0001144204-11-032927.txt : 20110527 0001144204-11-032927.hdr.sgml : 20110527 20110527160611 ACCESSION NUMBER: 0001144204-11-032927 CONFORMED SUBMISSION TYPE: 10-Q/A PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20100630 FILED AS OF DATE: 20110527 DATE AS OF CHANGE: 20110527 FILER: COMPANY DATA: COMPANY CONFORMED NAME: III TO I MARITIME PARTNERS CAYMAN I LP CENTRAL INDEX KEY: 0001385436 STANDARD INDUSTRIAL CLASSIFICATION: DEEP SEA FOREIGN TRANSPORTATION OF FREIGHT [4412] IRS NUMBER: 000000000 FILING VALUES: FORM TYPE: 10-Q/A SEC ACT: 1934 Act SEC FILE NUMBER: 000-53656 FILM NUMBER: 11878325 BUSINESS ADDRESS: STREET 1: 5580 PERTERSON LN STREET 2: STE 100 CITY: DALLAS STATE: TX ZIP: 75240 MAIL ADDRESS: STREET 1: 5580 PERTERSON LN STREET 2: STE 100 CITY: DALLAS STATE: TX ZIP: 75240 10-Q/A 1 v224230_10qa.htm Unassociated Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 10-Q/A
 
 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2010
 
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from           to
Commission File Number 000-53656

III to I Maritime Partners Cayman I, L.P.
(Exact name of registrant as specified in its charter)
 
Cayman Islands
98-0516465
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
   
5580 Peterson Lane
Suite 155
Dallas, Texas
75240
(Address of principal executive offices)
(Zip Code)
 
(972) 392-5400
(Registrant’s telephone number, including area code)
 
Not applicable
(Former name, former address and former fiscal year, if changed since last report)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
x Yes  o No
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
o Yes  o No
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer
o
 
Accelerated filer o
Non-accelerated filer
o
(Do not check if a smaller reporting company)
Smaller reporting company x
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
o Yes x  No
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE
PRECEDING FIVE YEARS:
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.
o Yes  o No
 
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
 


 
 

 

Explanatory Note

This Amendment No. 1 (“Amendment”) on Form 10-Q/A amends the Periodic Report of III to I Maritime Partners Cayman I, LP (the Company) on Form 10-Q for the period ended June 30, 2010 as filed with the Securities and Exchange Commission on August 16, 2010 (the “Original Filing”). This Amendment is being filed to amend the following:
 
·
Part I, Item 1. Financial Statements
 
·
Part I, Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

This Amendment restates our financial statements in their entirety to reflect a change in the presentation of our forward currency exchange contracts designated for hedge accounting due to a change in their effectiveness under FASB ASC 815, Derivatives and Hedging.  Our testing initially showed the contracts to be effective, however, our revised analysis at year end found that effective April 1, 2010, the contracts were ineffective and therefore had ceased to qualify for hedge accounting under FASB ASC 815, Derivatives and Hedging.  Therefore, the contracts will be accounted for as contracts not designated for hedge accounting as of that date, with subsequent changes in the value of the unmatured contracts shown in our statement of operations rather than in accumulated other comprehensive income (loss).  The restated information is shown in Footnote 2, Restatement of June 30, 2010 Consolidated Financial Statements.  The change affected accumulated other comprehensive income (loss) on our Balance Sheet as of June 30, 2010 and our Statements of Operations for the three and six months ended June 30, 2010, and our Statements of Equity, Cash Flows, and Comprehensive Income (Loss) for the six months ended June 30, 2010 changed as a result.

As a result of these changes, Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations, changed to reflect the restated results of operations.

Except as stated herein, this Form 10-Q/A does not reflect events occurring after the Original Filing on August 16, 2010 and no attempt has been made in this Periodic Report on Form 10-Q/A to modify or update other disclosures as presented in the Original Filing. Accordingly, this Form 10-Q/A should be read in conjunction with our filings with the SEC subsequent to the filing of the Original Filing.

 
2

 

 III TO I MARITIME PARTNERS CAYMAN I, L.P. AND SUBSIDIARIES
 
INDEX
 
       
Page
Number
   
Forward-Looking Statements
 
4
         
PART I.
 
Financial Information
 
5
         
Item 1.
 
Financial Statements
 
5
         
   
Consolidated Balance Sheets as of June 30, 2010 (unaudited, restated) and December 31, 2009
 
5
         
   
Consolidated Statements of Operations for the three and six months ended June 30, 2010 and 2009 (unaudited, restated)
 
6
         
   
Consolidated Statements of Equity as of June 30, 2010 (unaudited, restated)
 
7
         
   
Consolidated Statements of Cash Flows for the six months ended June 30, 2010 and 2009 (unaudited, restated)
 
8
         
   
Consolidated Statements of Comprehensive Income (Loss) for the three and six months ended June 30, 2010 and 2009 (unaudited, restated)
 
9
         
   
Notes to Consolidated Financial Statements (unaudited, restated)
 
10
         
Item 2.
 
Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
35
         
Item 4.
 
Controls and Procedures
 
58
         
PART II.
 
Other Information
 
59
         
Item 1.
 
Legal Proceedings
 
59
         
Item 1A.
 
Risk Factors
 
59
         
Item 2.
 
Unregistered Sales of Equity Securities and Use of Proceeds
 
59
         
Item 6.
 
Exhibits
 
60

 
3

 

Forward-Looking Statements

Certain statements contained or incorporated by reference in this Form 10-Q including without limitation statements containing the words “believe,” “anticipate,” “attainable,” “forecast,” “will,” “may,” “expect(ation),” “envision,” “project,” “budget,” “objective,” “goal,” “target(ing),” “estimate,” “could,” “should,” “would,” “conceivable,” “intend,” “possible,” “prospects,” “foresee,” “look(ing) for,” “look to,” and words of similar import, are forward-looking statements within the meaning of the federal securities laws.  Forward-looking statements appear in a number of places and include statements with respect to, among other things:

 
·
forecasts about our ability to make cash distributions on the units;
 
·
planned capital expenditures and availability of capital resources to fund capital expenditures;
 
·
future supply of, and demand for, products that will be shipped, supplied or otherwise supported by our vessels;
 
·
expected demand in the maritime shipping industry in general and for our vessels in particular;
 
·
our ability to maximize the use of our vessels;
 
·
estimated future capital maintenance expenditures;
 
·
the absence of future disputes or other disturbances;
 
·
increasing emphasis on environmental and safety concerns;
 
·
our future financial condition or results of operations and our future revenues and expenses;
 
·
our business strategy and other plans and objectives for future operations; and
 
·
any statements contained herein that are not statements of historical fact.

These statements are not guarantees of future performance and involve a number of risks, uncertainties and assumptions.  Accordingly, our actual results or performance may differ significantly, positively or negatively, from forward-looking statements.  Unanticipated events and circumstances are likely to occur.  Important factors that could cause our actual results of operations or financial condition to differ include, but are not limited to:

 
·
inability to raise sufficient capital;
 
·
fluctuations in charter rates or operating expenses;
 
·
insufficient cash or losses from operations;
 
·
inability to achieve or maintain sufficient utilization of our vessels to cover debt service payments and operating expenses;
 
·
intense competition in the anchor handling tug supply ship or multipurpose bulk carrier industries;
 
·
the occurrence of marine accidents or other hazards;
 
·
fluctuations in currency exchange rates and/or interest rates;
 
·
delays or cost overruns in the construction of new vessels;
 
·
changes in international trade agreements;
 
·
adverse developments in the marine transportation business; and
 
·
other financial, operational and legal risks and uncertainties detailed from time to time in our Securities and Exchange Commission filings, including those set forth in our Annual Statement on Form 10-K for the year ended December 31, 2009, under Item 1A. Risk Factors.

All forward-looking statements included in this Form 10-Q and all subsequent written or oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by these cautionary statements.  The forward-looking statements speak only as of the date made and, other than as required by law, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 
4

 

PART I.  Financial Information

Item 1.   Financial Statements
 
III TO I MARITIME PARTNERS CAYMAN I, L.P. AND SUBSIDIARIES
 
CONSOLIDATED BALANCE SHEETS
 
(Unaudited)
 
(Restated)
 
   
June 30,
   
December 31,
 
   
2010
   
2009
 
             
ASSETS
           
Cash
  $ 15,163,922     $ 18,267,260  
Cash held in escrow
    75,000       -  
Related party receivables
    1,040,798       1,949,363  
Due from charterers
    5,607,264       3,263,009  
Other receivables
    162,709       28,788  
Prepaid assets
    39,136       214,490  
Current derivative assets
    1,679,556       2,773,820  
Other current assets
    833,931       1,142,499  
Current assets
    24,602,316       27,639,229  
                 
Vessels
    409,285,197       168,478,062  
Vessel construction in progress
    17,203,203       111,152,161  
On board equipment
    16,334,610       11,912,779  
      442,823,010       291,543,002  
Less accumulated depreciation
    (10,794,132 )     (5,003,164 )
Vessels and equipment, net
    432,028,878       286,539,838  
                 
Investment in unconsolidated entities
    2,270,907       2,977,432  
Deferred loan fees, net
    2,956,736       3,554,818  
Derivative assets, net of current portion
    864,012       2,797,433  
Other assets
    -       207  
Total assets
  $ 462,722,849     $ 323,508,957  
                 
LIABILITIES AND EQUITY
               
Accounts payable and other accrued liabilities
  $ 11,068,110     $ 15,400,959  
Vessel construction installments payable
    10,053,166       65,019,372  
Accrued interest payable
    756,010       173,608  
Due to related party
    1,560,945       852,663  
Unaccepted equity contributions
    75,000       -  
Current derivative liabilities
    14,396,747       4,522,274  
Current portion of long-term debt
    28,523,987       17,858,391  
Current portion of note payable to related party
    457,500       -  
Current liabilities
    66,891,465       103,827,267  
                 
Long-term derivative liabilities
    20,811,695       5,007,963  
Notes payable to related party
    -       477,500  
Long-term debt, net of current portion
    337,176,190       140,527,679  
Total liabilities
    424,879,350       249,840,409  
                 
Commitments and contingencies
               
                 
III to I Maritime Partners Cayman I, L.P. partners' equity:
               
General partner
    193,144       514,138  
Class A limited partners (units issued and outstanding:
               
June 30, 2010 - 614,435, December 31, 2009 - 612,244)
    16,775,939       36,459,320  
Class B limited partners (units issued and outstanding:
               
June 30, 2010 - 84,313, December 31, 2009 - 84,313)
    2,055,362       4,789,036  
Class D limited partners (units issued and outstanding:
               
June 30, 2010 - 2,000, December 31, 2009 - 2,000)
    (170,099 )     (105,253 )
Accumulated other comprehensive (loss) income
    (4,200,755 )     6,456,857  
III to I Maritime Partners Cayman I, L.P. partners' equity
    14,653,591       48,114,098  
Non-controlling interest
    23,189,908       25,554,450  
Total equity
    37,843,499       73,668,548  
                 
Total liabilities and equity
  $ 462,722,849     $ 323,508,957  

See Notes to Consolidated Financial Statements.

 
5

 

III TO I MARITIME PARTNERS CAYMAN I, L.P. AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF OPERATIONS
 
(Unaudited)
 
(Restated)
 
   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
2010
   
2009
   
2010
   
2009
 
                         
Time charter revenue
  $ 12,469,310     $ 4,391,713     $ 21,083,264     $ 5,218,890  
                                 
Operating expenses:
                               
Vessel operating expenses
    8,890,232       3,536,572       16,360,569       4,201,675  
Depreciation expense
    4,307,156       967,824       7,119,952       1,087,966  
Professional fees
    507,121       754,128       1,031,498       1,940,112  
Brokerage and representation fees
    -       164,062       -       328,125  
Other operating expenses
    466,839       216,870       807,253       233,083  
Total operating expenses
    14,171,348       5,639,456       25,319,272       7,790,961  
                                 
Operating loss
    (1,702,038 )     (1,247,743 )     (4,236,008 )     (2,572,071 )
                                 
Other income (expense):
                               
Interest income
    79,819       195,497       110,252       865,332  
Gain on extinguishment of debt
    5,300,000       -       5,300,000       -  
Interest expense
    (4,187,676 )     (1,217,010 )     (5,896,730 )     (1,840,511 )
Net loss on interest rate swaps
    (8,251,299 )     (3,039,954 )     (18,917,397 )     (3,568,139 )
Foreign currency transaction gain (loss)
    (7,369,809 )     3,230,705       (6,748,951 )     (226,828 )
Equity in loss of unconsolidated entities
    (169,978 )     (186,270 )     (288,914 )     (309,029 )
Total other expense
    (14,598,943 )     (1,017,032 )     (26,441,740 )     (5,079,175 )
                                 
Net loss
    (16,300,981 )     (2,264,775 )     (30,677,748 )     (7,651,246 )
Net loss attributable to the non-controlling interest
    5,094,733       839,960       8,393,162       987,185  
Net loss attributable to III to I Maritime Partners Cayman I, L.P.
    (11,206,248 )     (1,424,815 )     (22,284,586 )     (6,664,061 )
Less general partner interest in net loss
    (156,154 )     (20,561 )     (310,710 )     (97,820 )
Limited partner interest in net loss
  $ (11,050,094 )   $ (1,404,254 )   $ (21,973,876 )   $ (6,566,241 )
                                 
Net loss per general partner unit:
                               
Basic and diluted
  $ (15.77 )   $ (2.08 )   $ (31.38 )   $ (9.88 )
Weighted average general partner units outstanding
    9,900       9,900       9,900       9,900  
                                 
Net loss per limited partner unit:
                               
Basic and diluted
  $ (15.77 )   $ (2.08 )   $ (31.38 )   $ (9.88 )
Weighted average limited partner units outstanding
    700,577       676,156       700,160       664,556  

See Notes to Consolidated Financial Statements.

 
6

 

III TO I MARITIME PARTNERS CAYMAN I, L.P. AND SUBSIDIARIES
 
CONSOLIDATED STATEMENT OF EQUITY
 
(Unaudited)
 
(Restated)
 
                            
Accumulated
             
         
Class A
   
Class B
   
Class D
   
Other
             
   
General
   
Limited
   
Limited
   
Limited
   
Comprehensive
   
Non-controlling
       
   
Partner
   
Partners
   
Partners
   
Partners
   
Income (Loss)
   
Interest
   
Total
 
Balance at December 31, 2009
  $ 514,138     $ 36,459,320     $ 4,789,036     $ (105,253 )   $ 6,456,857     $ 25,554,450     $ 73,668,548  
                                                         
Contributions, net of syndication costs
    (10,284 )     (418,360 )     (87,587 )     (2,078 )     -       10,552,671       10,034,362  
                                                         
Net loss
    (310,710 )     (19,265,021 )     (2,646,087 )     (62,768 )     -       (8,393,162 )     (30,677,748 )
                                                         
Forward currency exchange contracts
    -       -       -       -       (4,026,508 )     (1,342,170 )     (5,368,678 )
                                                         
Foreign currency translation adjustment
    -       -       -       -       (6,631,104 )     (3,181,881 )     (9,812,985 )
                                                         
Balance at June 30, 2010
  $ 193,144     $ 16,775,939     $ 2,055,362     $ (170,099 )   $ (4,200,755 )   $ 23,189,908     $ 37,843,499  

See Notes to Consolidated Financial Statements.

 
7

 

III TO I MARITIME PARTNERS CAYMAN I, L.P. AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
(Unaudited)
 
(Restated)
 
   
Six Months Ended June 30,
 
   
2010
   
2009
 
             
Operating activities:
           
Net loss
  $ (30,677,748 )   $ (7,651,246 )
Adjustments to reconcile net loss to net cash used in operating activities:
               
Depreciation
    7,119,952       1,087,966  
Amortization of deferred loan fees
    77,431       140,389  
Foreign currency transaction (gain) loss
    (714,559 )     1,670,842  
Net loss (gain) on forward currency exchange contracts
    7,369,093       (1,518,483 )
Net loss on interest rate swap
    18,917,397       3,568,139  
Settlement of hedge instruments
    94,417       74,468  
Gain on extinguishment of debt
    (5,300,000 )     -  
Equity in loss of unconsolidated entities
    288,914       309,029  
Payment of interest on Berenberg Facility
    -       (3,559,158 )
Changes in assets and liabilities:
               
Due from charterers
    (2,828,027 )     (2,242,660 )
Other receivables
    (138,189 )     (23,958 )
Prepaid and other assets
    284,638       (609,895 )
Accounts payable and accrued liabilities
    (2,522,285 )     4,735,613  
Accrued interest payable
    599,343       (222,400 )
Net cash used in operating activities
    (7,429,623 )     (4,241,354 )
                 
Investing activities:
               
Net related party receivable
    906,603       (96,022 )
Advances for vessel acquisitions
    (233,642,431 )     (74,023,548 )
Advances for capitalized vessel construction costs
    -       (3,861,963 )
Purchase of on board equipment
    (6,188,012 )     (4,652,432 )
Decrease in restricted cash
    -       50,346,471  
Net cash used in investing activities
    (238,923,840 )     (32,287,494 )
                 
Financing activities:
               
Proceeds from Berenberg Facility
    -       1,263,351  
Repayments on Berenberg Facility
    -       (48,100,352 )
Proceeds from senior loan with Nord/LB
    213,929,939       98,469,456  
Repayments on senior loan with Nord/LB
    (8,022,371 )     (1,025,723 )
Proceeds from RHKG Loan Agreements
    21,321,272       -  
Proceeds from Hartmann Loans
    8,081,696       -  
Deferred loan fees
    -       (9,527 )
Repayment of related party note payable
    (20,000 )     (10,939,369 )
Net accounts payable to related party
    834,699       1,731,903  
Contributions from partners
    144,100       4,680,071  
Unaccepted equity contributions
    75,000       (289,500 )
Syndication costs
    (678,012 )     (1,050,300 )
Contributions from non-controlling interests
    10,798,474       1,673,125  
Distributions to non-controlling interests
    -       (689,984 )
Net cash provided by financing activities
    246,464,797       45,713,151  
                 
Effect of exchange rate changes on cash
    (3,214,672 )     (175,682 )
                 
Net (decrease) increase in cash
    (3,103,338 )     9,008,621  
Cash, beginning of period
    18,267,260       2,222,196  
Cash, end of period
  $ 15,163,922     $ 11,230,817  
                 
Non-cash financing and investing activities:
               
Construction in progress reclassed to delivered vessels
  $ 77,957,286     $ 34,429,331  
Syndication costs financed through accounts payable
    305,200       1,050,300  

See Notes to Consolidated Financial Statements.

 
8

 

III TO I MARITIME PARTNERS CAYMAN I, L.P. AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
 
(Unaudited)
 
(Restated)
 
   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
2010
   
2009
   
2010
   
2009
 
                         
Net loss
  $ (16,300,981 )   $ (2,264,775 )   $ (30,677,748 )   $ (7,651,246 )
                                 
Foreign currency exchange forward contracts
    656,034       2,753,107       (5,368,678 )     2,753,107  
                                 
Foreign currency translation adjustment
    (5,067,039 )     1,954,609       (9,812,985 )     1,032,639  
                                 
Comprehensive income (loss)
  $ (20,711,986 )   $ 2,442,941     $ (45,859,411 )   $ (3,865,500 )

See Notes to Consolidated Financial Statements.

 
9

 

III TO I MARITIME PARTNERS CAYMAN I, L.P. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2010

(Unaudited)
(Restated)

1.      Nature of Partnership’s Business and Summary of Significant Accounting Policies

References herein to III to I Maritime Partners Cayman I, L.P. (“Cayman I”) include III to I Maritime Partners Cayman I, L.P. and its consolidated subsidiaries.  In accordance with the Securities and Exchange Commission’s (“SEC”) “Plain English” guidelines, these financial statements have been written in the first person.  In this document, the words “we,” “our,” “ours” and “us” refer only to III to I Maritime Partners Cayman I, L.P. and its consolidated subsidiaries or to III to I Maritime Partners Cayman I, L.P. or an individual subsidiary and not to any other person.

The accompanying unaudited consolidated interim financial statements have been prepared in accordance with the rules applicable to Form 10-Q and include all information and footnotes required for interim financial statement presentation, but do not include all disclosures required under accounting principles generally accepted in the United States (“U.S. GAAP”) for complete financial statements.  In the opinion of management, these financial statements include all adjustments, consisting only of normal recurring adjustments and accruals, that in our opinion are necessary for a fair presentation of our financial position as of June 30, 2010 and December 31, 2009, and the results of operations for the three and six months ended June 30, 2010 and 2009 and cash flows for the six months ended June 30, 2010 and 2009.  These financial statements should be read in conjunction with the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2009 as filed with the SEC.  Interim results of operations are not necessarily indicative of the results to be expected for the full year.

Our functional currency is the U.S. dollar.  However, the functional currency of many of our subsidiaries is the Euro.  All amounts are stated in U.S. dollars (“USD”), and where the amount relates to a subsidiary, the amount has been translated to Euros (“EUR”) following the USD amount.  Amounts related to future payments which are payable in EUR have been stated in USD and translated using the exchange rate as of June 30, 2010.  Amounts shown in narrative statements related to payments made in the past have been translated using the exchange rate on the date the transaction occurred.  When comparisons are made between balance sheet dates, the appropriate exchange rate for the given balance sheet date is used.  When comparisons are made related to statement of operations amounts, the average exchange rate for the given period is used.

Nature of the Business

Cayman I, a Cayman Islands exempted limited partnership, was formed October 18, 2006.  Cayman I and its consolidated subsidiaries were formed for the primary purpose of acquiring, managing and operating maritime vessels.  Our primary focus is on anchor-handling tug supply (“AHTS”) vessels, but we also purchased a non-controlling interest in two multipurpose bulk carrier vessels (“mini-bulkers”).  We are also authorized to engage in other activities if III to I International Maritime Solutions Cayman, Inc., a Cayman Islands exempted company with limited liability (“General Partner”), believes such activities will benefit our core business of shipping operations.  We are currently authorized to issue Class A, Class B, Class C and Class D limited partner units as well as general partner units.  To date we have issued Class A, Class B and Class D limited partner units and general partner units.  As of June 30, 2010, delivery of eight of our AHTS vessels had occurred from the shipyard, Fincantieri Cantieri Navali Italiani SpA (“Fincantieri”) in Italy, and we had a contract to purchase one additional new AHTS vessel, which was under construction by Fincantieri.

 
10

 

III TO I MARITIME PARTNERS CAYMAN I, L.P. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2010

(Unaudited)
(Restated)

Delivery of eight AHTS vessels has occurred as follows:

AHTS SPV
 
Vessel Name
 
Date Delivered
6160 –  MS Juist
 
UOS Atlantis
 
February 27, 2009
6161 –  MS Norderney
 
UOS Challenger
 
May 28, 2009
6162 –  Isle of Baltrum
 
UOS Columbia
 
October 2, 2009
6163 –  Isle of Langeoog
 
UOS Discovery
 
February 16, 2010
6168 –  Isle of Amrum
 
UOS Endeavour
 
March 11, 2010
6171 –  Isle of Wangerooge
 
UOS Explorer
 
March 15, 2010
6172 –  Isle of Neuwerk
 
UOS Freedom
 
June 29, 2010
6173 –  Isle of Usedom
 
UOS Liberty
 
June 23, 2010

Initially, we owned approximately 96% of the units of I-A Suresh Capital Maritime Partners Limited, a limited liability company formed under the laws of Cyprus (our “Cyprus Subsidiary”).  On April 28, 2009, having received the proper approval from our limited partners, we underwent a reorganization in order to simplify our ownership structure, streamline the calculation of allocations and distributions by incorporating economic rights in our Partnership Agreement that formerly resided in the organizational documents of our Cyprus Subsidiary and simplify the financial statements by eliminating the non-controlling interest component related to the Cyprus Subsidiary.  As part of the reorganization approval, the reorganization was effective on April 1, 2009.  Pursuant to the reorganization, one of the non-controlling unitholders in our Cyprus Subsidiary contributed its units in the Cyprus Subsidiary for newly created Class D units of Cayman I.  The newly created Class D units are structured to represent, in total, substantially the same allocation rights in the results of operations and similar rights of control as the interest in the Cyprus Subsidiary which was the consideration for their issuance.  Our general partner, the other non-controlling unitholder, contributed its units in the Cyprus Subsidiary in exchange for the contribution by the other unitholder and the adoption of the Second Amended and Restated Agreement of Limited Partnership (“Partnership Agreement”).  As a result of the reorganization, we now own 100% of our Cyprus Subsidiary.

In accordance with FASB ASC 810, Consolidation - Non-controlling Interest in a Subsidiary, we have treated the acquisition of the non-controlling interest in our Cyprus Subsidiary as an equity transaction, and have recorded a decrease in the equity of the Class D unitholders and of the general partner equal to the negative carrying value of the non-controlling interest attributable to the acquired interests effective April 1, 2009.

Suresh Capital Maritime Partners Germany GmbH (“German Subsidiary”), a German limited liability company and a wholly owned subsidiary of the Cyprus Subsidiary, was formed for the purpose of acquiring, managing and operating our maritime vessels.

In May 2007, we acquired a 75% limited partnership interest in 12 separate special purpose entities (“SPVs”), each a Kommanditgesellschaft (“KG”), German limited partnership, in order to secure a position in 12 AHTS vessels available from the Fincantieri Shipyards in Italy with expected deliveries through 2010.  The remaining 25% of each SPV is owned by Reederei Hartmann GmbH & Co. KG (“Reederei Hartmann”), a Hartmann Group company, and affiliates of Reederei Hartmann.  Additionally, Hartmann Offshore GmbH (“Hartmann Offshore”), a Hartmann Group company, was retained to provide management services for our AHTS vessels.  Each SPV was formed for the purpose of acquiring, managing and operating a single maritime vessel.  In December 2007 and January 2008, we transferred our interest in three of the 12 AHTS SPVs for their approximate carrying value, to our affiliate, FLTC Fund I.

During 2007, we also acquired a 49% interest in two additional SPVs, each of which acquired and operates one mini-bulker.  The operations of each mini-bulker are managed by Reederei Hesse GmbH & Co. KG (“Reederei Hesse”) with the remaining 51% ownership held by affiliates of Reederei Hesse and the Hartmann Group.  See Note 4 for additional information.

 
11

 

III TO I MARITIME PARTNERS CAYMAN I, L.P. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2010

(Unaudited)
(Restated)

Profits and losses are allocated among our partners in accordance with the Partnership Agreement.  Distributions, based on available cash flows, will be made to the partners in accordance with the Partnership Agreement.  The Partnership Agreement entitles our general partner to a portion of all amounts which would otherwise be distributable to our Class A limited partners from distributions of cash flow provided by operations (but not from distributions of capital proceeds), which portion is equal to (i) ten percent until the limited partners have received returns up to the amount of their capital contributions, (ii) twenty percent until the limited partners have received returns equal to twice their capital contributions and (iii) thirty percent thereafter.

Significant Accounting Policies

Principles of Consolidation
The accompanying unaudited consolidated interim financial statements have been prepared in accordance with the rules applicable to Form 10-Q and include all information and footnotes required for interim financial statement presentation, but do not include all disclosures required under U.S. GAAP for complete financial statements   Significant intercompany balances and transactions have been eliminated.  We consolidate investments in entities in which we have a controlling interest.  Investments in unconsolidated entities where we have the ability to exercise significant influence over operating and financial policies (generally 20% to 50% ownership) are accounted for using the equity method.

Business Geographics
Non-U.S. operations accounted for 100% of our revenues.  Vessels will regularly move between countries in international waters.  It is therefore impracticable to assign revenues or earnings from operations by geographical area.

Segment Reporting
Our AHTS vessels, which are currently the only vessels which we consolidate in our operations, serve the same type of customer, participate equally in a common revenue sharing pool, have similar operations and maintenance requirements, operate in the same regulatory environment and are subject to similar economic characteristics.  Based on this, we have determined that we operate in one reportable segment.

Use of Estimates
The preparation of financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

Concentrations of Credit Risk
We maintain deposit accounts with U.S. financial institutions that, at times, exceed the federally insured limits and with foreign financial institutions.  Management believes the financial strength of the U.S. and foreign financial institutions minimizes the credit risk related to our deposits.  We have not experienced any losses from this credit risk.

Cash
We consider all highly liquid debt instruments purchased with a maturity of three months or less to be cash equivalents.  Our cash balance will from time to time include amounts which may be subject to the conditions under the agreement with Norddeutsche Landesbank Girozentrale (“Nord/LB”) for the senior loan facility (“Senior Loan”).  The Nord/LB Senior Loan conditions for each SPV prohibit us from making distributions unless payment of any delivered vessels’ operating costs and all amounts due and payable under the Senior Loan are secured for a 12 month period via either cash reserves or charter coverage.

 
12

 

III TO I MARITIME PARTNERS CAYMAN I, L.P. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2010

(Unaudited)
(Restated)

Due from Charterers
Customer obligations due under normal trade terms are recorded as due from charterers.  An allowance for doubtful accounts would represent our estimate of the amount of probable credit losses existing in our accounts receivable.  We have a limited number of customers with individually large amounts due at any given date.  Any unanticipated change in any one of these customers’ credit worthiness or other matters affecting the collectability of amounts due from such customers could have a material effect on the results of operations in the period in which such changes or events occur.  We regularly review all aged accounts receivable for collectability and establish an allowance as necessary for individual customer balances.  As of June 30, 2010 and December 31, 2009, we had recorded no allowance for doubtful accounts.

Derivatives
We account for derivatives and derivatives classified as hedges in accordance with FASB ASC 815, Derivatives and Hedging.  All our derivative and hedge positions are stated at fair value on our consolidated balance sheet.

Realized and unrealized gains and losses related to our foreign currency exchange contracts not classified as hedges are reported in our consolidated statements of operations in foreign currency transaction gain (loss).  Gains and losses related to foreign currency exchange contracts designated for hedge accounting are included in foreign currency transaction gain (loss) on the consolidated statement of operations to the extent they are ineffective, with the effective portion of the fair value gains or losses recorded as part of accumulated other comprehensive income (loss) on the consolidated balance sheet.  The gain or loss related to our interest rate swap contracts, none of which are classified as hedges, is reported in loss on interest rate swaps.

Vessels and Equipment
Vessels are stated at cost less accumulated depreciation.  Vessel costs include acquisition costs directly attributable to the vessel and expenditures made to prepare the vessel for its initial voyage.  On board equipment represents all the equipment required to operate a vessel.  Vessels, net of salvage value, and on board equipment are depreciated on a straight-line basis over their estimated useful lives which have been determined to be 20 years and 10 years, respectively, from the initial delivery date from the shipyard.

The costs of significant replacements, renewals or betterments will be capitalized over the shorter of the vessels’ and equipment’s remaining useful lives or the lives of the renewals or betterments.  The net book value of any asset component being replaced will be written off as part of vessel operating expenses.  Expenditures for routine maintenance and repairs are expensed as incurred.

Vessel construction in progress represents the cost of acquiring contracts to build vessels, installments paid to the shipyards, certain other payments made to third parties and capitalized interest costs incurred during the construction of each vessel until the vessel is substantially complete and ready for its intended use.

Impairment of Long-Lived Assets
We assess long-lived assets for recoverability in accordance with FASB ASC 360, Property, Plant and Equipment, which requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.  Recoverability of assets is measured by comparing the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset.  These evaluations for impairment are significantly impacted by estimates of revenues, costs, expenses and other factors.  If these assets are considered to be impaired, the impairment to be recognized is calculated as the excess of the asset’s carrying value over its fair value.  As of December 31, 2009, we evaluated our intentions with respect to the chemical tanker and determined that the asset was impaired.  We therefore recorded an impairment to the deposit on asset acquisition on our balance sheet to reduce the carrying value of this asset to zero in December 2009.  No indicators of potential impairment were noted for the period ended June 30, 2010.

 
13

 

III TO I MARITIME PARTNERS CAYMAN I, L.P. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2010

(Unaudited)
(Restated)

Deferred Loan Fees
Costs incurred in connection with the issuance of debt have been capitalized and are being amortized on an effective interest basis to interest expense over the life of the related debt agreements.  Deferred loan fees at June 30, 2010 and December 31, 2009 amounted to $2,956,736 and $3,554,818, respectively, net of accumulated amortization of $125,118 and $63,482, respectively.

Non-controlling Interest
The non-controlling interest in our consolidated balance sheet reflects the original investment by non-controlling unitholders in the consolidated subsidiaries along with their proportional share of the earnings or losses of the subsidiaries, which are consolidated in our financial statements, less any distributions received by them from our consolidated subsidiaries.  The non-controlling interest also receives a portion of the cumulative foreign currency translation adjustment and syndication costs.

Syndication Costs
Syndication costs are costs or fees incurred for financial services including, but not limited to, the procurement of equity at any level within Cayman I.  Such costs are netted against non-controlling interest and partners’ equity in proportion to the ownership of each class of partner.  See Note 7 for additional information.

Revenue Recognition
Our revenue is earned primarily from time chartering of vessels to charterers based upon daily rates of hire. A time charter is a lease arrangement under which we provide a vessel to a charterer and we are responsible for all crewing, insurance and other operating expenses.  Time charters may be long term charters for six months to several years, or short-term charters, typically called “spot charters” measured in days or weeks.  Our AHTS SPVs participate in a pool arrangement with three SPVs to be owned by FLTC Fund I (“UOS AHTS Pool”) under which they will pool their revenue less voyage expenses (“Voyage Results”).  Revenue from charters, including any mobilization fees, is generally recorded when services are rendered, estimates are reasonably determinable and collection is reasonably assured.  Revenue is recognized net of price adjustments and other potential adjustments based upon the daily charter rate for the reporting period.  Our pooling arrangement under the UOS AHTS Pool will not have any bearing on our revenue until such time as one of the vessels to be owned by FLTC Fund I is delivered and begins to participate in the UOS AHTS Pool, which is expected in the third quarter 2010.  After such time, our revenue will be recorded taking into account potential pool adjustments for the period.

Five customers represented 89.3% and 93.6%, respectively, of our revenue for the three and six months ended June 30, 2010.  During the three and six months ended June 30, 2009, two customers represented 100% of our revenue.

Other revenue (i.e. Fuel Revenue, Oil & Lube Revenue, etc.) is reported gross according to FASB ASC 605 Revenue Recognition, as we are the primary obligor in the arrangement.  Whether a supplier or our entity is responsible for providing the product or service desired by the charterer is a strong indicator of our entity’s role in the transaction. If we are responsible for fulfillment, including the acceptability of the products or services ordered or purchased by the charterer, that fact is a strong indicator that we have risks and rewards of a principal in the transaction and that we should record revenue gross based on the amount billed to the charterer. Representations (written or otherwise) made by our entity during marketing and the terms of the sales contract generally will provide evidence as to whether we or the supplier is responsible for fulfilling the ordered product or service. Due to these indications of our role as primary obligor, the revenue is recorded gross based on the amount billed to the charterer.

Foreign Currency Translation
The functional currency of the majority of our subsidiaries is the Euro (“EUR”).  Assets and liabilities of foreign currency-denominated financial statements are translated into the U.S. dollar (“USD”), our functional currency, at the exchange rate as of the balance sheet date.  Revenues, costs and expenses are translated at the weighted-average exchange rate for the reporting period.  Exchange gain and loss adjustments resulting from the translation of the financial statements are reflected in other comprehensive income (loss) in accordance with FASB ASC 830, Foreign Currency Matters.

 
14

 

III TO I MARITIME PARTNERS CAYMAN I, L.P. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2010

(Unaudited)
(Restated)

During the three and six months ended June 30, 2010 and 2009, we incurred a foreign currency transaction gain (loss) of ($7,369,809) and ($6,748,951) and $3,230,705 and ($226,828), respectively. These amounts include the effect of changes in the valuation of the forward currency exchange contracts as well as translation of certain cash deposit balances held in EUR to USD at the reporting dates.

Included in accumulated other comprehensive income (loss) are the changes in foreign currency translation adjustments representing a gain (loss) of ($3,998,670) and $2,632,434 for the periods ended June 30, 2010 and December 31, 2009, respectively, which resulted from the translation of our financial statements from the functional currency of EUR to the reporting currency of USD.

We exclude foreign currency transaction gains and losses resulting from intercompany foreign currency transactions that are long-term in nature from the determination of net income (loss).

Income Taxes
We are not subject to U.S. federal or state income taxes.  Our taxable income and losses are reported on the income tax returns of the respective partners and non-controlling interest holders.  Based on the current structure and activity of the Cyprus Subsidiary and on current tax laws in Cyprus, the Cyprus Subsidiary is subject to income tax in Cyprus.  The German Subsidiary is treated as a German corporation for tax purposes and is subject to German corporate income taxes.

German income taxes are accounted for under FASB ASC 740, Income Taxes, which requires an assets and liabilities approach to financial accounting and reporting for deferred income taxes.  Deferred income taxes and liabilities are computed for differences between financial statement and tax bases of assets and liabilities that result in taxable or deductible amounts in the future based on enacted laws and rates applicable to the periods in which the differences are expected to affect taxable income.  Valuation allowances may be established to reduce deferred taxes to the amount expected to be realized.  We had no deferred taxes as of June 30, 2010 and December 31, 2009.

We are subject to foreign income taxes in Cyprus and Germany.  Accordingly, all tax years since inception are still subject to audit by the taxing authorities in those jurisdictions.  Our AHTS SPVs are subject to the tonnage tax regime in Germany, which results in the AHTS SPVs being taxed on the net tonnage of the AHTS vessels rather than the income generated in the AHTS SPVs.

Our policy is to recognize potential interest and penalties related to income tax matters in income tax expense.  We believe we have appropriate support for the income tax positions taken and to be taken on our income tax returns and that our accruals for tax liabilities are adequate for all open years based on an assessment of many factors, including past experience and interpretations of tax law applied to the facts of each matter.

Recent Accounting Pronouncements

None.

2.      Restatement of June 30, 2010 Consolidated Financial Statements (unaudited)

These financial statements contain restatements related to the recognition of the fair value of the forward currency exchange contracts that were designated for hedge accounting under FASB ASC 815, Derivatives and Hedging, which were deemed ineffective for hedge accounting in the second quarter of 2010.

 
15

 

III TO I MARITIME PARTNERS CAYMAN I, L.P. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2010

(Unaudited)
(Restated)

During the 2010 year-end procedures, it was discovered that we had an error in the inputs to our testing for our hedge effectiveness related to our forward currency exchange contracts designated for hedge accounting.  After investigating, we determined that the inception of the error was in the second quarter of 2010, when we failed to change our prospective inputs for an underlying item (our USD denominated revenue) in response to new charters in place for our new AHTS vessels, one of which called for us to be paid in Australian dollars (AUD).  In addition, another vessel was placed into the North Sea spot market, where payment is typically made in Great British pounds (GBP).  The decreases in prospective USD revenue caused our hedge effectiveness for these contracts to fall below the threshold generally accepted as being highly effective.

As a result, rather than recording the changes to the fair value of the unmatured contracts from April 1, 2010 forward to accumulated other comprehensive income, these changes instead must be recorded to our results of operations.  This results in an increase to our net loss of $9,539,500 and an equivalent decrease to our other comprehensive loss for both the three and six months ended June 30, 2010.

The impact of these restatements on our June 30, 2010 financial statements is reflected in the following tables.  Please note that the tables below reflect only the lines that were restated.

   
June 30, 2010
 
   
As
             
   
Previously
         
As
 
Consolidated Balance Sheet
 
Reported
   
Restatement
   
Restated
 
III to I Maritime Partners Cayman I, L.P. partners' equity:
                 
General partner
  $ 292,900     $ (99,756 )   $ 193,144  
Class A limited partners (units issued and outstanding:
                       
June 30, 2010 - 614,435, December 31, 2009 - 612,244)
    22,961,111       (6,185,172 )     16,775,939  
Class B limited partners (units issued and outstanding:
                       
June 30, 2010 - 84,313, December 31, 2009 - 84,313)
    2,904,907       (849,545 )     2,055,362  
Class D limited partners (units issued and outstanding:
                       
June 30, 2010 - 2,000, December 31, 2009 - 2,000)
    (149,947 )     (20,152 )     (170,099 )
Accumulated other comprehensive (loss) income
    (11,355,380 )     7,154,625       (4,200,755 )

 
16

 

III TO I MARITIME PARTNERS CAYMAN I, L.P. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2010

(Unaudited)
(Restated)

    
Three Months Ended June 30, 2010
   
Six Months Ended June 30, 2010
 
   
As
               
As
             
   
Previously
         
As
   
Previously
         
As
 
Consolidated Statement of Operations
 
Reported
   
Restatement
   
Restated
   
Reported
   
Restatement
   
Restated
 
                                     
Foreign currency transaction gain (loss)
  $ 2,169,691     $ (9,539,500 )   $ (7,369,809 )   $ 2,790,549     $ (9,539,500 )   $ (6,748,951 )
Net loss
    (6,761,481 )     (9,539,500 )     (16,300,981 )     (21,138,248 )     (9,539,500 )   $ (30,677,748 )
Net loss attributable to the non-controlling interest
    2,709,858       2,384,875       5,094,733       6,008,287       2,384,875       8,393,162  
                                                 
Net loss attributable to III to I Maritime Partners Cayman I, L.P.
    (4,051,623 )     (7,154,625 )     (11,206,248 )     (15,129,961 )     (7,154,625 )     (22,284,586 )
Less general partner interest in net loss
    (56,458 )     (99,696 )     (156,154 )     (210,954 )     (99,756 )     (310,710 )
Limited partner interest in net loss
  $ (3,995,165 )   $ (7,054,929 )   $ (11,050,094 )   $ (14,919,007 )   $ (7,054,869 )   $ (21,973,876 )
Net loss per general partner unit:
                                               
Basic and diluted
  $ (5.70 )   $ (10.07 )   $ (15.77 )   $ (21.31 )   $ (10.07 )   $ (31.38 )
Net loss per limited partner unit:
                                               
Basic and diluted
  $ (5.70 )   $ (10.07 )   $ (15.77 )   $ (21.31 )   $ (10.07 )   $ (31.38 )

 
17

 

III TO I MARITIME PARTNERS CAYMAN I, L.P. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2010

(Unaudited)
(Restated)
 
Consolidated Statement of Equity

As Previously Reported

    
III to I Maritime Partners Cayman I, L.P.
             
                           
Accumulated
             
         
Class A
   
Class B
   
Class D
   
Other
             
   
General
   
Limited
   
Limited
   
Limited
   
Comprehensive
   
Non-controlling
       
   
Partner
   
Partners
   
Partners
   
Partners
   
Income (Loss)
   
Interest
   
Total
 
Balance at December 31, 2009
  $ 514,138     $ 36,459,320     $ 4,789,036     $ (105,253 )   $ 6,456,857     $ 25,554,450     $ 73,668,548  
                                                         
Contributions, net of syndication costs
    (10,284 )     (418,360 )     (87,587 )     (2,078 )     -       10,552,671       10,034,362  
                                                         
Net loss
    (210,954 )     (13,079,849 )     (1,796,542 )     (42,616 )     -       (6,008,287 )     (21,138,248 )
                                                         
Forward currency exchange contracts
    -       -       -       -       (10,591,233 )     (3,530,411 )     (14,121,644 )
                                                         
Foreign currency translation adjustment
    -       -       -       -       (7,221,004 )     (3,378,515 )     (10,599,519 )
                                                         
Balance at June 30, 2010
  $ 292,900     $ 22,961,111     $ 2,904,907     $ (149,947 )   $ (11,355,380 )   $ 23,189,908     $ 37,843,499  

 
Restatement

    
III to I Maritime Partners Cayman I, L.P.
             
                           
Accumulated
             
         
Class A
   
Class B
   
Class D
   
Other
             
   
General
   
Limited
   
Limited
   
Limited
   
Comprehensive
   
Non-controlling
       
   
Partner
   
Partners
   
Partners
   
Partners
   
Income (Loss)
   
Interest
   
Total
 
Balance at December 31, 2009
  $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                         
Change in Contributions, net of syndication costs
    -       -       -       -       -       -       -  
                                                         
Change in Net loss
    (99,756 )     (6,185,172 )     (849,545 )     (20,152 )     -       (2,384,875 )     (9,539,500 )
                                                         
Change in Forward currency exchange contracts
    -       -       -       -       6,564,725       2,188,241       8,752,966  
                                                         
Change in Foreign currency translation adjustment
    -       -       -       -       589,900       196,634       786,534  
                                                         
Change in the Balance at June 30, 2010
  $ (99,756 )   $ (6,185,172 )   $ (849,545 )   $ (20,152 )   $ 7,154,625     $ -     $ -  

 
As Restated

    
III to I Maritime Partners Cayman I, L.P.
             
                           
Accumulated
             
         
Class A
   
Class B
   
Class D
   
Other
             
   
General
   
Limited
   
Limited
   
Limited
   
Comprehensive
   
Non-controlling
       
   
Partner
   
Partners
   
Partners
   
Partners
   
Income (Loss)
   
Interest
   
Total
 
Balance at December 31, 2009
  $ 514,138     $ 36,459,320     $ 4,789,036     $ (105,253 )   $ 6,456,857     $ 25,554,450     $ 73,668,548  
                                                         
Contributions, net of syndication costs
    (10,284 )     (418,360 )     (87,587 )     (2,078 )     -       10,552,671       10,034,362  
                                                         
Net loss
    (310,710 )     (19,265,021 )     (2,646,087 )     (62,768 )     -       (8,393,162 )     (30,677,748 )
                                                         
Forward currency exchange contracts
    -       -       -       -       (4,026,508 )     (1,342,170 )     (5,368,678 )
                                                         
Foreign currency translation adjustment
    -       -       -       -       (6,631,104 )     (3,181,881 )     (9,812,985 )
                                                         
Balance at June 30, 2010
  $ 193,144     $ 16,775,939     $ 2,055,362     $ (170,099 )   $ (4,200,755 )   $ 23,189,908     $ 37,843,499  

 
18

 

III TO I MARITIME PARTNERS CAYMAN I, L.P. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2010

(Unaudited)
(Restated)

   
Six Months Ended June 30, 2010
 
   
As
             
   
Previously
         
As
 
Consolidated Statements of Cash Flows
 
Reported
   
Restatement
   
Restated
 
Net loss
  $ (21,138,248 )   $ (9,539,500 )   $ (30,677,748 )
Net loss (gain) on forward currency exchange contracts
    (2,680,893 )     10,049,986       7,369,093  
Settlement of hedge instruments
    604,903       (510,486 )     94,417  

    
Three Months Ended June 30, 2010
   
Six Months Ended June 30, 2010
 
   
As
               
As
             
   
Previously
         
As
   
Previously
         
As
 
Consolidated Statements of Comprehensive Income (Loss)
 
Reported
   
Restatement
   
Restated
   
Reported
   
Restatement
   
Restated
 
                                     
Net loss
  $ (6,761,481 )   $ (9,539,500 )   $ (16,300,981 )   $ (21,138,248 )   $ (9,539,500 )   $ (30,677,748 )
Foreign currency exchange forward contracts
    (8,096,932 )     8,752,966       656,034       (14,121,644 )     8,752,966       (5,368,678 )
Foreign currency translation adjustment
    (5,853,573 )     786,534       (5,067,039 )     (10,599,519 )     786,534       (9,812,985 )

3.    Maritime Vessels

We committed to purchase nine AHTS vessels. As of June 30, 2010, the construction and delivery of the first eight AHTS vessels was complete. The estimated cost of each AHTS vessel ranges from $45,363,707 (EUR 37,159,000) to $51,999,976 (EUR 42,595,000) for a total commitment for the nine vessels of $439,914,059 (EUR 360,349,000). Under the contracts, installments are due upon certain milestones being met during the construction. Approximately 30% of the total construction costs require deposits, some of which are funded with equity while others have been or will be funded through draws on our former credit facility with Berenberg Bank, loans from Reederei Hartmann and their affiliates, and our Senior Loan. Amounts drawn on our Senior Loan require either that each AHTS SPV is fully funded based on the capital as called for in the AHTS SPV company agreements, or provision of a guarantee acceptable to Nord/LB. A guarantee from Reederei Hartmann, our primary non-controlling interest holder and the 25% owner of the three AHTS SPVs of FLTC Fund I, (“Hartmann Guarantee”) in the amount of $9,719,857 (EUR 7,961,875) and $45,932,786 (EUR 32,046,875) was outstanding at June 30, 2010 and December 31, 2009, respectively.

As of December 31, 2009, the terms of the Hartmann Guarantee were being renegotiated between Reederei Hartmann and Nord/LB, and these negotiations are ongoing.  The main subject of the negotiations was the form of collateral to be provided under the guarantee by Reederei Hartmann to Nord/LB.  Please refer to the full discussion regarding this issue in Note 5.  As of June 30, 2010 and December 31, 2009, we incurred $442,823,010 and $291,543,002, respectively, in connection with the acquisition of the AHTS vessels.  The remaining AHTS vessel was delivered in July 2010.  For additional information, please see Note 11. Subsequent Events.  Our AHTS vessel under construction is allocated a portion of the total interest incurred on all of our debt instruments for the period based on the product of the weighted average accumulated expenditures and the weighted average interest rate for the period.  The remaining balance of the interest incurred is expensed.  See Note 5 for additional information.

In addition to our AHTS vessels and our interests in the mini-bulkers, we entered into an agreement related to the potential acquisition of a chemical tanker, which would have been owned by Kronos Shipping I, Ltd. (“Kronos”).  On November 13, 2007, III to I IMS Holdings, LLC (“IMS Holdings”), the sole shareholder of our general partner, entered into a Memorandum of Agreement (“MOA”) with the Schulte Group relating to the acquisition of the chemical tanker.  Pursuant to the MOA, IMS Holdings placed an order for the chemical tanker through the Schulte Group for the purchase price of $41,500,000 to be paid in five equal installments.  The Schulte Group agreed to loan IMS Holdings up to $8,300,000 for the first installment payment (“Schulte Group Facility”) and to facilitate a bank guarantee for the second installment payment of $8,300,000.  The Schulte Group formed Anthos Shipping Co. Limited (“Anthos”), a Cyprus SPV, to own the chemical tanker.  The equity of Anthos was to be assigned to Kronos upon repayment of the loan, retirement of the bank guarantee and payment of all fees due to the Schulte Group.  Kronos was not formed at the time the MOA was signed; therefore, the chemical tanker transaction was undertaken through an affiliate of IMS Holdings, IMS Capital Partners, LLC (“IMS Capital Partners”) on behalf of Kronos.

 
19

 

III TO I MARITIME PARTNERS CAYMAN I, L.P. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2010

(Unaudited)
(Restated)
 
Effective April 2009, we entered into an agreement whereby all of the rights retained by IMS Capital Partners and IMS Holdings with respect to the chemical tanker pursuant to the MOA between IMS Holdings and Schulte Group were transferred to Kronos, the new obligor under an amended version of the MOA between Kronos and Conway Shipping I, Ltd (“Amended MOA”).  As consideration for and to give effect to this transfer, we assigned the receivables from IMS Holdings, through which the transaction was undertaken, to IMS Capital Partners in exchange for the consent of IMS Capital Partners to the execution of the Amended MOA.  This amount was credited by Kronos as additional paid in capital, and Kronos accepted the rights to the chemical tanker pursuant to the Amended MOA.  The outcome left Kronos as the sole holder of all rights and obligations with respect to the potential acquisition of the chemical tanker and resulted in IMS Capital Partners and IMS Holdings each holding directly offsetting note obligations.  By entering into a Note Cancellation Agreement, the note obligations between IMS Holdings and IMS Capital Partners were terminated.

In light of the global downturn in the economy and the resulting decrease in charter rates for chemical tankers and decreases in the value of similar vessels, on April 9, 2010, we elected to abandon our option to purchase the chemical tanker.  We recognized an impairment to the deposit on asset acquisition on our balance sheet as of December 31, 2009 to reduce the carrying value of this asset, resulting in the recognition of a loss on impairment of $9,874,907.  On April 9, 2010, we abandoned our option to acquire the tanker, and under the terms of the Amended MOA, we became subject to the $3,000,000 in liquidated damages and the principal balance of $5,300,000 due under the facility was extinguished, and we therefore recognized a gain on the extinguishment of debt of $5,300,000.  The result is a net loss between these two events of approximately $4,574,907, which in the end represents liquidating damages of $3,000,000, plus the loss of our capitalized costs approximating $1,574,907.  In addition, we recognized interest expense on the Schulte Group Facility for the period ended June 30, 2010 totaling $62,946.

Since that time, we have undertaken a review of the Schulte Group’s role in the acquisition of the tanker.  This review includes a review of their contractual responsibilities with respect to efforts to achieve pricing for the tanker consistent with market fluctuations, and their construction oversight for our vessels and the other pool vessels to assure that the shipyard was in a position to timely fulfill its responsibilities under the shipbuilding contracts, among other items.  Management is reviewing all options available to us should we determine that further action is required against either the Schulte Group, Conway Shipping I, Ltd, or the Hanseatic Tanker Pool.

4.      Investment in Unconsolidated Entities

During 2007, we purchased a 49% interest in two additional SPVs, Hesse Schiffahrts GmbH & Co. MS “Markasit” KG and ATL Reederei GmbH & Co. MS “Larensediep” KG, each holding a single mini-bulker.  The equity investment made in each SPV was $2,022,450 (EUR 1,500,000) and $2,161,650 (EUR 1,500,000), respectively, at the exchange rate on the date the commitments were funded.  Permanent financing at the SPV level amounting to approximately 70% of the vessel cost for each vessel was put in place upon vessel delivery.  The mini-bulkers are merchant ships specially designed to transport bulk cargo such as grains, fertilizer, quick lime, soda ash, forest and paper products and cement in their cargo holds.  The mini-bulkers began operations in August and December 2007, respectively, and currently operate in liner services between the Baltic area and Northern Spain, Portugal, Mediterranean Sea, Greece, Turkey and Israel where the operator has established long-term partners.

These investments are accounted for under the equity method.  As such, assets, liabilities and results of operations are not consolidated with our operations.  Rather, the net investment in the mini-bulker SPVs is presented on our consolidated balance sheet in investment in unconsolidated entities as a single line item and includes our equity contributions, distributions and interest in the income or loss of each SPV.

 
20

 

III TO I MARITIME PARTNERS CAYMAN I, L.P. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2010

(Unaudited)
(Restated)

The following presents summarized financial information for the unconsolidated entities, in dollars:

   
June 30,
   
December 31,
 
   
2010
   
2009
 
             
Assets
  $ 23,559,747     $ 24,901,430  
                 
Liabilities
  $ 18,838,142     $ 18,722,777  
Equity
    4,721,605       6,178,653  
Total liabilities and equity
  $ 23,559,747     $ 24,901,430  

   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
2010
   
2009
   
2010
   
2009
 
                         
For the Period
                       
Revenue
  $ 2,645,184     $ 1,004,357     $ 4,490,016     $ 3,034,446  
Expenses
    (2,992,076 )     (1,386,377 )     (5,079,636 )     (3,665,118 )
Net loss
  $ (346,892 )   $ (382,020 )   $ (589,620 )   $ (630,672 )
                                 
Interest in net loss of unconsolidated entities
  $ (169,978 )   $ (186,270 )   $ (288,914 )   $ (309,029 )

The functional currency of the mini-bulker SPVs is the EUR.  The financial statements above were translated from EUR to USD with the balance sheet translated at the exchange rate at the balance sheet date and the income statement translated at the weighted-average exchange rate for the period.  The equity accounts were translated at historical rates.  The investment in unconsolidated entities on our consolidated balance sheet was translated at the exchange rate at the balance sheet date.

The difference of $42,679 between the amount at which the investment is reflected on our consolidated balance sheet as of June 30, 2010, $2,270,907, and 49% of the equity shown on the financial information above, $2,313,586, is related to the difference in the rates utilized to translate the equity accounts and the investment in unconsolidated entities on our consolidated balance sheet at June 30, 2010.

For the period ended December 31, 2009, the difference of $50,108 between the amount at which the investment is reflected on our consolidated balance sheet as of December 31, 2009, $2,977,432, and 49% of the equity shown on the financial information above, $3,027,540, is related to the difference in the rates utilized to translate the equity accounts and the investment in unconsolidated entities on our consolidated balance sheet at December 31, 2009.

 
21

 

III TO I MARITIME PARTNERS CAYMAN I, L.P. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2010

(Unaudited)
(Restated)

5.      Long-Term Debt

   
June 30,
   
December 31,
 
   
2010
   
2009
 
             
RHKG Loan Agreements
  $ 27,809,824     $ 7,617,990  
Hartmann Loan Agreement
    8,081,696       -  
Nord/LB Facility
    329,808,657       145,468,080  
Schulte Group Facility
    -       5,300,000  
Total debt
    365,700,177       158,386,070  
Current portion of long-term debt
    (28,523,987 )     (17,858,391 )
Total debt classified as long-term
  $ 337,176,190     $ 140,527,679  

RHKG Loan Agreements

In late January 2010 and in March 2010, our German Subsidiary entered into four loan agreements with Reederei Hartmann, which is the primary non-controlling interest holder of our AHTS SPVs (the “RHKG Loan Agreements”).  Each of the individual agreements is separately related to a corresponding AHTS SPV, and provides for loans (“RHKG Loans”) equal to the remaining amount of capital outstanding from our German Subsidiary to the AHTS SPV to which the agreement relates.  The execution of the agreements and the subsequent recognition of the contribution of capital by the AHTS SPV results in our satisfying the capital contribution in the full amount called for under the company agreement of the respective AHTS SPVs.

The loan agreement for the AHTS SPV Isle of Baltrum differs slightly from the others in that the event giving rise to our liability is the assumption of the AHTS SPV’s liability to Reederei Hartmann in the amount of $7,752,459 (EUR 5,315,000) as of October 2, 2009, in exchange for being credited with making a capital contribution to Isle of Baltrum in such amount.  The original proceeds are stated below:

Borrower
 
AHTS SPV
Associated with
Loan
 
Date of Loan
   
EUR
   
Rate
   
USD
 
SCMP GmbH
 
Isle of Baltrum
 
October 2, 2009
      5,315,000       1.45860     $ 7,752,459  
SCMP GmbH
 
Isle of Langeoog
 
February 10, 2010
      5,350,000       1.37180       7,339,130  
SCMP GmbH
 
Isle of Amrum
 
March 5, 2010
      6,050,000       1.36300       8,246,150  
SCMP GmbH
 
Isle of Wangerooge
 
March 5, 2010
      6,065,000       1.36300       8,266,595  
                22,780,000             $ 31,604,334  

The RHKG Loan Agreements mature five years from the date of signing.  The agreements call for interest to be calculated at 6% per annum, due annually at each anniversary date of signing.  There is no penalty for pre-payment of all or any portion of the loans prior to the end of the respective loan periods.  The terms of the agreements include the granting of a security interest in our ownership interest in the corresponding AHTS SPV, and in the dividends from the AHTS SPV arising from the pro-rata percentage of the loan amount as compared to our total share capital.

Under the RHKG Loan Agreements, if additional financing is granted by Nord/LB to the respective AHTS SPV via an increase in the amount guaranteed by SACE S.P.A. of Roma, Italy, which is the Italian export credit and reinsurance agency (“SACE”), under the Senior Loan, the RHKG Loan Agreements state that our German Subsidiary shall use its best endeavors to have each of the respective AHTS SPVs distribute funds from the financing to our German Subsidiary sufficient to allow it to repay the respective RHKG Loan Agreement.

 
22

 

III TO I MARITIME PARTNERS CAYMAN I, L.P. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2010

(Unaudited)
(Restated)

We are subject to various warranties, representations, and covenants under the RHKG Loan Agreements, such as limitations on our entering into asset dispositions or restructuring arrangements unreasonably detrimental to Reederei Hartmann’s security interest in the respective AHTS SPV, and the reserving of distributions received from the respective AHTS SPV for repayment of the RHKG Loan Agreements.

During the three and six months ended June 30, 2010, we incurred interest expense of $436,043 (EUR 341,700) and $692,560 (EUR 520,526), respectively, related to the RHKG Loan Agreements.  Accrued interest of $732,786 (EUR 600,251) was outstanding at June 30, 2010.

Hartmann Loan

On June 17, 2010, our German Subsidiary entered into a loan agreement with Captain Alfred Hartmann (“Capt. Hartmann”), who is the chairman of the board for Hartmann AG, which is a member of the Hartmann Group (“Hartmann Loan Agreement”).  Reederei Hartmann GmbH & Co., KG and certain other members of the Hartmann Group are the non-controlling interest holders of our AHTS SPVs, each of which holds an AHTS vessel.  Pursuant to the Hartmann Loan Agreement, our German Subsidiary received proceeds of $8,147,896 (EUR 6,620,000).  The loan proceeds (“Hartmann Loan”) were paid to the three AHTS SPVs which had not yet had their vessels delivered to them, and resulted in the recognition of capital contributions from our German Subsidiary to our AHTS SPVs Isle of Sylt, Isle of Neuwerk, and Isle of Usedom, totaling $2,338,520 (EUR 1,900,000), $2,584,680 (EUR 2,100,000), and $3,224,696 (EUR 2,620,000), respectively.

These capital contributions allowed us to draw on the Senior Loan Facility, and as a result, the vessels UOS Liberty and UOS Freedom were delivered on June 23 and June 29, 2010, respectively, to our AHTS SPVs Isle of Usedom and Isle of Neuwerk.

The Hartmann Loan Agreement matures 5 years from the date of signing.  The agreement calls for interest to be calculated at 6% per annum, due annually at the anniversary of the date of signing.  There is no penalty for pre-payment of all or any portion of the loan prior to the end of the loan period.  The terms of the agreement include the granting of a security interest in our ownership interest in the corresponding AHTS SPVs, and in the dividends from the AHTS SPVs arising from the pro-rata percentage of the loan amount as compared to our total share capital.

We are subject to various warranties, representations, and covenants under the Hartmann Loan Agreement, such as limitations on our entering into asset dispositions or restructuring arrangements unreasonably detrimental to Hartmann’s security interest in the AHTS SPVs, and the reserving of distributions received from an involved AHTS SPV for repayment of the Hartmann Loan Agreement.

During the three and six months ended June 30, 2010, we incurred interest expense of $18,303 (EUR 14,343).  Accrued interest of $17,510 (EUR 14,343) was outstanding at June 30, 2010.

Nord/LB Facility

On December 19, 2008, we entered into a $513,431,856 (EUR 420,570,000) Senior Loan with Nord/LB as administrative agent, with a term of 12 years from the delivery of each AHTS vessel.  The proceeds from the loan were initially to be used to fund preconstruction costs (“Pre-Delivery Facility”), outstanding balances due to the shipyard at delivery and working capital requirements of each AHTS SPV.  A post-delivery credit facility (“Revolving Credit Facility”) in the amount of $102,686,371 (EUR 84,114,000) can also be used to extend the Senior Loan from 12 to 15 years.  However, in no case can the total loans be in excess of 75% of the aggregate costs of all ships covered by the Senior Loan.

 
23

 

III TO I MARITIME PARTNERS CAYMAN I, L.P. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2010

(Unaudited)
(Restated)

The Senior Loan is a fleet financing arrangement which covers all our AHTS vessels plus the three AHTS vessels being purchased by FLTC Fund I.  The 12 ships serve individually and collectively as the collateral for the Senior Loan.  In connection with the Senior Loan, a commitment fee of 0.20% to 0.45% is due semi-annually in arrears as determined by our bank internal rating class based on the unused Senior Loan balance and the elapsed days within the year.  An agency fee of $12,208 (EUR 10,000) per ship is due each year payable at the end of each quarter until the delivery of the applicable ship.  After the delivery of the applicable AHTS vessel, the agency fee, payable quarterly, is $6,104 (EUR 5,000) per year per vessel until the Senior Loan is paid in full.  There is also a financial guarantee for up to 70% of the loan balance issued by SACE.

Interest on the borrowings is based upon the EURIBOR, the Euro Interbank Offered Rate.  For the portion of the Senior Loan not guaranteed by SACE, the applicable interest rate is EURIBOR plus 1.375% per annum plus a fixed funds cost to be determined prior to each drawdown.  For the portion of the Senior Loan that is guaranteed by SACE, the applicable interest rate is EURIBOR plus 1.375% per annum.  With respect to the Revolving Credit Facility, the applicable interest rate is (i) EURIBOR plus 1.600% per annum or (ii) the lenders’ funding costs, as conclusively to be agreed and determined by the lenders, plus 1.600% per annum.  Upon the fifth anniversary of the Senior Loan, each interest rate will be subject to renegotiation.  Interest incurred before the delivery of each AHTS vessel will be rolled into the loan balance of the corresponding tranche of the Senior Loan until ship delivery up to a maximum of $1,220,800 (EUR 1,000,000).  If interest incurred exceeds $1,220,800 (EUR 1,000,000), the excess interest will be due at each interest payment date which can be every three to six months.

On January 31, 2009, in order to comply with the conditions of the Senior Loan, we passed a Resolution increasing the total share capital of one of our AHTS SPVs, Isle of Usedom, from $17,378,550 (EUR 13,500,000) to $48,917,400 (EUR 38,000,000) based on the exchange rate at January 31, 2009.  This resulted in an increase in our capital commitment to Isle of Usedom from $12,360,600 (EUR 10,125,000) to $34,792,800 (EUR 28,500,000), based on current exchange rates.

Amounts drawn on the Pre-Delivery Facility of the Senior Loan require either that each AHTS SPV is fully funded based on the capital as called for in the AHTS SPV company agreements, or provision of a guarantee acceptable to Nord/LB to provide assurance of repayment of the Pre-Delivery Facility.  The Hartmann Guarantee in the amount of $9,719,857 (EUR 7,961,875) and $45,932,786 (EUR 32,046,875) was outstanding at June 30, 2010 and December 31, 2009, respectively.

At December 31, 2009, the terms of the Hartmann Guarantee were being renegotiated between Reederei Hartmann and Nord/LB.  The main subject of the negotiations was the form of collateral to be provided under the guarantee by Reederei Hartmann to Nord/LB.  Nord/LB delayed our ability to make draws on the Pre-Delivery Facility under the Senior Loan, resulting in our being unable to make timely progress payments to Fincantieri.  Due to the delay, a number of progress payments which were otherwise due to be paid to Fincantieri under the shipbuilding contracts with respect to the remaining vessels to be delivered had not been paid.   The resolution to this situation is ongoing, and the recent deliveries involved the granting of loans from Reederei Hartmann and their affiliate to our German Subsidiary under the RHKG and Hartmann Loan Agreements described above.  In addition, the shipbuilding contracts for those vessels were amended to postpone the installment payments due under the contracts until delivery of the applicable AHTS vessel and to provide for interest due to Fincantieri on the outstanding installment payments due at a rate based on the six-month EURIBOR plus 2%, currently 3.04%.

 
24

 

III TO I MARITIME PARTNERS CAYMAN I, L.P. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2010

(Unaudited)
(Restated)

The drawdowns on the Senior Loan to date as of June 30, 2010 are as follows:

AHTS SPV
 
AHTS Vessel
 
Date of Drawdown
   
Proceeds
 
MS Juist
 
UOS Atlantis
 
February 25, 2009
    $ 44,689,067  
MS Norderney
 
UOS Challenger
 
May 25, 2009
    $ 49,080,519  
Isle of Baltrum
 
UOS Columbia
 
October 2, 2009
    $ 51,120,284  
Isle of Langeoog
 
UOS Discovery
 
February 15, 2010
    $ 47,790,771  
Isle of Amrum
 
UOS Endeavour
 
March 10, 2010
    $ 47,629,553  
Isle of Wangerooge
 
UOS Explorer
 
March 12, 2010
    $ 47,871,380  
Isle of Neuwerk
 
UOS Freedom
 
June 25, 2010
    $ 43,175,015  
Isle of Usedom
 
UOS Liberty
 
June 22, 2010
    $ 43,413,338  

At June 30, 2010 and December 31, 2009, a total of $329,808,657 (EUR 270,157,812) and $145,468,080 (EUR 101,491,719), respectively, was outstanding under the Senior Loan with an effective interest rate of 2.584% and 2.791%, respectively.  The outstanding balance will be due in full in February 2021.  During the three and six months ended June 30, 2010 and 2009, we incurred interest of $2,046,973 (EUR 1,604,085) and $3,319,903 (EUR 2,495,230) and $549,278 (EUR 403,258) and $706,910 (EUR 529,441), respectively, related to the drawdowns on the Senior Loan.

A guarantee commission of 1.375% per annum was due to Nord/LB on the loans provided during the pre-delivery stage of each ship up to a loan balance of $292,992,000 (EUR 240,000,000).  The guarantee commission was due and payable each quarter that construction payments are outstanding up to and including the date the construction payments are made.

We are subject to various covenants for the duration of the Senior Loan, associated, for example, with the amount of capital infusions from outside investors into the AHTS SPVs, limits on additional financing, restrictions of cargo and weapons, directives regarding the structure and duration of charters related to the AHTS vessels, and certain restrictions on distributions.

Deutsche Schiffsbank Facility/ Schulte Group Facility
On November 20, 2008, Kronos entered into a $30,000,000 credit facility (“Deutsche Schiffsbank Facility”) with Deutsche Schiffsbank Aktiengesellschaft (“Deutsche Schiffsbank”), in preparation for the potential acquisition of a chemical tanker.  The Deutsche Schiffsbank Facility also provided for a related guarantee facility of up to $16,320,000 under which Deutsche Schiffsbank would have issued two separate guarantees in favor of the sellers of the chemical tanker, Nantong Mingde Heavy Industry Stock Co., Ltd. and Jiangxi Topsky Technology Co. Ltd. (“Nantong Mingde”).  The Deutsche Schiffsbank Facility was to be drawn in multiple advances with proceeds used to fund the construction and acquisition of the chemical tanker.  Anthos is the current owner of the contract to purchase the chemical tanker.  We previously anticipated taking ownership of Anthos upon fulfilling the terms of the Amended MOA.  Each pre-delivery advance would have been required to be repaid in full upon delivery of the chemical tanker to Anthos, but no later than March 31, 2012.  Additionally, each delivery advance would have been repaid in 40 quarterly installments of $500,000 with a balloon installment in the amount of $10,000,000 payable at the time of the final $500,000 installment, which can be no later than March 31, 2022.

Interest on the Deutsche Schiffsbank Facility would have been paid in arrears on the last day of each applicable interest period.  In the event the interest period were longer than six months, interest would have been paid every six months during such interest period and on the last day of any such interest period.  Interest on the borrowings would have been based upon LIBOR, plus 1.4% per annum during each interest period.

 
25

 

III TO I MARITIME PARTNERS CAYMAN I, L.P. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2010

(Unaudited)
(Restated)

Pursuant to the terms of the Deutsche Schiffsbank Facility, an arrangement fee of $120,000 was earned and due as of the acceptance of the financing commitment.  Additionally, in relation to the advances and the guarantee facility, a commitment fee of 0.3% per annum on the daily undrawn amount of such advance and unutilized amount of the guarantee facility accrues from the date of the Deutsche Schiffsbank Facility to and including the date of payment thereof.  Such fee was to be payable quarterly in arrears and on the last day of the commitment period applicable to such advance.  Further, a guarantee commission would have been payable quarterly in arrears at a rate equal to 1.4% per annum on the daily average maximum amount of the liabilities and obligations of Deutsche Schiffsbank under or pursuant to the guarantees to be issued by Deutsche Schiffsbank in favor of the sellers of the chemical tanker.  There were no guarantees outstanding at June 30, 2010 and 2009.

If acquired, the chemical tanker would have been held in Anthos, which would have been owned by Kronos.  From the date of transfer of ownership in Anthos to Kronos through the date of payment of the second installment for the chemical tanker to Nantong Mingde pursuant to the building contract, the Deutsche Schiffsbank Facility would have been required to be secured by a cash collateral account with a balance of at least $7,560,000.  If no time lapse between the two events were to occur, the cash collateral account would not be required.  Additionally, prior to the delivery of the chemical tanker, the Deutsche Schiffsbank Facility would have been required to be secured by an assignment of the chemical tanker building contract, the related refund guarantee issued by Bank of China Limited in favor of Anthos, a pledge of the equity of Kronos and a guarantee by Anthos.  Upon delivery of the chemical tanker, the Deutsche Schiffsbank Facility would have been required to be secured by a mortgage on the chemical tanker including the related deed of covenants and deed of share charges.

We would have been subject to various covenants associated with the Deutsche Schiffsbank Facility, under which we were required to obtain consent of Deutsche Schiffsbank to carry out transactions including, but not limited to:

 
·
payment of dividends by Kronos;
 
·
capital infusions from outside investors into Kronos or its subsidiaries;
 
·
additional financing and/or encumbrances on Kronos;
 
·
making loans and advances from Kronos; and
 
·
establishment of cash accounts with Deutsche Schiffsbank to serve as security from the time that ownership in Anthos is transferred to Kronos until the second installment has been paid on the vessel, if a time lapse between the two events exists.

On November 13, 2007, IMS Holdings, the sole shareholder of our general partner, entered into the MOA with the Schulte Group relating to the acquisition of the chemical tanker.  Pursuant to the MOA, the Schulte Group placed an order for the chemical tanker for IMS Holdings for the purchase price of $41,500,000 to be paid in five equal installments.  The Schulte Group agreed to loan IMS Holdings up to $8,300,000 for the first installment payment and to facilitate a bank guarantee for the second installment payment of $8,300,000.
 
IMS Holdings repaid $3,000,000 of the Schulte Group Facility through its affiliate by January 15, 2008, in compliance with the terms of the MOA.  As a result of amendments to the original MOA, the term of the loan and bank guarantee was extended through July 30, 2010.  The amendment to the original MOA also increased the interest rate and the possible liquidated damages, required us to pay a lump sum amount of $200,000 as a fee for providing the extension of the bank guarantee, waived any prior default and clarified certain other terms of the original MOA.  As part of the changes, the parties to the MOA were formally changed to be between Kronos in place of IMS Holdings and Conway Shipping Co. Ltd (“Conway”) in place of the Schulte Group.  The interest on the Schulte Group Facility is based on the three-month US LIBOR rate plus a margin of 4.50%
 
In light of the global downturn in the economy and the resulting decrease in charter rates for chemical tankers and decreases in the value of similar vessels, we recognized an impairment to the deposit on asset acquisition on our balance sheet as of December 31, 2009 to reduce the carrying value of this asset to zero.  Through June 30, 2010, we have incurred $9,798,915 in deposits, interest, and capitalized costs and $233,801 in deferred loan fees in connection with the option to acquire the chemical tanker, of which $62,946 was recorded as interest expense for the period ended June 30, 2010, per FASB ASC 825 Financial Instruments and the remainder was impaired as of December 31, 2009.
 
 
26

 

III TO I MARITIME PARTNERS CAYMAN I, L.P. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2010

(Unaudited)
(Restated)
 
On April 9, 2010, we elected to abandon our option to purchase the chemical tanker.  Under the terms of the Amended MOA, the principal balance due under the Schulte Group Facility of $5,300,000 was extinguished, and we became subject to the $3,000,000 in liquidated damages.

As we have abandoned our option to purchase the chemical tanker, we do not intend to utilize the Deutsche Schiffsbank Facility.

A summary of the total interest incurred, capitalized and expensed is shown below:

   
Three Months Ended
   
Six Months Ended
 
   
Ended June 30,
   
Ended June 30,
 
   
2010
   
2009
   
2010
   
2009
 
                         
Interest capitalized to vessel construction in progress:
                       
Beginning of period
  $ 2,448,095     $ 3,652,207     $ 4,581,469     $ 3,448,928  
Currency translation change related to beginning balance
    (543,719 )     205,512       (926,546 )     (11,988 )
Interest incurred
    4,624,863       1,390,239       7,469,802       2,434,519  
Interest expense
    (4,187,676 )     (1,217,010 )     (5,896,730 )     (1,840,511 )
Amount reclassed to delivered vessels
    (1,258,388 )     (1,158,779 )     (4,144,820 )     (1,158,779 )
End of period
  $ 1,083,175     $ 2,872,169     $ 1,083,175     $ 2,872,169  
                                 
Interest paid
  $ 3,656,186     $ 1,304,429     $ 4,977,027     $ 5,011,155  
Interest added to principal on borrowings
  $ -     $ 173,230     $ -     $ 594,009  

 6.      Derivative Instruments

We are exposed to global market risks, including the effect of changes in interest rates and foreign currency fluctuations.  Foreign currency denominated debt and derivative instruments are used to mitigate the impact of these changes.  We do not use derivatives or hedges with a level of complexity or with a risk higher than the exposures to be hedged and do not hold or issue derivatives for trading purposes.

On March 6, 2009 and March 11, 2009, respectively, two of our AHTS SPVs, MS Juist and MS Norderney, entered into forward currency exchange contracts for a portion of their future expected USD charter revenue, to hedge the currency risk related to expenses and debt redemption that are denominated in EUR.  The original notional amount of these forward currency exchange contracts was $10,800,000 and $7,500,000, respectively.  The contract for MS Juist covered the one year period beginning May 26, 2009 and the contract for MS Norderney covered the period from May 20, 2009 through November 26, 2009.  These contracts were not designated for hedge accounting under FASB ASC 815, Derivatives and Hedging.

Between March 27, 2009 and May 25,2009, our AHTS SPVs entered into interest rate swap agreements, which began between February 2010 and March 20, 2010 and expire between February 2019 and April 2020, in order to hedge the risk of rising interest rates related to the Senior Loan, which is based on the three-month EURIBOR rate.  The total notional value of these agreements is $369,029,147 (EUR 302,284,688) at June 30, 2010.  Through these agreements, we have effectively fixed our debt service cost related to our AHTS SPVs for the period covered by the agreement at rates between 3.465% and 3.885% plus the applicable margin and funding costs.  By entering into these interest rate swap agreements, we are protecting against interest rate fluctuations on the variable three-month EURIBOR rate component of the outstanding borrowings under our Senior Loan which matures in February 2021.  The interest rate swaps contain no credit-risk-related contingent features and are not collateralized.  These instruments are not designated for hedge accounting under FASB ASC 815, Derivatives and Hedging.

 
27

 

III TO I MARITIME PARTNERS CAYMAN I, L.P. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2010

(Unaudited)
(Restated)

On  March 30, 2010, three of our AHTS SPVs, MS Baltrum, MS Langeoog, and MS Amrum, amended their former interest rate swap agreements, to adjust the start dates to coincide with the delivery dates of the vessels.

    
May 25, 2009 Agreement
   
March 30, 2010 Agreement
 
   
Start Date
   
End Date
   
Notional Amt.
   
Fixed Rate
   
Start Date
   
End Date
   
Notional Amt.
   
Fixed Rate
 
MS Baltrum
 
03/30/10
   
09/30/19
      33,587,188       3.705 %  
04/01/10
   
10/01/19
      33,587,188       3.705 %
                                                         
MS Langeoog
 
05/31/10
   
11/30/19
      33,587,188       3.750 %  
05/17/10
   
11/15/19
      33,587,188       3.748 %
                                                         
MS Amrum
 
03/31/10
   
12/31/19
      34,317,344       3.720 %  
03/10/10
   
12/10/19
      34,317,344       3.717 %

On May 11 and May 22, 2009, our AHTS SPVs entered into forward currency exchange contracts for a portion of their future expected USD charter revenue, to hedge the currency risk related to expenses and debt redemption that are denominated in EUR.  These forward currency exchange contracts were designated for hedge accounting under FASB ASC 815, Derivatives and Hedging.  Effective April 1, 2010, the contracts were deemed to be ineffective and therefore ceased to qualify for hedge accounting under FASB ASC 815, Derivatives and Hedging, and will be accounted for as contracts not designated for hedge accounting going forward.  The balance as of March 31, 2010 was deemed to be effective; therefore, the balance in accumulated other comprehensive income (loss) related to these contracts will reflect the balance of the unmatured contracts at their March 31, 2010 fair values, and subsequent changes to fair values will be recorded to the statement of operations as foreign currency transaction gain (loss).  As the contracts mature, the fair value amounts related to the effective portion as of March 31, 2010 of the maturing forward currency exchange contracts, which are included in accumulated other comprehensive income (loss), will be recorded to our consolidated statement of operations under foreign currency transaction gain (loss).  The forward currency exchange contracts have a notional value totaling $97,200,000 at June 30, 2010.  The contracts run from December 2009 through December 2011.

On March 3, 2010, our AHTS SPVs entered into forward exchange contracts to adjust for anticipated currency needs between USD and EUR.  The notional value of the contracts totals $24,300,000 at June 30, 2010.  The contracts run from April 2010 through December 2011.  These contracts are not designated for hedge accounting under FASB ASC 815, Derivatives and Hedging.

Derivative instruments, including those classified as hedges, are reported as either assets or liabilities at their individual fair values and the amounts are classified as short term where appropriate.  The offset is dependent upon the nature of the derivative, and whether or not it is designated as a hedge.  The change in the fair value of our interest rate swaps, none of which are classified as hedges, is included in loss on interest rate swaps on the consolidated statement of operations.  Changes in the value of forward currency exchange contracts not classified as hedges are offset to foreign currency transaction gain (loss) on the consolidated statement of operations.  Changes in the fair value of forward currency exchange contracts classified as hedges are recognized as gains or losses.  Such gains or losses are included in foreign currency transaction gain (loss) on the consolidated statement of operations to the extent that testing shows them to be ineffective, with the effective portion of the fair value gains or losses recorded as part of accumulated other comprehensive income on the consolidated balance sheet.  For purposes of testing our derivatives classified as hedges, no portion of the contracts was excluded from testing.

 
28

 

III TO I MARITIME PARTNERS CAYMAN I, L.P. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2010

(Unaudited)
(Restated)

The fair value of our derivative instruments as of June 30, 2010 is as follows:

   
Fair Value
   
Fair Value
   
Fair Value
   
Fair Value
 
   
of Short-Term
   
of Derivative
   
of Short-Term
   
of Derivative
 
   
Derivative
   
Assets, net of
   
Derivative
   
Liabilities, net of
 
Derivatives by hedge designation
 
Assets
   
short-term portion
   
Liabilities
   
short-term portion
 
Designated as hedging instruments:
                       
Forward currency exchange contracts
  $ -     $ -     $ -     $ -  
                                 
Not designated as hedging instruments:
                               
Forward currency exchange contracts
    1,679,556       864,012       6,452,465       3,281,031  
Interest rate swap agreements
    -       -       7,944,281       17,530,664  
                                 
Total derivatives
  $ 1,679,556     $ 864,012     $ 14,396,746     $ 20,811,695  

The fair value of our derivative instruments as of December 31, 2009 is as follows:

   
Fair Value
   
Fair Value
   
Fair Value
   
Fair Value
 
   
of Short-Term
   
of Derivative
   
of Short-Term
   
of Derivative
 
   
Derivative
   
Assets, net of
   
Derivative
   
Liabilities, net of
 
Derivatives by hedge designation
 
Assets
   
short-term portion
   
Liabilities
   
short-term portion
 
Designated as hedging instruments:
                       
Forward currency exchange contracts
  $ 2,271,928     $ 2,797,433     $ -     $ -  
                                 
Not designated as hedging instruments:
                               
Forward currency exchange contracts
    501,892       -       -       -  
Interest rate swap agreements
    -       -       4,522,274       5,007,963  
                                 
Total derivatives
  $ 2,773,820     $ 2,797,433     $ 4,522,274     $ 5,007,963  

For the three and six months ended June 30, 2010 and 2009, we recognized net gains and (losses) on derivative instruments in our consolidated statement of operations as follows:

Derivatives by hedge
 
Classification of gains
   
For the Three Months Ended June 30,
   
For the Six Months Ended June 30,
 
designation
 
(losses)
   
2010
   
2009
   
2010
   
2009
 
Designated as hedging instruments:
                             
Cash flow hedges:
                             
Forward currency exchange contracts
 
Foreign currency transaction gain (loss)
    $ (106,942 )   $ (74,468 )   $ (94,417 )   $ (74,468 )
                                       
Not designated as hedging instruments:
                                     
Forward currency exchange contracts
 
Foreign currency transaction gain (loss)
    $ (7,585,485 )   $ 1,058,190     $ (7,369,093 )   $ 1,518,483  
Interest rate swap agreements - Unmatured
 
Loss on interest rate swaps
    $ (8,251,299 )   $ (3,039,954 )   $ (18,917,397 )   $ (3,568,139 )

 
29

 

III TO I MARITIME PARTNERS CAYMAN I, L.P. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2010

(Unaudited)
(Restated)

For the three and six months ended June 30, 2010, the foreign currency transaction loss related to forward currency exchange contracts formerly designated as cash flow hedges was $106,942 and $94,417, respectively, of which a loss of $6,800 and a gain of $12,027, respectively is related to the fair value of the ineffective portion of the forward currency exchange contracts, and a loss of $100,142 and $106,444 is related to matured contracts.  As the contracts mature, the fair value amounts related to the effective portion of the foreign currency forward exchange contracts, which are currently recorded as accumulated other comprehensive income (loss), will be recorded to our consolidated statement of operations under foreign currency transaction gain (loss).  The current effective loss portion of $672,720 (EUR 551,049) is expected to be reclassified into net income (loss) in this manner within the next twelve months.

For the three and six months ended June 30, 2009, the foreign currency transaction loss related to forward currency exchange contracts formerly designated as cash flow hedges was $74,468, which is related to the fair value of the ineffective portion of the forward currency exchange contracts.

For the three and six months ended June 30, 2010, the foreign currency transaction loss related to derivatives not designated as hedging instruments is $7,585,485 and $7,369,093, respectively, of which a loss of $560,322 and $766,780, respectively is related the forward currency exchange contracts not designated as hedging instruments which have matured, and the residual loss of $7,025,163 and $6,602,313, respectively is due to the change in fair value of the remaining contracts.

For the three and six months ended June 30, 2009, the foreign currency transaction gain related to derivatives not designated as hedging instruments is $1,058,190 and $1,518,483, respectively.  Included in both of these amounts is a gain of $195,762, which is related to the matured contracts not designated as hedging instruments.  The residual gain for the three and six months ended June 30, 2009 of $862,428 and $1,322,721, respectively is due to the fair value of the remaining contracts.

7.      Related Party Transactions

In April 2008, we entered into an agreement, effective January 1, 2008, to retain Dental Community Management, Inc. (“DCMI”), an entity owned in part by Jason M. Morton, a director and the Chief Financial Officer of our general partner, to perform administrative and professional services (“Services Agreement”).  The Services Agreement was amended and restated in June 2008 and January 2009.  Pursuant to the most recent amendment and restated Services Agreement, the term of such agreement ends on December 31, 2013 with automatic one-year renewal periods thereafter.  Under the Services Agreement, DCMI provides us various general and administrative services, such as technical, commercial, regulatory, financial, accounting, treasury, tax and legal staffing and related support services.  In exchange for such services, we pay a monthly fixed administrative fee of $100,000.

In November 2006, we entered into a management agreement (“Management Agreement”) with Suresh Capital Maritime Holdings, LLC (“SCMH”), which until April 1, 2009, held an approximate 2% ownership in our Cyprus Subsidiary.  The Management Agreement provided for a three year management fee of $4,200,000, payable in 12 quarterly installments of $350,000 each.  The initial installment was paid in October 2006.  The remaining installments were due at the beginning of each quarter commencing January 2007 and ending July 2009.

Effective January 1, 2007, the terms of the Management Agreement were amended.  We entered into a letter agreement with SCMH (“Letter Agreement”) which replaced the Management Agreement.  The Letter Agreement provided for us to advance funds as a loan, which are unsecured, totaling $3,237,500 to SCMH on a quarterly basis.  The Letter Agreement provided for repayment of the advances with interest at a rate equal to 5% per annum.  As of June 30, 2010 and December 31, 2009, the amount receivable from SCMH in connection with the Letter Agreement was $898,016 and $1,842,324 , respectively, including accrued interest of $240,200 and $209,340, respectively.  During the three and six months ended June 30, 2010 and 2009, we recognized interest income of $14,088 and $30,860 and $24,522 and $45,203, respectively related to the advances to SCMH.

 
30

 

III TO I MARITIME PARTNERS CAYMAN I, L.P. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2010

(Unaudited)
(Restated)

Effective January 1, 2009, we entered into an Amended and Restated Shareholders’ Agreement in our Cyprus Subsidiary.  As a result of this agreement, the Letter Agreement with SCMH was terminated.
As of December 31, 2008, we had $4,278,164, including accrued interest of $283,164, due from IMS Holdings resulting from short-term advances we made to IMS Holdings relating primarily to the acquisition of the chemical tanker prior to the formation of Kronos (the “Partnership Notes”).  Each advance bore interest at 8% with a final maturity date of December 2018.  As of June 24, 2009, the amount due from IMS Holdings was $4,238,983, including accrued interest of $361,983.  The cost basis of the investment in the chemical tanker on the financial statements of IMS Capital Partners was $4,138,946.  Therefore, $4,138,946 of the note receivable balance, the portion related to the chemical tanker acquisition, was transferred to IMS Capital Partners in exchange for the consent of IMS Capital Partners to the execution of the Amended MOA, under which Kronos was the obligor.  See Note 3, Maritime Vessels, for additional information regarding our option to purchase the chemical tanker.

On March 15, 2010, an additional $31,000 was loaned by us to IMS Holdings, our general partner.  As of June 30, 2010, we had amounts receivable of $141,782, including accrued interest income of $10,745, from IMS Holdings related to these short-term advances.  During the three and six months ended June 30, 2010, we recognized interest income of $2,621 and $4,743.  This outstanding balance as of June 30, 2010 is unrelated to the chemical tanker.

During October 2008, we were advanced $1,000,000 in the form of a loan from III:I Emerging Market Partners Real Estate Investment Fund I, L.P. (“EMP Fund I”), an affiliate of our General Partner.  This loan, which is unsecured, bears interest at a rate of 12% and matures in October 2010.  In connection with this loan, we paid a $20,000 commitment fee to EMP Fund I upon execution of the promissory note.  This fee was included in interest expense on our consolidated statement of operations.  The loan balance at June 30, 2010 and December 31, 2009 was $457,500 and $477,500, respectively.  $5,714 and $59,338 of interest was accrued at June 30, 2010 and December 31, 2009.  During the three and six months ended June 30, 2010 and 2009, we incurred interest of $17,141 and $34,282 and $22,391 and $51,439, respectively.

During December 2008, we were advanced $250,000 in the form of a loan from III to I Financial Management Research, L.P., an affiliate of our General Partner.  This loan, which is unsecured, bears interest at a rate of 12% and matures in December 2018.  As of June 30, 2010 and December 31, 2009, the loan is paid in full.  During the three and six months ended June 30, 2009, we incurred interest of $3,660 and $4,542, respectively related to this loan.

In May 2007, the AHTS SPVs entered into a ship management agreement with Hartmann Offshore, an affiliate of Reederei Hartmann, the non-controlling interest owner of the AHTS SPVs.  The fees are included in vessel operating expenses.  For the three and six months ended June 30, 2010 and 2009, we incurred $477,823 (EUR 374,440) and $805,173 (EUR 605,166) and $179,206 (EUR 131,566) and $207,063 (EUR 155,080), respectively.

The AHTS SPVs pay technical and commercial management fees to Hartmann Offshore.  These fees are included in vessel construction in progress or vessels on our consolidated balance sheet, and as of June 30, 2010 and December 31, 2009 were $5,341,000 (EUR 4,375,000) and $5,195,713 (EUR 3,625,000), respectively.

The AHTS SPVs pay construction fees to Hartmann Offshore.  These fees are included in vessel construction in progress or vessels on our consolidated balance sheet, and as of June 30, 2010 and December 31, 2009 totaled $2,594,200 (EUR 2,125,000) and $2,149,950 (EUR 1,500,000), respectively.

Each AHTS SPV entered into a contract with the German Subsidiary, whereby the German Subsidiary or its assignee will provide financial services including, but not limited to, the procurement of equity during the building period of the relevant AHTS vessel.  Under such agreements, the German Subsidiary would have received fees of $610,400 (EUR 500,000) payable in four equal installments, each due at (i) the beginning of steel cutting, (ii) installation of the main engines, (iii) launching of the vessel and (iv) delivery of the completed vessel.  The German Subsidiary subcontracted the requirement to provide these services and the right to receive these payments to Suresh Capital Consulting & Finance Ltd., Maritime Funding Group LLC and Churada Investments Limited, all of which are affiliates of SCMH.  As of June 30, 2010 and December 31, 2009, we incurred to date $4,005,750 (EUR 3,281,250) and $3,896,784 (EUR 2,718,750), respectively, in syndication costs.  These costs are translated using historical rates and they are included as an offset to non-controlling interest and partners’ equity on our consolidated balance sheet.

 
31

 

III TO I MARITIME PARTNERS CAYMAN I, L.P. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2010

(Unaudited)
(Restated)

8.      Fair Value of Financial Instruments

Fair value is defined under FASB ASC 820, Fair Value Measurements and Disclosures as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  Valuation techniques used to measure fair value under FASB ASC 820, Fair Value Measurements and Disclosures must maximize the use of the observable inputs and minimize the use of unobservable inputs.  The standard established a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable.

 
·
Level 1 - Quoted prices in active markets for identical assets or liabilities. These are typically obtained from real-time quotes for transactions in active exchange markets involving identical assets.
 
·
Level 2 - Quoted prices for similar assets and liabilities in active markets; quoted prices included for identical or similar assets and liabilities that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets. These are typically obtained from readily-available pricing sources for comparable instruments.
 
·
Level 3 - Unobservable inputs, where there is little or no market activity for the asset or liability.  These inputs reflect the reporting entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability, based on the best information available in the circumstances.

The estimated fair value of cash, due from charterers, accounts payable, accrued interest, related party receivables and payables approximate their carrying amounts due to the relatively short period to maturity of these instruments.  The estimated fair value of all debt as of June 30, 2010 and December 31, 2009 approximated the carrying value since the draws on the Senior Loan incur interest at a variable rate and mature every three months, and our RHKG and Hartman loans were issued at fixed rates which are comparable to rates available in the market as of June 30, 2010 given similar collateral arrangements.  The estimates presented are not necessarily indicative of the amounts that would be realized in a current market exchange.

The fair value of the interest rate swaps and the forward currency exchange contracts discussed in Note 6 are included in current and long-term derivative assets and liabilities in our consolidated balance sheet.  The fair value of the interest rate swap (used for non-speculative purposes) is based on the relative fair values of the discounted future stream of interest payments under the original floating interest facility using rates derived based on a forward curve of the three-month EURIBOR, upon which the terms of the Senior Loan are based, versus the future interest payments due under the fixed rate obtained in the interest rate swap agreement of 3.748%.  The fair values of the forward currency exchange contracts are based on the relative exchange rates per the forward currency exchange contracts versus the forward exchange rate curve as of June 30, 2010.  The fair values of the derivative instruments are determined with reference to observable rates which are commonly quoted on a forward basis, and are therefore classified as Level 2 items.

 
32

 
 
III TO I MARITIME PARTNERS CAYMAN I, L.P. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
JUNE 30, 2010
 
(Unaudited)
(Restated)

Our assets and liabilities as of June 30, 2010 and December 31, 2009 that are measured at fair value on a recurring basis are summarized below (in dollars):

         
June 30, 2010
       
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets
                       
Forward currency exchange contracts
  $ -     $ 2,543,568     $ -     $ 2,543,568  
                                 
Liabilities
                               
Forward currency exchange contracts
  $ -     $ 9,733,496     $ -     $ 9,733,496  
Interest rate swap agreements
  $ -     $ 25,474,945     $ -     $ 25,474,945  

         
December 31, 2009
       
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets
                       
Forward currency exchange contracts
  $ -     $ 5,571,253     $ -     $ 5,571,253  
                                 
Liabilities
                               
Interest rate swap agreements
  $ -     $ 9,530,237     $ -     $ 9,530,237  

9.  Legal Proceedings

We may in the future be involved as a party to various legal proceedings, which are incidental to the ordinary course of business.  We regularly analyze current information and, as necessary, provide accruals for probable liabilities on the eventual disposition of these matters.  In the opinion of management, as of June 30, 2010, there were no threatened or pending legal matters that would have a material impact on our consolidated results of operations, financial position or cash flows.

10.  Other Comprehensive Income

The components of other comprehensive income (loss) are as follows:

   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
2010
   
2009
   
2010
   
2009
 
Unrealized (loss) gain on forward currency exchange contract hedge
  $ 656,034     $ 2,753,107     $ (5,368,678 )   $ 2,753,107  
Foreign currency translation adjustment
    (5,067,039 )     1,954,609       (9,812,985 )     1,032,639  
Other comprehensive (loss) income
    (4,411,005 )     4,707,716       (15,181,663 )     3,785,746  
Less other comprehensive loss (income) attributable to non-controlling interest
    2,789,914       (1,429,474 )     4,524,051       (375,577 )
Other comprehensive (loss) income attributable to III to I Maritime Partners Cayman I, L.P.
  $ (1,621,091 )   $ 3,278,242     $ (10,657,612 )   $ 3,410,169  
 
 
33

 

III TO I MARITIME PARTNERS CAYMAN I, L.P. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
JUNE 30, 2010
 
(Unaudited)
(Restated)

Accumulated other comprehensive income in the partners’ equity section of the consolidated balance sheets includes:

   
June 30,
   
December 31,
 
   
2010
   
2009
 
             
Unrealized (loss) income on forward currency exchange contract hedge
  $ (202,085 )   $ 3,824,423  
Foreign currency translation adjustment
    (3,998,670 )     2,632,434  
Accumulated other comprehensive (loss) income
  $ (4,200,755 )   $ 6,456,857  

11.  Subsequent Events

On June 17, 2010, our German Subsidiary entered into the Hartmann Loan Agreement described in Note 5.  The proceeds from the Hartmann Loan allowed us to make a capital contribution to our AHTS SPV Isle of Sylt, which allowed us to draw on the Senior Loan Facility.  As a result, the vessel UOS Enterprise, the last of our nine AHTS vessels, was delivered on July 2, 2010 to our AHTS SPV Isle of Sylt.  Our commercial manager, UOS, is currently pursuing opportunities with charterers for this vessel.

 
34

 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations presents our operating results for the three and six months ended June 30, 2010 and 2009.  This report represents an update to the more detailed and comprehensive disclosures included in our Annual Report on Form 10-K for the year ended December 31, 2009.  Accordingly, the following discussion should be read in conjunction with the information included in our Form 10-K filed with the Securities and Exchange Commission (“SEC”), and with our unaudited consolidated financial statements and related notes as presented in this Form 10-Q under Part I, Item 1. Financial Statements.

The discussion includes forward-looking statements.  As such, the cautionary language applicable to such forward-looking statements described above in Forward-Looking Statements is incorporated by reference into this section.  Forward-looking statements are management’s best estimates, and actual results could differ substantially from those estimates.  Among the factors that could cause actual results to differ materially are those discussed in Item 1A. Risk Factors of our Annual Report on Form 10-K for the year ended December 31, 2009.

Our functional currency is the U.S. dollar.  However, the functional currency of many of our subsidiaries is the Euro.  All amounts are stated in U.S. dollars (“USD”), and where the amount relates to a subsidiary, the amount has been restated in Euros (“EUR”) following the USD amount.  Amounts related to future payments which are payable in EUR have been stated in USD and translated using the exchange rate as of June 30, 2010.  Amounts shown in narrative statements related to payments made in the past have been translated using the exchange rate on the date the transaction occurred.  When comparisons are made between balance sheet dates, the appropriate exchange rate for the given balance sheet date is used.  When comparisons are made related to income statement amounts, the average exchange rate for the given period is used.

 
Overview

 
The partnership is a Cayman Islands exempted limited partnership formed in October 2006 with III to I International Maritime Solutions Cayman, Inc., a Cayman Islands exempted company with limited liability, as our general partner.  Through our subsidiaries, we own majority interests in nine anchor-handling tug supply (“AHTS”) vessels, and non-controlling interests in two multipurpose bulk carrier vessels (“mini-bulkers”), all of which are currently in operation.

AHTS Vessels
Our first three AHTS vessels were delivered in 2009, and the remaining six AHTS vessels were delivered in 2010.

Our AHTS vessels generally operate under time charter leasing arrangements with oil companies under either short-term “spot market” charters, which are measured in days or weeks, or longer-term charters, which typically range from one to three years, including renewal options.

Our AHTS vessels under longer term charters are:
 
·
UOS Atlantis, under charter through March 2011,
 
·
UOS Challenger, under charter through December 31, 2010,
 
·
UOS Columbia, which is now operating under the first 90 day extension of its original three month charter, with potential one day extensions from August through November 2010, and
 
·
UOS Explorer, under charter through December 2010, with a possible six month extension through June 2011.

The UOS Freedom and UOS Enterprise, delivered June 29 and July 2, 2010, respectively, are not yet under charter.

The average charter rate per day of our longer-term charters in place at June 30, 2010 was $31,125 per day.  Our most recently delivered vessels, which were delivered on June 23, June 29, and July 2, 2010, are not currently under charter.  Considering our eight AHTS vessels delivered as of June 30, 2010, the average longer-term charter rate per day, factoring in the utilization of our vessels, was $23,407 and $24,275 per day, respectively, for the three and six month period ended June 30, 2010.

 
35

 

Our vessels working in the spot market include:

 
·
UOS Discovery, working in the Australasia spot market, and
 
·
UOS Endeavour, working in the North Sea spot market.

The UOS Liberty, delivered June 23, 2010, is in route to the North Sea, and will join the UOS Endeavour in the North Sea spot market.

The average spot charter rate per day experienced by the two vessels was $33,504 for the three and six months ended June 30, 2010.  The average spot charter rate per day, factoring in the utilization to consider the effect of off-hire days experienced by the vessels during the three and six months ended June 30, 2010, was $15,202.

Each of the special purposes entities (“SPVs”) holding one of our AHTS vessels (each an “AHTS SPV”) has entered into a ship management agreement with Hartmann Offshore for the management of its respective vessel.  The commercial management of the vessel under this agreement has been sub-contracted to United Offshore Support GmbH & Co. KG (“UOS”).  Affiliates of the Hartmann Group collectively own the remaining ownership of our AHTS vessels.

The AHTS vessel industry supports the exploration, development and production stages of offshore oil and gas drilling.  Our AHTS vessels are specialized vessels built to tow deepwater drilling rigs into position and deploy and recover the mooring systems for the rig.  The vessels may also be used for rig and platform supply, transportation of bulk and deck cargo and in emergency situations such as fire-fighting, evacuation of personnel or oil recovery operations.  The market for our AHTS vessels, which currently represents the majority of our operations, is dependent upon the numerous factors which drive demand for offshore oil and gas exploration and development.  This demand is ultimately tied to oil and gas prices that are determined by the supply and demand relationship for oil.

Our AHTS vessels could support offshore deep sea oil and gas drilling in any of the following locations:  the North Sea, Gulf of Mexico, Mediterranean Sea, Brazil, Indian Ocean, West Africa, Southeast Asia and Australia.  They will generally be available to work worldwide, with the exception of the United States due to Jones Act restrictions.

In March 2009, we entered into an agreement (“AHTS Pool Agreement”) with United Offshore Support GmbH & Co. KG (“UOS”), an affiliate of Hartmann Offshore and a member of the Hartmann Group, to participate in a revenue pool comprised of our nine AHTS SPVs and three AHTS SPVs owned by our affiliate, FLTC Fund I (the “Pool Members,” together the “UOS AHTS Pool”).  The agreement names UOS as the “Pool Manager,” with responsibility for the management and accounting of the pool and also for monitoring Pool Members’ compliance with the AHTS Pool Agreement.  Under the AHTS Pool Agreement, each of our AHTS SPVs has agreed to pool its revenue less voyage expenses (“Voyage Results”) with the other Pool Members to achieve an even distribution of the risks resulting from the fluctuation in the offshore chartering business.  The AHTS Pool Agreement will have no effect on our consolidated revenues until such time one or more of the FLTC Fund I vessels are placed in service, which is expected to occur in September 2010.  Under these arrangements, our AHTS SPVs will typically be responsible for their individual vessel operating expenses such as crew costs, class costs, insurance on the vessel and routine maintenance.  Class costs represent the cost of maintaining our vessels to the level which permits them to obtain annual quality certificates applicable to the AHTS vessel class, mandatory inspections every two and one half years and dry docking, which is mandatory every five years.  Crew costs represent the cost of employing the crews, including wages, which operate the vessel.

AHTS Vessel Net Daily Earnings
Under these arrangements, our AHTS SPVs are typically responsible for the vessel’s operating expenses such as crew wages, class costs, insurance on the vessel and routine maintenance, as well as management fees as described below.  A vessel’s net daily earnings consists of the revenue earned under that vessel’s charters, less that vessel’s operating expenses, which does not include interest expense on acquisition debt.  Results are adjusted for increases (decreases) in revenue resulting from the pooling agreement.  A description of the current AHTS vessels and their net daily earnings during the three and six months ended June 30, 2010, is set forth below.

 
36

 

 
·
UOS Atlantis – Our AHTS vessel, UOS Atlantis, began operating under charter on March 15, 2009, and continues under an extension of the original charter.  Our net daily earnings (deficit) for UOS Atlantis averaged $12,815 and $14,475, respectively, for the three and six months ended June 30, 2010.  Included in this vessel’s revenue are pooling adjustments totaling ($1,256,462) and ($1,692,403) respectively, for the three and six months ended June 30, 2010.  Included in this vessel’s operating expenses are management fees paid to Hartmann Offshore totaling $144,519 and $269,786, respectively, for the three and six months ended June 30, 2010.  In addition to the vessel operating expenses included in the net daily earnings, we recognized $664,794 and $1,354,726, respectively, of depreciation expense for the three and six months ended June 30, 2010.
 
 
·
UOS Challenger – Our AHTS vessel, UOS Challenger, was placed in service upon delivery on May 28, 2009, and began operating under an extension of its original May 2009 charter in February 2010.  Our net daily earnings (deficit) for UOS Challenger averaged $2,714 and $12,817, respectively, for the three and six months ended June 30, 2010.  Included in this vessel’s revenue are pooling adjustments totaling ($2,081,986) and ($2,737,564), respectively, for the three and six months ended June 30, 2010.  Included in this vessel’s operating expenses are management fees paid to Hartmann Offshore totaling $122,958 and $277,472, respectively, for the three and six months ended June 30, 2010.  In addition to the vessel operating expenses included in the net daily earnings, we recognized $674,136 and $1,380,103, respectively, of depreciation expense for the three and six months ended June 30, 2010.

 
·
UOS Columbia – Our AHTS vessel, UOS Columbia, was delivered in 2009 and began operating under an extension of its original February 2010 charter in May 2010.  This charter includes the potential for ninety one-day extensions.  Our net daily earnings (deficit) for UOS Columbia averaged $40,787 and $29,265 for the three and six months ended June 30, 2010.  Included in this vessel’s revenue are pooling adjustments totaling $2,984,850 and $4,054,963, respectively, for the three and six months ended June 30, 2010.  Included in this vessel’s operating expenses are management fees paid to Hartmann Offshore totaling $69,941 and $111,526 for the three and six months ended June 30, 2010.  In addition to the vessel operating expenses included in the net daily earnings, we recognized $674,516 and $1,391,333 of depreciation expense for the three and six months ended June 30, 2010.

 
·
UOS Discovery – Our AHTS vessel, UOS Discovery, was delivered on February 16, 2010, and began operating under a short-term charter in May 2010.  Our net daily earnings (deficit) for UOS Discovery averaged ($10,423) and ($15,857) for the three and six months ended June 30, 2010.  Included in this vessel’s revenue are pooling adjustments totaling ($330,198) for the three and six months ended June 30, 2010.  Included in this vessel’s operating expenses is fuel cost of $1,019,879 for initial fueling of the tanks and for the vessel’s journey to the Australasia area, where it is currently located.  Included in this vessel’s operating expenses are management fees paid to Hartmann Offshore totaling $71,442 for the three and six months ended June 30, 2010.  In addition to the vessel operating expenses included in the net daily earnings, we recognized $680,110 and $1,044,175 of depreciation expense for the three and six months ended June 30, 2010.

 
·
UOS Endeavour – Our AHTS vessel, UOS Endeavour, was delivered on March 11, 2010, and we placed the vessel in the North Sea spot market.  Our net daily earnings (deficit) for UOS Endeavour averaged $9,650 and $335 for the three and six months ended June 30, 2010.  Included in this vessel’s revenue are pooling adjustments totaling $731,169 for the three and six months ended June 30, 2010.  Included in this vessel’s operating expenses is fuel cost of $724,972 for initial fueling of the tanks for the journey to the North Sea, and management fees paid to Hartmann Offshore totaling $54,065 for the three and six months ended June 30, 2010.  In addition to the vessel operating expenses included in the net daily earnings, we recognized $732,757 and $940,303 of depreciation expense for the three and six months ended June 30, 2010.  The vessel did not perform under its first spot charter until April, and has performed under eight spot charters since that date.  During the three months ending June 30, 2010, the vessel was employed for 43 days at daily rates varying from $13,000 to $46,875.  This volatility in rates is consistent with our expectations for the North Sea spot market at this time.

 
37

 

 
·
UOS Enterprise – Our AHTS vessel, UOS Enterprise, was delivered on July 2, 2010, and is not currently under charter.  As the vessel was not delivered until July 2, the vessel incurred no management fees as no charter revenue was earned, and no depreciation expense was recognized during the three and six months ended June 30, 2010.

 
·
UOS Explorer – Our AHTS vessel, UOS Explorer, was delivered on March 15, 2010, and began operating under a charter in June 2010. Our net daily earnings (deficit) for UOS Explorer averaged ($11,004) and ($12,780) for the three and six months ended June 30, 2010, which represented 108 days in service.  Included in this vessel’s operating expenses is fuel cost of $610,146 for initial fueling of the tanks, and net pooling expense totaling $36,150 for the three and six months ended June 30, 2010.  Also included in this vessel’s operating expenses are management fees paid to Hartmann Offshore totaling $20,884 for the three and six months ended June 30, 2010.  In addition to the vessel operating expenses included in the net daily earnings, we recognized $746,429 and $940,743 of depreciation expense for the three and six months ended June 30, 2010.

 
·
UOS Freedom – Our AHTS vessel, UOS Freedom, was delivered on June 29, 2010, and was not under charter as of June 30, 2010.  The vessel is slated to join the UOS Endeavour in the North Sea spot market in the third quarter of 2010.  Our net daily earnings (deficit) for UOS Freedom averaged ($129,801) for the three and six months ended June 30, 2010, which represents two days in service.  No management fees were paid to Hartmann Offshore during the three and six months ended June 30, 2010, as no charter revenue was earned during the period.  In addition to the vessel operating expenses included in the net daily earnings, we recognized $8,571 of depreciation expense for the three and six months ended June 30, 2010.

 
·
UOS Liberty – Our AHTS vessel, UOS Liberty, was delivered on June 23, 2010, and is not currently under charter.  Our net daily earnings (deficit) for UOS Liberty averaged ($29,507) for the three and six months ended June 30, 2010, which represents eight days in service.  No management fees were paid to Hartmann Offshore during the three and six months ended June 30, 2010, as no charter revenue was earned during the period.  In addition to the vessel operating expenses included in the net daily earnings, we recognized $59,607 of depreciation expense for the three and six months ended June 30, 2010.
 
 
38

 

The table below presents a summary of our vessel results discussed above, excluding UOS Enterprise which was delivered July 2, 2010:

           
Net daily earnings (deficit)
 
AHTS SPV   Date      
Three months
ended
   
Six months ended
 
AHTS Vessel
 
Delivered
 
Charter Information
 
June 30, 2010
 
MS Juist
UOS Atlantis
 
February 27, 2009
 
Under extension of original charter, which began in March 2009, through March 2011.
  $ 12,815     $ 14,475  
                         
MS Norderney
UOS Challenger
 
May 28, 2009
 
Under extension of original charter, which began in May 2009, through December 2010.
    2,714       12,817  
                         
Isle of Baltrum
UOS Columbia
 
October 5, 2009
 
Under extension of original charter, which began in February 2010, through August 2010.
    40,787       29,265  
                         
Isle of Langeoog
UOS Discovery
 
February 16, 2010
 
The UOS Discovery operates in the Australian spot market.
    (10,423 )     (15,857 )
                         
Isle of Amrum
UOS Endeavour
 
March 11, 2010
 
The UOS Endeavour operates in the North Sea spot market.
    9,650       335  
                         
Isle of Wangerooge
UOS Explorer
 
March 15, 2010
 
Began operating in June 2010 under a six-month charter, which includes provision for one six-month extension.
    (11,004 )     (12,780 )
                         
Isle of Neuwerk
UOS Freedom
 
June 29, 2010
 
Not currently under charter.
    (129,801 )     (129,801 )
                         
Isle of Usedom
UOS Liberty
 
June 23, 2010
 
Not currently under charter.  In route to North Sea to join the UOS Endeavour in the North Sea spot market.
    (29,507 )     (29,507 )
 
The combined results of our eight AHTS vessels in service resulted in average net daily earnings of $6,533 and $5,213 for the three and six months ended June 30, 2010.  The daily earnings are based on a total of 554 and 906 days in service for the three and six months ended June 30, 2010, which is based on the total days in service of all of the vessels combined, with six of our vessels delivered during the period.  Included in vessel operating expense is $498,192 and $805,174 of vessel management fees to Hartmann Offshore during the three and six months ended June 30, 2010, respectively.  In addition to vessel operating expenses included in the net daily earnings, we recognized $4,306,958 and $7,119,754 of depreciation expense for the three and six months ended June 30, 2010, respectively.

Our commercial manager, UOS, is currently pursuing opportunities with charterers for our idle vessels.

The current AHTS market continues to reflect day rates which are significantly off the high day rates experienced at the peak of the market during 2007. This can be traced to the weakening of the economy and the resulting decrease in the price of oil, combined with the contraction in the credit markets, which resulted in reduced credit availability for the second tier oil companies. All of these factors negatively impacted budgets for exploration and development, especially outside of the major oil companies. If economic expectations and the price of oil continue to stabilize, we expect day rates to firm. However, we do not expect significant strengthening of day rates until the credit markets fully recover, allowing both the major oil companies and the smaller second-tier oil companies to expand their exploration and development budgets.
 
 
39

 

If the current environment were to worsen, and we were unable to achieve adequate utilization of our vessels and/or experience day rates below break-even levels, the combination of idle capacity and a decline in day rates would negatively impact our financial results given the debt service costs of our vessels.

Other Vessel Investments
Each of our mini-bulkers is managed by Reederei Hesse.  Reederei Hesse and their affiliates and affiliates of the Hartmann Group collectively own the remaining ownership of the mini-bulkers.

The mini-bulkers are merchant ships specially designed to transport bulk cargo and typically operate under short-term leases in established liner services between the Baltic area and Northern Spain, Portugal, the Mediterranean Sea, Greece, Turkey and Israel where the operator has established long-term partners.

In addition to our AHTS vessels acquisitions and mini-bulker investments, we had advanced funds for the potential purchase of a chemical tanker to be held in a separate SPV which would have been owned by Kronos Shipping I, Ltd. (“Kronos”).  In light of the global downturn in the economy and the resulting decrease in charter rates for chemical tankers and decreases in the value of such vessels, we formally forfeited our option to acquire the tanker.  Please refer to Chemical Tanker Transaction/Schulte Group Facility/Kronos under Financing Arrangements for more information regarding this transaction.
 
 
40

 

Results of Operations

   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
2010
   
2009
   
2010
   
2009
 
                         
Time charter revenue
  $ 12,469,310     $ 4,391,713     $ 21,083,264     $ 5,218,890  
                                 
Operating expenses:
                               
Vessel operating expenses
    8,890,232       3,536,572       16,360,569       4,201,675  
Depreciation expense
    4,307,156       967,824       7,119,952       1,087,966  
Professional fees
    507,121       754,128       1,031,498       1,940,112  
Brokerage and representation fees
    -       164,062       -       328,125  
Other operating expenses
    466,839       216,870       807,253       233,083  
Total operating expenses
    14,171,348       5,639,456       25,319,272       7,790,961  
                                 
Operating loss
    (1,702,038 )     (1,247,743 )     (4,236,008 )     (2,572,071 )
                                 
Other income (expense):
                               
Interest income
    79,819       195,497       110,252       865,332  
Gain on extinguishment of debt
    5,300,000       -       5,300,000       -  
Interest expense
    (4,187,676 )     (1,217,010 )     (5,896,730 )     (1,840,511 )
Net loss on interest rate swaps
    (8,251,299 )     (3,039,954 )     (18,917,397 )     (3,568,139 )
Foreign currency transaction gain (loss)
    (7,369,809 )     3,230,705       (6,748,951 )     (226,828 )
Equity in loss of unconsolidated entities
    (169,978 )     (186,270 )     (288,914 )     (309,029 )
Total other expense
    (14,598,943 )     (1,017,032 )     (26,441,740 )     (5,079,175 )
                                 
Net loss
    (16,300,981 )     (2,264,775 )     (30,677,748 )     (7,651,246 )
Net loss attributable to the non-controlling interest
    5,094,733       839,960       8,393,162       987,185  
Net loss attributable to III to I Maritime
                               
Partners Cayman I, L.P.
    (11,206,248 )     (1,424,815 )     (22,284,586 )     (6,664,061 )
Less general partner interest in net loss
    (156,154 )     (20,561 )     (310,710 )     (97,820 )
Limited partner interest in net loss
  $ (11,050,094 )   $ (1,404,254 )   $ (21,973,876 )   $ (6,566,241 )
                                 
Net loss per general partner unit:
                               
Basic and diluted
  $ (15.77 )   $ (2.08 )   $ (31.38 )   $ (9.88 )
Weighted average general partner units outstanding
    9,900       9,900       9,900       9,900  
                                 
Net loss per limited partner unit:
                               
Basic and diluted
  $ (15.77 )   $ (2.08 )   $ (31.38 )   $ (9.88 )
Weighted average limited partner units outstanding
    700,577       676,156       700,160       664,556  
 
 
41

 

Three Months Ended June 30, 2010 Compared to the Three Months Ended June 30, 2009 and the Six Months Ended June 30, 2010 Compared to the Six Months Ended June 30, 2009

Revenues
Revenues consist of charter revenue earned by our delivered AHTS vessels.

Revenues increased approximately $8,078,000 for the three months ended June 30, 2010 compared to the three months ended June 30, 2009.  This increase is due to our having eight vessels in service during the three months ended June 30, 2010, with six of the eight in service for the entire three months then ended, in contrast with the two vessels in service during the three months ended June 30, 2009, and only one of those in service for the entire three months ended June 30, 2009.

Revenues increased approximately $15,864,000 for the six months ended June 30, 2010 compared to the six months ended June 30, 2009, during which our second vessel entered into its initial charter.  This increase is due to our having six additional vessels in service during the six months ended June 30, 2010 in comparison with the six months ended June 30, 2009.

Vessel Operating Expenses
Vessel operating expenses consist of expenses related to the operation of our vessels, and do not include interest expense related to acquisition debt.  The largest line items in our vessel operating expenses for the three and six months ended June 30, 2010 are costs related to crewing our vessels, including crew wages, and fueling costs.

Vessel operating expenses increased approximately $5,353,000, from approximately $3,537,000 for the three ended June 30, 2009 compared to approximately $8,890,000 for the three months ended June 30, 2010.  The increase is due to our having six vessels in operation during the current three months, whereas during the three months ended June 30, 2009, only two of our AHTS vessels had been delivered.  The increases from our additional vessels in service were partially offset by a decrease in repair costs, including approximately $582,000 of charges related to vessel repairs incurred in the three months ended June 30, 2009, most of which was related to damage to the main winch of UOS Challenger sustained during operations.

Vessel operating expenses increased approximately $12,159,000, from approximately $4,202,000 for the six months ended June 30, 2009 compared to approximately $16,361,000 for the six months ended June 30, 2010.  The increase is due to our having six vessels in operation during the current three months, whereas during the six months ended June 30, 2009, only one of our AHTS vessels had been delivered.

Depreciation expense
Depreciation expense increased approximately $3,339,000, from approximately $968,000 for the three months ended June 30, 2009 compared to approximately $4,307,000 for the three ended June 30, 2010.  Depreciation expense increased approximately $6,032,000 from approximately $1,088,000 for the six months ended June 30, 2009 compared to approximately $7,120,000 for the six ended June 30, 2010.

These increases are due to our having eight vessels in operation during the current three and six months, whereas during the three and six months ended June 30, 2009, only two of our AHTS vessels had been delivered.

Professional Fees
Professional fees consist of legal, accounting, audit, tax, management and consulting fees.

The decrease in professional fees of approximately $247,000, or 33%, from approximately $754,000 for the three months ended June 30, 2009 compared to approximately $507,000 for the three months ended June 30, 2010, was due to a decrease in legal fees of approximately $183,000, which was related to legal work surrounding our restructuring and our initial registration statement with the SEC which was filed in April 2009, and a decrease in our audit fees of $37,000 related to audit work surrounding our registration statement.  Consulting fees also decreased from quarter to quarter by approximately $27,000 between the two periods.  Our administrative and professional services fees remained consistent between the two periods.

 
42

 

The decrease in professional fees of approximately $909,000, or 47%, from approximately $1,940,000 for the six months ended June 30, 2009 compared to approximately $1,031,000 for the six months ended June 30, 2010, was due to expenses incurred during the six months ended June 30, 2009 surrounding our restructuring and our initial registration statement with the SEC, which was filed in April 2009.  This amount includes decreases in legal and professional fees of $819,000, and a decrease in audit and tax consulting fees of approximately $90,000.

We expect that our legal and professional fees will increase over time as our regulatory and compliance costs increase, both due to our status as an SEC registrant and due to the increasing activity of our vessels.

Brokerage and Representation Fees
Brokerage and representation fees consist of fees paid to providers of our ship brokerage, representation and consulting services.  The last payment under our current agreement which is related to the acquisition of the AHTS vessels fell due during the fourth quarter of 2009.
  
Our brokerage and professional fees for the three and six months ended June 30, 2010 as compared to that for the three and six months ended June 30, 2009 decreased by approximately $164,000 and $328,000, respectively, due to the expiration of our agreement related to consulting services in negotiations for the acquisition of the AHTS vessels.
  
Other Operating Expenses
Other operating expenses consist of office and administrative expenses, travel expenses and bank fees that are not directly related to financing arrangements.
 
The increase in other operating expenses of approximately $250,000, or 115%, from approximately $217,000 for the three months ended June 30, 2009 to approximately $467,000 for the three months ended June 30, 2010, was due to an increase in commissions related to the chartering of our vessels of approximately $159,000 and an increase in shipping costs of approximately $58,000.  There was also an increase of approximately $68,000 in office and miscellaneous costs, including bank fees unrelated to financing arrangements, from increasing operations, which was offset by decreases in travel and other costs of approximately $35,000 due to normal fluctuations.

The increase in other operating expenses of approximately $574,000, or 246%, from approximately $233,000 for the six months ended June 30, 2009 to approximately $807,000 for the six months ended June 30, 2010, was due to an increase in commissions related to the chartering of our vessels of approximately $304,000 and an increase in shipping costs of approximately $139,000, and increases in office and miscellaneous costs of $170,000.  These increases were partially offset by decreases in travel and other costs of $39,000 due to normal fluctuations.

Interest Income
Interest income is earned on balances in various operating and money market accounts in which our funds are held.  As funds are raised, they are deposited in operating accounts in the United States and in interest bearing accounts in foreign countries.  Amounts necessary for operations and payment of upcoming AHTS vessel construction installments are held in these accounts.  In the past, as construction payments came due, funds held were moved to the restricted cash accounts and pledged as collateral for the loans that funded the AHTS vessel construction payments to the shipyard, Fincantieri Cantieri Navali Italiani SpA (“Fincantieri”).  As the balance of these pledged funds grew, so too did the interest earned on the funds.

During the three and six months ended June 30, 2009, funds were still held in these interest bearing pledged accounts.  The related loans were repaid with the pledged funds in mid-2009.  Interest was also earned on short-term loans to a related party.

Interest income decreased approximately $115,000, or 59%, from approximately $195,000 for the three months ended June 30, 2009 to approximately $80,000 for the three months ended June 30, 2010.  Interest income decreased approximately $755,000, or 87%, from approximately $865,000 for the six months ended June 30, 2009 to approximately $110,000 for the six months ended June 30, 2010.  The decrease was due to a decrease in funds held in interest bearing pledged accounts due to repayment of the related loans with the pledged funds in mid-2009, and a decrease in interest income from our related party notes receivable, which were repaid to us during the second and third quarters of 2009.

 
43

 

Interest Expense
Interest expense was incurred on the senior loan facility (“Senior Loan”) with Norddeutsche Landesbank Girozentrale (“Nord/LB”) which was entered into on December 19, 2008, two related party loans which were entered into during the fourth quarter of 2008, and loan agreements entered into with Reederei Hartmann GmbH & Co. KG (“RHKG Loan Agreements”) and their affiliate (“Hartmann Loan Agreement”), discussed further under Financing Arrangements under the Liquidity and Capital Resources section of this Item 2.  The amount included in interest expense is the amount incurred less the amount allocated to our assets under construction.  Each of our assets under construction is allocated a portion of the total interest incurred on all of our debt instruments for the period based on the product of the weighted average accumulated expenditures and the weighted average interest rate for the period.  The amount of interest allocated to our assets under construction is capitalized rather than expensed.

The increase in interest expense of approximately $2,971,000, or 244%, from approximately $1,217,000 for the three months ended June 30, 2009 to approximately $4,188,000 for the three months ended June 30, 2010, was primarily due to interest expense related to the drawdowns on our Senior Loan facility for the delivery of our AHTS vessels, interest costs to the shipyard on late payment of construction installments, and interest expense incurred on our RHKG Loan Agreements and Hartmann Loan Agreement.  These increases were partially offset by the capitalization of approximately $425,000 to our assets under construction a result of the allocation of interest costs for the three months ended June 30, 2010.  The agency and commitment fees related to the Senior Loan, the guarantee fees due under the guarantee provided by Reederei Hartmann, and amortization expense on the deferred loan costs also contributed to the increase in interest expense.

The increase in interest expense of approximately $4,056,000, or 220%, from approximately $1,841,000 for the six months ended June 30, 2009 to approximately $5,897,000 for the six months ended June 30, 2010, was due to the same factors mentioned above for the three month period, related to the additional deliveries of vessels and related interest expense under our Senior Loan facility and the RHKG Loan Agreements and Hartmann Loan Agreement, in addition to the interest expense paid to the shipyard on the late payment of construction installments.

Loss on Interest Rate Swaps
The increase in the loss on interest rate swaps of approximately $5,211,000, from $3,040,000 for the three months ended June 30, 2009 to $8,251,000 for the three months ended June 30, 2010 is due to the recognition of changes in the valuation of the interest rate swap agreements related to the Nord/LB senior loan facility for our nine AHTS SPVs.  These instruments have not been designated for hedge accounting, and therefore the entire change in the fair value of the positions from period to period is recorded in our results of operations as loss on interest rate swaps.  The agreements are effective from 2010 through 2019, and are currently recorded as a derivative liability totaling approximately $25,475,000, due to the relatively low variable rates being experienced as compared with the fixed rates under the swap agreements.

The increase in the loss on interest rate swaps of approximately $15,349,000, from $3,568,000 for the six months ended June 30, 2009 to $18,917,000 for the six months ended June 30, 2010 is due to the same factors mentioned above for the three month period.

The losses recognized for the change in fair value of our swap positions from period to period are indicative of current expectations regarding when, if at all, and by how much the variable interest rate under our Senior Loan with Nord/LB will increase.  We entered into the interest rate swap agreements to mitigate the uncertainty in interest costs under the variable rate in our Senior Loan.

Foreign Currency Transaction Gain (Loss)
Foreign currency transaction gain (loss) is the amount of gain or loss realized when the cash balances held in EUR by our Cayman partnership are converted to our functional currency, USD, on each balance sheet date.  Also included are amounts related to recording the current fair value of currency forward exchange contracts which are not designated as cash flow hedges and the ineffective portion of currency forward exchange contracts which are designated as cash flow hedges.

 
44

 

 
The change in our foreign currency transaction gain (loss) from the three and six months ended June 30, 2009 to the three and six months ended June 30, 2010 was caused by a continuation of a period of relatively high volatility in exchange rates.  The primary factor with respect to the change in our foreign currency transaction gain (loss) is related to the recording of the current fair value of our forward currency exchange contracts which are not designated as cash flow hedges.  The change in value of these contracts from period to period is recognized in our results of operations.  The net losses recognized on these contracts for the three and six months ended June 30, 2010 are related to volatility in exchange rates during 2010 resulting in the strengthening of the US dollar against the Euro, and the fact that the majority of our contracts are for the sale of US dollars and the purchase of EUR at rates that are more expensive than those available in the market as of June 30, 2010.  These losses were slightly offset by a second group of forward contracts under which we agreed to sell EUR and purchase USD at rates which are now preferential versus those available in the market as of June 30, 2010.  Future fluctuations in rates will affect the recognition in gains and losses under these contracts.

The remaining changes in the foreign currency transaction gain (loss) were due to the revaluing of our EUR denominated bank accounts and restricted cash balances held in foreign countries to USD using the current prevailing exchange rate at the end of each month.  The relatively high balances in these accounts in 2009 as compared with the relatively low balances in 2010 due to the funding of amounts to the shipyard for vessel construction led to decreases in recognition of the related gains and losses as our cash accounts are re-valued.  As we no longer hold significant cash balances in these accounts, the gain (loss) related to the re-valuation of these accounts is no longer a significant factor in the amount of our foreign currency transaction gain (loss).

Equity in Loss of Unconsolidated Entities
Equity in loss of unconsolidated entities represents our share of the income or loss reported for the operations of the bulk carrier vessels in which we own a non-controlling interest.

The decrease of approximately $16,000 in the loss recognized from the operations of the bulk carrier vessels, from a loss of $186,000 for the three months ended June 30, 2009 to a loss of $170,000 for the three months ended June 30, 2010, and the decrease of approximately $20,000, from a loss of approximately $309,000 for the six months ended June 30, 2009 to a loss of $289,000 for the six months ended June 30, 2010, represents normal fluctuations in the activity of the vessels.

Non-controlling interest
Non-controlling interest represents the amount of income or loss allocable to other parties where their share has been included in our consolidated results of operations.

The comparative effect on our allocation of income or loss to the non-controlling interest holders between the three and six months ended June 30, 2009 and the three and six months ended June 30, 2010, was primarily due to the difference in income for the periods presented.

Liquidity and Capital Resources

As of June 30, 2010, we had cash of $15,163,922.  Since inception through June 30, 2010, we have raised approximately $66,100,081, net of syndication costs of approximately $4,764,739, through the private placement of our limited partner units.  As discussed above, the funds from the offering were utilized primarily to collateralize loans, the proceeds of which were used to pay the first two of five installments to Fincantieri for the construction of our AHTS vessels and to pay for related expenditures as shown in our consolidated financial statements.  The payments to Fincantieri were made via draws on our Berenberg Facility attributable to each AHTS SPV which then paid Fincantieri.  The pledged funds were later utilized to repay the loans under the Berenberg Facility, and that facility was terminated.  The net result of this is that the majority of the funds raised were ultimately used to pay the first two of five installments to Fincantieri for the construction of the AHTS vessels.

Upon the deliveries of the AHTS vessels, funds were drawn on the Senior Loan.  Those funds were used to repay outstanding balances on loans from Reederei Hartmann in the case of the first two vessels, and to pay the outstanding installments on each vessel to Fincantieri.  The remaining funds, where available, were utilized to pay for outfitting costs for the AHTS vessels and to provide operating reserves for the AHTS SPVs.  Loans between our nine AHTS SPVs also contributed to payment of the outfitting costs for our three most recently delivered vessels and to provide reserves necessary for early operations of the respective vessels.

 
45

 

Operating Cash Flows
Operating activities produced a net use of cash of approximately $7,430,000 for the six months ended June 30, 2010, as compared to net cash used of approximately $4,241,000 for the six months ended June 30, 2009, for an increase in net cash used of approximately $3,189,000.  Net cash used in operations increased between periods primarily due to our additional vessel deliveries, as well as increases in accounts receivable due from charterers and decreases in accounts payable and accrued expenses comparing the two periods.  These affects were offset somewhat by decreases in prepaid assets and increases in accrued interest payable comparing the two periods.  The decrease in accounts payable and accrued expenses relates to increases in accounts payable during the six months ended June 30, 2009 as vessels were under construction, in contrast with decreases in accounts payable during the six months ended June 30, 2010 related to the payment of accrued expenses upon delivery of six AHTS vessels during the six months ended June 30, 2010.  The decrease in prepaid assets is mainly due to vessels being placed in service and the related prepaid assets being recognized in expense.

Investing Cash Flows
Investing activities used cash of approximately $238,924,000 for the six months ended June 30, 2010, as compared to $32,287,000 for the six months ended June 30, 2009, for an increase in net cash used of approximately $206,637,000.  This was due primarily to the use of approximately $233,642,000 for advances for vessel acquisitions and construction costs during the six months ended June 30, 2010, the majority of which was related to the deliveries of five vessels, the UOS Discovery, UOS Endeavour, UOS Explorer, UOS Freedom, and UOS Liberty in February, March, and June 2010, in comparison to $77,886,000 for the two vessels delivered during the six months ended June 30, 2009, the UOS Atlantis and UOS Challenger.  Related to our vessels, on board equipment totaling approximately $6,188,000 was purchased during the six months ended June 30, 2010, whereas during the six months ended June 30, 2009, only $4,652,000 of on board equipment was purchased.  Additionally, during the six months ended June 30, 2009, restricted cash provided approximately $50,346,000 toward investing activities, and due to our use of the restricted cash in 2009 to fund our capital contributions to the AHTS SPVs, we no longer hold restricted cash.  These factors were partially offset by a decrease of $1,003,000 in amounts due from related parties comparing the two periods.

Financing Cash Flows
Net cash provided by financing activities was approximately $246,465,000 for the six months ended June 30, 2010 as compared to approximately $45,713,000 for the six months ended June 30, 2009.  The difference is primarily related to the evolution of our activity from fundraising to delivery of our AHTS vessels.  The deliveries of UOS Discovery, UOS Endeavour, UOS Explorer, UOS Freedom and UOS Liberty and the related proceeds drawn on the Senior Loan of $213,930,000, and the RHKG Loans and Hartmann Loan proceeds through which we funded our capital contributions to the AHTS SPVs Langeoog, Amrum, Wangerooge, Neuwerk and Usedom of $29,403,000 occurred during the six months ended June 30, 2010, in comparison with $98,469,000 of Senior Loan proceeds drawn in the same period of 2009 for the deliveries of UOS Atlantis and UOS Challenger.  Contributions from partners were approximately $144,000 for the six months ended June 30, 2010, as compared with approximately $4,680,000 for the six months ended June 30, 2009.

These activities were offset slightly by principal repayments to Nord/LB of $8,022,000 during the six months ended June 30, 2010, versus only $1,026,000 in principal repayments during the equivalent six month period in 2009.  During the six months ended June 30, 2009, cash of approximately $46,837,000 was utilized in net repayments on the Berenberg facility, and as we no longer utilize the Berenberg facility, there were no similar expenditures in the current six month period.  With respect to our related party loans, $9,207,000 was repaid to related parties during the six months ended June 30, 2009, versus an increase of $815,000 in accounts payable to related parties during the six months ended June 30, 2010.  In addition, during the six months ended June 30, 2010, our non-controlling interest contributed $10,798,000 to the AHTS SPVs and received no distributions, and in contrast, only $1,673,000 was received and distributions of $690,000 were recognized to the non-controlling interest during the six months ended June 30, 2009.

 
46

 

Financing Arrangements
RHKG Loan Agreements
In late January 2010 and in March 2010, our German Subsidiary entered into four loan agreements with Reederei Hartmann, which is the non-controlling interest holder of our AHTS SPVs.  Each of the agreements is related to a corresponding AHTS SPV, and provides for loans equal to the remaining amount of capital outstanding from our German Subsidiary to the AHTS SPV to which the agreement relates.  The execution of the agreements and the subsequent recognition of the contribution of capital by the AHTS SPV results in our satisfying the capital contribution in the full amount called for under the Company Agreement of the respective AHTS SPV, and satisfied the necessary funding under the terms of the Senior Loan, allowing for delivery of the respective vessel.

These four agreements relate to the AHTS SPVs Isle of Baltrum, Isle of Langeoog, Isle of Amrum, and Isle of Wangerooge, and under these agreements, loans totaling $30,650,490 (EUR 22,780,000) (“RHKG Loans”) were made from Reederei Hartmann to our German Subsidiary.  In connection with Langeoog, Amrum and Wangerooge, the loan proceeds were paid directly to the respective AHTS SPV, thereby fulfilling the remaining capital contribution obligations of our German Subsidiary with respect to each of those AHTS SPVs.  The loan agreement for the AHTS SPV Isle of Baltrum differs slightly from the others in that the event giving rise to our liability is the assumption of the AHTS SPV’s liability to Reederei Hartmann in the amount of $7,752,459 (EUR 5,315,000) as of October 2, 2009, in exchange for being credited with making a capital contribution to Isle of Baltrum in such amount.

Each of the four RHKG Loan Agreements currently in place matures 5 years from the date of signing, with maturity dates therefore falling between January and March 2015 for the agreements currently in place.  The agreements each call for interest to be calculated at 6% per annum, due annually at each anniversary date of signing, with the first of these dates falling between January and March 2011.  There is no penalty for pre-payment of all or any portion of the loans prior to the end of the respective loan periods.  The terms of the agreements include the granting of a security interest in our ownership interest in the corresponding AHTS SPV, and in the dividends from the AHTS SPV arising from the pro-rata percentage of the loan amount as compared to our total share capital.

Under the RHKG Loan Agreements, if additional financing is granted by Nord/LB to one of the AHTS SPVs to which an RHKG Loan Agreement relates via a potential increase in the amount guaranteed by SACE S.P.A. of Roma, Italy, which is the Italian export credit and reinsurance agency (“SACE”) under the Senior Loan, the RHKG Loan Agreements state that our German Subsidiary shall use its best endeavors to have the AHTS SPV receiving the proceeds distribute funds from the financing to our German Subsidiary sufficient to allow it to repay the RHKG Loan Agreement.  Currently, we do not anticipate an increase in the amount guaranteed by SACE leading to additional financing from Nord/LB.

We are subject to various warranties, representations, and covenants under the RHKG Loan Agreements, such as limitations on our entering into asset dispositions or restructuring arrangements unreasonably detrimental to Reederei Hartmann’s security interest in the AHTS SPVs, and the reserving of distributions received from an involved AHTS SPV for repayment of the related RHKG Loan Agreement.

In connection with each of the loans from RHKG with respect Isle of Langeoog, Isle of Amrum, and Isle of Wangerooge, RHKG obtained the funds for their loan to our German Subsidiary pursuant to a loan on nearly identical terms from Fincantieri, the shipyard constructing the vessels.

Hartmann Loan
On June 17, 2010, our German Subsidiary entered into a loan agreement with Captain Alfred Hartmann (“Capt. Hartmann”), who is the chairman of the board for Hartmann AG, which is a member of the Hartmann Group.  Reederei Hartmann GmbH & Co., KG and certain other members of the Hartmann Group are the non-controlling interest holders of our single purpose entities, each of which holds an AHTS vessel.  Pursuant to the Hartmann Loan Agreement, a total of $8,147,896 (EUR 6,620,000) was loaned to our German Subsidiary.  The loan proceeds (“Hartmann Loan”) were paid to the three AHTS SPVs which had not yet had their vessels delivered to them, and resulted in the recognition of capital contributions from our German Subsidiary to our AHTS SPVs Isle of Sylt, Isle of Neuwerk, and Isle of Usedom, totaling $2,338,520 (EUR 1,900,000), $2,584,680 (EUR 2,100,000), and $3,224,696 (EUR 2,620,000), respectively.

 
47

 

These capital contributions allowed us to draw on the Senior Loan facility, and as a result, the vessels UOS Liberty, UOS Freedom, and UOS Enterprise were delivered on June 23, June 29, and July 2, 2010, respectively to our AHTS SPVs Isle of Usedom, Isle of Neuwerk, and Isle of Sylt.

The Hartmann Loan Agreement matures 5 years from the date of signing.  The agreement calls for interest to be calculated at 6% per annum, due annually at the anniversary of the date of signing.  There is no penalty for pre-payment of all or any portion of the loan prior to the end of the loan period.  The terms of the agreement include the include the granting of a security interest in our ownership interest in the corresponding AHTS SPVs, and in the dividends from the AHTS SPVs arising from the pro-rata percentage of the loan amount as compared to our total share capital.

We are subject to various warranties, representations, and covenants under the Hartmann Loan Agreement, such as limitations on our entering into asset dispositions or restructuring arrangements unreasonably detrimental to Hartmann’s security interest in the AHTS SPVs, and the reserving of distributions received from an involved AHTS SPV for repayment of the Hartmann Loan Agreement.

Nord/LB Facility
On December 19, 2008, we entered into a $513,431,856 (EUR 420,570,000) senior loan facility (“Senior Loan”) with Nord/LB as administrative agent and lender, with a term of 12 years from the delivery of each ship.  The proceeds from the Senior Loan were used to fund outstanding balances due to the shipyard at delivery, and any excess will be retained toward working capital requirements of each AHTS SPV.  A post-delivery credit facility (“Revolving Credit Facility”) in the amount of $102,686,371 (EUR 84,114,000) can also be used to extend the Senior Loan from 12 to 15 years.  However, in no case can the total loans be in excess of 75% of the aggregate investment costs of all vessels, which is defined to include the construction price, building supervision, financing, initial equipment and other costs, of all the ships covered by the Senior Loan.  Additionally, the Senior Loan conditions require, among other things, that amounts sufficient to cover operating costs and all amounts due and payable under the Senior Loan for a one year period be secured by each AHTS SPV before any dividends can be considered.

The Senior Loan is a fleet financing arrangement which covers all our AHTS vessels plus three AHTS vessels being purchased by FLTC Fund I.  The 12 AHTS vessels serve as the collateral for the Senior Loan.  In connection with the Senior Loan, a commitment fee of 0.20% to 0.45% is due semi-annually in arrears as determined by our internal rating class assigned within Nord/LB based on the unused Senior Loan balance and the elapsed days within the year.  An agency fee of $12,208 (EUR 10,000) per ship is due each year payable at the end of each quarter until the delivery of the applicable ship.  After the delivery of the applicable AHTS vessel, the agency fee, payable quarterly, is $6,104 (EUR 5,000) per year per vessel until the Senior Loan is paid in full.  There is also a financial guarantee for up to 70% of the loan balance issued by SACE of Roma, Italy, which is the Italian export credit and reinsurance agency.

Interest on the borrowings is based upon the EURIBOR, the Euro Interbank Offered Rate.  For the portion of the Senior Loan not guaranteed by SACE, the applicable interest rate is EURIBOR plus 1.375% per annum plus a fixed funds cost determined prior to each drawdown.  For the portion of the Senior Loan that is guaranteed by SACE, the applicable interest rate is EURIBOR plus 1.375% per annum.  With respect to the Revolving Credit Facility, the applicable interest rate is (i) EURIBOR plus 1.600% per annum or (ii) the lenders’ funding costs, as conclusively to be agreed and determined by the lenders, plus 1.600% per annum.  Upon the fifth anniversary of the Senior Loan, each interest rate will be subject to renegotiation.  Interest incurred before the delivery of each AHTS vessel will be rolled into the loan balance of the corresponding tranche of the Senior Loan until ship delivery up to a maximum of $1,220,800 (EUR 1,000,000).  If interest incurred exceeds $1,220,800 (EUR 1,000,000), the excess interest will be due at each interest payment date which can be every three to six months.

Amounts drawn on the Pre-Delivery Facility of the Senior Loan, which would be available to fund installments to the shipyard during constructions, require either that each AHTS SPV is fully funded based on the capital as called for in the AHTS SPV company agreements, or provision of a guarantee acceptable to Nord/LB to provide assurance of repayment of the Pre-Delivery Facility.  A guarantee from Reederei Hartmann, our non-controlling interest holder and the 25% owner of the three AHTS SPVs of FLTC Fund I (“Hartmann Guarantee”) in the amount of $9,719,857 (EUR 7,961,875) and $45,932,786 (EUR 32,046,875) was outstanding at June 30, 2010 and December 31, 2009, respectively.

 
48

 

At December 31, 2009, the terms of the Hartmann Guarantee were being renegotiated between Reederei Hartmann and Nord/LB.  The main subject of the negotiations was the form of collateral to be provided under the guarantee by Reederei Hartmann to Nord/LB.  Nord/LB delayed our ability to make draws on the Pre-Delivery Facility under the Senior Loan, resulting in our being unable to make timely progress payments to Fincantieri.  Due to the delay, a number of progress payments which were otherwise due to be paid to Fincantieri under the shipbuilding contracts with respect to the remaining vessels to be delivered had not been paid.   The resolution to this situation is ongoing, and to date has included the granting of loans from Reederei Hartmann and their affiliate to our German Subsidiary under the RHKG and Hartmann Loan Agreements described above, leading to the delivery of the remaining vessels.  In addition, the shipbuilding contracts for those vessels were amended to postpone the installment payments due under the contracts until delivery of the applicable AHTS vessel and to provide for interest due to Fincantieri on the outstanding installment payments due at a rate based on the six-month EURIBOR plus 2%, currently 3.04%.

The drawdowns accepted under the Senior Loan are as follows:
AHTS SPV
 
AHTS Vessel
 
Date of Drawdown
 
Proceeds
   
Amounts paid
to Fincantieri
 
MS Juist
 
UOS Atlantis
 
February 25, 2009
  $ 44,689,067     $ 38,092,384 (1)
MS Norderney
 
UOS Challenger
 
May 25, 2009
  $ 49,080,519     $ 42,249,368 (1)
Isle of Baltrum
 
UOS Columbia
 
October 2, 2009
  $ 51,120,284     $ 49,179,033  
Isle of Langeoog
 
UOS Discovery
 
February 15, 2010
  $ 47,790,771     $ 46,304,079  
Isle of Amrum
 
UOS Endeavour
 
March 10, 2010
  $ 47,629,553     $ 50,840,227  
Isle of Wangerooge
 
UOS Explorer
 
March 12, 2010
  $ 47,871,380     $ 52,817,807  
Isle of Neuwerk
 
UOS Freedom
 
June 25, 2010
  $ 43,175,015     $ 47,626,402  
Isle of Usedom
 
UOS Liberty
 
June 22, 2010
  $ 43,413,338     $ 47,817,206  
Isle of Sylt
 
UOS Enterprise
 
July 1, 2010
  $ 42,936,692     $ 46,193,217  

 
(1)
Amounts paid to Fincantieri for UOS Atlantis and UOS Challenger included $4,698,317 and $5,150,531 due to Reederei Hartmann for advances to pay for the 4th installment under the shipbuilding contracts.

In each case above, any remaining cash from each of the drawdowns was used to fund operations and provide cash reserves to the respective SPV for future operations.  Any shortfalls between the Senior Loan proceeds and the amount outstanding to the shipyard at delivery were funded with cash reserves from the respective AHTS SPV, or with proceeds from borrowings between the AHTS SPVs.

At June 30, 2010 and December 31, 2009, a total of $329,808,657 (EUR 270,157,812) and $145,468,080 (EUR 101,491,719), respectively, was outstanding under the Senior Loan with an effective interest rate of 2.584% and 2.791%, respectively.  The outstanding balance will be due in full in February 2021.  During the three and six months ended June 30, 2010 and 2009, we incurred interest expense of $1,742,826 (EUR 1,365,744) and $3,002,789 (EUR 2,256,888) and $549,279 (EUR 403,259) and $706,910 (EUR 529,441), respectively, related to the drawdowns on the Senior Loan.
 
A guarantee commission of 1.375% per annum is due to Nord/LB on the loans provided during the pre-delivery stage of each ship up to a loan balance of $292,992,000 (EUR 240,000,000).  The guarantee commission is due and payable each quarter that construction payments are outstanding up to and including the date the construction payments are made.  As no construction payments have been outstanding under the Pre-Delivery Facility, no related guarantee commissions have been incurred.

We are subject to various covenants for the duration of the Senior Loan, associated, for example, with the amount of capital infusions from outside investors into the AHTS SPVs, limits on additional financing, restrictions of cargo and weapons, directives regarding the structure and duration of charters related to the ships, and certain restrictions on distributions.

 
49

 

In order to obtain more favorable financing terms under the Senior Loan, we agreed to a fleet financing arrangement whereby the Senior Loan would be secured by, among other things, our nine AHTS vessels and three AHTS vessels owned by FLTC Fund I.  In connection with this fleet financing arrangement, we entered into a mutual indemnity agreement in May 2009 with the three AHTS SPVs owned by FLTC Fund I (the “AHTS Mutual Indemnity Agreement”).  Pursuant to the AHTS Mutual Indemnity Agreement, we agreed to indemnify the AHTS SPVs owned by FLTC Fund I for all liabilities suffered by such SPVs arising out of or associated with any breach by us (or resulting from any payment or performance by such AHTS SPVs in order to avoid a breach by us) under the Senior Loan with Nord/LB or the AHTS Mutual Indemnity Agreement.  Conversely, the AHTS SPVs owned by FLTC Fund I agreed to provide us with reciprocal indemnification obligations pursuant to the AHTS Mutual Indemnity Agreement.

Berenberg Facility
In November 2006, we entered into the Berenberg Facility with Berenberg Bank, a German financial institution, allowing for borrowings up to $32,229,120 (EUR 26,400,000).  The Berenberg Facility was amended in March and May 2007, increasing the available borrowings to $61,406,240 (EUR 50,300,000) and extending the maturity date to September 2010.  The remaining terms of the Berenberg Facility were not materially changed.

Under the Berenberg Facility, we were required to maintain compensating balances as security for the repayment of the borrowings under such facility.  The compensating balances were required to be equal to or greater than the amounts drawn by our German Subsidiary and were used to pay deposits on the acquisition and construction of our AHTS vessels.  The Berenberg Facility was funded in multiple tranches with each tranche being directly related to a single AHTS vessel.

Interest under the Berenberg Facility was calculated based on the one-month EURIBOR rate plus a margin of 0.35%.  The weighted-average effective interest rate as of June 30, 2010 and December 31, 2009 was 0%, as there were no outstanding balances.  Interest was due quarterly but was rolled into the principal amount instead of being paid.  Principal payments were due on each tranche upon the earlier of the delivery date, sale of the related vessel or September 30, 2010.

The compensating balances represented the original tranche balance plus interest earned since the original deposit date.  The tranche balance represented the original loan plus all incurred interest which is rolled into the new loans upon maturity which was usually three months.  As the interest rate earned on the compensating balances was less than the interest charged on the tranche balance, the compensating balances did not fully offset the outstanding tranche balances.

Upon the deliveries of UOS Atlantis and UOS Challenger, the restricted cash related to the compensating balances was used to repay the majority of the outstanding loans related to the AHTS vessels with operating cash used to complete the repayment.  Additionally, in July 2009, we completed repayment of the remaining tranches and accrued interest under the Berenberg Facility utilizing the restricted cash balances combined with approximately $500,000 of cash on hand and contributions from new limited partners.  The repayments result in the reduction and then the complete elimination of our restricted cash over the course of the repayments, and a reduction in our current and long-term debt.  As of June 30, 2010 and December 31, 2009, there were no borrowings and correspondingly no compensating balances held as restricted cash.  We do not intend to utilize the Berenberg Facility in the future.

Chemical Tanker Transaction/Schulte Group Facility/Kronos
On November 13, 2007, III to I IMS Holdings, LLC (“IMS Holdings”), the sole shareholder of our general partner, entered into a Memorandum of Agreement (“MOA”) with the Schulte Group relating to the acquisition of the chemical tanker. Pursuant to the MOA, the Schulte Group placed an order for the chemical tanker for IMS Holdings for the purchase price of $41,500,000 to be paid in five equal installments. The Schulte Group agreed to loan IMS Holdings up to $8,300,000 for the first installment payment (“Schulte Group Facility”) and to facilitate a bank guarantee for the second installment payment of $8,300,000. The Schulte Group formed Anthos Shipping Co. Limited (“Anthos”), a Cyprus SPV, to own the chemical tanker. The equity of Anthos would have been assigned to Kronos upon repayment of the loan, retirement of the bank guarantee facilitated by the Schulte Group and payment of all fees due to the Schulte Group. Kronos was not formed at the time the MOA was signed; therefore, the chemical tanker transaction was undertaken through an affiliate of IMS Holdings on behalf of Kronos. As of June 30, 2010 and December 31, 2009, $8,300,000 had been paid toward the option to purchase the chemical tanker.

 
50

 

IMS Holdings repaid $3,000,000 on the Schulte Group Facility through its affiliate to the Schulte Group by January 15, 2008, in compliance with the terms of the MOA.  As of December 31, 2008, we had advanced $4,278,164, including accrued interest, to IMS Holdings to allow IMS Holdings to provide funds to its affiliate to make the required payments to the Schulte Group under the MOA and other expenses related to the option to purchase the chemical tanker.  An addendum to the MOA was executed in July 2008 to extend the loan through November 30, 2008, extend the time period allowed for IMS Holdings to secure financing and increase the amount of possible liquidated damages.  As of December 31, 2008, no agreement had been reached on a further extension of the terms of the MOA, and IMS Holdings was technically in default on their loan and required to pay liquidating damages.

Effective April 2009, we entered into an agreement whereby all of the rights retained by IMS Holdings’ affiliate, IMS Capital Partners, LLC (“IMS Capital Partners”) and IMS Holdings with respect to the chemical tanker pursuant to the MOA between IMS Holdings and Schulte Group were transferred to Kronos, the new obligor under an amended version of the MOA (“Amended MOA”) between Kronos and Conway Shipping I, Ltd. (“Conway”), an affiliate of the Schulte Group.  As consideration for and to give effect to this transfer, we assigned the receivables from IMS Holdings through which the transaction was undertaken to IMS Capital Partners in exchange for the consent of IMS Capital Partners to the execution of the Amended MOA.  This amount was credited by Kronos as additional paid in capital, and Kronos accepted the rights to the chemical tanker pursuant to the Amended MOA.  The outcome left Kronos as the sole holder of all rights and obligations with respect to the potential acquisition of the chemical tanker and resulted in IMS Capital Partners and IMS Holdings each holding directly offsetting note obligations.  By entering into a Note Cancellation Agreement, the note obligations between IMS Holdings and IMS Capital Partners were terminated.

The Amended MOA was entered into on April 25, 2009.  It extended the term of the loan and bank guarantee through July 30, 2010, increased the interest rate and the possible liquidated damages, required us to pay a lump sum amount of $200,000 as a fee for providing the extension of the bank guarantee, waived any prior default and clarified certain other terms of the original MOA.  The interest on the Schulte Group Facility is based on the three-month US LIBOR rate plus a margin of 4.50%.  Interest is due quarterly.  As part of the changes, the parties to the MOA were formally changed to be between Kronos in place of IMS Holdings and Conway in place of the Schulte Group.  As a result of the amended MOA, the payable to Schulte Group and the offsetting deposits on the chemical tanker transaction were recorded on the books of Kronos.

In light of the global downturn in the economy and the resulting decrease in charter rates for chemical tankers, and product tankers in general, we have elected to abandon our option to purchase the chemical tanker.  We recognized an impairment to the deposit on asset acquisition on our balance sheet as of December 31, 2009 to reduce the carrying value of this asset, resulting in the recognition of a loss on impairment of $9,874,907.  On April 9, 2010, we abandoned our option to acquire the tanker, and under the terms of the Amended MOA, we became subject to the $3,000,000 in liquidated damages and the principal balance of $5,300,000 due under the facility was extinguished, resulting in recognition of a $5,300,000 gain on the extinguishment of debt.  The result is a net loss between these two events of approximately $4,574,907, which in the end represents liquidating damages of $3,000,000, plus the loss of our capitalized costs approximating $1,574,907.  In addition, we recognized interest expense on the Schulte Group Facility for the period ended June 30, 2010 totaling $62,946.

Since that time, we have undertaken a review of the Schulte Group’s role in the acquisition of the tanker.  This review includes a review of their contractual responsibilities with respect to efforts to achieve pricing for the tanker consistent with market fluctuations, and their construction oversight for our vessels and the other pool vessels to assure that the shipyard was in a position to timely fulfill its responsibilities under the shipbuilding contracts, among other items.  Management is reviewing all options available to us should we determine that further action is required against either the Schulte Group, Conway Shipping I, Ltd, or the Hanseatic Tanker Pool.

 
51

 
 
The table below includes the assets and liabilities recorded on our consolidated balance sheet related to the option to purchase the equity in Anthos, associated debt with Deutsche Schiffsbank and other expenses of Kronos.
   
   
June 30,
   
December 31,
 
   
2010
   
2009
 
             
Cash and cash equivalents
  $ 164     $ 956  
Related party receivable
    -       -  
Deferred loan fees
    -       -  
Total assets
    164       956  
                 
Accounts payable and other accrued liabilities
    95,946       97,297  
Due to related party
    137,117       137,117  
Schulte Group note payable
    -       5,300,000  
Total liabilities
    233,063       5,534,414  
                 
Net liabilities
  $ (232,899 )   $ (5,533,458 )

Deutsche Schiffsbank Facility
On November 20, 2008, Kronos entered into a $30,000,000 credit facility (“Deutsche Schiffsbank Facility”) with Deutsche Schiffsbank.  The Deutsche Schiffsbank Facility also provided for a related guarantee facility of up to $16,320,000 under which Deutsche Schiffsbank would have issued two separate guarantees in favor of the sellers of the chemical tanker, Nantong Mingde Heavy Industry Stock Co., Ltd. and Jiangxi Topsky Technology Co., Ltd. (“Nantong Mingde”).  The Deutsche Schiffsbank Facility was to be drawn in multiple advances with the proceeds used to fund the construction and acquisition of the chemical tanker.  Anthos is the current owner of the contract to purchase the chemical tanker.  Pursuant to the terms of the MOA, we would have taken ownership of Anthos upon fulfilling the terms of the MOA.  Each pre-delivery advance would have been required to be repaid in full upon delivery of the chemical tanker to Anthos, but no later than March 31, 2012.  Additionally, each delivery advance would have been repaid in 40 installments of $500,000 each with a balloon installment in the amount of $10,000,000 payable at the time of the final $500,000 installment which can be no later than March 31, 2022.

Interest on the Deutsche Schiffsbank Facility would have been paid in arrears on the last day of each applicable interest period.  In the event the interest period were longer than six months, interest would have been paid every six months during such interest period and on the last day of any such interest period.  Interest on the borrowings would be based upon LIBOR, the London Interbank Offered Rate, plus 1.4% per annum during each interest period.

Pursuant to the terms of the Deutsche Schiffsbank Facility, an arrangement fee of $120,000 was earned and due as of the acceptance of the financing commitment.  Additionally, in relation to the advances and the guarantee facility, a commitment fee at the rate of 0.3% per annum on the daily undrawn amount of such advance and unutilized amount of the guarantee facility accrues from the date of the Deutsche Schiffsbank Facility to and including the date of payment thereof.  Such fee is payable quarterly in arrears and on the last day of the commitment period applicable to such advance.  Further, a guarantee commission would have been payable quarterly in arrears at a rate equal to 1.4% per annum on the daily average maximum amount of the liabilities and obligations of Deutsche Schiffsbank under or pursuant to the guarantees to be issued by Deutsche Schiffsbank in favor of the sellers of the chemical tanker.

From the date of transfer of ownership in Anthos to Kronos through the date of payment of the second installment for the chemical tanker to Nantong Mingde pursuant to the building contract, the Deutsche Schiffsbank Facility would have been required to be secured by a cash collateral account with a balance of at least $7,560,000.  Additionally, prior to the delivery of the chemical tanker, the Deutsche Schiffsbank Facility would have been required to be secured by an assignment of the chemical tanker building contract, the related refund guarantee issued by Bank of China Limited in favor of Anthos, a pledge of the equity of Kronos and a guarantee by Anthos.  Upon delivery of the chemical tanker, the Deutsche Schiffsbank Facility would have been required to be secured by a mortgage on the chemical tanker including the related deed of covenants and deed of share charges.

 
52

 
 
We are subject to various covenants associated with the Deutsche Schiffsbank Facility, under which we must obtain consent of Deutsche Schiffsbank to carry out transactions including, but not limited to, the following:
  
 
·
payment of dividends by Kronos;
 
·
capital infusions from outside investors into Kronos or its subsidiaries;
 
·
additional financing and/or encumbrances on Kronos; and
 
·
making loans and advances from Kronos.

On April 9, 2010, we elected to abandon our option to purchase the chemical tanker.  Therefore, we terminated the Deutsche Schiffsbank Facility effective August 2, 2010.

Ongoing Capital Expenditures
We had a commitment to purchase one remaining AHTS vessel under construction as of June 30, 2010 at an estimated cost of $50,486,184 (EUR 41,355,000).  This acquisition was completed on July 2, 2010.  Under the AHTS shipbuilding contracts, installments were due in five stages based upon certain milestones being met during construction.  Approximately 30% of the total construction costs required deposits, some of which were to be funded with equity while others were expected to be funded from the Senior Loan or its Pre-Delivery Facility.  Amounts drawn on the Pre-Delivery Facility require either (i) that each AHTS SPV is fully funded based on the capital as called for in the applicable SPV agreements or (ii) the provision of a guarantee acceptable to Nord/LB.  For the three and six months ended June 30, 2010, we have incurred expenses of $90,758 (EUR 71,121) and $276,144 (EUR 207,549), respectively, related to the guarantee.  The Hartmann Guarantee in the amount of $9,719,857 (EUR 7,961,875) and $45,932,786 (EUR 32,046,875) was outstanding at June 30, 2010 and December 31, 2009, respectively.

As mentioned above under Nord/LB Facility, as of December 31, 2009, the terms of the Hartmann Guarantee were being renegotiated between Reederei Hartmann and Nord/LB.  The resolution to this situation is ongoing, and to date has included the granting of loans from Reederei Hartmann and their affiliate to our German Subsidiary under the RHKG and Hartmann Loan Agreements described above, leading to the delivery of the remaining vessels.  In addition, the shipbuilding contracts for those vessels were amended to postpone the installment payments due under the contracts until delivery of the applicable AHTS vessel and to provide for interest due to Fincantieri on the outstanding installment payments due at a rate based on the six-month EURIBOR plus 2%, currently 3.04%.

In addition to our obligations to Fincantieri, there are agreements between the AHTS SPVs and Hartmann Offshore for vessel construction oversight and commercial and technical management during construction.  As of June 30, 2010 and December 31, 2009, we incurred $442,823,010 and $291,543,002, respectively, in connection with the AHTS vessel acquisitions.

Additionally, each AHTS SPV entered into a contract with the German Subsidiary, whereby the German Subsidiary or its assignee would provide financial services including, but not limited to, the procurement of equity during the building period of the relevant AHTS vessel.  Under such agreements, the German Subsidiary would have received fees of $610,400 (EUR 500,000) payable in four equal installments, each due at (i) the beginning of steel cutting, (ii) installation of the main engines, (iii) launching of the vessel and (iv) delivery of the completed vessel.  The German Subsidiary subcontracted the requirement to provide these services and the right to receive these payments to Suresh Capital Consulting & Finance Ltd., Maritime Funding Group LLC and Churada Investments Limited which are affiliates of SCMH.

Discussion of Short- and Long-Term Liquidity Needs
Our short- and long-term liquidity needs relate primarily to the funding of our remaining capital contribution obligations to our AHTS SPVs to provide sufficient reserves during the start-up period for our vessels, sufficient liquidity for operations, and to provide funds necessary to comply with the 75% restriction under the Senior Loan Facility, and funding of our debt service, including the RHKG and Hartmann Loan Agreements, and our Senior Loan with Nord/LB.

 
53

 

We expect the delivery of the last of the twelve AHTS vessels to occur in October 2010 to one of the three AHTS SPVs owned by FLTC Fund I.  Prior to this delivery, an evaluation will be performed of the aggregate investment costs of all twelve AHTS vessels financed under the Senior Loan facility for purposes of determining the extent of restrictions on proceeds available under the Senior Loan, under which total loan proceeds are limited to 75% of the aggregate investment costs, which is defined to include the construction price, building supervision, financing, initial equipment and other costs, of all the ships covered by the Senior Loan.  To the extent the amount due to the shipyard exceeds the amount available under the Senior Loan, and/or to the extent that the total drawn under the Senior Loan must be equalized between our nine AHTS SPVs and the three AHTS SPVs of FLTC Fund I, loans will be made from our AHTS SPVs to the FLTC Fund I AHTS SPV to which the last vessel is delivered, in order to comply with the terms of the Senior Loan Agreement.  Our current estimation of the amount that will be required from our nine AHTS SPVs due to this restriction on the aggregate Senior Loan proceeds is $17,579,520 (EUR 14,400,000).  We expect that net profits from operations over the next two months will contribute to the funding of this amount.  Any additional actions required to fund this amount are heavily dependent upon the existence and extent of those net profits.

As mentioned above under Nord/LB Facility, as of December 31, 2009, the terms of the Hartmann Guarantee were being renegotiated between Reederei Hartmann and Nord/LB.  The resolution is ongoing, and to date has included the granting of loans from Reederei Hartmann and their affiliate to our German Subsidiary under the RHKG and Hartmann Loan Agreements described above.  Through the RHKG Loan Agreements, we funded our full capital contribution to our AHTS SPVs Isle of Baltrum, Isle of Langeoog, Isle of Amrum, and Isle of Wangerooge.  Through the Hartmann Loan Agreement, we partially funded our capital contribution to our AHTS SPVs Isle of Sylt, Isle of Neuwerk, and Isle of Usedom.  The borrowings and the resulting capital contributions allowed for the funding by Nord/LB of the drawdowns under the Senior Loan, leading to the delivery of our remaining AHTS vessels.

Were ATL Offshore GmbH (“ATL”), which serves as the general partner of each AHTS SPV and is a member of the Hartmann Group, to call in the remaining unfunded share capital in order to meet obligations of the SPVs, including the obligation related to the aggregate Senior Loan proceeds discussed above, we would be required pursuant to the Company Agreements to fund the capital call up to our maximum share of the Capital Commitment.  If we were unable to fund the capital call from additional limited partner contributions or other means, such as additional credit facilities, our fellow limited partner, Reederei Hartmann, could fund our unfunded capital under the Company Agreements for each AHTS SPV.  The addendum to the Share Transfer Agreement executed on February 10, 2010 calls for funding by Reederei Hartmann to give rise to a loan from Reederei Hartmann to our German Subsidiary.  As stated above, in connection with the delivery of vessels to our AHTS SPVs Isle of Baltrum, Isle of Langeoog, Isle of Amrum and Isle of Wangerooge, we entered into the RHKG Loan Agreements to secure funding for our remaining capital commitments to those AHTS SPVs in connection with the delivery of our remaining three AHTS vessels, resulting in the funding of our capital via the loan proceeds for those AHTS SPVs.  The terms of the loans are as discussed under RHKG Loan Agreements above, and include the granting of a security interest in our interest in the respective AHTS SPV, and restrictions on the use of dividends from the AHTS SPV for repayment of the RHKG Loan Agreement.  There can be no guarantee that Reederei Hartmann will be willing or able to extend additional RHKG Loan Agreements on the same terms or at all for the remaining capital contribution obligations.  In the event that Reederei Hartmann is unable or unwilling to fund our unfunded capital to meet the obligations of the AHTS SPVs, ATL would likely seek to raise capital from other sources, which could dilute our ownership, or ATL could seek to sell all or part of a vessel or vessels.  Our limited partners are not subject to additional capital calls under our Agreement of Limited Partnership.

Under the AHTS SPV formation documents (“Company Agreements”), we have committed to contribute capital to these entities totaling $128,184,000 (EUR 105,000,000) (“Capital Commitment”).  This amount reflects an increase in our share capital commitment for the Isle of Usedom SPV from $12,360,600 (EUR 10,125,000) to $34,792,800 (EUR 28,500,000) in order to comply with the terms of the Senior Loan.  Through contributions made to each SPV, we had funded $86,548,616 (EUR 70,895,000) as of June 30, 2010, leaving our remaining capital contribution obligation of $41,635,384 (EUR 34,105,000).

 
54

 

The table below provides a schedule of unfunded capital commitments for each AHTS SPV as of June 30, 2010:

       
Remaining
     
Our share of
 
       
Capital Contribution
 
Vessel
 
Outstanding Capital
 
Vessel Name
 
Vessel Name
 
Obligation (1)
 
Delivery Date
 
Contributions
 
6160 –  MS Juist
 
UOS Atlantis
  $ 1,825,096  
February 27, 2009
  $ 1,825,096  
6161 –  MS Norderney
 
UOS Challenger
    2,771,216  
May 28, 2009
    2,771,216  
6169 –  Isle of Sylt
 
UOS Enterprise
    4,883,200  
July 2, 2010
    4,883,200  
6172 –  Isle of Neuwerk
 
UOS Freedom
    4,877,096  
June 29, 2010
    4,877,096  
6173 –  Isle of Usedom
 
UOS Liberty
    32,589,256  
June 23, 2010
    27,278,776  
        $ 46,945,864       $ 41,635,384  

 
(1)
Pursuant to the AHTS SPV Agreements, the non-controlling interest holders are committed to contribute $5,310,480 (EUR 4,350,000) of this amount.

The remaining capital contributions, if called, will be utilized by the AHTS SPVs for outfitting of our recently delivered vessels and for operations to provide working capital to the AHTS SPVs, a portion of which is necessary in order to fulfill the conditions under the Senior Loan (“Senior Loan Conditions”).  The capital in excess of the amount required for operations, outfitting and compliance with the Senior Loan Conditions will be called if it is necessary for ATL to call in the capital in order to meet obligations of the AHTS SPV.  The factors which would affect such a decision would include charter coverage, current market day rates, operational requirements such as anticipated dry dockings and unexpected repair costs as well as other factors deemed relevant by ATL regarding each vessel.

We continue to raise funds through private placement of our limited partner units, both to new and existing investors.  The proceeds from future fundraising efforts through the continued offering of limited partner units will be used to fund our operations and to complete the funding of our equity commitments under the agreements which govern the SPV entities in which the vessels are held, which equity will provide reserves for the operations of each SPV.  Additionally, to the extent we are able to operate our AHTS SPVs profitably, if at all, our share of profits will be utilized to service our debt and to fund our remaining capital contributions obligations.

In summary, through June 30, 2010, we had contributed capital totaling $86,548,616 (EUR 70,895,000) to the AHTS SPVs primarily with contributions from the sale of limited partner units, which provided funds for the first two installments to Fincantieri and operations to date for the AHTS SPVs, supplemented by proceeds from the RHKG Loan Agreements and the Hartmann Loan Agreement.  Our AHTS vessels have been delivered.  The remaining obligations of each AHTS SPV will be funded by both us and Reederei Hartmann from additional capital contributions to the AHTS SPVs, as called for under the Company Agreements.  Our remaining capital contribution obligation to the AHTS SPV’s approximates $41,635,384 (EUR 34,105,000).  Funding this amount would represent full funding of our obligation under the current Company Agreements for each AHTS SPV.

Outlook for Distributions
We do not anticipate making distributions in the future until the funding stage is completed.  Additionally, the combined terms of the Share Transfer Agreement as amended and the RHKG Loan Agreements and Hartmann Loan Agreement require the German Subsidiary to reserve distributions from the AHTS SPV’s for repayment of the RHKG and Hartmann Loan Agreements, and additionally require that distributions either outside the scope of the RHKG and Hartmann Loan Agreements or beyond amounts required to repay the RHKG and Hartmann Loans be maintained in an escrow account for purpose of funding capital contributions with respect to the other AHTS SPVs until all such SPVs are fully funded.  Our ability to make distributions will therefore be heavily influenced by the dividend restrictions currently in the Senior Loan, and ultimately will depend on day rates achieved and the results of operations of our vessels, which will impact our ability to repay our debt and the amounts available for distribution after those repayments and payment of all expenses.

 
55

 

Critical Accounting Estimates

The preparation of financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.  Our significant accounting policies, which are reviewed by management on a regular basis, are described in Note 1 Nature of Partnership’s Business and Summary of Significant Accounting Policies in our Notes to Consolidated Financial Statements.

We deem an accounting policy to be critical if it requires an accounting estimate to be made based on assumptions about matters that are uncertain at the time the estimate is made, and if different estimates that reasonably could have been used, or changes in the accounting estimates that are reasonably likely to occur periodically, could materially impact the financial statements.  Management believes the following critical accounting policies reflect its more significant estimates and assumptions used in the preparation of our Consolidated Financial Statements.

Revenue Recognition
Our revenue is earned primarily from time chartering of vessels to charterers based upon daily rates of hire. Our AHTS SPVs participate in the UOS AHTS Pool under which they pool their Voyage Results, which is their revenue less voyage expenses.  Revenue from charters is generally recorded when services are rendered, estimates are reasonably determinable and collection is reasonably assured.  Revenue is recognized net of price adjustments and other potential adjustments based upon the daily charter rate for the reporting period.  Our pooling arrangement under the UOS AHTS Pool will not have any bearing on our revenue until such time as one of the vessels owned by FLTC Fund I is delivered and begins to participate in the UOS AHTS Pool, which is expected in September 2010.  After such time, our revenue will be recorded taking into account potential pool adjustments for the period.  The period in which management estimates revenues have been earned and the extent to which those revenues are deemed collectible, and estimates of any adjustments to revenues, could have a material effect on the net recognized revenue in any given period.

Valuation of Derivative Financial Instruments
We account for derivatives and derivatives classified as hedges in accordance with FASB ASC 815, Derivatives and Hedges.  All our derivative and hedge positions are stated at fair value within either current derivative assets, non-current derivative assets, current derivative liabilities or long-term derivative liabilities on our consolidated balance sheet.  Realized and unrealized gains and losses related to our foreign currency exchange contracts not classified as hedges are reported in our consolidated statements of operations in foreign currency transaction gain (loss), while those related to foreign currency exchange contracts designated for hedge accounting are included in foreign currency transaction gain (loss) on the consolidated statement of operations with the effective portion of the fair value gains or losses recorded as part of accumulated other comprehensive income (loss) on the consolidated balance sheet.  The gain or loss related to our interest rate swap contracts, none of which are classified as hedges, is reported in loss on interest rate swaps.

In order to value the derivatives, management must make estimates regarding the future values of interest and currency exchange rates.  Management relies on published forward estimates of EURIBOR rates and currency exchange rates when estimating the fair value of its derivatives.  These estimates could materially change from what was available at the balance sheet date.

We evaluate the risk of counterparty default by monitoring the financial condition of the financial institutions and counterparties involved and primarily conducting business with well-established financial institutions.  We do not currently anticipate nonperformance by any of our counterparties.

Fixed Assets
Vessels are stated at cost less accumulated depreciation.  Vessel costs include acquisition costs directly attributable to the vessel and expenditures made to prepare the vessel for its initial voyage.  Vessels are depreciated on a straight-line basis over their estimated useful lives which have been determined to be 20 years from the initial delivery date from the shipyard.

 
56

 

The estimated useful life was determined based on the historical useful lives of like-kind vessels.  The actual useful life could be more or less than estimated, and this could result in the vessels being stated at values materially above or below their actual value.  Factors that could result in a shorter useful life, and thus an actual value of less than the stated value, include the unexpected emergence of new technology making our vessels obsolete sooner than expected, or changes in maritime or environmental law which are unpredictable but could result in a shorter than expected useful life for our vessels.  If the useful life is materially less than that estimated for depreciation purposes, it could result in our having to record an impairment to the value of the asset.  A similar situation could arise if a vessel which we have an intention to sell is found to have a fair value less cost to sell lower than its stated value at the time it is reclassified as held for sale, due to a shorter useful life than that estimated in computing depreciation.  In this case we would be required to record an allowance against the asset at the time it is reclassified as held for sale for the difference between the carrying value and the fair value less cost to sell.

Dry Docking
We estimate expenses for periodic maintenance, which is referred to as dry docking expense.  These costs are incurred approximately every two and one-half years, and are accrued monthly in our vessel operating expense.  If actual expenses differ materially from our estimates, it could have a material effect on our results of operations and our net daily earnings for any given period.

Impairment of Long-Lived Assets
We assess long-lived assets for recoverability in accordance with FASB ASC 360, Property, Plant and Equipment, which requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.  Recoverability of assets is measured by comparing the carrying amount of an asset, which is based on cost less depreciation taken to date, to future undiscounted net cash flows expected to be generated by the asset.  These evaluations for impairment are significantly impacted by estimates of revenues, costs, expenses and other factors.  As such, the outcome of the evaluation analysis is subject to management’s estimates, which could differ from actual.  This could potentially cause us to fail to record an impairment, when actual circumstances later result in realization of a loss on the asset, or to record an impairment when none actually exists.  If these assets are considered to be impaired, the impairment to be recognized is calculated as the excess of the asset’s carrying value over its fair value.  As of December 31, 2009, we were re-evaluating our intentions with respect to the chemical tanker, and have since terminated our option to acquire the tanker.  We recorded an impairment to the deposit on asset acquisition on our balance sheet as of December 31, 2009 to reduce the carrying value of this asset to zero, resulting in the recognition of a loss on impairment of $9,874,907.

New Accounting Pronouncements

None
 
 
57

 

Item 4.  Controls and Procedures

As of June 30, 2010, our general partner’s chief executive officer and chief financial officer evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 (“Securities Exchange Act”)), and concluded that, as of such date, our disclosure controls and procedures were adequate and effective for the purpose of ensuring that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act (15 U.S.C 78a et seq.) is recorded, processed, summarized and reported, within the time periods specified by the SEC’s rules and forms and is accumulated and communicated to our management, including the principal executive and principal financial officers of our general partner, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosures.

During the period ended June 30, 2010, there have been no changes in our internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, those internal controls subsequent to the date of the evaluation. As a result, no corrective actions were required or undertaken.
 
 
58

 

PART II.  Other Information

Item 1.  Legal Proceedings

We may in the future be involved as a party to various legal proceedings, which are incidental to the ordinary course of business.  We regularly analyze current information and, as necessary, provide accruals for probable liabilities on the eventual disposition of these matters.  No director, executive officers or affiliate of ours or owner of record or beneficially of more than five percent of any class of our limited partner units is a party adverse to us or has a material interest adverse to us in any proceeding.  In the opinion of management, as of June 30, 2010, there were no threatened or pending legal matters that would have a material impact on our consolidated results of operations, financial position or cash flows.

Item 1A.  Risk Factors

Investing in us involves a degree of risk, including the risks described in our Annual Report on Form 10-K for the year ended December 31, 2009 as filed with the SEC. Our operating results have been, and will continue to be, affected by a wide variety of risk factors, many of which are beyond our control, that could have adverse effects on profitability during any particular period.  Additional risks and uncertainties not currently known or deemed to be immaterial may also materially and adversely affect our business operations.  If any of the risks referred to above were to actually occur, our business, financial condition or results of operations could be materially and adversely affected.  Limited partner units are inherently different from the capital stock of a corporation, although many of our business risks are similar to those that would be faced by a corporation engaged in a similar business.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

During the three months ended June 30, 2010, we issued and sold approximately 219 Class A limited partnership units to our partners at a purchase price of $100.00 per unit.

Exemption from registration for Sales of Restricted Securities
None of these sales were registered with the SEC.  Each of these sales were deemed to be exempt from registration under the Securities Act pursuant to Section 4(2) and Rule 506 of Regulation D thereof, as transactions by an issuer not involving a public offering.  No underwriting discounts or commissions were paid in these transactions and we conducted no general solicitation in connection with the offer or sale of the securities.  The purchasers of the securities in each transaction were accredited investors as defined in Regulation D, and such purchasers made representations to us regarding their status as accredited investors and their intention to acquire the securities for investment only and not with a view to or for sale in connection with any distribution thereof.  Registration of sales to accredited investors is preempted from state regulation by Section 18 of the Securities Act, though states may require the filing of notices, a fee and other administrative documentation.  All purchasers were provided a private placement memorandum containing all material information concerning the partnership and the offering.  All purchases were made with cash and the total amount of cash consideration for those securities was approximately $21,900.

Use of Proceeds of Registered Securities
The proceeds from the sale of limited partnership units have been used to provide equity in our AHTS vessel entities and to provide funding for our operating activities.
 
 
59

 

Item 6.  Exhibits

Exhibit
Number
 
Title of Document
10.1
 
Loan Agreement, dated effective as of June 17, 2010, by and between Suresh Capital Maritime Partners Germany GmbH, as Borrower and Capt. Alfred Hartmann, as Lender (Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on June 23, 2010)
     
10.2
 
Addendum to the Shipbuilding Contract – Usedom, dated June 17, 2010, between Fincantieri Cantieri Navali Italiani S.p.A. and ATL Offshore GmbH & Co. “Isle of Usedom” KG (Incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K filed with the SEC on June 23, 2010)
     
10.3*
 
Addendum to the Shipbuilding Contract – Neuwerk, dated June 22, 2010, between Fincantieri Cantieri Navali Italiani S.p.A. and ATL Offshore GmbH & Co. “Isle of Neuwerk” KG.
     
10.4*
 
Addendum to the Shipbuilding Contract – Sylt, dated June 25, 2010, between Fincantieri Cantieri Navali Italiani S.p.A. and ATL Offshore GmbH & Co. “Isle of Sylt” KG.
     
31.1*
 
Certification (pursuant to Securities Exchange Act Rule 13a-14(a)) by Chief Executive Officer
     
31.2*
 
Certification (pursuant to Securities Exchange Act Rule 13a-14(a)) by Chief Financial Officer
     
32.1*
 
Section 1350 Certification (pursuant to Sarbanes-Oxley Section 906) by Chief Executive Officer
     
32.2*
 
Section 1350 Certification (pursuant to Sarbanes-Oxley Section 906) by Chief Financial Officer

*
Filed herewith.


 
60

 

SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
III to I Maritime Partners Cayman I, L.P.
 
(Registrant)
   
 
By:
III to I International Maritime Solutions Cayman, Inc.
   
Its General Partner
     
 
By:
/s/  Jason M. Morton
   
Jason M. Morton
   
Director and Chief Financial Officer
   
(Duly authorized to sign this report on behalf of the Registrant)
Date:  May 27, 2011
   
 
 
61

 

Exhibits

Exhibit
Number
 
Title of Document
10.1
 
Loan Agreement, dated effective as of June 17, 2010, by and between Suresh Capital Maritime Partners Germany GmbH, as Borrower and Capt. Alfred Hartmann, as Lender (Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on June 23, 2010)
     
10.2
 
Addendum to the Shipbuilding Contract – Usedom, dated June 17, 2010, between Fincantieri Cantieri Navali Italiani S.p.A. and ATL Offshore GmbH & Co. “Isle of Usedom” KG (Incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K filed with the SEC on June 23, 2010)
     
10.3*
 
Addendum to the Shipbuilding Contract – Neuwerk, dated June 22, 2010, between Fincantieri Cantieri Navali Italiani S.p.A. and ATL Offshore GmbH & Co. “Isle of Neuwerk” KG.
     
10.4*
 
Addendum to the Shipbuilding Contract – Sylt, dated June 25, 2010, between Fincantieri Cantieri Navali Italiani S.p.A. and ATL Offshore GmbH & Co. “Isle of Sylt” KG.
     
31.1*
 
Certification (pursuant to Securities Exchange Act Rule 13a-14(a)) by Chief Executive Officer
     
31.2*
 
Certification (pursuant to Securities Exchange Act Rule 13a-14(a)) by Chief Financial Officer
     
32.1*
 
Section 1350 Certification (pursuant to Sarbanes-Oxley Section 906) by Chief Executive Officer
     
32.2*
 
Section 1350 Certification (pursuant to Sarbanes-Oxley Section 906) by Chief Financial Officer

*
Filed herewith.

 
62

 
EX-31.1 2 v224230_ex31-1.htm Unassociated Document
EXHIBIT 31.1
CERTIFICATION

I, Darrell W. Cain, certify that:

 
1) 
I have reviewed this quarterly report on Form 10-Q/A of III to I Maritime Partners Cayman I, L.P.;

 
2)
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 
3)
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 
4)
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

 
a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 
b)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 
c)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 
5)
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 
a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 
b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  May 27, 2011
/s/   DARRELL W. CAIN
 
Darrell W. Cain
 
Chief Executive Officer,
 
III to I International Maritime
Solutions Cayman, Inc.

 
 

 
EX-31.2 3 v224230_ex31-2.htm Unassociated Document
EXHIBIT 31.2

CERTIFICATION
 
I, Jason M. Morton, certify that:

 
1) 
I have reviewed this quarterly report on Form 10-Q/A of III to I Maritime Partners Cayman I, L.P.;

 
2)
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 
3)
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 
4)
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

 
a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 
b)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 
c)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 
5)
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)      All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)      Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  May 27, 2011
/s/   JASON M. MORTON
 
Jason M. Morton
 
Chief Financial Officer,
 
III to I International Maritime
 
Solutions Cayman, Inc.

 
 

 
EX-32.1 4 v224230_ex32-1.htm Unassociated Document
EXHIBIT 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350

In connection with the accompanying report on Form 10-Q/A for the period ending June 30, 2010 and filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Darrell W. Cain, Chief Executive Officer of III to I International Maritime Solutions Cayman, Inc., the general partner of III to I Maritime Partners Cayman I, L.P. (the “Company”) hereby certify, pursuant to section 906 of the Sarbanes Oxley Act of 2002, that:

 
1.
The Report fully complies with the requirements of Section 13(a) and 15(d), as applicable, of the Securities Exchange Act of 1934; and

 
2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company at the dates and for the periods indicated.

Date:  May 27, 2011
/s/   DARRELL W. CAIN
 
Darrell W. Cain
 
Chief Executive Officer,
 
III to I International Maritime
Solutions Cayman, Inc.
 
 
 

 
EX-32.2 5 v224230_ex32-2.htm Unassociated Document
EXHIBIT 32.2
   
CERTIFICATION OF CHIEF FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350

In connection with the accompanying report on Form 10-Q/A for the period ending June 30, 2010 and filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Jason M. Morton, Chief Financial Officer of III to I International Maritime Solutions Cayman, Inc., the general partner of III to I Maritime Partners Cayman I, L.P. (the “Company”) hereby certify, pursuant to section 906 of the Sarbanes Oxley Act of 2002, that:

 
1.
The Report fully complies with the requirements of Section 13(a) and 15(d), as applicable, of the Securities Exchange Act of 1934; and

 
2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company at the dates and for the periods indicated.

Date:  May 27, 2011
/s/   JASON M. MORTON
 
Jason M. Morton
 
Chief Financial Officer,
 
III to I International Maritime
Solutions Cayman, Inc.