EX-12.1 2 dex121.htm COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES AND PREFERRED STOCK DIVIDENDS Computation of Ratios of Earnings to Fixed Charges and Preferred Stock Dividends

Exhibit 12.1

GENERAL MOTORS COMPANY AND SUBSIDIARIES

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND PREFERRED STOCK DIVIDENDS

(Dollars in millions)

 

     Successor     Predecessor  
     Six Months
Ended
June 30, 2010
    July 10, 2009
Through
December  31,
2009
    January 1,
2009
Through
July 9, 2009
    Years Ended December 31,  
         2008     2007     2006     2005  

Income (loss) from continuing operations before income taxes and equity income

   $ 2,864      $ (5,283   $ 107,776 (a)    $ (29,471   $ (6,346   $ (5,743   $ (17,308
 

Fixed charges included in income (loss) from continuing operations Interest and related charges on debt

     571        707        5,444        2,659        3,399        17,029        15,685   

Portion of rentals deemed to be interest

     73        72        104        264        230        346        288   

Interest capitalized in period

     29        26        28        244        24        44        45   
                                                        

Total fixed charges included in income (loss) from continuing operations

     673        805        5,576        3,167        3,653        17,419        16,018   
                                                        
 

Amortization of capitalized interest

     1        —          46        77        48        51        47   

Equity (income) loss of Ally Financial, Inc.

     —          —          (1,380     6,183        1,245        5        —     

Dividends from nonconsolidated associates

     309        422        112        440        693        366        703   

Interest capitalized

     (29     (26     (28     (244     (24     (44     (45

Noncontrolling interest in pre-tax income of subsidiaries that have not incurred fixed charges

     —          —          —          —          —          —          —     
                                                        
 

Earnings (losses) available for fixed charges

   $ 3,818      $ (4,082   $ 112,102      $ (19,848   $ (731   $ 12,054      $ (585
                                                        
 

Fixed charges included in income (loss) from continuing operations (see above)

   $ 673      $ 805      $ 5,576      $ 3,167      $ 3,653      $ 17,419      $ 16,018   
                                                        
 

Preferred dividends

     405        131        —          —          —          —          —     
                                                        

Preferred dividends grossed up to a pre-income tax basis

     582        162        —          —          —          —          —     
                                                        
 

Combined fixed charges and preferred dividends

   $ 1,255      $ 967      $ 5,576      $ 3,167      $ 3,653      $ 17,419      $ 16,018   
                                                        
 

Ratios of earnings to fixed charges

     5.67            20.10            0.69     
                                  
 

Ratio of earnings to combined fixed charges and preferred stock dividends

     3.04            20.10            0.69     
                                  

Earnings for the period July 10, 2009 through December 31, 2009 and the years ended December 31, 2008, 2007 and 2005 were inadequate to cover fixed charges. Additional earnings of $5.0 billion, $23.0 billion, $4.4 billion and $16.6 billion for the periods July 10, 2009 through December 31, 2009 and the years ended December 31, 2008, 2007 and 2005 would have been necessary to bring the respective ratios to 1.0.

 

(a) Earnings for the period January 1, 2009 through July 9, 2009 include reorganization gains, net of $128.2 billion.