-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Jrl9+fsKw5xVTHxx5U5g4/bc4RNDjxVbP1rn78+pZl7Hcjz1wD7u5Ba+XjEj7w2M VSwmVUtDv7GCSGq5KdNdUw== 0001144204-10-060984.txt : 20101115 0001144204-10-060984.hdr.sgml : 20101115 20101115171752 ACCESSION NUMBER: 0001144204-10-060984 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20100930 FILED AS OF DATE: 20101115 DATE AS OF CHANGE: 20101115 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Global Pharm Holdings Group, Inc. CENTRAL INDEX KEY: 0001439434 STANDARD INDUSTRIAL CLASSIFICATION: WHOLESALE-DRUGS PROPRIETARIES & DRUGGISTS' SUNDRIES [5122] IRS NUMBER: 208767223 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 333-152286 FILM NUMBER: 101193989 BUSINESS ADDRESS: STREET 1: 25/F NEW WORLD CENTER, NO. 6009 STREET 2: YITIAN ROAD CITY: FUTIAN DISTRICT, SHENZHEN, STATE: F4 ZIP: 518026 BUSINESS PHONE: 86-755-8323 0226 MAIL ADDRESS: STREET 1: 25/F NEW WORLD CENTER, NO. 6009 STREET 2: YITIAN ROAD CITY: FUTIAN DISTRICT, SHENZHEN, STATE: F4 ZIP: 518026 FORMER COMPANY: FORMER CONFORMED NAME: TOP FLIGHT GAMEBIRDS, INC. DATE OF NAME CHANGE: 20080708 10-Q 1 v202535_10q.htm Unassociated Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20-549
 
FORM 10-Q
 
(Mark One)
 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2010

or

o
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

For the transition period from ______________ to _____________

Commission file number: 333-152286

GLOBAL PHARM HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
 
Delaware
(State or other jurisdiction of incorporation or
organization)
 
20-8767223
 (I.R.S. Employer Identification No.)
     
25/F New World Center, No. 6009 Yitian Road, Futian District, Shenzhen,
People’s Republic of China
(Address of principal executive offices)
 
518026
(Zip Code)
 
86-755-83230226
(Registrant’s telephone number, including area code)

Top Flight Gamebirds, Inc.
4746 Lewis Drive, Bartlesville, OK 74006
February 28
(Former name, former address and former fiscal year, if changed since last report)
 
Indicate by check mark whether the registrant (1) has filed reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes o No  o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer o
Accelerated filer o
Non-accelerated filer o
Smaller reporting company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  
Yes o No x

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13, or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes o No o

APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date:

As of November 12 2010, there are 26,000,000 of $0.001 par value common stock issued and outstanding.
 

 
FORM 10-Q
GLOBAL PHARM HOLDINGS, INC.
INDEX
 
       
Page
 
PART I
 
FINANCIAL INFORMATION
    3  
             
   
Item 1.  Financial Statements ( Unaudited)
    3  
             
   
Consolidated Balance Sheets as of  September 30, 2010 (Unaudited) and December 31, 2009
    F-2  
             
   
Consolidated Statements of Income for the Three Months and Nine Months Ended September 30, 2010 and 2009 (Unaudited)
    F-3  
             
   
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2010 and 2009 (Unaudited)
    F-4  
             
   
Notes to Consolidated Financial Statements as of  September 30, 2010 (Unaudited)
    F-6  
             
   
Item 2.  Management’s Discussion and Analysis of Financial Condition or Plan of Operation
    4  
             
   
Item 3.  Quantitative and Qualitative Disclosures About Market Risk.
    14  
             
   
Item 4.  Controls and Procedures
    14  
             
PART II
 
OTHER INFORMATION
    15  
             
   
Item 1. Legal Proceedings.
    15  
             
   
Item 1A. Risk Factors.
    15  
             
   
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
    15  
             
   
Item 3. Defaults Upon Senior Securities.
    16  
             
   
Item 4. (Removed and Reserved).
    16  
             
   
Item 5. Other Information.
    16  
             
   
Item 6. Exhibits
    16  
 
2

 
PART I - FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited)
 
GLOBAL PHARM HOLDINGS GROUP, INC
CONSOLIDATED FINANCIAL STATEMENTS
AND
INDEPENDENT AUDITORS' REPORT
SEPTEMBER 30, 2010

ACSB
 
Acquavella, Chiarelli, Shuster, Berkower & Co., LLP
 
517 Route One 
 
Certified Public Accountants and Advisors
One Penn Plaza, 36th Floor
Iselin, New Jersey 08830
   
New York, NY 10019
732. 855.9600
   
212.867.1319
Fax:732.855.9559
     
www.acsbco.com
     
 
INDEPENDENT AUDITORS’ REPORT

To the Board of Directors and Stockholder of
Global Pharm Holdings Group, Inc.
 
We have reviewed the accompanying consolidated balance sheet and statement of stockholders’ equity of Global Pharm Holdings, Group Inc. at September 30, 2010, and the related consolidated statements of income and comprehensive income, for the three and nine months ended September 30, 2010 and 2009 and  cash flows, for the nine months ended September 30, 2010 and 2009, in accordance with Statements on Standards for Accounting and Review Services issued by the American Institute of Certified Public Accountants. All information included in these financial statements is the representation of the management of Global Pharm Holdings Group, Inc.

A review consists principally of inquiries of Company personnel and analytical procedures applied to financial data. It is substantially less in scope than an audit in accordance with generally accepted auditing standards, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the accompanying financial statements in order for them to be in conformity with generally accepted accounting principles.
 
We have previously audited, in accordance with auditing standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of the Company as of December 31, 2009 and the related consolidated statements of income and comprehensive income, stockholders’ equity and cash flows for the year then ended; and in our report dated August 2, 2010,  we expressed an unqualified opinion on those financial statements. In our opinion, the information set forth in the accompanying consolidated balance sheet as of December 31 2009, is fairly stated, in all material respects, in relation to the consolidated balance sheets from which they have been derived.


/S/ ACQUAVELLA, CHIARELLI, SHUSTER, BERKOWER & CO., LLP

New York, New York  10119
November 15, 2010
         
New York
·
New Jersey
·
Cayman Islands
 
3

 
GLOBAL PHARM HOLDINGS GROUP, INC.
 
CONTENTS
 
Independent Auditors' Review Report
     
         
Consolidated Financial Statements
       
         
Balance Sheets
    F-2  
         
Statements of Income and Comprehensive Income
    F-3  
         
Statements of Cash Flows
    F-4  
         
Statements of Stockholders Equity
    F-5  
         
Notes to Financial Statements
    F-6 - F-16  
 
F-1

 
GLOBAL PHARM HOLDINGS GROUP, INC.
 
CONSOLIDATED BALANCE SHEETS
 
   
September 30,
   
December 31,
 
   
2010
   
2009
 
   
(unaudited)
   
(audited)
 
ASSETS
           
             
Current assets:
           
Cash and cash equivalents
  $ 7,830,291     $ 7,455,147  
Accounts receivable
    16,697,751       11,707,848  
Prepaid expenses
    13,063       -  
Other receivable
    41,608       -  
Due from related parties
    -       74,568  
Inventories
    24,015,405       9,373,762  
                 
Total current assets
    48,598,118       28,611,325  
Property and equipment, net
    203,491       229,587  
Total assets
  $ 48,801,609     $ 28,840,912  
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
                 
Current liabilities:
               
Bank accpetance
  $ 20,875     $ 219,751  
Notes payable
    447,888       219,751  
Accounts payable
    25,190,058       13,598,744  
Accrued salary
    57,176       218,546  
Income taxes payable
    1,559,056       944,143  
Other taxes payable
    265,890       552,560  
Due to related party
    10,813,711       2,665,768  
Other accrued liabilities
    207,870       161,825  
Total liabilities, all current
    38,562,524       18,581,088  
                 
Stockholders' equity:
               
Common stock, par value, $ 0.001 per share, 10,000,000 shares authorized, 26,000,000 shares issued and outstanding
    26,000       26,000  
Additional paid-in capital
    2,482,223       2,482,223  
Statutory surplus reserves
    1,310,701       1,310,701  
Retained earnings
    6,020,676       6,206,903  
Accumulated OCI
    399,485       233,997  
                 
Total stockholders' equity
    10,239,085       10,259,824  
                 
Total liabilities and stockholders' equity
  $ 48,801,609     $ 28,840,912  
See Notes to Consolidated Financial Statements.
F-2

 
GLOBAL PHARM HOLDINGS GROUP, INC.
 
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
FOR THE NINE MONTHS AND THREE MONTHS ENDED SEPTEMBER 30
 
   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2010
   
2009
   
2010
   
2009
 
Revenues, net
  $ 30,617,820     $ 18,362,383     $ 90,176,505     $ 57,415,438  
Cost of Goods Sold
    24,711,477       14,895,327       73,622,656       46,682,503  
Gross Profit
    5,906,343       3,467,056       16,553,849       10,732,935  
                                 
Expenses:
                               
Operating expenses
    360,572       149,663       725,424       448,308  
General and administrative
    701,882       307,600       1,305,317       823,457  
Income from Operations
    4,843,889       3,009,793       14,523,108       9,461,170  
                                 
Other Income (Expense)
                               
Interest Income (Expense)
    2,842       7,312       21,048       21,343  
Miscellaneous Income (Expense)
    -       -       -       (1,023 )
Income before Income Taxes
    4,846,731       3,017,105       14,544,156       9,481,490  
                                 
Provision for Income Taxes
    1,184,907       745,852       3,609,764       2,365,726  
                                 
Net Income
  $ 3,661,824     $ 2,271,253     $ 10,934,392     $ 7,115,764  
                                 
                                 
Basic and diluted weighted average shares
    26,000,000       26,000,000       26,000,000       26,000,000  
Earnings per share of common stock:
                               
     Basic and diluted earnings per share
  $ 0.14     $ 0.09     $ 0.42     $ 0.27  
                                 
                                 
Net Comprehensive Income
                               
    Net Income
  $ 3,661,824     $ 2,271,253     $ 10,934,392     $ 7,115,764  
Foreign currency translation adjustment
    192,213       40,700       165,488       (1,584 )
Total comprehensive income
  $ 3,854,037     $ 2,311,953     $ 11,099,880     $ 7,114,180  
 
See Notes to Consolidated Financial Statements.
 
F-3

 
GLOBAL PHARM HOLDINGS GROUP, INC.
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30,
 
   
2010
   
2009
 
Cash Flows from Operating Activities
           
Net Income
  $ 10,934,392     $ 7,115,764  
Adjustments to reconcile net income to net cash
               
provided by operating activities:
               
Depreciation
    51,993       62,071  
                 
Changes in operating assets and liabilities:
               
Accounts receivable
    (4,683,793 )     440,014  
Other receivables
    (40,886 )     (17,824 )
Prepaid expenses
    (12,205 )     -  
Inventories
    (14,211,786 )     (9,106,310 )
Accounts payable
    11,135,187       6,114,317  
Accrued payroll and employee benefits
    (162,667 )     (74,924 )
Other payables and accrued liabilities
    42,211       77,191  
Income taxes payable
    586,539       340,456  
Other taxes payable
    (292,054 )     (983,441 )
Net Cash Provided by Operating Activities
    3,436,931       3,967,314  
                 
Cash Flows from Investing Activities
               
Purchases of property, plant and equipment
    (22,044 )     (135,030 )
Net Cash (Used in) Investing Activities
    (22,044 )     (135,030 )
                 
Cash Flows from Financing Activities:
               
Due from related party
    24,603       -  
Due to related party
    1,168,986       1,607,597  
Dividend paid to former stockholder
    (4,309,377 )     (3,435,470 )
Notes payable
    220,058       -  
Bank acceptance
    (199,545 )     438,436  
Net Cash (Used in) Financing Activities
    (3,095,275 )     (1,389,437 )
                 
Net Increase in Cash and Cash Equivalents
    229,612       2,442,847  
Effect of Exchange Rate Changes on Cash and Cash Equivalents
    145,532       (9,707 )
Cash and Cash Equivalents - Beginning of Period
    7,455,147       5,188,587  
Cash and Cash Equivalents - End of Period
  $ 7,830,291     $ 7,621,727  
                 
Supplemental Disclosure of Cash Flow Information:
               
Cash paid for interest
  $ 20,655     $ -  
Cash paid for income taxes
  $ 2,994,851     $ 2,025,270  
                 
Non cash transactions:                
Distributions in connection with equity transfer agreements   $ 8,438,816     $ -  
 
 
See Notes to Consolidated Financial Statements.
 
F-4

 
GLOBAL PHARM HOLDINGS GROUP, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
FOR THE PERIOD ENDED SEPTEMBER 30, 2010
 
                                 
Accumulated
       
   
Outstanding
         
Additional
   
Accumulated
         
Other
   
Total
 
 
 
Common
   
Common
   
Paid-in
   
Retained
   
Statuary
   
Comprehensive
   
Stockholders'
 
 
 
Stock
   
Stock
   
Capital
   
Earnings
   
Reserve
   
Income
   
Equity
 
Balance, January 1, 2008
    24,200,000     $ 24,200     $ 66,200     $ (21,621 )   $ -     $ -     $ 68,779  
Recapitilization
    1,800,000       1,800       2,416,023       2,548,034       150,468       223,638       5,339,963  
Net income
                            6,089,192                       6,089,192  
Distribution- Net income
                            (5,277,669 )                     (5,277,669 )
Transfer to statutory reserve
                            (216,770 )     216,770               -  
Foreign currency translation
                                                       
  adjustments
                                            52,607       52,607  
                                                         
Balance, December 31, 2008
    2,600,000     $ 26,000     $ 2,482,223     $ 3,121,166     $ 367,238     $ 276,245     $ 6,272,872  
Net income
                            10,859,154                       10,859,154  
Distribution- Net income
                            (6,829,954 )                     (6,829,954 )
Transfer to statutory reserve
                            (943,463 )     943,463               -  
Foreign currency translation
                                                       
  adjustments
                                            (42,248 )     (42,248 )
                                                         
Balance, December 31, 2009
    2,600,000     $ 26,000     $ 2,482,223     $ 6,206,903     $ 1,310,701     $ 233,997     $ 10,259,824  
Net income
                            10,934,392                       10,934,392  
Distribution- Net income
                            (11,120,619 )                     (11,120,619 )
Foreign currency translation
                                                       
  adjustments
                                            165,488       165,488  
                                                         
Balance, September 30, 2010
    2,600,000     $ 26,000     $ 2,482,223     $ 6,020,676     $ 1,310,701     $ 399,485     $ 10,239,085  
 
See Notes to Consolidated Financial Statements.
 
F-5

 
GLOBAL PHARM HOLDINGS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1.  
Nature of Operations and Summary of Significant Accounting Policies

Nature of Operations

Global Pharm Holdings Group, Inc. (“Global Pharm”, or the “Company”, formerly Top Flight Gamebirds, Inc.) was incorporated in Delaware on February 9, 2007, to enter the commercial game bird industry and establish a large scale commercial game bird farm.  From the time of incorporation untill August 2010, the Company has no significant operation.  On September 20, 2010, the Company changed its name from “Top Flight Gamebirds, Inc.” to “Global Pharm Holdings Group, Inc.”

On August 12, 2010, the Company entered into and consummated a Share Exchange Agreement with the sole shareholder of Global Pharma Enterprise Group Limited (“Global Pharma”) and Global Pharma to acquire all the issued and outstanding capital stock of Global Pharma, a British Virgin Islands company, in consideration for 1,800,000 newly issued restricted shares of the Company.  The merger transaction has been accounted for as a Reverse Merger and recapitalization of the Company whereby Global Pharma is deemed to be the accounting acquirer (legal acquiree) and the Company to be the accounting acquiree (legal acquirer). The historical financial statements for periods prior to August 13, 2010 are those of Global Pharma except that the equity section and earnings per share have been retroactively restated to reflect the reverse acquisition. Immediately after the closing of the Reverse Merger, the majority shareholder owns 80.36% of the total of 26,000,000 issued and outstanding shares of common stock, of the Public entity, or 20,894,000 shares.  As a result of the Reverse Merger, Global Pharma is now our wholly-owned subsidiary.   

Global Pharma was incorporated on June 14, 2010 under the laws of the British Virgin Island and is a holding company.  Global Pharma conducts the wholesale and distribution of pharmaceuticals-related products, Chinese herb cultivation and medicine raw materials preparations through its three operating subsidiaries located in China. On June 29, 2010 Global Pharma acquired all of the outstanding shares of BinomialBiopharm Group Limited (“Bionmial”), Incorporated under the laws of Hong Kong on September 9, 2009 and Hong Kong Wisdom Fortune Medicine Holding Group Limited, (“Wisdom Fortune”, formally Aecko Industrial Limited), incorporated under the laws of Hong Kong.

Tonghua Tongdetang Pharmaceutical Co., Ltd. (“Tongdetang”) was incorporated on February 2, 2002, under the laws of the People’s Republic of China (“PRC”). Anhui Xuelingxian Pharmaceutical Co., Ltd. (“Xuelingxian”) was incorporated on July 23, 2008, under the laws of the PRC. Shandong Global Pharm Co., Ltd. (“Yaoyuan”) was incorporated on November 1, 2005, under the laws of the PRC.

On May 25, 2006, and December 13, 2009, Qinghui Zeng and Qingdong Zeng, registered capital owners of Tongdetang signed Trust agreements documenting their ownership naming Yunlu Yin as 62% beneficial owner of their capital. In May of 2008 Yanliang Song and Shouquiang Han, registered capital owners of Yaoyuan signed Trust agreements documenting their ownership naming Yunlu Yin as 80% beneficial owner of their capital. On December 15, 2009 and April 10, 2010, Wang Shunli and Li Shulan, respectively, owners of Xuelingxian signed Trust agreements documenting their ownership naming Yunlu Yin as 65% beneficial owner of their capital.

On June 29, 2010 as part of May 6, and May 8, 2010 Equity Transfer Agreements, the sole Shareholder of Global Pharma entered into an Earn in Agreement with the former shareholders, including the beneficial owners of Xuelingxian, Tongdetang, and Yaoyuan, and the key management of the Company.  Pursuant to the agreement, Global Pharma shall enter into share exchange agreement, at a date after this agreement, with a United States domiciled shell company and at that time the former shareholders, including the beneficial owners and the key management of the Company, will have call rights to own the controlling interest in a Publicly held Company.

On August 12, 2010 The Company entered into and consummated the Share Exchange Agreement giving the shareholders, including the beneficial owners of Xuelingxian, Tongdetang, and Yaoyuan, and the key management of the Company the right to purchase  20,894,000 shares at four different occurrence dates, contingent on various targets for total consideration of $300,000. Targets include binding three years employment contracts with various members of management with six months of this agreements and target after tax net income of $3.6 Million, $3.8 Million, and $15.2 Million for the three months ended June 30, 2010 and September 30, 2010, and for the 12 months ended December 31, 2010, respectively. Upon execution the former shareholders, including the beneficial owners, of Xuelingxian, Tongdetang, and Yaoyuan, and the key management of the Company,  have call rights to own 80.36% of the Publicly held Company.
 
F-6

 
GLOBAL PHARM HOLDINGS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
As part of these restructuring transactions, no new capital was introduced. As a result, no new basis in the net assets of the Operating Subsidiaries was established. During this restructuring, Management continued to serve and continued to direct both the day-to-day operating and management of the Operating Subsidiaries, as well as their strategic direction. Because of this operating and management control and because the restructuring plan effectively resulted in the Company continuing to bear the residual risks and rewards related to the Operating Subsidiaries, the Company consolidated the Operating Subsidiaries during the restructuring. The acquisition by the Company of the Operating Subsidiaries, which represented the return to legal ownership of the Operating Subsidiaries by the Company, represented a transaction between related parties under common control and did not establish a new basis in the assets and liabilities of the Operating Subsidiaries. The Earn-In Agreement will enable former shareholders to regain ownership of the Company’s shares originally transferred by them to the Company as part of the restructuring arrangements and, accordingly, the Company does not consider his re-acquisition of those shares to represent compensation cost to the Company.

Basis of Presentation

The consolidated financial statements are prepared in accordance with generally accepted accounting principles in the United States of America ("US GAAP").  In the opinion of management, the accompanying balance sheets, and statements of income and comprehensive income, stockholders’ equity and cash flows include all adjustments, consisting only of normal recurring items.  

Principles of Consolidation

The consolidated financial statements include the accounts of the Company.  All significant inter-company accounts and transactions have been eliminated in consolidation.  In the opinion of management, the accompanying consolidated financial statements reflect the adjustments considered necessary for a fair presentation of the Company’s results as of September 30, 2010 and 2009 and for the periods then ended.

The consolidated financial statements include the accounts of Global Pharm and its subsidiaries, Global Pharma, Binomial, Wisdom Fortune, Yaoyuan, Tongdetang, and Xuelingxian.

Cash and Cash Equivalents

Cash and cash equivalents comprise cash in banks and on hand, demand deposits with banks and other financial institutions, and short-term, highly liquid investments which are readily convertible into known amounts of cash and which are subject to an insignificant risk of changes in value, having been within three months of maturity at acquisition.

Accounts Receivable
 
The Company records accounts receivable, net of an allowance for doubtful accounts. The Company maintains allowances for doubtful accounts for estimated losses. The Company reviews the accounts receivable on a quarterly basis and makes general and specific allowances when there is doubt as to the collectability of individual balances. In evaluating the collectability of individual receivable balances, the Company considers many factors, including the age of the balance, customer's historical payment history, its current credit-worthiness and current economic trends. The amount of the provision, if any is recognized in the consolidated statement of operations within "General and administrative expenses". Accounts are written off after exhaustive efforts at collection. ..  There are no allowances for doubtful accounts as of September 30, 2010 and December 31, 2009.
 
Inventories

Inventories are stated at the lower of cost (determined on a weighted average basis) or market. Raw materials include the herbal material that will be used to produce the flower tea and the OEM product.  Work-in-progress is composed of direct materials, direct labor, manufacturing overhead, and an attributable portion of land lease cost that has be capitalized as a component of inventory. The capitalized land lease cost will be recorded in cost of goods sold at such time the goods are sold. An allowance is established when management determines that certain inventories may not be saleable. If inventory costs exceed expected market value due to obsolescence or quantities in excess of expected demand, the Company will record reserves for the difference between the cost and the market value. These reserves are recorded based on estimates and reflected in cost of sales. There is no allowance at September 30, 2010 and December 31, 2009.
 
Property, Plant & Equipment

Property and equipment are stated at cost. Expenditures for maintenance and repairs are charged to earnings as incurred; additions, renewals and betterments are capitalized. When property and equipment are retired or otherwise disposed of, the related cost and accumulated depreciation are removed from the respective accounts, and any gain or loss is included in operations. Depreciation of property and equipment is provided using the straight-line method for substantially all assets with estimated lives of:
 
Office equipment
 
3-5 years
Operating equipment
 
4-10 years
Transportation equipment
 
5 years
 
life of lease

Long-Lived Assets
 
Effective January 1, 2002, the Company adopted the Property, Plant and Equipment Topic of the FASB Accounting Standard Codification (“ASC 360”), which addresses financial accounting and reporting for the impairment or disposal of long-lived assets and supersedes SFAS No. 121, “Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of,” and the accounting and reporting provisions of Accounting Principles Board Opinion No. 30, “Reporting the Results of Operations for a Disposal of a Segment of a Business.” The Company periodically evaluates the carrying value of long-lived assets to be held and used in accordance with ASC 360, which requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets carrying amounts. In that event, a loss is recognized based on the amount by which the carrying amount exceeds the fair market value of the long-lived assets. Loss on long-lived assets to be disposed of is determined in a similar manner, except that fair market values are reduced for the cost of disposal. Based on its review, management of the Company believes that, at September 30, 2010 and December 31, 2009, there were no impairments of its long-lived assets.

Lease Obligations

All noncancellable leases with an initial term greater than one year are categorized as either capital leases or operating leases.  Assets recorded under capital leases are amortized according to the methods employed for property and equipment or over the term of the related lease, if shorter.

Foreign Currency Translation

The Company accounts for foreign currency translation pursuant to Financial Accounting Standards Board (“FASB”) ASC 830 Foreign Currency Matters (“ASC 830”).  As of September 30, 2010 and December 31, 2009, the accounts of the Company were maintained in Chinese Yuan Renminbi (“CNY”) and Hong Kong Dollars (“HKD”).  Such consolidated financial statements were translated into United States Dollars (“USD”) in accordance with the Foreign Currency Matters Topic of the FASB Accounting Standards Codification (“ASC 830”), with the CNY as the functional currency.  According to ASC 830, all assets and liabilities were translated at the current exchange rate, stockholders’ equity is translated at the historical rates and income statement items are translated at the average exchange rate for the period. The resulting translation adjustments are reported under other comprehensive income in accordance with the Comprehensive Income Topic of the FASB Accounting Standards Codification (“ASC 220”), as a component of shareholders’ equity.
 
F-7

 
GLOBAL PHARM HOLDINGS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Revenue Recognition
 
The Company’s revenue recognition policies are in compliance with Staff Accounting Bulletin 104. Sales revenue is recognized when all of the following have occurred: (i) persuasive evidence of an arrangement exists, (ii) delivery has occurred or services have been rendered, (iii) the price is fixed or determinable, and (iv) the ability to collect is reasonably assured. These criteria are generally satisfied at the time of shipment when risk of loss and title passes to the customer.
 
Income Taxes
 
The Company is subject to the Income Tax Law of the People’s Republic of China.  Income taxes are accounted for under FASB ASC-740 Income Taxes or ASC 740.  Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases and tax loss carry forwards.  Any deferred tax assets and liabilities would be measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The statutory rate under the laws of the PRC is twenty-five percent.  The Company’s herb cultivation segment is subjected to zero income taxes and the per-share saving on this tax are:

   
Three Month Ended
September 30,
   
Nine Month Ended
September 30,
 
   
2010
   
2009
   
2010
   
2009
 
Per-share saving on Herb Cultivation nil income tax
  $ 0.004     $ 0.001     $ 0.004     $ 0.001  

Concentration of Credit Risk
 
Financial instruments that potentially subject the Company to concentrations of credit risk are cash and accounts receivable arising from its normal business activities. The Company places its cash in what it believes to be credit-worthy financial institutions. The Company has a diversified customer base. The Company controls credit risk related to accounts receivable through credit approvals, credit limits and monitoring procedures. The Company routinely assesses the financial strength of its customers and, based upon factors surrounding the credit risk, establishes an allowance, if required, for uncollectible accounts and, as a consequence, believes that its accounts receivable credit risk exposure beyond such allowance is limited. At September 30, 2010 and December 31, 2009, there was no allowance for uncollectible accounts as previously discussed.

Comprehensive Income

The Company follows the Comprehensive Income Topic of the FASB Accounting Standards Codification (“ASC 220”). Comprehensive income is a more inclusive financial reporting methodology that includes disclosure of certain financial information that historically has not been recognized in the calculation of net income.  For the period ended September 30, 2010, and 2009, the only components of comprehensive income were the net income for the periods and the foreign currency translation adjustments.

Risks and Uncertainties

The Company’s operations are carried out in the PRC.  Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environments in the PRC, by the general state of the PRC’s economy.  The Company’s business may be influenced by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things.

The Company is subject to substantial risks from, among other things, intense competition associated with the industry in general, other risks associated with financing, liquidity requirements, rapidly changing customer requirements, limited operating history, foreign currency exchange rates and the volatility of public markets.
 
F-8

 
GLOBAL PHARM HOLDINGS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Contingencies

Certain conditions may exist as of the date the consolidated financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company’s management and legal counsel assess such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company’s legal counsel evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought.

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s consolidated financial statements. If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material would be disclosed.

Loss contingencies considered to be remote by management are generally not disclosed unless they involve guarantees, in which case the guarantee would be disclosed.

There were no items of this nature during the periods ended September 30, 2010 and 2009.

Basic and Diluted Earnings per Share

The Company reports earnings per share in accordance with FASB ASC-260, Earnings per Share. The Company’s basic earnings per share is computed using the weighted average number of shares outstanding for the periods presented.  
 
Diluted earnings per share is based on the assumption that any dilutive options, warrants or other instruments were converted or exercised. Dilution is computed by applying the treasury stock method. Under this method, the Company’s outstanding stock options are assumed to be exercised, and funds thus obtained were assumed to be used to purchase common stock at the average market price during the period.

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Recent Accounting Pronouncements

In January 2010, the FASB issued ASU 2010-06, Improving Disclosures about Fair Value Measurements. ASU 2010-06 amends ASC Topic 820 to require additional disclosures regarding fair value measurements. One of the areas concerned is related to the inclusion of information about purchases, sales, issuances and settlements in the reconciliation of recurring Level 3 measurements. Such disclosure requirements will be effective for annual reporting periods beginning after December 15, 2010 and for interim periods within those fiscal years.  As ASU 2010-06 only requires enhanced disclosures, the Company does not expect that the adoption of this update will have a material effect on its consolidated financial statements.
 
In April 2010, the FASB issued ASU 2010-13, Effect of Denominating the Exercise Price of a Share-Based Payment Award in the Currency of the Market in Which the Underlying Equity Security Trades. It addresses the classification of a share-based payment award with an exercise price denominated in the currency of a market in which the underlying equity security trades. FASB ASCTopic 718, Compensation—Stock Compensation, was amended to clarify that a share-based payment award with an exercise price denominated in the currency of a market in which a substantial portion of the entity’s equity securities trade shall not be considered to contain a market, performance or service condition. Therefore, such an award is not to be classified as a liability if it otherwise qualifies for equity classification. The amendments will be effective for fiscal years, and interim reporting periods within those fiscal years, beginning on or after December 15, 2010, with early application permitted. The Company does not expect the adoption of ASU 2010-17 to have a significant impact on its consolidated financial statements.
 
F-9

 
GLOBAL PHARM HOLDINGS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Reclassification

Certain items have been reclassified in the accompanying consolidated Financial Statements and Notes for prior periods to be comparable with the classification for the period ended September 30, 2010. The reclassification had no effect on previously reported Net income.
 
2.  
Inventories

As of September 30, 2010, and December 31, 2009, inventories consisted of the following:

   
September 30,
   
December 31,
 
   
2010
   
2009
 
Raw materials
  $ 1,154,795     $ 1,401,865  
Work-in-progress
    11,654,901       -  
Finished goods
    11,205,709       7,971,897  
Total
  $ 24,015,405     $ 9,373,762  
 
3.  
Property, Plant and Equipment

At September 30, 2010 and December 31, 2009, Property, Plant & Equipment consist of the following:
 
   
September 30,
   
December 31,
 
   
2010
   
2009
 
Operating equipment
  $ 223,506     $ 219,321  
Office equipment
    93,942       73,382  
Transportation equipment
    10,463       10,267  
Leasehold improvements
    51,049       50,093  
Sub-total
    378,960       353,063  
Less: Accumulated depreciation
    (175,469 )     (123,476 )
Property, plant and equipment, net
  $ 203,491     $ 229,587  
     
Depreciation expense was $51,993 and $62,071 for the nine months ended September 30, 2010 and 2009, respectively.
 
F-10

 
GLOBAL PHARM HOLDINGS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
4.  
Notes Payable

The Company entered into a note payable on December 23, 2009 with Shandong Qilu bank. The loan amount is $223,944 and $219,751 at September 30, 2010 and December 31, 2009, respectively, and is due on December 21, 2010. The loan is bearing an interest at 7.434% annually and the interest is payable monthly.

The Company entered an entrustment guarantee contract with Kexin Fengda Investment Guarantee Co, Ltd (“Kexin Fengda”) whereby Kexin Fengda guarantees the payment of the note payable in the amount of RMB 1,500,000 to Shandong Qilu bank from December 9, 2009 to December 9, 2010.  Kexin Fengda received payment of approximately $6,000 in consideration for this guarantee.

The general manager of Yaoyuan, Yanliang Song provided counter-guarantee to Kexin Fengda using all his personal/family assets. Pursuant to the counter-guarantee, the chairman will guarantee the payment of the principal, interests, penalty interests, damages, and all the costs incurred by Kexin Fengda to pay back the loan in the event that the Company defaults on the loan. The counter-guarantee is valid for two years from December 9, 2010.

The Company entered into a note payable on March 22, 2010 with Shandong Qilu Bank.  The loan amount is $223,944 at September 30, 2010 and is due on March 22, 2011.  The loan is bearing an interest at 6.372% annually and the interest is payable monthly.

The Company entered a pledge agreement with Qilu Bank, which requested at least 6 million RMB of inventories to secure the loan.  The pledge is valid from March 22, 2010 to March 22, 2011. Qilu Bank has authorized Shandong Woerde Guarantee Company to supervise the pledged inventories.

The interest expense were $20,655 and nil for the periods ended September 30, 2010 and 2009, respectively.
 
5.  
Bank Acceptance

The Company has a bank acceptance with Qilu bank in the amount of $219,751 as of December 31, 2009.  The term is six-month and bearing non-interest.  On March 22, 2010 the Company renewed the bank acceptance with Qilu bank. The term is for one year and is non-interest bearing. The balance at September 30, 2010 and December 31, 2009 was $20,875 and $219,751 respectively.
 
6.  
Other Tax Payable

As of September 30, 2010 and December 31, 2009, other tax payable consist of the following:

   
September 30,
2010
   
December 31,
2009
 
Value-add-tax payable
  $ 244,215     $ 513,957  
City construction tax payable
    17,095       35,977  
Stamp duty payable
    4,580       2,626  
Total other tax payable
  $ 265,890     $ 552,560  
 
F-11

 
GLOBAL PHARM HOLDINGS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
7.  
Related Party Transaction

Parties are considered to be related if one party has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operational decisions.  Parties are also considered to be related if they are subject to common control or common significant influence.

·  
As of August 6, 2010, the Company’s former President, Chief Executive Officer, Chief Financial Officer, sole director and chairwoman, Rhonda Heskett loaned the Company a total of $24,879.53 in exchange for a two 5% per annum promissory notes.  On August 6, 2010, Rhonda Heskett waived this payment in full and the promissory notes were cancelled on that date.

·  
On August 12, 2010, the Company entered into and consummated a Share Exchange Agreement with Mei Li Tsai, the sole shareholder of Global Pharma and Global Pharma to acquire all the issued and outstanding capital stock of Global Pharma, in consideration for the Company’s 1,800,000 newly issued restricted shares.

·  
Due to related parties – September 30, 2010 and December 31, 2009

On June 29, 2010 as part of May 6 and May 8, 2010 Equity Transfer Agreement, the Company’s operating subsidiaries announced various dividends to the former stockholders, and at September 30, 2010, and December 31, 2009, the outstanding balance is $10,515,023 and $2,646,294, respectively.  The dividends payable is reclassified as related party payable subsequently after the Merger.  After the Merger, the Company has not announced dividend as of September 30, 2010.

For the period ended September 30, 2010, the Chairman of the Company paid $298,688 business expenses personally. This amount is bearing non-interest and payable on demand.

The following table set forth the due to related party as of September 30, 2010 and December 31, 2009.

       
September 30,
   
December 31,
 
Related Party
 
Relationship
 
2010
   
2009
 
Yunlu Yin
 
Chairman, stockholder
  $ 298,688     $ -  
Shouqiang Han
 
Stockholder
    2,127,315       370,006  
Qinghui Zeng
 
Stockholder
    1,411,634       1,427,408  
Xianming Zeng
 
Stockholder
    705,817       713,704  
Shunli Wang
 
Stockholder
    4,535,011       93,948  
Jingsheng Wang
 
Stockholder
    1,027,191       26,089  
Fulan Li
 
Stockholder
    596,090       15,140  
Others
 
Stockholder
    111,964       19,474  
Total
      $ 10,813,711     $ 2,646,294  

·  
Due from related parties – September 30, 2010 and December 31, 2009

Prior to the Merger, the Company advanced funds to certain officer.  This advance was non-interest bearing, unsecured and payable/receivable on demand.  Since August 12, 2010, the date of the Merger, the Company has not made any advances to officers or stockholders.

       
September 30,
   
December 31,
 
Related Party
 
Relationship
 
2010
   
2009
 
Yanliang Song
 
Officer
  $ -     $ 24,568  
Mei Li Tsai
 
Shareholder
  $ -     $ 50,000  
Total
      $ -     $ 74,568  

F-12

 
GLOBAL PHARM HOLDINGS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
8.  
Statutory Reserve

 
The laws and regulations of the PRC require that before a foreign invested enterprise can legally distribute profits, it must first satisfy all tax liabilities, provide for losses in previous years, and make allocations, in proportions determined at the discretion of the board of directors, to the statutory reserve. The statutory reserves include the surplus reserve fund.
 
The Company is required to transfer 10% of its net income, as determined in accordance with the PRC accounting rules and regulations, to a statutory surplus reserve fund until such reserve balance reaches 50% of the Company’s registered capital. The transfer to this reserve must be made before distribution of any dividends to shareholders. The remaining reserve to fulfill the 50% registered capital requirement amounted $1,310,701 as of September 30, 2010 and December 31, 2009.
 
The surplus reserve fund is non-distributable other than during liquidation and can be used to fund previous years’ losses, if any, and may be utilized for business expansion or converted into share capital by issuing new shares to existing shareholders in proportion to their shareholding or by increasing the par value of the shares currently held by them, provided that the remaining reserve balance after such issue is not less than 50% of the registered capital.
 
9.  
Commitments

The Company leases various facilities under lease agreements ranging from month to month to fifteen-year terms.  The following table set forth the term, payment, and purpose of the leased property.

No.
 
Lessor
 
Term
 
Rent (RMB)
 
Rent (US$)
 
Description
1
 
General Tobacco Group Co., Ltd.
 
July 1, 2009 – June 30, 2012
 
1,417,295 per year
 
208,780 per year
 
Used as distribution center, totaling 15,532.54 square meters
                     
2
 
General Tobacco Group Co., Ltd.
 
March 1, 2010 -February 28, 2011
 
180,000 for the first year and increase at a rate of 5% per year thereafter
 
26,370 per year and increase at a rate of 5% per year thereafter
 
Used for parking, totaling 156,020 square meters
                     
3
 
General Trading Co., Ltd.
 
March 1, 2010-March 28, 2015
 
30,000 for the first year and increase at a rate of 5% per year thereafter
 
4,392 for the first year and increase at a rate of 5% per year thereafter
 
Used as offices, totaling 1,160.46 square meters
                     
4
 
Shujun Xu
 
November 1, 2006-October 31, 2010
 
360,000 for the first year; 420,000 for the second year; 480,000 for the third year; 540,000 for the fourth year; 600,000 for the fifth year.
 
52,703 for the first year; 61,487 for the second year; 70,271 for the third year; 79,055 for the fourth year; 87,839 for the fifth year.
 
Used as distribution center, totaling 2,448.57 square meters
                     
5
 
Anhui Province Bozhou City Fengyi Institute of Traditional Chinese Medicine
 
August 1 2008 –July 31, 2023
 
1,200,000 per year
 
175,677 per year
 
Used as warehouse, totaling 3,000 square meters
                     
6
 
Mengwang Village Committee of Dayang County, Qiaocheng District, Bozhou City, Anhui Province, PRC
 
January 1, 2010-December 31, 2014
 
14,970,000 for 2010, 8,800,000 per year thereafter.
 
2,191,576 for 2010, 1,289,207 per year thereafter.
 
Used for herb cultivation, totaling 1,318 acres
                     
7
 
Mengwang Village Committee of Dayang County, Qiaocheng District, Bozhou City, Anhui Province, PRC
 
July 1, 2010 - December 31, 2015
 
31,450,367 for 2010, 16,939,939 for 2011, 10,468,500 per year thereafter.
 
4,695,416 for 2010, 2,520,066 for 2011, 1,562,906 per year thereafter
 
Used for herb cultivation, totaling 1,642 acres.
 
F-13

 
GLOBAL PHARM HOLDINGS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
The future minimum obligations under the aforementioned agreements at September 30, 2010 are as follows:
 
2011
  $ 4,266,543  
2012
    3,272,401  
2013
    3,061,051  
2014
    3,061,311  
2015
    1,747,777  
    1,433,242  
Total
  $ 16,842,326  

10.  
Concentrations

One vendor accounted for approximately 27% of the Company’s purchases for the nine months ended September 30, 2010 whereas one vendor accounted for approximately 13% of the Company’s purchases for the nine months ended September 30, 2009.

There are no vendors accounted for great than 10% of accounts payable at September 30, 2010 whereas one vendor accounted for approximately 26% of the Company’s accounts payable at December 31, 2009.

One customer accounted for approximately 14% of accounts receivable at December 31, 2009.  There were no customers who accounted for greater than 10% of accounts receivable at September 30, 2010.
 
11.  
Segment Reporting

FASB ASC 280-10 requires the use of the management approach model for segment reporting.  The management approach model is based on how a company's management organizes segments within the company for making operating decisions and assessing performance.  Reportable segments are based on products and services, geography, legal structure, management structure, or any other manner in which management disaggregates a company.  Based on this model, the Company has determined that it has four segments.  The Company’s principal businesses are herbal cultivation, TCM processing and distribution, flower tea sales, and distribution. Based on the various operation activities, the Company’s reportable segments are as follows:

·  
Herbal cultivation – the planting, processing and selling herbs in China.
 
 
·  
TCM processing and distribution – Rough processing and sale of TCM product
   
·  
Distribution – the sale of healthcare products to hospitals and pharmacy shops.
   
·  
Flower tea sales – Manufacture and sale of flower tea bags
 
F-14

 
GLOBAL PHARM HOLDINGS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
For the three months ended September 30, 2010
 
USD $
 
Herb 
cultivation
   
TCM processing
and distribution
   
Flower tea
   
Distribution
   
Corporate
   
Total
 
Sales
    1,341,110       3,710,548       755,388       24,810,775       -       30,617,820  
Interest income
    1,878       1,128       743       6,829       -       10,578  
Interest expense
    -       -       -       (7,736 )     -       (7,736 )
Depreciation
    1,728       9,775       2,225       8,875       -       22,603  
Income tax
    -       126,150       25,147       1,033,610       -       1,184,907  
Net income
    419,097       278,413       204,073       3,034,340       (274,098 )     3,661,824  
Total assets
    11,654,901       4,899,853       1,055,192       31,189,024       2,638       48,801,609  
Expenditures for segment assets
    -       6,993       -       6,173       -       13,167  
 
For the three months ended September 30, 2009
 
USD $
 
Herb 
cultivation
   
TCM processing
and distribution
   
Flower tea
   
Distribution
   
Corporate
   
Total
 
Sales
    563,826       2,104,156       1,868,797       13,825,605       -       18,362,383  
Interest income
    450       1,501       630       4,731       -       7,312  
Interest expense
    -       -       -       -       -       -  
Depreciation
    1,335       9,997       2,156       25,643       -       39,130  
Income tax
    -       118,698       97,531       529,623       -       745,852  
Net income
    67,217       209,230       401,530       1,593,275       -       2,271,253  
Total assets
    5,460,686       5,658,439       2,059,557       20,514,050       -       33,692,733  
Expenditures for segment assets
    -       -       -       108,099       -       108,099  
 
For the nine months ended September 30, 2010

USD $
 
Herb 
cultivation
   
TCM processing
and distribution
   
Flower tea
   
Distribution
   
Corporate
   
Total
 
Sales
    1,345,969       16,988,311       3,658,462       68,183,762       -       90,176,505  
Interest income
    1,885       9,049       5,123       25,647       -       41,704  
Interest expense
    -       -       -       (20,655 )     -       (20,655 )
Depreciation
    1,735       17,388       6,669       26,201       -       51,993  
Income tax
    -       739,870       159,332       2,710,562       -       3,609,764  
Net income
    420,615       1,988,998       737,306       8,131,687       (344,214 )     10,934,392  
Total assets
    11,654,901       4,899,853       1,055,192       31,189,024       2,638       48,801,609  
Expenditures for segment assets
    -       6,993       1,792       13,259       -       22,044  

F-15

 
GLOBAL PHARM HOLDINGS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
For the nine months ended September 30, 2009

USD $
 
Herb 
cultivation
   
TCM processing
and distribution
   
Flower tea
   
Distribution
   
Corporate
   
Total
 
                                     
Sales
    558,701       9,690,222       3,527,045       43,639,470       -       57,415,438  
Interest income
    446       5,831       2,813       12,254       -       21,343  
Interest expense
    -       -       -       -       -       -  
Depreciation
    1,322       17,176       4,128       39,445       -       62,071  
Income tax
    -       492,231       179,162       1,694,332       -       2,365,726  
Net income
    66,607       1,318,787       642,707       5,087,663       -       7,115,764  
Total assets
    5,460,686       5,658,439       2,059,557       20,514,050       -       33,692,733  
Expenditures for segment assets
    -       75,524       34,453       25,053       -       135,030  


12.  
Subsequent Event

The Company has evaluated all events or transactions that occurred from October 1, 2010 through the filing with the SEC.  We did not have any material recognizable subsequent events during this period.
 
F-16


MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION
 
The following discussion should be read in conjunction with our consolidated financial statements and notes to those consolidated financial statements, included elsewhere in this prospectus. This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results and the timing of selected events could differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth under “Risk factors” and elsewhere in this prospectus.

Overview

We were incorporated in Delaware and headquartered in Shenzhen.  From the time of inception until August 6, 2010, we had entered the commercial game bird industry and had no significant operation.

On August 12, we entered into and consummated a Share Exchange Agreement with the sole shareholder of Global Pharma and Global Pharma to acquire all the issued and outstanding capital stock of Global Pharma for a consideration of 1,800,000 newly issued restricted shares of the Company (“Reverse Merger”).  Global Pharma is a holding company incorporated in British Virgin Islands and mainly conducts the wholesales and distribution business of pharmaceutical-related products in China through its three Chinese subsidiaries including Tonghua Tongdetang Pharmaceutical Co., Ltd. (“Tongdetang”), Anhui Xuelingxian Pharmaceutical Co., Ltd. (“Xuelingxian”), and Shandong Global Pharm Co., Ltd. (“Yaoyuan”).

On the date of Reverse Merger, we changed our business plan to focus on pharmaceutical-related product wholesales and distribution in China. We have four reportable segments, which are distribution, TCM processing and distribution, herbs cultivation and selling, and producing and selling flower tea bags in P.R. China. Currently, we do not have intersegment sales.

Our products include prescription drugs, over-the-counter drugs, and nutritional supplements.  In 2009, we sold totally 8,472 types of products and had 2,689 clients that spanned from hospital, wholesaler, healthcare clinic, and chain to individual drug stores.

 For the period ended September 30, 2010, the sales of our distribution segment accounted for 76% of the total sales.  Our Yaoyuan and Tongdetang subsidiaries mainly focus on the distribution business.  Yaoyuan is a provincial level distributor and Tongdetang is a city level distributor.  They purchase pharmaceutical-related products from manufactures and wholesalers and sell them to hospitals, other distributors, health clinic, chain and individual drug stores, etc.

In January 2010, we entered into an exclusive distribution agreement with Xiuzheng Pharmaceutical and obtained the exclusive distribution right to sell over five hundred different types of its OTC drugs in Shandong province.  The term of the agreement is one-year which started form January 1, 2010.  Xiuzheng Pharmaceutical is a well-known pharmaceutical manufacture and its products are popular in China. The exclusive distribution right of Xiuzheng’s products has generated significant revenue in the first three quarters in 2010. We have expanded our effort to sale Xiuzheng’s products and we anticipate that we can renew the agreement with Xiuzheng in 2011 and will obtain more products from Xiuzheng.

In January 2010, we entered into another exclusive distribution agreement with Hainan Lingkang Pharmaceutical and obtained one-year exclusive distribution right to sell its forty types of prescription drugs in Shandong province. We also obtained the right to price the drug according to the market.  The exclusive distribution right and pricing right for Lingkang’s products has generated significant revenue and profit in the first three quarters in 2010.

For the period ended September 30, 2010, the sales from TCM, herbs, and flower tea segments accounted for 19%, 2%, and 4% of the total sales, respectively. Our Xuelingxian subsidiary is focused on the TCM, herbs, and flower tea business.

At the beginning of 2010 and on July 2, 2010, we leased two lands from a local government in Anhui province in order to expand our herb cultivation business and both lands began to generate revenue in the third quarter of 2010.

According to statistics of China Association of Traditional Chinese Medicine, the price of 84% products among 537 herbs products raised ranging from 5% to 180%.  Among which 28% of herbs raised more than 50%. Our management believes this trend will sustain till next spring because in winter the demand of herbs products is higher than other seasons. The profit of our herbs cultivation segment has increased significantly in the third quarter of 2010 compared to the same period in 2009. Our management believes that the financial performance of our herb cultivation segment will keep improving.

The current production of flower tea bags includes rough processing, screening, and bagging.  In order to satisfy the increasingly sophisticated market trends and to accommodate customers’ needs, the management plans to restructure the flower tea segment and refine the current tea products to grinding tea drinks to meet the market demand.
 
4

 
Results of Operations
 
The three months ended September 30, 2010 as compared to three months ended September 30, 2009

   
For the three months ended September 30,
 
in USD except percentage
 
2010
   
2009
   
Change
 
          
% of revenue
          
% of revenue
   
Amount
   
Percentage
 
Revenues, net
  $ 30,617,820       100.0     $ 18,362,383       100.0     $ 12,255,437       66.7 %
Cost of Goods Sold
    24,711,477       80.7       14,895,327       81.1       9,816,150       65.9 %
Gross Profit
    5,906,343       19.3       3,467,056       18.9       2,439,287       70.4 %
Operating Expenses:
                                               
Sales, marketing and others
    360,572       1.2       149,663       0.8       210,909       140.9 %
General and administration
    701,882       2.3       307,600       1.7       394,282       128.2 %
Income from Operations
    4,843,889       15.8       3,009,793       16.4       1,834,096       60.9 %
Others income
    2,842       0.0       7,312       0.0       -4,470       -61.1 %
Income before Income Taxes
    4,846,731       15.8       3,017,105       16.4       1,829,626       60.6 %
Provision for Income Taxes
    1,184,907       3.9       745,852       4.1       439,055       58.9 %
Net Income
  $ 3,661,824       12.0     $ 2,271,253       12.4     $ 1,390,571       61.2 %
 
   
Sales for the three months ended September 30,
 
in USD except percentage
 
2010
   
2009
   
Change
 
          
% of sales
          
% of sales
   
Amount
   
Percentage
 
Herb cultivation
  $ 1,341,110       4.38     $ 563,826       3.07     $ 777,284       137.9 %
TCM processing and distribution
    3,710,548       12.12       2,104,156       11.46       1,606,392       76.3 %
Flower tea
    755,388       2.47       1,868,797       10.18       (1,113,409 )     -59.6 %
Distribution
    24,810,775       81.03       13,825,605       75.29       10,985,170       79.5 %
Total
  $ 30,617,821       100.00     $ 18,362,384       100.00     $ 12,255,437       66.7 %

5

 
   
Net income for the three months ended September 30,
 
in USD except percentage
 
2010
   
2009
   
Change
 
          
% of income
          
% of income
   
Amount
   
Percentage
 
Herb cultivation
  $ 419,097       11.45     $ 67,217       2.96     $ 351,880       523.5 %
TCM processing and distribution
    278,413       7.60       209,230       9.21       69,183       33.1 %
Flower tea
    204,073       5.57       401,530       17.68       (197,457 )     -49.2 %
Distribution
    3,034,340       82.86       1,593,275       70.15       1,441,065       90.4 %
Corporate
    (274,099 )     (7.49 )     -       -       (274,099 )     -  
Total
  $ 3,661,824       100.00     $ 2,271,252       100.00     $ 1,390,572       61.2 %
 
 
Revenue from distribution segment were $24,810,755 for the three months ended September 30, 2010, compared to $13,825,605 for the same period last year, an increase of $10,985,170 or approximately 79.5%.  This increase is driven by that we obtained exclusive distribution right from two pharmaceutical manufactures at the beginning of 2010 to sell totally over five hundred kinds of their products in Shandong province.
 
Revenue from herb cultivation segment were $1,341,110 for the three months ended September 30, 2010, compared to $563,826 for the same period last year, an increase of $777,284 or approximately 137.9%.  This increase is driven by that we leased two additional lands, totally 2,960 acres in 2010 to plant herbs and both lands began generate revenue in the third quarter of 2010.
 
Revenue from TCM processing and distribution were $3,710,548 for the three months ended September 30, 2010, compared to $2,104,156 for the same period last year, an increase of $1,606,392 or approximately 76.3%.  The increase is driven by that the increase of products variety and the price volatility of TCM products.
 
Revenue from flower tea segment were $755,388 for the three months ended September 30, 2010 compared to $1,868,797 for the same period last year, a decrease of $1,113,409 or approximately 59.6%.  This decrease is driven by various reasons that include the competitive market, the geographical limitation, general design and packaging, and insufficient marketing.
 
Cost of Goods Sold. Our cost of goods sold increased by $9,816,150 or 65.9% to $24,711,477 for the three months ended September 30, 2010 from $14,895,327 for the same period in 2009 consistent with increase of revenue.
 
Gross Profit. Our gross profit increased by $2,439,287 or 70.4 % to $5,906,343 for the three months ended September 30, 2010 from $3,467,056 for the same period last year. Our gross margin slightly increase from 18.9% for the three months ended September 30, 2009 to 19.3% for the three months ended September 30, 2010 due to the various reasons include that the herb cultivation segment generate revenue in the third quarter in 2010 and the increase of sales of exclusive distribution products.
 
6

 
Sales and Marketing Expenses. Our sales and marketing expenses increased by $210,909 to $360,572 for the three months ended September 30, 2010 from $149,663 for the three months ended September 30, 2009. The increase in sales and marketing expense is primarily due to the increase of advertising and freight costs.
 
General and Administrative Expenses. Our general and administrative expenses increased by $394,282 to $701,882 for the three months ended September 30, 2010 from $307,600 for the three months ended September 30, 2009.  The increase was primarily attributable to payments of various professional service fees, such as legal and accounting, etc.
 
Income from Operations. As a result of the foregoing, our income from operations increased to $4,843,889 for the three months ended September 30, 2010 from $3,009,793 for the three months ended September 30, 2009, an increase of 60.9% due to the increase of revenue.
 
Income Taxes. Our income tax expense increased to $1,184,907 in the three months ended September 30, 2010 from $745,852 in the same period in 2009. Our effective tax rate for our operating subsidiaries were 24.4% and 24.7% for the three months ended September 30, 2010 and 2009. The statutory rate under the laws of the PRC is twenty-five percent and difference is due to that our herb cultivation segment is subject to zero income tax in China.
 
Net Income. Our net income increased by $1,390,571 to $3,661,824 for the three months ended September 30, 2010 from $2,271,253 for the three months ended September 30, 2009. Our profit margin slightly decreased from 12.4% for the three months ended September 30, 2009 to 12.0% for the three months ended September 30, 2010. The decrease of profit margin was mainly due to the corporate costs incurred after the Merger. The net income of our herbs cultivation segment increased by $351,880, or 523.5% to $419,097 for the three months ended September 30, 2010 from $66,217 for the same period last year.  The significant increase is primarily driven by the increasing price of our herbs product. We anticipate that our net income will continue to increase as our sales increase.
 
Result of Operations – For the nine months ended September 30, 2010 as compared to the nine months ended September 30, 2009

   
For the nine months ended September 30,
 
in USD except percentage
 
2010
   
2009
   
Change
 
             
% of revenue
             
% of revenue
     
Amount
     
Percentage
 
Revenues, net
  $ 90,176,505       100.0     $ 57,415,438       100.0     $ 32,761,067       57.1 %
Cost of Goods Sold
    73,622,656       81.6       46,682,503       81.3       26,940,153       57.7 %
Gross Profit
    16,553,849       18.4       10,732,935       18.7       5,820,914       54.2 %
Operating expenses:
                                               
Sales, marketing and others
    725,424       0.8       448,308       0.8       277,116       61.8 %
General and administration
    1,305,317       1.4       823,457       1.4       481,860       58.5 %
Income from Operations
    14,523,108       16.1       9,461,170       16.5       5,061,938       53.5 %
Others income
    21,048       0.0       20,320       0.0       728       3.6 %
Income before Income Taxes
    14,544,156       16.1       9,481,490       16.5       5,062,666       53.4 %
Provision for Income Taxes
    3,609,764       4.0       2,365,726       4.1       1,244,038       52.6 %
Net Income
  $ 10,934,392       12.1     $ 7,115,764       12.4     $ 3,818,628       53.7 %

7


   
Sales for the nine months ended September 30,
 
in USD except percentage
 
2010
   
2009
   
Change
 
         
% of sales
         
% of sales
   
Amount
   
Percentage
 
Herb cultivation
  $ 1,345,969       1.49     $ 558,701       0.97     $ 787,268       140.9 %
TCM processing and distribution
    16,988,311       18.84       9,690,222       16.88       7,298,089       75.3 %
Flower tea
    3,658,462       4.06       3,527,045       6.14       131,417       3.7 %
Distribution
    68,183,762       75.61       43,639,470       76.01       24,544,292       56.2 %
Total
  $ 90,176,504       100.00     $ 57,415,438       100.00     $ 32,761,066       57.1 %


   
Net income for the nine months ended September 30,
 
in USD except percentage
 
2010
   
2009
   
Change
 
         
% of income
         
% of income
   
Amount
   
%
 
Herb cultivation
  $ 420,615       3.85     $ 66,607       0.94     $ 354,008       531.5 %
TCM processing and distribution
    1,988,998       18.19       1,318,787       18.53       670,211       50.8 %
Flower tea
    737,306       6.74       642,707       9.03       94,599       14.7 %
Distribution
    8,131,687       74.37       5,087,663       71.50       3,044,024       59.8 %
Corporate
    (344,214 )     (3.15 )     -       -       (344,214 )     -  
Total
  $ 10,934,392       100.00     $ 7,115,764       100.00     $ 3,818,628       53.7 %

Revenue. Our revenue increased by $32,761,067 or 57.1% to $90,176,505 for the nine months ended September 30, 2010 from $57,415,438 for the nine months ended September 30, 2009.  The contribution from distribution segment was $24,544,292, or 74.9% of the increasing of the total sales.
 
Revenue from distribution segment were $68,183,762 for the nine months ended September 30, 2010, compared to $43,639,470 for the same period last year, an increase of $24,544,292 or approximately 56.2%.  This increase is driven by that we obtained exclusive distribution right from two pharmaceutical manufactures at the beginning of 2010 to sell over five hundred kinds of their products in Shandong province.
 
Revenue from herb cultivation segment were $1,345,969 for the nine months ended September 30, 2010, compared to $558,701 for the same period last year, an increase of $787,268 or approximately 140.9%.  This increase is driven by that we leased two additional lands, totally 2,960 acres in 2010 to plant herbs and both lands began generate revenue in the third of 2010.
 
8

 
Revenue from TCM processing and distribution were $16,988,311 for the nine months ended September 30, 2010, compared to $9,690,222 for the same period last year, an increase of $7,298,089 or approximately 75.3%. The increase is driven by that the increase of products variety and the price volatility of TCM products.
 
Revenue from flower tea segment were $3,658,462 for the nine months ended September 30, 2010 compared to $3,527,045 for the same period last year, an increase of $131,417 or approximately 3.7%.  This slight increase is driven by various reasons.  The sales of flower tea had a significant decline in the third quarter in 2010 because of the competitive in the same kinds of product, the geographical limitation, general design and packaging, and insufficient marketing. We are planning to redesign the flower tea products and to restructure the flower tea segment in 2011.
 
Cost of Goods Sold. Our cost of goods sold increased by $26,940,153 or 57.7% to $73,622,656 for the nine months ended September 30, 2010 from $46,682,503 for the same period in 2009 consistent with increase of revenue.
 
Gross Profit. Our gross profit increased by $5,820,914 or 54.2% to $16,553,849 for the nine months ended September 30, 2010 from $10,732,935 for the same period last year. Our gross margin slightly decrease from 18.7% for the nine months ended September 30, 2009 to 18.4% for the nine months ended September 30, 2010 due to the various reasons that include price volatility of the herbal raw material.
 
Sales and Marketing Expenses. Our sales and marketing expenses increased by $277,116 to $725,424 for the nine months ended September 30, 2010 from $448,308 for the nine months ended September 30, 2009. The increase in sales and marketing expense is primarily due to the increase of advertising and freight costs.
 
General and Administrative Expenses. Our general and administrative expenses increased by $481,860 to $1,305,317 for the nine months ended September 30, 2010 from $823,457 for the nine months ended September 30, 2009. The increase was primarily attributable to payments of various professional service fees, such as legal, accounting, etc.
 
Income from Operations. As a result of the foregoing, our income from operations increased to $14,523,108 for the nine months ended September 30, 2010 from $9,461,170 for the nine months ended September 30, 2009, an increase of 53.5% due to the increase of revenue.
 
Income Taxes. Our income tax expense increased to $3,609,764 in the nine months ended September 30, 2010 from $2,365,726 in the same period in 2009 as a result of the increased revenue.
 
Net Income. Our net income increased by $3,818,628 to $10,934,392 for the nine months ended September 30, 2010 from $7,115,764 for the nine months ended September 30, 2009. Our profit margin slightly decreased from 12.4% for the nine months ended September 30, 2009 to 12.1% for the nine months ended September 30, 2010. The decrease of profit margin was mainly due to the corporate costs incurred after the Merger. The net income of our herbs cultivation segment increased by $354,008, or 531.5% to $420,615 for the nine months ended September 30, 2010 from $66,607 for the same period last year.  The significant increase is primarily driven by the increasing price of our herbs products. We anticipate that our net income will continue to increase as our sales increase.
 
9

 
Liquidity and Capital Resources

The following table sets forth a summary of our net cash flow information for the periods indicated:
 
   
For the nine months ended September 30,
 
in USD except percentage
 
2010
   
2009
   
Increase
(Decrease)
   
% of
Change
 
Net cash provided by operating activities
    3,436,931       3,967,314       (530,383 )     -13.4 %
Net cash used in investing activities
    (22,044 )     (135,030 )     112,986       -83.7 %
Net cash used in financing activities
    (3,095,275 )     (1,389,437 )     (1,705,838 )     122.8 %
Net increase/(decrease) in cash
    229,612       2,442,847       (2,213,235 )     -90.6 %
Cash at the end of the year/period
    7,830,291       7,621,727       208,564       2.7 %

We had net working capital of $10,035,594 at September 30, 2010, an increase of $5,357 over $10,030,237 at December 31, 2009.  Cash for operations and liquidity needs are funded primarily through cash flows from operations. We believe that the funds available to us from operations are adequate to meet our operating needs in 2010.  For the nine months ended September 30, 2010, cash and cash equivalent increased by $375,144 compared to December 31, 2009 was primarily attributable to a number of factors, including the following:  
 
Net cash provided by operating activities
 
For the nine months ended September 30, 2010, we generated $3,436,931 from operating activities, as compared to $3,967,314 for the nine months ended September 30, 2009. The decrease of $530,383 is primarily a result of increases in accounts receivable and inventory at the end of the nine-months period for $4,683,793 and $14,211,786, respectively.
 
Net cash used in investing activities
 
We used $22,044 in investing activities during the nine months ended September 30, 2010 as compared to $135,030 during the nine months ended September 30, 2009. This decrease of $112,986 in investing activities was primarily a result of purchasing less equipment.
 
Net cash used in financing activities
 
Cash used in financing activities was $3,095,275 for the nine months ended September 30, 2010 as compared to cash used in financing activities of $1,389,437 for the nine months ended September 30, 2009. The cash used in financing activities in both periods were primarily the result of dividends paid to the former stockholders of our operating subsidiaries. We paid $4,309,377 and $3,435,470 to the former stockholders of our operating subsidiaries for the nine months period ended September 30, 2010, and 2009, respectively.
 
Capital Resources

We entered into a note payable on December 23, 2009 with Shandong Qilu bank. The loan amount is $447,888 and $219,751 at September 30, 2010 and December 31, 2009, respectively, and is due on December 21, 2010. The loan is bearing an interest at 7.434% annually and the interest is payable monthly.
 
10


We entered an entrustment guarantee contract with Kexin Fengda Investment Guarantee Co, Ltd (“Kexin Fengda”) whereby Kexin Fengda guarantees the payment of the note payable in the amount of RMB 1,500,000 to Shandong Qilu bank from December 9, 2009 to December 9, 2010.  Kexin Fengda received payment of approximately $6,000 in consideration for this guarantee.

The general manager of Yaoyuan, Yanliang Song provided counter-guarantee to Kexin Fengda using all his personal/family assets. Pursuant to the counter-guarantee, the chairman will guarantee the payment of the principal, interests, penalty interests, damages, and all the costs incurred by Kexin Fengda to pay back the loan in the event that the Company defaults on the loan. The counter-guarantee is valid for two years from December 9, 2010.

We entered into a note payable on March 22, 2010 with Shandong Qilu Bank.  The loan amount is $447,888 at September 30, 2010 and is due on March 22, 2011.  The loan is bearing an interest at 6.372% annually and the interest is payable monthly.

We entered a pledge agreement with Qilu Bank, which requested at least 6 million RMB of inventories to secure the loan.  The pledge is valid from March 22, 2010 to March 22, 2011. Qilu Bank has authorized Shandong Woerde Guarantee Company to supervise the pledged inventories.

Working Capital Requirements

Historically, operations has been sufficient to meet our cash needs. We believe that we will be able to generate revenue from operations to provide the necessary cash flow to meet anticipated working capital requirements. However, our actual working capital needs for the long and short term will depend upon numerous factors, including operating results, competition, the opportunity to acquire or start-up new businesses, and the availability of credit facilities, none of which can be predicted with certainty. Due to our rapid growth and expansion, our need for additional capital may arise, and management will seek to raise capital for the maintenance and expansion of our operations through the issuance of debt or equity if necessary.
 
11


Contractual Obligations

We lease various facilities under lease agreements ranging from month to month to fifteen-year terms. The following tables set forth the detail information of the lease obligations:
 
No.
 
Lessor
 
Term
 
Rent (RMB)
 
Rent (US$)
 
Description
1
 
General Tobacco Group Co., Ltd.
 
July 1, 2009 – June 30, 2012
 
1,417,295 per year
 
208,780 per year
 
Used as distribution center, totaling 15,533 square meters
2
 
General Tobacco Group Co., Ltd.
 
March 1, 2010 -February 28, 2011
 
180,000 for the first year and increase at a rate of 5% per year thereafter
 
26,370 per year and increase at a rate of 5% per year thereafter
 
Used for parking, totaling 156,020 square meters
3
 
General Trading Co., Ltd.
 
March 1, 2010-March 28, 2015
 
30,000 for the first year and increase at a rate of 5% per year thereafter
 
4,392 for the first year and increase at a rate of 5% per year thereafter
 
Used as offices, totaling 1,161 square meters
4
 
Shujun Xu
 
November 1, 2006-October 31, 2010
 
360,000 for the first year; 420,000 for the second year; 480,000 for the third year; 540,000 for the fourth year; 600,000 for the fifth year.
 
52,703 for the first year; 61,487 for the second year; 70,271 for the third year; 79,055 for the fourth year; 87,839 for the fifth year.
 
Used as distribution center, totaling 2,449 square meters
5
 
Anhui Province Bozhou City Fengyi Institute of Traditional Chinese Medicine
 
August 1 2008 –July 31, 2023
 
1,200,000 per year
 
175,677 per year
 
Used as warehouse, totaling 3,000 square meters
6
 
Mengwang Village Committee of Dayang County, Qiaocheng District, Bozhou City, Anhui Province, PRC
 
January 1, 2010-December 31, 2014
 
14,970,000 for 2010, 8,800,000 per year thereafter.
 
2,191,576 for 2010, 1,289,207 per year thereafter.
 
Used for herb cultivation, totaling 1,318 acres
7
 
Mengwang Village Committee of Dayang County, Qiaocheng District, Bozhou City, Anhui Province, PRC
 
July 1, 2010 - December 31, 2015
 
31,450,367 for 2010, 16,939,939 for 2011, 10,468,500 per year thereafter.
 
4,695,416 for 2010, 2,520,066 for 2011, 1,562,906 per year thereafter
 
Used for herb cultivation, totaling 1,642 acres.
 
 
Off-Balance Sheet Arrangements

We do not have any off balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity or capital expenditures or capital resources that is material to an investor in our securities.
 
Critical accounting policies

Revenue Recognition

The Company’s revenue recognition policies are in compliance with Staff Accounting Bulletin 104. Sales revenue is recognized when all of the following have occurred: (i) persuasive evidence of an arrangement exists, (ii) delivery has occurred or services have been rendered, (iii) the price is fixed or determinable, and (iv) the ability to collect is reasonably assured. These criteria are generally satisfied at the time of shipment when risk of loss and title passes to the customer.
 
12


Accounts Receivable

The Company records accounts receivable, net of an allowance for doubtful accounts. The Company maintains allowances for doubtful accounts for estimated losses. The Company reviews the accounts receivable on a periodic basis and makes general and specific allowances when there is doubt as to the collectability of individual balances. In evaluating the collectability of individual receivable balances, the Company considers many factors, including the age of the balance, customer's historical payment history, its current credit-worthiness and current economic trends. The amount of the provision, if any is recognized in the consolidated statement of operations within "General and administrative expenses". Accounts are written off after exhaustive efforts at collection.

Inventories

Inventories are stated at the lower of cost (determined on a weighted average basis) or market. Raw materials include the herbal material that will be used to produce the flower tea and the OEM product.  Work-in-progress is composed of direct materials, direct labor, manufacturing overhead, and an attributable portion of land lease cost that has be capitalized as a component of inventory. The capitalized land lease cost will be recorded in cost of goods sold at such time the goods are sold. An allowance is established when management determines that certain inventories may not be saleable. If inventory costs exceed expected market value due to obsolescence or quantities in excess of expected demand, the Company will record reserves for the difference between the cost and the market value. These reserves are recorded based on estimates and reflected in cost of sales

Income Taxes
 
The Company is subject to the Income Tax Law of the People’s Republic of China.  Income taxes are accounted for under FASB ASC-740 Income Taxes or ASC 740.  Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases and tax loss carry forwards.  Any deferred tax assets and liabilities would be measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The statutory rate under the laws of the PRC is twenty-five percent.  The Company’s herb cultivation segment is subjected to zero income taxes and per share saving on this tax is $0.004 per share for the three and nine month ended September 30, 2010 and $0.001 for the comparable period in 2009.
 
13

 
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
 
We currently do not hold or use any derivative or other financial instruments that expose us to substantial market risk and we have no foreign exchange contracts.
 
We are exposed to foreign exchange risk arising from fluctuations in the exchange rate between U.S. Dollars and Renminbi. Our operations are located in the People’s Republic of China and substantially all of our revenues and assets are denominated in Renminbi. However our reporting currency is the U.S. Dollar and some of our expenses are denominated in U.S. Dollars. As a result, our financial results are potentially subject to the impact of changes in value between U.S. Dollars and Renminbi. If the Renminbi depreciates relative to the U.S. Dollar, the value of our revenues, earnings and assets as reported in our financial statements will decline.

Item 4.  Controls and Procedures.

Evaluation of our Disclosure Controls

a)           Evaluation of Disclosure Controls and Procedures: As of September 30, 2010, our management carried out an evaluation, under the supervision of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company's system of disclosure controls and procedures pursuant to the Exchange Act and Rules 13a-15(e) and 15d-15(e) promulgated thereunder.  Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were not effective, as of the date of their evaluation, for the purposes of recording, processing, summarizing and timely reporting material information required to be disclosed in reports filed under the Exchange Act.

As a result of comments raised by the SEC, we determined that Amendment No.1 to our Current Report on Form 8K  on August 25, 2010, which included the consolidated financial statements of Global Pharma Enterprise Group Limited for the periods ended December 31, 2009, 2008, and for the period ended June 30, 2010 did not properly account for the following items, in accordance with United States generally accepted accounting principles, and, as a result, cannot be relied upon:

·  
We need to revise disclosures pertaining to the acquisitions of three operating subsidiaries and how they, pursuant to an “Earn in Agreement” qualify us to account for these transactions as reverse acquisitions, or re-organizations.

14

 
·  
In addition, prior to the reverse acquisitions there are unrecorded dividends of the PRC operating company, pursuant to acquisition agreements, through the date of the transactions that need to be accrued.  

·  
Finally, we also need to include the discussed changes in the pro-forma financial statements included in the filing.

Changes in internal control over financial reporting

b)           Changes in internal control over financial reporting:  

Other than disclosed above, there were no changes in the Company’s internal controls over financial reporting during the quarter ended September 30, 2010, that has materially affected, or is reasonably likely to materially affect, the Company’s internal controls over financial reporting.
 
PART II - OTHER INFORMATION

Item 1. Legal Proceedings.


Item 1A. Risk Factors

 There have not been any material changes to the Company’s risk factors from Amendment No. 1 to our Current Report on Form 8-K/A on August 25, 2010.
 
Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

None.
 
15


Item 3.  Defaults Upon Senior Securities

None.
 
Item 4.  (Removed and Reserved).

Item 5.  Other Information

Not applicable.

Item 6.  Exhibits

Copies of the following documents are included as exhibits to this report pursuant to Item 601 of Regulation S-K.
 
Exhibit No.  
 
SEC Ref. No.
 
Title of Document  
1
 
31.1
 
Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 *
         
2.
 
31.2
 
Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 *
         
3
 
32.1
 
Certification of the Principal Executive Officer pursuant to U.S.C. Section 1350 as adopted pursuant  to Section 906 of the Sarbanes-Oxley Act of 2002* 
         
 
32.2
 
Certification of the Principal Financial Officer pursuant to U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
 

* The Exhibits attached to this Form 10-Q shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934 (the "Exchange Act") or otherwise subject to liability under that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.
 
16

 
SIGNATURES

In accordance with the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

   
GLOBAL PHARM HOLDINGS, INC.
 
     
Date: November 15, 2010
 
/s/ Yunlu Yin
 
   
Yunlu Yin
 
   
Chief Executive Officer and President (Principal Executive Officer)
 
 
     
Date: November 15, 2010
 
/s/ An Fu
 
   
An Fu
 
   
Chief Financial Officer (Principal Financial
and Accounting Officer)
 
 
17

EX-31.1 2 v202535_ex31-1.htm Unassociated Document
Exhibit  31.1
 
Certification Pursuant to pursuant to Rule 13a-14(a) or Rule 15d-14(a)
of the Securities Exchange Act of 1934, as amended

I, Yunlu Yin, certify that:

1.
I have reviewed this quarterly report on Form 10-Q of Global Pharm Holdings, Inc. (the "Company);
   
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
   
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
   
4.
As the registrant's certifying officer, I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and I have:
     
 
a)
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
 
b)
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
 
c)
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
 
d)
disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
   
5.
As the registrant's certifying officer, I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):
     
 
a)
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
     
 
b)
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 15, 2010
 
/s/Yunlu Yin
 
   
Yunlu Yin
 
   
Chief Executive Officer
 
 

EX-31.2 3 v202535_ex31-2.htm Unassociated Document
Exhibit 31.2
 
Certification Pursuant to pursuant to Rule 13a-14(a) or Rule 15d-14(a)
of the Securities Exchange Act of 1934, as amended

I, An Fu, certify that:

1.
I have reviewed this quarterly report on Form 10-Q of Global Pharm Holdings, Inc. (the "Company);
   
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
   
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
   
4.
As the registrant's certifying officer, I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and I have:
     
 
a)
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
 
b)
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
 
c)
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
 
d)
disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
   
5.
As the registrant's certifying officer, I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):
     
 
a)
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
     
 
b)
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date : November 15, 2010
 
/s/An Fu
 
   
An Fu
 
   
Chief Financial Officer
 
 

EX-32.1 4 v202535_ex32-1.htm Unassociated Document
Exhibit 32.1
 
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
 
In connection with the Quarterly Report of Global Pharm Holdings, Inc. a Delaware corporation (the “Company”), on Form 10-Q for the quarterly period ending September 30, 2010 as filed with the Securities and Exchange Commission (the “Report”), I, Yunlu Yin, Chief Executive Officer of the Company, certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350), that to my knowledge:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.
 
/s/ Yunlu Yin
 
Yunlu Yin
 
Chief Executive Officer
 
   
Date:  November 15, 2010
 


EX-32.2 5 v202535_ex32-2.htm Unassociated Document
Exhibit 32.2
 
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
 
In connection with the Quarterly Report of Global Pharm Holdings, Inc., a Delaware corporation (the “Company”), on Form 10-Q for the quarterly period ending September 30, 2010 as filed with the Securities and Exchange Commission (the “Report”), I, An Fu, Chief Financial Officer of the Company, certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350), that to my knowledge:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.
 
/s/ An Fu
 
An Fu
 
Chief Financial Officer
 
   
Date:  November 15, 2010
 


-----END PRIVACY-ENHANCED MESSAGE-----