|
[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
THE
|
|
SECURITIES
EXCHANGE ACT OF 1934
|
|
[_]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
THE
|
|
SECURITIES
EXCHANGE ACT OF 1934
|
Nevada
|
510520296
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification Number)
|
1420
Fifth Avenue, 22nd Floor, Seattle, WA
|
98101
|
(Address
of principal executive offices)
|
(Zip/Postal
Code)
|
(206)
274-5107
|
|
(Telephone
Number)
|
PART
I.
|
FINANCIAL
INFORMATION
|
|
Item
1.
|
Financial
Statements:
|
|
Interim
Consolidated Balance Sheet June 30, 2008 (unaudited) and December 31,
2007
|
4
|
|
Interim
Consolidated Statements of Operations for the three months and six months
ended June 30, 2008 and June 30, 2007 and cumulative from
inception on February 9, 2005 through June 30, 2008.
|
5
|
|
Interim
Consolidated Statement of Cashflows for the six months ended June 30, 2008
and June 30, 2007 and cumulative from inception on February 9, 2005
through June 30, 2008.
|
6
|
|
Interim
Consolidated Statement of Stockholders’ equity from inception on February
9, 2005 through June 30, 2008
|
7
|
|
Notes
to Financial Statements (unaudited)
|
8
|
|
Item
2.
|
Plan
of operation
|
15
|
Item
3.
|
Controls
and Procedures
|
17
|
PART
II
|
OTHER
INFORMATION
|
|
Item
1.
|
Legal
Proceedings
|
18
|
Item
2.
|
Changes
in Securities and Small Business Issuer Purchases of Equity
Security
|
18
|
Item
3.
|
Defaults
Upon Senior Securities
|
18
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders.
|
18
|
Item
5.
|
Other
Information
|
18
|
Item
6.
|
Exhibits
and Reports on Form 8-K
|
18
|
Signature
|
19
|
June
30
|
December
31
|
|||||||
2008
|
2007
|
|||||||
(audited)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
|
151,523 | 5,255 | ||||||
Restricted
cash-Note 2
|
11,500 | 28,750 | ||||||
Prepaid
expenses
|
500 | 500 | ||||||
Total
Current Assets
|
163,523 | 34,505 | ||||||
Property
and equipment-Note 5
|
19,111 | 23,806 | ||||||
Lease
deposits
|
- | - | ||||||
Total
Assets
|
$ | 182,634 | $ | 58,311 | ||||
LIABILITIES AND STOCKHOLDERS’
EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable and accrued liabilities
|
$ | 43,243 | $ | 53,942 | ||||
Total
Current Liabilities
|
43,243 | 53,942 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
STOCKHOLDERS’
EQUITY (DEFICIT)
|
||||||||
Preferred
stock, $.0001 par value, 5,000,000
|
||||||||
Shares
authorized, none issued
|
- | - | ||||||
Common
stock, par value $.0001, 500,000,000
|
||||||||
Shares
authorized, 69,947,083 issued and outstanding
|
6,993 | 6,243 | ||||||
(2007-62,447,083
issued and outstanding)
|
||||||||
Paid
in capital
|
5,549,999 | 5,250,749 | ||||||
Deficit
accumulated during the development stage
|
(5,417,601 | ) | (5,252,623 | ) | ||||
Total
Stockholders’ Equity (Deficit)
|
139,391 | 4,369 | ||||||
$ | 182,634 | $ | 58,311 | |||||
Three
months
|
Three
months
|
Six
months
|
Six
months
|
February
9, 2005
|
||||||||||||||||
ended
|
ended
|
ended
|
ended
|
(Inception)
to
|
||||||||||||||||
June
30, 2008
|
June
30, 2007
|
June
30, 2008
|
June
30, 2007
|
June
30, 2008
|
||||||||||||||||
|
||||||||||||||||||||
REVENUE
|
||||||||||||||||||||
Sales
|
$ | 11,966 | $ | 4,916 | $ | 28,808 | $ | 4,916 | $ | 75,075 | ||||||||||
Interest
|
- | 663 | - | 663 | 2,561 | |||||||||||||||
11,966 | 5,579 | 28,808 | 5,579 | 77,636 | ||||||||||||||||
EXPENSES
|
||||||||||||||||||||
Selling,
general and administrative
|
78,373 | 154,570 | 152,042 | 259,414 | 3,257,656 | |||||||||||||||
Research
and development-Note 4
|
26,674 | 30,272 | 37,049 | 47,880 | 1,973,382 | |||||||||||||||
Beneficial
conversion expense
|
- | - | - | - | 230,900 | |||||||||||||||
Interest
|
- | - | - | - | 1,631 | |||||||||||||||
Loss
on disposal of property and equipment
|
- | - | - | - | 1,393 | |||||||||||||||
Foreign
exchange loss
|
- | - | - | - | 4,430 | |||||||||||||||
Depreciation
and amortization
|
2,347 | 2,443 | 4,695 | 4,885 | 25,845 | |||||||||||||||
Total
Expenses
|
107,394 | 187,285 | 193,786 | 312,179 | 5,495,237 | |||||||||||||||
NET
INCOME (LOSS)
|
$ | (95,428 | ) | $ | (181,706 | ) | $ | (164,978 | ) | $ | (306,600 | ) | $ | (5,417,601 | ) | |||||
NET
LOSS PER COMMON SHARE, BASIC
|
$ | 0.00 | $ | (0.00 | ) | $ | (0,00 | ) | $ | (0.00 | ) | |||||||||
WEIGHTED
AVERAGE NUMBER OF
|
||||||||||||||||||||
COMMON
SHARES OUTSTANDING
|
69,947,083 | 60,130,416 | 69,947,083 | 60,097,083 |
Six
months
|
Six
months
|
February
9, 2005
|
||||||||||
Ended
|
Ended
|
(Inception)
to
|
||||||||||
June
30, 2008
|
June
30, 2007
|
June
30, 2008
|
||||||||||
OPERATING
ACTIVITIES
|
||||||||||||
Net
loss from operations
|
$ | (164,978 | ) | $ | (306,600 | ) | $ | (5,417,601 | ) | |||
Adjustments
to reconcile net loss to net
|
||||||||||||
Cash
(used) by operating activities:
|
||||||||||||
Common
stock issued (cancelled) for compensation
|
- | - | 2,129,250 | |||||||||
Common
stock issued for services
|
- | - | 47,000 | |||||||||
Stock
options issued for services
|
- | - | 55,669 | |||||||||
Beneficial
conversion feature on warrant issuance
|
- | - | 230,900 | |||||||||
Depreciation
and amortization
|
4,695 | 4,885 | 25,845 | |||||||||
Loss
on disposal of property and equipment
|
- | - | 5,879 | |||||||||
Changes
in operating assets and liabilities:
|
||||||||||||
Decrease
(increase) in prepaid expenses
|
- | (2,500 | ) | (500 | ) | |||||||
Decrease
(increase) in accounts payable and accrued liabilities
|
(10,699 | ) | (4,462 | ) | 32,563 | |||||||
Decrease
in lease deposits
|
- | 2,155 | - | |||||||||
Total
adjustments
|
(6,004 | ) | 78 | 2,526,606 | ||||||||
Net
cash (used by) operating activities
|
(170,982 | ) | (306,522 | ) | (2,890,995 | ) | ||||||
INVESTING
ACTIVITIES
|
||||||||||||
Proceeds
on disposal of property and equipment
|
- | - | 494 | |||||||||
(Increase)
in property and equipment
|
- | (5,743 | ) | (51,327 | ) | |||||||
Net
cash (used by) investing activities
|
- | (5,743 | ) | (50,833 | ) | |||||||
FINANCING
ACTIVITIES
|
||||||||||||
Cash
received in recapitalization of the company
|
- | - | 184 | |||||||||
Proceeds
from issuance of common stock
|
300,000 | 300,000 | 2,212,000 | |||||||||
Offering
costs from issuance of stock
|
- | - | (4,000 | ) | ||||||||
Increase
(decrease) in advances payable
|
- | - | 896,667 | |||||||||
Net
cash provided by financing activities
|
300,000 | 300,000 | 3,104,851 | |||||||||
Net
increase (decrease) in cash
|
129,018 | (12,265 | ) | 163,023 | ||||||||
Cash,
beginning of period
|
34,005 | 97,763 | - | |||||||||
Cash,
end of period
|
$ | 163,023 | $ | 85,408 | $ | 163,023 | ||||||
Cash
Summary, June 30
|
||||||||||||
Cash
|
$ | 151,523 | $ | 56,658 | $ | 151,523 | ||||||
Restricted
Cash
|
11,500 | 28,750 | 11,500 | |||||||||
Total
|
$ | 163,023 | $ | 85,408 | $ | 163,023 | ||||||
SUPPLEMENTAL
DISCLOSURES OF
|
||||||||||||
NON-CASH
INVESTING AND FINANCING ACTIVITIES
|
||||||||||||
Non-monetary
net liabilities assumed in a recapitalization of
|
||||||||||||
the
Company on March 7, 2005:
|
||||||||||||
Liabilities
assumed
|
$ | - | $ | - | $ | 102,140 | ||||||
Less
cash received
|
- | - | 184 | |||||||||
Total
non-monetary net liabilities assumed
|
$ | - | $ | - |
$
|
101,956 | ||||||
Interest
paid
|
$ | - | $ | - | $ | 1,631 |
Deficit
|
|||||||||||||||||||||
Common
Stock
|
Accumulated
|
||||||||||||||||||||
During
|
Total
|
||||||||||||||||||||
Paid-in
|
Development
|
Stockholders’
|
|||||||||||||||||||
Shares
|
Amount
|
Capital
|
Stage
|
Equity
|
|||||||||||||||||
Inception,
Feb 9, 2005, Stock issued for
|
|||||||||||||||||||||
services
@ $.0001 per share
|
27,000,000 | $ | 2,700 | $ | 6,300 | $ | - | $ | 9,000 | ||||||||||||
Net
(Loss), for the period ended
|
|||||||||||||||||||||
March
6, 2005
|
(11,605 | ) | (11,605 | ) | |||||||||||||||||
Balances,
March 6, 2005
|
27,000,000 | 2,700 | 6,300 | (11,604 | ) | (2,605 | ) | ||||||||||||||
Restated
Recapitalization
|
|||||||||||||||||||||
March
7, 2005
|
27,447,564 | 2,744 | (104,701 | ) | (101,957 | ) | |||||||||||||||
Shares
issued for cash in a private
Placement
|
|||||||||||||||||||||
|
|||||||||||||||||||||
March
9, 2005 Stock issued for cash
|
|||||||||||||||||||||
@
$.34 per share
|
300,000 | 30 | 99,970 | 100,000 | |||||||||||||||||
March
31, 2005 Stock issued for cash
|
|||||||||||||||||||||
@
$.34 per share
|
390,000 | 39 | 129,961 | 130,000 | |||||||||||||||||
April
5, 2005 Stock issued for cash
|
|||||||||||||||||||||
@
$.34 per share
|
60,000 | 6 | 19,994 | 20,000 | |||||||||||||||||
April
15, 2005 Stock issued for cash
|
|||||||||||||||||||||
$.34
per share
|
120,000 | 12 | 39,988 | 40,000 | |||||||||||||||||
April
21, 2005 Stock issued for cash
|
|||||||||||||||||||||
@
$.34 per share
|
60,000 | 6 | 19,994 | 20,000 | |||||||||||||||||
Offering
costs
|
(4,000 | ) | (4,000 | ) | |||||||||||||||||
Beneficial
conversion feature-
|
|||||||||||||||||||||
930,000
warrants issued in above PPM
|
230,900 | 230,900 | |||||||||||||||||||
Shares
issued as compensation
|
|||||||||||||||||||||
June
15, 2005 Stock issued @ FMV of
|
|||||||||||||||||||||
$.89
per share
|
1,200,000 | 120 | 1,066,380 | 1,066,500 | |||||||||||||||||
July
29, 2005 Stock issued @ FMV of
|
|||||||||||||||||||||
$1.02
per share
|
900,000 | 90 | 917,910 | 918,000 | |||||||||||||||||
September
21, 2005 Stock issued
|
|||||||||||||||||||||
@
FMV of $1.22 per share
|
600,000 | 60 | 731,940 | 732,000 | |||||||||||||||||
September
22, 2005 Stock issued
|
|||||||||||||||||||||
@
FMV of $1.21 per share
|
50,000 | 5 | 60,495 | 60,500 | |||||||||||||||||
October
26, 2005 Stock issued
|
|||||||||||||||||||||
@
FMV of $1.19 per share
|
25,000 | 3 | 29,748 | 29,750 | |||||||||||||||||
November
10, 2005 Stock issued
|
|||||||||||||||||||||
@
FMV of $.89 per share
|
50,000 | 5 | 54,495 | 54,500 | |||||||||||||||||
Stock
options issued for
|
|||||||||||||||||||||
Compensation
to non-employees
|
|||||||||||||||||||||
April
18, 2005 120,000 options vested
|
|||||||||||||||||||||
@
FMV of $.32 per share
|
38,298 | 38,298 | |||||||||||||||||||
April
18, 2005 21,819 options vested
|
|||||||||||||||||||||
@
FMV of $.40 per share
|
8,643 | 8,643 | |||||||||||||||||||
Loss
for the period from March 6, 2005
|
|||||||||||||||||||||
to
March 31, 2006
|
(4,079,552 | ) | (4,079,552 | ) | |||||||||||||||||
Balances,
December31, 2005
|
58,202,564 | $ | 5,820 | $ | 3,346,315 | $ | (4,091,157 | $ | (739,022 | ) | |||||||||||
Stock
options issued for
|
|||||||||||||||||||||
Compensation
to non-employees
|
|||||||||||||||||||||
January
1, 2006 7,273 options vested
|
|||||||||||||||||||||
@
FMV $.41 per share
|
2,996 | 2,996 | |||||||||||||||||||
April
7, 2006, 21,819 options vested @
|
|||||||||||||||||||||
FMV
of $.40 per share
|
8,728 | 8,728 | |||||||||||||||||||
Shares
issued for services to non-
|
|||||||||||||||||||||
employees
|
|||||||||||||||||||||
May
24, 2006, stock issued for FMV of
|
|||||||||||||||||||||
$1.40 | 10,000 | 1 | 13,999 | 14,000 | |||||||||||||||||
December
11, 2006, stock issued for FMV of
|
|||||||||||||||||||||
$.96 | 25,000 | 3 | 23,997 | 24,000 | |||||||||||||||||
Shares
issued for cash in a private
|
|||||||||||||||||||||
placement
|
|||||||||||||||||||||
February
16, 2006 Stock issued for cash
|
|||||||||||||||||||||
@
$1.00 per share
|
400,000 | 40 | 399,960 | 400,000 | |||||||||||||||||
May
24, 2006 Stock issued for cash
|
|||||||||||||||||||||
@
$.75 per share
|
200,000 | 20 | 149,980 | 150,000 | |||||||||||||||||
June
5, 2006 Stock issued for cash
|
|||||||||||||||||||||
@
$.75 per share
|
133,334 | 13 | 99,987 | 100,000 | |||||||||||||||||
August
16, 2006 Stock issued for cash
|
|||||||||||||||||||||
@
$.75 per share
|
42,670 | 4 | 31,996 | 32,000 | |||||||||||||||||
August
23, 2006 Stock issued for cash
|
|||||||||||||||||||||
@
$.75 per share
|
93,340 | 9 | 69,991 | 70,000 | |||||||||||||||||
October
20, 2006 Stock issued for cash
|
|||||||||||||||||||||
@$.75
per share
|
133,334 | 13 | 99,987 | 100,000 | |||||||||||||||||
December
18,2006 Stock issued for cash
|
|||||||||||||||||||||
@.75
per share
|
133,334 | 13 | 99,987 | 100,000 | |||||||||||||||||
Shares
exchanged for debt
|
|||||||||||||||||||||
February
2, 2006 Stock issued for cash
|
|||||||||||||||||||||
@
$.91 per share
|
1,073,507 | 107 | 985,026 | 985,133 | |||||||||||||||||
Cancellation
of share issued as
|
|||||||||||||||||||||
compensation
to employees
|
(600,000 | ) | (60 | ) | (731,940 | ) | (732,000 | ) | |||||||||||||
Loss
for the period ended
|
|||||||||||||||||||||
December
31, 2006
|
(435,407 | ) | (435,407 | ) | |||||||||||||||||
Balances,
December 31, 2006
|
59,847,083 | 5,983 | 4,601,009 | (4,526,564 | ) | 80,428 | |||||||||||||||
Shares
issued for cash in a private
|
|||||||||||||||||||||
placement
|
|||||||||||||||||||||
Shares
issued for cash in a private
|
|||||||||||||||||||||
placement
|
|||||||||||||||||||||
February
20, 2007 Stock issued for cash
|
|||||||||||||||||||||
@
$.75 per share
|
200,000 | 20 | 149,980 | 150,000 | |||||||||||||||||
May
20, 2007 Stock issued for cash
|
|||||||||||||||||||||
@
$.60 per share
|
250,000 | 25 | 149,975 | 150,000 | |||||||||||||||||
July
10, 2007 Stock issued for cash
|
|||||||||||||||||||||
@
$.40 per share
|
250,000 | 25 | 99,975 | 100,000 | |||||||||||||||||
August 22,
2007 Stock issued for cash
|
|||||||||||||||||||||
@
$.25 per share
|
400,000 | 40 | 99,960 | 100,000 | |||||||||||||||||
November
16, 2007 Stock issued for
|
|||||||||||||||||||||
Cash
@ $.10 per share
|
1,500,000 | 150 | 149,850 | 150,000 | |||||||||||||||||
Loss
for the year ended
|
|||||||||||||||||||||
December
31, 2007
|
(726,059 | ) | (726,059 | ) | |||||||||||||||||
Balances,
December 31, 2007
|
62,447,083 | 6,243 | 5,250,749 | (5,252,623 | ) | 4,369 | |||||||||||||||
Shares
issued for cash in a private
|
|||||||||||||||||||||
placement
|
|||||||||||||||||||||
January
15, 2008 Stock issued for cash
|
|||||||||||||||||||||
@
$.04 per share
|
7,500,000 | 750 | 299,250 | 300,000 | |||||||||||||||||
Loss
for the period
|
|||||||||||||||||||||
June
30, 2008
|
(164,978 | ) | (164,978 | ) | |||||||||||||||||
Balances,
June 30, 2008
|
69,947,083 | 6,993 | 5,549,999 | (5,417,601 | ) | 139,931 |
Furniture
and fixtures
|
7
|
years
|
Computer
systems
|
5
|
years
|
Leasehold
improvements
|
Lease
term
|
Accumulated
|
Net
Book Value
|
|||||||||||||||
Cost
|
Amortization
|
|||||||||||||||
June
30
|
December
|
|||||||||||||||
2008
|
2007
|
|||||||||||||||
Computer
equipment
|
$ | 26,713 | $ | 13,393 | $ | 13,320 | $ | 15,992 | ||||||||
Furniture
and fixtures
|
8,228 | 3,635 | 4,593 | 5,180 | ||||||||||||
Leasehold
improvements
|
8,621 | 7,423 | 1,198 | 2,634 | ||||||||||||
$ | 43,562 | $ | 24,451 | $ | 19,111 | $ | 23,806 |
2008
|
$ 9,437
|
Item
2.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
3.1
|
Articles
of Incorporation of the Company filed September 13, 2000 and Amendments
thereto, incorporated by reference to the Registration Statement on Form
10-SB, as amended, previously filed with the SEC.
|
3.2
|
By-Laws
of the Company adopted September 13, 2000 , incorporated by reference to
the Registration Statement on Form 10-SB, as amended, previously filed
with the SEC.
|
10.1
|
Technology
License Agreement between the Company and Minerva Technologies Pvt. Ltd.
Dated August, 23, 2007, incorporated by reference to the Company’s Current
Report on Form 8K, previously filed with the SEC on August 27,
2007.
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of Sarbanes-Oxley Act
of 2002
|
32.1
|
Certification
of the Company’s Chief Executive Officer pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
FUSA
Captial Corporation
|
|
/s/ Jenifer
Osterwalder
|
|
Jenifer
Osterwalder
|
|
Chief
Executive Officer
|
|
(Duly
Authorized Officer and Principal
|
|
Financial
and Accounting Officer)
|
|