Exhibit 12

LifeCare Holdings, Inc.

Ratio of Earnings to Fixed Charges

($ in Thousands)

	Year Ended December 31,
	2011			2010		2009		2008			2007
Earnings adjusted for fixed charges:
Pre-tax income (loss)	$	(34,104	)	$	2,952	$	3,748	$	(19,670	)	$	(60,705	)
Add
Fixed charges		68,558			37,173		39,881		46,872			44,063
Pre-tax income (loss) before fixed charges and less preferred stock dividend requirements of consolidated subsidiaries	$	34,454		$	40,125	$	43,629	$	27,202		$	(16,642	)
Fixed charges:
Interest expense	$	57,925		$	28,656	$	31,456	$	38,431		$	36,914
Interest portion of rent expense		10,633			8,517		8,425		8,441			7,149
Total fixed charges	$	68,558		$	37,173	$	39,881	$	46,872		$	44,063
Ratio of earnings to fixed charges		(A	)		1.1		1.1		(A	)		(A	)

(A) For the years ended December 31, 2011, 2008 and 2007, the ratio coverage ratio was less than 1:1. The Company would have had to generate additional earnings as summarized below for each of these periods to have achieved a coverage ratio of 1:1.

	Additional Earnings
Year Ended December 31, 2011	$	34,104
Year Ended December 31, 2008	$	19,670
Year Ended December 31, 2007	$	60,705