EX-13.1 2 trp-03312018xmda.htm MANAGEMENT'S DISCUSSION AND ANALYSIS Exhibit
EXHIBIT 13.1

Quarterly report to shareholders
First quarter 2018
Financial highlights
 
 
three months ended
March 31
(unaudited - millions of $, except per share amounts)
 
2018

 
2017

 
 
 
 
 
Income
 
 
 
 
Revenues
 
3,424

 
3,407

Net income attributable to common shares
 
734

 
643

per common share – basic and diluted
 

$0.83

 

$0.74

Comparable EBITDA1
 
2,071

 
1,977

Comparable earnings1
 
870

 
698

per common share1
 

$0.98

 

$0.81

 
 
 
 
 
Cash flows
 
 

 
 

Net cash provided by operations
 
1,412

 
1,302

Comparable funds generated from operations1
 
1,619

 
1,508

Comparable distributable cash flow1
 
 
 
 
– reflecting all maintenance capital expenditures
 
1,223

 
1,203

– reflecting only non-recoverable maintenance capital expenditures
 
1,447

 
1,340

Comparable distributable cash flow per common share1
 
 
 
 
– reflecting all maintenance capital expenditures
 

$1.38

 

$1.39

– reflecting only non-recoverable maintenance capital expenditures
 

$1.64

 

$1.55

Capital spending2
 
2,096

 
1,794

 
 
 
 
 
Dividends declared
 
 

 
 
Per common share
 

$0.69

 

$0.625

Basic common shares outstanding (millions)
 
 

 
 
– weighted average for the period
 
885

 
866

– issued and outstanding at end of period
 
891

 
867

1
Comparable EBITDA, comparable earnings, comparable earnings per common share, comparable funds generated from operations, comparable distributable cash flow and comparable distributable cash flow per common share are all non-GAAP measures. See the Non-GAAP measures section for more information.
2
Includes capital expenditures, capital projects in development and contributions to equity investments.



TRANSCANADA [2
FIRST QUARTER 2018

Management’s discussion and analysis
April 26, 2018
This management’s discussion and analysis (MD&A) contains information to help the reader make investment decisions about TransCanada Corporation. It discusses our business, operations, financial position, risks and other factors for the three months ended March 31, 2018, and should be read with the accompanying unaudited condensed consolidated financial statements for the three months ended March 31, 2018, which have been prepared in accordance with U.S. GAAP.
This MD&A should also be read in conjunction with our December 31, 2017 audited consolidated financial statements and notes and the MD&A in our 2017 Annual Report. Capitalized and abbreviated terms that are used but not otherwise defined herein are identified in our 2017 Annual Report. Certain comparative figures have been adjusted to reflect the current period’s presentation.
FORWARD-LOOKING INFORMATION
We disclose forward-looking information to help current and potential investors understand management’s assessment of our future plans and financial outlook, and our future prospects overall.
Statements that are forward-looking are based on certain assumptions and on what we know and expect today. These statements generally include words like anticipate, expect, believe, may, will, should, estimate or other similar words.
Forward-looking statements in this MD&A include information about the following, among other things:
planned changes in our business
our financial and operational performance, including the performance of our subsidiaries
expectations or projections about strategies and goals for growth and expansion
expected cash flows and future financing options available to us
expected dividend growth
expected costs for planned projects, including projects under construction, permitting and in development
expected schedules for planned projects (including anticipated construction and completion dates)
expected regulatory processes and outcomes, including the expected impact of recent FERC policy changes
expected outcomes with respect to legal proceedings, including arbitration and insurance claims
expected capital expenditures and contractual obligations
expected operating and financial results
expected impact of future accounting changes, commitments and contingent liabilities
expected impact of U.S. Tax Reform
expected industry, market and economic conditions.
Forward-looking statements do not guarantee future performance. Actual events and results could be significantly different because of assumptions, risks or uncertainties related to our business or events that happen after the date of this MD&A.



TRANSCANADA [3
FIRST QUARTER 2018

Our forward-looking information is based on the following key assumptions, and is subject to the following risks and uncertainties:
Assumptions
continued wind down of our U.S. Northeast power marketing business
inflation rates and commodity prices
nature and scope of hedging activities
regulatory decisions and outcomes, including those related to recent FERC policy changes
interest, tax and foreign exchange rates, including the impact of U.S. Tax Reform
planned and unplanned outages and the use of our pipeline and energy assets
integrity and reliability of our assets
access to capital markets
anticipated construction costs, schedules and completion dates.
Risks and uncertainties
our ability to successfully implement our strategic priorities and whether they will yield the expected benefits
the operating performance of our pipeline and energy assets
amount of capacity sold and rates achieved in our pipeline businesses
the availability and price of energy commodities
the amount of capacity payments and revenues from our energy business
regulatory decisions and outcomes, including those related to recent FERC policy changes
outcomes of legal proceedings, including arbitration and insurance claims
performance and credit risk of our counterparties
changes in market commodity prices
changes in the regulatory environment
changes in the political environment
changes in environmental and other laws and regulations
competitive factors in the pipeline and energy sectors
construction and completion of capital projects
costs for labour, equipment and materials
access to capital markets, including the economic benefit of asset drop downs to TC PipeLines, LP
interest, tax and foreign exchange rates, including the impact of U.S. Tax Reform
weather
cyber security
technological developments
economic conditions in North America as well as globally.
You can read more about these factors and others in this MD&A and in other disclosure documents we have filed with Canadian securities regulators and the SEC, including the MD&A in our 2017 Annual Report.
As actual results could vary significantly from the forward-looking information, you should not put undue reliance on forward-looking information and should not use future-oriented information or financial outlooks for anything other than their intended purpose. We do not update our forward-looking statements due to new information or future events, unless we are required to by law.
FOR MORE INFORMATION
You can find more information about TransCanada in our Annual Information Form and other disclosure documents, which are available on SEDAR (www.sedar.com).



TRANSCANADA [4
FIRST QUARTER 2018

NON-GAAP MEASURES
This MD&A references the following non-GAAP measures:
comparable earnings
comparable earnings per common share
comparable EBITDA
comparable EBIT
funds generated from operations
comparable funds generated from operations
comparable distributable cash flow
comparable distributable cash flow per common share.
These measures do not have any standardized meaning as prescribed by GAAP and therefore may not be similar to measures presented by other entities.
Comparable measures
We calculate comparable measures by adjusting certain GAAP and non-GAAP measures for specific items we believe are significant but not reflective of our underlying operations in the period. Except as otherwise described herein, these comparable measures are calculated on a consistent basis from period to period and are adjusted for specific items in each period, as applicable.
Our decision not to adjust for a specific item is subjective and made after careful consideration. Specific items may include:
certain fair value adjustments relating to risk management activities
income tax refunds and adjustments and changes to enacted tax rates
gains or losses on sales of assets or assets held for sale
legal, contractual and bankruptcy settlements
impact of regulatory or arbitration decisions relating to prior year earnings
restructuring costs
impairment of property, plant and equipment, goodwill, investments and other assets including certain ongoing maintenance and liquidation costs
acquisition and integration costs.
We exclude the unrealized gains and losses from changes in the fair value of derivatives used to reduce our exposure to certain financial and commodity price risks. These derivatives generally provide effective economic hedges, but do not meet the criteria for hedge accounting. As a result, the changes in fair value are recorded in net income. As these amounts do not accurately reflect the gains and losses that will be realized at settlement, we do not consider them reflective of our underlying operations.
The following table identifies our non-GAAP measures against their equivalent GAAP measures.
Comparable measure
Original measure
 
 
comparable earnings
net income attributable to common shares
comparable earnings per common share
net income per common share
comparable EBITDA
segmented earnings
comparable EBIT
segmented earnings
comparable funds generated from operations
net cash provided by operations
comparable distributable cash flow
net cash provided by operations



TRANSCANADA [5
FIRST QUARTER 2018

Comparable earnings and comparable earnings per common share
Comparable earnings represents earnings or loss attributable to common shareholders on a consolidated basis, adjusted for specific items. Comparable earnings is comprised of segmented earnings, interest expense, AFUDC, interest income and other, income taxes and non-controlling interests, adjusted for specific items. See the Consolidated results section for reconciliations to net income attributable to common shares and net income per common share.
Comparable EBIT and comparable EBITDA
Comparable EBIT represents segmented earnings, adjusted for specific items. We use comparable EBIT as a measure of our earnings from ongoing operations as it is a useful measure of our performance and an effective tool for evaluating trends in each segment. Comparable EBITDA is calculated the same way as comparable EBIT but excludes the non-cash charges for depreciation and amortization. See the Reconciliation of non-GAAP measures section for a reconciliation to segmented earnings.
Funds generated from operations and comparable funds generated from operations
Funds generated from operations reflects net cash provided by operations before changes in operating working capital. We believe it is a useful measure of our consolidated operating cash flow because it does not include fluctuations from working capital balances, which do not necessarily reflect underlying operations in the same period, and is used to provide a consistent measure of the cash generating performance of our assets. Comparable funds generated from operations is adjusted for the cash impact of specific items. See the Financial condition section for a reconciliation to net cash provided by operations.
Comparable distributable cash flow and comparable distributable cash flow per common share
We believe comparable distributable cash flow is a useful supplemental measure of performance that defines cash available to common shareholders before capital allocation. Comparable distributable cash flow is defined as comparable funds generated from operations less preferred share dividends, distributions to non-controlling interests and maintenance capital expenditures. Maintenance capital expenditures are expenditures incurred to maintain our operating capacity, asset integrity and reliability, and include amounts attributable to our proportionate share of maintenance capital expenditures on our equity investments. 
Although we deduct maintenance capital expenditures in determining comparable distributable cash flow, we have the ability to recover the majority of these costs in Canadian Natural Gas Pipelines, U.S. Natural Gas Pipelines and Liquids Pipelines. As such, our presentation of comparable distributable cash flow and comparable distributable cash flow per common share also illustrates the impact of excluding recoverable maintenance capital expenditures from their respective calculations.
See the Financial condition section for a reconciliation to net cash provided by operations.



TRANSCANADA [6
FIRST QUARTER 2018

Consolidated results - first quarter 2018
 
 
three months ended
March 31
(unaudited - millions of $, except per share amounts)
 
2018

 
2017

 
 
 
 
 
Canadian Natural Gas Pipelines
 
253

 
282

U.S. Natural Gas Pipelines
 
648

 
561

Mexico Natural Gas Pipelines
 
137

 
118

Liquids Pipelines
 
341

 
227

Energy
 
50

 
198

Corporate
 
(81
)
 
(33
)
Total segmented earnings
 
1,348


1,353

Interest expense
 
(527
)
 
(500
)
Allowance for funds used during construction
 
105

 
101

Interest income and other
 
63

 
20

Income before income taxes
 
989

 
974

Income tax expense
 
(121
)
 
(200
)
Net income
 
868

 
774

Net income attributable to non-controlling interests
 
(94
)
 
(90
)
Net income attributable to controlling interests
 
774

 
684

Preferred share dividends
 
(40
)
 
(41
)
Net income attributable to common shares
 
734

 
643

Net income per common share - basic and diluted
 

$0.83



$0.74

Net income attributable to common shares increased by $91 million or $0.09 per common share for the three months ended March 31, 2018 compared to the same period in 2017. Net income per common share in 2018 reflects the effect of common shares issued in 2017 and 2018 under our DRP and corporate ATM program.
Net income in both periods included unrealized gains and losses from changes in risk management activities which we exclude, along with other specific items as noted below, to arrive at comparable earnings.
2017 results included:
a $24 million after-tax charge for integration-related costs associated with the acquisition of Columbia
a $10 million after-tax charge for costs related to the monetization of our U.S. Northeast power generation business
a $7 million after-tax charge related to the maintenance of Keystone XL assets which was expensed in 2017 pending further advancement of the project. In 2018, Keystone XL expenditures are being capitalized
a $7 million income tax recovery related to the realized loss on a third-party sale of Keystone XL project assets.
A reconciliation of net income attributable to common shares to comparable earnings is shown in the following table.



TRANSCANADA [7
FIRST QUARTER 2018

RECONCILIATION OF NET INCOME TO COMPARABLE EARNINGS
 
 
three months ended
March 31
(unaudited - millions of $, except per share amounts)
 
2018

 
2017

 
 
 
 
 
Net income attributable to common shares
 
734

 
643

Specific items (net of tax):
 
 
 
 
Risk management activities1
 
136

 
21

Integration and acquisition related costs – Columbia
 

 
24

Loss on sales of U.S. Northeast power generation assets
 

 
10

Keystone XL asset costs
 

 
7

Keystone XL income tax recoveries
 

 
(7
)
Comparable earnings
 
870

 
698

 
 
 
 
 
Net income per common share
 

$0.83

 

$0.74

Specific items (net of tax):
 
 
 
 
Risk management activities
 
0.15

 
0.03

Integration and acquisition related costs – Columbia
 

 
0.03

Loss on sales of U.S. Northeast power generation assets
 

 
0.01

Keystone XL asset costs
 

 
0.01

Keystone XL income tax recoveries
 

 
(0.01
)
Comparable earnings per common share
 

$0.98

 

$0.81

1
 
Risk management activities
 
three months ended
March 31
 
 
(unaudited - millions of $)
 
2018

 
2017

 
 
 
 
 
 
 
 
 
Liquids marketing
 
(7
)
 

 
 
Canadian Power
 
2

 
1

 
 
U.S. Power
 
(101
)
 
(62
)
 
 
Natural Gas Storage
 
(3
)
 
5

 
 
Foreign exchange
 
(79
)
 
15

 
 
Income tax attributable to risk management activities
 
52

 
20

 
 
Total unrealized losses from risk management activities
 
(136
)
 
(21
)
Comparable earnings increased by $172 million or $0.17 per common share for the three months ended March 31, 2018 compared to the same period in 2017 and was primarily the net effect of:
higher contribution from Liquids Pipelines primarily due to earnings from intra-Alberta pipelines placed in service in the second half of 2017, higher volumes on the Keystone Pipeline System and increased earnings from liquids marketing activities
higher contribution from U.S. Natural Gas Pipelines mainly due to increased earnings from Columbia Gas and Columbia Gulf growth projects placed in service, additional contract sales on ANR and Great Lakes and amortization of net regulatory liabilities recognized as a result of U.S. Tax Reform
lower income tax expense primarily due to lower income tax rates as a result of U.S. Tax Reform and lower flow-through income taxes in Canadian rate-regulated pipelines
higher contribution from Mexico Natural Gas Pipelines mainly due to higher revenues
higher interest income and other due to realized gains in 2018 compared to realized losses in 2017 on derivatives used to manage our net exposure to foreign exchange rate fluctuations on U.S. dollar-denominated income



TRANSCANADA [8
FIRST QUARTER 2018

lower earnings from U.S. Power mainly due to the monetization of U.S. Northeast power generation assets in second quarter 2017 and the continued wind down of our U.S. power marketing operations
lower earnings from Bruce Power primarily due to lower volumes resulting from increased outage days
higher interest expense as a result of long-term debt and junior subordinated notes issuances, net of maturities, partially offset by the repayment of the Columbia acquisition bridge facilities in June 2017.
Comparable earnings per common share for the three months ended March 31, 2018 also reflect the effect of common shares issued in 2017 and 2018 under our DRP and corporate ATM program.



TRANSCANADA [9
FIRST QUARTER 2018

2018 FERC Actions
BACKGROUND
In December 2016, FERC issued a Notice of Inquiry (NOI) seeking comment on how to address the issue of whether its existing policies resulted in a ‘double recovery’ of income taxes in a pass-through entity such as a master limited partnership (MLP). The NOI was in response to a decision by the U.S. Court of Appeals for the District of Columbia Circuit in July 2016, in United Airlines, Inc., et al. v. FERC (the United case), directing FERC to address the issue.
On December 22, 2017, H.R. 1, the Tax Cuts and Jobs Act (U.S. Tax Reform), was signed resulting in significant changes to U.S. tax law including a decrease in the U.S. federal corporate income tax rate from 35 per cent to 21 per cent effective January 1, 2018. As a result of this change, deferred income tax assets and deferred income tax liabilities related to our U.S. businesses, including amounts related to our proportionate share of assets held in TC PipeLines, LP, were remeasured as at December 31, 2017 to reflect the new lower U.S. federal corporate income tax rate.
On March 15, 2018, FERC issued (1) a revised Policy Statement to address the treatment of income taxes for ratemaking purposes for MLPs; (2) a Notice of Proposed Rulemaking (NOPR) proposing interstate pipelines file a one-time report to quantify the impact of the federal income tax rate reduction and the impact of the revised Policy Statement on each pipeline's return on equity (ROE) assuming a single-issue adjustment to a pipeline’s rates; and (3) a NOI seeking comment on how FERC should address changes related to accumulated deferred income taxes and bonus depreciation (collectively, the 2018 FERC Actions). Each is described below.
FERC Revised Policy Statement on Treatment of Income Taxes in MLPs
FERC changed its long-standing policy on the treatment of income tax amounts to be included in pipeline rates subject to cost of service rate regulation within a MLP. The Policy Statement no longer permits entities organized as MLPs to recover an income tax allowance in their cost of service rates.
On April 16, 2018, we filed a Request for Clarification and If Necessary Rehearing of the FERC Policy Statement addressing concerns over the lack of clarity around entities with non-MLP ownership structures, entities with shared ownership between a MLP and a corporation, as well as entities owned by MLPs that are, in turn, owned partially by corporations. We sought clarification or a rehearing on the basis that FERC erred in not assessing the propriety of income tax allowances for pipelines on a case-by-case basis; overturned applicable legal precedent expressly not affected by the United case; failed to consider the effects of its order on industry; and failed to exhibit reasoned decision making or to support its decision with substantial evidence on the record.
NOPR on Tax Law Changes for Interstate Natural Gas Pipelines
The NOPR proposes a rule that would require interstate pipelines, in certain circumstances, to file a one-time report, called FERC Form No. 501-G, that quantifies the rate impact of U.S. Tax Reform on FERC-regulated pipelines and the revised Policy Statement on pipelines held by MLPs. In addition to filing the one-time report, each pipeline would have four options:
make a limited Natural Gas Act Section 4 filing to reduce its rates by the percentage reduction in its cost of service shown in its FERC Form No. 501-G
commit to file either a pre-packaged uncontested rate settlement or a general Section 4 rate case if it believes that using the limited Section 4 option will not result in just and reasonable rates. If the pipeline commits to file either by December 31, 2018, FERC will not initiate a Natural Gas Act Section 5 investigation of its rates prior to that date
file a statement explaining its rationale for why it does not believe the pipeline's rates must change
file the one-time report without taking any other action. At that point, FERC would consider whether to initiate a Section 5 investigation of any pipeline that has not submitted a limited Section 4 rate reduction filing or committed to file a general Section 4 rate case.



TRANSCANADA [10
FIRST QUARTER 2018

We submitted comments on the NOPR on April 25, 2018. Following the public comment period, we expect FERC to issue final order(s) in the late summer or early fall of 2018. We are evaluating this NOPR and our next courses of action, however, we do not expect an immediate or a retroactive impact from the NOPR or the revised Policy Statement described above.
NOI Regarding the Effect of U.S. Tax Reform on Commission-Jurisdictional Rates
In the NOI, FERC seeks comment on the effects of U.S. Tax Reform to determine additional action, if any, required by FERC related to accumulated deferred income taxes that were collected from shippers in anticipation of paying the Internal Revenue Service, but which no longer accurately reflect the future income tax liability. The NOI also seeks comment on the elimination of bonus depreciation for regulated natural gas pipelines and other effects of U.S. Tax Reform. We plan to submit comments in response to the NOI, which are due May 21, 2018.
IMPACT OF 2018 FERC ACTIONS ON TRANSCANADA
We own our U.S. natural gas pipelines through a number of different ownership structures. If the 2018 FERC Actions are enacted as proposed, we do not anticipate that the earnings and cash flows from our directly-held U.S. natural gas pipelines, including ANR, Columbia Gas and Columbia Gulf, will be materially impacted by the revised Policy Statement as they are held through wholly-owned taxable corporations and a significant proportion of their revenues are earned under non-recourse rates. Columbia Gas is required under existing settlements to adjust certain of its recourse rates for the decrease in the U.S. federal corporate income tax rate enacted December 22, 2017, with the changes implemented January 1, 2018. As ANR, Columbia Gas and Columbia Gulf and other wholly-owned regulated assets undergo future rate proceedings, some of which may be accelerated by the NOPR issued in March 2018, future rates may be impacted prospectively as a result of U.S. Tax Reform, but the impact is expected to be substantially mitigated by lower corporate income tax rates. Therefore, the impact on earnings and cash flows resulting from the 2018 FERC Actions on our wholly-owned U.S. natural gas pipelines is expected to be limited.
The revised Policy Statement also makes reference to prohibiting an income tax allowance for liquids pipelines held in MLP structures. We do not expect an impact on our liquids pipelines in the U.S. as they are not held in MLP form.
Financing
In the absence of changes to the 2018 FERC Actions or the identification and implementation of appropriate mitigation measures, further drop downs of assets into TC PipeLines, LP are not considered to be a viable funding lever. In addition, the TC PipeLines, LP ATM program is not currently being utilized. It is uncertain whether these will be restored as competitive financing options in the future. We believe we have the financial capacity to fund our existing capital program through predictable and growing cash flow generated from operations, access to capital markets, including through our Corporate ATM program and our DRP, portfolio management, cash on hand and substantial committed credit facilities.
Impact of 2018 FERC Actions on TC PipeLines, LP
U.S. natural gas pipelines owned wholly or in part through TC PipeLines, LP are expected to be adversely impacted by the 2018 FERC Actions, if they are enacted as proposed, particularly as contemplated by the policy change prohibiting the recovery of an income tax allowance for pipelines held through MLPs. While approximately half of TC PipeLines, LP’s revenues, including those of equity investments, are earned under non-recourse rates, the remaining revenues under recourse rates are expected to decline as rate adjustments occur without a compensating offset on income taxes paid. Individual pipelines owned by TC PipeLines, LP do not currently have a requirement to file for new rates until 2022, however, that timing may be accelerated by the NOPR, except where moratoria exist. While a number of uncertainties exist with respect to the changes resulting from the 2018 FERC Actions, in the absence of mitigation, TC PipeLines, LP’s earnings, cash flows and financial position could be materially adversely impacted. The impact in 2018 is expected to be limited, but as rate adjustments are enacted following proceedings with customers and the FERC, subsequent periods could be more significantly affected. As our ownership interest in TC PipeLines, LP is approximately 25 per cent, the



TRANSCANADA [11
FIRST QUARTER 2018

impact of the 2018 FERC Actions related to TC PipeLines, LP is not expected to be significant to our consolidated earnings or cash flows.
We are closely monitoring these developments as they relate to TC PipeLines, LP in order to identify the strategy that best positions us for the long term. As noted above, we do not anticipate further asset drop downs into TC PipeLines, LP as they are not considered to be a viable funding alternative at this time.
Additional Considerations
In addition to the direct impacts of the 2018 FERC Actions, each individual pipeline will be separately evaluated, including all cost of service elements, to ensure rates are deemed to be just and reasonable. In situations where a pipeline is realizing a relatively higher or lower ROE than is viewed to be just and reasonable, there may be additional prospective adjustments to future rates. The impact to our earnings and cash flows as a result of these potential changes is not expected to be significant. As well, the impact of the 2018 FERC Actions on certain pipelines with shared ownership between corporations and MLPs, or under other ownership structures, remains unclear at this time, with FERC expected to address these in future proceedings. We are monitoring developments on this and will assess the impact as more information becomes available.
Impairment Considerations
We review plant, property and equipment and equity investments for impairment whenever events or changes in circumstances indicate the carrying value of the asset may not be recoverable.
Goodwill is tested for impairment on an annual basis or more frequently if events or changes in circumstance indicate that it might be impaired. We can initially make this assessment based on qualitative factors. If we conclude that it is not more likely than not that the fair value of the reporting unit is less than its carrying value, then an impairment test is not performed.
Until the proposed 2018 FERC Actions are finalized, implementation requirements are clarified, including the applicability to assets partially-owned by a MLP or held in non-MLP structures, and we and TC PipeLines, LP have fully evaluated our respective alternatives to minimize the impact of the 2018 FERC Actions, we believe that it is not more likely than not that the fair value of any of the reporting units is less than its respective carrying value. Therefore, a goodwill impairment test was not performed. Also, we have determined there is no indication that the carrying values of plant, property and equipment and equity investments potentially impacted by FERC's proposals are not recoverable. We will continue to monitor developments and assess our goodwill for impairment. We will also review our property, plant and equipment and equity investments for recoverability as new information becomes available.
At December 31, 2017, the estimated fair value of Great Lakes exceeded its carrying value by less than 10 per cent. There is a risk that the 2018 FERC Actions, once finalized, could result in a goodwill impairment charge. The goodwill balance for Great Lakes is US$573 million at March 31, 2018 (December 31, 2017 - US$573 million). There is also a risk that the goodwill balance of US$82 million at March 31, 2018 (December 31, 2017 - US$82 million) related to Tuscarora could be negatively impacted by the 2018 FERC Actions.



TRANSCANADA [12
FIRST QUARTER 2018

U.S. Tax Reform
Pursuant to the enactment of U.S. Tax Reform, we recorded net regulatory liabilities and a corresponding reduction in net deferred income tax liabilities in the amount of $1,686 million at December 31, 2017 related to our U.S. natural gas pipelines subject to rate-regulated accounting (RRA). Such amounts remain provisional as our interpretation, assessment and presentation of the impact of U.S. Tax Reform may be further clarified with additional guidance from regulatory, tax and accounting authorities. Should additional guidance be provided by these authorities or other sources during the one-year measurement period permitted by the SEC, we will review the provisional amounts and adjust as appropriate. Other than the amortizations discussed below, no adjustments were made to these amounts during first quarter 2018. There may be prospective adjustments to regulatory liabilities related to natural gas pipelines subject to RRA once the 2018 FERC Actions are finalized and take effect.
Commencing January 1, 2018, the regulatory liabilities are being amortized using the Reverse South Georgia methodology. Under this methodology, rate-regulated entities determine amortization based on their composite depreciation rate and immediately begin recording amortization. Amortization of the net regulatory liability in the amount of $9 million was recorded in first quarter 2018 and included in Revenues.




TRANSCANADA [13
FIRST QUARTER 2018

Capital Program
We are developing quality projects under our capital program. These long-life infrastructure assets are supported by long-term commercial arrangements with creditworthy counterparties or regulated business models and are expected to generate significant growth in earnings and cash flow.
Our capital program consists of approximately $21 billion of near-term projects and approximately $24 billion of commercially-supported medium to longer-term projects. Amounts presented exclude maintenance capital expenditures, capitalized interest and AFUDC.
All projects are subject to cost adjustments due to market conditions, route refinement, permitting conditions, scheduling and timing of regulatory permits.
Near-term projects
 
 
Expected in-service date
 
Estimated project cost

 
Carrying value
at March 31, 2018

(unaudited - billions of $)
 
 
 
 
 
 
 
Canadian Natural Gas Pipelines
 
 
 
 
 
 
Canadian Mainline
 
2018-2021
 
0.2

 

NGTL System
 
2018
 
0.6

 
0.4

 
 
2019
 
2.4

 
0.4

 
 
2020
 
1.7

 
0.1

 
 
2021+
 
2.5

 

U.S. Natural Gas Pipelines
 
 
 
 
 
 
Columbia Gas
 
 
 
 
 
 
Mountaineer XPress
 
2018
 
US 3.0


US 0.7

WB XPress
 
2018
 
US 0.9


US 0.5

Modernization II
 
2018-2020
 
US 1.1


US 0.2

Buckeye XPress
 
2020
 
US 0.2



Columbia Gulf
 
 
 


 


Gulf XPress
 
2018
 
US 0.6

 
US 0.3

Other1
 
2018-2020

US 0.3


US 0.1

Mexico Natural Gas Pipelines
 
 
 
 
 
 
Sur de Texas2
 
2018

US 1.3


US 1.1

Villa de Reyes
 
2018

US 0.8


US 0.5

Tula
 
2019

US 0.7


US 0.5

Liquids Pipelines
 
 
 
 
 
 
White Spruce
 
2019
 
0.2

 

Energy
 
 
 
 
 
 
Napanee
 
2018
 
1.3

 
1.1

Bruce Power – life extension3
 
up to 2020
 
0.9

 
0.3

 
 
 
 
18.7

 
6.2

Foreign exchange impact on near-term projects4
 
 
 
2.6

 
1.1

Total near-term projects (Cdn$)
 
 
 
21.3

 
7.3

1
Reflects our proportionate share of costs related to Portland XPress and various expansion projects.
2
Reflects our proportionate share.
3
Reflects our proportionate share of the remaining capital costs that Bruce Power expects to incur on its life extension investment programs in advance of the Unit 6 major refurbishment outage which is expected to begin in 2020.
4
Reflects U.S./Canada foreign exchange rate of 1.29 at March 31, 2018.



TRANSCANADA [14
FIRST QUARTER 2018

Medium to longer-term projects
The medium to longer-term projects have greater uncertainty with respect to timing and estimated project costs. The expected in-service dates of these projects are post-2020, and costs provided in the schedule below reflect the most recent costs for each project as filed with the various regulatory authorities or otherwise determined. These projects are subject to approvals that include FID and/or complex regulatory processes, however, each project has commercial support except where noted.
 
 
Estimated project cost

 
Carrying value
at March 31, 2018

(unaudited - billions of $)
 
 
 
 
 
Canadian Natural Gas Pipelines
 
 
 
 
Canadian west coast LNG-related projects
 
 
 
 
Coastal GasLink
 
4.8

 
0.4

NGTL System – Merrick
 
1.9

 

Liquids Pipelines
 
 
 
 
Heartland and TC Terminals1
 
0.9

 
0.1

Grand Rapids Phase 22
 
0.7

 

Keystone XL3
 
US 8.0

 
US 0.3

Keystone Hardisty Terminal1,3
 
0.3

 
0.1

Energy
 
 
 
 
Bruce Power – life extension2
 
5.3

 

 
 
21.9

 
0.9

Foreign exchange impact on medium to longer-term projects4
 
2.3

 
0.1

Total medium to longer-term projects (Cdn$)
 
24.2

 
1.0

1
Regulatory approvals have been obtained, additional commercial support is being pursued.
2
Reflects our proportionate share.
3
Carrying value reflects amount remaining after impairment charge recorded in 2015, along with additional amounts capitalized from January 1, 2018.
4
Reflects U.S./Canada foreign exchange rate of 1.29 at March 31, 2018.
Outlook
Consolidated comparable earnings
Our overall comparable earnings outlook for 2018 has increased compared to what was included in the 2017 Annual Report primarily as a result of higher volumes on the Keystone Pipeline System and higher contribution from liquids marketing activities in first quarter 2018. We do not anticipate the 2018 FERC Actions will have a material impact on our earnings or cash flows in 2018. See the 2018 FERC Actions section for further information.
Consolidated capital spending
We expect to spend approximately $10 billion in 2018 on growth projects, maintenance capital and contributions to equity investments for 2018. The increase in capital spending from the amount included in the 2017 Annual Report primarily reflects incremental spending required to complete construction of our near-term capital program in 2018, including Columbia Gas projects, as well as the capitalization of costs to further advance our medium to longer-term projects.



TRANSCANADA [15
FIRST QUARTER 2018

Canadian Natural Gas Pipelines
The following is a reconciliation of comparable EBITDA and comparable EBIT (our non-GAAP measures) to segmented earnings (the equivalent GAAP measure).
 
 
three months ended
March 31
(unaudited - millions of $)
 
2018

 
2017

 
 
 
 
 
NGTL System
 
271

 
230

Canadian Mainline
 
193

 
247

Other1
 
30

 
27

Comparable EBITDA
 
494

 
504

Depreciation and amortization
 
(241
)
 
(222
)
Comparable EBIT and segmented earnings
 
253

 
282

1
Includes results from Foothills, Ventures LP, Great Lakes Canada, our share of equity income from our investment in TQM, general and administrative and business development costs related to our Canadian Natural Gas Pipelines.
Canadian Natural Gas Pipelines segmented earnings decreased by $29 million for the three months ended March 31, 2018 compared to the same period in 2017 and are equivalent to comparable EBIT.
Net income and comparable EBITDA for our rate-regulated Canadian Natural Gas Pipelines are generally affected by our approved ROE, our investment base, our level of deemed common equity and incentive earnings or losses. Changes in depreciation, financial charges and income taxes also impact comparable EBITDA but do not have a significant impact on net income as they are almost entirely recovered in revenues on a flow-through basis.
three months ended March 31
NGTL System
 
Canadian Mainline
(unaudited - millions of $)
2018

 
2017

 
2018

 
2017

 
 
 
 
 
 
 
 
Net Income
92

 
82

 
37

 
52

Average investment base
9,091

 
7,853

 
3,817

 
4,103

Net income for the NGTL System increased by $10 million for the three months ended March 31, 2018 compared to the same period in 2017 mainly due to a higher average investment base reflecting continued expansion of the system. Pending a NEB decision on the 2018 and 2019 Revenue Requirement Settlement Application, NGTL System earnings reflect the last approved ROE of 10.1 per cent on 40 per cent deemed equity and no incentive earnings have been recorded in 2018.
Net income for the Canadian Mainline decreased by $15 million for the three months ended March 31, 2018 compared to the same period in 2017 primarily because no incentive earnings have been recorded in 2018 pending a NEB decision on the 2018 - 2020 Tolls Review. As directed by the NEB, the Canadian Mainline filed an application for approval of 2018 - 2020 tolls on December 18, 2017.
DEPRECIATION AND AMORTIZATION
Depreciation and amortization increased by $19 million for the three months ended March 31, 2018 compared to the same period in 2017 mainly due to facilities that were placed in service for the NGTL System.




TRANSCANADA [16
FIRST QUARTER 2018

U.S. Natural Gas Pipelines
The following is a reconciliation of comparable EBITDA and comparable EBIT (our non-GAAP measures) to segmented earnings (the equivalent GAAP measure).
 
 
three months ended
March 31
(unaudited - millions of US$, unless noted otherwise)
 
2018

 
2017

 
 
 
 
 
Columbia Gas
 
231

 
185

ANR
 
141

 
122

TC PipeLines, LP1,2,3
 
39

 
32

Great Lakes4
 
35

 
27

Midstream
 
30

 
23

Columbia Gulf
 
26

 
18

Other U.S. pipelines3,5
 
15

 
28

Non-controlling interests6
 
118

 
108

Comparable EBITDA 
 
635

 
543

Depreciation and amortization
 
(122
)
 
(112
)
Comparable EBIT
 
513

 
431

Foreign exchange impact
 
135

 
140

Comparable EBIT (Cdn$)
 
648

 
571

Specific items:
 
 
 
 
Integration and acquisition related costs – Columbia
 

 
(10
)
Segmented earnings (Cdn$)
 
648

 
561

1
Results reflect our earnings from TC PipeLines, LP’s ownership interests in GTN, Great Lakes, Iroquois, Northern Border, Bison, PNGTS, North Baja and Tuscarora, as well as general and administrative costs related to TC PipeLines, LP.
2
TC PipeLines, LP periodically conducts ATM equity issuances which decrease our ownership in TC PipeLines, LP. For the three months ended March 31, 2018, our ownership interest in TC PipeLines, LP ranged between 25.7 per cent and 25.5 per cent compared to a range of 26.8 per cent and 26.4 per cent for the same period in 2017.
3
TC PipeLines, LP acquired 49.34 per cent of our 50 per cent interest in Iroquois and our remaining 11.81 per cent interest in PNGTS on June 1, 2017.
4
Results reflect our 53.55 per cent direct interest in Great Lakes. The remaining 46.45 per cent is held by TC PipeLines, LP.
5
Results reflect earnings from our direct ownership interests in Iroquois, Crossroads and PNGTS (until June 1, 2017) and our effective ownership in Millennium and Hardy Storage, as well as general and administrative and business development costs related to our U.S. natural gas pipelines.
6
Results reflect earnings attributable to portions of TC PipeLines, LP, PNGTS (until June 1, 2017) and CPPL (until February 17, 2017) that we do not own.
U.S. Natural Gas Pipelines segmented earnings increased by $87 million for the three months ended March 31, 2018 compared to the same period in 2017.
Segmented earnings for the three months ended March 31, 2017 included a $10 million pre-tax charge for integration and acquisition related costs associated with the Columbia acquisition. This amount has been excluded from our calculation of comparable EBIT. As well, a weaker U.S. dollar had a negative impact on the Canadian dollar equivalent segmented earnings from our U.S. operations.
Earnings from our U.S. Natural Gas Pipelines operations are generally affected by contracted volume levels, volumes delivered and the rates charged as well as by the cost of providing services. Columbia and ANR results are also affected by the contracting and pricing of their storage capacity and commodity sales. Transmission and storage revenues are generally higher in winter months due to increased seasonal demand for our services.



TRANSCANADA [17
FIRST QUARTER 2018

Comparable EBITDA for U.S. Natural Gas Pipelines increased by US$92 million for the three months ended March 31, 2018 compared to the same period in 2017. This was primarily the net effect of:
increased earnings from Columbia Gas and Columbia Gulf growth projects placed in service, additional contract sales on ANR and Great Lakes and favourable commodity prices in Midstream
increased earnings due to the amortization of the net regulatory liability recognized in 2017 as a result of U.S. Tax Reform.
DEPRECIATION AND AMORTIZATION
Depreciation and amortization increased by US$10 million for the three months ended March 31, 2018 compared to the same period in 2017 mainly due to projects placed in service on Columbia Gas.




TRANSCANADA [18
FIRST QUARTER 2018

Mexico Natural Gas Pipelines
The following is a reconciliation of comparable EBITDA and comparable EBIT (our non-GAAP measures) to segmented earnings (the equivalent GAAP measure).
 
 
three months ended
March 31
(unaudited - millions of US$, unless noted otherwise)
 
2018

 
2017

 
 
 
 
 
Topolobampo
 
44

 
40

Tamazunchale
 
31

 
29

Mazatlán
 
20

 
16

Guadalajara
 
19

 
17

Sur de Texas1
 
9

 
4

Other
 
4

 

Comparable EBITDA
 
127

 
106

Depreciation and amortization
 
(19
)
 
(17
)
Comparable EBIT
 
108

 
89

Foreign exchange impact
 
29

 
29

Comparable EBIT and segmented earnings (Cdn$)
 
137

 
118

1
Represents our 60 per cent equity interest.
Mexico Natural Gas Pipelines segmented earnings increased by $19 million for the three months ended March 31, 2018 compared to the same period in 2017 and are equivalent to comparable EBIT. Earnings from our Mexico operations are underpinned by long-term, stable, primarily U.S. dollar-denominated revenue contracts, and are affected by the cost of providing service. A weaker U.S. dollar had a negative impact on the Canadian dollar equivalent segmented earnings from our Mexico operations.
Comparable EBITDA for Mexico Natural Gas Pipelines increased by US$21 million for the three months ended March 31, 2018 compared to the same period in 2017 primarily due to:
higher revenues from operations
equity earnings from our investment in the Sur de Texas pipeline which records AFUDC during construction, net of interest expense on an inter-affiliate loan from TransCanada. The inter-affiliate loan is fully offset in interest income and other in the Corporate segment.
DEPRECIATION AND AMORTIZATION
Depreciation and amortization remained largely consistent for the three months ended March 31, 2018 compared to the same period in 2017.



TRANSCANADA [19
FIRST QUARTER 2018

Liquids Pipelines
The following is a reconciliation of comparable EBITDA and comparable EBIT (our non-GAAP measures) to segmented earnings (the equivalent GAAP measure).
 
 
three months ended
March 31
(unaudited - millions of $)
 
2018

 
2017

 
 
 
 
 
Keystone Pipeline System
 
340

 
306

Intra-Alberta pipelines
 
39

 

Other1
 
52

 
6

Comparable EBITDA
 
431

 
312

Depreciation and amortization
 
(83
)
 
(77
)
Comparable EBIT
 
348

 
235

Specific items:
 
 
 
 
Risk management activities
 
(7
)
 

Keystone XL asset costs
 

 
(8
)
Segmented earnings
 
341

 
227

 
 
 
 
 
Comparable EBIT denominated as follows:
 
 

 
 

Canadian dollars
 
93

 
55

U.S. dollars
 
202

 
135

Foreign exchange impact
 
53

 
45

 
 
348

 
235

1
Includes primarily liquids marketing and business development activities.
Liquids Pipelines segmented earnings increased by $114 million for the three months ended March 31, 2018 compared to the same period in 2017 and included:
unrealized losses in 2018 from changes in the fair value of derivatives related to our liquids marketing business
in 2017, an $8 million charge related to the maintenance of Keystone XL assets which was expensed pending further advancement of the project. In 2018, Keystone XL expenditures are being capitalized.
Liquids Pipelines earnings are generated primarily by providing pipeline capacity to shippers for fixed monthly payments that are not linked to actual throughput volumes. The Keystone Pipeline System offers uncontracted capacity to the market on a spot basis which provides opportunities to generate incremental earnings.
Comparable EBITDA for Liquids Pipelines increased by $119 million for the three months ended March 31, 2018 compared to the same period in 2017 and was the net effect of:
contributions from intra-Alberta pipelines, Grand Rapids and Northern Courier, which began operations in the second half of 2017
higher volumes on the Keystone Pipeline System
a higher contribution from liquids marketing activities
a weaker U.S. dollar which had a negative impact on the Canadian dollar equivalent earnings from our U.S. operations.
DEPRECIATION AND AMORTIZATION
Depreciation and amortization increased by $6 million for the three months ended March 31, 2018 compared to the same period in 2017 as a result of the timing of new facilities being placed in service, partially offset by the effect of a weaker U.S. dollar.



TRANSCANADA [20
FIRST QUARTER 2018

Energy
The following is a reconciliation of comparable EBITDA and comparable EBIT (our non-GAAP measures) to segmented earnings (the equivalent GAAP measure).
 
 
three months ended
March 31
(unaudited - millions of Canadian $, unless noted otherwise)
 
2018

 
2017

 
 
 
 
 
Canadian Power
 
 
 
 
Western Power
 
37

 
30

Eastern Power1
 
82

 
94

Bruce Power1
 
54

 
91

U.S. Power (US$)2
 
6

 
54

Foreign exchange impact on U.S. Power
 
2

 
18

Natural Gas Storage and other
 
7

 
21

Business Development
 
(4
)
 
(3
)
Comparable EBITDA
 
184

 
305

Depreciation and amortization
 
(32
)
 
(40
)
Comparable EBIT
 
152

 
265

Specific items:
 
 
 
 
Risk management activities
 
(102
)
 
(56
)
Loss on sales of U.S. Northeast power generation assets
 

 
(11
)
Segmented earnings
 
50

 
198

1
Includes our share of equity income from our investments in Portlands Energy and Bruce Power.
2
In second quarter 2017, we completed the sales of our U.S. Northeast power generation assets.
Energy segmented earnings decreased by $148 million for the three months ended March 31, 2018 compared to the same period in 2017 and included the following specific items:
unrealized gains and losses from changes in the fair value of derivatives used to reduce our exposure to certain commodity price risks, as noted in the table below
in 2017, $11 million of pre-tax costs related to the monetization of our U.S. Northeast power generation business.
Risk management activities
 
three months ended
March 31
(unaudited - millions of $, pre-tax)
 
2018

 
2017

 
 
 
 
 
Canadian Power
 
2

 
1

U.S. Power
 
(101
)
 
(62
)
Natural Gas Storage
 
(3
)
 
5

Total unrealized losses from risk management activities
 
(102
)
 
(56
)
The variances in these unrealized gains and losses reflect the impact of changes in forward natural gas and power prices and the volume of our positions for these derivatives over a certain period of time, however, they do not accurately reflect the gains and losses that will be realized on settlement, or the offsetting impacts of other derivative and non-derivative transactions that make up our business as a whole. As a result, we do not consider them reflective of our underlying operations.



TRANSCANADA [21
FIRST QUARTER 2018

Comparable EBITDA for Energy decreased by $121 million for the three months ended March 31, 2018 compared to the same period in 2017 mainly due to the net effect of:
lower contribution from U.S. Power due to the sales of our generation assets in second quarter 2017 and the continued wind down of our U.S. Power marketing operations, partially offset by income recognized on the sale of our retail contracts in the first quarter of 2018
decreased Bruce Power earnings primarily due to lower volumes resulting from increased outage days. Additional financial and operating information on Bruce Power is provided below
decreased Natural Gas Storage results mainly due to lower realized natural gas storage price spreads
lower Eastern Power results mainly due to the sale of our Ontario solar assets in December 2017
increased Western Power results due to higher realized prices on higher generation volumes.
DEPRECIATION AND AMORTIZATION
Depreciation and amortization decreased by $8 million for the three months ended March 31, 2018 compared to the same period in 2017 following the sale of our Ontario solar assets in December 2017.
BRUCE POWER
The following reflects our proportionate share of the components of comparable EBITDA and comparable EBIT.
 
 
three months ended
March 31
(unaudited - millions of $, unless noted otherwise)
 
2018

 
2017

 
 
 
 
 
Equity income included in comparable EBITDA and EBIT comprised of:
 
 
 
 
Revenues
 
371

 
401

Operating expenses
 
(227
)
 
(224
)
Depreciation and other
 
(90
)
 
(86
)
Comparable EBITDA and EBIT1
 
54

 
91

Bruce Power  other information
 
 

 
 
Plant availability2
 
85
%
 
89
%
Planned outage days
 
74

 
56

Unplanned outage days
 
31

 
17

Sales volumes (GWh)1
 
5,696

 
5,983

Realized sales price per MWh3
 

$67

 

$67

1
Represents our 48.4 per cent (2017 - 48.4 per cent) ownership interest in Bruce Power. Sales volumes include deemed generation.
2
The percentage of time the plant was available to generate power, regardless of whether it was running.
3
Calculation based on actual and deemed generation. Realized sales prices per MWh includes realized gains and losses from contracting activities and cost flow-through items. Excludes unrealized gains and losses on contracting activities and non-electricity revenues.
Planned outage work on Unit 1 was completed in first quarter 2018. Planned outage work commenced on Unit 4 in March 2018 and is scheduled to be completed in second quarter 2018. Planned maintenance is expected to occur on Bruce Units 3 and 8 in the second half of 2018. The overall average plant availability percentage in 2018 is expected to be in the high 80 per cent range.



TRANSCANADA [22
FIRST QUARTER 2018

Corporate
The following is a reconciliation of comparable EBITDA and comparable EBIT (our non-GAAP measures) to segmented losses (the equivalent GAAP measure).
 
 
three months ended
March 31
(unaudited - millions of $)
 
2018

 
2017

 
 
 
 
 
Comparable EBITDA and EBIT
 
(2
)
 
(4
)
Specific items:
 
 
 
 
Foreign exchange loss – inter-affiliate loan1
 
(79
)
 

Integration and acquisition related costs – Columbia
 

 
(29
)
Segmented loss
 
(81
)
 
(33
)
1
Reported in Income from equity investments on the Condensed consolidated statement of income.
Corporate segmented loss increased by $48 million for the three months ended March 31, 2018 compared to the same period in 2017 and included the following specific items that have been excluded from comparable EBIT:
in 2018, foreign exchange loss on a peso-denominated inter-affiliate loan to the Sur de Texas project for our proportionate share of the project's financing. There is a corresponding foreign exchange gain included in Interest income and other on the inter-affiliate loan receivable which fully offsets this loss
in 2017, pre-tax integration and acquisition costs associated with the acquisition of Columbia.
OTHER INCOME STATEMENT ITEMS
Interest expense
 
 
three months ended
March 31
(unaudited - millions of $)
 
2018

 
2017

 
 
 
 
 
Interest on long-term debt and junior subordinated notes
 
 
 
 
Canadian dollar-denominated
 
(134
)
 
(108
)
U.S. dollar-denominated
 
(314
)
 
(317
)
Foreign exchange impact
 
(83
)
 
(103
)
 
 
(531
)
 
(528
)
Other interest and amortization expense
 
(22
)
 
(17
)
Capitalized interest
 
26

 
45

Interest expense
 
(527
)
 
(500
)
Interest expense increased by $27 million in the three months ended March 31, 2018 compared to the same period in 2017 and primarily reflects the net effect of:
long-term debt and junior subordinated notes issuances, net of maturities
final repayment of the Columbia acquisition bridge facilities in June 2017, resulting in lower interest expense and debt amortization expense
the positive impact of a weaker U.S. dollar in translating U.S. dollar denominated interest
lower capitalized interest primarily due to completion of construction of Grand Rapids and Northern Courier in 2017.



TRANSCANADA [23
FIRST QUARTER 2018

Allowance for funds used during construction
 
 
three months ended
March 31
(unaudited - millions of $)
 
2018

 
2017

 
 
 
 
 
Canadian dollar-denominated
 
20

 
50

U.S. dollar-denominated
 
67

 
38

Foreign exchange impact
 
18

 
13

Allowance for funds used during construction
 
105

 
101

AFUDC increased by $4 million for the three months ended March 31, 2018 compared to the same period in 2017.
The decrease in Canadian dollar-denominated AFUDC is primarily due to the October 2017 decision not to proceed with the Energy East pipeline project.
The increase in U.S. dollar-denominated AFUDC is primarily due to additional investment in and higher rates on Columbia Gas and Columbia Gulf growth projects, as well as continued investment in Mexico projects.
Interest income and other
 
 
three months ended
March 31
(unaudited - millions of $)
 
2018

 
2017

 
 
 
 
 
Interest income and other included in comparable earnings
 
63

 
5

Specific items:
 
 
 
 
Foreign exchange gain – inter-affiliate loan
 
79

 

Risk management activities
 
(79
)
 
15

Interest income and other
 
63

 
20

Interest income and other increased by $43 million for the three months ended March 31, 2018 compared to the same period in 2017 and was primarily the net effect of:
interest income along with the $79 million foreign exchange gain related to an inter-affiliate loan receivable from the Sur de Texas joint venture. The corresponding interest expense and foreign exchange loss are reflected in Income from equity investments in the Mexico Natural Gas Pipelines and Corporate segments, respectively. Both currency-related amounts are excluded from comparable earnings
unrealized losses on risk management activities in 2018 compared to unrealized gains in 2017. These amounts have been excluded from comparable earnings
realized gains in 2018 compared to realized losses in 2017 on derivatives used to manage our net exposure to foreign exchange rate fluctuations on U.S. dollar-denominated income.



TRANSCANADA [24
FIRST QUARTER 2018

Income tax expense
 
 
three months ended
March 31
(unaudited - millions of $)
 
2018

 
2017

 
 
 
 
 
Income tax expense included in comparable earnings
 
(173
)
 
(244
)
Specific items:
 
 
 
 
Risk management activities
 
52

 
20

Integration and acquisition related costs – Columbia
 

 
15

Keystone XL income tax recoveries
 

 
7

Loss on sales of U.S. Northeast power generation assets
 

 
1

Keystone XL asset costs
 

 
1

Income tax expense
 
(121
)
 
(200
)
Income tax expense included in comparable earnings decreased by $71 million for the three months ended March 31, 2018 compared to the same period in 2017 mainly due to lower income tax rates as a result of U.S. Tax Reform and lower flow-through income taxes in Canadian rate-regulated pipelines.
Net income attributable to non-controlling interests
 
 
three months ended
March 31
(unaudited - millions of $)
 
2018

 
2017

 
 
 
 
 
Net income attributable to non-controlling interests
 
(94
)
 
(90
)
Net income attributable to non-controlling interests increased by $4 million for the three months ended March 31, 2018 compared to the same period in 2017 primarily due to higher earnings, partially offset by our acquisition of the remaining outstanding publicly held common units of CPPL in February 2017.
Preferred share dividends
 
 
three months ended
March 31
(unaudited - millions of $)
 
2018

 
2017

 
 
 
 
 
Preferred share dividends
 
(40
)
 
(41
)




TRANSCANADA [25
FIRST QUARTER 2018

Recent developments
CANADIAN NATURAL GAS PIPELINES
NGTL System
The NGTL 2017 Expansion Program is now complete and approximately $160 million of facilities have been placed in service since December 31, 2017, including the Northwest Mainline Loop-Boundary Lake pipeline on April 2, 2018. The 2017 Expansion Program added approximately 230 km (143 miles) of new pipeline along with additional compression facilities and increased the NGTL System capacity by approximately 535 TJ/d (500 MMcf/d).
On March 20, 2018, we announced the successful completion of an open season for additional expansion capacity at the Empress / McNeill Export Delivery Point for service expected to commence in November 2021. The offering of 300 TJ/d (280 MMcf/d) was oversubscribed, with an average awarded contract term of approximately 22 years. The facilities and capital requirements for the expansion are still being finalized and are currently anticipated to increase NGTL's $7.2 billion capital program by approximately $120 million.
Sundre Crossover Project
On April 9, 2018, we announced that the Sundre Crossover project was placed in service. The approximate $100 million pipeline project increases NGTL System capacity at our Alberta / B.C. export delivery point by 245 TJ/d (228 MMcf/d), enhancing connectivity to key downstream markets in the Pacific Northwest and California.
NGTL 2018 - 2019 Revenue Requirement Settlement
On March 23, 2018, we filed an application with the NEB for approval of a negotiated settlement with our customers and other interested parties on the annual costs required to operate the NGTL System for 2018 and 2019, along with final 2018 tolls and revised interim 2018 tolls. The settlement fixes ROE at 10.1 per cent on 40 per cent deemed equity and increases the composite depreciation rate from 3.18 per cent to 3.45 per cent. OM&A costs are fixed at $225 million for 2018 and $230 million for 2019 with a 50/50 sharing mechanism for any variances between the fixed amounts and actual OM&A costs. All other costs, including pipeline integrity expenses and emissions costs, are treated as flow-through expenses. The NEB is reviewing comments from interested parties and we anticipate a decision on the application in second quarter 2018.
Canadian Mainline
Canadian Mainline 2018 - 2020 Toll Review
On March 16, 2018, the NEB provided its Notice of Public Hearing for our Supplemental Agreement with the Eastern LDCs filed on December 18, 2017. Our reply evidence is due September 18, 2018. The NEB will provide further details regarding an oral or written hearing process to consider the written submissions of the interested parties.
Maple Compressor Expansion Project
We continue to await an NEB decision on our application seeking project approval and are reviewing project plans to continue to meet our in-service timelines.
U.S. NATURAL GAS PIPELINES
Cameron Access
The Cameron Access project was placed in service on March 13, 2018 and is a Columbia Gulf project designed to transport approximately 0.9 PJ/d (0.8 Bcf/d) of gas supply to the Cameron LNG export terminal in Louisiana.



TRANSCANADA [26
FIRST QUARTER 2018

Mountaineer XPress and WB XPress
In first quarter 2018, estimated project costs of US$3.0 billion for Mountaineer XPress and US$0.9 billion for WB XPress have increased by US$0.4 billion and US$0.1 billion, respectively. These increases primarily reflect the impact of delays of various regulatory approvals from FERC and other agencies, increased contractor construction costs due to unusually high demand for construction resources in the region, and modifications to contractor work plans and resources to maintain our projected in-service dates.
Great Lakes and Norther Border Rate Settlements
In February 2018, FERC approved the 2017 Great Lakes Rate Settlement and the 2017 Northern Border Rate Settlement, both of which were uncontested.
MEXICO NATURAL GAS PIPELINES
Tula and Villa de Reyes
We continue to work toward finalizing amending agreements for both of these pipelines with the CFE to formalize the schedule and payments resulting from their respective force majeure events. The CFE has commenced payments on both pipelines in accordance with the TSAs.
Sur de Texas
Offshore construction is now approximately 80 per cent complete and the project continues to progress toward an anticipated in-service date of late 2018.
LIQUIDS PIPELINES
Keystone XL
In December 2017, an appeal to Nebraska's Court of Appeals was filed by intervenors after the Nebraska Public Service Commission (PSC) issued an approval of an alternative route for the Keystone XL project in November 2017. On March 14, 2018, the Nebraska Supreme Court, on its own motion, agreed to bypass the Court of Appeals and hear the appeal case against the PSC’s alternative route itself. We expect the Nebraska Supreme Court, as the final arbiter, could reach a decision by late 2018 or first quarter 2019.
The Keystone XL Presidential Permit, issued in March 2017, has been challenged in two separate lawsuits commenced in Montana. Together with the U.S. Department of Justice, we are actively participating in these lawsuits to defend both the issuance of the permit and the exhaustive environmental assessments that support the U.S. President’s actions. Legal arguments addressing the merits of these lawsuits are scheduled to be heard in late May 2018 and we believe the court’s decisions may be issued by year-end 2018.
The South Dakota Public Utilities Commission permit for the Keystone XL project was issued in June 2010 and recertified in January 2016. An appeal of that recertification was denied in June 2017 and that decision has been further appealed to the South Dakota Supreme Court. On April 6, 2018 the Supreme Court directed the parties to address whether the Court lacks jurisdiction under the governing statute to consider the appeal. Legal arguments are scheduled for April 2018. A decision from the Supreme Court is expected in second quarter or third quarter 2018.
White Spruce
In February 2018, the AER issued a permit for the construction of the White Spruce pipeline. Construction has commenced with an anticipated in-service date in second quarter 2019.



TRANSCANADA [27
FIRST QUARTER 2018

ENERGY
Monetization of U.S. Northeast power business
On March 1, 2018, as part of the continued wind down of our U.S. power marketing operations, we closed the sale of our U.S. power retail contracts for proceeds of approximately US$23 million and recognized income of US$10 million (US$7 million after tax).




TRANSCANADA [28
FIRST QUARTER 2018

Financial condition
We strive to maintain strong financial capacity and flexibility in all parts of the economic cycle. We rely on our operating cash flow to sustain our business, pay dividends and fund a portion of our growth. In addition, we access capital markets to meet our financing needs, manage our capital structure and to preserve our credit ratings.
We believe we have the financial capacity to fund our existing capital program through our predictable and growing cash flow from operations, access to capital markets, including through our corporate ATM program and our Dividend Reinvestment Plan, portfolio management, cash on hand and substantial committed credit facilities. In light of the 2018 FERC Actions, further drop downs of assets into TC PipeLines, LP are not considered to be a viable funding lever. In addition, the TC PipeLines, LP ATM program is not currently being utilized. It is uncertain whether these will be restored as competitive financing options in the future. See the 2018 FERC Actions section for further information.
At March 31, 2018, our current assets totaled $4.6 billion and current liabilities amounted to $11.9 billion, leaving us with a working capital deficit of $7.3 billion compared to a deficit of $5.2 billion at December 31, 2017. Our working capital deficiency is considered to be in the normal course of business and is managed through:
our ability to generate cash flow from operations
our access to capital markets
approximately $9.1 billion of unutilized, unsecured credit facilities.
CASH PROVIDED BY OPERATING ACTIVITIES 
 
 
three months ended
March 31
(unaudited - millions of $, except per share amounts)
 
2018

 
2017

 
 
 
 
 
Net cash provided by operations
 
1,412

 
1,302

Increase in operating working capital
 
207

 
155

Funds generated from operations1
 
1,619

 
1,457

Specific items:
 
 
 
 
Integration and acquisition related costs – Columbia
 

 
32

Keystone XL asset costs
 

 
8

Net loss on sales of U.S. Northeast power generation assets
 

 
11

Comparable funds generated from operations1
 
1,619

 
1,508

Dividends on preferred shares
 
(39
)
 
(39
)
Distributions paid to non-controlling interests
 
(69
)
 
(80
)
Maintenance capital expenditures
 
 
 
 
– recoverable in future tolls
 
(224
)

(137
)
– other
 
(64
)

(49
)
Comparable distributable cash flow1
 
 
 
 
– reflecting all maintenance capital expenditures
 
1,223

 
1,203

– reflecting only non-recoverable maintenance capital expenditures
 
1,447

 
1,340

Comparable distributable cash flow per common share1
 
 
 
 
– reflecting all maintenance capital expenditures
 

$1.38



$1.39

– reflecting only non-recoverable maintenance capital expenditures
 

$1.64



$1.55

1
See the Non-GAAP measures section of this MD&A for further discussion of funds generated from operations, comparable funds generated from operations, comparable distributable cash flow and comparable distributable cash flow per common share.



TRANSCANADA [29
FIRST QUARTER 2018

COMPARABLE FUNDS GENERATED FROM OPERATIONS
Comparable funds generated from operations, a non-GAAP measure, helps us assess the cash generating ability of our operations by excluding the timing effects of working capital changes.
Despite the sales of our U.S. power generation assets in second quarter 2017 and the continued wind down of our U.S. Power marketing operations, comparable funds generated from operations increased by $111 million for the three months ended March 31, 2018 compared to the same period in 2017. This increase is primarily due to higher comparable EBITDA (excluding income from equity investments) and higher interest income and other, partially offset by higher interest expense.
COMPARABLE DISTRIBUTABLE CASH FLOW
Comparable distributable cash flow, a non-GAAP measure, helps us assess the cash available to common shareholders before capital allocation.
The increase in comparable distributable cash flow for the three months ended March 31, 2018 compared to the same period in 2017 primarily reflects higher comparable funds generated from operations, as described above, partially offset by higher recoverable maintenance capital expenditures on Canadian and U.S. natural gas pipelines. Comparable distributable cash flow per common share for the three months ended March 31, 2018 also reflects the effect of common shares issued in 2017 and 2018.
Although we deduct maintenance capital expenditures in determining comparable distributable cash flow, we have the ability to recover the majority of these costs in Canadian Natural Gas Pipelines, U.S. Natural Gas Pipelines and Liquids Pipelines. Canadian natural gas pipelines maintenance capital expenditures are reflected in rate bases, on which we earn a regulated return and subsequently recover in tolls. Almost all of our U.S. natural gas pipelines can recover maintenance capital through tolls under current rate settlements, or have the ability to recover such expenditures through tolls established in future rate cases or settlements. Tolling arrangements in Liquids Pipelines provide for recovery of maintenance capital.
The following provides a breakdown of maintenance capital expenditures:
 
 
three months ended
March 31
(unaudited - millions of $)
 
2018

 
2017

 
 
 
 
 
Canadian Natural Gas Pipelines
 
119

 
48

U.S. Natural Gas Pipelines
 
103

 
86

Liquids Pipelines
 
3

 
3

Other1
 
63

 
49

Maintenance capital expenditures
 
288

 
186

1
Includes contributions to Bruce Power to fund our proportionate share of maintenance capital expenditures.




TRANSCANADA [30
FIRST QUARTER 2018

CASH USED IN INVESTING ACTIVITIES 
 
 
three months ended
March 31
(unaudited - millions of $)
 
2018

 
2017

 
 
 
 
 
Capital spending
 
 
 
 
Capital expenditures

(1,702
)

(1,560
)
Capital projects in development

(36
)

(42
)
Contributions to equity investments

(358
)

(192
)
 

(2,096
)

(1,794
)
Other distributions from equity investments

121


363

Deferred amounts and other

110


(85
)
Net cash used in investing activities

(1,865
)

(1,516
)
Capital expenditures in 2018 were incurred primarily for the expansion of the Columbia Gas, Columbia Gulf and NGTL System natural gas pipelines, the construction of Mexico natural gas pipelines and the Napanee power generating facility, as well as capital additions to, and maintenance of, our ANR pipeline.
Costs incurred on capital projects in development were predominantly related to spending on Keystone XL.
Contributions to equity investments increased in 2018 compared to 2017 primarily due to our investments in Bruce Power, Sur de Texas and Millenium, partially offset by decreased contributions to Grand Rapids which went into service in August 2017. Contributions to equity investments also includes our proportionate share of Sur de Texas debt financing.
Other distributions from equity investments primarily reflects our proportionate share of Bruce Power financings undertaken to fund its capital program and make distributions to its partners. In 2018, Bruce Power issued senior notes in capital markets which resulted in distributions totaling $121 million being received by us.
CASH PROVIDED BY FINANCING ACTIVITIES 
 
 
three months ended
March 31
(unaudited - millions of $)
 
2018

 
2017

 
 
 
 
 
Notes payable issued, net
 
1,812

 
670

Long-term debt issued, net of issue costs1
 
93

 

Long-term debt repaid1
 
(1,226
)
 
(1,051
)
Junior subordinated notes issued, net of issue costs
 

 
1,982

Dividends and distributions paid
 
(466
)
 
(419
)
Common shares issued, net of issue costs
 
340

 
18

Partnership units of TC PipeLines, LP issued, net of issue costs
 
49

 
92

Common units of Columbia Pipeline Partners LP acquired
 

 
(1,205
)
Net cash provided by financing activities
 
602

 
87

1
Includes draws and repayments on unsecured loan facility by TC PipeLines, LP.



TRANSCANADA [31
FIRST QUARTER 2018

LONG-TERM DEBT REPAID
In first quarter 2018, long-term debt repaid included retirements by TCPL of US$500 million of Senior Unsecured Notes bearing interest at a fixed rate of 1.875 per cent, US$250 million of Senior Unsecured Notes bearing interest at a floating rate and $150 million of Debentures bearing interest at a fixed rate of 9.45 per cent.
DIVIDEND REINVESTMENT PLAN
With respect to dividends declared on February 15, 2018, the DRP participation rate amongst common shareholders was approximately 38 per cent, resulting in $234 million reinvested in common equity under the program.
TRANSCANADA CORPORATION ATM EQUITY ISSUANCE PROGRAM
In the three months ended March 31, 2018, 5.8 million common shares were issued under the TransCanada ATM program at an average price of $56.51 per common share for gross proceeds of $329 million. Related commissions and fees totaled approximately $3 million, resulting in net proceeds of $326 million. An additional 1.6 million common shares were issued in April 2018, bringing year-to-date gross proceeds to $415 million at an average price of $55.64 per common share.
TC PIPELINES, LP ATM EQUITY ISSUANCE PROGRAM
In the three months ended March 31, 2018, 0.7 million common units were issued under the TC PipeLines, LP ATM program generating net proceeds of approximately US$39 million. At March 31, 2018, our ownership interest in TC PipeLines, LP was 25.5 per cent as a result of issuances under the ATM program and resulting dilution.
The TC PipeLines, LP ATM is not currently being utilized, with future issuances under the program uncertain at this time as a result of the 2018 FERC Actions.
DIVIDENDS
On April 26, 2018, we declared quarterly dividends as follows:
Quarterly dividend on our common shares
 
 
$0.69 per share
Payable on July 31, 2018 to shareholders of record at the close of business on June 29, 2018.
 
Quarterly dividends on our preferred shares
 
 
Series 1
$0.204125
Series 2
$0.19477534
Series 3
$0.1345
Series 4
$0.15444658
Payable on June 29, 2018 to shareholders of record at the close of business on May 31, 2018.
Series 5
$0.1414375
Series 6
$0.16367534
Series 7
$0.25
Series 9
$0.265625
Payable on July 30, 2018 to shareholders of record at the close of business on July 3, 2018.
Series 11
$0.2375
Series 13
$0.34375
Series 15
$0.30625
Payable on May 31, 2018 to shareholders of record at the close of business on May 15, 2018.



TRANSCANADA [32
FIRST QUARTER 2018

SHARE INFORMATION
as at April 23, 2018
 
 
 
 
 
Common shares
Issued and outstanding
 
 
893 million
 
Preferred shares
Issued and outstanding
Convertible to
Series 1
9.5 million
Series 2 preferred shares
Series 2
12.5 million
Series 1 preferred shares
Series 3
8.5 million
Series 4 preferred shares
Series 4
5.5 million
Series 3 preferred shares
Series 5
12.7 million
Series 6 preferred shares
Series 6
1.3 million
Series 5 preferred shares
Series 7
24 million
Series 8 preferred shares
Series 9
18 million
Series 10 preferred shares
Series 11
10 million
Series 12 preferred shares
Series 13
20 million
Series 14 preferred shares
Series 15
40 million
Series 16 preferred shares
 
 
 
Options to buy common shares
Outstanding
Exercisable
 
13 million
8 million
CREDIT FACILITIES
We have several committed credit facilities that support our commercial paper programs and provide short-term liquidity for general corporate purposes. In addition, we have demand credit facilities that are also used for general corporate purposes, including issuing letters of credit and providing additional liquidity.
At April 23, 2018, we had a total of $11.3 billion of committed revolving and demand credit facilities, including:
Amount
Unused
capacity
Borrower
Description
 
Matures
 
 
 
 
 
 
Committed, syndicated, revolving, extendible, senior unsecured credit facilities
$3.0 billion
$3.0 billion
TCPL
Supports TCPL's Canadian dollar commercial paper program and for general corporate purposes
 
December 2022
US$2.0 billion
US$2.0 billion
TCPL
Supports TCPL's U.S. dollar commercial paper program and for general corporate purposes
 
December 2018
US$1.0 billion
US$0.9 billion
TCPL USA
Used for TCPL USA general corporate purposes, guaranteed by TCPL
 
December 2018
US$1.0 billion
US$0.4 billion
Columbia
Used for Columbia general corporate purposes, guaranteed by TCPL
 
December 2018
US$0.5 billion
US$0.5 billion
TAIL
Supports TAIL's U.S. dollar commercial paper program and for general corporate purposes, guaranteed by TCPL
 
December 2018
Demand senior unsecured revolving credit facilities
$2.1 billion
$0.6 billion
TCPL/TCPL USA
Supports the issuance of letters of credit and provides additional liquidity, TCPL USA facility guaranteed by TCPL
 
Demand
MXN$5.0 billion
MXN$4.9 billion
Mexican subsidiary
Used for Mexico general corporate purposes, guaranteed by TCPL
 
Demand
At April 23, 2018, our operated affiliates had an additional $0.4 billion of undrawn capacity on committed credit facilities.
See Financial risks and financial instruments for more information about liquidity, market and other risks.



TRANSCANADA [33
FIRST QUARTER 2018

CONTRACTUAL OBLIGATIONS
Our capital expenditure commitments have increased by approximately $1.5 billion since December 31, 2017. Increased commitments for Columbia Gas growth projects, as well as our proportionate share of commitments for the ongoing construction of the Sur de Texas natural gas pipeline and the Bruce Power six-unit life extension program, were partially offset by decreased commitments for the Napanee power generating facility.
There were no other material changes to our contractual obligations in first quarter 2018 or to payments due in the next five years or after. See the MD&A in our 2017 Annual Report for more information about our contractual obligations.



TRANSCANADA [34
FIRST QUARTER 2018

Financial risks and financial instruments
We are exposed to liquidity risk, counterparty credit risk and market risk, and have strategies, policies and limits in place to mitigate their impact on our earnings, cash flow and, ultimately, shareholder value. These are designed to ensure our risks and related exposures are in line with our business objectives and risk tolerance.
See our 2017 Annual Report for more information about the risks we face in our business. Our risks have not changed substantially since December 31, 2017, other than as described below.
On March 1, 2018, as part of the continued wind down of our U.S. power marketing operations, we closed the sale of our U.S. power retail contracts for proceeds of approximately US$23 million and recognized income of US$10 million (US$7 million after tax). We expect to realize the value of the remaining marketing contracts and working capital over time. As a result, our exposure to commodity risk has been reduced.
LIQUIDITY RISK
We manage our liquidity risk by continuously forecasting our cash flow for a 12-month period to ensure we have adequate cash balances, cash flow from operations, committed and demand credit facilities and access to capital markets to meet our operating, financing and capital expenditure obligations under both normal and stressed economic conditions.
COUNTERPARTY CREDIT RISK
We have exposure to counterparty credit risk in the following areas:
accounts receivable
the fair value of derivative assets
cash and cash equivalents
loans receivable.
We review our accounts receivable regularly and record allowances for doubtful accounts using the specific identification method. At March 31, 2018, we had no significant credit losses, no significant credit risk concentration and no significant amounts past due or impaired.
We have significant credit and performance exposure to financial institutions because they hold cash deposits and provide committed credit lines and letters of credit that help manage our exposure to counterparties and provide liquidity in commodity, foreign exchange and interest rate derivative markets.
LOAN RECEIVABLE FROM AFFILIATE
We hold a 60 per cent equity interest in a joint venture with IEnova to build, own and operate the Sur de Texas pipeline. We account for the joint venture as an equity investment.
In April 2017, we entered into a MXN$13.6 billion unsecured revolving credit facility with the joint venture, which bears interest at a floating rate and matures in March 2022. In December 2017, an amended agreement was entered into to increase the credit facility to MXN$21.3 billion. Draws on the credit facility result in a loan receivable from the joint venture representing our proportionate share of the debt financing requirements advanced to the joint venture. At March 31, 2018, the balance of our loan receivable from the joint venture totaled $1.2 billion (December 31, 2017 - $919 million) and Interest income and other of $27 million for the three months ended March 31, 2018 (2017 - nil). Interest income and other is offset by a corresponding proportionate share of interest expense recorded in Income from equity investments.






TRANSCANADA [35
FIRST QUARTER 2018

FOREIGN EXCHANGE
We generate revenues and incur expenses that are denominated in currencies other than Canadian dollars. As a result, our earnings and cash flows are exposed to currency fluctuations.
A portion of our businesses generate earnings in U.S. dollars, but since we report our financial results in Canadian dollars, changes in the value of the U.S. dollar against the Canadian dollar can affect our net income. As our U.S. dollar-denominated operations continue to grow, this exposure increases. The majority of this risk is offset by interest expense on U.S. dollar-denominated debt and by using foreign exchange derivatives.
INTEREST RATE RISK
We utilize short-term and long-term debt to finance our operations which subjects us to interest rate risk. We typically pay fixed rates of interest on our long-term debt and floating rates on our commercial paper programs and amounts drawn on our credit facilities. A small portion of our long-term debt is at floating interest rates. In addition, TransCanada is exposed to interest rate risk on financial instruments and contractual obligations containing variable interest rate components. We mitigate our interest rate risk using a combination of interest rate swaps and option derivatives.
Average exchange rate - U.S. to Canadian dollars
The average exchange rate for one U.S. dollar converted into Canadian dollars was as follows:
three months ended March 31, 2018
1.27

three months ended March 31, 2017
1.32

The impact of changes in the value of the U.S. dollar on our U.S. operations is partially offset by interest on U.S. dollar-denominated long-term debt, as set out in the table below. Comparable EBIT is a non-GAAP measure. See our Reconciliation of non-GAAP measures section for more information.
Significant U.S. dollar-denominated amounts
 
 
three months ended March 31
(unaudited - millions of US$)
 
2018

 
2017

 
 
 
 
 
U.S. Natural Gas Pipelines comparable EBIT
 
513

 
431

Mexico Natural Gas Pipelines comparable EBIT1
 
130

 
89

U.S. Liquids Pipelines comparable EBIT
 
202

 
135

U.S. Power comparable EBIT
 
6

 
54

AFUDC on U.S. dollar-denominated projects
 
67

 
38

Interest on U.S. dollar-denominated long-term debt
 
(314
)
 
(317
)
Capitalized interest on U.S. dollar-denominated capital expenditures
 
3

 

U.S. dollar non-controlling interests and other
 
(80
)
 
(70
)
 
 
527

 
360

1
Excludes interest expense on our inter-affiliate loan with Sur de Texas which is offset in interest income and other.



TRANSCANADA [36
FIRST QUARTER 2018

Net investment hedge
We hedge our net investment in foreign operations (on an after-tax basis) with U.S. dollar-denominated debt, cross-currency interest rate swaps, foreign exchange forward contracts and foreign exchange options.
The fair values and notional amounts for the derivatives designated as a net investment hedge were as follows:
 
 
March 31, 2018
 
December 31, 2017
(unaudited - millions of Canadian $, unless noted otherwise)
 
Fair value1,2


Notional amount

Fair value1,2


Notional amount
 
 
 
 
 
 
 
 
 
U.S. dollar cross-currency interest rate swaps (maturing 2018 to 2019)3
 
(132
)
 
US 800
 
(199
)
 
US 1,200
U.S. dollar foreign exchange options (maturing 2018)
 
(2
)
 
US 300
 
5

 
US 500
 
 
(134
)
 
US 1,100
 
(194
)
 
US 1,700
1
Fair values equal carrying values.
2
No amounts have been excluded from the assessment of hedge effectiveness.
3
In the three months ended March 31, 2018, Net income includes net realized gains of $1 million (2017 - $1 million) related to the interest component of cross-currency swap settlements which are reported within interest expense.
The notional amounts and fair value of U.S. dollar-denominated debt designated as a net investment hedge were as follows:
(unaudited - millions of Canadian $, unless noted otherwise)
 
March 31, 2018
 
December 31, 2017
 
 
 
 
 
Notional amount
 
26,200 (US 20,300)
 
25,400 (US 20,200)
Fair value
 
29,000 (US 22,500)
 
28,900 (US 23,100)
FINANCIAL INSTRUMENTS
With the exception of Long-term debt and Junior subordinated notes, our derivative and non-derivative financial instruments are recorded on the balance sheet at fair value unless they were entered into and continue to be held for the purpose of receipt or delivery in accordance with our normal purchase and sales exemptions and are documented as such. In addition, fair value accounting is not required for other financial instruments that qualify for certain accounting exemptions.
Derivative instruments
We use derivative instruments to reduce volatility associated with fluctuations in commodity prices, interest rates and foreign exchange rates. We apply hedge accounting to derivative instruments that qualify and are designated for hedge accounting treatment. 
The majority of derivative instruments that are not designated or do not qualify for hedge accounting treatment have been entered into as economic hedges to manage our exposure to market risk (held for trading). Changes in the fair value of held for trading derivative instruments are recorded in net income in the period of change. This may expose us to increased variability in reported operating results since the fair value of the held for trading derivative instruments can fluctuate significantly from period to period.
Balance sheet presentation of derivative instruments
The balance sheet classification of the fair value of derivative instruments is as follows:
(unaudited - millions of $)
 
March 31, 2018

 
December 31, 2017

 
 
 
 
 
Other current assets
 
132

 
332

Intangible and other assets
 
72

 
73

Accounts payable and other
 
(301
)
 
(387
)
Other long-term liabilities
 
(80
)
 
(72
)
 
 
(177
)
 
(54
)
 



TRANSCANADA [37
FIRST QUARTER 2018

Unrealized and realized (losses)/gains of derivative instruments
The following summary does not include hedges of our net investment in foreign operations.
 
 
three months ended March 31
(unaudited - millions of $)
 
2018

 
2017

 
 
 
 
 
Derivative instruments held for trading1
 
 
 
 
Amount of unrealized (losses)/gains in the period
 
 
 
 
Commodities2
 
(109
)
 
(56
)
Foreign exchange
 
(79
)
 
15

Interest rate
 

 
1

Amount of realized gains/(losses) in the period
 
 
 
 
Commodities
 
110

 
(48
)
Foreign exchange
 
15

 
(4
)
Derivative instruments in hedging relationships
 
 
 
 
Amount of realized gains in the period
 
 
 
 
Commodities
 
3

 
6

Foreign exchange
 

 
5

Interest rate
 
1

 
1

1
Realized and unrealized gains and losses on held for trading derivative instruments used to purchase and sell commodities are included net in Revenues. Realized and unrealized gains and losses on interest rate and foreign exchange held for trading derivative instruments are included net in Interest expense and Interest income and other, respectively.
2
In the three months ended March 31, 2018, there were no gains or losses included in Net income relating to discontinued cash flow hedges where it was probable that the anticipated transaction would not occur (2017 - nil).
Derivatives in cash flow hedging relationships
The components of the Condensed consolidated statement of OCI related to derivatives in cash flow hedging relationships including the portion attributable to non-controlling interests is as follows:
 
 
three months ended March 31
(unaudited - millions of $)
 
2018

 
2017

 
 
 
 
 
Change in fair value of derivative instruments recognized in OCI
(effective portion)1
 
 
 
 
Commodities
 
(3
)
 
5

Interest rate
 
9

 
1

 
 
6

 
6

Reclassification of (losses)/gains on derivative instruments from AOCI to
net income1
 
 
 
 
Commodities2
 
(1
)
 
(4
)
Interest rate3
 
5

 
4

 
 
4

 

1
Amounts presented are pre-tax. No amounts have been excluded from the assessment of hedge effectiveness. Amounts in parentheses indicate losses recorded to OCI and AOCI.
2
Reported within Revenues on the Condensed consolidated statement of income.
3
Reported within Interest expense on the Condensed consolidated statement of income.



TRANSCANADA [38
FIRST QUARTER 2018

Credit risk related contingent features of derivative instruments
Derivatives often contain financial assurance provisions that may require us to provide collateral if a credit risk related contingent event occurs (for example, if our credit rating is downgraded to non-investment grade). We may also need to provide collateral if the fair value of our derivative financial instruments exceeds pre-defined exposure limits.
Based on contracts in place and market prices at March 31, 2018, the aggregate fair value of all derivative contracts with credit-risk-related contingent features that were in a net liability position was $2 million (December 31, 2017 - $2 million), with no collateral provided in the normal course of business at March 31, 2018 and December 31, 2017. If the credit-risk-related contingent features in these agreements were triggered on March 31, 2018, we would have been required to provide collateral of $2 million (December 31, 2017 - $2 million) to our counterparties. Collateral may also need to be provided should the fair value of derivative instruments exceed pre-defined contractual exposure limit thresholds.
We have sufficient liquidity in the form of cash and undrawn committed revolving bank lines to meet these contingent obligations should they arise.



TRANSCANADA [39
FIRST QUARTER 2018

Other information
CONTROLS AND PROCEDURES
Management, including our President and CEO and our CFO, evaluated the effectiveness of our disclosure controls and procedures as at March 31, 2018, as required by the Canadian securities regulatory authorities and by the SEC, and concluded that our disclosure controls and procedures are effective at a reasonable assurance level.
There were no changes in first quarter 2018 that had or are likely to have a material impact on our internal control over financial reporting.
CRITICAL ACCOUNTING ESTIMATES AND ACCOUNTING POLICY CHANGES
When we prepare financial statements that conform with U.S. GAAP, we are required to make estimates and assumptions that affect the timing and amounts we record for our assets, liabilities, revenues and expenses because these items may be affected by future events. We base the estimates and assumptions on the most current information available, using our best judgement. We also regularly assess the assets and liabilities themselves. A summary of our critical accounting estimates is included in our 2017 Annual Report.
Our significant accounting policies have remained unchanged since December 31, 2017 other than described below. A summary of our significant accounting policies is included in our 2017 Annual Report.
Changes in accounting policies for 2018
Revenue from contracts with customers
In 2014, the FASB issued new guidance on revenue from contracts with customers. The new guidance requires that an entity recognize revenue from these contracts in accordance with a prescribed model. This model is used to depict the transfer of promised goods or services to customers in amounts that reflect the total consideration to which it expects to be entitled during the term of the contract in exchange for those promised goods or services. Goods or services that are promised to a customer are referred to as our "performance obligations." The total consideration to which we expect to be entitled can include fixed and variable amounts. We have variable revenue that is subject to factors outside of our influence, such as market prices, actions of third parties and weather conditions. We consider this variable revenue to be "constrained" as it cannot be reliably estimated, and therefore recognize variable revenue when the service is provided.
The new guidance also requires additional disclosures about the nature, amount, timing and uncertainty of revenue recognition and related cash flows.
In the application of the new guidance, significant estimates and judgments are used to determine the following:
pattern of revenue recognition, whether the performance obligation is satisfied at a point in time versus over time within a contract
term of the contract
amount of variable consideration associated with a contract and timing of the associated revenue recognition.
The new guidance was effective January 1, 2018, was applied using the modified retrospective transition method, and did not result in any material differences in the amount and timing of revenue recognition.



TRANSCANADA [40
FIRST QUARTER 2018

Financial instruments
In January 2016, the FASB issued new guidance on the accounting for equity investments and financial liabilities. The new guidance changes the income statement effect of equity investments and the recognition of changes in the fair value of financial liabilities when the fair value option is elected. The new guidance also requires us to assess valuation allowances for deferred tax assets related to available for sale debt securities in combination with their other deferred tax assets. This new guidance was effective January 1, 2018 and did not have a material impact on our consolidated financial statements.
Income taxes
In October 2016, the FASB issued new guidance on the income tax effects of intra-entity transfers of assets other than inventory. The new guidance requires the recognition of deferred and current income taxes for an intra-entity asset transfer when the transfer occurs. The new guidance was effective January 1, 2018, was applied using a modified retrospective approach, and did not have a material impact on our consolidated financial statements.
Restricted cash
In November 2016, the FASB issued new guidance on restricted cash and cash equivalents on the statement of cash flows. The new guidance requires that the statement of cash flows explain the change during the period in the total cash and cash equivalents balance, and amounts generally described as restricted cash or restricted cash equivalents. Restricted cash and cash equivalents will be included with cash and cash equivalents when reconciling the beginning of year and end of year total amounts on the statement of cash flows. This new guidance was effective January 1, 2018, was applied retrospectively, and did not have an impact on our consolidated financial statements.
Employee post-retirement benefits
In March 2017, the FASB issued new guidance that requires entities to disaggregate the current service cost component from the other components of net benefit cost and present it with other current compensation costs for related employees in the income statement. The new guidance also requires that the other components of net benefit cost be presented elsewhere in the income statement and excluded from income from operations if such a subtotal is presented. In addition, the new guidance makes changes to the components of net benefit cost that are eligible for capitalization. Entities must use a retrospective transition method to adopt the requirement for separate presentation in the income statement of the components of net benefit cost, and a prospective transition method to adopt the change to capitalization of benefit costs. This new guidance was effective January 1, 2018 and did not have a material impact on our consolidated financial statements.
Hedge accounting
In August 2017, the FASB issued new guidance making more financial and non-financial hedging strategies eligible for hedge accounting. The new guidance also amends the presentation requirements relating to the change in fair value of a derivative and requires additional disclosures including cumulative basis adjustments for fair value hedges and the effect of hedging on individual line items in the consolidated statement of income. This new guidance is effective January 1, 2019, with early adoption permitted. This new guidance, which we elected to adopt effective January 1, 2018, was applied prospectively and did not have a material impact on our consolidated financial statements.
Future accounting changes
Leases
In February 2016, the FASB issued new guidance on the accounting for leases. The new guidance amends the definition of a lease such that, in order for an arrangement to qualify as a lease, the lessor is required to have both (1) the right to obtain substantially all of the economic benefits from the use of the asset and (2) the right to direct the use of the asset. The new guidance also establishes a right-of-use (ROU) model that requires a lessee to recognize a ROU asset and corresponding lease liability on the balance sheet for all leases with a term longer than 12 months. Leases will be



TRANSCANADA [41
FIRST QUARTER 2018

classified as finance or operating, with classification affecting the pattern of expense recognition in the consolidated statement of income. The new guidance does not make extensive changes to lessor accounting.
In January, 2018, the FASB issued an optional practical expedient, to be applied upon transition, to omit the evaluation of land easements not previously accounted for as leases that existed or expired prior to the entity's adoption of the new lease guidance. An entity that elects this practical expedient is required to apply the practical expedient consistently to all of its existing or expired land easements not previously accounted for as leases. We continue to monitor and analyze additional guidance and clarifications provided by the FASB.
The new guidance is effective January 1, 2019, with early adoption permitted. A modified retrospective transition approach is required for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. We are continuing to identify and analyze existing lease agreements to determine the effect of application of the new guidance on our consolidated financial statements. We have also selected a system solution and continue to assess process changes necessary to compile the information to meet the recognition and disclosure requirements of the new guidance.
Measurement of credit losses on financial instruments
In June 2016, the FASB issued new guidance that significantly changes how entities measure credit losses for most financial assets and certain other financial instruments that are not measured at fair value through net income. The new guidance amends the impairment model of financial instruments basing it on expected losses rather than incurred losses. These expected credit losses will be recognized as an allowance rather than as a direct write down of the amortized cost basis. The new guidance is effective January 1, 2020 and will be applied using a modified retrospective approach. We are currently evaluating the impact of the adoption of this guidance and have not yet determined the effect on our consolidated financial statements.
Goodwill impairment
In January 2017, the FASB issued new guidance on simplifying the test for goodwill impairment by eliminating Step 2 of the impairment test, which is the requirement to calculate the implied fair value of goodwill to measure the impairment charge. Instead, entities will record an impairment charge based on the excess of a reporting unit’s carrying amount over its fair value. This new guidance is effective January 1, 2020 and will be applied prospectively, however, early adoption is permitted. We are currently evaluating the timing and impact of the adoption of this guidance.
Amortization on purchased callable debt securities
In March 2017, the FASB issued new guidance that shortens the amortization period for the premium on certain purchased callable debt securities by requiring entities to amortize the premium to the earliest call date. This new guidance is effective January 1, 2019 and will be applied using a modified retrospective approach. We are currently evaluating the impact of the adoption of this guidance and have not yet determined the effect on our consolidated financial statements.
Income Taxes
In February 2018, the FASB issued new guidance that allows a reclassification from AOCI to retained earnings for stranded tax effects resulting from the U.S. Tax Cuts and Jobs Act. This new guidance is effective January 1, 2019, however, early adoption is permitted. This guidance can be applied either in the period of adoption or retrospectively to each period (or periods) in which the effect of the change is recognized. We are currently evaluating this guidance.



TRANSCANADA [42
FIRST QUARTER 2018

Reconciliation of non-GAAP measures
 
 
three months ended
March 31
(unaudited - millions of $)
 
2018

 
2017

 
 
 
 
 
Comparable EBITDA
 
 
 
 
Canadian Natural Gas Pipelines
 
494

 
504

U.S. Natural Gas Pipelines
 
804

 
720

Mexico Natural Gas Pipelines
 
160

 
140

Liquids Pipelines
 
431

 
312

Energy
 
184

 
305

Corporate
 
(2
)
 
(4
)
Comparable EBITDA
 
2,071

 
1,977

Depreciation and amortization
 
(535
)
 
(510
)
Comparable EBIT
 
1,536

 
1,467

Specific items:
 
 
 
 
Risk management activities1
 
(109
)
 
(56
)
Foreign exchange loss – inter-affiliate loan
 
(79
)
 

Integration and acquisition related costs – Columbia
 

 
(39
)
Loss on sales of U.S. Northeast power generation assets
 

 
(11
)
Keystone XL asset costs
 

 
(8
)
Segmented earnings
 
1,348

 
1,353

1
 
Risk management activities
 
three months ended
March 31
 
 
(unaudited - millions of $)
 
2018

 
2017

 
 
 
 
 
 
 
 
 
Liquids marketing
 
(7
)
 

 
 
Canadian Power
 
2

 
1

 
 
U.S. Power
 
(101
)
 
(62
)
 
 
Natural Gas Storage
 
(3
)
 
5

 
 
Total unrealized losses from risk management activities
 
(109
)
 
(56
)



TRANSCANADA [43
FIRST QUARTER 2018

Quarterly results
SELECTED QUARTERLY CONSOLIDATED FINANCIAL DATA
 
 
2018
 
2017
 
2016
(unaudited - millions of $, except
per share amounts)
 
First

 
Fourth

 
Third

 
Second

 
First

 
Fourth

 
Third

 
Second

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
3,424


3,617


3,195


3,230


3,407


3,635


3,642


2,756

Net income/(loss) attributable to common shares
 
734


861


612


881


643


(358
)

(135
)

365

Comparable earnings
 
870


719


614


659


698


626


622


366

Per share statistics
 























Net income/(loss) per common share - basic and diluted
 

$0.83



$0.98



$0.70



$1.01



$0.74



($0.43
)


($0.17
)


$0.52

Comparable earnings per
common share
 

$0.98



$0.82



$0.70



$0.76



$0.81



$0.75



$0.78



$0.52

Dividends declared per common share
 

$0.69



$0.625



$0.625



$0.625



$0.625



$0.565



$0.565



$0.565

 
FACTORS AFFECTING QUARTERLY FINANCIAL INFORMATION BY BUSINESS SEGMENT
Quarter-over-quarter revenues and net income fluctuate for reasons that vary across our business segments.
In our Canadian Natural Gas Pipelines, U.S. Natural Gas Pipelines and Mexico Natural Gas Pipelines segments, except for seasonal fluctuations in short-term throughput volumes on U.S. pipelines, quarter-over-quarter revenues and net income generally remain relatively stable during any fiscal year. Over the long term, however, they fluctuate because of:
regulators' decisions
negotiated settlements with shippers
acquisitions and divestitures
developments outside of the normal course of operations
newly constructed assets being placed in service.
In Liquids Pipelines, annual revenues and net income are based on contracted and uncommitted spot transportation and liquids marketing activities. Quarter-over-quarter revenues and net income are affected by:
regulatory decisions
developments outside of the normal course of operations
newly constructed assets being placed in service
demand for uncontracted transportation services
liquids marketing activities
certain fair value adjustments.
In Energy, quarter-over-quarter revenues and net income are affected by:
weather
customer demand
market prices for natural gas and power
capacity prices and payments
planned and unplanned plant outages
acquisitions and divestitures
certain fair value adjustments
developments outside of the normal course of operations
newly constructed assets being placed in service.




TRANSCANADA [44
FIRST QUARTER 2018

FACTORS AFFECTING FINANCIAL INFORMATION BY QUARTER
We calculate comparable measures by adjusting certain GAAP and non-GAAP measures for specific items we believe are significant but not reflective of our underlying operations in the period.
Comparable earnings exclude the unrealized gains and losses from changes in the fair value of certain derivatives used to reduce our exposure to certain financial and commodity price risks. These derivatives generally provide effective economic hedges, but do not meet the criteria for hedge accounting. As a result, the changes in fair value are recorded in net income. As these amounts do not accurately reflect the gains and losses that will be realized at settlement, we do not consider them part of our underlying operations.
In fourth quarter 2017, comparable earnings also excluded:
an $804 million recovery of deferred income taxes as a result of U.S. Tax Reform
a $136 million after-tax gain related to the sale of our Ontario solar assets
a $64 million net after-tax gain related to the monetization of our U.S. Northeast power business, which included an incremental after-tax loss of $7 million recorded on the sale of the thermal and wind package, $23 million of after-tax third-party insurance proceeds related to a 2017 Ravenswood outage and income tax adjustments
a $954 million after-tax impairment charge for the Energy East pipeline and related projects as a result of our decision not to proceed with the project applications
a $9 million after-tax charge related to the maintenance and liquidation of Keystone XL assets which were expensed pending further advancement of the project.
In third quarter 2017, comparable earnings also excluded:
an incremental net loss of $12 million related to the monetization of our U.S. Northeast power business which included an incremental loss of $7 million after tax on the sale of the thermal and wind package and $14 million of after-tax disposition costs and income tax adjustments
an after-tax charge of $30 million for integration-related costs associated with the acquisition of Columbia
an after-tax charge of $8 million related to the maintenance of Keystone XL assets which were being expensed pending further advancement of the project.
In second quarter 2017, comparable earnings also excluded:
a $265 million net after-tax gain related to the monetization of our U.S. Northeast power business which included a $441 million after-tax gain on the sale of TC Hydro and an additional loss of $176 million after tax on the sale of the thermal and wind package
an after-tax charge of $15 million for integration-related costs associated with the acquisition of Columbia
an after-tax charge of $4 million related to the maintenance of Keystone XL assets which were being expensed pending further advancement of the project.
In first quarter 2017, comparable earnings also excluded:
a charge of $24 million after tax for integration-related costs associated with the acquisition of Columbia
a charge of $10 million after tax for costs related to the monetization of our U.S. Northeast power generation business
a charge of $7 million after tax related to the maintenance of Keystone XL assets which were being expensed pending further advancement of the project
a $7 million income tax recovery related to the realized loss on a third-party sale of Keystone XL project assets. A provision for the expected pre-tax loss on these assets was included in our 2015 impairment charge but the related income tax recoveries could not be recorded until realized.



TRANSCANADA [45
FIRST QUARTER 2018

In fourth quarter 2016, comparable earnings also excluded:
an $870 million after-tax charge related to the loss on U.S. Northeast power assets held for sale which included an $863 million after-tax loss on the thermal and wind package held for sale and $7 million of after-tax costs related to the monetization
an additional $68 million after-tax loss on the transfer of environmental credits to the Balancing Pool upon final settlement of the Alberta PPA terminations
an after-tax charge of $67 million for costs associated with the acquisition of Columbia which included a $44 million deferred tax adjustment upon acquisition and $23 million of retention, severance and integration costs
an after-tax charge of $18 million related to Keystone XL costs for the maintenance and liquidation of project assets which were being expensed pending further advancement of the project
an after-tax restructuring charge of $6 million for additional expected future losses under lease commitments. These charges formed part of a restructuring initiative, which commenced in 2015, to maximize the effectiveness and efficiency of our existing operations and reduce overall costs.
In third quarter 2016, comparable earnings also excluded:
a $656 million after-tax impairment on the Ravenswood goodwill. As a result of information received during the process to monetize our U.S. Northeast power business in third quarter 2016, it was determined that the fair value of Ravenswood no longer exceeded its carrying value
costs associated with the acquisition of Columbia including a charge of $67 million after tax primarily relating to retention, severance and integration expenses
$28 million of income tax recoveries related to the realized loss on a third-party sale of Keystone XL plant and equipment. A provision for the expected loss on these assets was included in our fourth quarter 2015 impairment charge but the related tax recoveries could not be recorded until realized
a charge of $9 million after tax related to Keystone XL costs for the maintenance and liquidation of project assets which were being expensed pending further advancement of the project
a $3 million after-tax charge related to the monetization of our U.S. Northeast power business.
In second quarter 2016, comparable earnings also excluded:
a charge of $113 million related to costs associated with the acquisition of Columbia which included $109 million related to dividend equivalent payments on the subscription receipts issued to partially fund the acquisition
a charge of $9 million after tax related to Keystone XL costs for the maintenance and liquidation of project assets which were being expensed pending further advancement of the project
a charge of $10 million after tax for restructuring charges mainly related to expected future losses under lease commitments.