x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended March 31, 2011 |
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from to |
Delaware
|
|
27-1248567
|
(State or other jurisdiction
of incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
c/o ALPHAMETRIX, LLC
181 West Madison
34th Floor
Chicago, Illinois 60602
|
||
(Address of principal executive offices)
|
Yes x No o |
Yes o No o |
Page
|
||
PART I – FINANCIAL INFORMATION
|
||
Item 1.
|
FINANCIAL STATEMENTS
Condensed Statements of Financial Condition (unaudited)
Condensed Statements of Operations (unaudited)
Condensed Statements of Changes in Members’ Capital (unaudited)
Notes to Condensed Financial Statements (unaudited)
|
1
|
Item 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
14
|
Item 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
20
|
Item 4.
|
CONTROLS AND PROCEDURES
|
20
|
|
|
|
PART II – OTHER INFORMATION
|
||
Item 1.
|
LEGAL PROCEEDINGS
|
20
|
Item 1A.
|
RISK FACTORS
|
20
|
Item 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
20
|
Item 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
21
|
Item 4.
|
(REMOVED AND RESERVED)
|
21
|
Item 5.
|
OTHER INFORMATION
|
21
|
Item 6.
|
EXHIBITS
|
22
|
SIGNATURES
|
23
|
WC Diversified Series
March 31, 2011 |
AlphaMetrix Managed
Futures III LLCMarch 31, 2011
(Unaudited) |
WC Diversified Series
December 31, 2010 |
AlphaMetrix Managed
Futures III LLC
December 31, 2010
|
|||||||||||||
Assets
|
||||||||||||||||
Investment in AlphaMetrix WC Diversified Fund - MT0041, at fair value:
|
$ | 10,416,258 | $ | 10,416,258 | $ | 6,590,406 | $ | 6,590,406 | ||||||||
Cash at bank
|
19,970,226 | 19,970,226 | 14,404,275 | 14,404,275 | ||||||||||||
Prepaid commissions
|
106,916 | 106,916 | 99,297 | 99,297 | ||||||||||||
Total assets
|
$ | 30,493,400 | $ | 30,493,400 | $ | 21,093,978 | $ | 21,093,978 | ||||||||
Liabilities and Members' Capital
|
||||||||||||||||
Liabilities
|
||||||||||||||||
Accrued sponsor's fee
|
$ | 16,876 | $ | 16,876 | $ | 5,299 | $ | 5,299 | ||||||||
Accrued management fees
|
92,959 | 92,959 | 30,878 | 30,878 | ||||||||||||
Accrued performance fees
|
86,388 | 86,388 | 129,469 | 129,469 | ||||||||||||
Accrued sales commissions
|
1,393 | 1,393 | - | - | ||||||||||||
Accrued operating costs and administrative fees
|
12,351 | 12,351 | 4,463 | 4,463 | ||||||||||||
Payable to Master Fund
|
234,600 | 234,600 | - | - | ||||||||||||
Redemptions payable
|
65,851 | 65,851 | - | - | ||||||||||||
Other liabilities
|
105,000 | 105,000 | - | - | ||||||||||||
Subscriptions received in advance
|
3,811,682 | 3,811,682 | 4,723,040 | 4,723,040 | ||||||||||||
Total liabilities
|
4,427,100 | 4,427,100 | 4,893,149 | 4,893,149 | ||||||||||||
Members’ Capital
|
||||||||||||||||
B0 Members (13,168.12 and 7,030.08 units outstanding at March 31, 2011,
|
||||||||||||||||
and December 31, 2010, respectively, unlimited units authorized)
|
14,392,458 | 14,392,458 | 7,562,143 | 7,562,143 | ||||||||||||
B2 Members (10,872.20 and 8,120 units outstanding at March 31, 2011,
|
||||||||||||||||
and December 31, 2010, respectively, unlimited units authorized)
|
11,663,115 | 11,663,115 | 8,628,060 | 8,628,060 | ||||||||||||
Sponsor (10 units outstanding at March 31, 2011, and
|
||||||||||||||||
December 31, 2010, respectively, unlimited units authorized)
|
10,727 | 10,727 | 10,626 | 10,626 | ||||||||||||
Total members’ capital
|
26,066,300 | 26,066,300 | 16,200,829 | 16,200,829 | ||||||||||||
Total liabilities and members’ capital
|
$ | 30,493,400 | $ | 30,493,400 | $ | 21,093,978 | $ | 21,093,978 | ||||||||
NAV per Share
|
||||||||||||||||
B0
|
$ | 1,092.977 | $ | 1,092.977 | $ | 1,075.684 | $ | 1,075.684 | ||||||||
B2
|
1,072.746 | 1,072.746 | 1,062.568 | 1,062.568 | ||||||||||||
Sponsor
|
1,072.746 | 1,072.746 | 1,062.568 | 1,062.568 | ||||||||||||
See notes to financial statements and the financial statements of AlphaMetrix WC Diversified Fund - MT0041 attached as Exhibit 99.1.
|
ALPHAMETRIX MANAGED FUTURES III LLC
(A Delaware Series Limited Liability Company)
Condensed Statements of Operations
(Unaudited)
|
2011
|
2010
|
|||||||||||||||
WC Diversified Series
January 1, 2011 - March 31, 2011 |
AlphaMetrix Managed Futures III
January 1, 2011 - March 31, 2011 |
WC Diversified Series
January 1, 2010 - March 31, 2010 |
AlphaMetrix Managed Futures III
January 1, 2010 - March 31, 2010 |
|||||||||||||
NET INVESTMENT LOSS ALLOCATED FROM
|
||||||||||||||||
ALPHAMETRIX WC DIVERSIFIED FUND - MT0041:
|
||||||||||||||||
Interest income
|
$ | 11,395 | $ | 11,395 | $ | 31 | $ | 31 | ||||||||
Trading costs
|
(5,310 | ) | (5,310 | ) | (204 | ) | (204 | ) | ||||||||
Cash manager and sponsor fees
|
(6,934 | ) | (6,934 | ) | - | - | ||||||||||
Net investment loss allocated from
|
||||||||||||||||
AlphaMetrix WC Diversified Fund - MT0041:
|
(849 | ) | (849 | ) | (173 | ) | (173 | ) | ||||||||
FUND NET INVESTMENT LOSS:
|
||||||||||||||||
Interest income
|
- | - | 280 | 280 | ||||||||||||
Sponsor fee
|
(23,106 | ) | (23,106 | ) | (630 | ) | (630 | ) | ||||||||
Bank fees
|
- | - | (859 | ) | (859 | ) | ||||||||||
Operating costs
|
(18,797 | ) | (18,797 | ) | (420 | ) | (420 | ) | ||||||||
Management fee
|
(132,428 | ) | (132,428 | ) | (2,857 | ) | (2,857 | ) | ||||||||
Performance fee
|
(86,388 | ) | (86,388 | ) | (8,936 | ) | (8,936 | ) | ||||||||
Organizational expense
|
- | - | (72,881 | ) | (72,881 | ) | ||||||||||
Sales commissions (Placement fees)
|
(52,281 | ) | (52,281 | ) | (1,688 | ) | (1,688 | ) | ||||||||
Net investment income (loss)
|
(313,000 | ) | (313,000 | ) | (87,991 | ) | (87,991 | ) | ||||||||
TOTAL NET INVESTMENT INCOME (LOSS)
|
(313,849 | ) | (313,849 | ) | (88,164 | ) | (88,164 | ) | ||||||||
REALIZED AND UNREALIZED GAIN (LOSS) ALLOCATED FROM
|
||||||||||||||||
ALPHAMETRIX WC DIVERSIFIED FUND - MT0041:
|
||||||||||||||||
Net realized gain (loss)
|
885,935 | 885,935 | 19,274 | 19,274 | ||||||||||||
Net increase (decrease) in unrealized appreciation (depreciation)
|
(326,234 | ) | (326,234 | ) | 28,467 | 28,467 | ||||||||||
Total realized and unrealized gain (loss) allocated from
|
||||||||||||||||
AlphaMetrix WC Diversified Fund - MT0041:
|
559,701 | 559,701 | 47,741 | 47,741 | ||||||||||||
Net increase (decrease) in net assets resulting from operations
|
$ | 245,852 | $ | 245,852 | $ | (40,423 | ) | $ | (40,423 | ) | ||||||
Net increase (decrease) in net assets resulting from operations per unit:
|
||||||||||||||||
Weighted average number of units outstanding
|
21,636.54 | 21,636.54 | 504.73 | 504.73 | ||||||||||||
Net income (loss) per weighted average unit
|
$ | 11.36 | $ | 11.36 | $ | (80.09 | ) | $ | (80.09 | ) | ||||||
See notes to financial statements and the financial statements of AlphaMetrix WC Diversified Fund - MT0041 attached as Exhibit 99.1.
|
WC Diversified Series
B-0 Members |
WC Diversified Series
B-2 Members |
WC Diversified Series
Sponsor (B-2) |
WC Diversified Series
Total |
AlphaMetrix Managed
Futures III LLC |
||||||||||
Amount
|
Units
|
Amount
|
Units
|
Amount
|
Units
|
Amount
|
Units
|
Amount
|
Units
|
|||||
Members’ capital at January 1, 2011
|
$ 7,562,143
|
7,030.08
|
$ 8,628,060
|
8,120.00
|
$ 10,626
|
10.00
|
$ 16,200,829
|
15,160.08
|
$ 16,200,829
|
15,160.08
|
||||
Member subscriptions
|
6,787,034
|
6,244.89
|
2,949,762
|
2,752.20
|
-
|
-
|
9,736,796
|
8,997.09
|
9,736,796
|
8,997.09
|
||||
Member redemptions
|
(117,177)
|
(106.85)
|
-
|
-
|
-
|
-
|
(117,177)
|
(106.85)
|
(117,177)
|
(106.85)
|
||||
Net investment income (loss)
|
(141,181)
|
-
|
(172,509)
|
-
|
(159)
|
-
|
(313,849)
|
-
|
(313,849)
|
-
|
||||
Total realized and unrealized gain (loss) allocated from
|
||||||||||||||
AlphaMetrix WC Diversified Fund - MT0041
|
301,639
|
-
|
257,802
|
-
|
260
|
-
|
559,701
|
-
|
559,701
|
-
|
||||
Members’ capital at March 31, 2011
|
$ 14,392,458
|
13,168.12
|
$ 11,663,115
|
10,872.20
|
$ 10,727
|
10.00
|
$ 26,066,300
|
24,050.32
|
$ 26,066,300
|
24,050.32
|
||||
Net asset value per unit at January 1, 2011
|
$ 1,075.684
|
$ 1,062.568
|
$ 1,062.568
|
|||||||||||
Change in net asset value per unit
|
17.293
|
10.178
|
10.178
|
|||||||||||
Net asset value per unit at March 31, 2011
|
$ 1,092.977
|
$ 1,072.746
|
$ 1,072.746
|
|||||||||||
WC Diversified Series
|
WC Diversified Series
|
WC Diversified Series
|
WC Diversified Series
|
AlphaMetrix Managed
|
||||||||||
B-0 Members
|
B-2 Members
|
Sponsor (B-2)
|
Total
|
Futures III LLC
|
||||||||||
Amount
|
Units
|
Amount
|
Units
|
Amount
|
Units
|
Amount
|
Units
|
Amount
|
Units
|
|||||
Members’ capital at January 1, 2010 (commencement of trading/issuance of shares)
|
$ -
|
-
|
$ -
|
-
|
$ -
|
-
|
$ -
|
-
|
$ -
|
-
|
||||
Member subscriptions
|
200,000
|
201.42
|
677,500
|
692.56
|
10,000
|
10.00
|
887,500
|
903.98
|
887,500
|
903.98
|
||||
Member redemptions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||
Net investment income (loss)
|
(39,657)
|
-
|
(47,666)
|
-
|
(841)
|
-
|
(88,164)
|
-
|
(88,164)
|
-
|
||||
Total realized and unrealized gain (loss) allocated from
|
||||||||||||||
AlphaMetrix WC Diversified Fund - MT0041
|
9,786
|
-
|
37,479
|
-
|
476
|
-
|
47,741
|
-
|
47,741
|
-
|
||||
Members’ capital at March 31, 2010
|
$ 170,129
|
201.42
|
$ 667,313
|
692.56
|
$ 9,635
|
10.00
|
$ 847,077
|
903.98
|
$ 847,077
|
903.98
|
||||
Net asset value per unit at January 1, 2010 (commencement of trading)
|
$ 1,000.000
|
$ 1,000.000
|
$ 1,000.000
|
|||||||||||
Change in net asset value per unit
|
(155.332)
|
(36.454)
|
(36.454)
|
|||||||||||
Net asset value per unit at March 31, 2010
|
$ 844.668
|
$ 963.546
|
$ 963.546
|
|||||||||||
See notes to financial statements and the financial statements of AlphaMetrix WC Diversified Fund - MT0041 attached as Exhibit 99.1.
|
NOTES TO CONDENSED FINANCIAL STATEMENTS
AS OF AND FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010 (UNAUDITED)
|
(2)
|
Summary of Significant Accounting Policies
|
Net Asset Value
|
Net Asset Value per Unit
|
All Other
Purposes |
Financial
Reporting |
Number of
Units |
All Other
Purposes |
Financial
Reporting |
||||||
Price at Commencement* |
$ 1,000.000
|
$ 1,000.000 | ||||||||
March 31, 2010
|
$ 204,747
|
$ 170,129
|
201.42
|
1,016.543
|
844.668
|
|||||
June 30, 2010
|
$ 1,552,311
|
$ 1,498,597
|
1,514.35
|
1,025.067
|
989.597
|
|||||
September 30, 2010
|
$ 3,449,930
|
$ 3,399,202
|
3,299.18
|
1,045.693
|
1,030.317
|
|||||
December 31, 2010
|
$ 7,609,887
|
$ 7,562,143
|
7,030.08
|
1,082.475
|
1,075.684
|
|||||
March 31, 2011
|
$ 14,437,218
|
$ 14,392,458
|
13,168.12
|
1,096.377
|
1,092.977
|
|||||
Total return after performance fee, from the commencement of operations through the period ended March 31, 2011
|
||||||||||
9.64%
|
9.30%
|
|||||||||
* Commencement of operations of the Series was January 1, 2010
|
Net Asset Value
|
Net Asset Value per Unit
|
||||||||
All Other
Purposes |
Financial
Reporting |
Number of
Units |
All Other
Purposes |
Financial
Reporting |
|||||
Price at Commencement*
|
$ 1,000.000 | $ 1,000.000 | |||||||
March 31, 2010
|
$ 711,568
|
$ 676,948
|
702.56
|
1,012.822
|
963.546
|
||||
June 30, 2010
|
$ 3,545,196
|
$ 3,491,484
|
3,473.46
|
1,020.653
|
1,005.189
|
||||
September 30, 2010
|
$ 4,167,206
|
$ 4,116,477
|
4,017.54
|
1,037.254
|
1,024.627
|
||||
December 31, 2010
|
$ 8,686,430
|
$ 8,638,685
|
8,130.00
|
1,068.441
|
1,062.568
|
||||
March 31, 2011
|
$ 11,718,602
|
$ 11,673,842
|
10,882.20
|
1,076.859
|
1,072.746
|
||||
Total return after performance fee, from the commencement of operations through the period ended March 31, 2011
|
|||||||||
7.69%
|
7.27%
|
||||||||
* Commencement of operations of the Series was January 1, 2010
|
·
|
Per Unit operating performance is computed based upon the weighted-average net Units for the periods ended March 31, 2011 and 2010. Total return is calculated as the change in the net asset value per Unit for the periods ended March 31, 2011 and 2010, and is not annualized.
|
·
|
The net investment loss and total expense ratios are computed based upon the weighted average net assets for the period ended March 31, 2011 and 2010. Weighted average net assets include the performance fee and are computed using month-end net assets. Net investment loss and expenses include the Series’ proportionate share of the Master Fund’s investment income (loss) and expenses, respectively. Such ratios have been annualized, with the exception of the performance fee and organizational expense.
|
·
|
Organizational expense has been allocated equally to the B-0 and B-2 Sub-Series, i.e. 50% of such costs at January 1, 2010 to each Sub-Series.
|
AlphaMetrix Managed Futures III LLC (WC Diversified Series)
|
||||||||||||||||
Three Months Ended March 31, 2011 |
Three Months Ended March 31, 2011 |
Three Months Ended March 31, 2010 |
Three Months Ended March 31, 2010 |
|||||||||||||
B-0 Sub-Series
|
B-2 Sub-Series
|
B-0 Sub-Series
|
B-2 Sub-Series
|
|||||||||||||
Members’ capital per Unit - Beginning of Period
|
$ | 1,075.684 | $ | 1,062.568 | $ | 1,000.000 | $ | 1,000.000 | ||||||||
Per Unit data (for a Unit outstanding throughout the period)
|
||||||||||||||||
Net investment loss
|
(12.179 | ) | (17.225 | ) | (263.546 | ) | (136.921 | ) | ||||||||
Net realized and unrealized gain on investments
|
29.472 | 27.403 | 108.214 | 100.467 | ||||||||||||
Total from investment operations
|
17.293 | 10.178 | (155.332 | ) | (36.454 | ) | ||||||||||
Members’ capital per Unit - End of Period
|
$ | 1,092.977 | $ | 1,072.746 | $ | 844.668 | $ | 963.546 | ||||||||
Total return:
|
||||||||||||||||
Total return before performance fee
|
1.98 | % | 1.33 | % | (14.35 | %) | (1.63 | %) | ||||||||
Performance fee
|
(0.37 | %) | (0.37 | %) | (1.18 | %) | (2.02 | %) | ||||||||
Total return after performance fee
|
1.61 | % | 0.96 | % | (15.53 | %) | (3.65 | %) | ||||||||
Ratios to average Members’ capital
|
||||||||||||||||
Net investment loss
|
(3.36 | %) | (5.32 | %) | (38.51 | %) | (19.82 | %) | ||||||||
Expenses:
|
||||||||||||||||
Expenses
|
3.19 | % | 5.15 | % | 37.28 | % | 17.85 | % | ||||||||
Performance fee
|
0.37 | % | 0.37 | % | 1.56 | % | 2.24 | % | ||||||||
Total expenses
|
3.56 | % | 5.52 | % | 38.84 | % | 20.09 | % |
(c)
|
Pursuant to the Platform’s Limited Liability Company Agreement and the Series’ Separate Series Agreement, Members may redeem their Units at the end of each calendar month at the then current month-end net asset value per Unit for all other purposes (i.e. including the amortization of estimated organizational and initial offering costs). The redemption of Units has no impact on the value of Units that remain outstanding, and Units are not reissued once redeemed. The following tables summarize the redemptions by Members during the first quarter of 2011:
|
|
Consolidated
|
|
Month
|
Units Redeemed
|
Redemption Date Net Asset Value per Unit for
|
|
All Other Purposes
|
|||
January 31, 2011
|
-
|
1,074.537
|
|
February 28, 2011
|
46.79
|
1,093.450
|
|
March 31, 2011
|
60.06
|
1,087.568
|
|
Total
|
106.85
|
||
|
B-0
|
|
Month
|
Units Redeemed
|
Redemption Date Net Asset Value per Unit for
|
|
All Other Purposes
|
|||
January 31, 2011
|
-
|
1,082.033
|
|
February 28, 2011
|
46.79
|
1,105.958
|
|
March 31, 2011
|
60.06
|
1,096.377
|
|
Total
|
106.85
|
||
|
B-2
|
|
Month
|
Units Redeemed
|
Redemption Date Net Asset Value per Unit for
|
|
All Other Purposes
|
|||
January 31, 2011
|
-
|
1,066.269
|
|
February 28, 2011
|
-
|
1,079.157
|
|
March 31, 2011
|
-
|
1,076.859
|
|
Total
|
-
|
||
Exhibit Number
|
Description of Document
|
1.1*
|
Selling Agreement.
|
3.1*
|
Certificate of Formation of AlphaMetrix Managed Futures III LLC.
|
4.1*
|
Limited Liability Company Operating Agreement of AlphaMetrix Managed Futures III LLC.
|
4.2*
|
Separate Series Agreement for the Series.
|
10.1*
|
Trading Management Agreement.
|
10.2*
|
Assignment of Trading Management Agreement
|
10.3*
|
Amendment of Trading Management Agreement
|
10.4
|
Administrative Services Agreement
|
21.1*
|
List of Subsidiaries.
|
31.1
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
|
31.2
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
|
32.1
|
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
99.1
|
Financial Statements of AlphaMetrix WC Diversified Fund – MT0041 (Master Fund) (unaudited) for the three months ended March 31, 2011 and 2010.
|
By: /s/ Aleks Kins
|
|
AlphaMetrix WC
Diversified Fund — MT0041 (A Cayman Islands Exempted Limited Liability Company) Financial Statements as of and for the Three Months Ended March 31, 2011 and 2010 (Unaudited)
|
ALPHAMETRIX WC DIVERSIFIED FUND — MT0041
|
|||
(A Cayman Islands Exempted Limited Liability Company)
|
|||
STATEMENTS OF FINANCIAL CONDITION (UNAUDITED)
|
|||
MARCH 31, 2011 AND DECEMBER 31, 2010
|
|||
(Expressed in U.S. dollars)
|
ASSETS
|
March 31, 2011
|
December 31, 2010
|
||||||
Equity in commodity trading accounts at clearing brokers:
|
||||||||
Cash
|
$ | 51,414,423 | $ | 60,114,235 | ||||
Investments, at fair value (representing unrealized appreciation on
|
||||||||
open contracts, net)
|
7,999,662 | 14,107,876 | ||||||
Investment in AlphaMosaic SPC - Offshore Platform Cash Account,
|
||||||||
at fair value (Note 4)
|
122,950,863 | 102,000,867 | ||||||
Receivable from AlphaMosaic SPC - Offshore Platform Cash Account
|
4,061,311 | - | ||||||
Receivable from AlphaMetrix Managed Futures III LLC
|
234,600 | - | ||||||
Cash at bank
|
1,887,216 | 302,700 | ||||||
Total Assets
|
$ | 188,548,075 | $ | 176,525,678 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY (NET ASSETS)
|
||||||||
LIABILITIES
|
||||||||
Equity in commodity trading accounts at clearing brokers:
|
||||||||
Options on futures, at fair value, net (proceeds: $25,300 and $21,900)
|
$ | 6,155 | $ | 18,000 | ||||
Redemptions payable
|
5,669,117 | 4,240,359 | ||||||
Total Liabilities
|
5,675,272 | 4,258,359 | ||||||
SHAREHOLDERS' EQUITY (NET ASSETS) (NOTE 10):
|
182,872,803 | 172,267,319 | ||||||
Total Liabilities and Shareholders' Equity (Net Assets)
|
$ | 188,548,075 | $ | 176,525,678 | ||||
Net asset value per share
|
||||||||
(83,307 and 83,286 shares issued and outstanding at March 31, 2011
|
||||||||
and December 31, 2010, respectively)
|
$ | 2,195.17 | $ | 2,068.38 | ||||
See notes to financial statements.
|
ALPHAMETRIX WC DIVERSIFIED FUND — MT0041
|
||||
(A Cayman Islands Exempted Limited Liability Company)
|
||||
CONDENSED SCHEDULE OF INVESTMENTS (UNAUDITED)
|
||||
MARCH 31, 2011
|
||||
(Expressed in U.S. Dollars)
|
||||
Number of Contracts
|
Fair Value
|
Percent of Shareholders' Equity (Net Assets)
|
||||||||||
Long positions:
|
||||||||||||
Domestic
|
||||||||||||
Options on futures contracts
|
||||||||||||
Index puts (cost: $27,170)
|
34 | $ | 4,787 | 0.00 | % | |||||||
Futures contracts
|
||||||||||||
Agriculture
|
766 | 284,489 | 0.16 | |||||||||
Currency
|
1,808 | 2,129,130 | 1.16 | |||||||||
Energy
|
510 | 1,261,740 | 0.69 | |||||||||
Index
|
948 | 1,195,403 | 0.65 | |||||||||
Interest
|
936 | (170,980 | ) | (0.09 | ) | |||||||
Metals
|
306 | 710,965 | 0.39 | |||||||||
Forward currency contracts
|
||||||||||||
Forwards
|
(97,079 | ) | (0.05 | ) | ||||||||
Foreign
|
||||||||||||
Futures contracts
|
||||||||||||
Agriculture
|
19 | 2,079 | 0.00 | |||||||||
Index
|
578 | 1,784,767 | 0.98 | |||||||||
Interest
|
542 | (20,250 | ) | (0.01 | ) | |||||||
Metals
|
336 | (221,554 | ) | (0.12 | ) | |||||||
Forward currency contracts
|
||||||||||||
Forwards
|
(45,200 | ) | (0.03 | ) | ||||||||
Total long positions
|
6,818,297 | 3.73 | ||||||||||
Short positions:
|
||||||||||||
Domestic
|
||||||||||||
Options on futures contracts
|
||||||||||||
Index puts (proceeds: $52,470)
|
34 | (10,942 | ) | (0.01 | ) | |||||||
Futures contracts
|
||||||||||||
Agriculture
|
170 | 152,983 | 0.08 | |||||||||
Energy
|
146 | (208,237 | ) | (0.11 | ) | |||||||
Interest
|
298 | (83,192 | ) | (0.05 | ) | |||||||
Forward currency contracts
|
||||||||||||
Forwards
|
166,468 | 0.09 | ||||||||||
Foreign
|
||||||||||||
Futures contracts
|
||||||||||||
Agriculture
|
46 | 211,773 | 0.12 | |||||||||
Currency
|
167 | 55,108 | 0.03 | |||||||||
Index
|
22 | 2,664 | 0.00 | |||||||||
Interest
|
1,884 | 980,727 | 0.54 | |||||||||
Metals
|
122 | (71,587 | ) | (0.04 | ) | |||||||
Forward currency contracts
|
||||||||||||
Forwards
|
(20,555 | ) | (0.01 | ) | ||||||||
Total short positions
|
1,175,210 | 0.64 | ||||||||||
Investments - at fair value
|
$ | 7,993,507 | 4.37 | % | ||||||||
See notes to financial statements.
|
(Continued)
|
ALPHAMETRIX WC DIVERSIFIED FUND — MT0041
|
|||||||||
(A Cayman Islands Exempted Limited Liability Company)
|
|||||||||
CONDENSED SCHEDULE OF INVESTMENTS (UNAUDITED)
|
|||||||||
MARCH 31, 2011
|
|||||||||
(Expressed in U.S. Dollars)
|
|||||||||
Fair Value |
Percentage of
Shareholders' Equity
(Net Assets)
|
% Ownership
of Fund
|
Redemptions
Permitted
|
Investment
Objective
|
|||||
Investment in
AlphaMosaic SPC -
Offshore Platform Cash
Account
|
$ 122,950,863
|
|
67.23
|
%
|
24.40
|
%
|
daily
|
short-term
liquid
investments
|
|
(Concluded)
|
|||||||||
See notes to financial statements.
|
ALPHAMETRIX WC DIVERSIFIED FUND — MT0041
|
||||
(A Cayman Islands Exempted Limited Liability Company)
|
||||
CONDENSED SCHEDULE OF INVESTMENTS
|
||||
DECEMBER 31, 2010
|
||||
(Expressed in U.S. Dollars)
|
||||
Number of
Contracts
|
Fair Value
|
Percent of Shareholders'
Equity (Net Assets)
|
||||||||||
Long positions:
|
||||||||||||
Domestic
|
||||||||||||
Options on futures contracts
|
||||||||||||
Index puts (cost: $25,900)
|
40 | $ | 18,940 | 0.01 | % | |||||||
Futures contracts
|
||||||||||||
Agriculture
|
1,286 | 4,294,379 | 2.49 | |||||||||
Currency
|
1,606 | 4,873,370 | 2.83 | |||||||||
Energy
|
430 | 934,746 | 0.54 | |||||||||
Index
|
1,126 | 635,923 | 0.37 | |||||||||
Interest
|
232 | 26,996 | 0.02 | |||||||||
Metals
|
332 | 2,474,318 | 1.44 | |||||||||
Forward currency contracts
|
||||||||||||
Forwards
|
(84,205 | ) | (0.05 | ) | ||||||||
Foreign
|
||||||||||||
Futures contracts
|
||||||||||||
Agriculture
|
79 | 43,733 | 0.02 | |||||||||
Index
|
860 | 441,322 | 0.26 | |||||||||
Interest
|
1,040 | 79,363 | 0.05 | |||||||||
Metals
|
356 | 3,377,605 | 1.96 | |||||||||
Forward currency contracts
|
||||||||||||
Forwards
|
4,931 | 0.00 | ||||||||||
Total long positions
|
17,121,421 | 9.94 | ||||||||||
Short positions:
|
||||||||||||
Domestic
|
||||||||||||
Options on futures contracts
|
||||||||||||
Index puts (proceeds: $47,800)
|
40 | (36,940 | ) | (0.02 | ) | |||||||
Futures contracts
|
||||||||||||
Energy
|
120 | (288,770 | ) | (0.16 | ) | |||||||
Interest
|
504 | (269,321 | ) | (0.16 | ) | |||||||
Currency
|
312 | (576,444 | ) | (0.33 | ) | |||||||
Forward currency contracts
|
||||||||||||
Forwards
|
225,575 | 0.13 | ||||||||||
Foreign
|
||||||||||||
Futures contracts
|
||||||||||||
Index
|
74 | 37,535 | 0.02 | |||||||||
Interest
|
696 | (563,601 | ) | (0.33 | ) | |||||||
Metals
|
155 | (1,632,293 | ) | (0.95 | ) | |||||||
Currency
|
91 | 16,888 | 0.01 | |||||||||
Forward currency contracts
|
||||||||||||
Forwards
|
55,826 | 0.03 | ||||||||||
Total short positions
|
(3,031,545 | ) | (1.76 | ) | ||||||||
Investments - at fair value
|
$ | 14,089,876 | 8.18 | % | ||||||||
(Continued)
|
ALPHAMETRIX WC DIVERSIFIED FUND — MT0041
|
|||||||||
(A Cayman Islands Exempted Limited Liability Company)
|
|||||||||
CONDENSED SCHEDULE OF INVESTMENTS
|
|||||||||
DECEMBER 31, 2010
|
|||||||||
(Expressed in U.S. Dollars)
|
|||||||||
Fair Value | Percentage of Shareholders' Equity (Net Assets) |
% Ownership of Fund |
Redemptions Permitted |
Investment Objective |
|||||
Investment in
AlphaMosaic SPC -
Offshore Platform Cash Account |
$ 102,000,867
|
59.21
|
%
|
17.49
|
%
|
daily
|
short-term liquid
investments |
||
(Concluded)
|
|||||||||
See notes to financial statements.
|
ALPHAMETRIX WC DIVERSIFIED FUND — MT0041
|
|||
(A Cayman Islands Exempted Limited Liability Company)
|
|||
STATEMENTS OF OPERATIONS (UNAUDITED)
|
|||
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010 (UNAUDITED)
|
|||
(Expressed in U.S. dollars)
|
Three Months Ended
|
Three Months Ended
|
|||||||
March 31, 2011
|
March 31, 2010
|
|||||||
INVESTMENT INCOME
|
||||||||
Interest income
|
$ | 13,660 | $ | 16,945 | ||||
Interest income - AlphaMosaic SPC - Offshore Platform Cash Account (Note 4)
|
212,611 | - | ||||||
Total income
|
226,271 | 16,945 | ||||||
EXPENSES:
|
||||||||
Trading costs
|
104,697 | 99,479 | ||||||
Cash Manager fee - AlphaMosaic SPC - Offshore Platform Cash Account (Note 4)
|
19,738 | - | ||||||
Sponsor fee - AlphaMosaic SPC - Offshore Platform Cash Account (Note 4)
|
117,832 | - | ||||||
Bank fees
|
75 | 241 | ||||||
Total expenses
|
242,342 | 99,720 | ||||||
NET INVESTMENT INCOME/(LOSS)
|
(16,071 | ) | (82,775 | ) | ||||
REALIZED AND UNREALIZED GAIN/(LOSS) ON INVESTMENTS AND FOREIGN CURRENCY:
|
||||||||
Net realized gain/(loss) from:
|
||||||||
Investments
|
17,038,318 | 3,184,665 | ||||||
Investment in AlphaMosaic SPC - Offshore Platform Cash Account (Note 4)
|
(79,713 | ) | - | |||||
Foreign currency transactions
|
227,954 | (232,370 | ) | |||||
17,186,559 | 2,952,295 | |||||||
Net increase/(decrease) in unrealized appreciation/(depreciation) on:
|
||||||||
Investments
|
(6,092,969 | ) | 10,490,028 | |||||
Investment in AlphaMosaic SPC - Offshore Platform Cash Account (Note 4)
|
15,979 | - | ||||||
Translation of assets and liabilities denominated in foreign currencies
|
54,677 | 48,318 | ||||||
(6,022,313 | ) | 10,538,346 | ||||||
Net realized and unrealized gain/(loss) on investments and foreign
|
||||||||
currency
|
11,164,246 | 13,490,641 | ||||||
Net increase/(decrease) in net assets resulting from operations
|
$ | 11,148,175 | $ | 13,407,866 | ||||
See notes to financial statements.
|
ALPHAMETRIX WC DIVERSIFIED FUND — MT0041
|
|||
(A Cayman Islands Exempted Limited Liability Company)
|
|||
STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
|
|||
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
|
|||
(Expressed in U.S. dollars)
|
2011
|
2010
|
|||||||
Changes in net assets from operations:
|
||||||||
Net investment income/(loss)
|
$ | (16,071 | ) | $ | (82,775 | ) | ||
Net realized gain/(loss) from investments and foreign currency transactions
|
17,186,559 | 2,952,295 | ||||||
Net increase/(decrease) in unrealized appreciation/(depreciation) on
|
||||||||
investments and translation of assets and liabilities denominated in foreign currencies
|
(6,022,313 | ) | 10,538,346 | |||||
Net increase/(decrease) in net assets resulting from operations
|
11,148,175 | 13,407,866 | ||||||
Changes in net assets from capital transactions:
|
||||||||
Proceeds from issuance of shares
|
17,057,458 | 10,237,220 | ||||||
Redemptions of shares
|
(17,600,149 | ) | (54,799,400 | ) | ||||
Net increase/(decrease) in net assets resulting from capital transactions
|
(542,691 | ) | (44,562,180 | ) | ||||
Increase/(decrease) in net assets
|
10,605,484 | (31,154,314 | ) | |||||
NET ASSETS — Beginning of period
|
172,267,319 | 131,061,733 | ||||||
NET ASSETS — End of period
|
$ | 182,872,803 | $ | 99,907,419 | ||||
See notes to financial statements.
|
1.
|
ORGANIZATION AND STRUCTURE
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
3.
|
FAIR VALUE MEASUREMENTS AND DISCLOSURES
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||||||
Quoted Prices in
|
||||||||||||||||
Active Markets for
|
Significant Other
|
Significant
|
||||||||||||||
Fair Value at
|
Identical Investments
|
Observable Inputs
|
Unobservable Inputs
|
|||||||||||||
Description |
March 31, 2011
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
Assets
|
||||||||||||||||
Investment In AlphaMosaic
SPC - Offshore Platform
Cash Account
|
$ | 122,950,863 | $ | - | $ | 122,950,863 | $ | - | ||||||||
Options on futures contracts
|
||||||||||||||||
Index
|
4,787 | 4,787 | - | - | ||||||||||||
Futures contracts
|
||||||||||||||||
Agriculture
|
1,101,479 | 1,101,479 | - | - | ||||||||||||
Currency
|
2,352,444 | 2,352,444 | - | - | ||||||||||||
Energy
|
1,261,740 | 1,261,740 | - | - | ||||||||||||
Index
|
3,012,464 | 3,012,464 | - | - | ||||||||||||
Interest
|
1,045,062 | 1,045,062 | - | - | ||||||||||||
Metals
|
1,338,890 | 1,338,890 | - | - | ||||||||||||
Forward currency
|
||||||||||||||||
contracts
|
234,472 | - | 234,472 | - | ||||||||||||
Total investment assets
|
||||||||||||||||
at fair value
|
133,302,201 | 10,116,866 | 123,185,335 | - | ||||||||||||
Liabilities
|
||||||||||||||||
Options on futures contracts
|
||||||||||||||||
Index
|
(10,942 | ) | (10,942 | ) | - | - | ||||||||||
Futures contracts
|
||||||||||||||||
Agriculture
|
(450,155 | ) | (450,155 | ) | - | - | ||||||||||
Currency
|
(168,206 | ) | (168,206 | ) | - | - | ||||||||||
Energy
|
(208,237 | ) | (208,237 | ) | - | - | ||||||||||
Index
|
(29,630 | ) | (29,630 | ) | - | - | ||||||||||
Interest
|
(338,757 | ) | (338,757 | ) | - | - | ||||||||||
Metals
|
(921,066 | ) | (921,066 | ) | - | - | ||||||||||
Forward currency
|
||||||||||||||||
contracts
|
(230,838 | ) | - | (230,838 | ) | - | ||||||||||
Total investment liabilities
|
||||||||||||||||
at fair value
|
(2,357,831 | ) | (2,126,993 | ) | (230,838 | ) | - | |||||||||
Total investment assets at fair value - net
|
$ | 130,944,370 | $ | 7,989,873 | $ | 122,954,497 | $ | - |
Fair Value Measurements at Reporting Date Using
|
|||||||
Quoted Prices in
|
|||||||
Active Markets for
|
Significant Other
|
Significant
|
|||||
Fair Value at
|
Identical Investments
|
Observable Inputs
|
Unobservable Inputs
|
||||
Description
|
December 31, 2010
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||
Assets
|
|||||||
Investment In AlphaMosaic SPC - Offshore Platform Cash Account
|
$ 102,000,867
|
$ -
|
$ 102,000,867
|
$ -
|
|||
Options on futures contracts
|
|||||||
Index
|
18,940
|
18,940
|
-
|
-
|
|||
Futures contracts
|
|||||||
Agriculture
|
4,338,112
|
4,338,112
|
-
|
-
|
|||
Currency
|
4,890,258
|
4,890,258
|
-
|
-
|
|||
Energy
|
950,721
|
950,721
|
-
|
-
|
|||
Index
|
1,566,934
|
1,566,934
|
-
|
-
|
|||
Interest
|
148,865
|
148,865
|
-
|
-
|
|||
Metals
|
5,866,024
|
5,866,024
|
-
|
-
|
|||
Forward currency
|
|||||||
contracts
|
329,962
|
-
|
329,962
|
-
|
|||
Total investment assets
|
|||||||
at fair value
|
120,110,683
|
17,779,854
|
102,330,829
|
-
|
|||
Liabilities
|
|||||||
Options on futures contracts
|
|||||||
Index
|
(36,940)
|
(36,940)
|
-
|
-
|
|||
Futures contracts
|
|||||||
Agriculture
|
-
|
-
|
-
|
-
|
|||
Currency
|
(576,444)
|
(576,444)
|
-
|
-
|
|||
Energy
|
(304,745)
|
(304,745)
|
-
|
-
|
|||
Index
|
(452,154)
|
(452,154)
|
-
|
-
|
|||
Interest
|
(875,428)
|
(875,428)
|
-
|
-
|
|||
Metals
|
(1,646,394)
|
(1,646,394)
|
-
|
-
|
|||
Forward currency
|
|||||||
contracts
|
(127,835)
|
-
|
(127,835)
|
-
|
|||
Total investment liabilities
|
|||||||
at fair value
|
(4,019,940)
|
(3,892,105)
|
(127,835)
|
-
|
|||
Total investment assets at
|
|||||||
fair value - net
|
$ 116,090,743
|
$ 13,887,749
|
$ 102,202,994
|
$ -
|
|
||||||
March 31, 2011
|
Asset
Derivatives Fair Value* |
Liability
Derivatives Fair Value* |
||||
Options on futures contracts
|
||||||
Index
|
$ 4,787
|
$ (10,942)
|
||||
Futures contracts
|
||||||
Agriculture
|
1,101,479
|
(450,155)
|
||||
Currency
|
2,352,444
|
(168,206)
|
||||
Energy
|
1,261,740
|
(208,237)
|
||||
Index
|
3,012,464
|
(29,630)
|
||||
Interest
|
1,045,062
|
(338,757)
|
||||
Metals
|
1,338,890
|
(921,066)
|
||||
Forward currency
|
234,472
|
(230,838)
|
||||
Total derivatives not designated as
|
||||||
hedging instruments under ASC 815
|
$ 10,351,338
|
$ (2,357,831)
|
||||
*Located in unrealized appreciation/(depreciation) on open contracts, net in the Statement of Financial Condition.
|
||||||
|
||||||
December 31, 2010
|
Asset
Derivatives Fair
Value*
|
Liability
Derivatives Fair
Value*
|
||||
Options on futures contracts
|
||||||
Index
|
$ 18,940
|
$ (36,940)
|
||||
Futures contracts
|
||||||
Agriculture
|
4,338,112
|
-
|
||||
Currency
|
4,890,258
|
(576,444)
|
||||
Energy
|
950,721
|
(304,745)
|
||||
Index
|
1,566,934
|
(452,154)
|
||||
Interest
|
148,865
|
(875,428)
|
||||
Metals
|
5,866,024
|
(1,646,394)
|
||||
Forward currency
|
329,962
|
(127,835)
|
||||
Total derivatives not designated as
|
||||||
hedging instruments under ASC 815
|
$ 18,109,816
|
$ (4,019,940)
|
||||
*Located in unrealized appreciation/(depreciation) on open contracts, net in the Statement of Financial Condition.
|
||||||
Net Trading
Gain/(Loss)*
|
||||
Futures option contracts:
|
||||
Index
|
$ 56,265
|
|||
Futures contracts:
|
||||
Agriculture
|
2,320,370
|
|||
Currency
|
(789,760)
|
|||
Energy
|
7,002,782
|
|||
Index
|
2,826,767
|
|||
Interest
|
(2,057,610)
|
|||
Metals
|
1,395,306
|
|||
Total futures contracts:
|
10,754,120
|
|||
Forward currency contracts:
|
191,229
|
|||
Total net trading gain/(loss)
|
$ 10,945,349
|
|||
Net Trading
Gain/(Loss)*
|
|||
Futures option contracts:
|
|||
Index
|
$ 32,798
|
||
Futures contracts:
|
|||
Agriculture
|
1,564,837
|
||
Currency
|
4,696,075
|
||
Energy
|
246,754
|
||
Index
|
1,304,818
|
||
Interest
|
4,606,294
|
||
Metals
|
1,210,467
|
||
Total futures contracts:
|
13,662,043
|
||
Forward currency contracts:
|
12,650
|
||
Total net trading gain/(loss)
|
$ 13,674,693
|
* Includes both realized of ($3,184,665) and unrealized of ($10,490,028) gains/(losses) and is located in Net Realized and Unrealized Gain/(Loss) on Investments and Foreign Currency in the Statement of Operations. Amounts exclude foreign currency transactions and translation.
|
4.
|
INVESTMENT IN ALPHAMOSAIC SPC - OFFSHORE PLATFORM CASH ACCOUNT
|
% of OPCA
|
||
Types of Investments
|
Net Assets
|
|
Corporate Bonds
|
1.27
|
%
|
U.S. Government Sponsored Enterprises
|
4.72
|
|
Short-Term Commerical Paper
|
92.66
|
|
Total
|
98.65
|
%
|
% of OPCA
|
||
Types of Investments
|
Net Assets
|
|
Corporate Bonds
|
4.50
|
%
|
U.S. Government Sponsored Enterprises
|
13.63
|
|
Short-Term Commerical Paper
|
86.13
|
|
Total
|
104.26
|
%
|
5.
|
ALLOCATION OF MASTER FUND’S INCOME AND GAINS AND LOSSES
|
6.
|
DERIVATIVE FINANCIAL INSTRUMENTS
|
7.
|
RELATED PARTIES
|
8.
|
CAPITAL STRUCTURE
|
2011
|
2010
|
|||
Shares outstanding — Beginning of Period
|
83,286
|
95,584
|
||
Shares subscribed
|
8,107
|
7,921
|
||
Shares redeemed
|
(8,086)
|
(38,886)
|
||
Shares outstanding — End of Period
|
83,307
|
64,619
|
||
9.
|
FINANCIAL HIGHLIGHTS
|
•
|
Per share operating performance is computed based upon either actual number of shares outstanding at the beginning and end of the period or the weighted-average net shares for the three months ended March 31, 2011 and 2010. Weighted average shares are computed using the month-end and mid-month shares outstanding.
|
•
|
Total return is calculated as the change in the net asset value per share for the three months ended March 31, 2011 and 2010, and is not annualized.
|
•
|
The net investment loss and total expense ratios are computed based upon the weighted average net assets for the three months ended March 31, 2011 and 2010, and are annualized. Weighted average net assets are computed using the average of month-end and mid-month net assets.
|
Three Months
|
Three Months
|
|||||||
Ended
|
Ended
|
|||||||
March 31, 2011
|
March 31, 2010
|
|||||||
Net asset value — Beginning of Period
|
$ | 2,068.38 | $ | 1,371.17 | ||||
|
||||||||
Per share data (for a share outstanding throughout the period):
|
||||||||
Net investment loss
|
(0.19 | ) | (1.06 | ) | ||||
Total realized and unrealized gain on investments
|
126.98 | 176.00 | ||||||
Total from investment operations
|
126.79 | 174.94 | ||||||
Net asset value — End of Period
|
$ | 2,195.17 | $ | 1,546.11 | ||||
Ratio to average net assets:
|
||||||||
Net investment loss
|
(0.04 | )% | (0.31 | )% | ||||
Total expenses
|
0.54 | % | 0.37 | % | ||||
|
||||||||
Total return
|
6.13 | % | 12.76 | % |
10.
|
SUBSEQUENT EVENTS
|
ALPHAMETRIX WC DIVERSIFIED FUND — MT0041
(A Cayman Islands Exempted Limited Liability Company)
OATH OF AFFIRMATION OF THE COMMODITY POOL OPERATOR
|