10-Q 1 bgreeninnovations10q063010.htm bgreeninnovations10q063010.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 10-Q
 


 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended June 30, 2010
 
 
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
 
Commission File No. 333-120490
 
B GREEN INNOVATIONS, INC.
(Exact name of the Registrant as specified in Charter)
     
New Jersey       20-1862731
(State of Incorporation)        (I.R.S. Employer ID Number)
     
750 Highway 34, Matawan, New Jersey      07747
(Address of Principal Executive Offices)      (Zip Code)
 
Registrant’s Telephone No. including Area Code: 732-441-7700  
 
Securities registered under 12(b) of the Exchange Act:  None

Securities registered under Section 12(g) of the Exchange Act: None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.Yes x     No o

Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Act).  Yes o No x
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes o No x
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
 
Large accelerated filer o Accelerated filer o Non-accelerated filer o Smaller reporting company x
    (Do not check if a smaller reporting company)  
      
Indicate the number of shares outstanding of the issuer's common stock, as of the latest practical date: 605,609,870 shares of Class A Common stock, no par value as of August 4, 2010.
 
 
B GREEN INNOVATIONS, INC
TABLE OF CONTENTS
 
 
 
 
Item 1.  Financial Statements
 
B GREEN INNOVATIONS, INC.
CONDENSED BALANCE SHEETS
 
ASSETS
 
June 30,
   
December 31,
 
   
2010
   
2009
 
Current assets:
           
   Cash and cash equivalents
  $ 1,329,810     $ 190,350  
Accounts receivable, net of allowance for doubtful accounts of $-0- At  June 30, 2010 and December 31, 2009
    17,615       6,188  
Inventories
    3,837       -  
Note receivable
    30,000       -  
Prepaid expenses and other current assets
    17,767       17,542  
Total current assets
    1,399,029       214,080  
                 
Property, plant and equipment, net
    34,415       33,554  
Intangible assets
    59,934       59,934  
                 
Total assets
  $ 1,493,378     $ 307,568  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
               
                 
Current liabilities:
               
Accounts payable and accrued expenses
  $ 632,396     $ 593,201  
Accrued dividends
    307,121       260,791  
Due to related parties
    430,810       420,708  
Deferred maintenance contracts
    3,206       2,210  
Notes payable to related parties
    3,003       3,003  
Convertible promissory note
    -       112,058  
Derivative liabilities
    -       1,254,567  
Total current liabilities
    1,376,536       2,646,538  
                 
Stockholders' equity (deficit):
               
    Preferred stock, $1.00 par value; authorized 1,000,000 shares; 10,000
        shares  designated as follows;  990,000 available for further designation
               
    Series A 3% Secured Preferred Stock; $1,000 stated value,
        10,000 shares authorized; 2,663 shares issued and outstanding at
        at June 30, 2010 and 1,444 shares issued and outstanding at
         December 31, 2009
        2,663,210           1,444,444  
   Common stock:
               
         Class A – no par value; authorized 10,000,000,000 shares;
           605,609,870 shares issued and 604,415,387 outstanding and 1,194,483
           in escrow at June 30, 2010 and 600,309,870 shares issued 599,115,387
           outstanding and 1,194,483 in escrow at December 31, 2009
        1,090,306           1,074,736  
          Class B - $.01 par value; authorized 50,000,000 shares; 115,025 shares
             issued and outstanding at June 30, 2010 and December 31, 2009
    1,150       1,150  
          Class C - $.01 par value; authorized 20,000,000
              shares; no shares issued and outstanding
    -       -  
   Additional paid-in capital
    7,443,646       7,443,646  
   Additional paid-in capital – beneficial conversion
    1,444,444       1,444,444  
   Accumulated deficit
    (12,525,914 )     (13,747,390 )
Total stockholders' equity (deficit)
    116,842       (2,338,970 )
Total liabilities and stockholders' equity (deficit)
  $ 1,493,378     $ 307,568  

 
See accompanying notes to condensed consolidated financial statements
 
 
B GREEN INNOVATIONS, INC.
CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)
   
Three Months Ended
   
Six Months Ended
   
June 30, 2010
   
June 30, 2009
   
June 30, 2010
   
June 30, 2009
 
                         
Net sales
  $ 56,684     $ 30,218     $ 99,084     $ 45,248  
                                 
Cost of sales
    21,258       11,318       46,670       20,539  
                                 
Gross profit
    35,426       18,900       52,414       24,709  
                                 
Operating expenses:
                               
  General and administrative expenses
    158,536       149,193       298,313       290,316  
                                 
Total operating expenses
    158,536       149,193       298,313       290,316  
                                 
     Loss from operations
    (123,110 )     (130,293 )     (245,899 )     (265,607 )
                                 
Other income (expense):
                               
  Interest income
    1,833       803       2,654       1,826  
  Interest expense
    (3,054 )     (5,948 )     (6,007 )     (16,604 )
  Other income
    15,000       50,000       262,491       50,000  
  Amortization of debt discount
    -       (12,077 )     -       (26,110 )
  Gain from extinguishment of derivative
    -       -       1,636,695       -  
  (Loss) gain on valuation of derivative
    -       16,690       (382,128 )     (650,187 )
                                 
Total other income (expense)
    13,779       49,468       1,513,705       (641,075 )
                                 
Income (loss) from operations before
provision for income taxes
    (109,331 )     (80,825 )     1,267,806       (906,682 )
                                 
Provision for income taxes
    -       -       -       -  
Net income (loss)
    (109,331 )     (80,825 )     1,267,806       (906,682 )
Preferred stock dividends
    (20,196 )     (36,512 )     (46,330 )     (72,623 )
Net income (loss) attributable to common shareholders
  $ (129,527 )   $ (117,337 )   $ 1,221,476     $ (979,305 )
                                 
Basic income (loss) per common share
  $ (0.00 )   $ (0.00 )   $ 0.00     $ (0.00 )
Diluted income (loss) per common share
  $ (0.00 )   $ (0.00 )   $ 0.00     $ (0.00 )
                                 
Weighted average shares outstanding
                               
     Basic
    602,125,277       525,115,387       600,628,647       517,264,205  
     Diluted
    602,125,277       525,115,387       2,979,914,773       517,264,205  
 
See accompanying notes to condensed consolidated financial statements
 
 
B GREEN INNOVATIONS, INC.
CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
 
   
Six Months Ended
 
   
June 30, 2010
   
June 30, 2009
 
Cash flows from operating activities:
           
Net income (loss)
  $ 1,267,806     $ (906,682 )
Adjustments to reconcile net gain (loss) to net
   cash used in operating activities:
               
     Depreciation
    5,445       5,076  
     (Gain) loss on valuation of derivative
    382,128       650,187  
     Amortization of discount on debt
    -       26,110  
     Issuance of common stock for services
    11,570       14,219  
     Equipment received in exchange for note receivable
            previously written-off
    -       (50,000 )
     Gain on extinguishment of derivative liability
    (1,636,695 )     -  
     Beneficial conversion incurred in conversion of
          promissory note
    -       5,100  
                 
Changes in assets and liabilities:
               
    Decrease (increase) in accounts receivable
    (11,227 )     (2,979 )
    (Increase) decrease in inventories
    (3,837 )     3,363  
    (Increase) decrease in prepaid expenses
    (425 )     4,460  
    Increase in notes receivable
    (30,000 )     -  
    Increase in other assets
    -       (5,394 )
    Increase in accounts payable and accrued liabilities
    49,903       93,373  
    Increase in amounts due to related parties
    10,102       23,801  
    Increase in deferred maintenance contracts
     996       (5,961 )
Net cash provided by (used in) operating activities
     45,766       (145,327 )
                 
Cash flows from investing activities:
               
    Purchases of property, plant and equipment
    (6,306 )     -  
Net cash used in investing activities
    (6,306 )     -  
                 
Cash flows from financing activities:
               
    Net proceeds from sale of Series A Preferred Stock
    1,100,000       -  
Net cash provided by financing activities
    1,100,000       -  
                 
Net increase (decrease) in cash and cash equivalents
    1,139,460       (145,327 )
Cash and cash equivalents at beginning of period
     190,350       460,869  
Cash and cash equivalents at end of period
  $ 1,329,810     $ 315,542  
                 
                 
During the period, cash was paid for the following:
               
   Taxes paid
  $  -     $  -  
   Interest paid
  $  -     $  -  
 
 
See accompanying notes to condensed consolidated financial statements
 
 
B GREEN INNOVATIONS, INC.
CONDENSED STATEMENTS OF CASH FLOWS (Continued)
(Unaudited)
 
Supplemental Schedule of Non-Cash Financing Activities:

For the Six Months Ended June 30, 2010:

a) The Company accrued $46,330 of preferred stock dividends.

b) During the six months ended June 30, 2010 the Company converted $4,000 of accounts payable into 1,300,000 shares of Class A common stock.

c) During the six months ended June 30, 2010 the Company issued 4,000,000 shares of Class A common stock with a fair value $11,570 for services.

d) The Company issued 119 shares of Series A Preferred Stock in exchange for $112,058 Convertible Promissory Note and accrued interest of $6,708 to iVoice, Inc.
 
For the Six Months Ended June 30, 2009:

a) During the six months ended June 30, 2009, the Company issued 16,724,000 shares of Class A common stock with a fair value of $10,452 to reduce the convertible promissory note in the amount of $5,352. The difference in the market value and the convertible promissory note reduction was charged to beneficial interest in the amount of $5,100.

b) During the six months ended June 30, 2009, the Company issued 22,750,000 shares of Class A common stock with a fair value of $14,219 for investor relations services.

c) During the six months ended June 30, 2009, the Company converted accounts payable to a convertible promissory note in the amount of $49,326.

d) The Company accrued $72,623 of preferred stock dividends.

e) The Company received equipment valued at approximately $50,000 in lieu of payment of note receivable which was previously written-off.
 
 
B GREEN INNOVATIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010 and 2009

Note 1     Background

B Green Innovations, Inc., a Matawan, New Jersey-based corporation, (OTC Bulletin Board: BGNN), formerly iVoice Technology, Inc., (“B Green Innovations” or the “Company”) was incorporated under the laws of New Jersey on November 10, 2004 as a wholly owned subsidiary of iVoice, Inc. (“iVoice”).
 
In May 2008, the Company formed B Green Innovations, Inc. (“B Green”), a wholly-owned subsidiary, and has agreed to invest up to $500,000 in B Green, to commercialize its “green” technology platforms.

On November 17, 2009, pursuant to an Agreement and Plan of Merger (the “Merger Agreement”), B Green Innovations, Inc., a wholly owned subsidiary of iVoice Technology, Inc. (the “Company”), merged into iVoice Technology, Inc.

On July 28, 2009, the Board of Directors and shareholders through written consent representing a majority of the total voting Class A and Class B Common stock voted to change the name of the Company to B Green Innovations, Inc.  On November 20, 2009, the Company filed an Amendment to the Certificate of Incorporation with the State of New Jersey to officially change the name of the Company.  

Note 2     Business Operations
 
The B Green Innovations, Inc. ("B Green"), "Go Green" mission from its inception, is to create a "Green" company for the development of solutions to eliminate waste from the world's environment. B Green offers consumers a realistic and necessary solution to the problem of waste around the world. We believe that to truly have an impact on the planet, one must be committed to the environment and seek out environmentally-friendly products.
 
The first technology will be used to create new products from recycled tire rubber. EcoPod® and VibeAway® address important environmental concerns and problems facing the planet today. EcoPod® and VibeAway® are 100% recycled rubber-based products that can be utilized as support pads under any units that vibrate and make noise, including washing machines, dryers, compressors, commercial condensers, and many other units that advantageously benefit from sound and vibration control. In addition, we announced that we had filed a new patent application for a process described as “Recycled Tire Pod with Appliance Recess Guide.”

Recently, the Company released its new 100% Degradable / Biodegradable Compactor Bags. These bags include Oxo-Biodegradable additive using the latest technology that supports the 3 R’s of Packaging Reduce, Reuse, Recycle and provides a fourth R, Remove. Independent Scientific Testing show that plastics incorporated with an additive called Renatura™ will degrade and then fully biodegrade, without leaving behind harmful residues in the soil.

 
B GREEN INNOVATIONS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS (continued)
June 30, 2010 and 2009

Note 2      Business Operations (continued)

These Oxo-Biodegradable plastic products are scientifically proven to be non-toxic and are FDA compliant, meaning they are safe for food packaging applications and have been awarded approved food film contact ‘no migration’ status. Regular plastic bags can take up to 100 years to break down causing plastic pollution and harm to both domestic and wild life. Standard plastics are filling our landfills and greatly impacting our planet. Plastics incorporating this additive in the presence of oxygen disappear when exposed to UV light or thermal heat. Our product is designed to allow plastics to degrade like a leaf, slowly yielding CO2 (which through photosynthesis becomes oxygen), water, bio-waste, and mineral salts that condition the soil in the process.

The Company continues to evaluate additional products to its product line as well as expanding its distribution channels.

The Company will also continue to support the Interactive Voice Response ("IVR"), software that was developed by iVoice. The Company's Interactive Voice Response line is designed to read information from and write information to, databases, as well as to query databases and return information.

IVR is an application generator that allows full connectivity to many databases, including Microsoft Access, Microsoft Excel, Microsoft Fox Pro, and Paradox, or to standard text files. The IVR software is sold as an application generator that gives the end user the ability to develop its own customized IVR applications or as a customized turnkey system. IVR performs over 40 different customizable commands. Examples of IVR range from simply selecting announcements from a list of options stored in the computer (also known as audio text) to more complex interactive exchanges such as querying a database for information.

Note 3     Going Concern

The accompanying condensed financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplates continuation of the Company as a going concern.
 
As of June 30, 2010, the Company had a net operating loss, and a negative cash flow from operations.  These matters raise substantial doubt about the Company’s ability to continue as a going concern. Therefore, recoverability of a major portion of the recorded asset amounts shown in the accompanying balance sheets is dependent upon continued operations of the Company, which in turn, is dependent upon the Company’s ability to raise capital and/or generate positive cash flow from operations.
 
Management plans to increase the development, manufacture, and distribution of “green” products to generate a positive cash flow. However, these plans are dependent upon obtaining additional capital. There can be no assurance that the Company will be able to obtain the necessary capital, and achieve its growth objectives. The financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classification of liabilities that might be necessary in the event the Company cannot continue in existence.


B GREEN INNOVATIONS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS (continued)
June 30, 2010 and 2009

Note 4     Summary of Significant Accounting Policies

a)    Basis of Presentation

The accompanying condensed unaudited interim financial statements included herein have been prepared, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). The condensed financial statements and notes are presented as permitted on Form 10-Q and do not contain information included in the Company's annual statements and notes. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. It is suggested that these condensed financial statements be read in conjunction with the December 31, 2009 audited financial statements and the accompanying notes thereto. While management believes the procedures followed in preparing these condensed financial statements are reasonable, the accuracy of the amounts are in some respects dependent upon the facts that will exist, and procedures that will be accomplished by the Company later in the year. These results are not necessarily indicative of the results to be expected for the full year.

These condensed unaudited financial statements reflect all adjustments, including normal recurring adjustments, which, in the opinion of management, are necessary to present fairly the operations and cash flows for the periods presented.

b)    Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

c)    Revenue Recognition

With respect to IVR customer support services, the Company offers customers an optional annual software maintenance and support agreement for subsequent periods. Sales of purchased maintenance and support agreements are recorded as deferred revenue and recognized over the respective terms of the agreements.
 
For the “green” products revenues are recognized at the time of shipment to, or acceptance by customer, provided title and risk of loss is transferred to the customer. Provisions, when appropriate, are made where the right to return exists.

Shipping and handling costs charged to customers are classified as revenue, and the shipping and handling costs incurred are included in cost of goods sold.

 
B GREEN INNOVATIONS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS (continued)
June 30, 2010 and 2009

Note 4     Summary of Significant Accounting Policies (continued)

d)    Product Warranties

The Company estimates its warranty costs based on historical warranty claims experience in estimating potential warranty claims. Due to the limited sales of the Company's products, management has determined that warranty costs are immaterial and has not included an accrual for potential warranty claims. Presently, costs related to warranty coverage are expensed as incurred. Warranty claims are reviewed quarterly to verify that warranty liabilities properly reflect any remaining obligation based on the anticipated expenditures over the balance of the obligation period.

e)    Research and Development Costs

Research and development costs are charged to expense when incurred. The Company has not incurred any research and development costs for the three and six months ended June 30, 2010 and 2009.

f)    Advertising Costs

Advertising costs are expensed as incurred and are included in selling expenses. For the three months ended June 30, 2010 and 2009, the Company incurred $1,861 and $1,425, respectively. For the six months ended June 30, 2010 and 2009, the Company incurred $2,038 and $4,926, respectively

g)    Cash and Cash Equivalents

The Company considers all highly liquid investments purchased with original maturities of three months or less to be cash equivalents. There were no cash equivalents at June 30, 2010 and December 31, 2009.

The Company maintains cash balances at a financial institution that is insured by the Federal Deposit Insurance Corporation. The Company maintains cash balances at financial institutions that are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to federally insured limits. At times balances may exceed FDIC insured limits. The Company has not experienced any losses in such accounts.
 
h)   Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of trade accounts receivable and cash.  As of June 30, 2010 the Company believes it has no significant risk related to its concentration within its accounts receivable.
 
i) Property and Equipment

Property and equipment is stated at cost. Depreciation is computed using the straight-line method based upon the estimated useful lives of the assets, generally five to seven years. Maintenance and repairs are charged to expense as incurred.

 
B GREEN INNOVATIONS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS (continued)
June 30, 2010 and 2009

Note 4     Summary of Significant Accounting Policies (continued)

j)    Income Taxes
 
The Company accounts for income taxes using the asset and liability method described in FASB ASC 740-10 (Prior authoritative literature: FASB Statement 109, “Accounting for Income Taxes,”). Under this pronouncement, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under FASB ASC 740-10, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

k)    Derivative Liabilities

The Company accounts for its embedded conversion features in its convertible debentures in accordance FASB ASC 815-10 (Prior authoritative literature: SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities", which requires a periodic valuation of their fair value and a corresponding recognition of liabilities associated with such derivatives, and FASB ASC 815-40 Section 05, “Contracts in Entity's Own Equity". The recognition of derivative liabilities related to the issuance of convertible debt is applied first to the proceeds of such issuance as a debt discount, at the date of issuance, and the excess of derivative liabilities over the proceeds is recognized as “Loss on Valuation of Derivative” in other expense in the accompanying financial statements. Any subsequent increase or decrease in the fair value of the derivative liabilities is recognized as “Other expense” or “Other income”, respectively.

l)    Reclassifications

Certain prior year amounts have been reclassified to conform to the current year presentation. The reclassifications have had no effect on the results of operations or cash flows for the period ended June 30, 2009.
 
m)     Fair Value of Financial Instruments

The carrying amounts reported in the consolidated balance sheets as of June 30, 2010 and December 31, 2009 for cash and cash equivalents, accounts receivable, inventories, prepaid expenses and other current assets, accounts payable and accrued expenses other current liabilities approximate the fair value because of the immediate or short-term maturity of these financial instruments.  The fair value of debt approximates its carrying value at the stated or discounted rate of the debt to reflect recent market conditions.

 
B GREEN INNOVATIONS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS (continued)
June 30, 2010 and 2009
 
n)    Long-Lived Assets
 
The Company assesses the recoverability of the carrying value of its long-lived assets whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future, undiscounted cash flows expected to be generated by an asset.  If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets.  Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.  No impairment losses have been recognized for the periods ended June 30, 2010 and 2009, respectively.

Note 5     Earnings (Loss) Per Share

FASB Accounting Standards Codification (“ASC”) 260-10 (Prior authoritative literature: FASB Statement 128, “Earnings per Share”) requires the presentation of basic earnings per share ("basic EPS") and diluted earnings per share ("diluted EPS").

The Company’s basic income (loss) per common share is based on net income (loss) for the relevant period, divided by the weighted average number of common shares outstanding during the period.  Diluted income per common share is based on net income, divided by the weighted average number of common shares outstanding during the period, including common share equivalents, such as outstanding stock options and beneficial conversion of related party accounts. The computation of diluted loss per share for the three months ended June 30, 2010 and 2009 does not assume conversion, exercise or contingent exercise of warrants, and securities in the amount of 2,696,362,793 and 1,293,982,844 shares, respectively, as they would have an anti-dilutive effect on the earnings resulting from the Company’s net loss position in that period.


B GREEN INNOVATIONS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS (continued)
June 30, 2010 and 2009

Note 5     Earnings (Loss) Per Share

For the six months ended June 30, 2010 there were 2,696,362,793 share equivalents which are included in the calculation of diluted earnings per share.  The computation of diluted loss per share for the six months ended June 30, 2009 does not assume conversion, exercise or contingent exercise of warrants, and securities in the amount of 1,293,982,844 shares as they would have an anti-dilutive effect on the earnings resulting from the Company’s net loss position in that period.

   
Three Months
Ended
   
Three Months
Ended
 
   
June 30, 2010
   
June 30, 2009
 
Basic net income (loss) per share attributable to common shareholders computation:
           
  Net loss attributable to common stockholders
  $ (129,527 )   $ (117,337 )
  Weighted-average common shares outstanding
    602,125,277       525,115,387  
  Basic net loss per share attributable to common stockholders
  $ 0.00     $ 0.00  
Diluted net income (loss) per share attributable to common shareholders computation
               
  Net loss attributable to common stockholders
  $ (129,527 )   $ (117,337 )
  Weighted-average common shares outstanding
    602,125,277       525,115,387  
  Incremental shares attributable to the common stock
     equivalents
    -       -  
  Total adjusted weighted-average shares
    602,125,277       525,115,387  
  Diluted net loss per share attributable to common stockholders
  $ (0.00 )   $ (0.00 )

   
Six Months
 Ended
   
Six Months
 Ended
 
   
June 30, 2010
   
June 30, 2009
 
Basic net income (loss) per share attributable to common shareholders computation:
           
  Net income (loss) attributable to common stockholders
  $ 1,221,476     $ (979,305 )
  Weighted-average common shares outstanding
    600,628,647       517,264,205  
  Basic net income (loss) per share attributable to common stockholders
  $ 0.00     $ 0.00  
Diluted net income (loss) per share attributable to common shareholders computation
               
  Net income (loss) attributable to common stockholders
  $ 1,221,476     $ (979,305 )
  Weighted-average common shares outstanding
    600,628,647       517,264,205  
  Incremental shares attributable to the common stock equivalents
    2,379,286,126       -  
  Total adjusted weighted-average shares
    2,979,914,773       517,264,205  
  Diluted net income (loss) per share attributable to common stockholders
  $ 0.00     $ (0.00 )

Note 6     Intangible Assets

Intangible assets consist of patents pending in the amount of $59,934 for the periods ended June 30, 2010 and December 31, 2009. There was no amortization expense for the six months ended June 30, 2010 and 2009, respectively.

 
11

 
B GREEN INNOVATIONS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS (continued)
June 30, 2010 and 2009

Note 7     Note Receivable – Related Party

Effective January 1, 2010, the Company entered into an administrative services agreement with iVoice, Inc., a related party. The Company will provide iVoice, Inc. administrative and financial services as well as providing iVoice, Inc. with office space. This agreement will continue on a month-to-month basis unless terminated by either party by providing 30 days written notice. In consideration of the services, iVoice, Inc. will pay B Green $5,000 per month. For the three months and six months ended June 30, 2010 the Company recorded income of $15,000 and $30,000, respectively, and such income is included in other income in the accompanying statement of operations for the periods ended June 30, 2010

On April 29, 2010, the Administrative Services Agreement between the Company and iVoice, Inc. was amended to state that the Administrative Service Fees will be evidenced by a Convertible Promissory Note, the terms of which are as follows:
 
i.  
Interest will accrue in the unpaid balance at the rate of prime plus 1 percent per annum.
ii.  
Additional advances to include Fees accrued pursuant to the Administrative Services Agreement will be added to the principal of this note and will accrue interest at the above specified rate.
iii.  
The interest shall accrue monthly and be paid annually.
iv.  
The principal is payable on demand.
v.  
The holder may elect payment of the principal and/or interest at the holder’s sole discretion, owed pursuant to this Note by requiring the maker to issue to the holder, or its assigners either: (i) one Class B common stock share of the maker, no par value per share, for each dollar owed, (ii) the number of Class A common stock shares of the maker calculated by dividing (x) the sum of the principal and interest that the holder has decided to have paid by (y) fifty percent (50%) of the lowest issue price of Class A common stock, or (iii), payment of the principal of this Note, before any repayment of interest.
vi.  
This note may be prepaid in full or in part at any time without penalty.
vii.  
In the event of (a) default in payment of any installment of principal or interest hereof as the same becomes due and such default is not cured within ten (10) days from the due date, or (b) default under the terms of any instrument securing this Note, and such default is not cured within fifteen (15) days after written notice to maker, then in either such event the holder may, without further notice, declare the remainder of the principal sum, together with all interest accrued thereon, and the prepayment premium, if any, at once due and payable. Failure to exercise this option shall not constitute a waiver of the right to exercise the same at any other time. The unpaid principal of this Note and any part thereof, accrued interest and all other sums due under this Note shall bear interest at the rate of prime plus 2 percent per annum after default until paid.

As of June 30, 2010 and December 31, 2009, the note receivable balance was $30,000 and $-0-, respectively. Additionally, the Company recorded interest expense of $160 for the six months ended June 30, 2010.  Accrued interest was $160 as of June 30, 2010.

 
B GREEN INNOVATIONS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS (continued)
June 30, 2010 and 2009

Note 8     Related Party Transactions

In conjunction with the spin-off from iVoice, Inc., the Company, and its former subsidiary, had entered into a temporary administrative services agreements with iVoice. The administrative services agreements were to continue on a month-to-month basis until the Company has found replacement services for those services being provided by iVoice or can provide these services for itself. As of October 1, 2009 iVoice has suspended all charges for the Administrative Service Agreement for the Company and with the Company.  There were no administrative service charges for the three and six months ended June 30, 2010. Administrative services were $12,663 and $25,326 for the three and six months ended June 30, 2009.
 
Effective November 17, 2009, the Company’s subsidiary at the time and iVoice mutually agreed to terminate and extinguish all obligations between the parties pursuant to the following agreements:
 
a. The Administrative Services Agreement dated March 1, 2007 by and between B Green Innovations, Inc. (subsidiary) and iVoice, Inc.
b. The Convertible Promissory Note dated May 5, 2008 issued by B Green Innovations, Inc. payable to iVoice, Inc.
c. The Security Agreement dated May 5, 2008 by and between B Green Innovations, Inc. and iVoice, Inc.

As a result of the above the Company extinguished a total of $63,875 of a Convertible Promissory Note and accrued interest of $2,140. The total of $66,015 was recorded in the balance sheet as additional paid-in capital since this is classified as a related party transaction as December 31, 2009.
 
As of February 10, 2010, the Administrative Services Agreement with iVoice, Inc. was terminated, and the Company entered into an Exchange Agreement to exchange the Convertible Promissory Note having a principal and accrued interest of approximately $119,000 for 119 shares of the Company’s 3% Preferred Stock. As a result the Company recorded a gain from the extinguishment of the derivative liability in the amount of $1,636,695 and is included as other income in the accompanying statement of operations for the six months ended June 30, 2010 (See Note 11 for terms of the 3% Preferred Stock).

The Company has assumed an outstanding promissory demand note in the amount of $190,000 payable to Jerry Mahoney, President and Chief Executive Officer of iVoice and Non-Executive Chairman of the Board of B Green Innovations, Inc.  This amount is related to funds loaned to iVoice and is unrelated to the operations of B Green Innovations, Inc.  The note will bear interest at the rate of prime plus 2.0% per annum (5.25% at June 30, 2010) on the unpaid balance until paid.  Interest payments are due and payable annually. Under the terms of the Promissory Note, at the option of the Note holder, principal and interest can be converted into either (i) one share of Class B Common Stock of B Green Innovations, Inc., par value $.01, for each dollar owed, (ii) the number of shares of Class A Common Stock of B Green Innovations, Inc. calculated by dividing (x) the sum of the principal and interest that the Note holder has requested to have prepaid by (y) eighty percent (80%) of the lowest issue price of Class A Common Stock since the first advance of funds under this Note, or (iii) payment of the principal of this Note, before any repayment of interest

 
B GREEN INNOVATIONS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS (continued)
June 30, 2010 and 2009

Note 8       Related Party Transactions (continued)

The Board of Directors of the Company maintains control over the issuance of shares and may decline the request for conversion of the repayment into shares of the Company. As of June 30, 2010 and December 31, 2009, the outstanding balances wee $3,003, plus accrued interest of $106,700 and $100,692, respectively.

On May 8, 2007, the Company executed a Security Agreement providing Jerome Mahoney, President and Chief Executive Officer of the Company, with a security interest in all of the assets of the Company to secure the promissory note dated August 5, 2005 and all future advances including, but not limited to, additional cash advances: deferred compensation, deferred expense reimbursement, deferred commissions and income tax reimbursement for the recognition of income upon the sale of common stock for the purpose of the holder advancing additional funds to the Company.

The Company entered into a five-year employment agreement with Jerome Mahoney to serve as Non-Executive Chairman of the Board of Directors, effective August 1, 2004. On March 9, 2009,  the term of the employment agreement between the Company and Mr. Mahoney, the Company’s CEO, was extended to July 31, 2016.  The Company will compensate Mr. Mahoney with a base salary of $85,000 for the first year with annual increases based on the Consumer Price Index. Mr. Mahoney had a consulting agreement with the Company’s former subsidiary B Green Innovations for annual compensation of $24,000 and upon every annual anniversary thereafter, at the rate based on the increase in the Consumer Price Index for All Urban Consumers (New York-Northern N.J.-Long Island). Effective January 1, 2010, this amount was added to Mr. Mahoney’s base salary. At June 30, 2010, Mr. Mahoney’s salary was $121,604. As of December 31, 2009 and June 30, 2010, total deferred compensation due to Mr. Mahoney was $253,448 and $270,250, respectively.

On June 15, 2010, Mr. Mahoney’s employment agreement was amended to increase the base salary to $195,000 effective July 1, 2010. All other terms of the Employment Agreement shall remain in full force and effect.

The Board has the option to pay Mr. Mahoney’s compensation in the form of Class B Common Stock. Mr. Mahoney will also be entitled to certain bonuses based on mergers and acquisitions completed by the Company. Pursuant to the terms of the Class B Common Stock, a holder of Class B Common Stock has the right to convert each share of Class B Common Stock into the number of shares of Class A Common Stock determined by dividing the number of Class B Common Stock being converted by a 20% discount of the lowest price for which the Company had ever issued its Class A Common Stock.

On August 29, 2005, the Company entered into an employment agreement with Mark Meller.  Mr. Meller served as the Company’s President, Chief Executive Officer and Chief Financial Officer until August 29, 2006.  As compensation, the Company paid Mr. Meller a base salary of $85,000 the first year with an annual increase based on the Consumer Price Index every year thereafter.  Mr. Meller has agreed to defer all but $20,000 of his compensation until such time that the Board of Directors determines, in its sole discretion, that the Company has sufficient financial resources to pay his compensation.  The Board of Directors may also elect to pay Mr. Meller the balance of his compensation in the form of Company Class A or Class B Common Stock.  As of June 30, 2010, total deferred compensation due to Mr. Meller was $53,860.
 
 
B GREEN INNOVATIONS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS (continued)
June 30, 2010 and 2009
 
Note 9     Convertible Promissory Note and Derivative Liability

The Company had entered into a temporary administrative services agreement with iVoice. The administrative services agreement will continue on a month-to-month basis until the Company has found replacement services for those services being provided by iVoice or can provide these services for itself. In March 2008, the administrative services agreement was amended to provide that accrued and unpaid administrative services shall be aggregated and converted into a Convertible Promissory Note. The principal and interest shall be due and payable as follows: (a) interest shall accrue monthly on the unpaid balance and shall be paid annually, and (b) principal shall be payable on demand.

On March 5, 2008, the Company converted its outstanding accounts payable to iVoice, Inc. for unpaid administrative services in the amount of $50,652 into a convertible promissory note at the rate of prime plus 1 percent per annum. Additional amounts may be added to this note based on any unpaid administrative services, and will accrue interest at the above specified rate from date of advance until paid. The principal and interest shall be due and payable as follows: (a) interest shall accrue monthly on the unpaid balance and shall be paid annually, and (b) principal shall be payable on demand. There were no administrative service charges for the six months ended June 30, 2010. Administrative services were $25,326 for the six months ended June 30, 2009.
 
As of October 1, 2009 iVoice, Inc. suspended all charges for the Administrative Service Agreement (see Note 7).
 
iVoice, Inc. may elect payment of the principal and/or interest, at the its sole discretion, owed pursuant to this Note by requiring the Company to issue to iVoice, or their assigns either: (i) one Class B common stock share of the Company par value $.01 per share, for each dollar owed, (ii) the number of Class A common stock shares of the Company calculated by dividing (x) the sum of the principal and interest that the Note holder has decided to have paid by (y) eighty percent (80%) of the lowest issue price of Class A common stock since the first advance of funds under this Note, or (iii), payment of the principal of this Note, before any repayment of interest.

Unless otherwise provided, this Note may be prepaid in full or in part at any time without penalty or premium. Partial prepayments shall be applied to installments due in reverse order of their maturity.

During the six months ended June 30, 2010, there were no payments in stock or cash.

In the event of (a) default in payment of any installment of principal or interest hereof as the same becomes due and such default is not cured within ten (10) days from the due date, or (b) default under the terms of any instrument securing this Note, and such default is not cured within fifteen (15) days after written notice to maker, then in either such event the holder may, without further notice, declare the remainder of the principal sum, together with all interest accrued thereon, and the prepayment premium, if any, at once due and payable. Failure to exercise this option shall not constitute a waiver of the right to exercise the same at any other time. The unpaid principal of this Note and any part thereof, accrued interest and all other sums due under this Note shall bear interest at the rate of prime plus 2 percent per annum after default until paid.

The promissory note holders have a security interest in substantially all of the assets of the Company.


B GREEN INNOVATIONS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS (continued)
June 30, 2010 and 2009


Note 9     Convertible Promissory Note and Derivative Liability (continued)

In accordance with FASB ASC 815-10 (Prior authoritative literature: SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities", the Company determined that the conversion feature of the Debenture met the criteria of an embedded derivative, and therefore the conversion feature of this Debenture needed to be bifurcated and accounted for as a derivative. The fair value of the embedded conversion was estimated at the date of issuance using the Black-Scholes model with the following assumptions: risk free interest rate: 2.25%; expected dividend yield: 0%: expected life: 5 years; and volatility: 321.58%. The accounting guidance instructs that the conversion options are a derivative liability. As such, on March 5, 2008 the Company recorded the conversion options as a liability, recorded a debt discount of $50,652, and charged Other Expense - Loss on Valuation of Derivative for $16,366, resulting primarily from calculation of the conversion price.

As of February 10, 2010, the Administrative Services Agreement with iVoice, Inc. was terminated, and the Company entered into an Exchange Agreement to exchange the Convertible Promissory Note having a principal and accrued interest of approximately $119,000 for 119 shares of the Company’s 3% Preferred Stock. As a result the Company recorded a gain from the extinguishment of the derivative liability in the amount of $1,636,695 and is included as other income in the accompanying statement of operations for the six months ended June 30, 2010.

For the three months ended June 30, 2009, the Company recorded a Gain on Valuation of Derivative in the amount of $30,069. No gain or loss was recorded for the three months ended June 30, 2010. For the six months ended June 30, 2010, the Company recorded a loss on Valuation of Derivative in the amount of $382,128 as compared to a Loss on Valuation of Derivative of $650,187 for the six months ended June 30, 2009. The fair value of the embedded conversion was estimated at February 10, 2010 using the Black-Scholes model with the following assumptions: risk free interest rate: 2.69%; expected dividend yield: 0%: expected life: 5 years; and volatility: 234.66%.

The derivative liability was $-0- and $1,254,567 at June 30, 2010 and December 31, 2009, respectively.

B Green, previously a subsidiary of the Company, had entered into a temporary administrative services agreement with iVoice. The administrative services agreement continues on a month-to-month basis until B Green Innovations, Inc. has found replacement services for those services being provided by iVoice or can provide these services for itself. The administrative services agreement provides that accrued and unpaid administrative services shall be aggregated and converted into a Convertible Promissory Note. The principal and interest shall be due and payable as follows: (a) interest shall accrue monthly on the unpaid balance and shall be paid annually, and (b) principal shall be payable on demand. The terms of this agreement are similar to the terms of the agreement between B Green Innovations, Inc. and iVoice, Inc. as described above in this footnote.

On June 30, 2008, the Company converted its outstanding B Green accounts payable to iVoice, Inc., for unpaid administrative services, in the amount of $8,000 into a convertible promissory note at the rate of prime plus 1 percent per annum. Additional amounts may be added to this note based on any unpaid administrative services, and will accrue interest at the above specified rate from date of advance until paid.

 
B GREEN INNOVATIONS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS (continued)
June 30, 2010 and 2009


Note 9     Convertible Promissory Note and Derivative Liability (continued)

Effective November 17, 2009, the Company’s subsidiary at the time and iVoice mutually agreed to terminate and extinguish all obligations between the parties pursuant to the following agreements:
 
a. The Administrative Services Agreement dated March 1, 2007 by and between B Green Innovations, Inc. (subsidiary) and iVoice, Inc.
b. The Convertible Promissory Note dated May 5, 2008 issued by B Green Innovations, Inc. payable to iVoice, Inc.
c. The Security Agreement dated May 5, 2008 by and between B Green Innovations, Inc. and iVoice, Inc.

As a result of the above the Company extinguished a total of $63,875 of a Convertible Promissory Note and accrued interest of $2,140. The total of $66,015 was recorded in the balance sheet as additional paid-in capital since this is classified as a related party transaction as December 31, 2009.
 
For the three and six months ended June 30, 2009, the Company recorded Gains (Losses) on Valuation of Derivative in the amounts of $16,690 and ($650,187), respectively. A loss of $382,128 was recorded for the six months ended June 30, 2010.

Note 10   Income taxes

The tax effect of temporary differences, primarily net operating loss carryforwards, asset reserves and accrued liabilities give rise to a deferred tax asset. Deferred income taxes are recognized for the tax consequence of such temporary differences at the enacted tax rate expected to be in effect when the differences reverse. Because of the current uncertainty of realizing the benefit of the tax carry forward, a valuation allowance equal to the tax benefit for deferred taxes has been established. The full realization of the tax benefit associated with the carry forward depends predominantly upon the Company's ability to generate taxable income during the carry forward period.

On January 7, 2010, the Company received $232,491 from the sale of New Jersey state net operating losses.

Note 11   Capital Stock

Pursuant to the Company’s certificate of incorporation, as amended, the Company is authorized to issue 1,000,000 shares of Preferred Stock, par value of $1.00 per share, 10,000,000,000 shares of Class A Common Stock, no par value per share, 50,000,000 shares of Class B Common Stock, par value $0.01 per share, and 20,000,000 shares of Class C Common Stock, par value $0.01 per share. Below is a description of the Company’s outstanding securities, including Preferred Stock, Class A Common Stock, Class B Common Stock and Class C Common Stock.
 
 
B GREEN INNOVATIONS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS (continued)
June 30, 2010 and 2009

Note 11   Capital Stock (continued)
 
a)  
Preferred Stock
 
The Company is authorized to issue 1,000,000 shares of Preferred Stock, par value $1.00 per share.
 
Of the 1,000,000 shares of Preferred Stock, 10,000 shares are designated Series A 10% Preferred Stock, par value $1.00 per share, with a stated value of $1,000 (the “Series A Preferred Stock”). The stated value is used for calculation of dividends and liquidation preferences. On March 12, 2008, the Company sold 1,444.44 shares of Series A 10% Preferred Stock to iVoice, Inc. for $1,444,444.  With consent of the holders of the Series A Preferred Stock, on March 6, 2009, the Company amended its Certificate of Incorporation and amended the rights of the Series A Preferred by: (i) eliminating all voting rights for the Series A Preferred Stock and (ii) eliminating the conversion feature of the Series A Preferred Stock
 
In February 2010, the Company filed with the State of New Jersey an Amendment to the Certificate that revised the rights of the holders of the Company’s Series A 3% Secured Convertible Preferred Stock. The revisions included:

a.  
The preferred stock will be referred to in the Company’s Certificate of Incorporation as: “Series A 3% Preferred Stock”.
b.  
The holders of the preferred stock will have a new dividend rate of 3%.
c.  
The holders of the Series A 3% Preferred Stock shall have no voting rights.
d.  
Series A 3% Preferred Stock is convertible, at the option of the holder with the consent of the Corporation, at any time after the date of issuance of such share into such number of fully paid and non-assessable shares of Common Stock as is determined by dividing the Series A Initial Value, as may be adjusted from time to time, by the Conversion Price applicable to such share. The "Conversion Price” per share shall be calculated as the closing bid price of the Class A Common stock on the last trading day immediately prior to the date that the Notice of Conversion is tendered to the Corporation, subject to certain adjustments.
e.  
The holders of shares of Series A Preferred Stock shall be prohibited from converting shares of Series A Preferred Stock, and the Corporation shall not honor any attempted conversion of Series A Preferred Stock, if, and to the extent, the shares of Common Stock held by such converting holder of Series A Preferred Stock following any attempted conversion would exceed 9.99% of the outstanding shares of Common Stock of the Corporation after giving effect to such conversion.
 
On February 10, 2010, iVoice, Inc. agreed to purchase 1,100 shares of the Company’s 3% Preferred Stock for $1,100,000 in cash.

On February 10, 2010, the Company issued 119 shares of Series A Preferred Stock in exchange for $112,058 Convertible Promissory Note and accrued interest of $6,708 to iVoice, Inc.

As of June 30, 2010, 2,663.44 shares of Series A 3% Preferred Stock are issued and outstanding.
 
 
B GREEN INNOVATIONS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS (continued)
June 30, 2010 and 2009

Note 11   Capital Stock (continued)

b)           Class A Common Stock

As of June 30, 2010, there are 10,000,000,000 shares of Class A Common Stock authorized, no par value, and 605,609,870 shares were issued, and 604,415,387 shares were outstanding, and 1,194,483 shares were issued pending conversion by YA Global Investments.
 
Each holder of Class A Common Stock is entitled to receive ratably dividends, if any, as may be declared by the Board of Directors out of funds legally available for payment of dividends.  The Company has never paid any dividends on its common stock and does not contemplate doing so in the foreseeable future.
 
The Company anticipates that any earnings generated from operations will be used to finance its growth objectives.
 
During the six months ended June 30, 2010 the Company converted $4,000 of accounts payable into 1,300,000 shares of Class A common stock.

During the six months ended June 30, 2010 the Company issued 4,000,000 shares of Class A common stock with a fair value $11,570 for services.

c)           Class B Common Stock

As of June 30, 2010, there are 50,000,000 shares of Class B Common Stock authorized, par value of $.01 per share and 115,025 shares issued and outstanding.  Each holder of Class B Common Stock has voting rights equal to 100 shares of Class A Common Stock. A holder of Class B Common Stock has the right to convert each share of Class B Common Stock into the number of shares of Class A Common Stock determined by dividing the number of Class B Common Stock being converted by a 20% discount of the lowest price that iVoice Technology, Inc. had ever issued its Class A Common Stock. Upon our liquidation, dissolution, or winding-up, holders of Class B Common Stock will be entitled to receive distributions. On July 27, 2009, the Company amended its Certificate of Incorporation as follows: a holder of Class B Common Stock has the right to convert each share of Class B Common Stock into the number of shares of Class A Common Stock determined by dividing the number of Class B Common Stock being converted by a 20% discount of the lowest price that iVoice Technology, Inc. had ever issued its Class A Common Stock. Each holder of Class B common stock has voting rights equal to the number of Class A shares that would be issued upon the conversion of the Class B shares, had all of the outstanding Class B shares been converted on the record date used for purposes of determining which shareholders would vote. Previously, each holder of Class B Common Stock has voting rights equal to 100 shares of Class A Common Stock. No shares were issued during the six months ended June 30, 2010.
 
 
B GREEN INNOVATIONS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS (continued)
June 30, 2010 and 2009

Note 11   Capital Stock (continued)

d)           Class C Common Stock

As of June 30, 2010, there are 20,000,000 shares of Class C Common Stock authorized, par value $.01 per share.  Each holder of Class C Common Stock is entitled to 1,000 votes for each share held of record. Shares of Class C Common Stock are not convertible into Class A Common Stock. Upon liquidation, dissolution or wind-up, the holders of Class C Common Stock are not entitled to receive our net assets pro rata. As of June 30, 2010, no shares were issued or outstanding.
 
Note 12   Stock Options
 
During 2005, the Company adopted the 2005 Stock Incentive Plan and the 2005 Directors’ and Officers’ Stock Incentive Plan (“Plan”) in order to attract and retain qualified personnel.  Under the Plan, the Board of Directors, in its discretion may grant stock options (either incentive or non-qualified stock options) to officers, directors and employees.  The Company has not issued any stock options as of June 30, 2010.

Note 13   Fair Value Measurements

FASB Codification Topic 820-10, Fair Value Measurements and Disclosures defines fair value, establishes a framework for measuring fair value under generally accepted accounting principles and expands disclosures about fair value measurements; however, it does not require any new fair value measurements, rather, its application is made pursuant to other accounting pronouncements that require or permit fair value measurements.

As defined in FASB ASC 820-10, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique.

Fair value measurements are generally based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our view of market assumptions in the absence of observable market information. The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. FASB Codification Topic 820-10, Fair Value Measurements and Disclosures includes a fair value hierarchy that is intended to increase consistency and comparability in fair value measurements and related disclosures. The fair value hierarchy consists of the following three levels:

Level 1 – Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of financial instruments such as exchange-traded derivatives, marketable securities and listed equities.
 
 
B GREEN INNOVATIONS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS (continued)
June 30, 2010 and 2009

Note 13   Fair Value Measurements (continued)

Level 2 – Pricing inputs are other than quoted prices in active markets included in level 1, which are either directly or indirectly observable as of the reported date. Level 2 includes those financial instruments that are valued using models or other valuation methodologies. These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors, and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. Instruments in this category generally include non-exchange-traded derivatives such as commodity swaps, interest rate swaps, options and collars.

Level 3 – Pricing inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value.

The valuation techniques that may be used to measure fair value are as follows:

Market approach — Uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities

Income approach — Uses valuation techniques to convert future amounts to a single present amount based on current market expectations about those future amounts, including present value techniques, option-pricing models and excess earnings method

Cost approach — Based on the amount that currently would be required to replace the service capacity of an asset (replacement cost)

As of January 1, 2010, the Company adopted the Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) No. 2010-06, Improving Disclosures about Fair Value Measurements (“ASU 2010-06”) which requires additional disclosures about the various classes of assets and liabilities measured at fair value, the valuation techniques and inputs used, the activity in Level 3 fair value measurements and the transfers between Levels 1, 2, & 3. The requirement for disclosures about purchases, sales, issuances and settlements in the roll forward of activity in Level 3 fair value measurements are effective for interim and annual reporting periods beginning after December 15, 2010 and will be adopted by the Company on January 1, 2011.

The following table sets forth by level within the fair value hierarchy the Company’s financial assets and liabilities that were accounted for at fair value as of June 30, 2010 and December 31, 2009. As required by FASB ASC 820-10, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels.

 
B GREEN INNOVATIONS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS (continued)
June 30, 2010 and 2009

Note 13   Fair Value Measurements (continued)
 
June 30, 2010
 
Level I
   
Level II
   
Level III
   
Total
 
Total Assets
  $ -     $ -     $ -     $ -  
                                 
Total Liabilities
  $ -     $ -     $ -     $ -  
 
 
December 31, 2009
 
Level I
   
Level II
   
Level III
   
Total
 
Total Assets
  $ -     $ -     $ -     $ -  
                                 
Derivative liabilities
    -       1,254,567       -       1,254,567  
Total Liabilities
  $ -     $ 1,254,567     $ -     $ 1,254,567  
 
Note 14   New Accounting Pronouncements

In October 2009, the FASB issued Accounting Standards Update 2009-13, “Revenue Recognition (Topic 605)”. This Update provides amendments to the criteria in Subtopic 605-24 for separating consideration in multiple-deliverable revenue arrangements. It establishes a hierarchy of selling prices to determine the selling price of each specific deliverable which includes vendor-specific objective evidence (if available), third-party evidence (if vendor-specific evidence is not available), or estimated selling price if neither of the first two are available. This Update also eliminates the residual method for allocating revenue between the elements of an arrangement and requires that arrangement consideration be allocated at the inception of the arrangement. Finally, this Update expands the disclosure requirements regarding a vendor’s multiple-deliverable revenue arrangements. This Update is effective for fiscal years beginning on or after June 15, 2010. We do not anticipate any material impact from this Update.
 
In April, 2010, the FASB issued ASU 2010-17, “Revenue Recognition – Milestone Method.” ASU 2010-17 amends ASC 605 “Revenue Recognition” to provide guidance on the criteria that should be met for determining whether the milestone method of revenue recognition is appropriate. A vendor can recognize consideration that is contingent upon achievement of a milestone in its entirety as revenue in the period in which the milestone is achieved only if the milestone meets all criteria to be considered substantive. The amendments in this Update are effective on a prospective basis for milestones achieved in fiscal years, and interim periods within those years, beginning on or after June 15, 2010. Early adoption is permitted.  The Company does not expect the adoption of ASU 2010-17 to have an effect on the Company’s financial statements.

 
Item 2.   Management’s Discussion And Analysis Of Financial Condition And Results Of Operations

Forward Looking Statements

A number of the statements made by the Company in this report may be regarded as “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.

Forward-looking statements include, among others, statements concerning the Company’s outlook, pricing trends and forces within the industry, the completion dates of capital projects, expected sales growth, cost reduction strategies and their results, long-term goals of the Company and other statements of expectations, beliefs, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts.

All predictions as to future results contain a measure of uncertainty and accordingly, actual results could differ materially.  Among the factors that could cause a difference are:  changes in the general economy; changes in demand for the Company’s products or in the cost and availability of its raw materials; the actions of its competitors; the success of our customers; technological change; changes in employee relations; government regulations; litigation, including its inherent uncertainty; difficulties in plant operations and materials; transportation, environmental matters; and other unforeseen circumstances.  For a discussion of material risks and uncertainties that the Company faces, see the discussion in the Form 10−K for the fiscal year ended December 31, 2009 entitled “Risk Factors”.

Results of Operations
 
Total revenues increased $26,466 (87.6%) and $53,836 (119.0%) for the three and six months ended June 30, 2010 to $56,684 and $99,084, respectively, as compared to $30,218 and $45,248 for the same periods in the prior year. This increase is attributed to the growth in sales of our “green” products. The Company continues to evaluate additional products to its product line as well as expanding its distribution channels. Recently, the Company released its new 100% Degradable / Biodegradable Compactor Bags. The Company continues its efforts to market and sell its products through a distribution network. B Green has entered into distribution agreements with reputable distributors that have proven themselves within their territories and industry segments.

Gross profit increased $16,526 (87.4%) and $27,705 (112.1%) for the three and six months ended June 30, 2010 to $35,426 and $52,414, respectively, as compared to $18,900 and $24,709 for the same periods in the prior year as a result of the increased volume for “Green” products.
 
Total operating expenses increased $9,343 (6.3%) and $7,997 (2.8%) for the three and six months ended June 30, 2010 to $158,536 and $298,313, respectively, as compared to $149,193 and $290,316 for the same periods in the prior year. Lower administrative service expenses were mostly offset by increased selling expenses for the Company’s “green” products.
 
For the three months ended June 30, 2010, the Company had a loss from operations of $123,110 as compared to a loss from operations of $130,293 for the three months ended June 30, 2009 as a result of the factors discussed above.
 
Total other income was $13,779 for the three months ended June 30, 2010 as compared to $49,468 for the three months ended June 30, 2009. This decrease in other is primarily attributed to lower income as a result of a recovery of a bad debt that occurred in the three month period ended June 30, 2009. Total other income was $1,513,705 for the six months ended June 30, 2010 as compared to an expense of $641,075 for the six months ended June 30, 2009. This increase in other income is primarily attributed to the gain on the extinguishment of the derivative liability as a result on the conversion to preferred stock.
 
 
Net loss for the quarter ended June 30, 2010 was $109,331 as compared to a loss of $80,825 for the quarter ended June 30, 2009. Net income for the six months ended June 30, 2010 was $1,267,806 as compared to a net loss of $906,682 for the six months ended June 30, 2009. The changes were the result of the factors discussed above.
 
Liquidity and Capital Resources
 
To date, the Company has incurred substantial losses, and will require financing for working capital to meet its operating obligations.  We anticipate that we will require financing on an ongoing basis for the foreseeable future.
 
The Company has assumed an outstanding promissory demand note in the amount of $190,000 payable to Jerry Mahoney, President and Chief Executive Officer of iVoice and Non-Executive Chairman of the Board of the Company.  This amount is related to funds loaned to iVoice and is unrelated to the operations of the Company.  The note will bear interest at the rate of prime plus 2.0% per annum (5.25% at June 30, 2010) on the unpaid balance until paid.  Interest payments are due and payable annually. Under the terms of the Promissory Note, at the option of the Note holder, principal and interest can be converted into either (i) one share of Class B Common Stock of the Company, par value $.01, for each dollar owed, (ii) the number of shares of Class A Common Stock of the Company calculated by dividing (x) the sum of the principal and interest that the Note holder has requested to have prepaid by (y) eighty percent (80%) of the lowest issue price of Class A Common Stock since the first advance of funds under this Note, or (iii) payment of the principal of this Note, before any repayment of interest. The Board of Directors of the Company maintains control over the issuance of shares and may decline the request for conversion of the repayment into shares of the Company.
 
On February 10, 2010, iVoice, Inc. agreed to purchase 1,219 shares of the Company’s 3% Preferred Stock for $1,100,000 in cash and exchange of the convertible promissory note to iVoice, Inc.

If the Company cannot find sources of additional financing to fund its working capital needs, the Company will be unable to obtain sufficient capital resources to operate our business. We cannot assure you that we will be able to access any financing in sufficient amounts or at all when needed. Our inability to obtain sufficient working capital funding will have an immediate material adverse effect upon our financial condition and our business.

The Company currently has no other significant sources of working capital or cash commitments. However, no assurance can be given that the Company will raise sufficient funds from such financing arrangements, or that Company will ever produce sufficient revenues to sustain its operations, or that a market will develop for its common stock for which a significant amount of the Company’s financing is dependent upon.

During the six ended June 30, 2010, the Company had a net increase in cash of $1,139,460.  The Company’s principal sources and uses of funds were as follows:

Cash provided by (used in) operating activities. The Company provided $45,766 from operating activities for the six months ended June 30, 2010 as compared using $145,327 in the prior year. The increase in cash from operating activities is primarily the result of cash received from the sale of New Jersey state net operating losses in the amount of $232,491.
 
 
Cash flows from investing activities. The Company used $6,306 in investing activities for the purchase of property, plant and equipment for the six months ended June 30, 2010.
 
Cash provided by financing activities. The Company generated $1,100,00 from financing activities for the six months ended June 30, 2010 as a result of net proceeds from the sales of Series A Convertible Preferred Stock.

There was no significant impact on the Company’s operations as a result of inflation for the six months ended June 30, 2010.
 
Critical Accounting Policies
 
The discussion and analysis of our financial condition and results of operations are based on our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate these estimates, including those related to bad debts, inventory obsolescence, intangible assets, payroll tax obligations, and litigation. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of certain assets and liabilities. Actual results may differ from these estimates under different assumptions or conditions.
 
We have identified below the accounting policies, revenue recognition and software costs, related to what we believe are most critical to our business operations and are discussed throughout Management’s Discussion and Analysis of Financial Condition or Plan of Operation where such policies affect our reported and expected financial results.
 
Revenue Recognition
 
For “green” products, revenues are recognized at the time of shipment to, or acceptance by customer, provided title and risk of loss is transferred to the customer. Provisions, when appropriate, are made where the right to return exists.

With respect to customer support services for IVR, upon the completion of one year from the date of sale, the Company offers customers an optional annual software maintenance and support agreement for subsequent one-year periods. Sales of purchased maintenance and support agreements are recorded as deferred revenues and recognized over the respective terms of the agreements.
 
Due to the nature of the business and one-time contracts, it is unlikely that one customer will impact revenues in future periods. All revenues for 2010 and 2009 related to the Company’s IVR operations were derived from annual maintenance and support agreements.
 

Derivative Liabilities
 
The Company accounts for its embedded conversion features in its convertible debentures in accordance with FASB ASC 815-10, "Accounting for Derivative Instruments and Hedging Activities", which requires a periodic valuation of their fair value and a corresponding recognition of liabilities associated with such derivatives, and FASB ASC 815-40, “Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock. The recognition of derivative liabilities related to the issuance of convertible debt is applied first to the proceeds of such issuance as a debt discount, at the date of issuance, and the excess of derivative liabilities over the proceeds is recognized as “Loss on Valuation of Derivative” in other expense in the accompanying financial statements. Any subsequent increase or decrease in the fair value of the derivative liabilities is recognized as other expense or other income, respectively.
 
Item 4T.  Controls and Procedures

Management's report on internal control over financial reporting.

Management of the Company has evaluated, with the participation of the Chief Executive Officer and Chief Financial Officer of the Company, the effectiveness of the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) promulgated by the Securities and Exchange Commission pursuant to the Securities Exchange Act of 1934, as amended (the "Exchange Act")) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer of the Company had concluded that the Company's disclosure controls and procedures as of the period covered by this Quarterly Report on Form 10-Q were not effective for the following reasons:

a)           The Company has limited segregation of duties amongst the its employees with respect to the Company's control activities. This deficiency is the result of the Company's limited number of employees. This deficiency may affect management's ability to determine if errors or inappropriate actions have taken place. Management is required to apply its judgment in evaluating the cost-benefit relationship of possible changes in our disclosure controls and procedures.

b)           The Company's has a limited number of external board members. This deficiency may give the impression to the investors that the board is not independent from management. Management and the Board of Directors are required to apply their judgment in evaluating the cost-benefit relationship of possible changes in the organization of the Board of Directors.

Changes in internal control over financial reporting.

Management of the Company has also evaluated, with the participation of the Chief Executive Officer of the Company, any change in the Company’s internal control over financial reporting that occurred during the period covered by this Quarterly Report on Form 10-Q and determined that there was no change in the Company’s internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 
Part II.  Other Information
 
Item 5.    Other Information
 

 
(a)
Section 1 - Registrant's Business and Operations
Item 1.01 Entry into a Material Definitive Agreement..
 
On June 15, 2010, the Company entered into Amendment No. 9 (the “Amendment”)  to the Employment Agreement by and between Jerome Mahoney and the Company amending the Employment Agreement originally dated August 1, 2004.  The Amendment that became effective July 1, 2010 provided for the fixed compensation referenced in Section 4(a) of the Employment Agreement to be revised and fixed at One Hundred and Ninety-five Thousand Dollars ($195,000).
 
 
 
(b)
The Company does not have a standing nominating committee or a committee performing similar functions as the Company’s Board of Directors consists of only two members and therefore there would be no benefit in having a separate nominating committee that would consist of the same number of members as the full board of directors.  Both members of the Board of Directors participate in the consideration of director nominees.
 
Item 6.    Exhibits



In accordance with the requirements of the Exchange Act, the Registrant caused this report on Form 10-Q to be signed on its behalf by the undersigned, thereunto duly authorized.

 
 
  B GREEN INNOVATIONS, INC.  
       
Date: August 6, 2010        
By:
/s/ Jerome Mahoney             
    Jerome Mahoney  
    President, Chief Executive Officer and Chief Financial Officer  
       

 

 
INDEX OF EXHIBITS