As filed
with the Securities and Exchange Commission on May 9, 2005.
Registration
No. 333- 121845
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
Amendment
No. 2
To
FORM
SB-2
REGISTRATION
STATEMENT
UNDER
THE
SECURITIES ACT OF 1933
INFINIUM
LABS, INC.
(Name of
small business issuer in its charter)
DELAWARE |
7389 |
65-1048794 |
(State
or other jurisdiction of |
(Primary
Standard Industrial |
(IRS
Employer |
corporation
or organization)) |
Classification
Code Number)) |
Identification
Number) |
|
|
|
2033
MAIN STREET, SUITE 309
SARASOTA,
FLORIDA 34237
(941)
556-8000
(Address
and telephone number of registrant's principal executive offices)
TIMOTHY
M. ROBERTS
CHAIRMAN
AND CHIEF EXECUTIVE OFFICER
2033
MAIN STREET, SUITE 309
SARASOTA,
FLORIDA 34237
PH: (941)
556-8000
FAX:
(941) 917-0782
(Name,
address and telephone number of agent for service)
Copy of
all communications to:
DARRIN
M. OCASIO, ESQ.
SICHENZIA
ROSS FRIEDMAN FERENCE LLP
1065
AVENUE OF THE AMERICAS
NEW
YORK, NEW YORK 10018
PHONE:
(212) 930-9700
FAX:
(212) 930-9725
Approximate
date of commencement of proposed sale to the public: as soon as practicable
after this Registration Statement becomes effective.
If any of
the securities being registered on this Form are to be offered on a delayed or
continuous basis pursuant to Rule 415 under the Securities Act, check the
following box: x
If this
Form is filed to register additional securities for an offering pursuant to Rule
462(b) under the Securities Act, check the following box and list the Securities
Act registration statement number of the earlier effective registration
statement for the same offering. o
If this
Form is a post-effective amendment filed pursuant to Rule 462(c) under the
Securities Act, check the following box and list the Securities Act registration
statement number of the earlier effective registration statement for the same
offering. o
If this
Form is a post-effective amendment filed pursuant to Rule 462(d) under the
Securities Act, check the following box and list the Securities Act registration
statement number of the earlier effective registration statement for the same
offering. o
If
delivery of the prospectus is expected to be made pursuant to Rule 434, check
the following box: o
CALCULATION
OF REGISTRATION FEE
|
|
|
|
Proposed
maximum |
|
Proposed
maximum |
|
|
|
Title
of each class of securities to be |
|
Amount
to be |
|
offering
price |
|
aggregate
offering |
|
Amount
of |
|
registered(1) |
|
registered |
|
per
share |
|
price
registration |
|
fee(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
stock |
|
|
3,696,130
(3 |
) |
$ |
1.00 |
|
$ |
3,696,130.00 |
|
$ |
435.04 |
|
Common
stock |
|
|
46,656,000
(4 |
) |
$ |
1.00 |
|
$ |
46,656,000.00 |
|
$ |
5,491.41 |
|
Common
stock |
|
|
8,699,978
(5 |
) |
$ |
1.00 |
|
$ |
8,699,978.00 |
|
$ |
1,023.99 |
|
Common
stock |
|
|
5,437,487
(6 |
) |
$ |
1.00 |
|
$ |
5,437,487.00 |
|
$ |
639.99 |
|
Common
stock |
|
|
5,437,487
(7 |
) |
$ |
1.00 |
|
$ |
5,437,487.00 |
|
$ |
639.99 |
|
Common
stock |
|
|
5,787,485
(8 |
) |
$ |
1.00 |
|
$ |
5,787,485.00 |
|
$ |
681.19 |
|
Common
stock |
|
|
1,552,000
(9 |
) |
$ |
1.00 |
|
$ |
1,552,000.00 |
|
$ |
182.67 |
|
Total
Registration Fee |
|
|
|
|
|
|
|
|
|
|
$ |
9,094.27* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Includes
shares of our common stock, par value $0.0001 per share, which may be
offered pursuant to this registration statement, which shares are either
(i) outstanding; or (ii) issuable upon conversion of convertible
debentures and the exercise of warrants by the selling stockholders. We
are also registering such additional shares of common stock as may be
issued as a result of stock-splits, stock dividends and similar
transactions pursuant to Rule 416. The number of shares of common stock
registered hereunder represents a good faith estimate by us of the number
of shares of common stock issuable upon conversion of the convertible
debentures and upon exercise of the warrants. For purposes of estimating
the number of shares of common stock to be included in this registration
statement, we calculated 200% of the number of shares of our common stock
issuable upon conversion of the convertible debentures, including one year
of interest at 8%. Should the conversion ratio result in our having
insufficient shares, we will not rely upon Rule 416, but will file a new
registration statement to cover the resale of such additional shares
should that become necessary. |
(2) |
Fee
calculated in accordance with Rule 457(c) of the Securities Act. Estimated
for the sole purpose of calculating the registration fee and based upon
the average quotation of the high and low price of our common stock on
December 30, 2004, as reported on the OTC Bulletin Board.
|
(3) |
Represents
shares of common stock that are outstanding. |
(4) |
Represents
shares of common stock that may be issued upon the conversion of the 8%
convertible debentures. |
(5) |
Represents
shares of common stock that may be issued upon the exercise of class A
common stock purchase warrants. |
(6) |
Represents
shares of common stock that may be issued upon the exercise of class B
common stock purchase warrants. |
(7) |
Represents
shares of common stock that may be issued upon the exercise of class C
common stock purchase warrants. |
(8) |
Represents
shares of common stock that may be issued upon the exercise of class A-2
common stock purchase warrants. |
(9) |
Represents
shares of common stock that may be issued upon the exercise of common
stock purchase warrants. |
THE
REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON THE DATE OR DATES AS MAY
BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL FILE A
FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT
SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF THE
SECURITIES ACT OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME EFFECTIVE ON THE
DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.
The
information in this prospectus is not complete and may be changed without
notice. We and the selling stockholder may not sell these securities until the
registration statement filed with the Securities and Exchange Commission is
effective. This prospectus is not an offer to sell these securities, and we and
the selling stockholder are not soliciting offers to buy these securities, in
any state where the offer or sale of these securities is not permitted.
Subject
to completion, dated May 6, 2005
PROSPECTUS
77,266,567
SHARES
INFINIUM
LABS, INC.
COMMON
STOCK
This
prospectus relates to the resale by selling stockholders of up to 77,266,567
shares of common stock of Infinium Labs, Inc.:
- |
up
to 46,656,000 shares of common stock issuable to certain selling
stockholders upon the conversion of principal and interest under 8%
convertible debentures; |
- |
up
to 26,914,437 shares of common stock issuable to certain selling
stockholders assuming the exercise of outstanding common share purchase
warrants; and |
- |
up
to 3,696,130 shares of common stock currently outstanding.
|
The
selling stockholders may offer to sell the shares of common stock being offered
in this prospectus at fixed prices, at prevailing market prices at the time of
sale, at varying prices or at negotiated prices. We will not receive any
proceeds from the resale of shares of our common stock by the selling
stockholders. The
securities will be offered until all securities are sold pursuant to this
prospectus or until all securities are sold under Rule 144.
Our
common stock is quoted on the OTC Bulletin Board under the symbol "IFLB". On May
9, 2005 the closing bid price for one share of our common stock was $0.16.
OUR
BUSINESS IS SUBJECT TO MANY RISKS AND AN INVESTMENT IN OUR COMMON STOCK WILL
ALSO INVOLVE A HIGH DEGREE OF RISK. YOU SHOULD INVEST IN OUR COMMON STOCK ONLY
IF YOU CAN AFFORD TO LOSE YOUR ENTIRE INVESTMENT. YOU SHOULD CAREFULLY CONSIDER
THE VARIOUS RISK FACTORS DESCRIBED BEGINNING ON PAGE 9 BEFORE INVESTING IN OUR
COMMON STOCK.
NEITHER
THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES COMMISSION HAS
APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS PROSPECTUS IS
TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
The date
of this prospectus is May __, 2005.
You
should rely only on the information contained in this prospectus. We have not,
and the selling stockholders have not, authorized anyone to provide you with
different information. If anyone provides you with different information, you
should not rely on it. We are not, and the selling stockholders are not, making
an offer to sell these securities in any jurisdiction where the offer or sale is
not permitted. You should assume that the information contained in this
prospectus is accurate only as of the date on the front cover of this
prospectus. Our business, financial condition, results of operations and
prospects may have changed since that date.
TABLE
OF CONTENTS
|
|
Prospectus
Summary |
1 |
Risk
Factors |
4 |
Use
of Proceeds |
11 |
Nature
of Trading Market |
11 |
Dividend
Policy |
12 |
Stock
Purchase Agreements |
|
Plan
of Operation |
12 |
Business |
19 |
Legal
Proceedings |
26 |
Management |
28 |
Executive
Compensation |
30 |
Security
Ownership of Certain Beneficial Owners and Management |
32 |
Certain
Relationships and Related Transactions |
32 |
Description
of Securities |
33 |
Shares
Eligible for Future Sale |
33 |
Selling
Stockholders |
34 |
Plan
of Distribution |
37 |
Legal
Matters |
38 |
Experts |
38 |
Where
You Can Find Additional Information |
|
Financial
Statements |
F-1
through F-35 |
PROSPECTUS
SUMMARY
BUSINESS
OVERVIEW
We are
launching the Phantom Game Service, a broadband game delivery system designed
for consumers to purchase and play games. The Phantom Game Service is a platform
to deliver on-demand games, allowing consumers to search, preview and play a
large selection of games online via a broadband Internet connection.
Since
inception through December 31, 2004, we have incurred aggregate losses of
$36,000,363. Our loss from operations for year ended December 31, 2004 was
$33,131,286; our loss from operations for the two months ended December 31, 2003
was $598,948. In addition, we have an accumulated deficit as of $36,000,363 and
we need approximately $22,000,000 to continue operations. Also, we do not have a
firm launch date for our product.
In their
report dated April 14, 2005, our independent auditors have expressed substantial
doubt about our ability to continue as a going concern in our financial
statements for the year ended December 31, 2004. Our ability to continue as a
going concern is an issue raised as a result of recurring losses from
operations, a stockholders' deficit, and requirement for a significant amount of
capital financing to proceed with our business plan.
Summary
of Financial Data
The
summarized financial data presented below is derived from and should be read in
conjunction with our financial statements which are included elsewhere in this
prospectus along with the section entitled "Management's Discussion and
Analysis."
|
|
|
For
the Year Ended December 31,2004
(Consolidated) |
|
|
For
the Two Months Ended December 31, 2003 |
|
|
For
the Period from December 9, 2002 (Inception) to October 31, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
Net
Loss for the Period |
|
$ |
33,131,286 |
|
$ |
598,948 |
|
$ |
2,270,129 |
|
Loss
Per Share - basic and diluted |
|
$ |
0.33 |
|
$ |
0.01 |
|
$ |
0.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2004 |
|
|
December
31, 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working
Capital |
|
$ |
(12,223,911 |
) |
$ |
(793,588 |
) |
|
|
|
Total
Assets |
|
$ |
1,636,476 |
|
$ |
519,455 |
|
|
|
|
Total
Share Capital |
|
$ |
24,513,509 |
|
$ |
2,545,742 |
|
|
|
|
Deficit
|
|
$ |
(36,000,363 |
) |
$ |
(2,869,077 |
) |
|
|
|
Total
Stockholders' Equity |
|
$ |
(11,486,854 |
) |
$ |
(323,335 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECENT
FINANCINGS
BRIDGE
LOAN AGREEMENTS
October
20, 2004
As of
October 20, 2004, we entered into a Bridge Loan Agreement with Hazinu Ltd,
pursuant to which Hazinu Ltd. advanced the principal amount of $300,000 to us on
October 21, 2004 in exchange for (i) a 10% secured promissory note in such
principal amount, (ii) 500,000 shares of our common stock, and (iii) warrants to
purchase 500,000 shares of our common stock. The warrants are exercisable until
October 31, 2009 at a purchase price of $0.50 per share.
In
connection with this bridge financing, we paid a finder's fee to West Hastings
Limited in the amount of $30,000 and issued 60,000 warrants on the same terms as
above.
This
prospectus relates to the resale of the shares of common stock issued and shares
underlying warrants issued in the October 20, 2004 transaction.
October
27, 2004
As of
October 27, 2004, we entered into a Bridge Loan Agreement with JM Investors,
LLC, Fenmore Holdings, LLC, Viscount Investments Limited and Congregation
Mishkan Sholom, pursuant to which these lenders advanced an aggregate a
principal amount of $300,000 to us on October 28, 2004 in exchange for (i) 10%
secured promissory notes in such aggregate principal amount, (ii) 500,000 shares
of our common stock multiplied by each lender's allocable share, which is
defined as a fraction, of which the numerator is the lender's loan amount and
the denominator is the aggregate loan amount, and (iii) warrants to purchase an
aggregate of 500,000 shares of our common stock. The warrants are exercisable
until October 31, 2009 at a purchase price of $0.50 per share.
In
connection with this bridge financing, we paid a finder's fee to West Hastings
Limited in the amount of $30,000 and issued 60,000 warrants on the same terms as
above.
This
prospectus relates to the resale of the shares of common stock issued and shares
underlying warrants issued in the October 27, 2004 transaction.
On
December 16, 2004, the October 20, 2004 and October 27, 2004 promissory notes
were paid in full with the proceeds from the Series 04-02 convertible
debentures dated December 13, 2004.
SECURITIES
PURCHASE AGREEMENTS
A.
December 13, 2004
On
December 16, 2004, we closed a transaction pursuant to a Securities Purchase
Agreement, dated as of December 13, 2004, with several accredited investors,
identified below, pursuant to which those accredited investors lent an aggregate
principal amount of $1,160,000 to us in exchange for (i) 8% convertible
debentures Series 04-02 in that aggregate principal amount, and (ii) Class
2004-A warrants to purchase 5,437,487 shares of our common stock, Class 2004-B
warrants to purchase 5,437,487 shares of our common stock and Class 2004-C
warrants to purchase 5,437,487 shares of our common stock. The aforementioned
securities were issued to the Lender by us pursuant to Rule 506 of Regulation D
as promulgated under the Securities Act of 1933, as amended (the "Act"), and/or
Section 4(2) of the Act. The investors are as follows:
Zenny
Trading Limited
Yeshiva
Gedolah of Seagate
Zevi
Wolmark
Liberty
Supplies Corp.
Jacob
Friedman
Shalom
Torah Centers
JM
Investors, LLC
Solomin
Lesin
David
Zajac
Simon
Haber
Viscount
Invesments, Ltd.
West
Hastings Limited
More
International Investments, Inc.
HEZA
Holdings, Inc.
Longview
Special Finance, Inc.
The
debentures bear interest at 8% per annum and mature on December 16, 2005. The
debentures are convertible into shares of our common stock, par value $.0001 per
share. As currently in effect, the conversion price of the debentures means
seventy-five percent of the lowest closing price during the five trading days
ending on the trading day before the conversion date; provided, however, that in
no event will such price be (x) more than $0.10 or (y) until the earlier of (I)
the June 16, 2005 (II) the date after the closing date on which we file a
registration statement on Form S-8 or (III) the date on which we first issue a
mandatory conversion notice, lower than $0.10; provided, however, if certain
events occur then the conversion price is fixed at $0.10.
Each of
the warrants is exercisable until December 31, 2009, except that after the
effective date of the registration statement which we have agreed to file for
the resale of the lenders' shares, we may accelerate the expiration date of the
Class B and Class C warrants to a date at least 3 trading days after the
lender's receipt of that notice. The per share exercise prices of the warrants
are: Class A - $0.10; Class B - $0.75; and Class C - $1.00.
The
timely and full fulfillment of our obligations pursuant to the debentures have
been personally guaranteed by Timothy M. Roberts, our chief executive officer
and a director.
In
connection with this financing, we paid a finder's fee to West Hastings Limited
in the amount of $92,800 and issued 232,000 warrants at an exercise price of
$0.50.
December
28, 2004 - Amendment to December 13, 2004 Agreements
On
December 28, 2004, the Securities Purchase Agreement dated December 13, 2004 and
related Class A warrants, Registration Rights Agreement and debentures were
amended. The material provisions are as follows:
Securities
Purchase Agreement - If we complete a financing of no less than $12 million and
in connection with such financing, retire or convert our debt (other than the
convertible debentures), the conversion price of the debentures will be fixed at
$0.10. We currently do not have any binding commitments or agreements with any
third parties for any financing. In addition, the investors received an
aggregate of 250,000 shares of common stock. The exercise price of the Class A
warrants and the Conversion price of the Debentures were amended as set forth
above.
B.
December 28, 2004
On
December 28, 2004, we closed a transaction pursuant to a Securities Purchase
Agreement, dated as of December 23, 2004, with several accredited investors,
identified below, pursuant to which those accredited investors lent an aggregate
principal amount of $1,000,000 to us in exchange for (i) 8% convertible
debentures Series 04-03 in that aggregate principal amount, and (ii) Class
2004-A-2 warrants to purchase 4,687,485 shares of our common stock. We received
the net proceeds of this financing on January 6, 2005. The aforementioned
securities were issued to the Lender by us pursuant to Rule 506 of Regulation D
as promulgated under the Securities Act of 1933, as amended (the "Act"), and/or
Section 4(2) of the Act. The investors are as follows:
Hazinu
Limited
BL Cubed
LLC
Longview
Special Finance Inc.
Congregation
Mishkan Sholom
JM
Investors LLC
Jacob
Friedman
Shalom
Torah Centers
Shlomo
Lesin
Fenmore
Holdings LLC
West
Hastings Limited
David
Zajac
Zevi
Wolmark
Liberty
Supplies Corp.
Heza
Holdings, Inc.
The
debentures bear interest at 8% per annum and mature one year from issuance. The
debentures are convertible into shares of our common stock, par value $.0001 per
share. The conversion price of the debentures means seventy-five percent of the
lowest closing price during the five trading days ending on the trading day
before the conversion date; provided, however, that in no event will such price
be (x) more than $0.10 or (y) until the earlier of (I) June 16, 2005, (II) the
date after the closing date on which we file a registration statement on Form
S-8 or (III) the date on which we first issue a mandatory conversion notice,
lower than $0.10; provided, however, if certain events occur then the conversion
price is fixed at $0.10.
The
warrants are exercisable until December 31, 2009. The per share exercise price
of the warrants is $0.10.
The
timely and full fulfillment of our obligations pursuant to the debentures have
been personally guaranteed by Timothy M. Roberts, our chief executive officer
and a director.
In
connection with this financing, we have paid a finder's fee to West Hastings
Limited in the amount of $80,000 and issued 200,000 warrants at an exercise
price of $0.50.
This
prospectus relates to the resale of the shares of common stock issued and shares
underlying warrants issued to be issued in the December 13 and 28, 2004
transaction.
December
28, 2004 - Amendment to December 23, 2004 Agreements
On
December 28, 2004, the Securities Purchase Agreement dated December 23, 2004 and
related warrants, Registration Rights Agreement and debentures were amended. The
material provisions are as follows:
Securities
Purchase Agreement - If we complete a financing of no less than $12 million and
in connection with such financing, retire or convert our debt (other than the
convertible debentures), the conversion price of the debentures will be fixed at
$0.10. We currently do not have any binding commitments or agreements with any
third parties for any financing. In addition, the investors received an
aggregate of 500,000 shares of common stock. The exercise price of the Class A-2
warrants and the Conversion price of the Debentures were amended as set forth
above.
NUMBER
OF SHARES BEING OFFERED
This
prospectus covers the resale by the selling stockholders named in this
prospectus of up to 46,656,000 shares of our common stock which may be issued to
certain selling stockholders upon the conversion of principal and interest under
8% convertible debentures, and up to 26,914,437 shares of common stock which may
be issued to the selling stockholders upon the exercise of outstanding common
share purchase warrants issued in connection with the private placement of the
8% convertible debentures. In addition, this prospectus covers the resale of up
to 3,696,130 shares of common stock owned by the selling stockholders. The
selling stockholders may sell the shares of common stock in the public market or
through privately negotiated transactions or otherwise. The selling stockholders
may sell these shares of common stock through ordinary brokerage transactions,
directly to market makers or through any other means described in the section
entitled "Plan of Distribution."
NUMBER
OF SHARES OUTSTANDING
As of May
2, 2005, we currently have outstanding 153,817,858 shares of
our common stock and have 339 shareholders of record as confirmed by our
transfer agent, Corporate Stock Transfer.
USE
OF PROCEEDS
We will
not receive any of the proceeds from the sale of the shares of common stock
being offered for sale by the selling stockholders. We will, however, incur all
costs associated with this registration statement and prospectus.
EXECUTIVE
OFFICES
Our
executive offices are located at 2033 Main Street Suite 309, Sarasota, Florida
34237. Our Sarasota telephone number is (941) 556-8000 and our website is
www.infiniumlabs.com. The information on our website is not part of this
prospectus. Our product development / engineering offices are located at 1191
2nd Avenue, Suite 500, Seattle, Washington 98101. Our marketing offices are
located at 11 Penn Plaza, 5th Floor, New York City, New York 10001. We are in
the process of consolidating our Sarasota operations to our Seattle office and
intend that it will serve as our executive offices when that consolidation is
completed.
Risk
Factors
An
investment in our common stock involves a number of very significant risks. You
should carefully consider the all of following material risks before purchasing
shares of common stock. Our business, operating results and financial condition
could be seriously harmed due to any of the following risks. You could lose all
or part of your investment due to any of these risks.
RISKS
RELATED TO SOME OF OUR OUTSTANDING SECURITIES
THE
LARGE NUMBER OF SHARES UNDERLYING THE 8% CONVERTIBLE DEBENTURES AND WARRANTS MAY
BE AVAILABLE FOR FUTURE SALE AND THE SALE OF THESE SHARES MAY DEPRESS THE MARKET
PRICE OF OUR COMMON STOCK.
As of May
2, 2005, we had 153,817,858 shares of common stock issued and outstanding and an
obligation to reserve 46,656,000 shares issuable upon conversion of the
debentures. In addition, we have outstanding options and warrants to purchase
41,014,493 shares of common stock. Under certain circumstances described in the
next risk factor, the number of shares of common stock issuable upon conversion
of the outstanding debentures may increase if the market price of our stock
declines. All of the shares, including all of the shares issuable upon
conversion of the debentures and upon exercise of our warrants, may be sold
without restriction. The sale of these shares may adversely affect the market
price of our common stock.
IF
CERTAIN CONDITIONS ARE MET, THE ADJUSTABLE CONVERSION PRICE FEATURE OF THE 8%
CONVERTIBLE DEBENTURES COULD REQUIRE US TO ISSUE A SUBSTANTIALLY GREATER NUMBER
OF SHARES, WHICH WILL CAUSE DILUTION TO OUR EXISTING STOCKHOLDERS.
The
conversion price of the debentures means seventy-five percent of the lowest
closing price during the five trading days ending on the trading day before the
conversion date; provided, however, that in no event will such price be (x) more
than $0.10 or (y) until the earlier of (I) June 16, 2005, (II) the date after
the closing date on which we file a registration statement on Form SB-2 or (III)
the date on which we first issue a mandatory conversion notice, lower than
$0.10; provided, however, if a certain events occur then the conversion price is
fixed at $0.10.
Accordingly,
if one of the above triggering events occur, the conversion price will fluctuate
with the market price of our common stock and the number of shares we will be
required to issue will increase, perhaps substantially.
If we
complete the first tranche of a financing of no less than $12 million and in
connection with such financing, retire or convert our debt (other than the
convertible debentures), the conversion price of the debentures will be fixed at
$0.10
The
following is an example of the number of shares of our common stock that are
issuable, upon conversion of the debentures, based on market prices 25%, 50% and
75% below the current conversion price of $0.10.
|
|
|
|
With |
|
Number
of |
|
|
|
Percentage
of % Below Market |
|
Price
Per Share |
|
Discount
of 25% |
|
Shares Issuable |
|
Outstanding
Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25% |
|
$ |
0.075 |
|
$ |
0.056 |
|
|
38,571,428 |
|
|
24.30 |
% |
50% |
|
$ |
0.050 |
|
$ |
0.037 |
|
|
58,378,378 |
|
|
32.70 |
% |
75% |
|
$ |
0.025 |
|
$ |
0.018 |
|
|
120,000,000 |
|
|
49.97 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As
illustrated, upon a triggering event described above, the number of shares of
common stock issuable upon conversion of the debentures will increase if the
market price of our stock declines below $0.10, which will cause dilution to our
existing stockholders and require us to file a new registration statement to
cover the additional shares of common stock because there is no limit on the
number of shares that may be issued in connection with a downward spiraling
market.
IF
TRIGGERED, THE CONTINUOUSLY ADJUSTABLE CONVERSION PRICE FEATURE OF THE 8%
CONVERTIBLE DEBENTURES MAY ENCOURAGE INVESTORS TO MAKE SHORT SALES IN OUR COMMON
STOCK, WHICH COULD HAVE A DEPRESSIVE EFFECT ON THE PRICE OF OUR COMMON STOCK.
The
conversion price of the debentures is $0.10 per share, however, upon certain
triggering events described above, the debentures are convertible into shares of
our common stock at a 25% discount to the trading price of the common stock
prior to the conversion. The significant downward pressure on the price of the
common stock as the selling stockholder converts and sells material amounts of
common stock could encourage short sales by investors. This could place further
downward pressure on the price of the common stock. The selling stockholders
could sell common stock into the market in anticipation of covering the short
sale by converting their securities, which could cause the further downward
pressure on the stock price. In addition, even prior to the time of actual
conversions, exercises, and public resales, the market "overhang" resulting from
the mere existence of our obligation to honor such conversions or exercises
could depress the market price of our common stock.
THE
ISSUANCE OF SHARES UPON ANY CONVERSION OF THE 8% CONVERTIBLE DEBENTURES OR
EXERCISE OF OUTSTANDING WARRANTS WILL CAUSE IMMEDIATE AND SUBSTANTIAL DILUTION
TO OUR EXISTING STOCKHOLDERS.
The
issuance of shares upon conversion of the debentures and exercise of warrants
will result in substantial dilution to the interests of other stockholders since
the selling stockholders would likely thereafter sell the shares issued upon
such conversion. Although, pursuant to their terms, each selling stockholder
individually may not convert their debentures and/or exercise their warrants if
such conversion or exercise would cause them to own more than 4.99% of our
outstanding common stock at a given point in time, this restriction does not
prevent each selling stockholder from converting and/or exercising some of their
holdings seriatim. In this way, the selling stockholders could sell more than
the 4.99% limit while never owning at any time more than this limit. There is no
upper limit on the number of shares that may be issued which will have the
effect of further diluting the proportionate equity interest and voting power of
holders of our common stock, including investors in this offering.
IF WE ARE
REQUIRED FOR ANY REASON TO REPAY THE 8% CONVERTIBLE DEBENTURES, WE WOULD BE
REQUIRED TO DEPLETE OUR WORKING CAPITAL, IF AVAILABLE, OR RAISE ADDITIONAL
FUNDS. OUR FAILURE TO REPAY THE DEBENTURES, IF REQUIRED, COULD RESULT IN LEGAL
ACTION AGAINST US, WHICH COULD REQUIRE THE SALE OF SUBSTANTIAL ASSETS.
The
debentures are due and payable, with 8% interest, one year from the date of
issuance, unless sooner converted into shares of our common stock. In addition,
any event of default as described in the debentures could require the early
repayment of the debentures, including a default interest rate of 18% on the
outstanding principal balance of the debentures if the default is not cured with
the specified grace period. We anticipate that the full amount of the
debentures, together with accrued interest, will be converted into shares of our
common stock, in accordance with the terms of the debentures. If we are required
to repay the debentures, we would be required to use our limited working capital
and raise additional funds. If we were unable to repay the debentures when
required, the debenture holders could commence legal action against us and
foreclose on all of our assets to recover the amounts due. Any such action would
require us to curtail or cease operations.
Future
sales of our common stock may cause our stock price to
decline.
Our stock
price may decline by future sales of our shares or the perception that such
sales may occur. If we issue additional shares of common stock in private
financings under an exemption from the registration laws, then those shares will
constitute "restricted shares" as defined in Rule 144 under the Securities Act.
The restricted shares may only be sold if they are registered under the
Securities Act, or sold under Rule 144, or another exemption from registration
under the Securities Act.
Some of
our outstanding restricted shares of common stock are either eligible for sale
pursuant to Rule 144 or have been registered under the Securities Act for resale
by the holders. We are unable to estimate the amount, timing, or nature of
future sales of outstanding common stock. Sales of substantial amounts of our
common stock in the public market may cause the stock's market price to decline.
See "Description of Securities."
Our
stock price can be extremely volatile.
Our
common stock is traded on the OTC Bulletin Board. There can be no assurance that
an active public market will continue for the common stock, or that the market
price for the common stock will not decline below its current price. Such price
may be influenced by many factors, including, but not limited to, investor
perception of us and our industry and general economic and market conditions.
The trading price of the common stock could be subject to wide fluctuations in
response to announcements of our business developments or our competitors,
quarterly variations in operating results, and other events or factors. In
addition, stock markets have experienced extreme price volatility in recent
years. This volatility has had a substantial effect on the market prices of
companies, at times for reasons unrelated to their operating performance. Such
broad market fluctuations may adversely affect the price of our common
stock.
We
do not expect to pay dividends.
We have
not paid dividends since inception on our common stock, and we do not
contemplate paying dividends in the foreseeable future on our common stock in
order to use all of our earnings, if any, to finance expansion of our business
plans.
If
we fail to remain current on our reporting requirements, we could be removed
from the OTC Bulletin Board which would limit the ability of broker-dealers to
sell our securities and the ability of stockholders to sell their securities in
the secondary market.
Companies
trading on the OTC Bulletin Board, such as us, must be reporting issuers under
Section 12 of the Securities Exchange Act of 1934, as amended, and must be
current in their reports under Section 13, in order to maintain price quotation
privileges on the OTC Bulletin Board. If we fail to remain current on our
reporting requirements, we could be removed from the OTC Bulletin Board. As a
result, the market liquidity for our securities could be severely adversely
affected by limiting the ability of broker-dealers to sell our securities and
the ability of stockholders to sell their securities in the secondary market.
Our
common stock is subject to the "Penny Stock" rules of the SEC and the trading
market in our securities is limited, which makes transactions in our stock
cumbersome and may reduce the value of an investment in our
stock.
The
Securities and Exchange Commission has adopted Rule 15g-9 which establishes the
definition of a "penny stock," for the purposes relevant to us, as any equity
security that has a market price of less than $5.00 per share or with an
exercise price of less than $5.00 per share, subject to certain exceptions. For
any transaction involving a penny stock, unless exempt, the rules
require:
Ā· |
that
a broker or dealer approve a person's account for transactions in penny
stocks; and |
Ā· |
the
broker or dealer receive from the investor a written agreement to the
transaction, setting forth the identity and quantity of the penny stock to
be purchased. |
In order
to approve a person's account for transactions in penny stocks, the broker or
dealer must:
Ā· |
obtain
financial information and investment experience objectives of the person;
and |
Ā· |
make
a reasonable determination that the transactions in penny stocks are
suitable for that person and the person has sufficient knowledge and
experience in financial matters to be capable of evaluating the risks of
transactions in penny stocks. |
The
broker or dealer must also deliver, prior to any transaction in a penny stock, a
disclosure schedule prescribed by the Commission relating to the penny stock
market, which, in highlight form:
Ā· |
sets
forth the basis on which the broker or dealer made the suitability
determination; and |
Ā· |
that
the broker or dealer received a signed, written agreement from the
investor prior to the transaction. |
Generally,
brokers may be less willing to execute transactions in securities subject to the
"penny stock" rules. This may make it more difficult for investors to dispose of
our common stock and cause a decline in the market value of our
stock.
Disclosure
also has to be made about the risks of investing in penny stocks in both public
offerings and in secondary trading and about the commissions payable to both the
broker-dealer and the registered representative, current quotations for the
securities and the rights and remedies available to an investor in cases of
fraud in penny stock transactions. Finally, monthly statements have to be sent
disclosing recent price information for the penny stock held in the account and
information on the limited market in penny stocks.
RISKS
RELATED TO OUR BUSINESS AND COMPANY
The
following factors, among others, could cause actual results to differ materially
from those contained in forward-looking statements in this annual report. The
risks described below are not the only ones facing our Company. Additional risks
not presently known to us may also impair our business operations.
WE
REQUIRE ADDITIONAL FINANCING IN ORDER TO CONTINUE IN BUSINESS AS A GOING
CONCERN, THE AVAILABILITY OF WHICH IS UNCERTAIN. WE MAY BE FORCED BY BUSINESS
AND ECONOMIC CONDITIONS TO ACCEPT FINANCING TERMS WHICH WILL REQUIRE US TO ISSUE
OUR SECURITIES AT A DISCOUNT, WHICH COULD RESULT IN FURTHER DILUTION TO OUR
EXISTING STOCKHOLDERS.
As
discussed under the heading, "Management's Discussion and Analysis - Liquidity
and Capital Resources," we require additional financing to fund our operations.
There can be no assurance that additional financing will be available to us when
needed or, if available, that it can be obtained on commercially reasonable
terms. In addition, any additional equity financing may involve substantial
dilution to our stockholders. If we fail to raise sufficient financing to meet
our immediate cash needs, we will be forced to scale down or perhaps even cease
the operation of our business, which may result in the loss of some or all of
your investment in our common stock.
In
addition, in seeking debt or equity private placement financing, we may be
forced by business and economic conditions to accept terms which will require us
to issue our securities at a discount from the prevailing market price or face
amount, which could result in further dilution to our existing stockholders.
WE
HAVE A HISTORY OF OPERATING LOSSES AND FLUCTUATING OPERATING RESULTS, WHICH
RAISE SUBSTANTIAL DOUBT ABOUT OUR ABILITY TO CONTINUE AS A GOING CONCERN, WHICH
MAY CAUSE US TO GO UT OF BUSINESS.
Since
inception through December 31, 2004, we have incurred aggregate losses of
$36,000,363. Our loss from operations for the fiscal year ended December 31,
2004 was $33,131,286 .There is no assurance that we will operate profitably or
will generate positive cash flow in the future. In addition, our operating
results in the future may be subject to significant fluctuations due to many
factors not within our control, such as the unpredictability of when customers
will order products, the size of customers' orders, the demand for our products,
and the level of competition and general economic conditions.
Although
we are confident that revenues will increase, we also expect an increase in
development costs and operating costs. Consequently, we expect to incur
operating losses and negative cash flow until our products gain market
acceptance sufficient to generate a commercially viable and sustainable level of
sales, and/or additional products are developed and commercially released and
sales of such products made so that we are operating in a profitable manner.
WE
WILL REQUIRE ADDITIONAL FUNDING TO LAUNCH OUR PHANTOM GAME SERVICE AND IF WE ARE
UNSUCCESSFUL IN OBTAINING ADDITIONAL FUNDING, WE WILL BE UNABLE TO EXECUTE OUR
BUSINESS PLAN AND GO OUT OF BUSINESS.
We will
need to obtain additional funding in order to:
Ā· |
fund
the final phases of product development and launch of our Phantom Game
Service; |
Ā· |
finance
additional growth and working capital requirement;
|
Ā· |
respond
to competitive pressures; and |
Ā· |
respond
to other opportunities or challenges as they arise.
|
We expect
that additional equity financing will result in substantial dilution of our
stockholders. Debt financing will result in higher interest expense. The amount
of any such debt cannot be predicted at this time, nor can our ability to obtain
or service such debt be predicted. Moreover, there is no assurance that future
equity or debt financing will be available on terms acceptable to us. Failure to
obtain additional financing could cause us to go out of business.
BECAUSE
WE HAVE A LIMITED OPERATING HISTORY, WE ARE UNABLE TO ACCURATELY FORECAST OUR
REVENUES, AND A SHORTFALL IN REVENUES COULD CAUSE A MATERIAL ADVERSE EFFECT IN
OUR BUSINESS, RESULTS OF OPERATIONS, AND FINANCIAL CONDITION.
We
currently intend to increase our operating expenses substantially in order to,
among other things:
Ā· |
expand
our current operating expenses; |
Ā· |
fund
sales and marketing activities; |
Ā· |
manufacture
inventory; and |
Ā· |
incur
capital expenditures. |
See "PLAN
OF OPERATION - Cash Requirements." Our expense levels are based, in part, on our
expectations with regard to potential future revenues, and to a large extent
such expenses will be fixed, particularly in the short term. To the extent we
are not successful in generating such revenues, we may be unable to
appropriately adjust spending in a timely manner to compensate for any
unexpected revenue shortfall or will have to reduce our operating expenses,
causing us to forego potential revenue-generating activities, either of which
could cause us to go out of business. In addition, as a strategic response to
changes in the competitive environment, we may from time to time make certain
pricing or marketing decisions that may adversely affect our revenues. Retail
sales revenue is also subject to seasonal fluctuations. These factors add to the
difficulty in accurately forecasting revenue.
BECAUSE
WE HAVE A LIMITED OPERATING HISTORY AND THE VIDEO GAME INDUSTRY IS RAPIDLY
CHANGING, WE ARE UNABLE TO ACCURATELY FORECAST OUR ACTUAL COSTS OF OPERATIONS,
AND INCREASED COSTS OF OPERATIONS COULD CAUSE US TO GO OUT FO BUSINESS.
Because
we have a limited operating history and because the video game and online gaming
markets are characterized by rapidly changing technologies, evolving industry
standards, frequent new product and service introductions, and changing customer
demands, our costs may change dramatically over time. For example, in the event
that the cost to manufacture the Phantom Game Receiver is higher than projected
or our manufacturing costs increase dramatically, we may not be able to generate
profit, which may cause us to go out of business. As a further example, in the
event that the cost to host and download games on our Phantom Game Service is
higher than projected or in the event that those costs increase dramatically
over time, we may not be able to generate profit, which may cause us to go out
of business.
IF
WE ARE NOT ABLE TO OBTAIN DESIRABLE GAME CONTENT, OUR PHANTOM GAME SERVICE WILL
NOT BE ATTRACTIVE TO CONSUMERS.
We must
obtain access to desirable games to make our Phantom Game Service and Phantom
Game Receiver attractive to consumers. We may not be able to obtain adequate
desirable games for our Phantom Game Service due to a number of factors,
including existing relationships or contracts between game developers and the
dominant video game manufacturers, our limited operating history and our limited
financial resources. There are some desirable games that are available only on
proprietary platforms and to which we will likely never gain access. Even if we
are able to obtain desirable game titles, we may not be able to gain access to
them when they are first released. If our competitors have access to the most
desirable games before we obtain such access, it will be more difficult for us
to attract customers to our Phantom Game Service.
The
Company currently has outstanding balances in the sum of $885,000 owed to
publishers and developers. These content providers include Riverdeep,
Codemasters, Atari, Inc., Enlight Interactive, Vivendi Universal and Eidos. Due
to the outstanding balances, these content providers may elect to terminate
their agreements with the Company and not provide content now or in the future.
This would add risk to the success of the Phantom Game Service and to viability
of the Company.
WE
WILL DEPEND ON A LIMITED NUMBER OF THIRD PARTIES TO MANUFACTURE, DISTRIBUTE, AND
SUPPLY CRITICAL COMPONENTS AND SERVICES FOR THE PHANTOM GAME RECEIVER AND OUR
PHANTOM GAME SERVICE. WE MAY BE UNABLE TO OPERATE OUR BUSINESS IF THESE PARTIES
DO NOT PERFORM THEIR OBLIGATIONS.
Our
Phantom Game Service will be enabled through the use of the Phantom Game
Receiver, which we expect will be manufactured by a third-party contract
manufacturer. We expect to rely on sole suppliers for a number of key components
for the Phantom Game Receiver and Phantom Game Service. We will not control the
time and resources that these third parties devote to our business. We cannot be
certain that these parties will perform their obligations as expected or that
any revenue, cost savings, or other benefits will be derived from the efforts of
these parties. If any of these parties breaches or terminates its agreement with
us or otherwise fails to perform their obligations in a timely manner, we may be
delayed or prevented from commercializing our Phantom Game Service. Because our
relationships with these parties are expected to be non-exclusive, they may also
support products and services that compete directly with us, or offer similar or
greater support to our competitors. Any of these events could require us to
undertake unforeseen additional responsibilities or devote additional resources
to commercialize our Phantom Game Service. This outcome would harm our ability
to compete effectively and achieve increased market acceptance and brand
recognition.
If our
manufacturing relationships are not successful, we may be unable to satisfy
demand for our Phantom Game Service and the Phantom Game Receiver. The ability
of our manufacturers to reach sufficient production volume of the Phantom Game
Receiver to satisfy anticipated demand is subject to delays and unforeseen
problems such as defects, shortages of critical components and cost overruns.
Moreover,
our manufacturers will require substantial lead times to produce anticipated
quantities of the Phantom Game Receiver. Delays, product shortages and other
problems could impair our retail distribution and brand image and make it
difficult for us to attract customers. In addition, the loss of a manufacturer
would require us to identify and contract with alternative sources of
manufacturing, which we may be unable to do and which could prove time-consuming
and expensive.
WE
HAVE LIMITED EXPERIENCE IN OVERSEEING MANUFACTURING PROCESSES AND MANAGING
INVENTORY AND FAILURE TO DO SO EFFECTIVELY MAY RESULT IN SUPPLY IMBALANCES OR
PRODUCT RECALLS.
We intend
to contract the production of the Phantom Game Receiver to a third-party
manufacturer. We expect to sell these units to retailers and distributors. As
part of this effort, we expect to maintain some finished goods inventory of the
units throughout the year. Overseeing manufacturing processes and managing
inventory are outside of our core business and our experience in these areas is
limited. If we fail to effectively oversee the manufacturing process and manage
inventory, we may suffer from insufficient inventory to meet consumer demand or
excess inventory. Ineffective oversight of the manufacturing process could also
result in product recalls.
WE
EXPECT TO DEPEND ON RETAIL DISTRIBUTION TO SELL THE PHANTOM GAME RECEIVER AND
SUBSCRIPTIONS TO THE PHANTOM GAME SERVICE AND IF RETAILERS ARE NOT SUCCESSFUL OR
ARE UNWILLING TO SELL OUR PRODUCTS AND SERVICES, WE MAY BE UNABLE TO SELL TO
CONSUMERS.
We plan
to distribute the Phantom Game Receiver and sell subscriptions to our Phantom
Game Service through traditional brick-and-mortar retailers. In the event that
retailers are reluctant to sell our products and services or in the event that
their proposed financial terms are unacceptable to us, we would be forced to
seek alternative channels of distribution, potentially delaying the introduction
of our Phantom Game Service or slowing the growth of our subscriber base, which
may cause us to go out of business.
OUR
PHANTOM GAME SERVICE AND PHANTOM GAME RECEIVER, WHILE COSTLY TO DEVELOP, MAY
FAIL TO GAIN MARKET ACCEPTANCE. IF OUR PRODUCTS AND SERVICES DO NOT GAIN MARKET
ACCEPTANCE, WE MAY BE UNABLE TO OPERATE OUR BUSINESS.
We plan
to invest a significant amount of money and resources in the launch of our
Phantom Game Service and Phantom Game Receiver. However, our Phantom Game
Service and Phantom Game Receiver are unproven and may fail to gain market
acceptance. Because the market for our Phantom Game Service and Phantom Game
Receiver is new and evolving, it is difficult to predict the size of the market
and its rate of growth, if any. We cannot assure you that the market for video
game or online gaming entertainment services will continue to develop or be
sustainable. If the market for the Phantom Game Service fails to develop,
develops more slowly than expected or becomes more competitive than is currently
expected, we may no be able to keep up and go out of business.
WE
MAY BE UNABLE TO ANTICIPATE CHANGES IN CONSUMER DEMANDS, AND IF WE ARE UNABLE TO
EFFECTIVELY MEET CONSUMER DEMAND, WE WILL NOT MAKE SALES AND GO OUT OF BUSINESS.
Our
Phantom Game Service appeals primarily to children, teenagers and young adults,
whose preferences cannot be predicted with certainty and are subject to rapid
change. Our success will depend on our ability to identify gaming and
entertainment trends as well as to anticipate, interpret, and react to changing
consumer demands in a timely manner.
We cannot
provide assurances that we will be able to continue to offer the types of games
that appeal to our consumers, or that we will satisfy changing consumer demands
in the future. If we misjudge the market for our Phantom Game Service, our sales
may decline significantly, which may lead us to bankruptcy.
WE
WILL FACE COMPETITION FROM A NUMBER OF SOURCES, WHICH MAY IMPAIR OUR REVENUES,
INCREASE OUR CUSTOMER ACQUISITION COST, AND HINDER OUR ABILITY TO GENERATE NEW
CUSTOMERS.
While we
are not aware of any direct competitors to our Phantom Game Service, we will
indirectly with a large number of hardware manufacturers, Internet sites, media
companies, and other companies providing gaming and entertainment services. Our
competitors include companies offering gaming and entertainment services either
on a stand alone basis or integrated into other products and media properties;
vertical markets where competitors may have advantages in expertise, brand
recognition, and other factors; and manufacturers of personal computers or game
consoles who may develop their own Internet portals to which they would direct
their customers.
Our
competitors generally have longer operating histories, greater name recognition,
larger customer bases and significantly greater financial, technical and
marketing resources than ours. In addition, current and potential competitors
have established or may establish cooperative relationships among themselves or
with third parties to increase the ability of their products or services to
address the needs of our prospective customers. We cannot be certain that we
will be able to successfully compete against current or future competitors. In
order to compete effectively, we may need to expend significant internal
engineering resources or acquire other technologies or companies to provide or
enhance such capabilities. Any of these efforts will take resources we may not
have, which may force us to go out of business.
WE
DEPEND ON A NUMBER OF KEY PERSONNEL, AND THEIR LOSS MAY CAUSE US TO GO OUT OF
BUSINESS.
Our
success will depend upon our senior management and key sales and technical
personnel, particularly Timothy M. Roberts, our Chairman and CEO, and Kevin
Bachus, our President and COO. The loss of the services of one or more of these
persons may cause us to go out of business. Our success also depends on our
ability to attract and retain qualified technical, sales and marketing, customer
support, financial and accounting, and managerial personnel. Competition for
such personnel in the video game entertainment industry is intense, and we
cannot be certain that we will be able to retain our key personnel or that we
can attract, integrate or retain other highly qualified personnel in the future.
WE
MAY BE UNABLE TO SUCCESSFULLY MANAGE RAPID GROWTH, AND THE FAILURE TO DO SO
COULD HARM OUR BUSINESS.
We plan
to dramatically increase the scope of our operations in both sales and marketing
as well as technological development. We expect that we will need to expand and
improve our financial and managerial controls, reporting procedures and systems.
This rapid growth and expansion in operations will place a significant strain on
our managerial, operational and financial resources. We expect the number of our
employees to increase in the future. To successfully compete in the evolving
gaming industry, we must implement financial and management controls; maintain
our reporting systems and procedures; continue to scale our serving systems and
upgrade their functional capabilities; and expand, train, retain and manage our
work force. We cannot be certain that our systems, procedures or controls will
be adequate to support our expanding operations, or that management will be able
to respond effectively to such growth. Our future results of operations also
depend on the expansion of our sales, marketing and customer support
departments.
CONSUMERS
WILL NEED A BROADBAND INTERNET CONNECTION TO ACCESS OUR PHANTOM GAME SERVICE,
AND IF BROADBAND IS NOT WIDELY ADOPTED BY CONSUMERS, THE POTENTIAL MARKET FOR
OUR PRODUCTS AND SERVICES COULD BE LIMITED.
Our
anticipated revenues and profits from our Phantom Game Service are dependent
upon the widespread acceptance and use of broadband Internet access. Rapid
growth in the use of broadband Internet is a recent phenomenon and there can be
no assurance that this growth will continue, or that a sufficiently broad base
of consumers will adopt broadband as a method of accessing the Internet. For us
to be successful, consumers must accept and use broadband as a method of
accessing the Internet.
OUR
CUSTOMERS WILL ACCESS OUR PHANTOM GAME SERVICE THROUGH A BROADBAND INTERNET
CONNECTION, AND IF THEY CANNOT RELIABLY ACCESS THE INTERNET, THEY MAY CANCEL
THEIR SUBSCRIPTIONS TO OUR PHANTOM GAME SERVICE, REDUCING OUR REVENUES.
Our
success will depend, in large part, upon the maintenance of the Internet
infrastructure, such as a reliable network backbone with the necessary speed,
data capacity and security, and timely development of enabling products such as
high speed modems, for providing reliable Internet access and services and
improved content. The Internet infrastructure may not continue to effectively
support the demands placed on it as the Internet continues to experience
increased numbers of users, frequency of use or increased bandwidth requirements
of users. Even if the necessary infrastructure or technologies are developed, we
may have to spend considerable amounts to adapt our solutions accordingly.
Furthermore, the Internet has experienced a variety of outages and other delays
due to damage to portions of its infrastructure. Such outages and delays could
negatively impact our customers' use of the Phantom Game Service and could lead
to cancellation of subscriptions, which would reduce our revenues.
WE
ARE SUBJECT TO U.S. AND FOREIGN GOVERNMENT REGULATION OF THE INTERNET, AND
COMPLYING WITH THESE REGULATIONS COULD IMPOSE SIGNIFICANT COSTS.
Our
subscribers will require a broadband connection to the Internet in order to
access our Phantom Game Service. Existing laws and regulations applicable to the
Internet relate to issues such as user privacy, defamation, pricing,
advertising, taxation, gambling, sweepstakes, promotions, financial market
regulation, content regulation, quality of products and services and
intellectual property ownership and infringement. In addition, we will also be
subject to new laws and regulations directly applicable to our activities. Any
existing or new legislation applicable to us could expose us to substantial
liability, including significant expenses necessary to comply with such laws and
regulations, and dampen the growth in use of the Internet.
Several
federal laws could have an impact on our business. The Digital Millennium
Copyright Act is intended to reduce the liability of online service providers
for listing or linking to third-party Websites that include materials that
infringe copyrights or other rights of others. The Children's Online Protection
Act and the Children's Online Privacy Protection Act are intended to restrict
the distribution of certain materials deemed harmful to children and impose
additional restrictions on the ability of online services to collect user
information from minors. In addition, the Protection of Children from Sexual
Predators Act of 1998 requires online service providers to report evidence of
violations of federal child pornography laws under certain circumstances. Such
legislation may impose significant additional costs on our business or subject
us to additional liabilities.
Due to
the global nature of the Internet, it is possible that the governments of other
states and foreign countries might attempt to regulate Internet transmissions or
prosecute us for violations of their laws. We might unintentionally violate such
laws, such laws may be modified and new laws may be enacted in the future. Any
such developments (or developments stemming from enactment or modification of
other laws) could have a material adverse effect on our business, operating
results and financial condition.
OUR
SUCCESS WILL DEPEND ON OUR ABILITY TO SECURE AND PROTECT PATENTS, TRADEMARKS AND
OTHER PROPRIETARY RIGHTS.
Our
success and ability to compete will be substantially dependent on our internally
developed technologies and trademarks, which we plan to protect through a
combination of patent, copyright, trade secret and trademark law. Our patent
applications or trademark applications may not be approved. Even if they are
approved, such patents or trademarks may be successfully challenged by others or
invalidated. If our trademark registrations are not approved because third
parties own such trademarks, our use of such trademarks will be restricted
unless we enter into arrangements with such third parties that may be
unavailable on commercially reasonable terms.
We
generally enter into confidentiality or license agreements with our employees,
consultants and corporate partners, and generally control access to and
distribution of our technologies, documentation and other proprietary
information. Despite our efforts to protect our proprietary rights from
unauthorized use or disclosure, parties may attempt to disclose, obtain or use
our solutions or technologies. The steps we have taken may not prevent
misappropriation of our solutions or technologies, particularly in foreign
countries where laws or law enforcement practices may not protect our
proprietary rights as fully as in the United States.
We may
license in the future elements of our trademarks, trade dress and similar
proprietary rights to third parties. While we attempt to ensure that the quality
of our brand is maintained by these business partners, such partners may take
actions that could materially and adversely affect the value of our proprietary
rights or our reputation. Our proprietary rights may not be viable or of value
in the future since the validity, enforceability and scope of protection of
certain proprietary rights in Internet-related industries is uncertain and still
evolving.
RISKS
ASSOCIATED WITH AN INVESTMENT IN OUR COMMON STOCK
THE
"PENNY STOCK RULE" COULD MAKE IT CUMBERSOME FOR BROKERS AND DEALERS TO TRADE IN
OUR COMMON STOCK, MAKING THE MARKET FOR OUR COMMON STOCK LESS LIQUID WHICH COULD
CAUSE THE PRICE OF OUR STOCK TO DECLINE.
Trading
of our common stock on the OTC Bulletin Board may be subject to certain
provisions of the Securities Exchange Act of 1934, commonly referred to as the
"penny stock" rule. A penny stock is generally defined to be any equity security
that has a market price less than $5.00 per share, subject to certain
exceptions. If our stock is deemed to be a penny stock, trading in our stock
will be subject to additional sales practice requirements on broker-dealers.
These may require a broker-dealer to:
Ā· |
make
a special suitability determination for purchasers of our shares;
|
Ā· |
receive
the purchaser's written consent to the transaction prior to the purchase;
and |
Ā· |
deliver
to a prospective purchaser of our stock, prior to the first transaction, a
risk disclosure document relating to the penny stock market.
|
Consequently,
penny stock rules may restrict the ability of broker-dealers to trade and/or
maintain a market in our common stock. Also, prospective investors may not want
to get involved with the additional administrative requirements, which may have
a material adverse effect on the trading of our shares.
PLEASE
READ THIS PROSPECTUS CAREFULLY. YOU SHOULD RELY ONLY ON THE INFORMATION
CONTAINED IN THIS PROSPECTUS. WE HAVE NOT AUTHORIZED ANYONE TO PROVIDE YOU WITH
DIFFERENT INFORMATION. YOU SHOULD NOT ASSUME THAT THE INFORMATION PROVIDED BY
THE PROSPECTUS IS ACCURATE AS OF ANY DATE OTHER THAN THE DATE ON THE FRONT OF
THIS PROSPECTUS.
FORWARD-LOOKING
STATEMENTS
This
prospectus contains forward-looking statements, which relate to future events or
our future financial performance. In some cases, you can identify
forward-looking statements by terminology such as "may," "should," "expects,"
"plans," "anticipates," "believes," "estimates," "predicts," "potential" or
"continue" or the negative of these terms or other comparable terminology. These
statements are only predictions and involve known and unknown risks,
uncertainties and other factors, including the risks in the section entitled
"Risk Factors," that may cause our or our industry's actual results, levels of
activity, performance or achievements to be materially different from any future
results, levels of activity, performance or achievements expressed or implied by
these forward-looking statements.
While
these forward-looking statements, and any assumptions upon which they are based,
are made in good faith and reflect our current judgment regarding the direction
of our business, actual results will almost always vary, sometimes materially,
from any estimates, predictions, projections, assumptions or other future
performance suggested herein. Except as required by applicable law, including
the securities laws of the United States, we do not intend to update any of the
forward-looking statements to conform these statements to actual results. The
safe harbor for forward-looking statements provided in the Private Securities
Litigation Reform Act of 1995 does not apply to the offering made in this
prospectus.
SECURITIES
AND EXCHANGE COMMISSION'S PUBLIC REFERENCE
Any
member of the public may read and copy any materials filed by us with the
Securities and Exchange Commission at the SEC's Public Reference Room at 450
Fifth Street, N.W., Washington, D.C. 20549. Information on the operation of the
Public Reference Room may be obtained by calling the SEC at 1-800-SEC-0330. The
SEC maintains an Internet web site (http://www.sec.gov) that contains reports,
proxy and information statements, and other information regarding issuers that
file electronically with the SEC.
USE
OF PROCEEDS
The
shares of common stock offered hereby are being registered for the account of
the selling stockholders named in this prospectus. As a result, all proceeds
from the sales of the common stock will go to the selling stockholders and we
will not receive any proceeds from the resale of the common stock by the selling
stockholders. We will, however, incur all costs associated with this
registration statement and prospectus.
MARKET
FOR COMMON EQUITY AND RELATED STOCKHOLDERS MATTERS
Our
common stock is quoted on the OTC Bulletin Board under the symbol "IFLB.OB". In
addition, our common stock is quoted on the Frankfurt and Xetra Exchanges,
although, the Company has requested to be delisted from both the Frankfurt and
Xetra Exchanges. In August
2004, Infinium Labs, Inc., applied for listing of its common stock on the
American Stock Exchange. After an initial review, AMEX stated that Infinium
Labs, Inc. did not meet the initial listing requirements because its shareholder
equity was not more than $4 million. AMEX has requested the company to re-submit
its application at the time of a 10K or 10Q filing demonstrating compliance with
the AMEX initial listing requirements.
The
following quotations obtained from Yahoo Finance (http://finance.yahoo.com)
reflect the high and low bids for our common stock based on inter-dealer prices,
without retail mark-up, mark-down or commission and may not represent actual
transactions. The high and low bid prices of our common stock for the periods
indicated below are as follows:
Quarter
Ended |
|
High |
|
Low |
|
|
|
|
|
|
|
|
|
03/31/2005 |
|
$ |
1.60 |
|
$ |
0.24 |
|
12/31/2004 |
|
$ |
1.45 |
|
$ |
0.19 |
|
09/30/2004 |
|
$ |
1.81 |
|
$ |
0.31 |
|
06/30/2004 |
|
$ |
2.02 |
|
$ |
0.92 |
|
03/31/2004 |
|
$ |
2.50 |
|
$ |
0.30 |
|
12/31/2003 |
|
$ |
0.01 |
|
$ |
0.01 |
|
09/30/2003 |
|
$ |
1.56 |
|
$ |
0.00 |
|
06/30/2003 |
|
$ |
1.26 |
|
$ |
0.01 |
|
|
|
|
|
|
|
|
|
Our
common shares are issued in registered form. Corporate Stock Transfer, Inc. is
the registrar and transfer agent for our common shares.
As of May
2, 2005, we currently have outstanding 153,817,858 shares of
our common stock and have 339 shareholders of record as confirmed by our
transfer agent, Corporate Stock Transfer.
DIVIDEND
POLICY
We have
never paid cash dividends and have no plans to do so in the foreseeable future.
Our future dividend policy will be determined by our Board of Directors and will
depend upon a number of factors, including our financial condition and
performance, our cash needs and expansion plans, income tax consequences, and
the restrictions that applicable laws and our credit arrangements then impose.
EQUITY
COMPENSATION PLANS
Our 2003
Stock Incentive Plan was terminated on and no options were issued under this
plan. We currently do not have any equity compensation plans in place.
PLAN
OF OPERATION
We are
currently in the development stage of operations and expect to be in that mode
for at least the next three to six months. Our goal is to commence the launch of
the Phantom Game Service in the fourth quarter of 2005. Our primary mission is
to sell video games to consumers who subscribe to our service, which is a
combination of gaming hardware, software and secure online digital distribution.
The
Company is characterized as a development company until it launches the Phantom
Game Service. All product development and testing is near complete. The company
does not face risk associated with development, but the company faces certain
risk if it fails to secure the required funding to launch the service. At this
point management feels that there exists a 9-12 month window to bring the
product to market without a competitor taking first mover advantage.
Any
delays in launch are not based on product development or content acquisition, as
those key elements are in place. Any delays to market are based upon securing
the proper amount of funding required to fund the existing Operating Plan. The
Company anticipates that it will take 120-150 days to bring the service to
market, post funding. Most of that time will be required to manufacture and ship
the Phantom Game Receiver and to complete the Electronic Content Delivery.
In the
situation where the Company fails to raise the required $11.5 million to launch
the Phantom Gaming Service, the company has contingency plans to carry the
business going forward. One such scenario involves the Company allowing other
hardware manufactures to produce the Phantom Game Receiver. In this example the
company's business will be Content Acquisition, Channel Programming and
Electronic Content Distribution.
The
company has hit all its internal milestones for product development, content
licensing and marketing planning. The Phantom Game Receiver has been designed;
working prototypes have been built and tested. The Company has contractually
secured an ample amount of premium games content to launch its Service. The
content delivery has been designed and is awaiting development. The initial
subscriber sell thru milestone is 3,000 subscribers in the first month of
launch.
We intend
to pursue product development and marketing activities, concentrating primarily
on the creation of the Phantom Game Service and on generating consumer demand.
We are in the latter stages of negotiations with PC component suppliers and
contract manufacturers to provide engineering support services, necessary parts
and fabrication and assembly of hardware units. We are also in the latter stages
of negotiations with data center operators to host our servers and with other
providers to perform our customer support functions. Consistent with our
business strategy, we have entered into a development agreement with respect to
the engineering and industrial design of the Phantom Game Service.
Infinium
Labs, Inc., has development agreements with Teague and BIOSTAR(R) Microtech
International Corp. for engineering and industrial design of the Phantom Game
Service. The company had two contracts with Walter Dorwin Teague for development
of the industrial design of the Phantom Game Receiver and Lapboard. Terms were
standard time and materials, work-for-hire. The work is complete and the company
owns the designs. The company is filing design and utility patents to cover this
work. The company has a development agreement in place with BIOSTAR(R) for the
Phantom Game Receiver mainboard and graphics adapter. Terms are: 1/2 the total
amount ($156k) due at signing; 1/4 ($78k) due before ship of pilot production
units from Biostar to IFLB; 1/4 ($78k) due on acceptance of pilot units by IFLB.
The end design product will be wholly owned by the company. This work is
ongoing.
We have
identified a core group of potential customers/distribution partners for the
Phantom Game Service and Phantom Game Receiver and continue to meet with these
potential partners on a regular basis. We expect to announce some of our
distribution partners during the second quarter of 2005.
Our goal
is to enter into distribution arrangements with several or more of these parties
whereby each partner will purchase the Phantom Game Receiver through a purchase
order process and resell the systems to their customers. In exchange, these
partners will receive a share of the recurring subscription and/or software
sales/rental revenues.
We have
contracted with Pinnacle Marketing Group and Summit Sales to assist Infinium
Labs with launching the Phantom Game Service into the retail channel.
In
keeping with our goal to develop a library of available games, over 20
publishers, including Vivendi Universal Games, Atari Inc., Riverdeep and Eidos,
have agreed to supply content. We currently are in negotiations with many other
major game publishers with which we expect to build similar content-supplying
relationships.
We have
signed agreements with the following content providers:
Atari
Chronic
Logic
Codemasters
Eidos
Enlight
Interactive
Framework
Studios
Gamerblitz
Gameware
GarageGames.com
Max
Gaming Technologies
O-3
Entertainment
Riverdeep
Vivendi
Universal Games
The
following are estimated prices for the Phantom Game Receiver, a basic monthly
subscription, an enhanced subscription and games that might be included in a
basic subscription.
Phantom
Game Receiver: $299.95
Activation
Fee: $19.99 one time fee
Basic
Subscription: $19.95 monthly, with a 2 year commitment. Enhanced Subscription:
(not available at launch)
Game
Store: $9.95-$54.95 per game purchased, depending on title.
We expect
subscribers will able to play up to 10 games per month out of Phantom's Basic
Tier library of over 200+ titles (over $300 game play value per month). Each
month the subscriber may choose to pick new games, continue to play the same
games or purchase any favorites from the previous month. The final value
proposition for the basic tier is subject to further consumer testing and
modification.
Some
examples of games that may be included in the Basic Subscription are:
Unreal
Tournament, Quake, Men of Valor, Mafia, Neverwinter, Nights, Baldur's Gate,
Sacred, Vampire the Masquerade: Redemption, Civilization: Call to Power II,
Tropico, Railroad Tycoon II Platinum Edition, Battleground 5: Antietam, Deus Ex,
Tom Clancy's Rainbow Six, Uru: Ages Beyond, Myst, Deer Hunter 2004, Backyard
Baseball, Backyard Basketball, Backyard Soccer, Microsoft Links Golf , Pro Bass
Fishing, Austin Powers Pinball, Celebrity Deathmatch, Tournament Chess 2,
Pitfall: Mayan Adventure, Trivial Pursuit.
Phantom
Game Store allows subscribers the ability to purchase any game, anytime from an
extensive library of over 500 titles. Once purchased the downloaded games remain
on the hard drive of subscriber's Phantom Game Receiver, where updates, versions
and patches are maintained by the Company. The library of available games at
launch range from recent releases to classic favorites, the Phantom Game Store
offers something for everyone in the family ranging in price from $9.95 to
$54.95
Examples
of Games in the Phantom Store are: Unreal Tournament 2004, Far Cry, Call of
Duty,Tom Clancy's Splinter Cell: Pandora Tomorrow, Warcraft III, Beyond Good and
Evil, The Suffering, Rise of Nations.
The
consumer will own all the games he or she downloads to the Phantom Game Receiver
and will not lose the games if the consumer cancels his or her subscription.
Subject to local hard drive space, purchased games can still be played on the
Phantom Game Receiver after the consumer cancels his or her subscription. If the
consumer renews the subscription, full access to all games will be restored.
At this
point in time, the company has achieved the following milestones: The Phantom
Game Console has been designed; working prototypes have been built and tested.
The Company has contractually secured game content to launch its Service. The
content delivery has been designed and is awaiting development. The unachieved
component is securing at least $11.5 million in funding for launch. The Company
will require approximately 120-150 days post financing to launch the Phantom
Gaming Service. The initial subscriber sell thru milestone is 3,000 subscribers
in the first month of launch.
The
Companyās target date for a limited regional rollout of 10,000 units of the
Phantom Game Service is Q4 2005. This date and the milestones listed below are
contingent upon raising sufficient capital, as also noted on the schedule below.
The Company has failed to meet its operating milestones in the past due to
insufficient funding on the operating timetable and has thus shifted launch date
on numerous occasions.
The
Company believes, based on past performance, that there is a high likelihood
that sufficient capital will not be available on the timeline outlined below and
many or all of these milestones will be missed and the launch date will again
shift and/or the company will go out of business
There are
however contingency options in place in the event that these milestones are not
met, which are also outlined below the following table.
Period |
Capital
Requirements |
Detail |
|
|
|
Q2
2005 |
$
2,306,000
G&A, Salary, Benefits, T&E, Marketing & Product
Development
$
2,306,000
Total Expense |
Marketing
Milken
Event Los Angeles
E3
Los Angeles (May 17-20)
Microsoft
DevCon (May 9-12)
Public
Relations Retainer
Public
Relations Expenses
Corporate
Branding
Business
Trade Media Relations
Web
Site/Search Engine Optimization
Product
Development
Patent
Completion and Filing
System
Board Development
Lapboard
Development
Receiver
Enclosure Development
Sample
Hardware
Hardware
Development Tools
Prototypes
BIOS
Development
Prototype
Engineering
Usability
Testing
UI
Redesign
Tooling
e-commerce
Development Specs
Content
Delivery Network
|
Q3
2005 |
$
703,000 G&A, Salary, Benefits, T&E
$
2,763,000 Marketing Costs
$
2,372,000 Product Development
$
656,000
e-commerce Development
$
6,494,000 Total
Expense |
Marketing
Secure
Print Media
Secure
Local Spot Media
Begin
Internet Marketing
Secure
Promotions
Hire
Agencies
Develop
Retail Channel Displays
Begin
Creative Development
Begin
Public Relations
Product
Development
Pilot
Program - 100 Test Units
Tooling
Parts
Assembly
Line
e-commerce
Development
Service
Hosting
Service
Bandwidth
Customer
Service
Billing
Systems
e-commerce
Development Completion
Content
Delivery Network Completion |
Q4
2005 |
$
703,000 G&A, Salary, Benefits, T&E
$
5,800,000 Marketing and Manufacturing
$
550,000
e-commerce Development
$
7,053,000 Total
Expense
REVENUE:
$3,500,000 |
Marketing
Begin
Local Spot Media
Continue
Print Media
Continue
Internet Marketing
Execute
Promotions
Execute
Channel Marketing
Continue
Public Relations
Plan
for CES
Manufacturing
Manufacture
and Regional Rollout of 10,000 Units |
Q1
2006 |
$
703,000 G&A, Salary, Benefits, T&E
$
4,375,000 Marketing
$12,305,000
Manufacturing
$
1,061,000
e-commerce Development
$18,444,000
Total
Expense
REVENUE:
$9,787,000 |
Marketing
Trade
Show - CES
Continue
local Spot Media
Continue
Print Media
Continue
Internet Marketing
Execute
Promotions
Execute
Channel Marketing
Continue
Public Relations
Plan
for E3
Manufacturing
Manufacture
and National Rollout of 25,000 Units |
Total
04/05
- 03/06 |
$34,297,000
Total Expense
TOTAL
REVENUE: $13,287,000 |
|
Contingencies
Provided
the company is not successful in securing the necessary capital required to fund
this operating plan the company will seek an Original Equipment Manufacturer
(OEM) to produce the Phantom Gaming Console. This would alleviate some portion
of headcount expense and all of the hardware manufacturing expense.
CASH
REQUIREMENTS
We
estimate that based on our current business strategy, we will have operating
cash requirements over the next twelve months of approximately $22,200,000. We
estimate we will need approximately $11,500,000 to launch the Phantom Game
Service and sell the first 10,000 units of the Phantom Game Receiver, as
follows:
Operating
expenses, including employee salaries and benefits, office
|
|
|
|
expenses,
rent expense, legal and accounting, financing fees, |
|
|
|
publicity,
investor relations, net of payables |
|
$ |
3,600,000 |
|
Marketing |
|
|
3,100,000 |
|
Manufacturing
of Inventory (Net of Revenues) |
|
|
3,600,000 |
|
Capital
Expenditures |
|
|
1,200,000 |
|
Total
Cash Requirements |
|
$ |
11,500,000 |
|
|
|
|
|
|
After
launch, we estimate that we will need approximately $10,700,000 to achieve cash
flow break-even, as follows:
Operating
expenses, including employee salaries and benefits, office
expenses, |
|
|
|
rent
expense, legal and accounting, financing fees, publicity, investor
relations, net of payables |
|
$ |
11,200,000 |
|
Marketing |
|
|
17,100,000 |
|
Manufacturing
of Inventory (Net of Revenues) |
|
|
(18,100,000 |
) |
Capital
Expenditures |
|
|
500,000 |
|
Total
Cash Requirements |
|
$ |
10,700,000 |
|
|
|
|
|
|
Our
estimate of operating expenses represents the expenditures we anticipate
incurring in the operation of our business. Our estimated operating expenses for
the next 16 months includes $7,600,000 of employee salaries and corresponding
benefits.
In
addition to negotiations with the debt holders to convert their notes to equity
in order to reduce our debt service expense, we are seeking additional financing
because we require substantial working capital. Although, we do not have any
agreements or arrangements as of date for addition financing, if we raise
additional financing through the issuance of equity, equity-related or
convertible debt securities, those securities may have rights, preferences or
privileges senior to those of the holders of our common stock. The issuance of
additional common stock or securities convertible into common stock by us will
also have the effect of further diluting the proportionate equity interest and
voting power of holders of our common stock. In addition, we do not close on
sufficient financing, we will be unable to launch our service when currently
planned.
We will
seek to increase consumer demand for the Phantom Game Service through a number
of significant marketing programs, ranging from traditional paid advertising to
sponsorships and publicity. We maintained a significant presence at the 2004
Electronic Entertainment Expo (E3), which was held May 12-14, 2004, at the Los
Angeles Convention Center. This event is the preeminent annual sales conference
for the video game industry, and we showcased the Phantom Game Receiver and
Phantom Game Service during this event. We estimate that our marketing plan will
require approximately $20,200,000 over the next 16 months, dedicated to the
following activities:
Expected
Marketing Budget Breakdown |
|
|
|
12
Month Forecast |
|
|
|
|
|
|
|
Marketing,
Promotions & Channel |
|
$ |
8,900,000 |
|
Advertising. |
|
|
6,900,000 |
|
Printing,
Reproduction and Website |
|
|
3,300,000 |
|
Trade
Shows. |
|
|
1,100,000 |
|
Total |
|
$ |
20,200,000 |
|
Assumptions:
Ā· |
Total
subscribers acquired (less churn/theft) in 12 month period: 97,981
|
Ā· |
Per
subscriber acquisition cost: 10,000 subscribers in 3 month regional
launch: $310 |
Ā· |
Per
subscriber acquisition cost: 87,981 in remaining 9 months: $150
|
Ā· |
Total
12 month marketing budget: $16.7M (including past due accounts payable)
|
The basis
for the expected marketing budget assumptions is an analysis combining annual
marketing spends or subscriber acquisition costs (SAC) of similar or competitive
products and services and a per-market media plan associated with key reach,
frequency and conversion rate metrics.
Comparables
included TiVO, Sirius Satellite Radio, Direct TV, XM Satellite Radio and
NetFlix. Information was gathered primarily from publicly available information
such as SEC filings.
However,
no firm launch date has been set thus the expected marketing budget breakdown
will continue to be revised in reaction to seasonality, market forces,
competition and the Companyās ability to raise sufficient capital. It is
possible that significantly more marketing budget will be needed or
substantially less.
Based on
the comparable analysis and per-market reach, frequency and conversion rate
costs, we have budgeted our per subscriber acquisition cost (SAC) in two phases;
$310 per subscriber in a three month, 6 market launch phase with the target of
acquiring 10,000 net subscribers and phase two national rollout with a target
SAC of $150 to acquire an incremental 87,981 subscribers for the nine months
remaining in the first 12 month cycle.
By
cross-indexing gamer households and broadband using third party syndicated
research from Scarborough, we determined that our first six launch markets would
be Boston, San Francisco, Detroit, Dallas, Seattle and San Diego. These markets
over index in gamer and broadband households compared with the national average
and represent a combined audience of 2.6M targeted potential customers. The
Companyās goals are to reach 50% of these potential subscribers with advertising
and promotional messages and covert .77% potential customers into paying
subscribers.
On a
national basis, we have identified over 15 million broadband households with
home networks and at least 1 gamer, based on research from Penn, Schoen &
Berland, Yankee Group and Parks Associates. The Company will need to reach 50%
of this population with advertising and promotional messages and convert 1.28%
of this potential customer population into paying subscribers.
The
Company needs less than 1% of all households w. a broadband home network to
achieve itās Year 1 forecast of 97,981 subscribers.
Rationale
for Marketing Spend
$310
Launch SAC (Subscriber Acquisition Cost):
Ć |
Phantom
will need incremental funds to jump start channel presence with sales
education, incentives and in store kiosks |
Ć |
While
product recognition is high amongst a small niche of game enthusiasts,
Phantom will need to investment spend in initial markets to create greater
brand awareness and validity |
Ć |
Investment
in channel and partner programs will strengthen Phantomās position in the
market |
Ć |
Advertising
and promotions options locally lack national efficiency. We anticipate
higher CPMs (Cost Per Thousand) and greater field/grassroots tactical
expense to fund a local launch |
Ć |
Heavier
A&P (Advertising & Promotions) investment needed to overcome
limited launch retail presence |
$150
National SAC:
Ć |
Phantom
intends to invest in specific sales promotional periods and to leverage
partnerships with existing vendors to gain awareness and acceptance for
the product. |
Ć |
We
believe our reach and conversion projections are conservative against
retailer feedback |
Ć |
Publicity
efforts and game-industry media outreach will help carry early gross
impressions for the brand |
Ć |
Steep
retail ramp up expected against regional launch should alleviate some
A&P expenditure |
Ć |
Initial
brand investment will alleviate some A&P
expenditure |
Marketing
Goals
§ |
Establish
Phantomās brand, price point and value
proposition |
Ć |
Highlight
Phantomās launch offer with convenience, breadth of content, ābest in
categoryā performance and great price |
§ |
Create
demand, intent and drive acquisition through
retail |
Ć |
Ignite
the brand with promotions, alliances, events and
ideas |
Ć |
Inspire
retail participation through innovative channel
programs |
Ć |
Break
through the pre-holiday clutter with a compelling
thematic |
§ |
Drive
usage, game purchases and build loyalty |
Ć |
Superior
experience through the integration of hardware and distribution
services |
Ć |
Customer
support and satisfaction is the top
priority |
§ |
Focus
on driving value growth attracting the best
customer |
Marketing
Strategies
§ |
Launch
Phantom Service into key broadband hive (key influencer) markets to
stimulate trendsetter buzz among initial enthusiast
customer |
§ |
Roll
out Phantom nationally with advertising and promotions that builds off of
initial trial and broadens the brandās scope to include lifestyle and
casual gamers |
§ |
Maximize
marketing efforts by focusing expenditures during āretail power
periodsā |
§ |
Use
advertising and promotion to impact Phantomās audience at critical stages
in the productās sales cycles |
§ |
Work
with key distributors/vendors on MDF (retail marketing development funds)
and promotional partnerships to ensure maximum point-of-sale
impact |
Launch
Campaign Objectives
§ |
Plan
delivers estimated total men 18-49 impressions of roughly 61million at a
reach/frequency of 55/14 and an estimated CPM of
$51.29 |
§ |
We
believe plan can convert .77% or 10,000 subs in six markets, Men 18-49
with broadband |
§ |
For
plan to be effective, we anticipate a spend of $3 million or $310 per
subscriber |
Launch
Campaign Calendar - Typical Three Month Period
National
Campaign Rationale
§ |
TV
(32%) - most impact, delivers highest reach, offers immediacy of message,
strong brand builder, supports retailer needs for driving availability
awareness and most gaming/home electronics brands are built with
TV |
§ |
Print
(6%) - supports retailer and co-op needs, is timely, and can reach target
audience through placement in heavily read sections (i.e. sports, biz).
Use of promotional free-standing-inserts as well to support co-op
marketing |
§ |
Internet
(5%) - targeted, efficient, can tie into retailer site for ordering
information, locations, etc |
§ |
Channel
(26%) - Marketing development funds - paid to retailers for end-caps, POS
materials, sales rep training, FSI inclusion, in-channel
promotions |
§ |
Promotions
(6%) - One-to-one, guerilla and on-premise marketing techniques.
Utilize event marketing strategies to demo the product and generate
interest from core target groups, develop sweepstakes, giveaways and other
direct marketing tactics |
§ |
Marketing
(11%) - includes all agencies that will support the execution of the
marketing plan; also include public relations services
|
§ |
Production
(5%) - TV spots, print, in-store materials, etc.
|
§ |
Trade
Shows (7%) - company will secure space, attend and demo the Phantom Game
Service at industry trade shows |
§ |
Alternative
(2%) - developing advertising opportunities through alternative channels
such as TiVO, text messaging |
National
Campaign Mix
$16.7
Million marketing budget is expected to be allocated in the following
ways:
§ |
Third
party vendors will be used to: |
§ |
Solidify
media plan (Media Planning Vendor) |
§ |
Develop
Creative Campaigns (Advertising Agency) |
§ |
Promotions
Vendor will execute promotions, alternative and channel marketing
(Promotional Vendor) |
§ |
Public
Relations firm will execute trade shows and editorial
outreach |
§ |
Interactive
marketing vendor will execute online
campaigns |
Acronym
definitions
MDF -
Marketing Development Funds - a fund established to execute co-marketing
programs with retail outlets. These include circulars, aisle-end caps and
rebates
Jobbers -
Jobbers are people hired to help sell the product in a retail outlet. Jobbers
will hand out flyers, answer questions, help restock shelves. Jobbers work for
the Company, not the retailer
E3 - The
Electronic Entertainment Expo (E3) is the largest video game and interactive
entertainment trade show in the world.
CES - The
Consumer Electronics Show (CES) is the largest consumer electronics trade show
in the world
IEMA - The
Interactive Entertainment Merchants Association (IEMA) is a trade organization
that facilitates the relationship between publishers/manufacturers and
retailers. IEMA hosts an annual trade show to set up meetings between buyers and
sellers
Demo
Swat Teams & Viral Guerilla Marketing: -
Abrupt and interruptive marketing techniques that grab attention and break
through clutter. This type of marketing tactic targets and educates key prospect
groups that sets trends and creates word of mouth āpass along
valueā
SMS - A
protocol that enables text messages to be sent and received via certain mobile
phones. SMS advertising is a new way to reach mobile phone users
Our
current strategic plan does not indicate a need for material capital
expenditures in the conduct of marketing or distribution activities. Advertising
costs are expensed either in the periods in which those costs are incurred or
the first time the advertising takes place. We currently employ 6 full-time
individuals for marketing, distribution and content acquisition.
The
Company believes it has completed all the Research and Development required in
launching the Phantom Game Service and Phantom Game Receiver. We continue to
refine processes by seeking better, faster and more cost effective ways to
deliver our goods and services.
SOURCES
OF CAPITAL
As of
December 31, 2004, we had cash on hand of $4,102 and restricted cash of $894,910
which represents the remaining proceeds from the sale of common stock during
2004 for aggregate proceeds of $3,589,987 and from bridge financing transactions
completed in an aggregate amount of $11,177,260. These proceeds have been used
as follows:
$3.8
million |
|
|
Payroll,
Payroll Taxes and Employee Benefits |
|
|
|
|
|
|
$2.4
million |
|
|
Consultants |
|
|
|
|
|
|
$3.1
million |
|
|
Development
Costs |
|
|
|
|
|
|
$1.4
million |
|
|
Conventions
& Trade Shows |
|
|
|
|
|
|
$1.4
million |
|
|
Advertising
& Marketing |
|
|
|
|
|
|
$1.1
million |
|
|
Repay
Bridge Financing |
|
Balance
of funds spent on General & Administrative expenses.
Of the
$3.8 million of proceeds used for payroll, payroll taxes and employee benefits,
key individuals received gross compensation as follows:
Timothy M. Roberts |
|
$ |
110,417 |
|
Kevin
Bachus |
|
$ |
143,750 |
|
Richard S. Skoba |
|
$ |
131,042 |
|
|
|
|
|
|
The
Company is actively pursuing additional bridge financing and issuing additional
shares of equity into a volatile equity market to meet its capital needs for the
short term. In addition, the Company is in negotiations with the debt holders to
convert their notes to equity in order to reduce our debt service expense. The
Company plans on issuing additional shares of equity into a volatile equity
market and using the cash proceeds from the sales of its receiver and service to
meet the Company's long term capital needs. If the Company does not close on
sufficient bridge financing transactions, issue sufficient additional shares of
equity into a volatile equity market or is unable to launch its service when
currently planned, the Company will need to raise additional capital from other
sources or curtail its proposed spending and delay the product launch date.
BUSINESS
OVERVIEW
Currently
the Company's business activities are solely dedicated to the development of the
Phantom Game Receiver and the Phantom Game Service. Infinium's Product
Development engineering team has successfully completed and tested the advanced
beta version of the Phantom Game Receiver and Phantom Game Service as
demonstrated at the 2005 Consumer Electronics Show (CES). The Company has
entered into content distribution agreements that include 4 of the top ten; game
companies that represent collectively 1/3 of the PC games sales market according
to PC Data's July report. (see http://www.npd.com/). While
we continue to define our retail distribution partners, the Company does not
believe that securing proper retail distribution partners will be an issue.
The
Company is currently seeking funding for the launch of the Phantom Game Service
and manufacture of the Phantom Game Receiver. Management estimates that the
Phantom Game Receiver and Phantom Game Service will be available for launch
120-150 after it has secured funding of the first $11.5 million.
The
Phantom Game Receiver is a "family room" unit derived from existing PC (Personal
Computer) technologies and designed to work seamlessly with the Phantom Game
Service. The Phantom Game Receiver and Service provide integration of broadband
receiver hardware, subscription-based service and streaming game delivery
network, allowing consumers to try, purchase and play PC-based games from a
catalog of new and classic titles from the comfort of their living room.
To access
the Phantom Game Service, our customers will pay a monthly subscription fee.
Subscribers will have access to a number of free games and will be able to
purchase or demo games from a library of titles. Subscribers will have access to
community features and will be able to learn about the latest games and to try
new release titles. If subscribers purchase a game, they will have full access
to the title for the life of their subscription, as well as access to any
modifications, updates or additional content made available for the game.
The
Phantom Game Receiver is a "family room" unit that is designed to fit in an
entertainment center and be integrated into a family's home entertainment
system. The Phantom Game Receiver connects to any standard television, as well
as A/V receivers. The Phantom Game Receiver accesses the Phantom Game Service by
connecting to a broadband Internet connection, such as a cable or DSL line or
through existing home networks, including wireless home networks. The Phantom
Game Receiver is equipped with a "lapboard," which consists of a keyboard and
mouse, and can also be used with a console-style game controller. The Phantom
Game Receiver features multiple controller ports to enable multi-player gaming
and additional ports to provide flexibility for specialized peripherals.
The
Phantom Game Receiver differs from current game consoles in a number of
significant respects. First, it is built from components that are not
proprietary and which are readily available. Its primary components consist of a
central processing unit, high-end video processor, high-speed memory, computer
motherboard and large hard disk drive. The Phantom Game Receiver also differs
from PCs in that it is designed for game play, not to perform other functions
such as data processing. This dedicated functionality enables the Phantom Game
Receiver to preserve operating resources in order to provide game-play
performance.
Additionally,
the Phantom Game Receiver does not use external media to play games. The Phantom
Game Receiver only plays content downloaded through the Phantom Game Service,
The Phantom Game Receiver does not use disks, cartridges or other media that can
be easily lost, damaged or copied. Instead, content is downloaded in real time
to the internal hard drive of the Phantom Game Receiver to enable game play.
The
primary technical characteristics of the receiver are expected to include:
*
Display: Any TV
* HDTV
Compatible
*
Connectivity: Any broadband connection
*
Processor: Advanced Micro Devices (AMD) Sempron family
*
Graphics Processor: NVIDIA 3D graphics accelerator
* System
Memory: 256 Megabyte
* Dolby
digital 5.1 Channel Audio
*
Operating System: Microsoft Windows XP Embedded
* Hard
Disk Drive: 80GigaByte hard drive w/ intelligent cache management
*
Accessories: Wireless Lapboard and game pad controllers to be sold separately
* Wide
variety of input and output connectors
*
Sophisticated security, digital rights management (DRM) and content encryption
*
Transparent patches and upgrades
* Client
updates add new features to the service
* Content
management keeps games fresh and reliable
The
Phantom Game Service will be delivered on a hardware and backend platform that
makes it possible to securely deliver games directly to consumers over broadband
Internet access networks. The Phantom Game Service will use hosted
infrastructure for content servers, which will store games and other content and
provide for e-commerce transactions. Games will be stored in a proprietary,
compressed, encrypted store and distributed over a secure, encrypted connection
from our servers.
INFINIUM
OPPORTUNITIES
OVERVIEW
Our
Phantom Game Service is designed to address the four principal deficiencies
identified in the current video game distribution model in order to provide the
following significant benefits to publishers, retailers and consumers:
WINDOWS-BASED
PLATFORM
The
Phantom Game Receiver enables consumers to receive games via the Phantom Game
Service. The Phantom Game Receiver and Phantom Game Service are compatible with
all PC games developed for the Windows operating system - literally thousands of
PC games that have been developed over the years.
UNLIMITED
SPACE FOR GAME SOFTWARE
The
Phantom Game Service will be deliver games into customers' living rooms securely
over broadband Internet access networks. Our content servers will store all of
the games and provide for all e-commerce transactions. There is essentially no
limit to the number of games that can be stored and made available to our
customers, and as a result, we intend to offer a robust catalog of both new
releases and previously released games.
INCREASED
PROFITABILITY
The
Phantom Game Service offers both publishers and developers a content
distribution platform that eliminates production, packaging, and retail
merchandising costs (including open box returns) from their gross revenues. In
addition, both publishers and developers can continue to earn revenues on games
that are no longer on retail shelves. The Phantom Game Service can offer
publishers and developers a virtually unlimited lifespan of revenue earning for
each of their PC games.
CLOSED
SYSTEM PREVENTS PIRACY
The
Phantom Game Service is a "private" network that runs over any broadband
Internet connection. The Phantom Game Service can be accessed only by
subscribers though the Phantom Game Receiver. The Phantom Game Receiver is
designed as a "closed box" with no removable media and employs a series of
authentication protocols. The Phantom Game Service and the Phantom Game Receiver
have been designed to ensure security in order to protect game content from
piracy.
CONTENT
STRATEGY
The
Company has entered into content agreements with 11 PC game publishers and
developers, representing over 500 titles for launch. The content distribution
agreements include four of the top ten game companies that represent
collectively 1/3 of the PC games market according to PC Data's July
report. (see http://www.npd.com/). The
Company has not yet made payments to some of these publishers, and our failure
to make payments could result in cancellation of these agreements. The Company
currently owes these entities an aggregate of $885,000 and intends to pay the
developers and publishers with the proceeds derived from additional bridge
financing transaction and by issuing additional shares of equity. The Company
communicates frequently with our content partners about our financing status.
We have
signed agreements with the following content providers:
Atari
Chronic
Logic
Codemasters
Eidos
Enlight
Interactive
Framework
Studios
Gamerblitz
Gameware
Max
Gaming Technologies
GarageGames.com
O-3
Entertainment
Riverdeep
Vivendi
Universal Games
These
games will be available for purchase through the Phantom Game Service and
publishers will receive a percentage of the revenue generated by the sales of
these games. We believe that this arrangement represents an extremely attractive
proposition for game publishers because no additional work is required of the
Publishers to distribute a game developed for PCs to our subscriber base via the
Phantom Game Service. With no extra engineering effort or assumed costs,
publishers can access a new distribution channel for past, current and future PC
games and receive incremental revenues from existing investments.
Because
the Phantom Game Service does not have the shelf space restrictions faced by
traditional software retailers, we expect to offer a much broader range of games
than that offered in a traditional retail environment, including a large
cross-section of games for families and games for children. Unlike traditional
video game consoles, the Phantom Game Receiver does not require "exclusive" or
platform-specific content in order to operate.
To date,
we have been successful in securing front-line, high-profile game release in our
content agreements with game publishers.
The
company has negotiated terms with over 20 publishers or developers of video game
content. These publishers and developers are listed below with the status and
salient terms of the agreements. Many of the publishers and developers have
given consent to be included in the Companyās content announcement even though
final agreements were not signed.
Our
standard program includes a definition of Net which is the actuals of credit
card processing fees, refunds, rebates, returns, allowances and adjustments,
taxes, duties or other governmental charges on production, sales,
transportation, delivery, importation or use and bad debit.
|
1) |
Garage Games -
including: |
|
|
|
|
|
|
2) |
21-6
Productions |
|
|
|
|
|
|
3) |
Brave
Tree |
|
|
|
|
|
|
|
Status:
Signed Contract
Term:
Multi-Year
Revenue
Share on Game Titles Purchased
Minimum
Royalty: N/A
Advance:
None
Definition
of Net: Standard Program |
|
|
|
|
4) Max
Gaming Technologies.
Status:
Signed Contract
Term:
Multi-Year
Revenue
Share on Game Titles Purchased
Minimum
Royalty: N/A
Advance:
None
Definition
of Net: Standard Program
5) Atari
Status:
Signed Contract
Term:
Multi Year
Revenue
Share on Game Titles Purchased
Minimum
Royalty: Yes - Varies by Game
Advance:
Yes
Definition
of Net: Royalty on Gross Billing
6) Chronic
Logic
Status:
Signed Contract
Term:
Multi Year
Revenue
Share on Game Titles Purchased
Minimum
Royalty: No
Advance:
No
Definition
of Net: Standard Program
7) Codemasters
Status:
Signed Contract
Term: 1
Year w/ Auto Renewal
Revenue
Share on Game Titles Purchased
Minimum
Royalty: Yes- varies by game
Advance:
Yes
Definition
of Net: Standard Program + withholding taxes
8) Dreamcatcher
Interactive
Status:
Terms finalized but agreement is not signed; approval to list in press
release
Term:
1 Year
w/1 year auto renewal
Revenue
Share on Game Titles Purchased
Minimum
Royalty:
No
Advance:
Yes
Definition
of Net: Standard
Program
9) eGames.com
Status:
In Negotiations; approval to list in Press Release
Term:
Revenue
Share:
Minimum
Royalty:
Advance:
Definition
of Net:
10) Eidos
Status:
Signed Contract
Term: 1
year
Revenue
Share on Game Titles Purchased
Minimum
Royalty: No
Advance:
Yes
Definition
of Net: Standard Program
11) Enlight
Interactive
Status:
Signed Contract
Term:
Multi Year
Revenue
Share on Game Titles Purchased
Minimum
Royalty: No
Advance:
Yes
Definition
of Net: Standard Program
12) Framework
Studios
Status:
Signed Contract
Term:
Multi Year
Revenue
Share on Game Titles Purchased
Minimum
Royalty: No
Advance:
No
Definition
of Net: Standard Program
13) GamerBlitz
Status:
Signed Contract
Term: 1
Year w/ Auto Renewal
Revenue
Share on Game Titles Purchased
Minimum
Royalty: No
Advance:
No
Definition
of Net: Standard Program
14) Gameware
Development
Status:
Signed Contract
Term:
Multi Year
Revenue
Share on Game Titles Purchased
Minimum
Royalty: No
Advance:
No
Definition
of Net: Standard Program
15) Global
Software Publishing
Status:
Terms finalized but not Signed; approval to include in press
release
Term: Multi
Year
Revenue
Share on Game Titles Purchased
Minimum
Royalty:
No
Advance:
No
Definition
of Net: Standard
Program
16) Interplay
Status:
In Final Negotiations; approval to include in press release
Term:
Revenue
Share:
Minimum
Royalty:
Advance:
Definition
of Net:
17) Kuju
Interactive
Status:
Final but not signed
Term: Multi
Year
Revenue
Share on Game Titles Purchased
Minimum
Royalty:
No
Advance:
No
Definition
of Net:
Standard Program
18) Kuma
Reality Games
Status:
Negotiating; approval to include in press release
Term:
Revenue
Share
Front Line Titles:
Catalog Titles:
Digital Distribution Only Titles:
Minimum
Royalty:
Advance:
Definition
of Net:
19) Legacy
Interactive
Status:
Negotiating; approval to include in press release
Term:
Minimum
Royalty:
Advance:
Definition
of Net:
20) O-3
Entertainment
Status:
Signed
Term:
Multi Year
Revenue
Share on Game Titles Purchased
Minimum
Royalty: No
Advance:
No
Definition
of Net: Standard Program
21) Riverdeep
Status:
Signed
Term: 18
Months
Revenue
Share on Game Titles Purchased
Minimum
Royalty: Yes- varies by game
Advance:
Yes
Definition
of Net: Standard Program
22) Skunk
Studios
Status:
Negotiating; approval to include in press release
Term:
Revenue
Share
Minimum
Royalty:
Advance:
23) Vivendi
Universal Games
Status:
Signed Contract
Term: Multi
Year
Revenue
Share on Game Titles Purchased
Minimum
Royalty:
No
Advance:
Yes
The
Company currently has outstanding balances in the sum of $885,000 owed to
publishers and developers. These content providers include Riverdeep,
Codemasters, Atari, Inc., Enlight Interactive, Vivendi Universal and Eidos. Due
to the outstanding balances, these content providers may elect to terminate
their agreements with the Company and not provide content now or in the future.
This would add risk to the success of the Phantom Game Service and to viability
of the Company.
The
Company believes that based on Ms. Schobackās resignation and the outstanding
balances due to the above noted content suppliers, there is additional risk in
securing the content needed to fully populate the service. However it should be
noted that due to the fact that the Company only requires the Gold Master
version of each PC-based game, there is no new production on the part of
publishers and developers of game content and any revenues are purely
incremental. This is to say that no content provider has expended significant
financial resources against producing product for the Phantom Game Service and
while the Company may have less than ideal relations with the content community
at this time, the viability of repairing any damaged relationship is feasible
and no out of pocket financial risk on the part of publishers or developers is
at stake.
DISTRIBUTION
STRATEGY
We intend
to market and sell the Phantom Game Service, the Phantom Game Receiver and
related accessories primarily through retail channels.
Our
retail partner program is designed to generate new recurring revenue streams for
retailers from the sale of the Phantom Game Service. Retailers will receive a
percentage of the subscription revenue and games purchased over the life of the
subscription in addition to their profit margin from sales of the Phantom Game
Receiver. In todayās model there is no commitment from the consumer to return to
the same retailer for additional purchases nor is there a monthly service fee
for the retailer to share revenue from. Under our model the original selling
retailer will receive a recurring revenue stream in two forms from each consumer
they sell to 1) they will receive a percentage of the monthly service fee and 2)
they will receive a percentage of each additional titles purchased through the
receiver. We are in the process of entering into distribution agreements with
prominent retail partners in order to provide the Phantom Game Service with
nationwide retail coverage.
We have
contracted with Pinnacle Marketing Group and Summit Sales to assist Infinium
Labs with securing retail channel distribution for the Phantom Game Service.
Pinnacle Marketing Group is based in Minneapolis where Target and Best Buy
corporate reside. Summit Sales is based in Richmond Virginia were Circuit City
corporate is located. By working with these two firms we are able to provide
local support to our potential retail partners. The fees associated with this
agreement are 3% retail price of the Phantom Receiver
The terms
of these agreements include:
The
Company appoints Pinnacle Marketing Group and Summit Sales as exclusive Sales
Representatives for its products in assigned territories.
Representativeās
compensation shall be a 3% commission on ānet salesā of hardware and
accessories.
The
agreements will continue for one year unless terminated earlier and shall renew
automatically unless notified by Company with at least 90-day notice in writing.
The agreements may be terminated by either party with at least 45 days notice in
writing.
Upon
termination, Representative shall be entitled to a commission on all orders
which are in place, dated or communicated to the Company prior to effective date
of termination and severance equal to one monthās average commission for every
year of service with a maximum total server of five months.
Pinnacle
Market Group and Summit Sales territories are defined as Target, Best Buy and
Circuit City stores in the geographic areas each sales representative currently
operates.
We are
negotiating terms with retail partners. We have presented term sheets to
Electronic Boutique, however, negotiations have been suspended pending the
completion of the merger of Electronic Boutique and GameStop. We have presented
terms to Best Buy, Circuit City and Target. We expect to contract one of the
three within 120 days. All contracts include 10% - 20% gross margin on the
Phantom Receiver, 10% - 40% on Phantom accessories, 10% revenue share on the
monthly subscription and approximately 10% on Phantom game
purchases.
COMPETITION
OVERVIEW
While we
are not aware of any direct competitors to our Phantom Game Service, we still
face indirect competition from other gaming platforms, game developers and
distributors and PC gaming services.
GAMING
PLATFORMS
The
gaming platforms that are most dominant in the market today are Sony
PlayStation2, Microsoft Xbox, Nintendo GameCube and PCs. The following is a
summary comparison of the strengths and weaknesses we see in each of these
systems:
The
Phantom Game Service and Phantom Game Receiver are designed to take advantage of
the strengths of the PC platform without being subject to the weaknesses
inherent in the platform. We believe that the Phantom Game Service and Phantom
Game Receiver will compete with other systems based on the games available for
each system, price of the system and games, reputation and convenience. Our
ability to compete effectively with these existing platforms will depend heavily
on our ability to acquire desirable game content for the Phantom Game Service
and Phantom Game Receiver and to achieve attractive price points.
GAME
DEVELOPERS AND DISTRIBUTORS
While the
Phantom Game Receiver competes with other video game consoles, the Phantom Game
Service also competes with other game developers and distributors. While the
Phantom Game Service presents an opportunity for distributors of PC games to
sell their games through a new channel, we will compete with game developers and
distributors whose games are designed for the proprietary platforms of the video
game console manufacturers. Because we will initially have a small installed
base, developers and distributors of games for the dominant video game consoles
may be reluctant to alienate the video game console manufacturers by providing
content for the Phantom Game Service. Furthermore, although we look at retailers
as partners and customers and believe the Phantom Game Service offers them a
compelling opportunity, some retailers may view us as a competitor because the
Phantom Game Service will sell games directly to subscribers, where otherwise
the retailers might enjoy a direct sales relationship with those customers. Once
customers have purchased the Phantom Game Receiver and become subscribers to the
Phantom Game Service, we believe that to remain competitive, we must maintain a
software portfolio that is attractive enough to cause subscribers to continue
using the Phantom Game Service rather than switching to another platform.
PC
GAME SERVICES
The past
several years have seen the introduction of on-demand gaming services on the PC.
These services include Yahoo! Games, Comcast Games on Demand and RealNetworks'
RealArcade, as well as other services from or enabled by such companies as Exent
Technologies, Trymedia Systems and Stream Theory. We believe that these services
complement our offering and legitimize the category of games-on-demand, but are
restricted by the limitations of the PC as an entertainment platform, by
concerns over PC-based piracy and by reluctance on the part of game publisher to
distribute their newest games online due to perceived channel conflicts with
traditional retail.
INTELLECTUAL
PROPERTY STRATEGY
We will
rely on a combination of patent, copyright, trademark and trade secret laws, as
well as confidentiality procedures and contractual restrictions, to establish
and protect our intellectual property rights.
With
respect to patents, we intend to protect all aspects of technologies associated
with the make and use of the Phantom Game Service and Phantom Game Receiver
through both design and utility patent applications in the United States and
potentially in other countries in which we intend to market our products and
services. The Phantom Game Service and Phantom Game Receiver will also utilize
proprietary software that we develop.
We are
pursuing federal registration of our trademarks and service marks in the United
States with the U.S. Patent and Trademark Office. We have applied for
registration of the marks INFINIUM LABS, INFINIUM LABS (with Infinity Design),
PHANTOM, PHANTOM (with Helmet Design), the Phantom Helmet Design No. 1, the
Phantom
Helmet Design No. 2, BLACK KNIGHT, BLACKNIGHT, VIRTUAL PRIVATE GAME NETWORK,
VPGN, PAY PER PLAY, BUILT BY GAMERS FOR GAMERS and ANY GAME, ANY TIME. The
trademark and service mark applications were filed for use in connection with
either or both "interactive computer game consoles" in International Class 9,
and/or "entertainment services, namely, providing interactive computer gaming
network that allows end-users to demo, rent, purchase and play computer games"
in International Class 41.
Infinium
Labs has filed the following patents:
Patent
Title |
|
Number |
|
Filed |
|
Expires |
|
|
|
|
|
|
|
|
|
|
|
|
Video
Game Platform and User Interface |
|
|
60/569,187 |
|
|
5/7/04 |
|
|
5/7/05 |
|
The
Method for Automatic Patching of a Sparsely Streamed
Application |
|
|
10/953,313 |
|
|
9/29/04 |
|
|
9/29/24 |
|
Method
and Apparatus for Backlighting of a Keyboard for Use with a Game
Device |
|
|
10/910,510
|
|
|
8/2/04 |
|
|
8/2/24 |
|
US
Patents are pending. 60/569,187 is a provisional patent filing that will
be supplemented with multiple utility and design patent filings in April 2005
i.e.
Patent
Title |
|
Status |
|
Filed |
|
|
|
|
|
|
|
|
|
Modified
Keyboard and Systems Containing Keyboard |
|
|
Final
edits |
|
|
unfiled |
|
Multi-Mode
Pointing Device |
|
|
Final
edits |
|
|
unfiled |
|
System
for Securely Booting a Computer Device |
|
|
Final
edits |
|
|
unfiled |
|
Multiposition
Multilevel User Interface System |
|
|
Final
edits |
|
|
unfiled |
|
Design
Patent - Receiver |
|
|
Draft |
|
|
unfiled |
|
Design
Patent - Lapboard |
|
|
Draft |
|
|
unfiled |
|
Design
Patent - Mouse |
|
|
Draft |
|
|
Unfiled |
|
|
|
|
|
|
|
|
|
Although
we do not believe that our trademarks or service marks infringe the rights of
third parties, third parties have in the past asserted, and may in the future
assert, trademark infringement claims against us which may result in costly
litigation or which require us to either settle or obtain a license to use
third-party intellectual property rights.
NUMBER
OF TOTAL EMPLOYEES AND NUMBER OF FULL-TIME EMPLOYEES
At May 2,
2005, we had 34 full-time employees, four of whom are in marketing, 22 of whom
are in research and development and 8 of whom are administrative and executive
personnel. There is no collective bargaining agreement in place.
PROPERTIES
Our
corporate headquarters are located in Sarasota, Florida in a 12,112 square foot
office. Our lease for this office space expires on November 30, 2009 and our
monthly rent expense for this office space is $21,644. In addition, we have
leased 22,284 square feet of office in Seattle, Washington from which we oversee
product development. Our lease for this space expires on August 30, 2006 and our
monthly rent expense for this office space is $25,070.
We
believe that the facilities are well maintained. We also believe that these
leased facilities are not unique and could be replaced, if necessary, at the end
of the term of the existing leases.
LEGAL
PROCEEDINGS
SensAble
Technologies, Inc.
On
October 27, 2003, SensAble Technologies, Inc. filed a complaint against Infinium
in the U.S. District Court for the District of Delaware, alleging federal
trademark infringement, federal trademark dilution, federal unfair competition,
and Delaware common law unfair competition regarding the trademark "Phantom".
The complaint sought damages, injunctive relief against Infinium's use of the
name "Phantom", surrender of the Company's website www.phantom.com withdrawal of
trademark applications for the "Phantom" mark and other unspecified damages. The
complaint was settled in full via a $150,000 payment to SensAble Technologies on
January 10, 2005 per the Second Amendment to Concurrent Use and Settlement
Agreement dated May 28, 2004. As a condition of the Second Amendment to
Concurrent Use and Settlement Agreement dated May 28, 2004, Sensable
Technologies subsequently returned their 120,000 shares of common stock after
receipt of the $150,000 payment in 2005.
SBI-USA,
LLC
On or
around November 24, 2004, SBI-USA, LLC, filed suit against us and our chief
executive officer, Timothy M. Roberts, in United States District Court, Central
District of California. The suit alleges breach of contract and fraud and seeks
to recover damages of approximately $600,000 under a contract that we terminated
with plaintiff, as well as punitive damages and attorney's fees. In connection
with the breach of contract claim, the plaintiff alleges that, since March 6,
2004, we raised more than $30 million in financing and owe plaintiff 2% of all
amounts received. In connection with the fraud claim, plaintiff claims that we
represented that plaintiff would be our exclusive investment banker during the
term of the agreement with plaintiff, and that we hired a competing firm. Prior
to filing suit, plaintiff demanded that we pay approximately $66,000 in unpaid
expenses as full compensation for amounts due under the agreement. Shortly
following our refusal to do so absent documentation of the claimed expenses,
plaintiff initiated this suit. Our counsel has advised us that this suit is
completely meritless and we intend to vigorously defend it.
A default
to the suit was entered against Timothy Roberts on January 5, 2005, but no
default judgment has been entered. A motion to set aside the default was filed
on February 7, 2005 and set to be heard on March 21, 2005. The complaint was
settled in full via a $55,000 payment to SBI-USA, LLC on April 4, 2005. As of
December 31, 2004, the Company has accrued expenses of $55,000 for this
settlement.
KB
Networks, Inc., Kyle Bennett and Steve Lynch
KB
Networks, Inc., Kyle Bennett and Steve Lynch v. Infinium Labs, Inc. and Timothy
Roberts was
filed on February 27, 2004 in the United States District Court for the Northern
District of Texas, Dallas Division. The case bore the Cause Number
3:04-CV-423-D.
The
parties to the proceeding are identified in the style set forth above. The
Complaint asserted only claims for declaratory relief. In this regard, the
Complaint did not seek any compensatory damages whatsoever. The subject matter
of the Complaint arose out of the publication by the Plaintiffs of an article
about the Defendants on a website maintained by the Plaintiffs. That publication
took place on September 17, 2003. Defendants sent the Plaintiffs cease and
desist letters asserting that the article was defamatory in a number of
respects. Defendants also asserted that the use of Infinium Labs, Inc.ās
registered marks constituted a violation of the Lanham Act and otherwise
constituted trademark infringement. The Original Declaratory Judgment Complaint
was filed in order to obtain a declaratory judgment that the publication of the
article was not defamatory and that the Plaintiffsā use of Infinium Labs, Inc.ās
trademarks in connection with the article did not constitute infringement and
was an act of fair use.
Rather
than respond to the Complaint, Defendants filed a Motion to Dismiss the
Complaint asserting that the Court lacked both subject matter and personal
jurisdiction. However, rather than provide a timely ruling on the Motion to
Dismiss, the Court allowed the Plaintiffs to engage in discovery related to the
question of personal jurisdiction. However, the Plaintiffsā tactics during this
discovery phase of the action were extremely burdensome and expensive.
Accordingly, the decision was made to terminate the litigation by consenting to
the exercise of personal jurisdiction and responding to the Complaint in such a
way as to concede that the article did not give rise to any liability for the
Plaintiffs as a result of its publication. As a result, the District Court
entered a declaratory judgment declaring that the Plaintiffs were not liable to
the Defendants as a result of the publication of the article.
During
the dismissal process, the Plaintiffs asserted a right to recover sanctions
against the Defendants for their conduct during the discovery phase of the
litigation. The Plaintiffs asserted a sanction claim in the approximate amount
of $100,000. Rather than continue to litigate the question of sanctions, the
company agreed to pay the Plaintiffs the sum of $50,000 to completely terminate
the litigation. As a result, the final declaratory judgment was ultimately
entered terminating the litigation with prejudice. In this regard, the Agreed
Declaratory Judgment terminating the litigation in all respects was entered by
the Court on February 16, 2005. As of December 31, 2004, the Company has accrued
expenses of $50,000 for this settlement.
Sue
Bohle & Associates d/b/a The Bohle Company
Sue Bohle
& Associates d/b/a The Bohle Company v. Infinium Labs, Inc., Case No.
2005-CA-3604-NC in the Circuit Court for Sarasota County, Florida. The
Complaint was filed on or about April 14, 2005. The gravamen of the Complaint is
that Infinium breached its contract with Plaintiff by allegedly failing to pay
for public relations services performed by Plaintiff pursuant to the Contract.
Plaintiff has alleged damages in the amount of $262,151.63 plus interest and
attorneys' fees. On or about May 2, 2005, Infinium filed its Answer, denying
Plaintiff's allegations and asserting a number of affirmative
defenses.
Infinium's
defenses notwithstanding, the Parties have engaged in settlement negotiations
and expect to file a joint Stipulated Motion for Entry of Final Judgment. The
negotiated settlement will consist of shares of Infinium common stock sufficient
to satisfy Plaintiff's alleged damages.
In re
Certain Fax Blasts
A
confidential, non-public SEC investigation entitled āIn re
Certain Fax Blastsā is
ongoing. The Company has provided documents in response to SEC subpoenas, and
two Company employees, including the CEO, have testified in the investigation
concerning, among other things, events at the Company. The Companyās response to
the SEC subpoenas is continuing.
Infinium
Labs, Inc., Timothy M. Roberts and Robert Shambro v. Digital Interactive
Streams, Inc. and Royal OāBrien, Case
No. 2004-CA-8193-NC in the Circuit Court for Sarasota County,
Florida.
The
Complaint was filed on 08/20/04. The gravamen of the Complaint is that the
Defendants, DiStream and OāBrien, breached an Agreement of Settlement dated
August 3, 2004.
The
Agreement of Settlement was to settle DiStream and OāBrienās claims against
Infinium, Roberts and Shambro filed in the Circuit Court for Duval County,
Florida in Case No. 2004-CA-28840-CV-B. The Agreement of Settlement provided
that Infinium would pay DiStream $500,000 at prescribed times between August 16,
2004 and January 31, 2005 and would pay DiStream 1,000,000 warrants to purchase
common stock. The Agreement also provided that both parties agreed to cease and
desist disseminating disparaging or otherwise unfavorable remarks against the
other. The first payment of $50,000 was due on August 16, 2004. On August 13,
2004, Infinium sent DiStream the first installment of $50,000. However, on
August 14, 2004, DiStream and OāBrien substantially and materially breached the
Settlement Agreement (and also a Non-Disclosure Agreement) by having Infiniumās
Phantom prototype console delivered to the QuakeCon 2004 Conference where
OāBrien appeared on stage with the Phantom prototype console, raised a huge
hammer over his head as if to smash the Phantom prototype to bits in front of
hundreds of cheering fans at the conference and allowed someone else to smash
and destroy the console. The context for this part of the Quakecon Conference
was to criticize Infinium and its product and appearing on stage in this context
was an overt act of disparagement of Infinium and unfavorable to its
product.
Infinium
has filed a four count Complaint against DiStream and OāBrien. Count III asks
the Court to enter a declaratory judgment establishing that Plaintiffs are
discharged from performing under the Settlement Agreement because DiStream and
OāBrien disseminated disparaging conduct and remarks at the Quakecon 2004
Conference and published this disparagement in front of hundreds of attendees,
portraying DiStream and OāBrienās disdain for the Infinium product and that this
was a material breach of the Agreement discharging Infinium from having to
perform under the Settlement Agreement.
A
counterclaim has been filed by DiStream and OāBrien for damages under the
Settlement Agreement, i.e., for failing to pay the first installment of $50,000
on August 16, 2004, the balance of the payments totaling $500,000 and failure to
tender the 1,000,000 warrants.
The
pleadings have been finalized. The parties are in the process of attempting to
take depositions, although DiStream and OāBrienās counsel are presently taking
the position that they do not have to come to Sarasota where the case is pending
to submit themselves to deposition.
Except as
described above, we are not a party to any litigation other than litigation
arising in the ordinary course of its business, which is not expected to have a
material adverse effect on its financial condition or results of operations and
has not accrued any amounts relating to any litigation.
MANAGEMENT
The
following table sets forth information relating to compensation awarded to,
earned by or paid to Named Executive Officers, which include:
(a) our
chief executive officer;
(b) each
of our four most highly compensated executive officers who were serving as
executive officers at the end of the most recently completed fiscal year and
whose total salary and bonus exceeds $100,000 per year; and
(c) any
additional individuals for whom disclosure would have been provided under (b)
but for the fact that the individual was not serving as an executive officer at
the end of the most recently completed fiscal year.
Name |
|
Position
Held with Our Company |
|
Age |
|
Date
First
Elected
or Appointed |
|
Directors |
|
Timothy
M. Roberts |
|
|
Chairman,
Chief Executive Officer and Director |
|
|
34 |
|
|
January
5, 2004 |
|
Richard
Angelotti |
|
|
Director |
|
|
59 |
|
|
January
5, 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive
Officers Who Are Not Directors |
Kevin
Bachus |
|
|
President
and Chief Operating Officer |
|
|
35 |
|
|
January
5, 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
The
directors of our Company are elected at each annual general meeting and hold
office until the next annual general meeting or until their successors are
appointed.
Business
Experience
The
following is a brief account of the education and business experience during at
least the past five years of each director, executive officer and key employee,
indicating the principal occupation during that period, and the name and
principal business of the organization in which such occupation and employment
were carried out.
Directors
and Executive Officers
TIMOTHY
M. ROBERTS was the founder of our predecessor, Infinium Labs Operating
Corporation, and has been our Chairman and Chief Executive Officer and a member
of our board of directors since the merger of our subsidiary into Infinium Labs
Operating Corporation. Prior to founding Infinium Labs in December 2002, Mr.
Roberts was Chairman and Chief Executive Officer for Broadband Investment Group
from 1999 through 2000. Broadband Investment Group was a holding company which
owned a portfolio of service companies which handled technology layers 1-7.
Broadband Investment Group was a general contractor of sorts which owned all of
the sub contractors which allowed customers to have a one stop shop for network
application design, build, hosting and also provided the managed services and
security. Prior to that, he was Chairman and Chief Executive Officer for Intira
Corporation from 1997 through 1999 of which Mr. Roberts was a co-founder, which
provided network-based computing and communication services on an outsourced
basis for our customers, allowing them to focus on their core business
objectives rather than on building and supporting IT infrastructure. Mr. Roberts
left Intira on good terms. The board had hired a CFO, 45 days later Mr. Roberts
was in a boating accident which put him in intensive care for 6 weeks with a 1
year recovery time. Due to this leave of absence, the board (of which Mr.
Roberts was a member) determined that it was in the best interest of the company
for CFO to move from CFO and take over as the CEO and Chairman. Mr. Roberts was
also a co-founder of broadband services provider Savvis Communications (NASDAQ
SVVS). Mr. Roberts co-founded Savvis in 1995 and left Savvis 2 years later to
start Intira Corporation.
RICHARD
ANGELOTTI was a director of our predecessor, Infinium Labs Operating
Corporation, since its formation and has been a member of our board of directors
since the merger. Mr. Angelotti has been the CEO of Angelotti & Rosenberg
Financial Group, a registered investment advisory firm, from March 2004 through
the present. Mr. Angelotti served as the Principal of Global Financial Asset
Management from August 2003 through February 2004 and was a Senior Vice
President of Morgan Keegan from February 1999 through August 2003. He has over
12 years of experience as a financial advisor, and has held executive positions
for major investment firms such as Northern Trust Bank of Sarasota, Bank of
Boston in Florida, UBS Paine Webber, and Morgan Keegan. Mr. Angelotti holds
Series 6, 7, 63, 65 Insurance and Annuity licenses. Drawing on his 13 years of
experience as a practicing attorney, he has specialized his investment strategy
to work with his clients on estate planning, tax planning, insurance needs, and
annuities. Mr. Angelotti graduated from the University of Notre Dame, and
received his Juris Doctor from the Loyola University of Law.
Executive
Officers Who Are Not Directors
KEVIN
BACHUS became our President and Chief Operating Officer in January 2004. From
1999 through September 2003, Mr. Bachus was Vice President, Publishing of
Capital Entertainment Group, of which he was a co-founder. Capital Entertainment
Group provided funding and guidance to video game developers for development
projects, as well as, selling complete or near-complete projects to publishers
allowing developers to focus on working on the game, and cutting down the amount
of input a publisher needed to the development process itself. From 1997 through
2001 Mr. Bachus held various positions at Microsoft Corporation. While at
Microsoft, Mr. Bachus was a founding member of the Xbox project team where he
was instrumental in the development and funding of the Xbox videogame console.
Mr. Bachus served as the first director of third party relations and led efforts
that brought the hottest games to XBOX from more than 200 of the world's leading
developers and publishers. Mr. Bachus previously served as the group product
manager for DirectX, where he was responsible for promoting Windows as an
entertainment vehicle and ensuring that the DirectX suite of tools became the
primary choice for games and multimedia developers. DirectX is a Microsoft
Windows technology that enables higher performance in graphics and sound when
you're playing games or watching video on your PC (Personal Computer).
Key
Employees
ANDREW
SCHNEIDER became our Senior Vice President of Marketing in May 2004. Prior to
joining us, Mr. Schneider served as Senior Vice President/General Manager for
Sony Pictures Digital Entertainment (SPDE) from 1996-2003, where he was
responsible for developing media software products and online broadband
entertainment based on Columbia TriStar Television Group and Sony Pictures
Entertainment brands. At Sony, Schneider was responsible for the online
development of the award-winning Dawson's Desktop, the online companion to the
hit show Dawson's Creek and the launch of interactive television versions of
Wheel of Fortune and JEOPARDY! Schneider's career includes serving as Director
of Marketing for Columbia TriStar Interactive and as senior producer for NBC
Marketing Interactive from 1994-1996, NBC's Network Television Marketing
division.
TYROL R.
GRAHAM became our Vice President of Product Development in February 2004. Prior
to joining us, Mr. Graham was at Microsoft Corporation from 1991 through 1999.
While at Microsoft, Ty created the Windows Hardware Quality Labs (WHQL), a
testing facility chartered with ensuring compatibility between Windows and the
wide range of hardware and device drivers designed to work with Windows.
Subsequently, Mr. Graham became the first hardware evangelist for DirectX, the
multimedia technology that serves as the foundation for audio and video in
Windows, and was responsible for driving adoption and support of DirectX
graphics initiatives. In this role, Mr. Graham forged relationships between
Microsoft and over 50 leading graphics component and board manufacturers such as
ATI, NVIDIA, Intel, S3 and many others. In 2000 Ty was a founder of Wildseed
Ltd., a technology start-up funded in part by Ignition Partners, to create
youth-targeted wireless products and was personally responsible for lead product
feature specifications, user interface design and industrial design.
JAMES J.
ROBERTS is our
Vice President of Corporate Development. Mr. Roberts joined Infinium Labs after
serving from May 2001 to July 2003 as Director of Corporate Marketing and
Regional Manager for Interactive Services, Inc., a nationwide provider of
telecommunications and broadband services. James served from January 2000 to
January 2001 as Vice President of Marketing at Phoenix Networks, a nationwide
Internet services provider. James was a
founder and Vice
President of Marketing at Intira Corporation and Senior Account Manager at
UNICOM Group. James has more than 25 years of experience in advertising,
marketing and public relations working for Fortune 500, Enterprise and fast
growing startup companies. Jim started his career as a reporter, staff writer
and news editor at the St. Louis Globe-Democrat newspaper.
|
CERTAIN
LEGAL PROCEEDINGS
None of
our directors, executive officers, promoters or control persons have been
involved in any of the following events during the past five years:
|
1. |
any
bankruptcy petition filed by or against any business of which such person
was a general partner or executive officer either at the time of the
bankruptcy or within two years prior to that
time; |
|
2. |
any
conviction in a criminal proceeding or being subject to a pending criminal
proceeding (excluding traffic violations and other minor
offences); |
|
3. |
being
subject to any order, judgment, or decree, not subsequently reversed,
suspended or vacated, of any court of competent jurisdiction, permanently
or temporarily enjoining, barring, suspending or otherwise limiting his
involvement in any type of business, securities or banking activities;
or |
|
4. |
being
found by a court of competent jurisdiction (in a civil action), the
Commission or the Commodity Futures Trading Commission to have violated a
federal or state securities or commodities law, and the judgment has not
been reversed, suspended, or vacated. |
COMMITTEES
Due to
the stage of our development and our desire to use our resources to develop and
launch our videogame system and service, we have not expanded our board size. We
have not established an independent audit committee and do not have an audit
committee financial expert.
EXECUTIVE
COMPENSATION
The
following table sets forth information relating to compensation awarded to,
earned by or paid to Named Executive Officers, which include:
(a) our
chief executive officer;
(b) each
of our four most highly compensated executive officers who were serving as
executive officers at the end of the most recently completed fiscal year and
whose total salary and bonus exceeds $100,000 per year; and
(c) any
additional individuals for whom disclosure would have been provided under (b)
but for the fact that the individual was not serving as an executive officer at
the end of the most recently completed fiscal year.
(all such
persons are referred to as the "Named Executive Officers") are set out in the
summary compensation table below.
|
|
SUMMARY
COMPENSATION TABLE |
|
|
|
|
|
Annual
Compensation |
|
Long
Term Compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
Awards |
|
Payouts |
|
|
|
Name
and Principal Position |
|
Year |
|
Salary |
|
Bonus |
|
Other
Annual Compen-sation(1) |
|
Securities
Underlying Options/ SARs Granted (#) |
|
Restricted
Shares or Restricted Share Units |
|
LTIP
Payouts |
|
All
Other Compen-sation |
|
Timothy
M. Roberts Chairman, Chief Executive Officer and Director |
|
|
2004
2003
2002 |
|
$
$
|
250,000(1)
2,500
Nil |
|
|
Nil
Nil
Nil |
|
|
Nil
Nil
Nil |
|
|
Nil
Nil
Nil |
|
|
Nil
Nil
Nil |
|
|
Nil
Nil
Nil |
|
|
Nil
Nil
Nil |
|
Kevin
Bachus President and Chief Operating Officer |
|
|
2004
2003
2002 |
|
$
$
|
250,000(2)
16,667
Nil |
|
|
Nil
Nil
Nil |
|
|
Nil
Nil
Nil |
|
|
Nil
Nil
Nil |
|
|
2,100,000
Nil
Nil |
|
|
Nil
Nil
Nil |
|
|
Nil
Nil
Nil |
|
Richard
S. Skoba Executive Vice President of Sales and Business
Development |
|
|
2004
2003
2002 |
|
$
|
207,965(3)
Nil
Nil |
|
|
Nil
Nil
Nil |
|
|
Nil
Nil
Nil |
|
|
Nil
Nil
Nil |
|
|
Nil
Nil
Nil |
|
|
Nil
Nil
Nil |
|
|
Nil
Nil
Nil |
|
Andrew
Schneider Senior Vice President of Marketing |
|
|
2004
2003
2002 |
|
$
|
190,000(4)
Nil
Nil |
|
|
Nil
Nil
Nil |
|
|
Nil
Nil
Nil |
|
|
Nil
Nil
Nil |
|
|
Nil
Nil
Nil |
|
|
Nil
Nil
Nil |
|
|
Nil
Nil
Nil |
|
Tyrol
R. Graham Vice President of Product Development |
|
|
2004
2003
2002 |
|
$
|
150,000(5)
Nil
Nil |
|
|
Nil
Nil
Nil |
|
|
Nil
Nil
Nil |
|
|
Nil
Nil
Nil |
|
|
Nil
Nil
Nil |
|
|
Nil
Nil
Nil |
|
|
Nil
Nil
Nil |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
source of funds used for compensation of the company's named executive officers
is the same as the source of funds used for the compensation of all other
company employees which are proceeds from bridge financing as well as the
proceeds from issuances of the company's shares of common stock.
1
included 500,000 shares of S-8 stock issued in lieu of cash
compensation.
2
includes 500,000 shares of S-8 stock issued in lieu of cash
compensation.
3
includes 224,574 shares of S-8 stock issued in lieu of cash
compensation.
4
includes 203,400 shares of S-8 stock issued in lieu of cash
compensation.
5
includes 265,966 shares of S-8 stock issued in lieu of cash
compensation.
EMPLOYMENT
AGREEMENTS
On
September 17, 2004, Infinium Labs, Inc. entered into an employment agreement
with Timothy M. Roberts, Chief Executive Officer. The agreement is for a one
year term and sets Mr. Robertsā salary at $150,000 per year, automatically
increasing to $250,000 per year when the Companyās stockholdersā equity equals
or exceeds $5,000,000.
On
November 1, 2003, Infinium Labs, Inc. entered into an employment agreement with
Kevin Bachus, President and Chief Operating Officer. Per the agreement, Mr.
Bachusā salary is $200,000 per year from November 1, 2003 through April 30, 2004
and, thereafter, increased to $250,000 per year.
On June
1, 2004, Infinium Labs, Inc. entered into a revised employment agreement with
Richard S. Skoba, Executive Vice President of Sales and Business Development,
that supersedes in its entirety an original employment agreement with Infinium
Labs Corporation dated January 3, 2003. The revised agreement sets January 3,
2004 as the effective date of hire and the initial salary is $125,000 per year.
Effective February 4, 2004, Mr. Skoba's salary automatically increased to
$175,000 per year. Effective June 1, 2004, Mr. Skoba received monthly increases
to his salary for five months, in equal installments, until reaching $225,000
per year. Upon termination by us without cause, Mr. Skoba will be entitled to
six months' salary and benefits. Richard S. Skoba resigned his position with
Infinium Labs effective April 30, 2005, to pursue other opportunities. His
resignation terminated his employment agreement.
On
January 15, 2004, Infinium Labs, Inc. entered into an employment agreement with
Tyrol Graham, Vice President of Product Development. Per the agreement, Mr.
Grahamās salary is $150,000 per year and grants Mr. Graham the option to
purchase 150,000 shares of the Companyās common stock pursuant to the Companyās
stock option plan and the eligibility to participate in the Companyās MBO Plan
for a maximum of 400,000 additional shares of common stock to be awarded
pursuant to the Companyās Incentive Stock Option Plan.
On May
24, 2004, Infinium Labs, Inc. entered into an employment agreement with Andrew
Schneider, Senior Vice President of Marketing. Per the agreement, Mr.
Schneiderās salary is $190,000 per year and grants Mr. Schneider the option to
purchase 300,000 shares of the Companyās common stock, of which, 20% vested on
Mr. Schneiderās first day of employment.
OPTION/SAR
GRANTS IN THE LAST FISCAL YEAR
The
following table sets forth for each of the Named Executive Officers certain
information concerning stock options granted to them during fiscal 2004. Our
Company has never issued stock appreciation rights. Our Company grants options
that generally vest immediately at an exercise price equal to the fair market
value of a share of common stock as determined by its closing price on the OTC
Bulletin Board. The term of each option granted is generally five years from the
date of grant. Options may terminate before their expiration dates if the
optioneeās status as an employee is terminated or upon the optioneeās death or
disability.
Name |
|
Number
of Securities Underlying Options/ SARs Granted
(#) |
|
%
of Total Options/ SARs Granted to Employees in Fiscal
Year |
|
Exercise
Price
($/Share) |
|
Expiration
Date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Timothy
Roberts |
|
|
4,000,000 |
|
|
28 |
% |
$ |
1.43 |
|
|
June
1, 2009 |
|
Kevin
Bachus |
|
|
4,000,000 |
|
|
28 |
% |
$ |
0.53 |
|
|
June
1, 2009 |
|
Richard
S. Skoba |
|
|
1,500,000 |
|
|
11 |
% |
$ |
0.53 |
|
|
June
1, 2009 |
|
Andrew
Schneider |
|
|
1,000,000 |
|
|
7 |
% |
$ |
1.43 |
|
|
June
1, 2009 |
|
Tyrol
R. Graham |
|
|
1,000,000 |
|
|
7 |
% |
$ |
0.53 |
|
|
June
1, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AGGREGATED
OPTION/SAR EXERCISES IN LAST FISCAL YEAR AND FY-END
OPTION/SARB
VALUES
No
options were exercised during 2004.
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
AND
MANAGEMENT
Principal
Stockholders
The
following table sets forth, as of April 12, 2005 certain information with
respect to the beneficial ownership of our common stock by each stockholder
known by us to be the beneficial owner of more than 5% of our common stock and
by each of our current directors and executive officers. Each person has sole
voting and investment power with respect to the shares of common stock, except
as otherwise indicated. Beneficial ownership consists of a direct interest in
the shares of common stock, except as otherwise indicated.
Name
and Address of Beneficial Owner |
|
Amount
and Nature of
Beneficial
Ownership(1) |
|
Percentage
of
Class(2) |
|
|
|
|
|
|
|
|
|
Timothy
M. Roberts |
|
|
19,442,276 |
|
|
12.28 |
% |
Kevin
Bachus |
|
|
4,655,556 |
|
|
2.94 |
% |
Richard
S. Skoba |
|
|
583,333 |
|
|
0.37 |
% |
Tyrol
R. Graham |
|
|
388,889 |
|
|
0.25 |
% |
Richard
Angelotti
2080
Ringling Blvd
Sarasota,
Florida 34237 |
|
|
1,064,000 |
|
|
0.67 |
% |
All
Officers and Directors as a group (5 persons) |
|
|
26,134,054 |
|
|
16.51 |
% |
* |
Represents
less than 1% of our Companyās outstanding stock |
(1) |
Shares
inclusive of vested stock options. |
(2) |
Based
on 151,829,349 shares of common stock issued and outstanding and 6,351,529
vested stock options as of April 12 , 2005. Beneficial ownership is
determined in accordance with the rules of the Securities and Exchange
Commission and generally includes voting or investment power with respect
to securities. Except as otherwise indicated, we believe that the
beneficial owners of the common stock listed above, based on information
furnished by such owners, have sole investment and voting power with
respect to such shares, subject to community property laws where
applicable. |
CHANGES
IN CONTROL
We are
unaware of any contract or other arrangement the operation of which may at a
subsequent date result in a change of control of Infinium, other than the
conversion of our outstanding convertible debentures in certain
circumstances.
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
TRANSACTIONS
WITH CERTAIN OFFICERS
On
January 5, 2004, our wholly owned subsidiary merged with and into Infinium Labs
Operating Corporation, with Infinium Labs Operating Corporation surviving as our
wholly-owned subsidiary. In connection with such merger, Timothy M. Roberts, our
Chief Executive Officer and one of our directors, received 36,199,220 shares of
our common stock as merger consideration based on the shares he owned in
Infinium Labs Operating Corporation immediately prior to the merger. Also in
connection with the merger, Mr. Roberts' mother, sister and brother received,
respectively, 3,141,660, 31,400 and 31,400 shares of our common stock as merger
consideration.
The
Company issued a director 800,000 shares of common stock as consideration for
the director's personal guaranty of a $500,000 note payable secured by a real
estate mortgage encumbering the director's residence.
The
Company compensated the Chief Executive Officer $50,000 as consideration for the
Chief Executive Officer's personal guaranty of a $1,500,000 note payable secured
by a real estate mortgage encumbering the Chief Executive Officer's residence.
On
January 27, 2005, the Company borrowed $300,000 from Timothy Roberts, the
Companyās Chief Executive Officer, under a 15% promissory note, which is payable
no later than April 27, 2005.
TRANSACTIONS
WITH PROMOTER
Immediately
prior to the merger described above, Peter Goldstein surrendered to us
10,000,000 shares of our common stock in exchange for all of the issued and
outstanding of our wholly-owned subsidiary Global Business Resources, Inc., a
Florida corporation. The operations of such subsidiary were not material to us
and were not desired to be retained following the merger.
The
promoters of our Company are our directors and officers.
DESCRIPTION
OF SECURITIES
The
following summary is a description of our common stock and certain provisions of
our Certificate of Incorporation, Bylaws and Delaware law.
GENERAL
Our
authorized capital consists of 600,000,000 shares of common stock, par value
$.0001 per share. As of December 31, 2004, we had 119,344,309 shares of common
stock outstanding.
COMMON
STOCK
Subject
to rights which may be granted to holders of preferred stock in the future, each
share of our common stock is entitled to one vote at all meetings of our
stockholders. Our common stockholders are not permitted to cumulate votes in the
election of directors. All shares of our common stock are equal to each other
with respect to liquidation rights and dividend rights. There are no preemptive
rights to purchase any additional shares of our common stock. In the event of
our liquidation, dissolution or winding up, holders of our common stock will be
entitled to receive, on a pro rata basis, all of our assets remaining after
satisfaction of all liabilities.
ANTI-TAKEOVER
PROVISIONS
Certain
provisions of our Certificate of Incorporation, our Bylaws and Delaware Law may
have possible anti-takeover effects. These provisions could discourage, delay or
prevent an acquisition of our business at a premium price. These provisions:
o limit
the matters that may be brought before stockholder meetings; and
o limit
the ability of our stockholders to remove a director other than for cause
In
addition, Section 203 of the Delaware General Corporation Law provides that,
subject to certain exceptions specified therein, a corporation may not engage in
any business combination with any interested stockholder (generally a 15%
stockholder) for a three-year period following the date that such stockholder
becomes an interested stockholder unless (i) prior to such date, the board of
directors of the corporation approved either the business combination or the
transaction which resulted in the stockholder becoming an interested
stockholder, or (ii) upon consummation of the transaction which resulted in the
stockholder becoming an interested stockholder, the interested stockholder owned
at least 85% of the voting stock at the time the transaction commenced
(excluding certain shares), or (iii) on or subsequent to such date, the business
combination is approved by the board of directors of the corporation and by the
affirmative vote of at least 66?% of the voting stock which is not owned by the
interested stockholder. This Section 203 may accordingly make it more difficult
for an interested stockholder to effect various business combinations with us
for a three-year period.
TRANSFER
AGENT
The
transfer agent for our common stock is Corporate Stock Transfer, Inc., 3200
Cherry Creek Drive South, Suite 430, Denver, Colorado 80209.
SHARES
ELIGIBLE FOR FUTURE SALE
Future
sales of a substantial number of shares of our common stock in the public market
could adversely affect market prices prevailing from time to time. Under the
terms of this offering, the shares of common stock offered may be resold without
restriction or further registration under the Securities Act of 1933, except
that any shares purchased by our "affiliates," as that term is defined under the
Securities Act, may generally only be sold in compliance with Rule 144 under the
Securities Act.
SALE
OF RESTRICTED SHARES
Certain
shares of our outstanding common stock were issued and sold by us in private
transactions in reliance upon exemptions from registration under the Securities
Act and have not been registered for resale. Additional shares may be issued
pursuant to outstanding warrants and options. Such shares may be sold only
pursuant to an effective registration statement filed by us or an applicable
exemption, including the exemption contained in Rule 144 promulgated under the
Securities Act.
In
general, under Rule 144 as currently in effect, a stockholder, including one of
our affiliates, may sell shares of common stock after at least one year has
elapsed since such shares were acquired from us or our affiliate. The number of
shares of common stock which may be sold within any three-month period is
limited to the greater of: (i) one percent of our then outstanding common stock,
or (ii) the average weekly trading volume in our common stock during the four
calendar weeks preceding the date on which notice of such sale was filed under
Rule 144. Certain other requirements of Rule 144 concerning availability of
public information, manner of sale and notice of sale must also be satisfied. In
addition, a stockholder who is not our affiliate, who has not been our affiliate
for 90 days prior to the sale, and who has beneficially owned shares acquired
from us or our affiliate for over two years may resell the shares of common
stock without compliance with many of the foregoing requirements under Rule 144.
SELLING
STOCKHOLDERS
The
following table sets forth information as of December 31, 2004 with respect to
the beneficial ownership of our common stock both before and immediately
following the offering by each of the selling stockholders.
Calculation
of the percent of outstanding shares owned is based on shares of our common
stock issued and outstanding as of December 31, 2004. Beneficial ownership is
determined in accordance with Rule 13d-3 promulgated by the Securities and
Exchange Commission, and generally includes voting or investment power with
respect to securities. Except as indicated in the footnotes to the table, we
believe each holder possesses sole voting and investment power with respect to
all of the shares of common stock owned by that holder, subject to community
property laws where applicable. In computing the number of shares beneficially
owned by a holder and the percentage ownership of that holder, shares of common
stock underlying options, warrants, debentures or preferred stock by that holder
that are currently exercisable or convertible or are exercisable or convertible
within 60 days after the date of the table are deemed outstanding. Those shares,
however, are not deemed outstanding for the purpose of computing the percentage
ownership of any other person or group.
The terms
of the debentures and warrants owned by certain selling stockholders prohibit
conversion of those debentures or exercise of those warrants to the extent that
a conversion of those debentures would result in the holder, together with its
affiliates, beneficially owning in excess of 4.99% of our outstanding shares of
common stock, and to the extent that exercise of the warrants would result in
the holder, together with its affiliates, beneficially owning in excess of 4.99%
of our outstanding shares of common stock. We have registered for resale all of
the shares that can be resold by each selling stockholder, without regard to the
conversion or exercise limitations described herein. Because the 4.99%
conversion limitation only affects one of our investors, Long View Special
Finance, we have prepared the table without regard to any exercise or conversion
limitations.
None of
the selling stockholders are broker-dealers or affiliates of broker dealers.
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Shares |
|
Percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
of
Common |
|
of
Common |
|
|
|
|
|
|
|
|
|
Percentage |
|
|
|
Stock |
|
Stock, |
|
Shares
of |
|
|
|
|
|
Beneficial |
|
of
Common |
|
|
|
Issuable
Upon |
|
Assuming |
|
Common
Stock |
|
Beneficial |
|
Percentage
of |
|
Ownership |
|
Stock
Owned |
|
|
|
Conversion
of |
|
Full |
|
Included
in |
|
Ownership |
|
Common
Stock |
|
After
the |
|
After |
|
|
|
Notes
and/or |
|
Conversion/ |
|
Prospectus |
|
Before
the |
|
Owned
Before |
|
Offering |
|
Offering |
|
Name |
|
Warrants |
|
Exercise
(1) |
|
(2) |
|
Offering |
|
Offering
(1) |
|
(3) |
|
(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BL
Cubed LLC |
|
|
1,742,342 |
|
|
1.12 |
% |
|
3,013,592
(4 |
) |
|
1,798,592 |
|
|
1.16 |
% |
|
-- |
|
|
-- |
|
Congregation
Mishkan Sholom |
|
|
1,328,229 |
|
|
* |
|
|
2,342,405
(5 |
) |
|
1,532,405 |
|
|
* |
|
|
-- |
|
|
-- |
|
Darrin
M. Ocasio |
|
|
-- |
|
|
* |
|
|
500,000
(6 |
) |
|
500,000 |
|
|
* |
|
|
-- |
|
|
-- |
|
David
Zajac |
|
|
795,794 |
|
|
* |
|
|
1,198,307
(7 |
) |
|
806,807 |
|
|
* |
|
|
-- |
|
|
-- |
|
Eran
Salu |
|
|
565,498 |
|
|
* |
|
|
565,498
(8 |
) |
|
565,498 |
|
|
* |
|
|
|
|
|
|
|
Fenmore
Holdings LLC |
|
|
3,028,904 |
|
|
1.93 |
% |
|
5,272,654
(9 |
) |
|
3,247,654 |
|
|
2.07 |
% |
|
-- |
|
|
-- |
|
Hazinu
Limited |
|
|
3,984,685 |
|
|
2.53 |
% |
|
4,597,185(10 |
) |
|
4,597,185 |
|
|
2.90 |
% |
|
-- |
|
|
-- |
|
Heza
Holdings, Inc. |
|
|
853,872 |
|
|
* |
|
|
866,760(11 |
) |
|
866,760 |
|
|
* |
|
|
-- |
|
|
-- |
|
IK
Investment Partners |
|
|
2,174,994 |
|
|
1.39 |
% |
|
2,174,994
(12 |
) |
|
2,174,994 |
|
|
1.39 |
% |
|
|
|
|
|
|
Jacob
Friedman |
|
|
834,514 |
|
|
* |
|
|
1,265,277
(13 |
) |
|
846,777 |
|
|
* |
|
|
-- |
|
|
-- |
|
JM
Investors LLC |
|
|
2,280,076 |
|
|
1.46 |
% |
|
3,443,115
(14 |
) |
|
2,430,615 |
|
|
1.56 |
% |
|
-- |
|
|
-- |
|
John
Villarreal |
|
|
217,499 |
|
|
* |
|
|
217,499
(15 |
) |
|
217,499 |
|
|
* |
|
|
|
|
|
|
|
Liberty
Supplies Corp. |
|
|
3,647,809 |
|
|
2.32 |
% |
|
5,596,860
(16 |
) |
|
3,706,860 |
|
|
2.35 |
% |
|
-- |
|
|
-- |
|
Long
View Special Finance Inc. |
|
|
9,119,520 |
|
|
5.60 |
% |
|
13,938,270
(17 |
) |
|
9,213,270 |
|
|
5.65 |
% |
|
-- |
|
|
-- |
|
More
International Investments, Inc. |
|
|
621,561 |
|
|
* |
|
|
896,949
(18 |
) |
|
626,949 |
|
|
* |
|
|
-- |
|
|
-- |
|
Paul
Zaffaroni |
|
|
163,125 |
|
|
* |
|
|
163,125
(19 |
) |
|
163,125 |
|
|
* |
|
|
|
|
|
|
|
Robert
Efthimos |
|
|
141,375 |
|
|
* |
|
|
141,375
(20 |
) |
|
141,375 |
|
|
* |
|
|
|
|
|
|
|
Ronald
Nussbaum |
|
|
50,000 |
|
|
* |
|
|
50,000
(21 |
) |
|
50,000 |
|
|
* |
|
|
-- |
|
|
-- |
|
Samuel
Krieger |
|
|
50,000 |
|
|
* |
|
|
50,000
(21 |
) |
|
50,000 |
|
|
* |
|
|
-- |
|
|
-- |
|
Shalom
Torah Centers |
|
|
2,077,639 |
|
|
1.33 |
% |
|
3,059,178
(22 |
) |
|
2,100,678 |
|
|
1.35 |
% |
|
-- |
|
|
-- |
|
Shimon
Haber |
|
|
621,561 |
|
|
* |
|
|
896,949
(23 |
) |
|
626,949 |
|
|
* |
|
|
-- |
|
|
-- |
|
Shlomo
Lesin |
|
|
212,953 |
|
|
* |
|
|
368,328
(24 |
) |
|
219,828 |
|
|
* |
|
|
-- |
|
|
-- |
|
Solomon
Lesin |
|
|
1,864,686 |
|
|
1.20 |
% |
|
2,690,850
(25 |
) |
|
1,880,850 |
|
|
1.21 |
% |
|
-- |
|
|
-- |
|
Timothy
M. Roberts |
|
|
-- |
|
|
* |
|
|
1,500,000
(26 |
) |
|
24,109,220 |
|
|
13.55 |
% |
|
22,609,220 |
|
|
12.82 |
% |
Viscount
Investments, Inc. |
|
|
1,326,458 |
|
|
* |
|
|
1,960,569
(27 |
) |
|
1,420,569 |
|
|
* |
|
|
-- |
|
|
-- |
|
West
Hastings Limited |
|
|
3,668,654 |
|
|
2.64 |
% |
|
4,972,224
(28 |
) |
|
3,703,224 |
|
|
2.66 |
% |
|
-- |
|
|
-- |
|
Yeshiva
Gedolah of Seagate |
|
|
2,486,247 |
|
|
1.59 |
% |
|
3,587,798
(29 |
) |
|
2,507,798 |
|
|
1.60 |
% |
|
-- |
|
|
-- |
|
Zenny
Tading Limited |
|
|
4,972,491 |
|
|
3.13 |
% |
|
7,175,592
(30 |
) |
|
5,015,592 |
|
|
3.16 |
% |
|
-- |
|
|
-- |
|
Zevi
Wolmark |
|
|
911,951 |
|
|
* |
|
|
1,399,214
(31 |
) |
|
926,714 |
|
|
* |
|
|
-- |
|
|
-- |
|
Double
U Master Fund. L.P |
|
|
500,000 |
|
|
* |
|
|
500,000
(32 |
) |
|
500,000 |
|
|
* |
|
|
-- |
|
|
-- |
|
* Less
than one percent.
The
method for calculating the conversion price of the debentures is as follows:
The
debentures are convertible into shares of our common stock, par value $.0001 per
share. The conversion price of the debentures means seventy-five percent of the
lowest closing price during the five trading days ending on the trading day
before the conversion date; provided, however, that in no event will such price
be (x) more than $0.10 or (y) until the earlier of (I) June 16, 2005, (II) the
date after the closing date on which we file a registration statement on Form
S-8 or (III) the date on which we first issue a mandatory conversion notice,
lower than $0.10; provided, however, if certain events occur then the conversion
price is fixed at $0.10.
(1) |
A
total of 153,817,858 shares of common stock were issued and outstanding as
of May 2, 2005. |
(2) |
Pursuant
to registration rights agreements, we have agreed to register under the
Securities Act of 1933, as amended, 200% of the shares of our common stock
issuable upon conversion of principal and interest under the 8%
convertible debentures. Accordingly, we aggregated the principal amounts
of $2,160,000 with the aggregated interest on such debentures of $172,800
for a total amount of $2,332,8000 and then divided by the conversion price
$0.10 for an amount of shares equal to 23,328,000 and then multiplied by
200% for a grand total of 46,656,000 shares being registered for the
conversion of the debentures. |
(3) |
Except
as noted, assumes that all securities registered will be sold.
|
(4) |
Represents
(i) 1,125,000 shares of common stock underlying a $112,500 principal
amount convertible note assuming a conversion price of $0.10 per share;
(ii) 90,000 shares underlying interest for one year; (iii) 1,215,000
additional shares as per registration rights agreement; (iv) 56,250 shares
of common stock; and (v) 527,342 shares of common stock underlying a class
A-2 warrant exercisable at $0.10 per share. In accordance with rule 13d-3
under the Securities Exchange Act of 1934, the selling stockholder is
owned and managed by Mel Lifshitz, who may be deemed a control person of
the shares owned by such entity, with final voting power and investment
control over such shares. |
(5) |
Represents
(i) 750,000 shares of common stock underlying a $75,000 principal amount
convertible note assuming a conversion price of $0.10 per share; (ii)
60,000 shares underlying interest for one year; (iii) 810,000 additional
shares as per registration rights agreement; (iv) 204,176 shares of common
stock; (v) 166,667 shares of common stock underlying a warrant exercisable
at $0.50 per share; and (vi) 351,562 shares of common stock underlying a
class A-2 warrant exercisable at $0.10 per share. In accordance with rule
13d-3 under the Securities Exchange Act of 1934, the selling stockholder
is owned and managed by Menachem Lipsker, who may be deemed a control
person of the shares owned by such entity, with final voting power and
investment control over such shares. |
(6) |
Represents
shares of common stock. |
(7) |
Represents
(i) 362,500 shares of common stock underlying $36,250 principal amount
convertible note assuming a conversion price of $0.10 per share; (ii)
29,000 shares underlying interest for one year; (iii) 391,500 additional
shares as per registration rights agreement; (iv) 11,013 shares of common
stock; (v) 52,733 shares of common stock underlying a class A-2 warrant
exercisable at $0.10 per share; and (vi) 117,187 shares of common stock
underlying each class A, B, and C warrants exercisable at $0.10, $0.75,
and $1.00 per share, respectively. |
(8) |
Represents
565,498 shares of common stock underlying a warrant exercisable at $0.10
per share. |
(9) |
Represents
(i) 1,875,000 shares of common stock underlying a $187,500 principal
amount convertible note assuming a conversion price of $0.10 per share;
(ii) 150,000 shares underlying interest for one year; (iii) 2,025,000
additional shares as per registration rights agreement; (iv) 218,750
shares of common stock; (v) 125,000 shares of common stock underlying a
warrant exercisable at $0.50 per share; and (vi) 878,904 shares of common
stock underlying a class A-2 warrant exercisable at $0.10 per share. In
accordance with rule 13d-3 under the Securities Exchange Act of 1934, the
selling stockholder is owned by Mark Nordlicht and managed by Harry Adler,
who may be deemed a control person of the shares owned by such entity,
with final voting power and investment control over such shares.
|
(10) |
Represents
(i) 2,250,000 shares of common stock underlying a $225,000 principal
amount convertible note assuming a conversion price of $0.10 per share;
(ii) 180,000 shares underlying interest for one year; (iii) 2,430,000
additional shares as per registration rights agreement; (iv) 612,500
shares of common stock; (v) 500,000 shares of common stock underlying a
warrant exercisable at $0.50 per share; and (v) 1,054,685 shares of common
stock underlying a class A-2 warrant exercisable at $0.10 per share. In
accordance with rule 13d-3 under the Securities Exchange Act of 1934, the
selling stockholder is owned and managed by Joseph Franck, who may be
deemed a control person of the shares owned by such entity, with final
voting power and investment control over such shares.
|
(11) |
Represents
(i) 400,000 shares of common stock underlying $40,000 principal amount
convertible note assuming a conversion price of $0.10 per share; (ii)
32,000 shares underlying interest for one year; (iii) 432,000 additional
shares as per registration rights agreement; (iv) 12,888 shares of common
stock; (v) 70,311 shares of common stock underlying a class A-2 warrant
exercisable at $0.10 per share; and (vi) 117,187 shares of common stock
underlying each class A, B, and C warrants exercisable at $0.10, $0.75,
and $1.00 per share, respectively. In accordance with rule 13d-3 under the
Securities Exchange Act of 1934, the selling stockholder is managed by Ari
Kluger, who may be deemed a control person of the shares owned by such
entity, with final voting power and investment control over such shares.
|
(12) |
Represents
2,174,994 shares of common stock underlying a warrant exercisable at $0.10
per share. In accordance with rule 13d-3 under the Securities Exchange Act
of 1934, the selling stockholder is managed by Irene Keller, who may be
deemed a control person of the shares owned by such entity, with final
voting power and investment control over such shares.
|
(13) |
Represents
(i) 387,500 shares of common stock underlying $38,750 principal amount
convertible note assuming a conversion price of $0.10 per share; (ii)
31,000 shares underlying interest for one year; (iii) 418,500 additional
shares as per registration rights agreement; (iv) 12,263 shares of common
stock; (v) 64,453 shares of common stock underlying a class A-2 warrant
exercisable at $0.10 per share; and (vi) 117,187 shares of common stock
underlying each class A, B, and C warrants exercisable at $0.10, $0.75,
and $1.00 per share, respectively. |
(14) |
Represents
(i) 937,500 shares of common stock underlying $93,750 principal amount
convertible note assuming a conversion price of $0.10 per share; (ii)
75,000 shares underlying interest for one year; (iii) 1,012,500 additional
shares as per registration rights agreement; (iv) 150,539 shares of common
stock; (v) 87,890 shares of common stock underlying a class A-2 warrant
exercisable at $0.10 per share; (vi) 125,000 shares of common stock
underlying a warrant exercisable at $0.50 per share; and (vii) 351,562
shares of common stock underlying each class A, B, and C warrants
exercisable at $0.10, $0.75, and $1.00 per share, respectively. In
accordance with rule 13d-3 under the Securities Exchange Act of 1934, the
selling stockholder is managed by Jeff Rubin, who may be deemed a control
person of the shares owned by such entity, with final voting power and
investment control over such shares. |
(15) |
Represents
217,499 shares of common stock underlying a warrant exercisable at $0.10
per share. |
(16) |
Represents
(i) 1,750,500 shares of common stock underlying $175,000 principal amount
convertible note assuming a conversion price of $0.10 per share; (ii)
140,000 shares underlying interest for one year; (iii) 1,890,000
additional shares as per registration rights agreement; (iv) 59,051 shares
of common stock; (v) 351,562 shares of common stock underlying a class A-2
warrant exercisable at $0.10 per share; and (vi) 468,749 shares of common
stock underlying each class A, B, and C warrants exercisable at $0.10,
$0.75, and $1.00 per share, respectively. In accordance with rule 13d-3
under the Securities Exchange Act of 1934, the selling stockholder is
managed by Abraham Feingold, who may be deemed a control person of the
shares owned by such entity, with final voting power and investment
control over such shares. |
(17) |
Represents
(i) 4,375,000 shares of common stock underlying $437,500 principal amount
convertible note assuming a conversion price of $0.10 per share; (ii)
350,000 shares underlying interest for one year; (iii) 4,725,000
additional shares as per registration rights agreement; (iv) 93,750 shares
of common stock; (v) 878,904 shares of common stock underlying a class A-2
warrant exercisable at $0.10 per share; and (vi) 1,171,872 shares of
common stock underlying each class A, B, and C warrants exercisable at
$0.10, $0.75, and $1.00 per share, respectively. In accordance with rule
13d-3 under the Securities Exchange Act of 1934, the selling stockholder
is managed by Francois Morax, who may be deemed a control person of the
shares owned by such entity, with final voting power and investment
control over such shares. |
(18) |
Represents
(i) 250,000 shares of common stock underlying $25,000 principal amount
convertible note assuming a conversion price of $0.10 per share; (ii)
20,000 shares underlying interest for one year; (iii) 270,000 additional
shares as per registration rights agreement; (iv) 5,388 shares of common
stock; and (v) 117,187 shares of common stock underlying each class A, B,
and C warrants exercisable at $0.10, $0.75, and $1.00 per share,
respectively. In accordance with rule 13d-3 under the Securities Exchange
Act of 1934, the selling stockholder is managed by Herman Vorhand, who may
be deemed a control person of the shares owned by such entity, with final
voting power and investment control over such shares.
|
(19) |
Represents
163,125 shares of common stock underlying a warrant exercisable at $0.10
per share. |
(20) |
Represents
141,375 shares of common stock underlying a warrant exercisable at $0.10
per share. |
(21) |
Represents
50,000 shares underlying a class A-2 warrant exercisable at $0.10 per
share. |
(22) |
Represents
(i) 887,500 shares of common stock underlying $88,750 principal amount
convertible note assuming a conversion price of $0.10 per share; (ii)
71,000 shares underlying interest for one year; (iii) 958,500 additional
shares as per registration rights agreement; (iv) 23,039 shares of common
stock; (v) 64,453 shares of common stock underlying a class A-2 warrant
exercisable at $0.10 per share; and (vi) 351,562 shares of common stock
underlying each class A, B, and C warrants exercisable at $0.10, $0.75,
and $1.00 per share, respectively. In accordance with rule 13d-3 under the
Securities Exchange Act of 1934, the selling stockholder is managed by
Yisroel Kellner, who may be deemed a control person of the shares owned by
such entity, with final voting power and investment control over such
shares. |
(23) |
Represents
(i) 500,000 shares of common stock underlying $50,000 principal amount
convertible note assuming a conversion price of $0.10 per share; (ii)
40,000 shares underlying interest for one year; (iii) 540,000 additional
shares as per registration rights agreement; (iv) 94,111 shares of common
stock; and |
(v)
234,375 shares of common stock underlying each class A, B, and C warrants
exercisable at $0.10, $0.75, and $1.00 per share, respectively. In accordance
with rule 13d-3 under the securities exchange act of 1934, the selling
stockholder is managed by Joseph Franck, who may be deemed a control person of
the shares owned by such entity, with final voting power and investment control
over such shares.
(24) |
Represents
(i) 137,500 shares of common stock underlying a $13,750 principal amount
convertible note assuming a conversion price of $0.10 per share; (ii)
11,000 shares underlying interest for one year; (iii) 148,500 additional
shares as per registration rights agreement; (iv) 6,875 shares of common
stock; and (v) 164,453 shares of common stock underlying a class A-2
warrant exercisable at $0.10 per share. |
(25) |
Represents
(i) 750,000 shares of common stock underlying $75,000 principal amount
convertible note assuming a conversion price of $0.10 per share; (ii)
60,000 shares underlying interest for one year; (iii) 810,000 additional
shares as per registration rights agreement; (iv) 16,164 shares of common
stock; and |
(v)
351,562 shares of common stock underlying each class A, B, and C warrants
exercisable at $0.10, $0.75, and $1.00 per share, respectively.
(26) |
The
CEO of Infinium is registering 1,500,000 shares of common stock.
|
(27) |
Represents
(i) 500,000 shares of common stock underlying $50,000 principal amount
convertible note assuming a conversion price of $0.10 per share; (ii)
40,000 shares underlying interest for one year; (iii) 540,000 additional
shares as per registration rights agreement; (iv) 94,111 shares of common
stock; and |
(v)
234,375 shares of common stock underlying each class A, B, and C warrants
exercisable at $0.10, $0.75, and $1.00 per share, respectively. In accordance
with rule 13d-3 under the Securities Exchange Act of 1934, the selling
stockholder is managed by Joseph Frand, who may be deemed a control person of
the shares owned by such entity, with final voting power and investment control
over such shares.
(28) |
Represents
(i) 1,175,000 shares of common stock underlying $117,500 principal amount
convertible note assuming a conversion price of $0.10 per share; (ii)
94,000 shares underlying interest for one year; (iii) 1,269,000 additional
shares as per registration rights agreement; (iv) 34,570 shares of common
stock; (v) 652,343 shares of common stock underlying a class A-2 warrant
exercisable at $0.10 per share; (vi) 552,000 shares of common stock
underlying a warrant exercisable at $0.50 per share; and (vii) 398,437
shares of common stock underlying each class A, B, and C warrants
exercisable at $0.10, $0.75, and $1.00 per share, respectively. In
accordance with rule 13d-3 under the Securities Exchange Act of 1934, the
selling stockholder is managed by Bernard Korolnik, who may be deemed a
control person of the shares owned by such entity, with final voting power
and investment control over such shares. |
(29) |
Represents
(i) 1,000,000 shares of common stock underlying $100,000 principal amount
convertible note assuming a conversion price of $0.10 per share; (ii)
80,000 shares underlying interest for one year; (iii) 1,080,000 additional
shares as per registration rights agreement; (iv) 21,551 shares of common
stock; and (v) 468,749 shares of common stock underlying each class A, B,
and C warrants exercisable at $0.10, $0.75, and $1.00 per share,
respectively. In accordance with rule 13d-3 under the Securities Exchange
Act of 1934, the selling stockholder is managed by Yehuda Pollak, who may
be deemed a control person of the shares owned by such entity, with final
voting power and investment control over such shares.
|
(30) |
Represents
(i) 2,000,000 shares of common stock underlying $200,000 principal amount
convertible note assuming a conversion price of $0.10 per share; (ii)
40,000 shares underlying interest for one year; (iii) 2,160,000 additional
shares as per registration rights agreement; (iv) 43,101 shares of common
stock; and (v) 937,497 shares of common stock underlying each class A, B,
and C warrants exercisable at $0.10, $0.75, and $1.00 per share,
respectively. In accordance with rule 13d-3 under the Securities Exchange
Act of 1934, the selling stockholder is managed by Adrian Olivero, who may
be deemed a control person of the shares owned by such entity, with final
voting power and investment control over such shares.
|
(31) |
Represents
(i) 437,500 shares of common stock underlying $43,750 principal amount
convertible note assuming a conversion price of $0.10 per share; (ii)
35,000 shares underlying interest for one year; (iii) 472,500 additional
shares as per registration rights agreement; (iv) 14,763 shares of common
stock; (v) 87,890 shares of common stock underlying a class A-2 warrant
exercisable at $0.10 per share; and (vi) 117,187 shares of common stock
underlying each class A, B, and C warrants exercisable at $0.10, $0.75,
and $1.00 per share, respectively. |
(32) |
Represents
500,000 shares of common stock underlying a class A-2 warrant exercisable
at $0.10 per share. In accordance with rule 13d-3 under the Securities
Exchange Act of 1934, the selling stockholder is managed by B & W
Advisers, LLC. Isaac Winehouse may be deemed a control person of the
shares owned by such entity, with final voting power and investment
control over such shares. |
PLAN
OF DISTRIBUTION
GENERAL
Shares of
common stock offered through this prospectus may be sold from time to time by
the selling stockholders, including their transferees, pledgees, donees or
successors. The shares may be sold directly or, alternatively, through
underwriters, broker-dealers or agents. If the shares are sold through
underwriters, broker-dealers or agents, the applicable selling stockholder will
be responsible for underwriting discounts or commissions or agents' commissions.
Shares may be sold in one or more transactions at fixed prices, at prevailing
market prices at the time of sale, at varying prices determined at the time of
sale or at negotiated prices. Sales may be effected in transactions (which may
involve block transactions) (i) in the over-the-counter market, (ii) on any
securities exchange or quotation service on which the shares may be listed or
quoted at the time of sale, or (iii) in transactions otherwise than in the
over-the-counter market or on such exchanges or services.
The
selling stockholders may enter into hedging transactions with respect to our
shares with broker-dealers, which may in turn engage in short sales of the
shares in the course of hedging positions they assume. The selling stockholders
may also sell our common stock short and deliver shares to close out short
positions, or loan or pledge shares to broker-dealers that in turn may sell such
securities. Material amounts of short selling of our common stock could
contribute to progressive declines in the trading price of our common stock.
Each
selling stockholder will act independently from us in making decisions with
respect to the manner, timing, price and size of each sale. The selling
stockholders may sell the shares in any manner permitted by law, including one
or more of the following:
Ā· |
a
block trade in which a broker-dealer engaged by a selling stockholder will
attempt to sell the shares as agent, but may position and resell a portion
of the block as principal to facilitate the transaction;
|
Ā· |
purchases
by a broker-dealer as principal and resale by such broker-dealer for its
account under this prospectus; |
Ā· |
an
over-the-counter distribution in accordance with the rules of the OTC
Bulletin Board; |
Ā· |
ordinary
brokerage transactions in which the broker solicits purchasers; and
|
Ā· |
privately
negotiated transactions. |
In the
event that the sale of any shares covered by this prospectus qualifies for an
exemption from the registration requirements of the Securities Act, such shares
may be sold pursuant to that exemption rather than pursuant to this prospectus.
The
selling stockholders are not obligated to sell any or all of the Shares covered
by this prospectus.
In order
to comply with the securities laws of certain states, the Shares will be sold in
such jurisdictions only through registered or licensed brokers or dealers. In
addition, the sale and issuance of Shares may be subject to the notice filing
requirements of certain states.
REGULATION
M
We have
informed the selling stockholders that Regulation M promulgated under the
Securities Exchange Act of 1934 may be applicable to them with respect to any
purchase or sale of our common stock. In general, Rule 102 under Regulation M
prohibits any person connected with a distribution of our common stock from
directly or indirectly bidding for, or purchasing for any account in which it
has a beneficial interest, any of the shares or any right to purchase the
shares, for a period of one business day before and after completion of its
participation in the distribution.
During
any distribution period, Regulation M prohibits the selling stockholders and any
other persons engaged in the distribution from engaging in any stabilizing bid
or purchasing our common stock except for the purpose of preventing or retarding
a decline in the open market price of the common stock.
None of
these persons may effect any stabilizing transaction to facilitate any offering
at the market. As the selling stockholders will be offering and selling our
common stock at the market, Regulation M will prohibit them from effecting any
stabilizing transaction in contravention of Regulation M with respect to the
securities.
TREATMENT
OF INSTITUTIONAL INVESTORS AS STATUTORY UNDERWRITERS
The
institutional investors are statutory underwriters within the meaning of the
Securities Act of 1933 in connection with their respective resale of shares
pursuant to this prospectus. We will not receive any of the proceeds from the
resale of shares, although we will receive the consideration payable by the
institutional investors for the shares at the time we sell the shares to them
pursuant to the stock purchase agreements.
The
institutional investors will purchase shares from us under the stock purchase
agreements at fixed prices. The difference between what they pay to us for the
shares and the amount for which they sell the shares may be viewed as
underwriting discounts or commissions. Because we do not know when or the price
at which they will sell the shares, it is not possible to quantify these
potential discounts or commissions.
REGISTRATION
OBLIGATIONS
Under the
stock purchase agreements with the institutional investors and certain
agreements between us and certain of the selling stockholder, we have agreed to
register the shares for resale by such selling stockholders under the Securities
Act and to maintain the effectiveness of that registration until the earliest
date on which:
Ā· |
the
shares of such selling stockholders covered by this prospectus have been
disposed of pursuant to the registration statement,
|
Ā· |
the
shares of such selling stockholders covered by this prospectus that are
then held by such selling stockholders may be sold under the provisions of
Rule 144 without limitation as to volume, whether pursuant to Rule 144(k)
or otherwise, or |
Ā· |
we
have determined that the shares covered by this prospectus that are then
held by such selling stockholders may be sold without restriction under
the Securities Act and we have removed any stop transfer instructions
relating to such shares. |
The
status of the institutional investors as statutory underwriters may prevent
their sale of shares from qualifying for an exemption from applicable securities
registration requirements.
The
selling stockholders have each agreed to comply with applicable state and
federal securities laws and the rules and regulations promulgated thereunder in
connection with their sale of the shares. Each selling stockholder will pay all
commissions and its own expenses, if any, associated with the sale of the
shares, other than the expenses associated with preparing this prospectus and
the registration statement of which it is a part. Pursuant to the stock purchase
agreements and certain agreements between us and certain selling stockholders,
we have agreed to indemnify the selling stockholders against certain liabilities
including liabilities under the Securities Act and such selling stockholders
have agreed to indemnify us against certain liabilities including liabilities
under the Securities Act.
We will
pay the costs of registering the shares as contemplated by the stock purchase
agreements, including the expenses of preparing this prospectus and the related
registration statement of which it is a part. We estimate that our costs
associated with such registration will be approximately $50,000.
LIMITATIONS
ON LIABILITY AND INDEMNIFICATION MATTERS
We have
adopted provisions in our certificate of incorporation and bylaws that limit the
liability of our directors to the fullest extent permitted by the by the
Delaware General Corporation Law. Pursuant to such provisions, no director will
be liable to Infinium or its stockholders for monetary damages for breaches of
certain fiduciary duties as a director of Infinium. The limitation of liability
will not affect a director's liability for (1) a breach of the director's duty
of loyalty to Infinium or its stockholders, (2) an act or omission not in good
faith or that involves intentional misconduct or a knowing violation of the law,
(3) any unlawful distributions, or (4) a transaction from which the director
receives an improper personal benefit. The limitation of liability also will not
affect the availability of equitable remedies such as injunctive relief or
rescission.
Insofar
as indemnification for liabilities arising under the Securities Act may be
permitted to our directors, officers and controlling person based on the
foregoing provisions, we have been advised that in the opinion of the Securities
and Exchange Commission such indemnification is against public policy and is,
therefore, unenforceable.
LEGAL
MATTERS
The
validity of the issuance of the common stock offered hereby will be passed upon
for us by Sichenzia Ross Friedman Ference LLP, New York, New York.
EXPERTS
The
balance sheets of Infinium Labs, Inc. and subsidiary as of December 31, 2004
(consolidated) and 2003, and the related statements of operations, changes in
stockholdersā deficiency and cash flows for the year ended December 31, 2004
(consolidated), for the two months ended December 31, 2003 and for the period
from December 9, 2002 (inception) to December 31, 2004 (consolidated) appearing
in this prospectus have been audited by Webb & Company, P.A., Certified
Public Accountants, as set forth in their report thereon appearing elsewhere
herein, and are included in reliance upon such reports given upon the authority
of such firm as experts in accounting and auditing.
The
financial statements of Infinium Labs Operating Corporation as of October 31,
2003 and for the period from December 9, 2002 through October 31, 2003 appearing
in this prospectus have been audited by Baumann, Raymondo & Company, P.A.,
Certified Public Accountants, as set forth in their report thereon appearing
elsewhere herein, and are included in reliance upon such reports given upon the
authority of such firm as experts in accounting and auditing.
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS
ON
ACCOUNTING AND FINANCIAL DISCLOSURE
PREVIOUS
INDEPENDENT ACOUNTANTS
On
January 5, 2004, Baumann, Raymondo & Company PA resigned as the independent
accountants of Infinium Labs, Inc.
The Board
of Directors approved the decision to change independent
accountants.
The
report of Baumann, Raymondo & Company PA on the financial statements for the
fiscal year ended October 31, 2003 of the Company contained no adverse opinion
or disclaimer of opinion and were not qualified or modified as to uncertainty,
audit scope or accounting principles.
The Board
of Directors approved the decision to change independent
accountants.
In
connection with its audit for the most recent fiscal year ended October 31,
2003, there were no disagreements with Baumann, Raymondo & Company PA on any
matter of accounting principles or practices, financial statement disclosure, or
auditing scope or procedure, which disagreements if not resolved to the
satisfaction of Baumann, Raymondo & Company PA would have caused Baumann,
Raymondo & Company PA to make reference thereto in their report on the
financial statements for such years.
During
the most recent fiscal year ended October 31, 2003 and through January 5, 2004
there were no reportable events as that term is defined in Item 304(a)(l)(v) of
Regulation S-X.
The
Company has requested, and Baumann, Raymondo & Company PA has furnished, a
letter addressed to the Commission stating that Baumann, Raymondo & Company
PA agrees with subparagraphs (a)(ii), (iv) and (v) above. A copy of such letter,
dated January 5, 2004, is filed as Exhibit 16 of this Form 8-K.
NEW
INDEPENDENT ACOUNTANTS
On
January 5, 2004, the Company engaged Webb & Company PA as its new principal
independent accountant. The engagement was approved by the Board of Directors on
January 5, 2004
The
Company has not consulted with Webb & Company PA on the application of any
accounting principles or proposed transactions, the type of audit opinion that
might be given, any matter that was either the subject of a disagreement, as
that term is defined in Item 304(a)(l)(iv) of Regulation S-K, or a reportable
event, as that term is defined in Item 304(a)(l)(v) of Regulation
S-K.
INFINIUM
LABS, INC. AND SUBSIDIARY
(A
DEVELOPMENT STAGE COMPANY)
FINANCIAL
STATEMENTS
AS
OF DECEMBER 31, 2004 CONSOLIDATED AND 2003
INFINIUM
LABS, INC. AND SUBSIDIARY
(A
DEVELOPMENT STAGE COMPANY)
CONTENTS
PAGES |
F-1 |
Reports
of Independent Registered Public Accounting Firms |
|
|
|
PAGE |
F-2 |
Balance
Sheets as of December 31, 2004 (Consolidated) and 2003 |
|
|
|
PAGE |
F-3 |
Statements
of Operations for the Year Ended December 31, 2004 (Consolidated) and for
the Two Months Ended December 31, 2003 and for the Period from December 9,
2002 (Inception) to December 31, 2004 and for the Period from December 9,
2002 (Inception) to October 31, 2003 |
|
|
|
PAGES |
F-4
to F-7 |
Statement
of Changes in Stockholdersā Deficiency for the Period from December 9,
2002 (Inception) Through December 31, 2004 |
|
|
|
PAGES |
F-8 |
Statements
of Cash Flows for the Year Ended December 31, 2004 (Consolidated) and for
the Two Months Ended December 31, 2003 and for the Period from December 9,
2002 (Inception) to December 31, 2004 and for the Period from December 9,
2002 (Inception) to October 31, 2003 |
|
|
|
PAGES |
F-9
to F-23 |
Notes
to Financial Statements |
|
|
|
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the
Board of Directors of:
Infinium
Labs, Inc.
(A
Development Stage Company)
We have
audited the accompanying balance sheets of Infinium Labs, Inc. and subsidiary (A
Development Stage Company) as of December 31, 2004 (consolidated) and 2003, and
the related statements of operations, changes in stockholdersā deficiency and
cash flows for the year ended December 31, 2004 (consolidated), for the two
months ended December 31, 2003 and for the period from December 9, 2002
(inception) to December 31, 2004 (consolidated). These financial statements are
the responsibility of the Companyās management. Our responsibility is to express
an opinion on these financial statements based on our audit. . The financial
statements of Infinium Labs Corporation as of October 31, 2003, were audited by
other auditors whose report dated December 11, 2003, except for Note G as to
which the date is January 26, 2004, expressed an unqualified opinion on those
statements.
We
conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our
opinion, the financial statements referred to above present fairly in all
material respects, the financial position of Infinium Labs, Inc. and subsidiary
(A Development Stage Company) as of December 31, 2004 (consolidated) and 2003
and the results of its operations and its cash flows for the year ended December
31, 2004 (consolidated), for the two months ended December 31, 2003 and for the
period from December 9, 2002 (inception) to December 31, 2004, in conformity
with accounting principles generally accepted in the United States of
America.
The
accompanying consolidated financial statements have been prepared assuming that
the Company will continue as a going concern. As discussed in Note 9 to the
consolidated financial statements, the Company has had recurring losses from
inception of $36,000,363, has a working capital deficiency of $12,223,911, a
stockholders deficiency of $11,468,854 and used cash in operations from
inception of $11,996,783. This raises substantial doubt about its ability to
continue as a going concern. Managementās plans concerning this matter are also
described in Note 9. The accompanying consolidated financial statements do not
include any adjustments that might result from the outcome of this
uncertainty.
WEBB
& COMPANY, P.A.
Boynton
Beach, Florida
April 14,
2005
INFINIUM
LABS, INC. AND SUBSIDIARY
(A
DEVELOPMENT STAGE COMPANY)
Balance Sheets
ASSETS |
|
|
|
December
31, 2004
(Consolidated) |
|
December
31, 2003 |
|
Current
Assets: |
|
|
|
|
|
Cash |
|
$ |
4,102 |
|
$ |
45,852 |
|
Restricted
Cash |
|
|
894,910
|
|
|
-
|
|
Other
Receivable |
|
|
407
|
|
|
3,350
|
|
Total
Current Assets |
|
|
899,419
|
|
|
49,202
|
|
|
|
|
|
|
|
|
|
Property
and Equipment, Net |
|
|
475,122
|
|
|
162,763
|
|
|
|
|
|
|
|
|
|
Other
Assets: |
|
|
|
|
|
|
|
Deposits |
|
|
5,440
|
|
|
7,490
|
|
Intangible
asset, net (Note 2) |
|
|
256,495
|
|
|
300,000
|
|
Total
Other Assets |
|
|
261,935
|
|
|
307,490
|
|
|
|
|
|
|
|
|
|
Total
Assets |
|
|
1,636,476
|
|
|
519,455
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERSā DEFICIENCY |
|
|
|
|
|
|
|
|
Current
Liabilities: |
|
|
|
|
|
|
|
Accounts
payable |
|
$ |
4,583,885 |
|
$ |
349,005 |
|
Accrued
interest expense |
|
|
301,415
|
|
|
6,781
|
|
Other
accrued expense |
|
|
105,000
|
|
|
120,850
|
|
Accrued
payroll and payroll taxes |
|
|
834,682
|
|
|
-
|
|
Promissory
notes (Note 4) |
|
|
7,298,348
|
|
|
366,154
|
|
|
|
|
|
|
|
|
|
Total
Current Liabilities |
|
|
13,123,330
|
|
|
842,790
|
|
|
|
|
|
|
|
|
|
Commitments
and Contingencies |
|
|
--
|
|
|
--
|
|
|
|
|
|
|
|
|
|
Stockholdersā
Deficiency: |
|
|
|
|
|
|
|
Preferred
stock, $0.001 par value, 10,000,000 shares authorized, none issued and
outstanding |
|
|
--
|
|
|
--
|
|
Common
stock, $0.0001 par value, 200,000,000 shares authorized, 121,090,655 and
69,115,900 shares issued and outstanding, respectively (Note
5) |
|
|
12,109
|
|
|
6,911
|
|
Additional
paid-in capital (Note 5) |
|
|
24,523,917
|
|
|
2,702,348
|
|
Subscription
receivable |
|
|
(22,517 |
) |
|
(163,517 |
) |
Accumulated
deficit during development stage |
|
|
(36,000,363 |
) |
|
(2,869,077 |
) |
|
|
|
|
|
|
|
|
Total
Stockholdersā Deficiency |
|
|
(11,486,854 |
) |
|
(323,335 |
) |
|
|
|
|
|
|
|
|
Total
Liabilities and Stockholdersā Deficiency |
|
|
1,636,476
|
|
|
519,455
|
|
|
|
|
|
|
|
|
|
See
accompanying Notes to Financial Statements.
INFINIUM
LABS, INC. AND SUBSIDIARY
(A
DEVELOPMENT STAGE COMPANY)
Statements of Operations
|
|
For
the Year Ended December 31, 2004 (Consolidated) |
|
For
the Two Months Ended December 31, 2003 |
|
For
the Period from
December
9, 2002 (Inception) to
October
31, 2003 |
|
For
the Period from
December
9, 2002
(Inception)
to December 31, 2004
(Consolidated) |
|
|
|
|
|
|
|
|
|
|
|
Operating
Expenses: |
|
|
|
|
|
|
|
|
|
Development
costs |
|
$ |
3,130,854 |
|
$ |
145,943 |
|
$ |
259,407 |
|
$ |
3,536,204 |
|
Advertising |
|
|
1,380,377
|
|
|
55,141
|
|
|
153,038
|
|
|
1,588,556
|
|
Salary
expense |
|
|
6,776,876
|
|
|
-
|
|
|
-
|
|
|
6,776,876
|
|
Professional
fees |
|
|
2,808,733
|
|
|
58,133
|
|
|
837,737
|
|
|
3,704,603
|
|
Consultants |
|
|
9,130,767
|
|
|
191,740
|
|
|
783,860
|
|
|
10,106,367
|
|
Impairment
of assets |
|
|
352,299
|
|
|
-
|
|
|
-
|
|
|
352,299
|
|
General
and administrative |
|
|
3,864,787
|
|
|
130,032
|
|
|
236,087
|
|
|
4,230,906
|
|
Total
Operating Expenses |
|
|
27,444,693
|
|
|
580,989
|
|
|
2,270,129
|
|
|
30,295,811
|
|
Net
Loss from Operations |
|
|
(27,444,693 |
) |
|
(580,989 |
) |
|
(2,270,129 |
) |
|
(30,295,811 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Income (Expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
income |
|
|
1,897
|
|
|
37
|
|
|
--
|
|
|
1,934
|
|
Loss
on sale of equipment |
|
|
(448 |
) |
|
--
|
|
|
--
|
|
|
(448 |
) |
Interest
expense |
|
|
(5,688,042 |
) |
|
(17,996 |
) |
|
--
|
|
|
(5,706,038 |
) |
Total
Other Income (Expense) |
|
|
(5,686,593 |
) |
|
(17,959 |
) |
|
--
|
|
|
(5,704,552 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
before Income Taxes |
|
|
(33,131,286 |
) |
|
(598,948 |
) |
|
(2,270,129 |
) |
|
(36,000,363 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
Taxes |
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Loss |
|
$ |
(33,131,286 |
) |
$ |
(598,948 |
) |
$ |
(2,270,129 |
) |
$ |
(36,000,363 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per
Common Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
per common share - basic and diluted |
|
$ |
(0.33 |
) |
$ |
(0.01 |
) |
$ |
(0.04 |
) |
$ |
(0.45 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average - basic and diluted |
|
|
100,688,617
|
|
|
67,745,088
|
|
|
57,420,568
|
|
|
79,230,175
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See
accompanying Notes to Financial Statements.
INFINIUM
LABS, INC. AND SUBSIDIARY
(A
DEVELOPMENT STAGE COMPANY)
Statement of Stockholders'
Deficiency
For the Period from December 9, 2002
(Inception) to December 31, 2004
|
|
Preferred
Stock |
|
Common
Stock |
|
Additional
Paid-In |
|
Accumulated
Deficit During Development |
|
Stock
Subscriptions |
|
|
|
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Capital |
|
Stage |
|
Receivable |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
issued to founders ($0.0004 per share) |
|
|
--
|
|
$ |
-- |
|
|
58,189,728
|
|
$ |
5,819 |
|
$ |
12,703 |
|
$ |
-- |
|
$ |
(18,517 |
) |
$ |
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
issued for cash ($0.12 per share) |
|
|
--
|
|
|
--
|
|
|
4,423,012
|
|
|
442
|
|
|
526,261
|
|
|
--
|
|
|
--
|
|
|
526,703
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
issued for services ($0.3775 per share) |
|
|
--
|
|
|
--
|
|
|
2,957,376
|
|
|
296
|
|
|
1,112,709
|
|
|
--
|
|
|
--
|
|
|
1,113,005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss for the period from December 9, 2002 (inception) to October 31,
2003 |
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
(2,270,129 |
) |
|
--
|
|
|
(2,270,129 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
October 31, 2003 |
|
|
--
|
|
|
--
|
|
|
65,570,116
|
|
|
6,557
|
|
|
1,651,673
|
|
|
(2,270,129 |
) |
|
(18,517 |
) |
|
(630,416 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
issued for cash ($0.28 per share) |
|
|
--
|
|
|
--
|
|
|
2,169,148
|
|
|
217
|
|
|
612,172
|
|
|
--
|
|
|
(145,000 |
) |
|
467,389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
issued for signage rights ($0.3175 per share) |
|
|
--
|
|
|
--
|
|
|
942,600
|
|
|
94
|
|
|
299,906
|
|
|
--
|
|
|
--
|
|
|
300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
issued for services ($0.3175 per share) |
|
|
--
|
|
|
--
|
|
|
434,036
|
|
|
43
|
|
|
138,597
|
|
|
--
|
|
|
--
|
|
|
138,640
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss for the two months ended December 31, 2003 |
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
(598,948 |
) |
|
--
|
|
|
(598,948 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2003 |
|
|
--
|
|
|
--
|
|
|
69,115,900
|
|
|
6,911
|
|
|
2,702,348
|
|
|
(2,869,077 |
) |
|
(163,517 |
) |
|
(323,335 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recapitalization
of Global Business Resources |
|
|
--
|
|
|
--
|
|
|
16,156,000
|
|
|
1,615
|
|
|
(1,615 |
) |
|
--
|
|
|
--
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued for cash ($0.25 per share) |
|
|
--
|
|
|
--
|
|
|
6,650,000
|
|
|
665
|
|
|
1,661,835
|
|
|
--
|
|
|
--
|
|
|
1,662,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
issued for cash ($0.257 per share) |
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
141,000 |
|
|
141,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued with note payable ($0.78 per share) |
|
|
--
|
|
|
--
|
|
|
560,000
|
|
|
56
|
|
|
433,944
|
|
|
--
|
|
|
--
|
|
|
434,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued for legal settlement ($1.475 per share) |
|
|
--
|
|
|
--
|
|
|
66,668
|
|
|
7
|
|
|
98,328
|
|
|
--
|
|
|
--
|
|
|
98,335
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued for services ($1.475 per share) |
|
|
--
|
|
|
--
|
|
|
1,750,000
|
|
|
175
|
|
|
2,581,075
|
|
|
--
|
|
|
--
|
|
|
2,581,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued with note payable ($1.47 per share) |
|
|
--
|
|
|
--
|
|
|
7,500
|
|
|
--
|
|
|
11,025
|
|
|
--
|
|
|
--
|
|
|
11,025
|
|
See
accompanying Notes to Financial Statements.
INFINIUM
LABS, INC. AND SUBSIDIARY
(A
DEVELOPMENT STAGE COMPANY)
Statement of Stockholders'
Deficiency
For the Period from December 9, 2002
(Inception) to December 31, 2004
|
|
Preferred
Stock |
|
Common
Stock |
|
Additional
Paid-In |
|
Accumulated
Deficit During Development |
|
Stock
Subscriptions |
|
|
|
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Capital |
|
Stage |
|
Receivable |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued with note payable ($1.42 per share) |
|
|
--
|
|
|
--
|
|
|
200,000
|
|
|
20
|
|
|
283,980
|
|
|
--
|
|
|
--
|
|
|
284,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued with note payable ($1.475 per share) |
|
|
--
|
|
|
--
|
|
|
100,000
|
|
|
10
|
|
|
147,490
|
|
|
--
|
|
|
--
|
|
|
147,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued with note payable ($1.13 per share) |
|
|
--
|
|
|
--
|
|
|
60,000
|
|
|
6
|
|
|
67,794
|
|
|
--
|
|
|
--
|
|
|
67,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued with note payable ($1.43 per share) |
|
|
--
|
|
|
--
|
|
|
33,000
|
|
|
3
|
|
|
47,187
|
|
|
--
|
|
|
--
|
|
|
47,190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued with note payable ($1.475 per share) |
|
|
--
|
|
|
--
|
|
|
511,000
|
|
|
51
|
|
|
753,674
|
|
|
--
|
|
|
--
|
|
|
753,725
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
issued for loan default penalty
($1.475 per share) |
|
|
--
|
|
|
--
|
|
|
74,999
|
|
|
8
|
|
|
110,616
|
|
|
--
|
|
|
--
|
|
|
110,624
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
issued for loan default penalty
($1.13 per share) |
|
|
--
|
|
|
--
|
|
|
75,000
|
|
|
8
|
|
|
84,742
|
|
|
--
|
|
|
--
|
|
|
84,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
issued for loan default penalty
($1.475 per share) |
|
|
--
|
|
|
--
|
|
|
80,000
|
|
|
8
|
|
|
117,992
|
|
|
--
|
|
|
--
|
|
|
118,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
issued for loan default penalty
($1.56 per share) |
|
|
--
|
|
|
--
|
|
|
603,038
|
|
|
61
|
|
|
942,487
|
|
|
--
|
|
|
--
|
|
|
942,548
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued for loan default penalty
($1.47 per share) |
|
|
--
|
|
|
--
|
|
|
955,312
|
|
|
96
|
|
|
1,404,213
|
|
|
--
|
|
|
--
|
|
|
1,404,309
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued for cash ($2.50 per share) |
|
|
--
|
|
|
--
|
|
|
40,000
|
|
|
4
|
|
|
99,996
|
|
|
--
|
|
|
--
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued for legal settlement ($1.455 per share) |
|
|
--
|
|
|
--
|
|
|
53,332
|
|
|
5
|
|
|
77,560
|
|
|
--
|
|
|
--
|
|
|
77,565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued for cash ($2.00 per share) |
|
|
--
|
|
|
--
|
|
|
100,000
|
|
|
10
|
|
|
199,990
|
|
|
--
|
|
|
--
|
|
|
200,000
|
|
See
accompanying Notes to Financial Statements.
INFINIUM
LABS, INC. AND SUBSIDIARY
(A
DEVELOPMENT STAGE COMPANY)
Statement of Stockholders'
Deficiency
For the Period from December 9, 2002
(Inception) to December 31, 2004
|
|
Preferred
Stock |
|
Common
Stock |
|
Additional
Paid-In |
|
Accumulated
Deficit During Development |
|
Stock
Subscriptions |
|
|
|
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Capital |
|
Stage |
|
Receivable |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
issued to consultants for services
($1.44 per share) |
|
|
--
|
|
|
--
|
|
|
830,000
|
|
|
83
|
|
|
1,195,117
|
|
|
--
|
|
|
--
|
|
|
1,195,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
issued to consultants for services ($1.475 per share) |
|
|
--
|
|
|
--
|
|
|
100,000
|
|
|
10
|
|
|
147,490
|
|
|
--
|
|
|
--
|
|
|
147,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
issued to consultants for services
($1.60 per share) |
|
|
--
|
|
|
--
|
|
|
279,260
|
|
|
28
|
|
|
446,788
|
|
|
--
|
|
|
--
|
|
|
446,816
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
issued to consultants for services
($0.92 per share) |
|
|
--
|
|
|
--
|
|
|
440,000
|
|
|
44
|
|
|
404,756
|
|
|
--
|
|
|
--
|
|
|
404,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beneficial
conversion of promissory notes at $0.75 per share |
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
71,275
|
|
|
--
|
|
|
--
|
|
|
71,275
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued for loan guaranty ($1.04 per share) |
|
|
--
|
|
|
--
|
|
|
800,000
|
|
|
80
|
|
|
831,920
|
|
|
--
|
|
|
--
|
|
|
832,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued to consultants ($1.13 per share) |
|
|
--
|
|
|
--
|
|
|
1,000,000
|
|
|
100
|
|
|
1,129,900
|
|
|
--
|
|
|
--
|
|
|
1,130,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
issued to consultants for services
($0.64 per share) |
|
|
--
|
|
|
--
|
|
|
21,460
|
|
|
2
|
|
|
13,732
|
|
|
--
|
|
|
--
|
|
|
13,734
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
issued to consultants for services
($0.61 per share) |
|
|
--
|
|
|
--
|
|
|
200,000
|
|
|
20
|
|
|
121,980
|
|
|
--
|
|
|
--
|
|
|
122,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
issued to consultants for services
($0.60 per share) |
|
|
--
|
|
|
--
|
|
|
36,000
|
|
|
4
|
|
|
21,416
|
|
|
--
|
|
|
--
|
|
|
21,420
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
issued to consultants for services
($0.60 per share) |
|
|
--
|
|
|
--
|
|
|
1,933,224
|
|
|
193
|
|
|
1,162,251
|
|
|
--
|
|
|
--
|
|
|
1,162,444
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued to employees ($0.33 per share) |
|
|
--
|
|
|
--
|
|
|
300,000
|
|
|
30
|
|
|
98,970
|
|
|
--
|
|
|
--
|
|
|
99,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued for cash ($0.25 per share) |
|
|
--
|
|
|
--
|
|
|
1,900,400
|
|
|
190
|
|
|
474,910
|
|
|
--
|
|
|
--
|
|
|
475,100
|
|
See
accompanying Notes to Financial Statements.
INFINIUM
LABS, INC. AND SUBSIDIARY
(A
DEVELOPMENT STAGE COMPANY)
Statement of Stockholders'
Deficiency
For the Period from December 9, 2002
(Inception) to December 31, 2004
|
|
Preferred
Stock |
|
Common
Stock |
|
Additional
Paid-In |
|
Accumulated
Deficit During Development |
|
Stock
Subscriptions |
|
|
|
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Capital |
|
Stage |
|
Receivable |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued to employees ($0.32 per share) |
|
|
--
|
|
|
--
|
|
|
1,790,000
|
|
|
179
|
|
|
565,321 |
|
|
--
|
|
|
--
|
|
|
565,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued to employees ($0.22 per share) |
|
|
--
|
|
|
--
|
|
|
5,199,967
|
|
|
520
|
|
|
1,136,579 |
|
|
--
|
|
|
--
|
|
|
1,137,099 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued to executives ($0.22 per share) |
|
|
--
|
|
|
--
|
|
|
1,100,000
|
|
|
110
|
|
|
240,432 |
|
|
--
|
|
|
--
|
|
|
240,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
issued to consultants for services
($0.21 per share) |
|
|
--
|
|
|
--
|
|
|
3,885,410
|
|
|
388
|
|
|
811,753 |
|
|
--
|
|
|
--
|
|
|
812,141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued with notes payable ($0.42 per share) |
|
|
--
|
|
|
--
|
|
|
1,750,000
|
|
|
175
|
|
|
734,825
|
|
|
--
|
|
|
--
|
|
|
735,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
issued to consultants for services
($0.28 per share) |
|
|
--
|
|
|
--
|
|
|
1,350,000
|
|
|
135
|
|
|
377,365 |
|
|
--
|
|
|
--
|
|
|
377,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued for interest ($0.18 per share) |
|
|
--
|
|
|
--
|
|
|
375,000
|
|
|
38
|
|
|
67,462
|
|
|
--
|
|
|
--
|
|
|
67,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued for services ($0.25 per share) |
|
|
--
|
|
|
--
|
|
|
150,000
|
|
|
15
|
|
|
37,485
|
|
|
--
|
|
|
--
|
|
|
37,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued for cash ($0.16 per share) |
|
|
--
|
|
|
--
|
|
|
1,649,635
|
|
|
165
|
|
|
263,910
|
|
|
--
|
|
|
--
|
|
|
264,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beneficial
conversion of promissory notes at $0.10 per share |
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
318,500
|
|
|
--
|
|
|
--
|
|
|
318,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
value of warrants issued in conjunction with promissory notes ranging from
$0.10 per share to $1.00 per share |
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
2,025,000
|
|
|
--
|
|
|
--
|
|
|
2,025,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
contributed in kind |
|
|
--
|
|
|
--
|
|
|
(1,191,450 |
) |
|
(119 |
) |
|
119
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss, December 31, 2004 |
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
(33,131,286 |
) |
|
--
|
|
|
(33,131,286 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE,
DECEMBER 31, 2004 (CONSOLIDATED) |
|
|
--
|
|
$ |
-- |
|
$ |
121,090,655 |
|
|
12,109 |
|
$ |
24,523,917 |
|
$ |
(36,000,363 |
) |
$ |
(22,517 |
) |
$ |
(11,486,854 |
) |
See
accompanying Notes to Financial Statements.
INFINIUM
LABS, INC. AND SUBSIDIARY
(A
DEVELOPMENT STAGE COMPANY)
Statement of Cash Flows
|
|
For
the Year Ended
December
31, 2004 (Consolidated) |
|
For
the Two Months Ended December 31, 2003 |
|
For
the Period from December 9, 2002 (Inception) to
October
31, 2003 |
|
For
the Period from
December
9, 2002
(Inception)
to December 31, 2004 |
|
Cash
Flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
Net
loss |
|
$ |
(33,131,286 |
) |
$ |
(598,948 |
) |
$ |
(2,270,129 |
) |
$ |
(36,000,363 |
) |
Adjustments
to reconcile net loss to net cash used in operating
activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
and amortization |
|
|
170,059
|
|
|
3,614
|
|
|
675
|
|
|
174,348
|
|
Impairment
of assets |
|
|
352,299
|
|
|
-- |
|
|
--
|
|
|
352,299
|
|
Loss
on disposal of assets |
|
|
448
|
|
|
-- |
|
|
--
|
|
|
448
|
|
Common
stock issued for services |
|
|
8,452,305
|
|
|
138,680
|
|
|
1,113,005
|
|
|
9,703,990
|
|
Common
Stock issued to employees |
|
|
2,042,141
|
|
|
--
|
|
|
--
|
|
|
2,042,141
|
|
Common
stock issued for legal settlements |
|
|
175,900
|
|
|
--
|
|
|
--
|
|
|
175,900
|
|
Common
stock issued for interest |
|
|
2,727,731
|
|
|
--
|
|
|
--
|
|
|
2,727,731
|
|
Common
stock issued for loan guarantee |
|
|
832,000
|
|
|
--
|
|
|
--
|
|
|
832,000
|
|
Amortization
of interest expense |
|
|
2,150,588
|
|
|
25,000 |
|
|
--
|
|
|
2,175,588
|
|
Changes
in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease
(increase) in current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
receivables |
|
|
2,943
|
|
|
(36 |
) |
|
(3,314 |
) |
|
(407 |
) |
Deposits |
|
|
2,050
|
|
|
(7,490 |
) |
|
--
|
|
|
(5,440 |
) |
Increase
(decrease) in current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable and accrued expenses |
|
|
5,348,346
|
|
|
(126,424 |
) |
|
603,060
|
|
|
5,824,982 |
|
Net
Cash Used in Operating Activities |
|
|
(10,874,476 |
) |
|
(565,604 |
) |
|
(556,703 |
) |
|
(11,996,783 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase
of property and equipment |
|
|
(803,415 |
) |
|
(103,388 |
) |
|
(63,664 |
) |
|
(970,467 |
) |
Sale
of property and equipment |
|
|
11,755
|
|
|
--
|
|
|
--
|
|
|
11,755
|
|
Increase
in restricted cash |
|
|
(894,910 |
) |
|
--
|
|
|
--
|
|
|
(894,910 |
) |
Net
Cash Used in Investing Activities |
|
|
(1,686,570 |
) |
|
(103,388 |
) |
|
(63,664 |
) |
|
(1,853,622 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
Flows from Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments
of notes payable |
|
|
(1,075,000 |
) |
|
--
|
|
|
--
|
|
|
(1,075,000 |
) |
Proceeds
from stockholder |
|
|
--
|
|
|
--
|
|
|
4,940
|
|
|
4,940
|
|
Payments
to stockholder |
|
|
--
|
|
|
(4,940 |
) |
|
--
|
|
|
(4,940 |
) |
Proceeds
from sale of common stock, net |
|
|
7,737,690 |
|
|
478,588
|
|
|
515,469
|
|
|
8,731,747
|
|
Promissory
note |
|
|
5,856,606 |
|
|
241,154
|
|
|
100,000
|
|
|
6,197,760
|
|
Net
Cash Provided by Financing Activities |
|
|
12,519,296 |
|
|
714,802
|
|
|
620,409
|
|
|
13,854,507
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
INCREASE (DECREASE) IN CASH |
|
|
(41,750 |
) |
|
45,810
|
|
|
42
|
|
|
4,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH
AT BEGINNING OF PERIOD |
|
|
45,852
|
|
|
42
|
|
|
--
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH
AT END OF PERIOD |
|
$ |
4,102 |
|
$ |
45,852 |
|
$ |
42 |
|
$ |
4,102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental
Disclosure of Cash Flow Information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
paid for interest |
|
$ |
508,308 |
|
$ |
6,780 |
|
$ |
-- |
|
$ |
515,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental
Disclosure of Non-Cash Investing and Financing
Activities:
During
2003, the Company issued 235,600 shares of common stock with a fair value of
$300,000 for intangible signage rights.
NOTE
1 SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES AND ORGANIZATION
(A)
Organization
Infinium
Labs, Inc. (āInfiniumā) a Delaware corporation, formed on December 9, 2002, and
located in Sarasota, Florida, is a development stage company, and as such has
devoted most of its efforts since inception to developing its business plan,
issuing common stock, raising capital and developing its products.
Infinium
Labs, Inc. is developing an innovative broadband video game delivery system
designed to allow consumers to purchase and play games directly over the
internet. Infinium
Labs Inc.ās service also will have the capacity to allow multiplayer tournaments
and contests, both against other subscribers and against PC gamers. The
subscriber can access all of this without ever having to go to a store to
purchase games.
On
January 5, 2004, Global Business Resources, Inc., a State of Delaware
Corporation, consummated an agreement with Infinium Labs, Inc. a Delaware
corporation, pursuant to which Infinium Labs, Inc. exchanged all of its then
issued and outstanding shares of common stock for 58,189,728 shares or
approximately 81% of the common stock of Global Business Resources, Inc. As a
result of the agreement, the transaction was treated for accounting purposes as
a capital transaction and recapitalization by the accounting acquirer (Infinium
Labs, Inc.) and as reorganization by the accounting acquiree (Global Business
Resources, Inc.). Subsequent to the merger, Global Business Resources, Inc.
changed its name to Infinium Labs, Inc. and Infinium Labs, Inc. changed its
fiscal year end to December 31 from October 31.
Accordingly,
the financial statements include the following:
(1) |
The
balance sheet consists of the net assets of the acquirer at historical
cost and the net assets of the acquiree at historical
cost. |
(2) |
The
statement of operations includes the operations of the acquirer for the
periods presented and the operations of the acquiree from the date of the
merger. |
(B)
Use of Estimates
In
preparing financial statements in conformity with generally accepted accounting
principles, management is required to make estimates and assumptions that affect
the reported amounts of assets and liabilities and the disclosure of contingent
assets and liabilities at the date of the financial statements and revenues and
expenses during the reported period. Actual results could differ from those
estimates.
(C)
Consolidation
The
accompanying December 31, 2004 consolidated financial statements include the
accounts of Infinium Labs, Inc. and its wholly owned subsidiary, Infinium Labs
Operating Corporation. The accompanying financial statements for the period from
November 1, 2003 through December 31, 2003 are for our wholly owned subsidiary,
Infinium Labs Operating Corporation. The accompanying financial statements for
the period from December 9, 2002 (Inception) through October 31, 2003 are for
our wholly owned subsidiary, Infinium Labs Operating Corporation. Intercompany
transactions and balances have been eliminated in consolidation.
(D)
Research and Development Costs
The
Companyās software products reach technological feasibility shortly before the
products are released for manufacturing. Costs incurred after technological
feasibility is established are not material, and accordingly, the Company
expenses all research and development costs when incurred.
(E)
Property and Equipment
Property
and equipment are stated at cost, less accumulated depreciation. Expenditures
for maintenance and repairs are charged to expense as incurred. Depreciation is
provided using the straight-line method over the estimated useful life of three
to seven years. Various note holders have a security interest in the Companyās
assets.
(F)
Income Taxes
The
Company accounts for income taxes under the Statement of Financial Accounting
Standards No. 109, āAccounting for Income Taxesā (āStatement 109ā). Under
Statement 109, deferred tax assets and liabilities are recognized for the future
tax consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
bases. Deferred tax assets and liabilities are measured using enacted tax rates
expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. Under Statement 109, the
effect on deferred tax assets and liabilities of a change in tax rates is
recognized in income in the period that includes the enactment
date.
(G)
Loss Per Share
Basic and
diluted net loss per common share is computed based upon the weighted average
common shares outstanding as defined by statement of Financial Accounting
Standards āSFASā No. 128, āEarnings per Share.ā For the twelve months ended
December 31, 2004, the two months ended December 31, 2003, the period from
December 9, 2002 (Inception) to October 31, 2003 and the period from December 9,
2002 (Inception) to December 31, 2004, the effect of common share equivalents
was anti-dilutive and not included in the calculation of diluted net loss per
common share.
(H)
Advertising
Advertising
costs are expensed either in the periods in which those costs are incurred or
the first time the advertising takes place. For the year ended December 31,
2004, the two months ended December 31, 2003, the period from December 9, 2002
(Inception) to October 31, 2003 and the period from December 9, 2002 (Inception)
to December 31, 2004 the company incurred advertising costs of $1,380,377,
$55,141, $153,038 and $1,588,556, respectively.
(I)
Business Segments
The
Company operates in one segment and therefore segment information is not
presented.
(J)
Recent Accounting Pronouncements
Statement
of Financial Accounting Standards (āSFASā) No. 151, āInventory Costs - an
amendment of ARB No. 43, Chapter 4āā SFAS No. 152, āAccounting for Real Estate
Time-Sharing Transactions - an amendment of FASB Statements No. 66 and 67,ā SFAS
No. 153, āExchanges of Non-monetary Assets - an amendment of APB Opinion No.
29,ā and SFAS No. 123 (revised 2004), āShare-Based Payment,ā were recently
issued. SFAS No. 151, 152, 153 and 123 (revised 2004) have no current
applicability to the Company and have no effect on the financial
statements.
(K)
Cash and Cash Equivalents
The
Company considers all highly liquid temporary cash investments with an original
maturity of three months or less to be cash equivalents. As of December 31,
2004, the Company had $894,910 held in an attorney trust account related to the
notes payable issued in December 2004. The release of the funds to the Company
was contingent upon the Form SB-2 being filed with the SEC. The form SB-2 was
filed with the SEC on January 5, 2005 and, subsequently, the $894,910 was
transferred from the attorney trust account into Infinium Labs, Inc.ās bank
account on January 6, 2005.
(L)
Concentration of Credit Risk
The
Company at times has cash in banks in excess of FDIC insurance limits and places
its temporary cash investments with high credit quality financial institutions.
At December 31, 2004, the Company had no cash in excess of FDIC insurance
limits.
(M)
Fair Value of Financial Instruments
The
carrying amounts reported in the balance sheet for cash, receivables, accrued
expenses and notes payable approximate fair value based on the short-term
maturity of these instruments.
(N)
Stock Based Compensation
The
Company accounts for employee stock options in accordance with APB Opinion No.
25, āAccounting For Stock Issued To Employeesā and has adopted the
disclosure-only option under SFAS No. 123. The Company accounts for non-employee
stock transactions in accordance with SFAS No. 123 as amended by SFAS 148
āAccounting for Stock-Based Compensation - Transition and Disclosureā requires
that companies, which do not elect to account for stock-based compensation as
prescribed by this statement, disclose the pro-forma effects on earnings per
share as id SFAS 123 has been adopted.
(O)
Long-Lived Assets, Goodwill and Intangible Assets
In
accordance with SFAS 142 and 144, long-lived assets, goodwill and certain
identifiable intangible assets held and used by the Company are reviewed for
impairment whenever events or changes in circumstances indicate that the
carrying amount of an asset may not be recoverable. For purposes of evaluating
the recoverability of long-lived assets, goodwill and intangible assets, the
recoverability test is performed using undiscounted net cash flows related to
the long-lived assets.
NOTE
2 INTANGIBLE
ASSETS
During
2003, the Company entered into an agreement for the signage rights to a building
located in Sarasota, Florida. The agreement called for the Company to issue
942,600 shares of common stock in exchange for signage rights beginning April 1,
2004 through May 31, 2009. The shares were valued at the recent cash offering
price aggregating $300,000. The Company will amortize the cost over the life of
the agreement. As of December 31, 2004, the Company has amortized $43,505 of
expense of the signage rights.
NOTE
3 PROPERTY
AND EQUIPMENT
Property
and equipment consisted of the following as of:
|
|
December
31, 2004 |
|
December
31, 2003 |
|
October
31, 2003 |
|
|
|
|
|
|
|
|
|
Office
equipment |
|
$ |
79,331 |
|
$ |
25,684 |
|
$ |
10,467 |
|
Computer
equipment |
|
|
347,677
|
|
|
69,072
|
|
|
15,161
|
|
Computer
software |
|
|
368,232
|
|
|
10,451
|
|
|
-
|
|
Office
furniture |
|
|
126,631
|
|
|
40,558
|
|
|
28,503
|
|
Leasehold
improvements |
|
|
36,914
|
|
|
21,288
|
|
|
9,533
|
|
|
|
|
958,785
|
|
|
167,053
|
|
|
63,664
|
|
Less
accumulated depreciation |
|
|
(131,364 |
) |
|
(4,290 |
) |
|
(675 |
) |
Less
impairment |
|
|
(352,299 |
) |
|
--
|
|
|
--
|
|
|
|
$ |
475,122 |
|
$ |
162,763 |
|
$ |
62,989 |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
expense during the twelve month period ended December 31, 2004, the two month
period ended December 31, 2003, the period from December 9, 2002 (Inception) to
October 31, 2003 and the period from December 9, 2002 (Inception) to December
31, 2004 was $127,075, $3,614, $675 and $131,364, respectively. During 2004, the
Company recognized impairment of property and equipment of $352,299 due to the
closing of the Companyās Dallas, Texas office as well as the restructuring and
consolidation of the corporate office in Sarasota, Florida.
NOTE
4 NOTES
PAYABLE
During
2003, the Company received $275,000, net of offering costs of $25,000 in the
form of a 20% secured convertible debenture that matures on February 28, 2004
and is guaranteed by the Company's Chairman and Chief Executive officer. The
maximum borrowings available under the debenture agreement are $750,000. The
debenture is secured by all of the Company's assets and is convertible in its
entirety at the option of the holder into the Company's common stock at a
conversion price of $1.00. There was no beneficial conversion recognized on the
issuance of the convertible notes payable as the conversion price was equal to
recent cash offering price. During February 2004, the entire convertible note
was repaid with cash of $275,000. At December 31, 2004, the outstanding balance
on the convertible debenture was $0.
During
2003, the Company entered into a $100,000 convertible note payable in full
settlement of a lawsuit. The note is non-interest bearing and was due August 11,
2004. The note is convertible at the option of the note holder at any time at
the current trading price of the Company's common stock. During February 2004,
the entire convertible note was repaid with cash of $100,000. At December 31,
2004, the balance on the note payable was $0.
In
February 2004, the Company authorized a private debt offering of secured 12% and
15% promissory notes with due dates one year from the date of issuance, within
sixty days of the Company's SB-2 becoming effective or upon the Company
receiving an equity investment of at least $15,000,000. For each loan to the
Company, the lender was also entitled to 20,000 shares of the Company's common
stock. During the twelve months ended December 31, 2004, the Company issued an
aggregate of $2,400,000 promissory notes and issued 560,000 common shares. The
shares were treated as a discount to the private offering, the shares were
valued at $434,000 based on the market price on the dates the funds were
received and the discount is being amortized over the life of the notes. These
notes secured with the assets of the Company are currently in
default.
On
February 27, 2004, the Company borrowed $500,000 under a 12% secured
subordinated debenture for a maximum term of 12 months. As additional
consideration, the Company issued to the holder 200,000 shares of common stock
having a fair value of $284,000. The shares were treated as a discount to the
debenture and the discount is being amortized over the life of the debenture.
This debenture is secured with the assets of the Company and is currently in
default.
On April
7, 2004, the Company borrowed $500,000 under a 15% promissory note which was
initially payable on December 15, 2004 and subsequently became payable on March
31, 2005 per a conversion option agreement dated November 10, 2004 that entitles
the note holder to convert the amount of the note into shares of stock at a per
share price of $0.10; in addition, the note holder is entitled to a Stock
Purchase Warrant for 150% of the number of shares obtained in the conversion at
a warrant exercise price of $0.10. The note is secured with the assets of the
Company. On March 22, 2005, the note was paid in full via a Conversion Agreement
which converted the entire amount of the note into common stock at a per share
price of $0.10.
On May 7,
2004, the Company borrowed $100,000 under a 15% promissory note. As additional
consideration, the Company issued the holder 40,000 shares of common stock
having a fair value of $55,200. The shares were treated as a discount to the
note and the discount is being amortized over the life of the note. The note was
fully paid off as of December 31, 2004.
On May 7,
2004, the Company borrowed $250,000 under a 15% promissory note which was
initially payable on September 15, 2004 and was extended to April 30, 2005 per a
conversion option agreement dated November 10, 2004 that entitles the note
holder to convert the amount of the note into shares of stock at a per share
price of $0.10. In addition, the note holder is entitled to a Stock Purchase
Warrant for 200% of the number of shares obtained in the conversion at a warrant
exercise price of $0.10. As additional consideration, the Company issued to the
holder 100,000 shares of common stock having a fair value of $147,500. The
shares were treated as a discount to the note and the discount is being
amortized over the life of the note. The note is secured with the assets of the
Company.
On May
19, 2004, the Company borrowed $417,260 under a 15% secured promissory note
which was initially payable on June 3, 2004 but has been amended to January 15,
2005 for an additional consideration of $30,000. The additional consideration is
being amortized over the life of the amendment as of December 31, 2004. This
note is currently in default.
On May
28, 2004, the Company borrowed $350,000 under a 15% secured promissory note,
which was payable August 1, 2004. As additional consideration, the Company
issued the holder 33,000 shares of common stock having a fair value of $47,190.
The shares were treated as a discount to the note and the discount is being
amortized over the life of the note. The note is secured with the assets of the
Company. As of December 31, 2004, this note was in default but was subsequently
settled on January 6, 2005 via a Conversion Agreement which converted the entire
amount of the note into common stock at a per share price of $0.10 (see Note
11).
On May
28, 2004, the Company borrowed $350,000 under a 15% promissory note which was
initially payable on June 8, 2004 but has been amended to January 1, 2005 for
additional consideration of $30,000. The additional consideration is being
amortized over the life of the amendment as of December 31, 2004. As additional
consideration, the Company issued the holder 7,500 shares of common stock having
a fair value of $11,025. The shares were treated as a discount to the note and
the discount is being amortized over the life of the note. This note is
currently in default.
On June
4, 2004, the Company borrowed $825,000 under a 15% secured convertible
promissory note, which was initially due no later than June 3, 2005 but the note
was amended and is now payable no later than January 15, 2005. As additional
consideration, the Company issued the holder 511,000 shares of common stock
having a fair value of $753,725. The shares were treated as a discount to the
note and the discount is being amortized over the life of the note. The Company
recognized beneficial conversion on the promissory note of $71,275. The
beneficial conversion was treated as a discount to the note and the discount is
being amortized over the life of the note. The note is secured with the assets
of the Company. On February 11, 2005, the note was paid in full via a Conversion
Agreement which converted the entire amount of the note into common stock at a
per share price of $0.215.
On June
21, 2004, the Company borrowed $1,500,000 under a 15% promissory note, which was
payable no later than June 22, 2005. As additional consideration, the Company
issued the holder 60,000 shares of common stock having a fair value of $67,800.
The shares were treated as a discount to the note and the discount is being
amortized over the life of the note. As consideration for the Chief Executive
Officerās personal guaranty of note, the Company compensated the Chief Executive
Officer $50,000. On April 11, 2005, the note was paid in full via a Conversion
Agreement which converted the entire amount of the note into common stock at a
per share price of $0.15.
On July
28, 2004, the Company borrowed $500,000 under a 15% promissory note which is
payable on July 28, 2005. As consideration for a Director's personal guaranty of
note, the Company issued the Director 800,000 shares of common stock having a
fair value of $832,000.
On
September 13, 2004, the Company borrowed $350,000 under a 15% secured promissory
note, which is payable September 13, 2005. The note is secured with the assets
of the Company. On January 6, 2005, the note was paid in full via a Conversion
Agreement which converted the entire amount of the note into common stock at a
per share price of $0.10.
On
October 20, 2004, the Company entered into a Bridge Loan Agreement with Hazinu
Ltd. pursuant to which the Lender advanced the principal amount of $300,000 to
the Company on October 21, 2004 in exchange for (i) a 10% secured promissory
note in such principal amount, (ii) 500,000 shares of our common stock, and
(iii) warrants to purchase 500,000 shares of our common stock at an exercise
price of $0.50 per share. The value
of the shares and warrants of $152,500 and $147,500, respectively were treated
as a discount to the note and the discount is being amortized over the life of
the note. The note was due December 31, 2004 and during December 2004, the
entire note was repaid with cash. At December 31, 2004, the outstanding balance
on the convertible debenture was $0.
On
October 27, 2004, the Company entered into a Bridge Loan Agreement with JM
Investors, LLC, Fenmore Holdings, LLC, Viscount Investments Limited and
Congregation Mishkan Sholom pursuant to which the Lenders advanced an aggregate
principal amount of $300,000 to the Company on October 28, 2004 in exchange for
(i) 10% secured promissory notes in such aggregate principal amount, (ii)
500,000 shares of our common stock and (iii) warrants to purchase an aggregate
of 500,000 shares of our common stock at an exercise price of $0.50 per share.
The value
of the shares and warrants of $152,500 and $147,500, respectively were treated
as a discount to the note and the discount is being amortized over the life of
the note. The note was due December 31, 2004 and during December 2004, the
entire note was repaid with cash. At December 31, 2004, the outstanding balance
on the convertible debenture was $0.
On
December 13, 2004, the Company entered into a Bridge Loan Agreement with 15
various entities pursuant to which the Lenders advanced an aggregate principal
amount of $1,160,000 to the Company on December 16, 2004 in exchange for (i) 8%
secured promissory notes in such aggregate principal amount, (ii) 250,000 shares
of our common stock and (iii) warrants to purchase an aggregate of 16,312,461
shares of our common stock at exercise prices ranging from $0.10 to $1.00 per
share. The value
of the shares and warrants of $60,000 and $1,100,000, respectively were treated
as a discount to the note and the discount is being amortized over the life of
the note. The note is due December 16, 2005.
On
December 28, 2004, the Company entered into a Bridge Loan Agreement with 14
various entities pursuant to which the Lenders advanced an aggregate principal
amount of $1,000,000 to the Company on January 6, 2005 in exchange for (i) 8%
secured promissory notes in such aggregate principal amount, (ii) 500,000 shares
of our common stock and (iii) warrants to purchase an aggregate of 4,4687,485
shares of our common stock at an exercise price of $0.10 per share. The value
of the shares and warrants of $370,000 and $630,000, respectively were treated
as a discount to the note and the discount is being amortized over the life of
the note. The note
is due December 28, 2005.
Note
payable - face value |
|
$ |
10,102,260 |
|
Note
payable - discount |
|
|
2,803,912
|
|
|
|
$ |
7,298,348 |
|
The
discount from the face value of the promissory notes is being amortized over the
life of the promissory notes as additional interest expense. During the twelve
month period ended December 31, 2004, the two month period ended December 31,
2003, the period from December 9, 2002 (Inception) to October 31, 2003 and the
period from December 9, 2002 (Inception) to December 31, 2004, the Company has
recorded interest expense from the discounts of $2,150,588, $25,000, $0 and
$2,175,588, respectively.
All of
these transactions were exempt from the registration requirements of Section
4(2) of the Securities Act as transactions not involving a public
offering.
NOTE
5 STOCKHOLDERSā
DEFICIENCY
(A)
Stock Issued for Cash
During
2002, the Company issued 58,189,728 shares of common stock to its founder for
$18,522 ($0.0004 per share).
During
2003, the Company issued 4,423,012 shares of common stock for cash of $526,703
($0.12 per share).
During
2003, the Company issued 1,748,380 shares of common stock for $545,717 ($0.28
per share), net of offering costs of $11,239.
During
2003, the Company issued 420,768 shares of common stock for $66,672 ($0.16 per
share).
During
2004, the Company issued 6,650,000 shares of common stock for $1,662,500 ($0.25
per share).
During
2004, the Company issued 40,000 shares of common stock for cash of $100,000
($2.50 per share).
During
2004, the Company issued 1,900,400 shares of common stock for $475,100 ($0.25
per share). In connection with this transaction, the Company issued 2,022,900
warrants to purchase common stock exercisable at a price of $0.25. The warrants
are fully exercisable at any time for a period of five years after the closing
date of the sale. None of the warrants were executed, forfeited or expired in
2004. Therefore, all 2,022,900 warrants were outstanding and exercisable as of
December 31, 2004.
On August
26, 2004, the Company issued 100,000 shares of common stock for $200,000 ($2.00
per share).
During
2004, the Company issued 1,649,635 shares of common stock for $264,075 ($0.16
per share).
(B)
Stock Issued for Services
During
2002, the Company issued 2,957,376 shares of common stock for software
development services valued for financial accounting purposes at $1,113,005
($0.3775 per share) based upon recent cash offering prices.
During
2003, the Company issued 434,036 shares of common stock for software development
services valued for financial accounting purposes at $138,640 ($0.3175 per
share) based upon recent cash offering prices.
During
2003, the Company issued 942,600 shares of common stock for signature rights
valued for financial accounting purposes at $300,000 ($0.3175 per share) based
upon recent cash offering prices.
During
2004, the Company issued 1,750,000 shares of common stock for software
development and consulting services with a fair value of $2,581,250 ($1.475 per
share).
During
2004, the Company issued 279,260 shares of common stock for services with a fair
value of $446,816 ($1.60 per share).
During
2004, the Company issued 830,000 shares of restricted common stock for services
to three consultants having a fair value of $1,195,200 ($1.44 per
share).
During
2004, the Company issued 440,000 shares of restricted common stock for services
with a fair value of $404,800 ($.92 per share).
During
2004, the Company issued 100,000 shares of our restricted common stock for
services with a fair value of $147,500 ($1.475 per share).
During
2004, the Company issued 1,933,224 shares to consultants for services with a
fair value of $1,162,444 ($0.60 per share).
On July
28, 2004, as consideration for the Director's personal guaranty of a note
payable (see Note 4), the Company issued the Director 800,000 shares of common
stock having a fair value of $832,000 ($1.04 per share). These shares issued to
the Director were restricted shares of common stock and, therefore, were not
tradable at the time of issuance. These shares of common stock issued to the
Director may become unrestricted on July 28, 2005.
During
August 2004, the Company issued 1,000,000 shares to consultants for real estate
service with a fair value of $1,130,000 ($1.13 per share).
During
August 2004, the Company issued 21,460 shares to a consultant for services with
a fair value of $13,734 ($0.64 per share).
During
August, 2004, the Company issued 200,000 shares to a consultant for financial
services with a fair value of $122,000 ($0.61 per share).
During
August 2004, the Company issued 36,000 shares to a consultant for engineering
services with a fair value of $21,420 ($0.60 per share).
On
September 30, 2004, the Company issued 300,000 to employees as a bonus with a
fair value of $99,000 ($0.33 per share).
During
2004, the Company issued 1,790,000 shares of common stock to employees with a
fair value of $565,500 ($0.32 per share) for bonuses. This transaction was
exempt from registration under Section 4(2) of the Securities Act because it did
not involve a public offering.
During
2004, the Company issued 5,199,967 shares of common stock to employees with a
fair value of $1,137,099 ($0.22 per share) as regular compensation. This
transaction was exempt from registration under Section 4(2) of the Securities
Act because it did not involve a public offering.
During
2004, the Company issued 1,100,000 shares of common stock to executives with a
fair value of $240,542 ($0.22 per share) as compensation. This transaction was
exempt from registration under Section 4(2) of the Securities Act because it did
not involve a public offering.
During
2004, the Company issued 3,885,410 shares of common stock for consulting
services with a fair value of $812,141 ($0.21 per share). This transaction was
exempt from registration under Section 4(2) of the Securities Act because it did
not involve a public offering.
During
2004, the Company issued 1,350,000 shares of common stock for consulting
services with a fair value of $377,500 ($0.28 per share). This transaction was
exempt from registration under Section 4(2) of the Securities Act because it did
not involve a public offering.
During
2004, the Company issued 150,000 shares of common stock for advisory services
with a fair value of $37,500 ($0.25 per share). This transaction was exempt from
registration under Section 4(2) of the Securities Act because it did not involve
a public offering.
(C)
Stock Issued for Legal Settlement
During
February 2004, the Company issued 66,668 shares of common stock with a fair
value of $98,335 ($1.475 per share) in partial settlement of a
lawsuit.
On June
4, 2004, the Company issued 53,332 shares of common stock with a fair value of
$77,565 in final settlement of a lawsuit ($1.455 per share).
(D)
Stock Issued for Cash with Notes Payable
During
2004, the Company issued 560,000 shares of common stock with a fair value of
$434,000 as additional consideration for a note payable. The fair value of the
stock was allocated from the total proceeds received on the note payable and the
resulting discount on the note payable will be amortized over the life of the
note ($0.78 per share).
During
2004, the Company issued 200,000 shares of common stock with a fair value of
$284,000 as additional consideration for a note payable. The fair value of the
stock was allocated from the total proceeds received on the note payable and the
resulting discount on the note payable will be amortized over the life of the
note ($1.42 per share).
During
2004, the Company issued 100,000 shares of common stock with a fair value of
$147,500 as additional consideration for a note payable. The fair value of the
stock was allocated from the total proceeds received on the note payable and the
resulting discount on the note payable will be amortized over the life of the
note ($1.475 per share).
During
2004, the Company issued 60,000 shares of common stock with a fair value of
$67,800 as additional consideration for a note payable. The fair value of the
stock was allocated from the total proceeds received on the note payable and the
resulting discount on the note payable will be amortized over the life of the
note ($1.13 per share).
During
2004, the Company issued 33,000 shares of common stock with a fair value of
$47,190 as additional consideration for a note payable. The fair value of the
stock was allocated from the total proceeds received on the note payable and the
resulting discount on the note payable will be amortized over the life of the
note ($1.43 per share).
During
2004, the Company issued 511,000 shares of common stock with a fair value of
$753,725 as additional consideration for a note payable. The fair value of the
stock was allocated from the total proceeds received on the note payable and the
resulting discount on the note payable will be amortized over the life of the
note ($1.475 per share).
During
2004, the Company issued 7,500 shares of common stock with a fair value of
$11,025 as additional consideration for a note payable. The fair value of the
stock was allocated from the total proceeds received on the note payable and the
resulting discount on the note payable will be amortized over the life of the
note ($1.47 per share).
During
2004, the Company issued 1,750,000 shares of common stock with a fair value of
$735,000 as additional consideration for notes payable. The fair value of the
stock was allocated from the total proceeds received on the note payable and the
resulting discount on the note payable will be amortized over the life of the
notes ($0.42 per share).
(E)
Stock Issued for Cash as Interest on Notes
Payable
During
2004, the Company issued 375,000 shares to note payable holders for accrued
interest on the notes with a fair value of $67,500 ($0.18 per
share).
(F)
Stock Issued Under Loan Default Provisions
During
2004, the Company issued 74,999 shares to a note payable holder under a loan
default provision with a fair value of $110,624 ($1.475 per share).
During
2004, the Company issued 75,000 shares to a note payable holder under a loan
default provision with a fair value of $84,750 ($1.13 per share).
During
2004, the Company issued 80,000 shares to a note payable holder under a loan
default provision with a fair value of $118,000 ($1.475 per share).
During
2004, the Company issued 603,038 shares to a note payable holder under a loan
default provision with a fair value of $942,548 ($1.56 per share).
During
2004, the Company issued 955,312 shares to a note payable holder under a loan
default provision with a fair value of $1,404,309 ($1.47 per
share).
(G)
In Kind Contribution
During
2004, 1,191,450 shares of common stock were returned to the Company by a
stockholder and recorded as an In Kind Contribution.
(H)
Stock Dividend
During
January 2004, the Company declared a 4 for 1 common stock dividend effected to
stockholders of record on January 19, 2004. Per share and weighted average share
amounts have been retroactively restated in the accompanying financial
statements and related notes to reflect this dividend.
(I)
Stock Split
During
May 2004, the Company declared a 4 for 1 common stock split effected to
stockholders of record on May 5, 2004. Per share and weighted average share
amounts have been retroactively restated in the accompanying financial
statements and related notes to reflect this dividend.
(J)
Stock Issued in Reverse Merger
On
January 5, 2004, the Company issued 16,156,000 shares of common stock for all
the outstanding shares of Global Business Resources.
All of
these transactions were exempt from registration requirements of Section 4(2) of
the Securities Act as transactions not involving a public offering.
(K)
Obligation to Reserve Stock
As of
December 31, 2004, the Company had an obligation to reserve 46,656,000 shares of
common stock issuable upon conversion of debentures. In addition, as of December
31, 2004, the Company had outstanding options and warrants totaling 41,014,493
shares of common stock.
NOTE
6 INCOME
TAXES
Income
tax expense (benefit) is summarized as follows:
|
|
Year
Ended December 31, 2004 |
|
Two
Months Ended December 31, 2003 |
|
December
9, 2002 (Inception) through October 31, 2003 |
|
December
9, 2002 (Inception) through December 31, 2004 |
|
Current: |
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
-- |
|
$ |
-- |
|
$ |
-- |
|
$ |
-- |
|
State |
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
Deferred
- Federal and State |
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
Income
tax expense (benefit) |
|
$ |
-- |
|
$ |
-- |
|
$ |
-- |
|
$ |
-- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
Company's tax expense differs from the "expected" tax expense as
follows:
|
|
Year
Ended December 31, 2004 |
|
Two
Months Ended December 31, 2003 |
|
December
9, 2002 (Inception) through October 31, 2003 |
|
December
9, 2002 (Inception) through December 31, 2004 |
|
|
|
|
|
|
|
|
|
|
|
U.S.
Federal income tax expense (benefit) |
|
$ |
(11,264,637 |
) |
$ |
(203,642 |
) |
$ |
(771,844 |
) |
$ |
(12,240,123 |
) |
Effect
on net operating loss carryforward |
|
|
11,264,637
|
|
|
203,642 |
|
|
771,844 |
|
|
12,240,123 |
|
|
|
$ |
-- |
|
$ |
-- |
|
$ |
-- |
|
$ |
-- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The tax
effects of temporary differences that give rise to significant portions of
deferred tax assets and liabilities are as follows:
|
|
December
31, 2004 |
|
December
31, 2003 |
|
October
31, 2003 |
|
Deferred
tax assets: |
|
|
|
|
|
|
|
Net
operating loss carryforward |
|
$ |
12,240,123 |
|
$ |
975,486 |
|
$ |
771,844 |
|
Total
gross deferred tax assets |
|
|
12,240,123
|
|
|
975,486
|
|
|
771,844
|
|
Less
valuation allowance |
|
|
(12,240,123 |
) |
|
(975,486 |
) |
|
(771,884 |
) |
Net
deferred tax assets |
|
$ |
-- |
|
$ |
-- |
|
$ |
-- |
|
|
|
|
|
|
|
|
|
|
|
|
At
December 31, 2004, the Company had a net operating loss carryforward of
approximately $36,000,363 for U.S. Federal income tax purposes available to
offset future taxable income expiring through 2025. The net change in the
valuation allowance during the year ended December 31, 2004 was an increase of
$11,264,637.
NOTE
7 COMMITMENTS
AND CONTINGENCIES
(A)
Distribution Agreements
Riverdeep,
Inc.
Infinium
signed a distribution agreement with Riverdeep, Inc. ("Riverdeep") that will
allow Infinium to market Riverdeep's catalog of award-winning video games and
edutainment software on the Phantom Game System. The agreement expires on March
30, 2006 and authorizes Infinium to distribute Riverdeep's products, via the
Phantom Game Service or pre-load, onto the Phantom Game Receiver. The titles
will be available to subscribers of the Phantom Game Service on both a
pay-per-play and pay-to-own basis.
The
agreement with Riverdeep requires Infinium to make the following guaranteed,
non-refundable, irrevocable, non-transferable license fees as follows:
March
30, 2004 |
|
$ |
50,000 |
|
June
30, 2004 |
|
|
50,000
|
|
September
30, 2004 |
|
|
125,000
|
|
|
|
|
|
|
Total |
|
$ |
225,000 |
|
In
addition, Infinium incurs license fees with respect to each unit of product
distributed. These per unit license fees shall be applied against the
aforementioned guaranteed license fees. Once the guaranteed license fees have
been earned down and recouped by Infinium, then Infinium shall pay directly to
Riverdeep the per unit license fees for every unit of product it distributes.
The per unit unlimited license (pay-to-own) fee ranges from $6.50 to $28.00 per
title. The per unit limited license (pay-per-play) fee equals fifty percent
(50%) of Infinium's revenue realized from the limited licenses granted to end
users.
As the
Company has not commenced sales of the game system and there is no definitive
way to determine the future economic benefit associated with the payments for
the guaranteed license fees, the company has expensed the guaranteed license
fees as incurred. From December 9, 2002 (inception) through December 31, 2004,
$225,000 of guaranteed license fees had been accrued and reported on the
accompanying financial statements.
In the
event that the per unit license fees exceed the guaranteed license fees, those
per unit license fees will be expensed as incurred. Accordingly, the
corresponding revenue related to the product distribution will be recognized as
earned.
The
Company is currently in default of this agreement.
Codemasters
Software Company Ltd.
Infinium
signed a distribution agreement with The Codemasters Software Company Ltd.
(āCodemastersā) that will allow Infinium to market Codemastersā catalog of video
games software on the Phantom Game System. The agreement expires on December 31,
2005 and authorizes Infinium to distribute Codemastersā products, via the
Phantom Game Service or pre-load, onto the Phantom Game Receiver. The titles
will be available to subscribers of the Phantom Game Service on both a
pay-per-play and pay-to-own basis.
The
agreement with Codemasters requires Infinium to make the following advance
royalty payments as follows:
|
|
|
|
|
November
21, 2004 |
|
$ |
25,000 |
|
Upon
receipt of the Licensor Deliverables |
|
|
25,000
|
|
Total |
|
$ |
50,000 |
|
|
|
|
|
|
In
addition, Infinium incurs royalty fees with respect to each unit of product
distributed. These per unit royalty fees shall be applied against the
aforementioned advance royalty payments. Once the advance royalty payments have
been earned down and recouped by Infinium, then Infinium shall pay directly to
Codemasters the per unit royalty fees for every unit of product it distributes.
The per unit royalty fee ranges from 25% to 50% of Infiniumās net receipts with
a minimum per unit royalty fee ranging from $1.25 to $7.16 per title.
As the
company has not commenced sales of the game system and there is no definitive
way to determine the future economic benefit associated with the advance
payments, the company has expensed the advance royalty payments as incurred.
From December 9, 2002 (inception) through December 31, 2004, $50,000 of
guaranteed license fees had been accrued and reported on the accompanying
financial statements.
In the
event that the per unit royalty fees exceed the advance royalty payments, those
per unit royalty fees will be expensed as incurred. Accordingly, the
corresponding revenue related to the product distribution will be recognized as
earned. The Company is currently in default of this agreement.
Atari,
Inc.
Infinium
signed a distribution agreement with Atari, Inc. (āAtariā) that will allow
Infinium to market Atariās catalog of video games software on the Phantom Game
System. The agreement expires on September 14, 2007 and authorizes Infinium to
distribute Atariās products, via the Phantom Game Service or pre-load, onto the
Phantom Game Receiver. The titles will be available to subscribers of the
Phantom Game Service on both a pay-per-play and pay-to-own basis.
The
agreement with Atari requires Infinium to make the following non-refundable
advance royalty payments as follows:
|
|
|
|
|
September
19, 2004 |
|
$ |
300,000 |
|
September
29, 2004 |
|
|
200,000
|
|
Total |
|
$ |
500,000 |
|
|
|
|
|
|
In
addition, Infinium incurs royalty fees with respect to each unit of product
distributed. These per unit royalty fees shall be applied against the
aforementioned advance royalty payments. Once the advance royalty payments have
been earned down and recouped by Infinium, then Infinium shall pay directly to
Atari the per unit royalty fees for every unit of product it distributes. The
per unit royalty fee ranges from $5.00 to $15.00 per title.
As the
company has not commenced sales of the game system and there is no definitive
way to determine the future economic benefit associated with the advance
payments, the company has expensed the advance royalty payments as incurred.
From December 9, 2002 (inception) through December 31, 2004, $500,000 of
guaranteed license fees had been accrued and reported on the accompanying
financial statements.
In the
event that the per unit royalty fees exceed the advance royalty payments, those
per unit royalty fees will be expensed as incurred. Accordingly, the
corresponding revenue related to the product distribution will be recognized as
earned. The Company is currently in default of this agreement.
Eidos
Inc.
Infinium
signed a distribution agreement with Eidos Inc. (āEidosā) that will allow
Infinium to market Eidosās catalog of video games software on the Phantom Game
System. The agreement expires on December 31, 2005 and authorizes Infinium to
distribute Eidosās products, via the Phantom Game Service or pre-load, onto the
Phantom Game Receiver. The titles will be available to subscribers of the
Phantom Game Service on both a pay-per-play and pay-to-own basis.
The
agreement with Eidos requires Infinium to make the following non-refundable
advance royalty payments as follows:
|
|
|
|
|
September
25, 2004 |
|
$ |
62,500 |
|
Upon
receipt of the Licensor Deliverables |
|
|
62,500
|
|
Total |
|
$ |
125,000 |
|
|
|
|
|
|
In
addition, Infinium incurs royalty fees with respect to each unit of product
distributed. These per unit royalty fees shall be applied against the
aforementioned advance royalty payments. Once the advance royalty payments have
been earned down and recouped by Infinium, then Infinium shall pay directly to
Eidos the per unit royalty fees for every unit of product it distributes. The
per unit royalty fee ranges from 25% to 50% of Infiniumās net
receipts
As the
company has not commenced sales of the game system and there is no definitive
way to determine the future economic benefit associated with the advance
payments, the company has expensed the advance royalty payments as incurred.
From December 9, 2002 (inception) through December 31, 2004, $125,000 of
guaranteed license fees had been accrued and reported on the accompanying
financial statements.
In the
event that the per unit royalty fees exceed the advance royalty payments, those
per unit royalty fees will be expensed as incurred. Accordingly, the
corresponding revenue related to the product distribution will be recognized as
earned. The Company is currently in default of this agreement.
Enlight
Inc.
Infinium
signed a distribution agreement with Enlight Interactive Inc. (āEnlightā) that
will allow Infinium to market Enlightās catalog of video games software on the
Phantom Game System. The agreement expires on September 2, 2009 and authorizes
Infinium to distribute Enlightās products, via the Phantom Game Service or
pre-load, onto the Phantom Game Receiver. The titles will be available to
subscribers of the Phantom Game Service on both a pay-per-play and pay-to-own
basis.
The
agreement with Enlight requires Infinium to make the following non-refundable
advance royalty payments as follows:
|
|
|
|
|
October
2, 2004 |
|
$ |
5,000 |
|
Upon
receipt of the Licensor Deliverables |
|
|
5,000
|
|
Total |
|
$ |
10,000 |
|
|
|
|
|
|
In
addition, Infinium incurs royalty fees with respect to each unit of product
distributed. These per unit royalty fees shall be applied against the
aforementioned advance royalty payments. Once the advance royalty payments have
been earned down and recouped by Infinium, then Infinium shall pay directly to
Enlight the per unit royalty fees for every unit of product it distributes. The
per unit royalty fee ranges from 30% to 50% of Infiniumās net
receipts
As the
company has not commenced sales of the game system and there is no definitive
way to determine the future economic benefit associated with the advance
payments, the company has expensed the advance royalty payments as incurred.
From December 9, 2002 (inception) through December 31, 2004, $10,000 of
guaranteed license fees had been accrued and reported on the accompanying
financial statements.
In the
event that the per unit royalty fees exceed the advance royalty payments, those
per unit royalty fees will be expensed as incurred. Accordingly, the
corresponding revenue related to the product distribution will be recognized as
earned. The Company is currently in default of this agreement.
(B)
Development Agreement
The
company has a development agreement in place with BIOSTAR for the Phantom Game
Receiver mainboard and graphics adapter. Terms are: $156,000 due at signing;
$78,000 due before ship of pilot production units from Biostar; $78,000 due on
acceptance of pilot units. The end design product will be wholly owned by the
company. This work is ongoing. From December 9, 2002 (inception) through
December 31, 2004, $312,000 of expenses have been accrued and reported on the
accompanying financial statements. No payments have been made to Biostar.
(C)
Leases
Infinium
leases office space in Sarasota, Florida (starting September 18, 2003) and
Seattle, Washington (starting August 1, 2004) under operating leases that expire
in 2009 and 2006, respectively. Minimum future rental payments under these
leases are as follows:
Year
Ending December 31, |
|
|
|
2005 |
|
$ |
571,893
|
|
2006 |
|
|
491,055
|
|
2007 |
|
|
309,938
|
|
2008 |
|
|
329,378
|
|
2009 |
|
|
309,355
|
|
Thereafter |
|
|
-
|
|
|
|
$ |
2,011,619 |
|
|
|
|
|
|
The
Florida lease provides for a renewal option of 5 years at a rental rate equal to
the last year of the initial term with an increase equal to the Consumer Price
Index not to exceed 5%. Rent expense for the year ended December 31, 2004, the
two months ended December 31, 2003, the period from December 9, 2002 (Inception)
to October 31, 2003 and the period from December 9, 2002 (Inception) to December
31, 2004 was $373,590, $3,859, $0 and $377,449, respectively.
(D)
Litigation
On
October 27, 2003, SensAble Technologies, Inc. filed a complaint against Infinium
in the U.S. District Court for the District of Delaware, alleging federal
trademark infringement, federal trademark dilution, federal unfair competition,
and Delaware common law unfair competition regarding the trademark "Phantom".
The complaint sought damages, injunctive relief against Infinium's use of the
name "Phantom", surrender of the Company's website www.phantom.com withdrawal of
trademark applications for the "Phantom" mark and other unspecified damages. The
complaint was settled in full via a $150,000 payment to SensAble Technologies on
January 10, 2005 per the Second Amendment to Concurrent Use and Settlement
Agreement dated May 28, 2004. As a condition of the Second Amendment to
Concurrent Use and Settlement Agreement dated May 28, 2004, Sensable
Technologies returned their 120,000 shares of common stock after receipt of the
$150,000 payment in 2005.
On or
around November 24, 2004, SBI-USA, LLC, filed suit against us and our chief
executive officer, Timothy M. Roberts, in United States District Court, Central
District of California. The suit alleges breach of contract and fraud and seeks
to recover damages of approximately $600,000 under a contract that we terminated
with plaintiff, as well as punitive damages and attorney's fees. In connection
with the breach of contract claim, the plaintiff alleges that, since March 6,
2004, we raised more than $30 million in financing and owe plaintiff 2% of all
amounts received. In connection with the fraud claim, plaintiff claims that we
represented that plaintiff would be our exclusive investment banker during the
term of the agreement with plaintiff, and that we hired a competing firm. Prior
to filing suit, plaintiff demanded that we pay approximately $66,000 in unpaid
expenses as full compensation for amounts due under the agreement. Shortly
following our refusal to do so absent documentation of the claimed expenses,
plaintiff initiated this suit. Our counsel has advised us that this suit is
completely meritless and we intend to vigorously defend it.
A default
to the suit was entered against Timothy Roberts on January 5, 2005, but no
default judgment has been entered. A motion to set aside the default was filed
on February 7, 2005 and set to be heard on March 21, 2005. The motion seeks to
set aside the default based on both lack of personal jurisdiction against Mr.
Roberts as well as for good cause to set aside the default. The complaint was
settled in full via a $55,000 payment to SBI-USA, LLC on April 4, 2005. As of
December 31, 2004, the Company has accrued expenses of $55,000 for this
settlement.
KB
Networks, Inc., Kyle Bennett and Steve Lynch v. Infinium Labs, Inc. and Timothy
Roberts was
filed on February 27, 2004 in the United States District Court for the Northern
District of Texas, Dallas Division. The case bore the Cause Number
3:04-CV-423-D.
The
parties to the proceeding are identified in the style set forth above. The
Complaint asserted only claims for declaratory relief. In this regard, the
Complaint did not seek any compensatory damages whatsoever. The subject matter
of the Complaint arose out of the publication by the Plaintiffs of an article
about the Defendants on a website maintained by the Plaintiffs. That publication
took place on September 17, 2003. Defendants sent the Plaintiffs cease and
desist letters asserting that the article was defamatory in a number of
respects. Defendants also asserted that the use of Infinium Labs, Inc.ās
registered marks constituted a violation of the Lanham Act and otherwise
constituted trademark infringement. The Original Declaratory Judgment Complaint
was filed in order to obtain a declaratory judgment that the publication of the
article was not defamatory and that the Plaintiffsā use of Infinium Labs, Inc.ās
trademarks in connection with the article did not constitute infringement and
was an act of fair use.
Rather
than respond to the Complaint, Defendants filed a Motion to Dismiss the
Complaint asserting that the Court lacked both subject matter and personal
jurisdiction. However, rather than provide a timely ruling on the Motion to
Dismiss, the Court allowed the Plaintiffs to engage in discovery related to the
question of personal jurisdiction. However, the Plaintiffsā tactics during this
discovery phase of the action were extremely burdensome and expensive.
Accordingly, the decision was made to terminate the litigation by consenting to
the exercise of personal jurisdiction and responding to the Complaint in such a
way as to concede that the article did not give rise to any liability for the
Plaintiffs as a result of its publication. As a result, the District Court
entered a declaratory judgment declaring that the Plaintiffs were not liable to
the Defendants as a result of the publication of the article.
During
the dismissal process, the Plaintiffs asserted a right to recover sanctions
against the Defendants for their conduct during the discovery phase of the
litigation. The Plaintiffs asserted a sanction claim in the approximate amount
of $100,000. Rather than continue to litigate the question of sanctions, the
company agreed to pay the Plaintiffs the sum of $50,000 to completely terminate
the litigation. As a result, the final declaratory judgment was ultimately
entered terminating the litigation with prejudice. In this regard, the Agreed
Declaratory Judgment terminating the litigation in all respects was entered by
the Court on February 16, 2005. As of December 31, 2004, the Company has accrued
expenses of $50,000 for this settlement.
A
confidential, non-public SEC investigation entitled āIn re
Certain Fax Blastsā is
ongoing. The Company has provided documents in response to SEC subpoenas, and
two Company employees, including the CEO, have testified in the investigation
concerning, among other things, events at the Company. The Companyās response to
the SEC subpoenas is continuing.
Except as
described above and as of December 31, 2004, we are not a party to any
litigation other than litigation arising in the ordinary course of its business,
which is not expected to have a material adverse effect on its financial
condition or results of operations and has not accrued any amounts relating to
any litigation.
(E)
Employment Agreements
On
September 17, 2004, Infinium Labs, Inc. entered into an employment agreement
with Timothy M. Roberts, Chief Executive Officer. The agreement is for a one
year term and sets Mr. Robertsā salary at $150,000 per year, automatically
increasing to $250,000 per year when the Companyās stockholdersā equity equals
or exceeds $5,000,000.
On
November 1, 2003, Infinium Labs, Inc. entered into an employment agreement with
Kevin Bachus, President and Chief Operating Officer. Per the agreement, Mr.
Bachusā salary is $200,000 per year from November 1, 2003 through April 30, 2004
and, thereafter, increased to $250,000 per year.
On June
1, 2004, Infinium Labs, Inc. entered into a revised employment agreement with
Richard S. Skoba, Executive Vice President of Sales and Business Development,
that supersedes in its entirety an original employment agreement with Infinium
Labs Corporation dated January 3, 2003. The revised agreement sets January 3,
2004 as the effective date of hire and the initial salary is $125,000 per year.
Effective February 4, 2004, Mr. Skoba's salary automatically increased to
$175,000 per year. Effective June 1, 2004, Mr. Skoba received monthly increases
to his salary for five months, in equal installments, until reaching $225,000
per year. Upon termination by us without cause, Mr. Skoba will be entitled to
six months' salary and benefits.
On
January 15, 2004, Infinium Labs, Inc. entered into an employment agreement with
Tyrol Graham, Vice President of Product Development. Per the agreement, Mr.
Grahamās salary is $150,000 per year and grants Mr. Graham the option to
purchase 150,000 shares of the Companyās common stock pursuant to the Companyās
stock option plan and the eligibility to participate in the Companyās MBO Plan
for a maximum of 400,000 additional shares of common stock to be awarded
pursuant to the Companyās Incentive Stock Option Plan.
On May
24, 2004, Infinium Labs, Inc. entered into an employment agreement with Andrew
Schneider, Senior Vice President of Marketing. Per the agreement, Mr.
Schneiderās salary is $190,000 per year and grants Mr. Schneider the option to
purchase 300,000 shares of the Companyās common stock, of which, 20% vested on
Mr. Schneiderās first day of employment.
(F)
Licenses
We have
entered into agreements with a number of publishers to provide content for our
Phantom
Game Service. These
agreements provide that we pay an advance to each publisher, which is recoupable
by us against future royalties payable to these publishers under their
respective agreements. We currently owe an aggregate of $885,000 to these
publishers pursuant to these agreements and if we fail to pay these advances,
these agreements may be terminated.
NOTE
8 STOCK
OPTIONS AND WARRANTS
(A)
Stock Options Issued Under Qualified Stock Option
Plan
Under the
2004 Incentive Stock Option Plan, the Company may grant incentive stock options
to its employees, officers, directors, and consultants of the Company to
purchase up to 25,000,000 shares of common stock. Under the plan, the exercise
price of each option equals or exceeds the market price of the Companyās stock
on the date of grant, and the optionsā maximum term is five years. Options are
granted at various times and are exercisable per a 36 month vesting
period.
During
2004, the Company granted 18,505,000 stock options to certain employees during
the year ended December 31, 2004. The Company applies APB Opinion No. 25 and
related interpretations in accounting for stock options issued to employees.
Accordingly, no compensation cost has been recognized for options issued to
employees. Had compensation cost been determined based on the fair market value
at the grant date, consistent with SFAS 123, the Companyās net income (loss)
would have changed to the pro-forma amounts indicated below.
|
|
|
|
Year
Ended December 31, 2004 |
|
Two
Months Ended December 31, 2003 |
|
December
9, 2002 (Inception) through October 31, 2003 |
|
December
9, 2002 (Inception) through December 31, 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss available to common shareholders |
|
|
As
Reported |
|
$ |
(33,131,286 |
) |
$ |
(598,948 |
) |
$ |
(2,270,129 |
) |
$ |
(36,000,363 |
) |
|
|
|
Pro
Forma |
|
$ |
(40,250,036 |
) |
$ |
(598,948 |
) |
$ |
(2,270,129 |
) |
$ |
(43,119,113 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
and diluted loss per share |
|
|
As
Reported |
|
$ |
(0.33 |
) |
$ |
(0.01 |
) |
$ |
(0.04 |
) |
$ |
(0.45 |
) |
|
|
|
Pro
Forma |
|
$ |
(0.40 |
) |
$ |
(0.01 |
) |
$ |
(0.04 |
) |
$ |
(0.54 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair
value of each option grant is estimated on the date of grant using the
Black-Scholes option pricing model with the following weighted average
assumptions used for grants in 2004: dividend yield of zero; expected volatility
of 187%, risk-free interest rate of 3.86%; expected life of five years for the
plan. The cost of the options was calculated based on the amount of vested
shares as the vesting period is the same as the service period of the options (3
years). Based on the common stock share price, the weighted average shares equal
the primary EPS on the income statement for the year ended December 31, 2004,
the two months ended December 31, 2003, from December 9, 2002 (Inception)
through October 31, 2003 and from December 9, 2002 (Inception) through December
31, 2004 of $(0.33), $(0.01), $(0.04) and $(0.45), respectively.
A summary
of the status of Companyās fixed stock option plan as of
December 31, 2004 and 2003, and the changes during the years then
ended is presented below:
|
|
December
31, 2004 |
|
December
31, 2003 |
|
Fixed
Options |
|
Shares |
|
Weighted
Average Exercise Price |
|
Shares |
|
Weighted
Average Exercise Price |
|
|
|
|
|
|
|
|
|
|
|
Outstanding
at beginning of period |
|
|
--
|
|
$ |
-- |
|
|
--
|
|
$ |
-- |
|
Cancelled |
|
|
--
|
|
$ |
-- |
|
|
--
|
|
$ |
-- |
|
Granted
|
|
|
18,505,000
|
|
$ |
1.43 |
|
|
--
|
|
$ |
-- |
|
Forfeited |
|
|
3,355,000
|
|
$ |
1.43 |
|
|
--
|
|
$ |
-- |
|
Expired |
|
|
--
|
|
$ |
-- |
|
|
--
|
|
$ |
-- |
|
Exercised |
|
|
--
|
|
$ |
-- |
|
|
--
|
|
$ |
-- |
|
Outstanding
at end of period |
|
|
15,150,000
|
|
$ |
1.43 |
|
|
--
|
|
$ |
-- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options
exercisable at period end |
|
|
5,184,862
|
|
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average fair value of options granted to employees during the
year |
|
$ |
1.43 |
|
|
|
|
$ |
- |
|
|
|
|
Options
Outstanding |
|
Options
Exercisable |
|
Range
of Exercise Price |
|
Number
Outstanding at December 31, 2004 |
|
Weighted
Average Remaining Contractual Life |
|
Weighted
Average Exercise Price |
|
Number
Exercisable at December 31, 2004 |
|
Weighted
Average Exercise Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.00
- 0.99 |
|
|
--
|
|
|
--
|
|
$ |
-- |
|
|
--
|
|
$ |
-- |
|
1.00
- 1.99 |
|
|
15,150,000
|
|
|
4.5
|
|
|
1.43
|
|
|
5,184,862
|
|
|
1.43
|
|
|
|
|
15,150,000
|
|
|
4.5
|
|
$ |
1.43 |
|
|
5,184,862
|
|
$ |
1.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options
Outstanding |
|
Options
Exercisable |
|
Range
of Exercise Price |
|
Number
Outstanding at December 31, 2003 |
|
Weighted
Average Remaining Contractual Life |
|
Weighted
Average Exercise Price |
|
Number
Exercisable at December 31, 2003 |
|
Weighted
Average Exercise Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.00
- 0.99 |
|
|
--
|
|
|
--
|
|
$ |
-- |
|
|
--
|
|
$ |
-- |
|
1.00
- 1.99 |
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
|
|
-- |
|
|
--
|
|
$ |
-- |
|
|
--
|
|
$ |
-- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During
the period ended October 31, 2003, the Company had no Stock Option Plan in
place.
(B)
Warrants Issued and Outstanding
|
|
December
31, 2004 |
|
December
31, 2003 |
|
October
31, 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
for common stock issued to investors. The term of the warrants are five
years expiring November 10, 2009. The
warrants are exercisable at $0.25 per share |
|
|
5,107,081
|
|
|
--
|
|
|
--
|
|
Warrants
for common stock issued to an investor. The term of the warrants are five
years expiring November 10, 2009. The warrants are exercisable at $0.10
per share. |
|
|
8,722,604
|
|
|
--
|
|
|
--
|
|
Warrants
for common stock issued to note holders. The term of the warrants are five
years expiring October 22, 2009. The warrants are exercisable at $0.50 per
share. |
|
|
500,000
|
|
|
--
|
|
|
--
|
|
Warrants
for common stock issued to note holders. The term of the warrants are five
years expiring October 27, 2009. The warrants are exercisable at $0.50 per
share. |
|
|
500,000
|
|
|
--
|
|
|
--
|
|
Warrants
for common stock issued to note holders. The term of the warrants are five
years expiring December 31, 2009. The warrants are exercisable at $0.26667
per share. |
|
|
5,437,487
|
|
|
--
|
|
|
--
|
|
Warrants
for common stock issued to note holders. The term of the warrants are five
years expiring December 31, 2009. The warrants are exercisable at $0.75
per share. |
|
|
5,437,487
|
|
|
--
|
|
|
--
|
|
Warrants
for common stock issued to note holders. The term of the warrants are five
years expiring December 31, 2009. The warrants are exercisable at $1.00
per share. |
|
|
5,437,487
|
|
|
--
|
|
|
--
|
|
Warrants
for common stock issued to note holders. The term of
the warrants are five years expiring December 31, 2009. The
warrants are exercisable at $0.10 per share. |
|
|
4,687,485
|
|
|
--
|
|
|
--
|
|
Total |
|
|
35,829,631
|
|
|
--
|
|
$ |
-- |
|
|
|
|
|
|
|
|
|
|
|
|
NOTE
9 GOING
CONCERN
As
reflected in the accompanying financial statements, the Company is in the
development stage with no sales and has recurring losses from inception of
$36,000,363, has a working capital deficiency of $12,223,911, a stockholders
deficiency of $11,468,854 and has a negative cash flow from operations of
$11,996,783. This raises substantial doubt about its ability to continue as a
going concern. The ability of the Company to continue as a going concern is
dependent on the Companyās ability to raise additional capital and implement its
business plan. The financial statements do not include any adjustments that
might be necessary if the Company is unable to continue as a going
concern.
Management
believes that actions presently being taken to obtain additional funding and
implement its business plan provide the opportunity for the Company to continue
as a going concern.
NOTE
10 RELATED
PARTY TRANSACTIONS
The
Company issued a director 800,000 shares of common stock as consideration for
the director's personal guaranty of a $500,000 note payable secured by a real
estate mortgage encumbering the director's residence.
The
Company compensated the Chief Executive Officer $50,000 as consideration for the
Chief Executive Officer's personal guaranty of a $1,500,000 note payable secured
by a real estate mortgage encumbering the Chief Executive Officer's residence.
NOTE
11 SUBSEQUENT
EVENTS
(A)
Notes Payable
On
January 27, 2005, the Company borrowed $300,000 Timothy Roberts, the Companyās
Chief Executive Officer, under a 15% promissory note, which is payable no later
than April 27, 2005.
On
January 28, 2005, the Company borrowed $118,000 under a 15% promissory note,
which is payable no later than April 30, 2005.
On
January 31, 2005, the Company borrowed $175,000 under a 15% promissory note,
which is payable no later than May 10, 2005.
On
January 31, 2005, the Company borrowed $100,000 under a 15% promissory note,
which is payable no later than May 10, 2005.
On
February 3, 2005, the Company borrowed $100,000 under a 15% promissory note,
which is payable no later than May 10, 2005.
On March
9, 2005, the Company borrowed $400,000 under a 10% promissory note, which is
payable no later than April 15, 2005.
On March
21, 2005, the Company borrowed $200,000 under a 17% promissory note, which is
payable no later than May 10, 2005.
(B)
Common Stock Issuances
During
2005, the Company issued 2,747,632 shares of common stock for consulting
services with a fair value of $931,805 ($0.34 per share). These transactions
were exempt from registration under Section 4(2) of the Securities Act because
it did not involve a public offering.
During
2005, the Company issued 1,465,000 shares of common stock to employees with a
fair value of $767,850 ($0.52 per share). These transactions were exempt from
registration under Section 4(2) of the Securities Act because it did not involve
a public offering.
On
January 6, 2005, the Company issued 7,043,750 shares of common stock to convert
a note payable with a fair value of $704,375 ($0.10 per share). There was no
gain or loss on the conversion of this note. This transaction was exempt from
registration under Section 4(2) of the Securities Act because it did not involve
a public offering.
On
February 11, 2005, the Company issued 4,925,291 shares of common stock to
convert a note payable with a fair value of $1,058,938 ($0.215 per share). There
was no gain or loss on the conversion of this note. This transaction was exempt
from registration under Section 4(2) of the Securities Act because it did not
involve a public offering.
On March
22, 2005, the Company issued 5,815,069 shares of common stock to convert a note
payable with a fair value of $581,507 ($0.10 per share). There was no gain or
loss on the conversion of this note. This transaction was exempt from
registration under Section 4(2) of the Securities Act because it did not involve
a public offering.
On April
11, 2005, the Company issued 7,825,000 shares of common stock to convert a note
payable with a fair value of $1,565,000 ($0.15 per share). There was no gain or
loss on the conversion of this note. This transaction was exempt from
registration under Section 4(2) of the Securities Act because it did not involve
a public offering.
During
April 2005, the Company issued 816,952 shares of common stock for consulting
services with a fair value of $200,323 ($0.25 per share). These transactions
were exempt from registration under Section 4(2) of the Securities Act because
it did not involve a public offering.
During
April 2005, the Company issued 100,000 shares of common stock to an employee
with a fair value of $26,000 ($0.26 per share). This transaction was exempt from
registration under Section 4(2) of the Securities Act because it did not involve
a public offering.
(C)
Stock Returned per Legal Settlement
During
2005, Sensable Technologies returned their 120,000 shares of common stock after
the Companyās receipt of the $150,000 payment from Sensable Technologies as a
specified in the Second Amendment to Concurrent Use and Settlement Agreement
dated May 28, 2004.
(D)
Amendment to Articles of Incorporation
During
2005, the Company amended its Articles of Incorporation to provide for an
increase in its authorized share capital. The authorized capital stock increased
to 600,000,000 common shares at a par value of $0.0001 per share.
FINANCIAL
STATEMENTS
INDEX
TO FINANCIAL STATEMENTS
|
PAGE |
Independent
Auditors' Report |
F-25 |
|
|
Balance
Sheet, October 31, 2003 |
F-26 |
|
|
Statements
of Operations, From December 9, 2002 (Date of Inception) through October
31, 2003 |
F-27 |
|
|
Statements
of Cash Flows, From December 9, 2002 (Date of Inception) through October
31, 2003 |
F-28 |
|
|
Statement
of Stockholders' Deficiency From December 9, 2002 (Date of Inception)
through October 31, 2003 |
F-29 |
|
|
Notes
to Financial Statements |
F-30
to F-35 |
INFINIUM
LABS, INC. AND SUBSIDIARY
(A
DEVELOPMENT STAGE COMPANY)
NOTES
TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
INDEPENDENT
AUDITORS' REPORT
To the
Board of Directors and Stockholders Infinium Labs Corporation Sarasota, Florida
We have
audited the accompanying balance sheet of Infinium Labs Corporation (a
Development Stage Company), as of October 31, 2003, and the related statements
of operations, cash flows and stockholders' (deficit) from December 9, 2002
(inception) to October 31, 2003. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audit.
We
conducted our audit in accordance with auditing standards generally accepted in
the United States of America. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis
for our opinion.
In our
opinion, the financial statements referred to above present fairly in all
material respects, the financial position of Infinium Labs Corporation at
October 31, 2003 and the result of its operations and its cash flows for the
period then ended in conformity with accounting principles generally accepted in
the United States of America.
As
discussed in Note A, the Company has been in the development stage since its
inception on December 9, 2002. Realization of a major portion of the assets is
dependent upon the Company's ability to meet its future financing requirements,
and the success of future operations. These factors raise substantial doubt
about the Company's ability to continue as a going concern.
BAUMANN,
RAYMONDO & COMPANY, P.A.
Tampa,
Florida
December
11, 2003, except for Note F
as to
which the date is January 26, 2004
INFINIUM
LABS CORPORATION
(A
DEVELOPMENT STAGE COMPANY)
BALANCE
SHEET
OCTOBER
31, 2003
ASSETS
CURRENT
ASSETS
Cash |
|
$ |
42 |
|
Shareholder
receivable, net of allowance of $0 |
|
|
3,314 |
|
|
|
|
|
|
TOTAL
CURRENT ASSETS |
|
|
3,356 |
|
|
|
|
|
|
FURNITURE
AND EQUIPMENT, net of depreciation of $675 |
|
|
62,989 |
|
|
|
|
|
|
DEFERRED
OFFERING COSTS |
|
|
11,239 |
|
TOTAL
ASSETS |
|
$ |
77,584 |
|
LIABILITIES
AND STOCKHOLDERS' (DEFICIT)
CURRENT
LIABILITIES
Accounts
payable and accrued expenses |
|
$ |
84,467 |
|
Litigation
payable |
|
|
100,000 |
|
Accrued
legal fees |
|
|
418,593 |
|
Shareholder
loan |
|
|
4,940 |
|
Convertible
promissory note |
|
|
100,000 |
|
|
|
|
|
|
TOTAL
LIABILITIES |
|
|
708,000 |
|
STOCKHOLDERS'
(DEFICIT)
Common
stock, $.001 par value, 75,400,000 shares |
|
|
|
Authorized
65,570,116 shares issued and outstanding |
|
|
6,557 |
|
Additional
paid-in capital |
|
|
1,651,673 |
|
Deficit
accumulated during the development stage |
|
|
(2,270,129 |
) |
|
|
|
(611,899 |
) |
Less:
Common stock subscribed |
|
|
(18,517 |
) |
Total
stockholders' (deficit) |
|
|
(630,416 |
) |
|
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS' (DEFICIT) |
|
$ |
77,584 |
|
|
|
|
|
|
The
accompanying notes are an integral part of these financial statements.
INFINIUM
LABS CORPORATION
(A
DEVELOPMENT STAGE COMPANY)
STATEMENT
OF OPERATIONS
FOR
THE PERIOD DECEMBER 9, 2002 (INCEPTION) TO OCTOBER 31, 2003
REVENUE |
|
$ |
-- |
|
|
|
|
|
|
OPERATING
EXPENSES |
|
|
|
|
Professional
fees |
|
|
637,737 |
|
Advisory
fees |
|
|
349,529 |
|
Development
costs |
|
|
259,407 |
|
Consulting
fees |
|
|
338,247 |
|
Litigation
expense |
|
|
200,000 |
|
Travel
and entertainment |
|
|
106,523 |
|
Marketing |
|
|
65,789 |
|
Commissions |
|
|
96,084 |
|
Advertising
|
|
|
45,691 |
|
Website
development |
|
|
41,558 |
|
Telephone |
|
|
31,302 |
|
Internet
costs |
|
|
26,518 |
|
Office
supplies |
|
|
29,729 |
|
Printing
and reproduction |
|
|
12,655 |
|
Taxes
and licenses |
|
|
12,610 |
|
Miscellaneous |
|
|
12,212 |
|
Postage
and delivery |
|
|
3,863 |
|
Depreciation |
|
|
675 |
|
TOTAL
OPERATING EXPENSES |
|
|
2,270,129 |
|
|
|
|
|
|
LOSS
BEFORE INCOME TAXES |
|
|
(2,270,129 |
) |
|
|
|
|
|
INCOME
TAXES |
|
|
-- |
|
NET
LOSS |
|
$ |
(2,270,129 |
) |
|
|
|
|
|
PER
COMMON SHARE |
|
|
|
|
|
|
|
|
|
Loss
per common share - basic and diluted |
|
$ |
(0.04 |
) |
|
|
|
|
|
Weighted
average - basic and diluted |
|
|
60,819,195 |
|
|
|
|
|
|
The
accompanying notes are an integral part of these financial statements.
INFINIUM
LABS CORPORATION
(A
DEVELOPMENT STAGE COMPANY)
STATEMENT
OF CASH FLOWS
FOR
THE PERIOD DECEMBER 9, 2002 (INCEPTION) TO OCTOBER 31, 2003
CASH
FLOWS FROM OPERATING ACTIVITIES
Net
loss |
|
$ |
(2,270,129 |
) |
Adjustments
to reconcile net loss to cash (used) in operating
activities: |
|
|
|
|
Depreciation |
|
|
675 |
|
Common
stock issued for services |
|
|
1,113,005 |
|
Decrease
(increase) in current assets: |
|
|
|
|
Shareholder
receivable |
|
|
(3,314 |
) |
|
|
|
|
|
Increase
(decrease) in current liabilities |
|
|
|
|
Accounts
payable and accrued expenses |
|
|
84,467 |
|
Litigation
payable |
|
|
100,000 |
|
Accrued
legal fees |
|
|
418,593 |
|
Convertible
promissory note |
|
|
100,000 |
|
Total
adjustments |
|
|
1,813,426 |
|
|
|
|
|
|
Net
cash (used) in operating activities |
|
|
(456,703 |
) |
|
|
|
|
|
CASH
FLOWS (USED) IN INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
Purchase
of furniture and equipment |
|
|
(63,664 |
) |
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
Shareholder
loan |
|
|
4,940 |
|
Proceeds
from sale of common stock |
|
|
526,708 |
|
Deferred
offering costs |
|
|
(11,239 |
) |
Net
cash provided by investing activities |
|
|
520,409 |
|
NET
INCREASE IN CASH |
|
|
42 |
|
|
|
|
|
|
CASH,
BEGINNING OF PERIOD |
|
|
-- |
|
CASH,
END OF PERIOD |
|
$ |
42 |
|
|
|
|
|
|
The
accompanying notes are an integral part of these financial statements.
INFINIUM
LABS CORPORATION
(A
DEVELOPMENT STAGE COMPANY)
STATEMENT
OF STOCKHOLDERS' (DEFICIT)
FOR
THE PERIOD DECEMBER 9, 2002 (INCEPTION) TO OCTOBER 31, 2003
|
|
|
|
|
|
|
|
DEFICIT |
|
|
|
|
|
|
|
|
|
|
|
ACCUMULATED |
|
|
|
|
|
|
|
|
|
|
|
DURING
THE |
|
|
|
|
|
COMMON
STOCK |
|
PAID-IN |
|
DEVELOPMENT |
|
|
|
|
|
SHARES |
|
AMOUNT |
|
CAPITAL |
|
STAGE |
|
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE,
DECEMBER 9, 2002 |
|
|
-- |
|
$ |
-- |
|
$ |
-- |
|
$ |
-- |
|
$ |
-- |
|
Issuance
of common stock for cash |
|
|
62,612,740 |
|
|
6,261 |
|
|
538,964 |
|
|
-- |
|
|
545,225 |
|
Issuance
of common stock for services |
|
|
2,957,376 |
|
|
296 |
|
|
1,112,709 |
|
|
-- |
|
|
1,113,005 |
|
Common
stock subscribed |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
(18,517 |
) |
Net
(loss) for the period |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
(2,270,129 |
) |
|
(2,270,129 |
) |
BALANCE,
OCTOBER 31, 2003 |
|
|
65,570,116 |
|
$ |
6,557 |
|
$ |
1,651,673 |
|
$ |
(2,270,129 |
) |
$ |
(630,416 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these financial statements.
INFINIUM
LABS CORPORATION
(A
DEVELOPMENT STAGE COMPANY)
NOTES
TO FINANCIAL STATEMENTS
OCTOBER
31, 2003
NOTE
A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature
of Operations
Infinium
Labs Corporation ("Infinium") a Delaware corporation located in Sarasota,
Florida organized on December 9, 2002, is a development stage company, and as
such has devoted most of its efforts since inception to developing its business
plan, issuing common stock, raising capital, establishing its accounting systems
and other administrative functions.
Infinium
is positioned to be a leader in the "pervasive gaming/interactive entertainment"
market by introducing, marketing and selling the first combination game console
and broadband gaming network, Phantom Game Console(TM) and PhantomNet VPGN(TM).
The console and network allows consumers to search, preview, purchase and play a
large selection of interactive entertainment (video games) online. Infinium's
mission is to provide users with the ultimate gaming experience by developing a
leading edge video game console and an online game service that provides
on-demand access to a selection of games and interactive entertainment via a
broadband Internet connection.
Furniture
and Equipment
Furniture
and equipment are stated at cost. Maintenance and repairs are charged to
operations when incurred. Depreciation of furniture, equipment and software is
calculated using the straight-line method based on assets' estimated useful
lives as follows:
Computer
equipment |
3
years |
Office
furniture and equipment |
5
years |
Leasehold
improvements |
5
years |
|
|
Use
of Estimates
The
preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.
Income
Taxes
Infinium
records its federal and state tax liability in accordance with Financial
Accounting Standards Board Statement No. 109 "Accounting for Income Taxes". The
deferred taxes payable are recorded for temporary differences between the
recognition of income and expenses for tax and financial reporting purposes,
using current tax rates.
Deferred
assets and liabilities represent the future tax consequences of those
differences, which will either be taxable or deductible when the assets and
liabilities are recovered or settled.
INFINIUM
LABS CORPORATION
(A
DEVELOPMENT STAGE COMPANY)
NOTES
TO FINANCIAL STATEMENTS
OCTOBER
31, 2003
NOTE
A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Income
Taxes (Continued)
Since its
inception, Infinium has an accumulated loss of $2,270,129 for income tax
purposes, which can be used to offset future taxable income through 2023. The
potential tax benefit of this loss is estimated as follows:
Future
tax benefit |
|
$ |
771,843 |
|
Valuation
allowance |
|
|
(771,843 |
) |
Net
tax benefit |
|
$ |
0 |
|
|
|
|
|
|
As of
October 31, 2003, no deferred tax assets or liabilities are recorded in the
accompanying financial statements.
Advertising
Costs
Infinium
expenses the production cost of advertising the first time the advertising takes
place.
Loss Per
Share
Basic and
diluted net loss per common share is computed based upon the weighted average
common shares outstanding as defined by Financial Accounting Standards No. 128,
"Earnings Per Share." As of October 31, 2003 the effects of common share
equivalents was anti-dilutive and not included in the calculation of diluted net
loss per common share.
Fiscal
Year
The
Company elected October 31 as its fiscal year end.
NOTE
B - SHAREHOLDER RECEIVABLE
Shareholder
receivable represents amounts advanced to a shareholder. The receivable is not
evidenced by formal agreement and is non-interest bearing.
NOTE
C - DEFERRED OFFERING COSTS
Infinium
has a Private Placement Memorandum in place that will close at the earliest of
subscribing the maximum amount of subscriptions received for its Class A common
stock (1,000,000) or December 31, 2003. In connection with this placement, any
placement costs (consisting of legal, accounting and filing fees) will be netted
against the proceeds from the placement in the event the placement is
successful. In the event the placement is unsuccessful or abandoned, any
placement costs will be expensed. Costs incurred to date in connection with the
placement aggregated $11,239 at October 31, 2003. Total proceeds received from
the Private Placement closing on December 31, 2003 aggregated $556,455 with the
issuance of 556,455 of its Class A common stock.
INFINIUM
LABS CORPORATION
(A
DEVELOPMENT STAGE COMPANY)
NOTES
TO FINANCIAL STATEMENTS
OCTOBER
31, 2003
NOTE
D - COMMITMENTS AND CONTINGENCIES
Distribution
Agreement
Infinium
signed a distribution agreement with Riverdeep, Inc. ("Riverdeep") that will
allow Infinium to market Riverdeep's catalog of award-winning video games and
edutainment software on the Phantom Game System. The agreement expires on March
30, 2006 and authorizes Infinium to distribute Riverdeep's products, via the
Phantom Game Service or pre-load, onto the Phantom Game Receiver. The titles
will be available to subscribers of the Phantom Game Service on both a
pay-per-play and pay-to-own basis.
The
agreement with Riverdeep requires Infinium to make the following guaranteed,
non-refundable, irrevocable, non-transferable license fees as follows:
March
30, 2004 |
|
$ |
50,000 |
|
June
30, 2004 |
|
|
50,000 |
|
September
30, 2004 |
|
|
125,000 |
|
Total |
|
$ |
225,000 |
|
|
|
|
|
|
In
addition, Infinium incurs license fees with respect to each unit of product
distributed. These per unit license fees shall be applied against the
aforementioned guaranteed license fees. Once the guaranteed license fees have
been earned down and recouped by Infinium, then Infinium shall pay directly to
Riverdeep the per unit license fees for every unit of product it distributes.
The per unit unlimited license (pay-to-own) fee ranges from $6.50 to $28.00 per
title. The per unit limited license (pay-per-play) fee equals fifty percent
(50%) of Infinium's revenue realized from the limited licenses granted to end
users.
As the
company has not commenced sales of the game system and there is no definitive
way to determine the future economic benefit associated with the payments for
the guaranteed license fees, the company has expensed the guaranteed license
fees as incurred. Since the periods presented on the accompanying financial
statements are from December 9, 2002 (inception) through October 31, 2003, no
guaranteed license fees had been incurred during this reporting period and,
therefore, no expense was reported for these guaranteed license fees on the
accompanying financial statements.
In the
event that the per unit license fees exceed the guaranteed license fees, those
per unit license fees will be expensed as incurred. Accordingly, the
corresponding revenue related to the product distribution will be recognized as
earned.
INFINIUM
LABS CORPORATION
(A
DEVELOPMENT STAGE COMPANY)
NOTES
TO FINANCIAL STATEMENTS
OCTOBER
31, 2003
NOTE
D - COMMITMENTS AND CONTINGENCIES (CONTINUED)
Leases
Infinium
leases office space in Sarasota, Florida (starting September 18, 2003) and
Richardson, Texas (starting December 15, 2003) under operating leases that
expire in 2009 and 2007, respectively. Minimum future rental payments under
these leases are as follows:
Year
ending October 31, |
|
AMOUNT |
|
|
|
|
|
|
2004 |
|
$ |
213,312 |
|
2005 |
|
|
255,341 |
|
2006 |
|
|
271,914 |
|
2007 |
|
|
240,426 |
|
2008 |
|
|
243,488 |
|
Thereafter |
|
|
134,134 |
|
|
|
$ |
1,358,615 |
|
|
|
|
|
|
The
Florida lease provides for a renewal option of 5 years at a rental rate equal to
the last year of the initial term with an increase equal to the Consumer Price
Index not to exceed 5%. Rent expense for the period ended October 31, 2003 was
$0.
Litigation
Infinium
and its majority shareholders and officers are a defendant in a lawsuit filed by
one of its competitors for alleged theft of intellectual property and fraud. The
suit asks for actual and treble damages totaling $1,860,000. Outside counsel for
Infinium has advised that a favorable outcome is unlikely and that a settlement
in the form of cash and a convertible promissory note in the amount of $100,000
and $100,000, respectively, would be owed as part of the settlement.
Accordingly, a provision for the settlement of $200,000 in the form of cash and
convertible promissory note has been charged to operations in the accompanying
financial statements. The promissory note is non-interest bearing and must be
paid or converted into common shares if Infinium has an anticipated merger with
a corporation that has common stock trading on the over-the-counter or similar
exchange within 241 days from the date of the note, or the liquidated damages
total $150,000.
On
October 27, 2003, SensAble Technologies, Inc. filed a complaint against Infinium
in the U.S. District Court for the District of Delaware, alleging federal
trademark infringement, federal trademark dilution, federal unfair competition,
and Delaware common law unfair competition regarding the trademark "Phantom".
The complaint seeks damages, injunctive relief against Infinium's use of the
name "Phantom", surrender of the Company's website www.phantom.com withdrawal of
trademark applications for the "Phantom" mark and other unspecified damages. The
Company believes they have meritorious defenses against these claims and intend
to defend themselves vigorously. In December 2003, Infinium filed a response to
the suit denying all of the claims and seeking dismissal of the suit in summary
judgment. Regardless of the outcome, this litigation could result in significant
expense and diversion of management time and other resources. If SensAble
successfully asserts its claims, Infinium may need to change or end the use of
the name "Phantom" in its products or modify their use of the "Phantom" name,
and may be forced to pay damages to SensAble.
INFINIUM
LABS CORPORATION
(A
DEVELOPMENT STAGE COMPANY)
NOTES
TO FINANCIAL STATEMENTS
OCTOBER
31, 2003
NOTE
E - EMPLOYEE BENEFIT PLAN
Infinium
started the 2003 Stock Incentive Plan ("2003 Plan"). The Plan provides for
grants of Incentive Stock Options to employees. These Options generally become
exercisable at a rate of twenty percent per year. During the period ending
October 31, 2003 no options were issued.
Infinium
accounts for the Plan under Accounting Principles Board Opinion No. 25,
"Accounting for Stock Issued to Employees," under which no compensation has been
recognized.
(E) LOSS
PER SHARE
Basic and
diluted net loss per common share is computed based upon the weighted average
common shares outstanding as defined by Financial Accounting Standards No. 128,
"Earnings Per Share." As of December 31, 2003 the effects of common share
equivalents was anti-dilutive and not included in the calculation of diluted net
loss per common share.
NOTE
F - SUBSEQUENT EVENTS
Employment
Agreements
On
November 1, 2003, Infinium entered into an employment agreement with its
President/Chief Operating Officer that automatically renews for a one year
period on each anniversary date unless Infinium or the employee agree to
terminate the agreement within three months prior to the anniversary date. The
agreement provides for an initial minimum annual salary of $200,000 for the
initial year and $250,000 per year thereafter. The employee was also awarded
432,000 shares of Infinium's Class A common stock under a shareholder vesting
agreement that allows the shares to vest 1/36th on each monthly anniversary. The
agreement also has a repurchase provision that allows Infinium to repurchase the
shares under certain conditions. The agreement was subsequently abated in 2003.
On
January 3, 2004, Infinium entered into an employment agreement with its
Executive Vice President of Channel Sales for a period of three years unless
Infinium or the employee agree to terminate the agreement within three months
prior to the anniversary date The agreement provides for an initial minimum
annual salary of $125,000 which increases to $175,000 upon Infinium closing its
second round financing or June 1, 2004 which ever occurs earlier.
Convertible
Debenture
On
November 17, 2003, Infinium received $250,000 in the form of a 20% secured
convertible debenture that matures on February 28, 2004 and is guaranteed by
Infinium's Chairman and Chief Executive Officer. Maximum borrowings available
under the debenture agreement are $750,000. The debenture is secured by all of
Infinium's assets and is convertible in its entirety at the option of the holder
into Infinium's Class A common stock at a conversion price of $1.00.
INFINIUM
LABS CORPORATION
(A
DEVELOPMENT STAGE COMPANY)
NOTES
TO FINANCIAL STATEMENTS
OCTOBER
31, 2003
NOTE
F - SUBSEQUENT EVENTS (CONTINUED)
Reverse
Merger Method of Accounting
On
December 24, 2003, the Company entered into an agreement and plan of merger with
Global Business Resources, Inc. (Global) whereby the Company will merge into
Global and will be the surviving corporation as a wholly-owned subsidiary of
Global. In accordance with accounting principles generally accepted in the
United States of America, Global's acquisition of Infinium will be accounted for
as a reverse merger. As a result, Infinium will be treated as the acquiring
entity and Global treated as the acquired entity for accounting purposes.
On
January 5, 2004, the merger was consummated pursuant to the Agreement and Plan
of Merger dated December 24, 2003. As a result of the merger, Infinium Labs
Corporation became a wholly owned subsidiary of Global Business Resources, Inc.,
a publicly held company.
In
conjunction therewith, the Company now operates under the name of Infinium Labs,
Inc. and effective January 9, 2004, is trading on the over-the-counter (OTC)
market under the trading symbol "IFLB".
Stock
Issuance
On
January 7, 2004, Infinium issued 114,500 shares of its Class A common stock in a
private placement for consideration of $5.00 per share.
Stock
Dividend
On
January 7, 2004, the Board of Directors declared a stock dividend of 4 shares of
Class A common stock for each share of common stock outstanding on January 19,
2004.
Stock
Issuance
On
January 22, 2004, Infinium issued 1,090,000 shares of its Class A common stock
for consideration of $1.00 per share.
Financing
Commitment
On
January 26, 2004, Infinium announced that it has received a $15 million
financing commitment. The financing, subject to certain conditions, will be
provided by SBI-Brightline VI, LLC, an affiliate of SBI-USA, LLC and Infinium
Investment Partners, LLC, an affiliate of Trilogy Capital Partners, Inc.
Pursuant to the terms of the financing, SBI-Brightline VI and Infinium
Investment Partners each have agreed to purchase 1 million shares of Common
Stock of Infinium Labs at an average share price of $7.50, representing a total
financing commitment of $15 million. Among other conditions, the financing is
contingent on the effectiveness of a Registration Statement with the Securities
and Exchange Commission covering the resale of the shares.
PART
II
INFORMATION
NOT REQUIRED IN PROSPECTUS
Item
24. Indemnification of Directors and Officers.
Section
145 of the Delaware General Corporation Law ("DGCL") permits us to indemnify our
directors and officers against expenses (including attorneys' fees), judgments,
fines and amounts paid in settlement or incurred in defense of any action (other
than an action by us or in our right) arising by reason of the fact that he is
or was our officer or director, if in any civil action or proceeding it is
determined that he acted in good faith and in a manner he reasonably believed to
be in or not opposed to our best interests and, with respect to any criminal
action or proceeding, it is determined that he had no reasonable cause to
believe his conduct was unlawful. Section 145 also permits us to indemnify any
such officer or director against expenses incurred in an action by us or in our
right if he acted in good faith and in a manner he reasonably believed to be in
or not opposed to our best interests, except in respect of any matter as to
which such person is adjudged to be liable to us, unless allowed by the court in
which such action is brought. This statute requires indemnification of such
officers and directors against expenses to the extent they may be successful in
defending any such action. The statute also permits purchase of liability
insurance by us on behalf of our officers and directors.
Our
Bylaws provide for the mandatory indemnification of and advancement of
litigation expenses to any person to the full extent permitted by the DGCL
against expenses, judgments, fines and amounts paid in settlement reasonably
incurred in connection with any action, suit or proceeding in which he is made,
or threatened to be made, a party by reason of the fact he is or was our
director or officer or, at our request, of another entity. These provisions are
not exclusive of any other indemnification rights to which a person may
otherwise be entitled. We may also purchase liability insurance on behalf of our
directors and officers [and have done so].
Section
102(b)(7) of the DGCL permits a corporation to provide in its certificate of
incorporation that a director of the corporation shall not be personally liable
to the corporation or its stockholders for monetary damages for breach of
fiduciary duties as a director, except for liability (i) for any breach of a
director's duty of loyalty to the corporation or its stockholders,
(ii) for
acts or omissions not in good faith or that involve intentional misconduct or a
knowing violation of law, (iii) for improper payment of dividends, stock
purchases or redemptions of shares, or (iv) for any transaction from which the
director derives an improper personal benefit. Our Certificate of Incorporation,
as amended, includes such a provision.
Item 25.
Other Expenses of Issuance and Distribution.
SEC
registration fee |
|
$ |
10,000 |
|
Legal
and accounting fees and expenses |
|
$ |
50,000 |
|
Transfer
Agent |
|
|
0 |
|
Taxes |
|
|
0 |
|
Printing
fees |
|
|
0 |
|
Total |
|
$ |
60,000 |
|
|
|
|
|
|
All
amounts in the above table have been paid by us from the proceeds of our
offering.
Item
26. Recent Sales of Unregistered Securities.
On
January 5, 2004, the Company issued 69,115,900 shares of restricted common stock
as merger consideration to the former stockholders of Infinium Labs Operating
Corporation.
.
On
January 7, 2004, the Company issued 2,290,000 shares of restricted common stock
to eight investors in a private placement for consideration of $572,500 ($0.25
per share).
On
January 22, 2004, the Company issued 4,360,000 shares of restricted common stock
to 32 investors in a private placement for consideration of $1,090,000 ($0.25
per share).
On
February 12, 2004, the Company borrowed $1.4 million under a 15% secured
debenture for a maximum term of 12 months. As additional consideration, the
Company issued to the holder 80,000 shares of restricted common stock valued at
$118,000 ($1.475 per share). The Company subsequently issued 1,638,350 shares of
restricted common stock valued at $2,464,857 ($1.50 per share) under loan
default provisions. These transactions were exempt from registration under
Section 4(2) of the Securities Act because they did not involve any public
offering.
On
February 23, 2004, the Company borrowed $1.0 million under a 12% secured
subordinated debenture for a maximum term of 12 months. As additional
consideration, the Company issued to the holder 400,000 shares of restricted
common stock valued at $198,000 ($0.495 per share). These transactions were
exempt from registration under Section 4(2) of the Securities Act because they
did not involve any public offering.
On
February 27, 2004, the Company borrowed $500,000 under a 12% secured
subordinated debenture for a maximum term of 12 months. As additional
consideration, the Company issued to the holder 80,000 shares of restricted
common stock valued at $118,000 ($1.475 per share). These transactions were
exempt from registration under Section 4(2) of the Securities Act because they
did not involve any public offering.
During
February 2004, the Company issued 66,668 shares of restricted common stock
valued at $98,335 ($1.475 per share) to a single claimant as consideration for
the settlement of a lawsuit. This transaction was exempt from registration under
Section 4(2) of the Securities Act because it did not involve any public
offering.
On March
30, 2004, the Company issued 1,750,000 shares of restricted common stock to six
service providers in exchange for services valued at $2,581,250 ($1.475 per
share). These transactions were exempt from registration under Section 4(2) of
the Securities Act because they did not involve any public offering.
On April
7, 2004, the Company borrowed $500,000 under a 15% promissory note which was
payable on December 15, 2004. As additional consideration, the Company issued
200,000 shares of restricted common stock valued at $284,000 ($1.42 per share).
These transactions were exempt from section 4(2) of the Securities Act.
On May 7,
2004, the Company borrowed $250,000 under a 15% promissory note, which was
payable on September 15, 2004. As additional consideration, the Company issued
100,000 shares of restricted common stock valued at $147,500 ($1.475 per share).
This transactions were exempt from registration under section 4(2) of the
Securities Act because they did not involve any public offering.
On May
18, 2004, the Company borrowed $350,000 under a 15% promissory note, which was
payable on September June 8, 2004. As additional consideration, the Company
issued 7,500 shares of restricted common stock valued at $11,025 ($1.47 per
share). This transactions were exempt from registration under section 4(2) of
the Securities Act because they did not involve any public
offering.
On May
24, the Company issued 279,260 shares of restricted common stock for services
with a fair value of $446,816 ($1.60 per share). These transactions were exempt
from registration under Section 4(2) of the Securities Act because they did not
involve any public offering.
On May
25, 2004, the Company issued 600,000 shares of restricted common stock for
services valued at $864,000 ($1.44 per share). This transaction was exempt from
registration under section 4(2) of the Securities Act because it did not involve
any public offering.
On May
25, 2004, the Company issued 200,000 shares of restricted common stock for
services valued at $288,000 ($1.44 per share). This transaction was exempt from
registration under section 4(2) of the Securities Act because it did not involve
any public offering.
On May
25, 2004, the Company issued 30,000 shares of restricted common stock for
services valued at $43,200 ($1.44 per share). This transaction was exempt from
registration under section 4(2) of the Securities Act because it did not involve
any public offering.
On May
28, 2004, the Company borrowed $350,000 under a 15% promissory note, which was
payable on August 2, 2004. As additional consideration, the Company issued
33,000 shares of restricted common stock valued at $47,190 ($1.43 per share).
These transactions were exempt from registration under section 4(2) of the
Securities Act because they did not involve any public offering.
On June
4, 2004, the Company borrowed $825,000 under a 15% secured convertible
promissory note, which was payable no later than June 3, 2005. As additional
consideration, the Company issued 511,000 shares of restricted common stock
valued at $753,725 ($1.475 per share). The Company subsequently issued 74,999
shares of restricted common stock valued at $110,624 ($1.475 per share) as a
penalty for our failure to profile a timely registration statement under the
terms of our agreement. These transactions were exempt from registration under
section 4(2) of the Securities Act because they did not involve any public
offering.
On June
4, 2004, the Company issued 53,332 shares of restricted common stock valued at
$77,565 ($1.455 per share) to a single claimant as consideration for the
settlement of a lawsuit. This transaction was exempt from registration under
Section 4(2) of the Securities Act because it did not involve any public
offering.
On June
18, 2004, the Company issued 440,000 shares of restricted common stock for
services valued at $404,800 ($0.92 per share). This transaction was exempt from
registration under section 4(2) of the Securities Act because it did not involve
any public offering.
On June
21, 2004, the Company borrowed $1,500,000 under a 15% promissory note, which was
payable no later than June 22, 2004. As additional consideration, the Company
issued 60,000 shares of restricted common stock valued at $67,800 ($1.13 per
share). The Company subsequently issued 75,000 shares of restricted common stock
valued at $84,750 ($1.13 per share) under a loan default provision. These
transactions were exempt from registration under section 4(2) of the Securities
Act because they did not involve any public offering.
On June
30, 2004, the Company issued 100,000 shares of restricted common stock for
services valued at $147,500 ($1.475 per share). This transaction was exempt from
registration under section 4(2) of the Securities Act because it did not involve
any public offering.
During
June 2004, the Company issued 400,000 shares of restricted common stock to an
investor for consideration of $100,000 ($0.25 per share). These transactions
were exempt from registration under Section 4(2) of the Securities Act because
they did not involve any public offering.
On July
28, 2004, the Company borrowed $500,000 under a 15% promissory note which is
payable on July 28, 2005 and was guaranteed by a Director. As consideration for
the Director's personal guaranty of note, the Company issued the Director
800,000 shares of restricted common stock having a fair value of $832,000 ($1.04
per share). This transaction was exempt from registration under section 4(2) of
the Securities Act because it did not involve any public offering.
During
August 2004, the Company issued 1,000,000 shares of restricted common stock to a
consultant for real estate service with a fair value of $1,130,000 ($1.13 per
share). This transaction was exempt from registration under section 4(2) of the
Securities Act because it did not involve any public offering.
During
August 2004, the Company issued 21,460 shares of restricted common stock to a
consultant for services with a fair value of $13,734 ($0.64 per share). This
transaction was exempt from registration under section 4(2) of the Securities
Act because it did not involve any public offering.
During
August, 2004, the Company issued 200,000 shares of restricted common stock to a
consultant for financial services with a fair value of $122,000 ($0.61 per
share). This transaction was exempt from registration under section 4(2) of the
Securities Act because it did not involve any public offering.
During
August 2004, the Company issued 36,000 shares of restricted common stock to a
consultant for engineering services with a fair value of $21,420 ($0.60 per
share). This transaction was exempt from registration under section 4(2) of the
Securities Act because it did not involve any public offering.
On August
26, 2004, the Company issued 200,000 shares of restricted common stock to an
investor for consideration of $200,000 ($1.00 per share). This transaction was
exempt from registration under section 4(2) of the Securities Act because it did
not involve any public offering.
On
September 30, 2004, the Company issued 300,000 shares of restricted common stock
to two employees with a fair value of $99,000 ($0.33 per share). This
transaction was exempt from registration under section 4(2) of the Securities
Act because it did not involve any public offering.
During
August 2004, the Company issued 1,900,400 shares of restricted common stock to
36 investors for total consideration of $475,100 ($0.25 per share). This
transaction was exempt from registration under Section 4(2) of the Securities
Act because it did not involve a public offering.
On
October 8, 2004, the Company issued 40,000 shares of restricted common stock to
an employee with a fair value of $20,000 ($0.50 per share). This transaction was
exempt from registration under Section 4(2) of the Securities Act because it did
not involve a public offering.
On
October 18, 2004, the Company issued 100,000 shares of restricted common stock
to an employee with a fair value of $38,000 ($0.38 per share). This transaction
was exempt from registration under Section 4(2) of the Securities Act because it
did not involve a public offering.
On
October 21, 2004, the Company issued 50,000 shares of restricted common stock to
a consultant for financial services with a fair value of $15,500 ($0.31 per
share). This transaction was exempt from registration under Section 4(2) of the
Securities Act because it did not involve a public offering.
On
October 21, 2004, the Company issued 800,000 shares of restricted common to a
consultant for marketing services with a fair value of $232,000 ($0.29 per
share). This transaction was exempt from registration under Section 4(2) of the
Securities Act because it did not involve a public offering.
On
October 20, 2004, the Company borrowed $500,000 under a 10% promissory note
which was payable on December 31, 2004. The Company issued 500,000 shares of
restricted common stock with a fair value of $155,000 ($0.31 per share) as
additional consideration for the note payable. This transaction was exempt from
registration under Section 4(2) of the Securities Act because it did not involve
a public offering.
On
October 27, 2004, the Company borrowed an aggregate of $500,000 under four 10%
promissory notes which were payable on December 31, 2004. The Company issued
500,000 shares of restricted common stock with a fair value of $150,000 ($0.30
per share) as additional consideration for these notes payable. This transaction
was exempt from registration under Section 4(2) of the Securities Act because it
did not involve a public offering.
On
November 10, 2004, the Company issued 1,189,635 shares of restricted common
stock to an investor for consideration of $264,075 ($0.22 per share). This
transaction was exempt from registration under section 4(2) of the Securities
Act because it did not involve any public offering.
On
November 17, 2004, the Company issued 700,000 shares of restricted common stock
to an employee with a fair value of $196,000 ($0.28 per share). This transaction
was exempt from registration under Section 4(2) of the Securities Act because it
did not involve a public offering.
On
November 17, 2004, the Company issued 200,000 shares of restricted common stock
to an employee with a fair value of $56,000 ($0.28 per share). This transaction
was exempt from registration under Section 4(2) of the Securities Act because it
did not involve a public offering.
On
November 18, 2004, the Company issued 500,000 shares of restricted common stock
to a consultant for services with a fair value of $130,000 ($0.26 per share).
This transaction was exempt from registration under section 4(2) of the
Securities Act because it did not involve any public offering.
On
December 16, 2004, the Company borrowed an aggregate of $1,160,000 under 15
separate 8% convertible debentures Series 04-02. The Company issued 250,000
shares of restricted common stock with a fair value of $60,000 ($0.24 per share)
as additional consideration for these debentures. The aforementioned securities
were issued to the Lender by us pursuant to Rule 506 of Regulation D as
promulgated under the Securities Act of 1933, as amended, and/or Section 4(2) of
the Act.
On
December 28, 2004, the Company borrowed an aggregate of $1,000,000 under 14
separate 8% convertible debentures Series 04-03. The Company issued 500,000
shares of restricted common stock with a fair value of $370,000 ($0.74 per
share) as additional consideration for these debentures. The aforementioned
securities were issued to the Lender by us pursuant to Rule 506 of Regulation D
as promulgated under the Securities Act of 1933, as amended, and/or Section 4(2)
of the Act.
During
December 2004, the Company issued 175,000 shares of restricted common stock to
debt holders for interest values at $17,500 ($0.10 per share). This transaction
was exempt from registration under section 4(2) of the Securities Act because it
did not involve any public offering.
During
December 2004, the Company issued 100,000 shares of restricted common stock to
debt holders for interest values at $25,000 ($0.25 per share). This transaction
was exempt from registration under section 4(2) of the Securities Act because it
did not involve any public offering.
During
December 2004, the Company issued 100,000 shares of restricted common stock to
debt holders for interest values at $25,000 ($0.25 per share). This transaction
was exempt from registration under section 4(2) of the Securities Act because it
did not involve any public offering.
During
December 2004, the Company issued 150,000 shares of restricted common stock to
an advisor for advisory services valued at $37,500 ($0.25 per share). This
transaction was exempt from registration under section 4(2) of the Securities
Act because it did not involve any public offering.
During
December 2004, the Company issued 750,000 shares of restricted common stock to
an employee with a fair value of $255,000 ($0.34 per share). This transaction
was exempt from registration under Section 4(2) of the Securities Act because it
did not involve a public offering.
On
January 6, 2005, the Company issued 7,043,750 shares of restricted common stock
to convert a note payable with a fair value of $704,375 ($0.10 per share). This
transaction was exempt from registration under Section 4(2) of the Securities
Act because it did not involve a public offering.
On
January 28, 2005, the Company issued 1,200,000 shares of restricted common stock
to a former employee with a fair value of $648,000 ($0.54 per share). This
transaction was exempt from registration under Section 4(2) of the Securities
Act because it did not involve a public offering.
On
February 11, 2005, the Company issued 4,925,291 shares of restricted common
stock to convert a note payable with a fair value of $1,058,938 ($0.215 per
share). This transaction was exempt from registration under Section 4(2) of the
Securities Act because it did not involve a public offering.
On March
10, 2005, the Company issued 100,000 shares of restricted common stock to a
consultant with a fair value of $32,000 ($0.32 per share). This transaction was
exempt from registration under Section 4(2) of the Securities Act because it did
not involve a public offering.
On March
11, 2005, the Company issued 800,000 shares of restricted common stock to a
Director with a fair value of $272,000 ($0.34 per share). This transaction was
exempt from registration under Section 4(2) of the Securities Act because it did
not involve a public offering.
On March
22, 2005, the Company issued 5,815,069 shares of restricted common stock to
convert a note payable with a fair value of $581,507 ($0.10 per share). This
transaction was exempt from registration under Section 4(2) of the Securities
Act because it did not involve a public offering.
On April
8, 2005, the Company issued 100,000 shares of restricted common stock to an
employee with a fair value of $26,000 ($0.26 per share). This transaction was
exempt from registration under Section 4(2) of the Securities Act because it did
not involve a public offering.
On April
11, 2005, the Company issued 7,825,000 shares of restricted common stock to
convert a note payable with a fair value of $1,565,000 ($0.15 per share). This
transaction was exempt from registration under Section 4(2) of the Securities
Act because it did not involve a public offering.
Unless
otherwise stated all of the above-referenced securities were issued in a
transaction exempt from the Securities Act of 1933, as amended (the "Securities
Act"), pursuant to Rule 506 of Regulation D promulgated thereunder based on the
following facts (the "Rule 506 Conditions"):
(i) the
securities were sold only to accredited investors;
(ii) the
securities were not offered by any form of general solicitation or general
advertising;
(iii)
each investor had represented that such investor was acquiring the securities
for such investor's own account for investment; and
(iv) the
securities were issued with restrictive legends.
Item
27. Exhibits.
All
of the documents listed below as exhibits have been
executed.
Exhibit
No. |
|
Exhibit
Description |
|
Location |
|
|
|
|
|
2-1 |
|
Agreement
and Plan of Merger dated as of Filed herewith |
|
Incorporated
by Reference to Exhibit |
|
|
December
24, 2003 by and among Global Business |
|
2-1
to Form 8-K filed with the SEC on |
|
|
Resources,
Inc., Global Infinium Merger Sub, Inc., |
|
January
20, 2004 |
|
|
Infinium
Labs Corporation and Peter J. Goldstein |
|
|
|
|
|
|
|
3-1 |
|
Certificate
of Incorporation |
|
Incorporated
by Reference to Exhibit |
|
|
|
|
3-0
to Form SB-2 (Registration No. |
|
|
|
|
333-67990)
filed with the SEC on |
|
|
|
|
August
20, 2001 |
|
|
|
|
|
3-2 |
|
Certificate
of Amendment of Certificate of Incorporation |
|
Incorporated
by reference to Exhibit |
|
|
|
|
3-2
to the Company's Form 10-KSB for |
|
|
|
|
the
year ended December 31, 2003 |
|
|
|
|
|
3-3 |
|
Certificate
of Amendment of Certificate of Incorporation |
|
Incorporated
by reference to Exhibit |
|
|
|
|
3-3
to the Company's Form 10-KSB for |
|
|
|
|
the
year ended December 31, 2003 |
|
|
|
|
|
3-4 |
|
By-laws |
|
Incorporated
by reference to Exhibit |
|
|
|
|
3-4
to the Company's Form 10-KSB for |
|
|
|
|
the
year ended December 31, 2003 |
|
|
|
|
|
4-1 |
|
Stock
Purchase Agreement dated as of January 22, 2004 |
|
Incorporated
by reference to Exhibit |
|
|
between
Infinium Labs, Inc. and SBI Brightline VI, LLC |
|
4-1
to Form 8-K filed with the SEC on |
|
|
|
|
January
26, 2004 |
|
|
|
|
|
4-2 |
|
Stock
Purchase Agreement dated as of January 22, 2004 |
|
Incorporated
by reference to Exhibit |
|
|
between
Infinium Labs, Inc. and Infinium Investment |
|
4-2
to Form 8-K filed with the SEC on |
|
|
Partners,
LLC |
|
January
26, 2004 |
|
|
|
|
|
4-3 |
|
Form
of Subscription Agreement between Infinium Labs, |
|
Incorporated
by reference to Exhibit |
|
|
Inc.
and certain stockholders of Infinium Labs, Inc. |
|
4-3
to the Company's Form 10-KSB for |
|
|
|
|
the
year ended December 31, 2003 |
|
|
|
|
|
5-1 |
|
Opinion
from counsel |
|
Filed
herewith |
|
|
|
|
|
10-1 |
|
12%
Secured Subordinated Debenture between the Company |
|
Incorporated
by reference to Exhibit |
|
|
and
Contare Ventures, LLC, dated February 23, 2004 |
|
10-12
to the Form 10-QSB filed with the |
|
|
|
|
SEC
on August 23, 2004 |
|
|
|
|
|
10-2 |
|
12%
Secured Subordinated Debenture between the Company |
|
Incorporated
by reference to Exhibit |
|
|
and
Gary Kurfirst, dated February 23, 2004 |
|
10-9
to the Form 10-QSB filed with the |
|
|
|
|
SEC
on August 23, 2004 |
|
|
|
|
|
10-3 |
|
15%
Secured Debenture between the Company and James |
|
Incorporated
by reference to Exhibit |
|
|
Beshara,
dated March 29, 2004 |
|
10-4
to the Form 10-QSB filed with the |
|
|
|
|
SEC
on August 23, 2004 |
|
|
|
|
|
10-4 |
|
15%
Secured Debenture between the Company and Ronald |
|
Incorporated
by reference to Exhibit |
|
|
Westman,
dated April 7, 2004 |
|
10-11
to the Form 10-QSB filed with the |
|
|
|
|
SEC
on August 23, 2004 |
|
|
|
|
|
10-5 |
|
15%
Secured Subordinated Debenture between the Company |
|
Incorporated
by reference to Exhibit |
|
|
and
James Beshara, dated May 3, 2004 |
|
10-3
to the Form 10-QSB filed with the |
|
|
|
|
SEC
on August 23, 2004 |
|
|
|
|
|
10-6 |
|
15%
Secured Debenture between the Company and Ronald |
|
Incorporated
by reference to Exhibit |
|
|
Westman,
dated May 7, 2004 |
|
10-1
to the Form 10-QSB filed with the |
|
|
|
|
SEC
on August 23, 2004 |
|
|
|
|
|
10-7 |
|
Pledge
Agreement between Robert F. Shambro in favor of |
|
Incorporated
by reference to Exhibit |
|
|
Phoenix
Capital Opportunity Fund, dated May 12, 2004 |
|
10-6
to the Form 10-QSB filed with the |
|
|
|
|
SEC
on August 23, 2004 |
|
|
|
|
|
10-8 |
|
Promissory
Note between the Company and Sharon M. |
|
Incorporated
by reference to Exhibit |
|
|
Beshara,
dated May 18, 2004 |
|
10-5
to the Form 10-QSB filed with the |
|
|
|
|
SEC
on August 23, 2004 |
|
|
|
|
|
10-9 |
|
15%
Secured Subordinated Debenture between the Company |
|
Incorporated
by reference to Exhibit |
|
|
and
SBI USA, LLC, dated May 28, 2004 |
|
10-10
to the Form 10-QSB filed with the |
|
|
|
|
SEC
on August 23, 2004 |
|
|
|
|
|
10-11 |
|
Amended
and restated convertible secured promissory note |
|
Incorporated
by reference to Exhibit |
|
|
dated,
June 16, 2004, between the Company and Phantom |
|
10-2
to the Form 10-QSB filed with |
|
|
Investors,
LLC |
|
the
SEC on August 23, 2004 |
|
|
|
|
|
10-12 |
|
Commercial
Promissory Note between the Company and |
|
Incorporated
by reference to Exhibit |
|
|
Video
Associates, LLC, dated June 2004 |
|
10-8
to the Form 10-QSB filed with |
|
|
|
|
the
SEC on August 23, 2004 |
|
|
|
|
|
10-13 |
|
Employee
Stock Ownership |
|
Incorporated
by reference to Exhibit |
|
|
|
|
10-13
to the Form 10-QSB filed with |
|
|
|
|
the
SEC on August 23, 2004 |
|
|
|
|
|
10-14 |
|
Promissory
Note between the Company and Stephen |
|
Incorporated
by reference to Exhibit |
|
|
A.
Witzer, dated July 28, 2004 |
|
10-14
to the Form SB-2/A filed with |
|
|
|
|
the
SEC on February 14, 2005 |
|
|
|
|
|
10-15 |
|
10%
Secured Promissory Note between the Company and |
|
Incorporated
by reference to Exhibit |
|
|
Hazinu
Ltd., dated October 20, 2004 |
|
4-2
to Form 8-K filed with the SEC on |
|
|
|
|
October
29, 2004 |
|
|
|
|
|
10-16 |
|
10%
Secured Promissory Note between the Company and JM |
|
Incorporated
by reference to Exhibit |
|
|
Investors,
LLC, Fenmore Holdings, LLC, Viscount |
|
4-6
to Form 8-K filed with the SEC on |
|
|
Investments
Limited and Congregation Mishkan Sholom, |
|
October
29, 2004 |
|
|
dated
October 27, 2004 |
|
|
|
|
|
|
|
10-17 |
|
Securities
Purchase Agreement between the Company and |
|
Incorporated
by reference to Exhibit |
|
|
Hazinu
Ltd., JM Investors, LLC, Fenmore Holdings, LLC, |
|
4-1
to Form 8-K filed with the SEC on |
|
|
Viscount
Investments Limited and Congregation Mishkan |
|
December
22, 2004 |
|
|
Sholom,
dated December 13,2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-18 |
|
Registration
Rights Agreement between the Company and |
|
Incorporated
by reference to Exhibit |
|
|
Hazinu
Ltd., JM Investors, LLC, Fenmore Holdings, LLC, |
|
4-2
to Form 8-K filed with the SEC on |
|
|
Viscount
Investments Limited and Congregation Mishkan |
|
December
22, 2004 |
|
|
Sholom,
dated December 13,2004 |
|
|
|
|
|
|
|
10-19 |
|
8%
Convertible Debenture between the Company and Hazinu |
|
Incorporated
by reference to Exhibit |
|
|
Ltd.,
JM Investors, LLC, Fenmore Holdings, LLC, Viscount |
|
4-3
to Form 8-K filed with the SEC on |
|
|
Investments
Limited and Congregation Mishkan Sholom, |
|
December
22, 2004 |
|
|
dated
December 13,2004 |
|
|
|
|
|
|
|
10-20 |
|
8%
Convertible Debenture between the Company and |
|
Incorporated
by reference to Form 8-K |
|
|
accredited
investors, dated December 23,2004 |
|
filed
with the SEC on January 5, 2005 |
|
|
|
|
|
10-21 |
|
Employment
agreement between the Company and Richard |
|
Incorporated
by reference to Exhibit |
|
|
Skoba
dated January 3, 2003 |
|
10-21
to the Company's Form 10-KSB |
|
|
|
|
for
the year ended December 31, 2004 |
|
|
|
|
|
10-22 |
|
Pinnacle
Marketing agreement to serve as manufacturing |
|
Incorporated
by reference to Exhibit |
|
|
Representatives |
|
10-22
to the Form SB-2/A filed with |
|
|
|
|
the
SEC on February 14, 2005 |
|
|
|
|
|
10-23 |
|
Summit
Marketing agreement to serve as manufacturing |
|
Incorporated
by reference to Exhibit |
|
|
Representatives |
|
10-23
to the Form SB-2/A filed with |
|
|
|
|
the
SEC on February 14, 2005 |
|
|
|
|
|
10-24 |
|
Limelight
Networks agreement to provide digital |
|
Incorporated
by reference to Exhibit |
|
|
delivery
network services |
|
10-24
to the Form SB-2/A filed with |
|
|
|
|
the
SEC on February 14, 2005 |
|
|
|
|
|
10-25 |
|
Chicony
agreement to manufacture system hardware |
|
Incorporated
by reference to Exhibit |
|
|
|
|
10-25
to the Form SB-2/A filed with |
|
|
|
|
the
SEC on February 14, 2005 |
|
|
|
|
|
10-26 |
|
Saitek
agreement to manufacture system hardware |
|
Incorporated
by reference to Exhibit |
|
|
|
|
10-26
to the Form SB-2/A filed with |
|
|
|
|
the
SEC on February 14, 2005 |
|
|
|
|
|
10-27 |
|
BIOSTARĀ®
Microtech International Corp. agreement for |
|
Incorporated
by reference to Exhibit |
|
|
engineering,
industrial design and manufacturing |
|
10-27
to the Form SB-2/A filed with |
|
|
|
|
the
SEC on February 14, 2005 |
|
|
|
|
|
10-28 |
|
Teague
agreement for engineering and industrial design |
|
Incorporated
by reference to Exhibit |
|
|
|
|
10-28
to the Form SB-2/A filed with |
|
|
|
|
the
SEC on February 14, 2005 |
|
|
|
|
|
10-29 |
|
Employment
agreement between the Company and Richard |
|
Incorporated
by reference to Exhibit |
|
|
Skoba
dated June 1, 2004 |
|
10-29
to the Company's Form 10-KSB |
|
|
|
|
for
the year ended December 31, 2004 |
|
|
|
|
|
10-30 |
|
Employment
agreement between the Company and Timothy |
|
Incorporated
by reference to Exhibit |
|
|
M.
Roberts dated September 17, 2004 |
|
10-30
to the Company's Form 10-KSB |
|
|
|
|
for
the year ended December 31, 2004 |
|
|
|
|
|
10-31 |
|
Employment
agreement between the Company and Kevin |
|
Incorporated
by reference to Exhibit |
|
|
Bachus
dated November 1, 2003 |
|
10-31
to the Company's Form 10-KSB |
|
|
|
|
for
the year ended December 31, 2004 |
|
|
|
|
|
10-32 |
|
Employment
agreement between the Company and Tyrol |
|
Incorporated
by reference to Exhibit |
|
|
Graham
dated January 15, 2004 |
|
10-32
to the Company's Form 10-KSB |
|
|
|
|
for
the year ended December 31, 2004 |
|
|
|
|
|
10-33 |
|
Employment
agreement between the Company and Andrew |
|
Incorporated
by reference to Exhibit |
|
|
Schneider
dated May 24, 2004 |
|
10-33
to the Company's Form 10-KSB |
|
|
|
|
for
the year ended December 31, 2004 |
|
|
|
|
|
23-1 |
|
Consent
from accountants |
|
Filed
herewith |
Exhibit
No. |
|
Exhibit
Description |
|
Location |
|
|
|
|
|
2-1 |
|
Agreement
and Plan of Merger dated as of Filed herewith |
|
Incorporated
by Reference to Exhibit |
|
|
December
24, 2003 by and among Global Business |
|
2-1
to Form 8-K filed with the SEC on |
|
|
Resources,
Inc., Global Infinium Merger Sub, Inc., |
|
January
20, 2004 |
|
|
Infinium
Labs Corporation and Peter J. Goldstein |
|
|
|
|
|
|
|
3-1 |
|
Certificate
of Incorporation |
|
Incorporated
by Reference to Exhibit |
|
|
|
|
3-0
to Form SB-2 (Registration No. |
|
|
|
|
333-67990)
filed with the SEC on |
|
|
|
|
August
20, 2001 |
|
|
|
|
|
3-2 |
|
Certificate
of Amendment of Certificate of Incorporation |
|
Incorporated
by reference to Exhibit |
|
|
|
|
3-2
to the Company's Form 10-KSB for |
|
|
|
|
the
year ended December 31, 2003 |
|
|
|
|
|
3-3 |
|
Certificate
of Amendment of Certificate of Incorporation |
|
Incorporated
by reference to Exhibit |
|
|
|
|
3-3
to the Company's Form 10-KSB for |
|
|
|
|
the
year ended December 31, 2003 |
|
|
|
|
|
3-4 |
|
By-laws |
|
Incorporated
by reference to Exhibit |
|
|
|
|
3-4
to the Company's Form 10-KSB for |
|
|
|
|
the
year ended December 31, 2003 |
|
|
|
|
|
4-1 |
|
Stock
Purchase Agreement dated as of January 22, 2004 |
|
Incorporated
by reference to Exhibit |
|
|
between
Infinium Labs, Inc. and SBI Brightline VI, LLC |
|
4-1
to Form 8-K filed with the SEC on |
|
|
|
|
January
26, 2004 |
|
|
|
|
|
4-2 |
|
Stock
Purchase Agreement dated as of January 22, 2004 |
|
Incorporated
by reference to Exhibit |
|
|
between
Infinium Labs, Inc. and Infinium Investment |
|
4-2
to Form 8-K filed with the SEC on |
|
|
Partners,
LLC |
|
January
26, 2004 |
|
|
|
|
|
4-3 |
|
Form
of Subscription Agreement between Infinium Labs, |
|
Incorporated
by reference to Exhibit |
|
|
Inc.
and certain stockholders of Infinium Labs, Inc. |
|
4-3
to the Company's Form 10-KSB for |
|
|
|
|
the
year ended December 31, 2003 |
|
|
|
|
|
5-1 |
|
Opinion
from counsel |
|
Filed
herewith |
|
|
|
|
|
10-1 |
|
12%
Secured Subordinated Debenture between the Company |
|
Incorporated
by reference to Exhibit |
|
|
and
Contare Ventures, LLC, dated February 23, 2004 |
|
10-12
to the Form 10-QSB filed with the |
|
|
|
|
SEC
on August 23, 2004 |
|
|
|
|
|
10-2 |
|
12%
Secured Subordinated Debenture between the Company |
|
Incorporated
by reference to Exhibit |
|
|
and
Gary Kurfirst, dated February 23, 2004 |
|
10-9
to the Form 10-QSB filed with the |
|
|
|
|
SEC
on August 23, 2004 |
|
|
|
|
|
10-3 |
|
15%
Secured Debenture between the Company and James |
|
Incorporated
by reference to Exhibit |
|
|
Beshara,
dated March 29, 2004 |
|
10-4
to the Form 10-QSB filed with the |
|
|
|
|
SEC
on August 23, 2004 |
|
|
|
|
|
10-4 |
|
15%
Secured Debenture between the Company and Ronald |
|
Incorporated
by reference to Exhibit |
|
|
Westman,
dated April 7, 2004 |
|
10-11
to the Form 10-QSB filed with the |
|
|
|
|
SEC
on August 23, 2004 |
|
|
|
|
|
10-5 |
|
15%
Secured Subordinated Debenture between the Company |
|
Incorporated
by reference to Exhibit |
|
|
and
James Beshara, dated May 3, 2004 |
|
10-3
to the Form 10-QSB filed with the |
|
|
|
|
SEC
on August 23, 2004 |
|
|
|
|
|
10-6 |
|
15%
Secured Debenture between the Company and Ronald |
|
Incorporated
by reference to Exhibit |
|
|
Westman,
dated May 7, 2004 |
|
10-1
to the Form 10-QSB filed with the |
|
|
|
|
SEC
on August 23, 2004 |
|
|
|
|
|
10-7 |
|
Pledge
Agreement between Robert F. Shambro in favor of |
|
Incorporated
by reference to Exhibit |
|
|
Phoenix
Capital Opportunity Fund, dated May 12, 2004 |
|
10-6
to the Form 10-QSB filed with the |
|
|
|
|
SEC
on August 23, 2004 |
|
|
|
|
|
10-8 |
|
Promissory
Note between the Company and Sharon M. |
|
Incorporated
by reference to Exhibit |
|
|
Beshara,
dated May 18, 2004 |
|
10-5
to the Form 10-QSB filed with the |
|
|
|
|
SEC
on August 23, 2004 |
|
|
|
|
|
10-9 |
|
15%
Secured Subordinated Debenture between the Company |
|
Incorporated
by reference to Exhibit |
|
|
and
SBI USA, LLC, dated May 28, 2004 |
|
10-10
to the Form 10-QSB filed with the |
|
|
|
|
SEC
on August 23, 2004 |
|
|
|
|
|
10-11 |
|
Amended
and restated convertible secured promissory note |
|
Incorporated
by reference to Exhibit |
|
|
dated,
June 16, 2004, between the Company and Phantom |
|
10-2
to the Form 10-QSB filed with |
|
|
Investors,
LLC |
|
the
SEC on August 23, 2004 |
|
|
|
|
|
10-12 |
|
Commercial
Promissory Note between the Company and |
|
Incorporated
by reference to Exhibit |
|
|
Video
Associates, LLC, dated June 2004 |
|
10-8
to the Form 10-QSB filed with |
|
|
|
|
the
SEC on August 23, 2004 |
|
|
|
|
|
10-13 |
|
Employee
Stock Ownership |
|
Incorporated
by reference to Exhibit |
|
|
|
|
10-13
to the Form 10-QSB filed with |
|
|
|
|
the
SEC on August 23, 2004 |
|
|
|
|
|
10-14 |
|
Promissory
Note between the Company and Stephen |
|
Incorporated
by reference to Exhibit |
|
|
A.
Witzer, dated July 28, 2004 |
|
10-14
to the Form SB-2/A filed with |
|
|
|
|
the
SEC on February 14, 2005 |
|
|
|
|
|
10-15 |
|
10%
Secured Promissory Note between the Company and |
|
Incorporated
by reference to Exhibit |
|
|
Hazinu
Ltd., dated October 20, 2004 |
|
4-2
to Form 8-K filed with the SEC on |
|
|
|
|
October
29, 2004 |
|
|
|
|
|
10-16 |
|
10%
Secured Promissory Note between the Company and JM |
|
Incorporated
by reference to Exhibit |
|
|
Investors,
LLC, Fenmore Holdings, LLC, Viscount |
|
4-6
to Form 8-K filed with the SEC on |
|
|
Investments
Limited and Congregation Mishkan Sholom, |
|
October
29, 2004 |
|
|
dated
October 27, 2004 |
|
|
|
|
|
|
|
10-17 |
|
Securities
Purchase Agreement between the Company and |
|
Incorporated
by reference to Exhibit |
|
|
Hazinu
Ltd., JM Investors, LLC, Fenmore Holdings, LLC, |
|
4-1
to Form 8-K filed with the SEC on |
|
|
Viscount
Investments Limited and Congregation Mishkan |
|
December
22, 2004 |
|
|
Sholom,
dated December 13,2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-18 |
|
Registration
Rights Agreement between the Company and |
|
Incorporated
by reference to Exhibit |
|
|
Hazinu
Ltd., JM Investors, LLC, Fenmore Holdings, LLC, |
|
4-2
to Form 8-K filed with the SEC on |
|
|
Viscount
Investments Limited and Congregation Mishkan |
|
December
22, 2004 |
|
|
Sholom,
dated December 13,2004 |
|
|
|
|
|
|
|
10-19 |
|
8%
Convertible Debenture between the Company and Hazinu |
|
Incorporated
by reference to Exhibit |
|
|
Ltd.,
JM Investors, LLC, Fenmore Holdings, LLC, Viscount |
|
4-3
to Form 8-K filed with the SEC on |
|
|
Investments
Limited and Congregation Mishkan Sholom, |
|
December
22, 2004 |
|
|
dated
December 13,2004 |
|
|
|
|
|
|
|
10-20 |
|
8%
Convertible Debenture between the Company and |
|
Incorporated
by reference to Form 8-K |
|
|
accredited
investors, dated December 23,2004 |
|
filed
with the SEC on January 5, 2005 |
|
|
|
|
|
10-21 |
|
Employment
agreement between the Company and Richard |
|
Incorporated
by reference to Exhibit |
|
|
Skoba
dated January 3, 2003 |
|
10-21
to the Company's Form 10-KSB |
|
|
|
|
for
the year ended December 31, 2004 |
|
|
|
|
|
10-22 |
|
Pinnacle
Marketing agreement to serve as manufacturing |
|
Incorporated
by reference to Exhibit |
|
|
Representatives |
|
10-22
to the Form SB-2/A filed with |
|
|
|
|
the
SEC on February 14, 2005 |
|
|
|
|
|
10-23 |
|
Summit
Marketing agreement to serve as manufacturing |
|
Incorporated
by reference to Exhibit |
|
|
Representatives |
|
10-23
to the Form SB-2/A filed with |
|
|
|
|
the
SEC on February 14, 2005 |
|
|
|
|
|
10-24 |
|
Limelight
Networks agreement to provide digital |
|
Incorporated
by reference to Exhibit |
|
|
delivery
network services |
|
10-24
to the Form SB-2/A filed with |
|
|
|
|
the
SEC on February 14, 2005 |
|
|
|
|
|
10-25 |
|
Chicony
agreement to manufacture system hardware |
|
Incorporated
by reference to Exhibit |
|
|
|
|
10-25
to the Form SB-2/A filed with |
|
|
|
|
the
SEC on February 14, 2005 |
|
|
|
|
|
10-26 |
|
Saitek
agreement to manufacture system hardware |
|
Incorporated
by reference to Exhibit |
|
|
|
|
10-26
to the Form SB-2/A filed with |
|
|
|
|
the
SEC on February 14, 2005 |
|
|
|
|
|
10-27 |
|
BIOSTARĀ®
Microtech International Corp. agreement for |
|
Incorporated
by reference to Exhibit |
|
|
engineering,
industrial design and manufacturing |
|
10-27
to the Form SB-2/A filed with |
|
|
|
|
the
SEC on February 14, 2005 |
|
|
|
|
|
10-28 |
|
Teague
agreement for engineering and industrial design |
|
Incorporated
by reference to Exhibit |
|
|
|
|
10-28
to the Form SB-2/A filed with |
|
|
|
|
the
SEC on February 14, 2005 |
|
|
|
|
|
10-29 |
|
Employment
agreement between the Company and Richard |
|
Incorporated
by reference to Exhibit |
|
|
Skoba
dated June 1, 2004 |
|
10-29
to the Company's Form 10-KSB |
|
|
|
|
for
the year ended December 31, 2004 |
|
|
|
|
|
10-30 |
|
Employment
agreement between the Company and Timothy |
|
Incorporated
by reference to Exhibit |
|
|
M.
Roberts dated September 17, 2004 |
|
10-30
to the Company's Form 10-KSB |
|
|
|
|
for
the year ended December 31, 2004 |
|
|
|
|
|
10-31 |
|
Employment
agreement between the Company and Kevin |
|
Incorporated
by reference to Exhibit |
|
|
Bachus
dated November 1, 2003 |
|
10-31
to the Company's Form 10-KSB |
|
|
|
|
for
the year ended December 31, 2004 |
|
|
|
|
|
10-32 |
|
Employment
agreement between the Company and Tyrol |
|
Incorporated
by reference to Exhibit |
|
|
Graham
dated January 15, 2004 |
|
10-32
to the Company's Form 10-KSB |
|
|
|
|
for
the year ended December 31, 2004 |
|
|
|
|
|
10-33 |
|
Employment
agreement between the Company and Andrew |
|
Incorporated
by reference to Exhibit |
|
|
Schneider
dated May 24, 2004 |
|
10-33
to the Company's Form 10-KSB |
|
|
|
|
for
the year ended December 31, 2004 |
|
|
|
|
|
23-1 |
|
Consent
from accountants |
|
Filed
herewith |
Item
28. Undertakings.
The
undersigned registrant hereby undertakes that:
(1) It
will file, during any period in which it offers or sells securities, a
post-effective amendment to this Registration Statement to:
(i)
Include any prospectus required by Section 10(a)(3) of the Securities Act of
1933;
(ii)
Reflect in the prospectus any facts or events arising after the effective date
of the Registration Statement which, individually or in the aggregate, represent
a fundamental change in the information set forth in the Registration Statement;
and
(iii)
Include any material information with respect to the plan of distribution not
previously disclosed in the Registration Statement or any material change to
such information in the Registration Statement;
(2) For
the purpose of determining any liability under the Securities Act of 1933, treat
each such post-effective amendment as a new registration statement relating to
the securities offered therein, and the offering of such securities at that time
to be the initial bona fide offering thereof; and
(3) It
will remove from registration by means of a post-effective amendment any of the
securities being registered which remain unsold at the termination of the
offering.
Insofar
as indemnification for liabilities arising under the Securities Act of 1933, as
amended, may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the SEC such indemnification is against
public policy as expressed in the Act and is, therefore, unenforceable. In the
event that a claim for indemnification against such liabilities (other than the
payment by the registrant of expenses incurred or paid by a director, officer or
controlling person of the registrant in the successful defense of any action,
suit or proceeding) is asserted by such director, officer or controlling person
in connection with the securities being registered, the registrant will, unless
in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.
SIGNATURES
In
accordance with the requirements of the Securities Act of 1933, the Registrant
certifies that it has reasonable grounds to believe that it meets all of the
requirements for filing this Form SB-2 and has authorized this registration
statement to be signed on its behalf by the undersigned, thereunto duly
authorized, in the City of Sarasota, State of Florida on May 9, 2005.
|
|
|
|
INFINIUM LABS,
INC. |
|
|
|
|
By: |
/s/ Timothy M.
Roberts |
|
|
|
Timothy M. Roberts
Chairman and Chief Executive Officer |
|
|
POWER
OF ATTORNEY
KNOW ALL
MEN BY THESE PRESENTS, that each person whose signature appears below
constitutes and appoints Timothy M. Roberts his true and lawful
attorneys-in-fact, with full power of substitution and resubstitution, for him
and in his name, place and stead, in any and all capacities to sign any and all
amendments (including post-effective amendments) to this registration statement
and to sign a registration statement pursuant to Section 462(b) of the
Securities Act of 1933, and to file the same with all exhibits thereto, and
other documents in connection therewith, with the Securities and Exchange
Commission, granting unto said attorneys-in-fact, full power and authority to do
and perform each and every act and thing requisite and necessary to be done in
and about the premises, as fully to all intents and purposes as he might or
could do in person, hereby ratifying and confirming all that said
attorney-in-fact or his substitute or substitutes, may lawfully do or cause to
be done by virtue hereof.
Pursuant
to the requirements of the Securities Act of 1933, this registration statement
has been signed by the following persons in the capacities and on the dates
indicated.
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/
Timothy M. Roberts |
|
Chairman,
Chief Executive |
|
May
9, 2005 |
Timothy
M. Roberts |
|
Officer
and Director |
|
|
|
|
(Principal
Executive Officer) |
|
|
|
|
and
Acting Chief |
|
|
|
|
Financial
Officer |
|
|
|
|
(Principal
Financial |
|
|
|
|
and
Accounting Officer) |
|
|
|
|
|
|
|
/s/
Richard Angelotti |
|
Director |
|
May
9, 2005 |
Richard
Angelotti |
|
|
|
|
|
|
|
|
|