on Karlsson and Apollo Notes

 

10,875

 

Total debt and tax compensation

 

156,760

 

 


* Excludes debt discount as required by GAAP and reflected on our face financials.

 

Karlsson Group Debt

 

We issued the Karlsson Group a $125.0 million senior first priority secured promissory note on August 1, 2012 as partial consideration for the acquisition of their 50% interest in AWP.  We also agreed to compensate the Karlsson Group for increases in certain federal and state income taxes and other tax related matters.  All amounts owing to the Karlsson Group are secured by a lien on all the assets of AWP, a pledge of the capital stock of our subsidiary companies and a payment guarantee from Prospect Global.  The Karlsson note bears interest at 9% and is payable quarterly in-kind by an increase to the note’s outstanding principal balance.

 

On December 10, 2013, we entered into an extension agreement with the Karlsson Group which restructured the senior first priority secured promissory note. Under the terms of the extension agreement, we have until March 10, 2014 to prepay all amounts owing under the Karlsson senior secured note for the aggregate discounted payoff amount of $25 million. Upon payment of the $25 million discounted payoff amount, the Karlsson Note will be deemed paid in full (including all principal, interest and tax compensation amounts) and the Karlsson Group will release its first priority lien over our assets. In the event we do not pay the discounted payoff amount on or before March 10, 2014, we will be in default under the Karlsson Note as in effect prior to the extension agreement, which in the aggregate will total approximately $151.7 million on March 10, 2014, without the ability to cure such default and the Karlsson Group would have the right to foreclose on all of our assets.  If we are unable to raise sufficient funds to pay off the Karlsson Group debt on or before March 10, 2014, we anticipate that we would voluntarily file for bankruptcy protection rather than permit the Karlsson Group to initiate foreclosure proceedings.

 

Excluding the first $1.0 million of capital we raise between December 10, 2013 and March 10, 2014:

 

·      We are required to prepay the Karlsson Note with 10% of the gross proceeds from any future capital raises until the Karlsson Note has been paid in full.

·      We are also required to deposit 50% of the net proceeds of the next $18.8 million of capital we raise (for a total of $9.4 million) into escrow, which funds may be used solely to fund drilling and the Holbrook Project development

 

The Karlsson Note is also mandatorily pre-payable within five business days of a sale of at least 50% of AWP or a merger of AWP with or into an unaffiliated entity.

 

Apollo Notes

 

On March 7, 2013, we entered into a Termination and Release Agreement with certain affiliates of certain investment funds managed by Apollo Global Management, LLC (which we refer to collectively as the Apollo Parties) that terminated the agreements we entered into with the Apollo Parties in November 2012 (as amended in December 2012). In connection with the Termination and Release Agreement, we issued the Apollo Parties two promissory notes (“the Apollo Notes”) totaling approximately $6.8 million as partial consideration for the break-up and release. The Apollo Notes, which were subsequently amended on April 15, 2013 and January 10, 2014, are unsecured and bear interest at the rate of 11% per annum and mature on the earlier of i) July 1, 2015; ii) 12 months following completion of our Definitive Feasibility Study; or iii) the date the Karlsson Note is paid in full.  The final maturity date of the Apollo notes is now effectively March 10, 2014 under the terms of the December 10, 2013 Extension Agreement.

 

On January 10, 2014 we entered into an agreement with Apollo.  This agreement provides that upon repayment or extinguishment of our senior secured debt owing to The Karlsson Group on or before March 10, 2014 in accordance with the terms of the December 10, 2013 Extension Agreement, and in any event for consideration having an aggregate value less than or equal to 17.0% of the aggregate amount owed under the Karlsson Group debt (including in respect of accrued interest and tax gross-up obligations), we may repay the Apollo notes by issuance of a number of shares of our common stock with an aggregate value of 17% of all amounts owing under the Apollo notes (including accrued interest). To the extent we have not repaid or extinguished the Karlsson debt on or before March 10, 2014, the entire aggregate amount of approximately $7.4 million due under the Apollo Notes as of March 10, 2014 would be immediately due and payable.

 

23



Table of Contents

 

Excluding the first $1.0 million of capital we raise between December 10, 2013 and March 10, 2014, we are required to prepay the Apollo Notes with 10% of the gross proceeds from any capital raises.  As of December 31, 2013 we owed a total of $7.3 million, of which $0.6 million was for accrued interest.  This entire balance, principal and interest, is included in current liabilities at December 31, 2013 as a result of the March 10, 2014 due date for the Karlsson Note.

 

Redeemable Preferred Stock

 

At December 31, 2013, we had a single series of redeemable preferred stock with a liquidation value of $15.0 million outstanding. This preferred stock, which is held by Buffalo Management, LLC, a related party, is non-voting, non-convertible and carries an 8% annual cumulative dividend.

 

Dividends on the preferred stock began accumulating on the issue date of August 14, 2013 and will continue to accumulate, whether or not declared. Undeclared, cumulative dividends totaled approximately $0.5 million at December 31, 2013. Dividends will be accrued when declared. To date, no dividends have been declared.  All unpaid dividends become payable on the date that is six months after a minimum of 50,000 tonnes of potash has first been shipped from our Holbrook Project. Thereafter, the dividends are payable quarterly in arrears on March 15, June 15, September 15 and December 15 of each year.

 

We may redeem the preferred stock, in whole or in part, at any time after August 14, 2016. The holders of the redeemable preferred stock may redeem their shares, in whole or in part, at any time following the three year anniversary of the date on which a minimum of 50,000 tonnes of potash has first shipped from our Holbrook Project. In either case, redemption will be made by cash payment in a per share amount equal to the liquidation value per share plus all accrued and unpaid dividends through the date of redemption; provided, that the redemption payment may not exceed 10% of our market capitalization value at the time of redemption.  Due to the preferred stock being contingently redeemable until we begin production, we have classified the preferred stock as temporary equity on the balance sheet.

 

The put option held by Buffalo is an embedded derivative and has been bifurcated and recorded at its estimated fair value of $0.7 million at December 31, 2013.  We estimated the fair value of this put option by using scenario analysis based on various assumptions including: probability of achieving production, discount rate, preferred stock redemption periods, mine life and future potash prices.

 

Going concern

 

The continuing operation of the Company as a going concern is dependent upon the efforts of the Company to raise additional capital and meet operational, mine development and corporate requirements. As disclosed within these financial statements, the capital required to meet these requirements is substantial and will require the issuance of additional debt and/or equity securities. These requirements and the potential lack of available funding raise substantial doubt about the Company’s ability to continue as a going concern.  The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Cash Flow Summary

 

The following summarizes our cash flows for the nine months ended December 31, 2013 and since inception:

 

 

 

Nine Months Ended
December 31, 2013

(in thousands)

 

Cumulative from August
5, 2010 (Inception)
through December 31,
2013

(in thousands)

 

 

 

(unaudited)

 

(unaudited)

 

Net cash used in operating activities

 

$

(12,833

)

(60,278

)

Net cash used in investing activities

 

(43

)

(3,838

)

Net cash provided by financing activities

 

11,903

 

64,167

 

Increase (decrease) in cash and cash equivalents

 

$

(973

)

51

 

 

Cash flows used in operating activities

 

For the nine months ended December 31, 2013, the cash used in operating activities totaled approximately $12.8 million including:

 

·                  $3.5 million for G&A spending on such items as salaries and benefits and public company compliance activities;

·                  $3.1 million for legal fees;

·                  $2.6 million for drilling and related activities;

·                  $1.9 million for payments to land owners and lease/permit renewals;

·                  $1.4 million for permitting, engineering and other site related spending; and

·                  $0.3 million for consultant services.

 

Cash flows used in investing activities

 

During the nine months ended December 31, 2013, the cash used in investing activities of approximately $43,000 was consumed primarily in the acquisition of land rights and equipment.

 

Cash flows provided by financing activities

 

Our financings activities provided cash of $11.9 million during the nine months ended December 31, 2013 consisting of the $5.0 million in proceeds received in May in exchange for the notes held by Very Hungry LLC and the Scott Reiman 1991 Trust, the $4.1 million in proceeds received from our June 2013 public offering and the $3.0 million from the exercise of Series B warrants in September 2013 partially offset by the $0.2 million in debt service payments made on our Karlsson Group and Apollo debt during October 2013.

 

24



Table of Contents

 

SELECTED FINANCIAL DATA

 

The following selected consolidated financial data is derived for our consolidated financial statements included in this report and our other reports filed with the SEC. The selected consolidated financial data in this table is not intended to replace the consolidated financial statements included in our interim report on Form 10-Q for the nine months ended December 31, 2013 and annual report on Form 10-K/A for the year ended March 31, 2013.

 

 

 

Nine Months
 Ended
 December 31, 2013

 

Year Ended
 March 31, 2013

 

Cumulative from
 August 5, 2010
 (Inception) through
 December 31, 2013

 

 

 

(In thousands)

 

(In thousands)

 

(In thousands)

 

Operating data

 

 

 

 

 

 

 

Net loss from operations

 

$

(12,849

)

(74,784

)

(112,974

)

Other expenses (1)

 

(25,081

)

(9,141

)

(93,047

)

Net loss attributable to Prospect Global Resources Inc.

 

(37,930

)

(79,854

)

(198,184

)

Basic and diluted per share loss (2)

 

$

(13.62

)

$

(69.14

)

$

(142.61

)

Weighted average number of shares (2)

 

2,820

 

1,155

 

1,393

 

 

 

 

December 31, 2013

 

March 31, 2013

 

 

 

(In thousands)

 

(In thousands)

 

Balance sheet data

 

 

 

 

 

Cash and cash equivalents

 

$

51

 

$

1,024

 

Mineral properties

 

13,047

 

13,690

 

Other assets

 

1,190

 

2,293

 

 

 

 

 

 

 

Total assets

 

$

14,288

 

$

17,007

 

Current liabilities

 

167,797

 

146,925

 

Noncurrent liabilities

 

650

 

 

Redeemable preferred stock

 

4,996

 

 

Shareholders’ deficit

 

(159,155

)

(129,918

)

Total liabilities and shareholders’ equity

 

$

14,288

 

$

17,007

 

 


(1)  Other expenses include the following significant non-cash items:

 

a.         For the nine months ended December31, 2013: derivative gains of $2,162, assets impairments of $1,224 and interest expense of $25,970;

b.         For the year ended March 31, 2013:  derivative losses of $1,900 and interest expense of $7,241;

c.          For the cumulative period through December 31, 2013: derivative losses of $54,504, asset impairments of $1,224, a loss on debt extinguishments of $2,049 and interest expense of $35,270.

 

(2)  All per share amounts have been adjusted for the 1-for-50 reverse stock split that became effective on September 4, 2013.

 

25



Table of Contents

 

Financial Review

 

Three Months Ended December 31, 2013 (Unaudited)

 

Revenue

 

For the quarters ended December 31, 2013 and 2012, the Company had no revenues.

 

Exploration Expense

 

Exploration expense for the quarters ended December 31, 2013 and 2012 was comprised of the following:

 

 

 

Three Months Ended

 

Three Months Ended

 

 

 

December 31, 2013
(in thousands)

 

December 31, 2012
(in thousands)

 

 

 

(unaudited)

 

(unaudited)

 

Drilling & Fieldwork

 

$

193

 

$

1,722

 

Engineering

 

386

 

2,150

 

Permitting

 

129

 

1,382

 

Mineral Leases & Exploration Permits

 

69

 

392

 

Total Exploration Expense

 

$

777

 

$

5,646

 

 

For the quarter ended December 31, 2013, our activities related primarily to the wrap-up and completion of our 17-hole drill program, the majority of which was completed during the prior quarter.  For the three months ended December 31, 2012, our activities included the drilling of 6 holes and work associated with our permitting activities. All of the exploration activities in each quarter were to advance our Holbrook Project.

 

General and Administrative Expense (“G&A”)

 

General and administrative expenses for the three months ended December 31, 2013 and 2012 were comprised of the following:

 

 

 

Three Months Ended

 

Three Months Ended

 

 

 

December 31, 2013
(in thousands)

 

December 31, 2012
(in thousands)

 

 

 

(unaudited)

 

(unaudited)

 

Salaries and benefits

 

$

703

 

$

1,280

 

Office, travel and other

 

297

 

2,517

 

Tax compensation

 

1,537

 

6,226

 

Legal, accounting and insurance

 

623

 

1,341

 

Management fees, consulting fees and board compensation

 

125

 

138

 

Equity compensation

 

1,665

 

4,221

 

Total G&A

 

$

4,950

 

$

15,723

 

 

Salaries and benefits expenses decreased by approximately $0.6 million over the prior period due to reductions in employee head count.

 

Office, travel and other expenses decreased by approximately $2.2 million over the prior period due mainly to the higher expenses incurred during the 2012 quarter related to third party investment activities. The balance of the decrease was primarily due to our lower spending on travel, marketing, market research and public relations expenditures during the 2013 quarter as we attempted to conserve cash.

 

Tax compensation related to the Karlsson Group debt decreased by approximately $4.7 million over the prior period due to a $6.2 million tax compensation charge taken during the December 2012 quarter as compared to a $1.5 million tax compensation charge during the December 2013 quarter.

 

Legal, accounting and insurance expenses decreased by approximately $0.7 million over the prior period due to a reduction in legal expenses.

 

Equity compensation expenses decreased by approximately $2.6 million over the prior period as the stock options from our July 2012 grants, most all of which vested on July 1, 2013, had fully vested before the start of the third quarter. During the third quarter, we issued 685,000 new stock options, all of which vested immediately.  This new option grant accounted for the majority of the $1.7 million of equity compensation expense during the December 2013 quarter.

 

26



Table of Contents

 

Included within G&A expense above are rental expenses of $0.1 million each for each of the three months ended December 31, 2013 and 2012.

 

Off-take Fees

 

On October 18, 2012, we entered into an agreement with Sichuan Chemical Industry Holding (Group) Co, Ltd, a Chinese limited liability company (“Sichuan”), under which Sichuan agreed to purchase a minimum of 500,000 tonnes (on a take-or-pay basis, backed by a letter of credit) of potash from us per year for a period of ten years starting with the commencement of production from our Holbrook Project.

 

Upon execution of the Sichuan agreement, we owed a one-time arrangement fee to a third party of $7.8 million. We expensed this arrangement fee when incurred.

 

Warrant Expense

 

Warrant expense for the current quarter was negative $5.9 million due primarily to a change in the fair value measurement of our outstanding warrants at December 31, 2013 as compared to the fair value measurement at the end of the September 30, 2013 quarter end. Prior to our June 26, 2013 capital raise, which included the issuance of warrants having full ratchet anti-dilution protection, we accounted for our warrants under the equity method and as such at December 31, 2012 we had no similar “mark-to-market” adjustment.  With the anti-dilution protection afforded these newer warrants, we no longer met the criteria for equity accounting for our warrants and therefore began accounting for all warrants as liabilities.  We now re-measure this liability at the end of each quarter using a binomial lattice valuation model with a corresponding adjustment to warrant expense.  The reduction in the fair value of our warrants at December 31, 2013 was primarily related to the decrease in our stock price from $3.06 at September 30, 2013 to $1.74 at December 31, 2013.

 

Derivative Gains/Losses

 

During the 2012 quarter, we recorded a $1.9 million derivative loss.  During the acquisition of the Karlsson Group interest in August of 2012, a derivative asset was created representing our option to prepay the Karlsson Group note for a reduced amount if the prepayment was made in December of 2012.  This option was forfeited as of December 31, 2012 and consequently the derivative asset was written off to expense.

 

During the quarter ended September 30, 2013, we recorded a $0.7 million derivative loss associated with the embedded put option in the redeemable preferred stock held by Buffalo Management.  We subsequently determined this earlier transaction should have been recorded as a reduction in the value of the preferred stock and accordingly during the quarter ended December 31, 2013 we recorded a derivative gain of $0.7 million, offsetting the loss recorded in the prior quarter.

 

Loss on Extinguishments

 

On December 10, 2013, we entered into an Extension Agreement with the Karlsson Group to restructure our Karlsson Group debt.  This transaction was deemed to be a debt extinguishment for accounting purposes and as a result we recognized an $11.4 million loss on the extinguishment for the difference between the carrying value of the extinguished note and the fair value of the new note.

 

Asset Impairments

 

During the three months ended December 31, 2013, we chose not renew the leases on four of our exploration permits resulting in a write-off of the $0.6 million carrying value of these leases.

 

Interest Expense

 

Net interest expense for the quarter ended December 31, 2013 totaled $9.4 million, the majority of which related to interest on our Karlsson and Apollo notes and amortization of the Karlsson note discount. Net interest expense for the quarter ended December 31, 2012 totaled approximately $2.7 million and related to the Karlsson Note. For the three months ended December 31, 2013 and 2012, we made cash interest payments of approximately $12,000 and nil.

 

27



Table of Contents

 

Nine Months Ended December 31, 2013 (Unaudited)

 

Revenue

 

For the nine months ended December 31, 2013 and 2012, the Company had no revenues.

 

Exploration Expense

 

Exploration expense for the nine months ended December 31, 2013 and 2012 was comprised of the following:

 

 

 

Nine Months Ended

 

Nine Months Ended

 

 

 

December 31, 2013
(in thousands)

 

December 31, 2012
(in thousands)

 

 

 

(unaudited)

 

(unaudited)

 

Drilling & Fieldwork

 

$

2,652

 

$

4,337

 

Engineering

 

1,168

 

6,512

 

Permitting

 

649

 

5,004

 

Mineral Leases & Exploration Permits

 

379

 

1,163

 

Total Exploration Expense

 

$

4,848

 

$

17,016

 

 

For the nine months ended December 31, 2013, our exploration activities encompassed the drilling of 17 holes at a significant cost reduction over prior drilling programs as well as additional permitting and pre-feasibility study activities.  For the nine months ended December 31, 2012, our activities included the drilling of 14 holes and the work associated with our permitting and engineering activities.

 

General and Administrative Expense (“G&A”)

 

General and administrative expenses for the nine months ended December 31, 2013 and 2012 were comprised of the following:

 

 

 

Nine Months Ended

 

Nine Months Ended

 

 

 

December 31, 2013
(in millions)

 

December 31, 2012
(in millions)

 

 

 

(unaudited)

 

(unaudited)

 

Salaries and benefits

 

$

2,244

 

3,491

 

Office, travel and other

 

1,070

 

4,306

 

Tax compensation

 

1,537

 

6,226

 

Legal, accounting and insurance

 

2,240

 

4,835

 

Management fees, consulting fees and board compensation

 

375

 

1,468

 

Equity compensation

 

1,840

 

9,285

 

Total G&A

 

$

9,306

 

29,611

 

 

Salaries and benefits expense decreased by approximately $1.2 million over the prior period due primarily to reductions in employee head count.

 

Office, travel and other expenses decreased by approximately $3.2 million over the prior period due mainly to the higher expenses incurred during the 2012 period related to third party investment activities. The balance of the decrease was primarily due to our lower spending on travel, marketing, market research and public relations expenditures during the 2013 period as we attempted to conserve cash.

 

Tax compensation related to the Karlsson Group debt decreased by approximately $4.7 million over the prior period due to a $6.2 million tax compensation charge taken during the December 2012 period as compared to a $1.5 million tax compensation charge during the December 2013 period.

 

Legal, accounting and insurance expenses decreased by approximately $2.6 million over the prior period as the prior period included the expenses associated with our acquisition of the Karlsson Group’s interest in AWP.

 

28



Table of Contents

 

Management fees, consulting fees and board compensation expenses decreased by approximately $1.1 million over the prior period primarily due to fees paid for the termination of a consulting contract in August of 2012.

 

Equity compensation expenses decreased by approximately $7.4 million over the prior period as most of the stock options from our July 1, 2012 grants had fully vested by the end of July 2013 and therefore the expense in the current period was primarily related to the new stock options granted in November 2013.

 

Included within G&A expense above are rental expenses of approximately $0.2 million each for each of the nine months ended December 31, 2013 and 2012.

 

Off-take Fees

 

On October 18, 2012, we entered into an agreement with Sichuan Chemical Industry Holding (Group) Co, Ltd, a Chinese limited liability company (“Sichuan”), under which Sichuan agreed to purchase a minimum of 500,000 tonnes (on a take-or-pay basis, backed by a letter of credit) of potash from us per year for a period of ten years starting with the commencement of production from our Holbrook Project.

 

Upon execution of the Sichuan agreement, we owed a one-time arrangement fee to a third party of $7.8 million. In July 2013, we entered into a letter agreement reducing the fees to be paid to the third party by $0.4 million and recognized a gain by the same amount. We expensed this arrangement fee when incurred.

 

Warrant Expense

 

Warrant expense for the nine months ended December 31, 2013 was a negative $0.9 million primarily to a change in the fair value measurement of our outstanding warrants at December 31, 2013. Prior to our June 26, 2013 capital raise, which included the issuance of warrants having full ratchet anti-dilution protection, we accounted for our warrants under the equity method and as such at December 31, 2012 we had no similar “mark-to-market” adjustment.  With the anti-dilution protection afforded these newer warrants, we no longer met the criteria for equity accounting for our warrants and therefore began accounting for all warrants as liabilities.  We now re-measure this liability at the end of each quarter using a binomial lattice valuation model with a corresponding adjustment to warrant expense.  The reduction in the fair value of our warrants at December 31, 2013 was primarily related to the decrease in our stock price from $4.61 at June 26, 2013 to $1.74 at December 31, 2013.

 

For the nine months ended December 31, 2012, warrant expense totaled approximately $5.9 million and related primarily to the warrants that were issued to Buffalo Management in connection with the termination of the management services agreement between the Company and Buffalo Management in August 2012.

 

Derivative Gains/Losses

 

For the nine months ended December 31, 2013, we realized a net derivative gain of $2.2 million.  This net gain was comprised of a $2.9 million gain associated with the embedded conversion options in the Very Hungry and Reiman Trust convertible notes offset by derivative losses of $0.7 million associated with the warrants exchanged in connection with our June 26, 2013 offering.

 

During the December 31, 2012 period, we had a derivative loss of $1.9 million.  During the acquisition of the Karlsson Group interest in August of 2012, a derivative asset was created representing our option to prepay the Karlsson Group note for a reduced amount if the prepayment was made in December of 2012.  This option was forfeited as of December 31, 2012 and consequently the derivative asset was written off to expense.

 

Loss on Extinguishments (net)

 

For the nine months ended December 31, 2013, our extinguishment gains and losses netted to approximately $0.0.  These gains and losses included the following:

 

·                  a gain of $13.0 million associated with the restructurings of the Karlsson Group debt on April 15, 2013, June 26, 2013 and September 16, 2013;.

·                  a loss of $11.4 million associated with the December 10, 2013 Extension Agreement to restructure the Karlsson Group debt;

·                  a $2.1 million loss associated with the write off of the remaining debt discount recorded in connection with the issuance of the $5.5 million convertible notes to Very Hungry and the Scott Reiman Trust;

 

29



Table of Contents

 

·                  a gain of $0.5 million associated with the change in the fair value of the warrants issued to Buffalo Management in the exchange of Buffalo’s 1% royalty interest for shares of our redeemable preferred stock and warrants.

 

For the nine months ended December 31, 2012, we had no such extinguishment gains or losses.

 

Asset Impairments

 

For the nine months ended December 31, 2013, we recorded impairments of $1.2 million comprised primarily of (i) $0.5 million related to our write-down of the land option on 5,080 acres acquired in connection with the Karlsson Group Acquisition and (ii) $0.6 million stemming from our decision not to renew the leases on four of our exploration permits. No such impairments were incurred during the nine months ended December 31, 2012.

 

Interest Expense

 

Net interest expense for the nine months ended December 31, 2013 totaled $26.0 million, the majority of which related to interest on our Karlsson and Apollo debt, the Very Hungry and Reiman Trust convertible notes and amortization the Karlsson note discount. Net interest expense for the nine months ended December 31, 2012 totaled approximately $4.6 million and related to the Karlsson Note. For the nine months ended December 31, 2013 and 2012, we paid cash interest of approximately $12,000 and nil.

 

Off-Balance Sheet Arrangements

 

None.

 

Critical Accounting Policies and Estimates

 

The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates based on historical experience and on various other assumptions that we believe are reasonable under the circumstances. The results of these assumptions form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. A summary of significant accounting policies is included in Note 2—Summary of Significant Accounting Principles in the accompanying financial statements. Management believes that the application of these policies on a consistent basis enables us to provide useful and reliable financial information about our Company’s operating results and financial condition.

 

Note Regarding Forward-Looking Statements

 

This Quarterly Report on Form 10-Q, including information incorporated by reference herein, includes forward-looking statements. Forward-looking statements include statements concerning our plans, estimates, goals, strategies, intent, assumptions, beliefs or current expectations and can be identified by the use of terms and phrases such as “seek,” “is expected,” “budget,” “believe,” “plan,” “intend,” “anticipate,” “target,” “estimate,” “expect,” and the like, and/or future tense or conditional construction (“will,” “may,” “could,” “should,” etc.) and the negative forms of any of these words and other similar expressions.

 

The forward-looking statements are based on estimates and assumptions that we have made in light of our experience and perception of historical trends. In making the forward-looking statements in this quarterly report on Form 10-Q and the documents incorporated by reference herein, we have applied several material assumptions including, but not limited to, assumptions relating to: future demand for and supply of potash; our plan to capitalize on potash demand; our plan to convert our mineral resources into mineral reserves; the environmental and permitting process, preliminary mine design and anticipated completion of a definitive feasibility study; our plan of exploration; the economic and legal viability of a potash mine in the Holbrook Basin; future sales of state leases and permits; our ability to raise capital; funding the $25 million we owe to the Karlsson Group, Inc. no later than March 10, 2014; funding the approximately $7.2 million we owe to affiliates of Apollo Global Management, LLC if we do not extinguish our Karlsson Group debt by March 10, 2014; our ability to further implement our business plan and generate revenue; our ability to satisfy the requirements and successfully execute on the commercial arrangement set forth in the potash supply agreement we have entered into with Sichuan Chemical Industry Holding (Group) Co., Ltd.; our anticipation of investing considerable amounts of capital to establish production from our mining project in the Holbrook Basin in Arizona; our anticipation of our ability to identify mineral reserves that are capable of providing an acceptable return for investors that is commensurate with the inherent risks of a mining project; anticipated capital and operating costs; impact of the adoption of new accounting standards and our financial and accounting

 

30



Table of Contents

 

systems and analysis programs; compliance with and impact of laws and regulations; impact of litigation and other legal proceedings; and effectiveness of our internal control over financial reporting.

 

Forward-looking statements are inherently subject to known and unknown business, economic and other risks and uncertainties that may cause actual results to be materially different from those expressed or implied by our forward-looking statements, including without limitation risks related to:

 

·                  our history of operating losses and expectation of future losses;

 

·                  our ability to develop a mine that is able to commercially produce potash;

 

·                  our ability to obtain sufficient additional capital to satisfy our significant funding requirements;

 

·                  our ability to pay the amounts due on our indebtedness to the Karlsson Group and affiliates of Apollo Global Management, LLC;

 

·                  our ability to obtain all necessary permits and other approvals;

 

·                  our ability to complete a definitive feasibility study and achieve our estimated timetables for production at the Holbrook Basin;

 

·                  the accuracy of our mineral resource estimates;

 

·                  our ability to attract and retain key personnel;

 

·                  competition in the mining industry;

 

·                  acquiring additional properties, such as difficulties in integrating acquired properties into our business;

 

·                  our potash supply agreement with Sichuan Chemical;

 

·                  the exploration, development and operation of a mine or mine property;

 

·                  title defects on our mineral properties and our ability to obtain additional property rights;

 

·                  our technical report, preliminary economic assessment and interim engineering study being prepared in accordance with foreign standards that differ from the standards generally permitted in reports filed with the SEC;

 

·                  governmental policies and regulation affecting the agricultural industry;

 

·                  increased costs and restrictions on operations due to compliance with environmental legislation and other governmental regulations;

 

·                  the global supply of, and demand for, potash and potash products;

 

·                  the cyclicality of the crop nutrient markets; and

 

·                  global economic conditions.

 

This list is not exhaustive of the factors that may affect any of our forward-looking statements. Investors are urged to carefully review and consider the various risks and uncertainties and other factors referred to under the heading “Risk Factors” in our Annual Report on Form 10-K/A for the year ended March 31, 2013. If one or more of these risks or uncertainties materialize, or if the underlying assumptions prove incorrect, our actual results may vary materially from those expected or projected. In addition, although we have attempted to identify important risk factors that could cause actual achievements, events or conditions to differ materially from those identified in the forward looking statements, there may be other factors we have not considered, or that we currently deem to be immaterial, that cause achievements, events or conditions not to be as anticipated, estimated or intended.

 

31



Table of Contents

 

These forward-looking statements are based on the beliefs, expectation and opinions of management on the date the statements are made. We assume no obligation to update any forward-looking statements in order to reflect any event or circumstance that may arise after the date made, other than as may be required by applicable law or regulation. For the reasons set out above, readers should not place undue reliance on forward-looking statements.

 

ITEM 3.                                                QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable to smaller reporting companies.

 

ITEM 4.                                                CONTROLS AND PROCEDURES

 

The Company’s principal executive officer and principal financial officer have evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) promulgated under the Exchange Act) as of December 31, 2013.

 

Based on this evaluation, the Company’s principal executive officer and principal financial officer concluded that, as of December 31, 2013, the Company’s disclosure controls and procedures were effective, in that they provide a reasonable level of assurance that information required to be disclosed by the Company in the reports filed or submitted by it under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms.

 

However, we recently restated our financial statements for the fiscal years ended March 31, 2013 and 2012 and the quarterly periods ending June 30, September 30 and December 31, 2012 and June 30 and September 30, 2013 to (i) reverse stock compensation related to unvested stock option awards for former employees and board members, (ii) expense certain costs that had been previously capitalized and (iii) remove references to us being a development stage company for financial reporting purposes. As a result of this restatement, management re-evaluated and amended its conclusions regarding the effectiveness of disclosure controls and procedures and internal control over financial reporting and concluded that our disclosure controls and procedures and internal control over financial reporting were not effective for those prior periods.

 

Management has since considered the underlying causes for these restatements and determined that the restatements were due to a material weakness in the Company’s internal control over financial reporting regarding the requirements under United States generally accepted accounting principles (“U.S. GAAP”) and SEC Industry Guide 7. However, management also believes the circumstances leading to the restatements were isolated incidents related to the interpretation of SEC Industry Guide 7 and specific accounting literature pertaining to unvested stock compensation under U.S. GAAP and that no further corrective action was necessary to remedy the material weakness.

 

The Company’s disclosure controls and procedures are designed to provide reasonable assurance that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, as appropriate to allow timely decisions regarding required disclosure.

 

In early January 2014, our Manager of Financial Reporting and an important part of our overall system of internal control left the employment of the Company and has not yet been replaced. We have since delegated the roles and responsibilities of this position to other employees in order to maintain and carry out the important control functions surrounding the financial reporting process. Other than the loss of this key individual, there have been no changes in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended December 31, 2013 that have materially affected, or that are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

PART II — OTHER INFORMATION

 

Item 1.                                                         Legal Proceedings

 

On April 26, 2013, we received correspondence from a stockholder who purchased $10.0 million of shares in our November 2012 public offering asserting a right to rescind the purchase based on violation of securities laws in connection with that offering.  We believe the claim is without merit and intend to vigorously defend against it.  No litigation has been commenced in this matter. In a related letter dated June 14, 2013, the four underwriters in our November 2012 public offering notified us that they received a letter from this same stockholder in which this stockholder elected to void its purchase of shares in our November 2012 public offering. Pursuant to the terms of the underwriting agreement we entered into with the underwriters in our November 2012 public offering, the underwriters requested that we appoint counsel for the underwriters to advise on this matter, subject to their determination that counsel is satisfactory, or, alternatively, we may authorize the underwriters to employ counsel at our expense.

 

32



Table of Contents

 

The Company is not a party to any pending material legal proceedings nor is the Company aware of any threatened or contemplated proceeding by any governmental authority against the Company.

 

Item 1A.                                                Risk Factors

 

Not applicable to smaller reporting companies.

 

Item 2.                                                     Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3.                                                         Defaults Upon Senior Securities

 

For a discussion on the avoidance of potential defaults during the quarter-ended December 31, 2013, we hereby incorporate by reference our Financial Statements Note 9-Debt and Tax Compensation on Debt under the Karlsson Note and related agreements.

 

Item 4.                                                         Mine Safety Disclosures

 

Not applicable.

 

Item 5.                                                         Other Information

 

None.

 

Item 6.                                                         Exhibits

 

 

Exhibit No.

 

Description of Exhibit

 

 

 

4.1

 

Amendment No. 2 to May 30, 2012 Karlsson Group Warrant (incorporated herein by reference to Exhibit 4.1 to the Issuer’s Current Report on Form 8-K filed on December 16, 2013).

 

 

 

4.2

 

Amendment No. 1 to June 26, 2013 Karlsson Group Warrant (incorporated herein by reference to Exhibit 4.2 to the Issuer’s Current Report on Form 8-K filed on December 16, 2013).

 

 

 

4.3

 

Form of Warrant to be issued to The Karlsson Group (incorporated herein by reference to Exhibit 4.3 to the Issuer’s Current Report on Form 8-K filed on December 16, 2013).

 

 

 

10.1‡

 

Amended and Restated Employment Agreement with Gregory Dangler (incorporated herein by reference to Exhibit 10.1 to the Issuer’s Current Report on Form 8-K filed on November 7, 2013).

 

 

 

10.2‡

 

Second Amended and Restated Employment Agreement with Wayne Rich (incorporated herein by reference to Exhibit 10.2 to the Issuer’s Current Report on Form 8-K filed on November 7, 2013).

 

 

 

10.3

 

Fifth Amendment to Senior First Priority Secured Promissory Note dated November 13, 2013 by and between the Company and Karlsson Group, Inc. (incorporated herein by reference to Exhibit 10.1 to the Issuer’s Current Report on Form 8-K filed on November 15, 2013).

 

 

 

10.4

 

Reaffirmation of Loan Documents Note dated November 13, 2013 by and between the Company, its subsidiaries and Karlsson Groud, Inc. (incorporated herein by reference to Exhibit 10.2 to the Issuer’s Current Report on Form 8-K filed on November 15, 2013).

 

 

 

10.5

 

Sixth Amendment to Senior First Priority Secured Promissory Note dated December 3, 2013 by and between the Company and Karlsson Group, Inc. (incorporated herein by reference to Exhibit 10.1 to

 

33



Table of Contents

 

 

 

the Issuer’s Current Report on Form 8-K filed on December 3, 2013).

 

 

 

10.6

 

Reaffirmation of Loan Documents Note dated December 3, 2013 by and between the Company, its subsidiaries and Karlsson Groud, Inc. (incorporated herein by reference to Exhibit 10.2 to the Issuer’s Current Report on Form 8-K filed on December 3, 2013).

 

 

 

10.7

 

Fourth Extension Agreement with The Karlsson Group dated December 10, 2013 (incorporated herein by reference to Exhibit 10.1 to the Issuer’s Current Report on Form 8-K filed on December 16, 2013).

 

 

 

10.8

 

Seventh Amendment to Karlsson Group Senior First Priority Secured Promissory Note dated December 10, 2013 (incorporated herein by reference to Exhibit 10.2 to the Issuer’s Current Report on Form 8-K filed on December 16, 2013).

 

 

 

10.9

 

Fourth Amendment to Karlsson Group Escrow Agreement dated December 10, 2013 (incorporated herein by reference to Exhibit 10.3 to the Issuer’s Current Report on Form 8-K filed on December 16, 2013).

 

 

 

10.10

 

Form of Amendment No. 2 to Karlsson Group Registration Rights Agreement dated (incorporated herein by reference to Exhibit 10.4 to the Issuer’s Current Report on Form 8-K filed on December 16, 2013).

 

34



Table of Contents

 

 

 

 

10.11

 

Form of Third Amendment to Karlsson Group Supplemental Payment Agreement (incorporated herein by reference to Exhibit 10.5 to the Issuer’s Current Report on Form 8-K filed on December 16, 2013).

 

 

 

10.12

 

Form of Mutual Release of Claims with The Karlsson Group (incorporated herein by reference to Exhibit 10.6 to the Issuer’s Current Report on Form 8-K filed on December 16, 2013).

 

 

 

10.13

 

Form of Royalty Agreement with The Karlsson Group (incorporated herein by reference to Exhibit 10.7 to the Issuer’s Current Report on Form 8-K filed on December 16, 2013).

 

 

 

31.1

 

Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer

 

 

 

31.2

 

Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer

 

 

 

32.1

 

Section 1350 Certifications of Chief Executive Officer and Chief Financial Officer

 

 

 

101.SCH*

 

XBRL Taxonomy Extension Schema

 

 

 

101.CAL*

 

XBRL Taxonomy Extension Calculation Linkbase

 

 

 

101.DEF*

 

XBRL Taxonomy Extension Definition Linkbase

 

 

 

101.LAB*

 

XBRL Taxonomy Extension Label Linkbase

 

 

 

101.PRE*

 

XBRL Taxonomy Extension Presentation Linkbase

 


                 Management contract or compensatory plan arrangement.

 

*                 Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability under these sections.

 

35



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

PROSPECT GLOBAL RESOURCES INC.

 

(Registrant)

 

 

 

Dated: February 14, 2014

By:

/s/ Damon Barber

 

 

Damon Barber,

 

 

President and Chief Executive Officer

 

 

(Principal Executive Officer)

 

 

 

 

By:

/s/ Gregory Dangler

 

 

Gregory Dangler,

 

 

Interim Chief Financial Officer

 

 

(Principal Financial Officer)

 

36



Table of Contents

 

EXHIBIT INDEX

 

Exhibit No.

 

Description of Exhibit

 

 

 

4.1

 

Amendment No. 2 to May 30, 2012 Karlsson Group Warrant (incorporated herein by reference to Exhibit 4.1 to the Issuer’s Current Report on Form 8-K filed on December 16, 2013).

 

 

 

4.2

 

Amendment No. 1 to June 26, 2013 Karlsson Group Warrant (incorporated herein by reference to Exhibit 4.2 to the Issuer’s Current Report on Form 8-K filed on December 16, 2013).

 

 

 

4.3

 

Form of Warrant to be issued to The Karlsson Group (incorporated herein by reference to Exhibit 4.3 to the Issuer’s Current Report on Form 8-K filed on December 16, 2013).

 

 

 

10.1‡

 

Amended and Restated Employment Agreement with Gregory Dangler (incorporated herein by reference to Exhibit 10.1 to the Issuer’s Current Report on Form 8-K filed on November 7, 2013).

 

 

 

10.2‡

 

Second Amended and Restated Employment Agreement with Wayne Rich (incorporated herein by reference to Exhibit 10.2 to the Issuer’s Current Report on Form 8-K filed on November 7, 2013).

 

 

 

10.3

 

Fifth Amendment to Senior First Priority Secured Promissory Note dated November 13, 2013 by and between the Company and Karlsson Group, Inc. (incorporated herein by reference to Exhibit 10.1 to the Issuer’s Current Report on Form 8-K filed on November 15, 2013).

 

 

 

10.4

 

Reaffirmation of Loan Documents Note dated November 13, 2013 by and between the Company, its subsidiaries and Karlsson Groud, Inc. (incorporated herein by reference to Exhibit 10.2 to the Issuer’s Current Report on Form 8-K filed on November 15, 2013).

 

 

 

10.5

 

Sixth Amendment to Senior First Priority Secured Promissory Note dated December 3, 2013 by and between the Company and Karlsson Group, Inc. (incorporated herein by reference to Exhibit 10.1 to the Issuer’s Current Report on Form 8-K filed on December 3, 2013).

 

 

 

10.6

 

Reaffirmation of Loan Documents Note dated December 3, 2013 by and between the Company, its subsidiaries and Karlsson Groud, Inc. (incorporated herein by reference to Exhibit 10.2 to the Issuer’s Current Report on Form 8-K filed on December 3, 2013).

 

 

 

10.7

 

Fourth Extension Agreement with The Karlsson Group dated December 10, 2013 (incorporated herein by reference to Exhibit 10.1 to the Issuer’s Current Report on Form 8-K filed on December 16, 2013).

 

 

 

10.8

 

Seventh Amendment to Karlsson Group Senior First Priority Secured Promissory Note dated December 10, 2013 (incorporated herein by reference to Exhibit 10.2 to the Issuer’s Current Report on Form 8-K filed on December 16, 2013).

 

 

 

10.9

 

Fourth Amendment to Karlsson Group Escrow Agreement dated December 10, 2013 (incorporated herein by reference to Exhibit 10.3 to the Issuer’s Current Report on Form 8-K filed on December 16, 2013).

 

37



Table of Contents

 

10.10

 

Form of Amendment No. 2 to Karlsson Group Registration Rights Agreement dated (incorporated herein by reference to Exhibit 10.4 to the Issuer’s Current Report on Form 8-K filed on December 16, 2013).

 

 

 

10.11

 

Form of Third Amendment to Karlsson Group Supplemental Payment Agreement (incorporated herein by reference to Exhibit 10.5 to the Issuer’s Current Report on Form 8-K filed on December 16, 2013).

 

 

 

10.12

 

Form of Mutual Release of Claims with The Karlsson Group (incorporated herein by reference to Exhibit 10.6 to the Issuer’s Current Report on Form 8-K filed on December 16, 2013).

 

 

 

10.13

 

Form of Royalty Agreement with The Karlsson Group (incorporated herein by reference to Exhibit 10.7 to the Issuer’s Current Report on Form 8-K filed on December 16, 2013).

 

 

 

31.1

 

Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer

 

 

 

31.2

 

Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer

 

 

 

32.1

 

Section 1350 Certifications of Chief Executive Officer and Chief Financial Officer

 

 

 

101.SCH*

 

XBRL Taxonomy Extension Schema

 

 

 

101.CAL*

 

XBRL Taxonomy Extension Calculation Linkbase

 

 

 

101.DEF*

 

XBRL Taxonomy Extension Definition Linkbase

 

 

 

101.LAB*

 

XBRL Taxonomy Extension Label Linkbase

 

 

 

101.PRE*

 

XBRL Taxonomy Extension Presentation Linkbase

 


                 Management contract or compensatory plan arrangement.

 

*                 Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability under these sections.

 

38