10-Q 1 d722387d10q.htm 10-Q 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2014

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission file number: 1-4998

 

 

ATLAS PIPELINE PARTNERS, L.P.

(Exact name of registrant as specified in its charter)

 

 

 

DELAWARE   23-3011077

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

Park Place Corporate Center One

1000 Commerce Drive, 4th Floor

Pittsburgh, Pennsylvania

  15275-1011
(Address of principal executive office)   (Zip code)

Registrant’s telephone number, including area code :(877) 950-7473

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in rule 12b-2 of the Exchange Act.

 

Large accelerated filer   x    Accelerated filer   ¨
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

The number of common units of the registrant outstanding on May 5, 2014 was 80,641,731.

 

 

 


Table of Contents

ATLAS PIPELINE PARTNERS, L.P. AND SUBSIDIARIES

INDEX TO QUARTERLY REPORT

ON FORM 10-Q

 

         Page  

GLOSSARY OF TERMS

     3   
PART I.   FINANCIAL INFORMATION      4   

Item 1.

 

Financial Statements

     4   
 

Consolidated Balance Sheets as of March 31, 2014 and December 31, 2013 (Unaudited)

     4   
 

Consolidated Statements of Operations for the Three Months Ended March 31, 2014 and 2013 (Unaudited)

     5   
 

Consolidated Statement of Equity for the Three Months Ended March 31, 2014 (Unaudited)

     6   
 

Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2014 and 2013 (Unaudited)

     7   
 

Notes to Consolidated Financial Statements (Unaudited)

     8   

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     38   

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

     54   

Item 4.

 

Controls and Procedures

     55   
PART II.   OTHER INFORMATION      56   

Item 1A.

 

Risk Factors

     56   

Item 6.

 

Exhibits

     56   

SIGNATURES

  

 

2


Table of Contents

Glossary of Terms

Definitions of terms and acronyms generally used in the energy industry and in this report are as follows:

 

BPD

   Barrels per day. Barrel - measurement for a standard US barrel is 42 gallons. Crude oil and condensate are generally reported in barrels.

BTU

   British thermal unit, a basic measure of heat energy

Condensate

   Liquid hydrocarbons present in casinghead gas that condense within the gathering system and are removed prior to delivery to the gas plant. This product is generally sold on terms more closely tied to crude oil pricing.

EBITDA

   Net income (loss) before net interest expense, income taxes, and depreciation and amortization. EBITDA is a non-GAAP measure.

FASB

   Financial Accounting Standards Board

Fractionation

   The process used to separate an NGL stream into its individual components.

GAAP

   Generally Accepted Accounting Principles

G.P.

   General Partner or General Partnership

Keep-Whole

   A contract with a natural gas producer whereby the plant operator pays for or returns gas having an equivalent BTU content to the gas received at the well-head.

L.P.

   Limited Partner or Limited Partnership

MCF

   Thousand cubic feet

MCFD

   Thousand cubic feet per day

MMBTU

   Million British thermal units

MMCFD

   Million cubic feet per day

NGL(s)

   Natural Gas Liquid(s), primarily ethane, propane, normal butane, isobutane and natural gasoline

Percentage of Proceeds (“POP”)

   A contract with a natural gas producer whereby the plant operator retains a negotiated percentage of the sale proceeds.

Residue gas

   The portion of natural gas remaining after natural gas is processed for removal of NGLs and impurities.

 

3


Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

ATLAS PIPELINE PARTNERS, L.P. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands)

(Unaudited)

 

     March 31,
2014
     December 31,
2013
 
ASSETS      

Current assets:

     

Cash and cash equivalents

   $ 9,756       $ 4,914   

Accounts receivable

     244,711         219,297   

Current portion of derivative assets

     —           174   

Prepaid expenses and other

     24,376         17,393   
  

 

 

    

 

 

 

Total current assets

     278,843         241,778   

Property, plant and equipment, net

     2,825,313         2,724,192   

Goodwill

     370,396         368,572   

Intangible assets, net

     654,784         696,271   

Equity method investment in joint ventures

     269,058         248,301   

Long-term portion of derivative assets

     3,209         2,270   

Other assets, net

     45,355         46,461   
  

 

 

    

 

 

 

Total assets

   $ 4,446,958       $ 4,327,845   
  

 

 

    

 

 

 
LIABILITIES AND EQUITY      

Current liabilities:

     

Current portion of long-term debt

   $ 394       $ 524   

Accounts payable – affiliates

     7,089         2,912   

Accounts payable

     88,331         79,051   

Accrued liabilities

     42,459         47,449   

Accrued interest payable

     13,803         26,737   

Current portion of derivative liabilities

     13,787         11,244   

Accrued producer liabilities

     191,066         152,309   
  

 

 

    

 

 

 

Total current liabilities

     356,929         320,226   

Long-term portion of derivative liabilities

     —           320   

Long-term debt, less current portion

     1,704,549         1,706,786   

Deferred income taxes, net

     32,892         33,290   

Other long-term liabilities

     7,177         7,318   

Commitments and contingencies

     

Equity:

     

Class D convertible preferred limited partners’ interests

     471,846         450,749   

Class E preferred limited partners’ interests

     122,793         —     

Common limited partners’ interests

     1,637,907         1,703,778   

General Partner’s interest

     44,551         46,118   
  

 

 

    

 

 

 

Total partners’ capital

     2,277,097         2,200,645   

Non-controlling interest

     68,314         59,260   
  

 

 

    

 

 

 

Total equity

     2,345,411         2,259,905   
  

 

 

    

 

 

 

Total liabilities and equity

   $ 4,446,958       $ 4,327,845   
  

 

 

    

 

 

 

See accompanying notes to consolidated financial statements

 

4


Table of Contents

ATLAS PIPELINE PARTNERS, L.P. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per unit data)

(Unaudited)

 

     Three Months Ended
March 31,
 
     2014     2013  

Revenue:

    

Natural gas and liquids sales

   $ 663,130      $ 383,848   

Transportation, processing and other fees – third parties

     43,382        32,654   

Transportation, processing and other fees – affiliates

     55        71   

Derivative loss, net

     (8,671     (12,083

Other income, net

     2,108        3,422   
  

 

 

   

 

 

 

Total revenues

     700,004        407,912   
  

 

 

   

 

 

 

Costs and expenses:

    

Natural gas and liquids cost of sales

     575,468        325,540   

Plant operating

     24,570        21,271   

Transportation and compression

     558        588   

General and administrative

     16,690        12,548   

Compensation reimbursement – affiliates

     1,250        1,250   

Other costs

     37        530   

Depreciation and amortization

     49,239        30,458   

Interest

     23,663        18,686   
  

 

 

   

 

 

 

Total costs and expenses

     691,475        410,871   
  

 

 

   

 

 

 

Equity income (loss) in joint ventures

     (1,878     2,040   

Loss on early extinguishment of debt

     —          (26,582
  

 

 

   

 

 

 

Income (loss) before tax

     6,651        (27,501

Income tax benefit

     (398     (9
  

 

 

   

 

 

 

Net income (loss)

     7,049        (27,492

Income attributable to non-controlling interests

     (2,462     (1,369

Preferred unit imputed dividend effect

     (11,378     —     

Preferred unit dividends in kind

     (9,719     —     

Preferred unit dividends

     (406     —     
  

 

 

   

 

 

 

Net loss attributable to common limited partners and the General Partner

   $ (16,916   $ (28,861
  

 

 

   

 

 

 

Allocation of net income (loss) attributable to:

    

Common limited partner interest

   $ (21,444   $ (31,206

General Partner interest

     4,528        2,345   
  

 

 

   

 

 

 
   $ (16,916   $ (28,861
  

 

 

   

 

 

 

Net loss attributable to common limited partners per unit:

    

Basic

   $ (0.27   $ (0.48
  

 

 

   

 

 

 

Weighted average common limited partner units (basic)

     80,595        64,646   
  

 

 

   

 

 

 

Diluted

   $ (0.27   $ (0.48
  

 

 

   

 

 

 

Weighted average common limited partner units (diluted)

     80,595        64,646   
  

 

 

   

 

 

 

See accompanying notes to consolidated financial statements

 

5


Table of Contents

ATLAS PIPELINE PARTNERS, L.P. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EQUITY

(in thousands, except unit data)

(Unaudited)

 

    Class D
Preferred
Limited
Partner
Units
    Class E
Preferred
Limited
Partner
Units
    Common
Limited
Partner
Units
    Class D
Preferred
Limited
Partners
    Class E
Preferred
Limited
Partners
    Common
Limited
Partners
    General
Partner
    Non-
controlling
Interest
    Total  

Balance at December 31, 2013

    13,823,869        —          80,585,148      $ 450,749      $ —        $ 1,703,778      $ 46,118      $ 59,260      $ 2,259,905   

Issuance of units

    —          5,060,000        —          —          122,387        —          —          —          122,387   

Issuance of common units under incentive plans

    —          —          12,833        —          —          87        —          —          87   

Unissued common units under incentive plans

    —          —          —          —          —          6,345        —          —          6,345   

Distributions paid in kind units

    274,785        —          —          —          —          —          —          —          —     

Distributions paid

    —          —          —          —          —          (50,859     (6,095     —          (56,954

Contributions from non-controlling interests

    —          —          —          —          —          —          —          6,840        6,840   

Distributions to non-controlling interests

    —          —          —          —          —          —          —          (248     (248

Net income (loss)

    —          —          —          21,097        406        (21,444     4,528        2,462        7,049   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2014

    14,098,654        5,060,000        80,597,981      $ 471,846      $ 122,793      $ 1,637,907      $ 44,551      $ 68,314      $ 2,345,411   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to consolidated financial statements

 

6


Table of Contents

ATLAS PIPELINE PARTNERS, L.P. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(Unaudited)

 

     Three Months Ended
March 31,
 
     2014     2013  

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net income (loss)

   $ 7,049     $ (27,492

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

    

Depreciation and amortization

     49,239       30,458  

Equity (income) loss in joint ventures

     1,878       (2,040

Distributions received from equity method joint ventures

     2,000       1,800  

Non-cash compensation expense

     6,439       4,384  

Amortization of deferred finance costs

     1,856       1,544  

Loss on early extinguishment of debt

     —          26,582  

Income tax benefit

     (398     (9

Change in operating assets and liabilities:

    

Accounts receivable, prepaid expenses and other

     (32,317     (7,211

Accounts payable and accrued liabilities

     24,787       1,608  

Accounts payable and accounts receivable – affiliates

     4,177       (1,162

Derivative accounts payable and receivable

     1,458       12,794  
  

 

 

   

 

 

 

Net cash provided by operating activities

   $ 66,168     $ 41,256  
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

    

Capital expenditures

     (128,331     (108,516

Capital contributions to joint ventures

     (1,903     —     

Other

     (450     126  
  

 

 

   

 

 

 

Net cash used in investing activities

   $ (130,684   $ (108,390
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

    

Borrowings under credit facility

   $ 322,500     $ 278,000  

Repayments under credit facility

     (324,500     (416,500

Net proceeds from issuance of long term debt

     —          637,090  

Repayment of long-term debt

     —          (365,822

Payment of premium on retirement of debt

     —          (25,562

Payment of deferred financing costs

     (300     (99

Payment for acquisition-based contingent consideration

     —          (6,000

Principal payments on capital lease

     (198     (2,135

Net proceeds from issuance of common and preferred limited partner units

     122,387       14,144  

General Partner capital contributions

     —          302  

Contributions from non-controlling interest holders

     6,840       26  

Distributions to non-controlling interest holders

     (248     —     

Distributions paid to common limited partners and the General Partner

     (56,954     (41,170

Other

     (169     (277
  

 

 

   

 

 

 

Net cash provided by financing activities

     69,358       71,997  
  

 

 

   

 

 

 

Net change in cash and cash equivalents

     4,842       4,863  

Cash and cash equivalents, beginning of period

     4,914       3,398  
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 9,756     $ 8,261  
  

 

 

   

 

 

 

See accompanying notes to consolidated financial statements

 

7


Table of Contents

ATLAS PIPELINE PARTNERS, L.P. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2014

(Unaudited)

NOTE 1 – BASIS OF PRESENTATION

Atlas Pipeline Partners, L.P. (the “Partnership”) is a publicly-traded (NYSE: APL) Delaware limited partnership engaged in the gathering, processing and treating of natural gas in the mid-continent and southwestern regions of the United States; natural gas gathering services in the Appalachian Basin in the northeastern region of the United States; and the transportation of NGLs in the southwestern region of the United States. The Partnership’s operations are conducted through subsidiary entities whose equity interests are owned by Atlas Pipeline Operating Partnership, L.P. (the “Operating Partnership”), a majority-owned subsidiary of the Partnership. At March 31, 2014, Atlas Pipeline Partners GP, LLC (the “General Partner”) owned a combined 2.0% general partner interest in the consolidated operations of the Partnership, through which it manages and effectively controls both the Partnership and the Operating Partnership. The General Partner is a wholly-owned subsidiary of Atlas Energy, L.P. (“ATLS”), a publicly-traded limited partnership (NYSE: ATLS). The remaining 98.0% ownership interest in the consolidated operations consists of limited partner interests. At March 31, 2014, the Partnership had 80,597,981 common units outstanding, including 1,641,026 common units held by the General Partner and 4,113,227 common units held by ATLS; 14,098,654 Class D convertible preferred units (“Class D Preferred Units”) outstanding (see Note 5) and 5,060,000 8.25% Class E cumulative redeemable perpetual preferred units (“Class E Preferred Units”) outstanding (see Note 5).

The accompanying consolidated financial statements, which are unaudited, except the balance sheet dated December 31, 2013 which is derived from audited financial statements, are presented in accordance with the requirements of Form 10-Q and accounting principles generally accepted in the United States for interim reporting. The accompanying consolidated financial statements and notes thereto do not include all disclosures normally made in financial statements contained in Form 10-K. In management’s opinion, all adjustments necessary for a fair presentation of the Partnership’s financial position, results of operations and cash flows for the periods disclosed have been made. These interim consolidated financial statements should be read in conjunction with the audited financial statements and notes thereto presented in the Partnership’s Annual Report on Form 10-K for the year ended December 31, 2013. Certain amounts in the prior year’s consolidated financial statements have been reclassified to conform to the current year presentation. The results of operations for the three month period ended March 31, 2014 may not necessarily be indicative of the results of operations for the full year ending December 31, 2014.

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

In addition to matters discussed further within this note, a more thorough discussion of the Partnership’s significant accounting policies is included in its audited consolidated financial statements and notes thereto in its Annual Report on Form 10-K for the year ended December 31, 2013.

Principles of Consolidation and Non-Controlling Interest

The consolidated financial statements include the accounts of the Partnership, the Operating Partnership, a variable interest entity of which the Partnership is the primary beneficiary, and the Operating Partnership’s wholly-owned and majority-owned subsidiaries. The General Partner’s interest in the Operating Partnership is reported as part of its overall 2.0% general partner interest in the Partnership. All material intercompany transactions have been eliminated.

 

8


Table of Contents

Comprehensive Income (Loss)

Comprehensive income (loss) includes net income (loss) and all other changes in the equity of a business during a period from transactions and other events and circumstances from non-owner sources that, under GAAP, have not been recognized in the calculation of net income (loss). These changes, other than net income (loss), are referred to as “other comprehensive income (loss).” The Partnership does not have any type of transaction, which would be included within other comprehensive income (loss), thus comprehensive income (loss) is equal to net income (loss).

Net Income (Loss) Per Common Unit

Basic net income (loss) attributable to common limited partners per unit is computed by dividing net income (loss) attributable to common limited partners by the weighted average number of common limited partner units outstanding during the period. Net income (loss) attributable to common limited partners is determined by deducting net income attributable to participating securities, if applicable, and net income (loss) attributable to the General Partner’s and the preferred unitholders’ interests. The General Partner’s interest in net income (loss) is calculated on a quarterly basis based upon its 2.0% general partner interest and incentive distributions to be distributed for the quarter (see Note 5), with a priority allocation of net income to the General Partner’s incentive distributions, if any, in accordance with the partnership agreement, and the remaining net income (loss) allocated with respect to the General Partner’s and limited partners’ ownership interests.

The Partnership presents net income (loss) per unit under the two-class method for master limited partnerships, which considers whether the incentive distributions of a master limited partnership represent a participating security when considered in the calculation of earnings per unit under the two-class method. The two-class method considers whether the partnership agreement contains any contractual limitations concerning distributions to the incentive distribution rights that would impact the amount of earnings to allocate to the incentive distribution rights for each reporting period. If distributions are contractually limited to the incentive distribution rights’ share of currently designated available cash for distributions as defined under the partnership agreement, undistributed earnings in excess of available cash should not be allocated to the incentive distribution rights. Under the two-class method, management of the Partnership believes the partnership agreement contractually limits cash distributions to available cash; therefore, undistributed earnings are not allocated to the incentive distribution rights.

Unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and are included in the computation of earnings per unit pursuant to the two-class method. The Partnership’s phantom unit awards, which consist of common units issuable under the terms of its long-term incentive plans and incentive compensation agreements (see Note 16), contain non-forfeitable rights to distribution equivalents of the Partnership. The participation rights result in a non-contingent transfer of value each time the Partnership declares a distribution or distribution equivalent right during the award’s vesting period. However, unless the contractual terms of the participating securities require the holders to share in the losses of the entity, net loss is not allocated to the participating securities. Therefore, the net income (loss) utilized in the calculation of net income (loss) per unit must be determined based upon the allocation of only net income to the phantom units on a pro-rata basis.

Class D Preferred Units participate in distributions with the common limited partner units according to a predetermined formula (see Note 5), thus they are considered participating securities and are included in the computation of earnings per unit pursuant to the two-class method. The participation rights result in a non-contingent transfer of value each time the Partnership declares a distribution. However, the contractual terms of the Class D Preferred Units do not require the holders to share in the

 

9


Table of Contents

losses of the entity, therefore the net income (loss) utilized in the calculation of net income (loss) per unit must be determined based upon the allocation of only net income to the Class D Preferred Units on a pro-rata basis.

Class E Preferred Units do not participate in distributions with the common limited partner units according to a predetermined formula, but rather receive distributions based upon a set percentage rate (see Note 5), thus they are not considered participating securities. However, income available to common limited partners is reduced by the distributions accumulated for the period on the Class E Preferred Units, whether declared or not since the distributions on Class E Preferred Units are cumulative.

The following is a reconciliation of net income (loss) allocated to the General Partner and common limited partners for purposes of calculating net income (loss) attributable to common limited partners per unit (in thousands):

 

     Three Months Ended  
     March 31,  
     2014     2013  

Net income (loss)

   $ 7,049     $ (27,492

Income attributable to non-controlling interests

     (2,462     (1,369

Preferred unit imputed dividend effect

     (11,378     —     

Preferred unit dividends in kind

     (9,719     —     

Preferred unit dividends

     (406     —     
  

 

 

   

 

 

 

Net loss attributable to common limited partners and the General Partner

     (16,916     (28,861
  

 

 

   

 

 

 

General Partner’s cash incentive distributions

     4,968       2,986  

General Partner’s ownership interest

     (440     (641
  

 

 

   

 

 

 

Net income attributable to the General Partner’s ownership interests

     4,528       2,345  
  

 

 

   

 

 

 

Net loss attributable to common limited partners

     (21,444     (31,206

Net income attributable to participating securities – phantom units(1)

     —          —     

Net income attributable to participating securities – Class D Preferred Units(2)

     —          —     
  

 

 

   

 

 

 

Net loss utilized in the calculation of net loss from continuing operations attributable to common limited partners per unit

   $ (21,444   $ (31,206
  

 

 

   

 

 

 

 

(1) Net loss attributable to common limited partners’ ownership interest is allocated to the phantom units on a pro-rata basis (weighted average phantom units outstanding as a percentage of the sum of the weighted average phantom units and common limited partner units outstanding). For the three months ended March 31, 2014 and 2013, net loss attributable to common limited partners’ ownership interest is not allocated to approximately 1,543,000 weighted average phantom units and 1,055,000 weighted average phantom units, respectively, because the contractual terms of the phantom units as participating securities do not require the holders to share in the losses of the entity.
(2) Net loss attributable to common limited partners’ ownership interest is allocated to the Class D Preferred Units on a pro-rata basis (weighted average Class D Preferred Units outstanding as a percentage of the sum of the weighted average Class D Preferred Units and common limited partner units outstanding). For the three months ended March 31, 2014, net loss attributable to common limited partners’ ownership interest is not allocated to approximately 13,964,000 weighted average Class D Preferred Units because the contractual terms of the Class D Preferred Units as participating securities do not require the holders to share in the losses of the entity.

Diluted net income (loss) attributable to common limited partners per unit is calculated by dividing net income (loss) attributable to common limited partners, plus income allocable to participating securities, by the sum of the weighted average number of common limited partner units outstanding plus the dilutive effect of outstanding participating securities and the effects of outstanding convertible securities. The phantom units and Class D Preferred Units are participating securities included in the calculation of diluted net income (loss) attributable to common units, due to their participation rights and due to their dilution if converted. The Class E Preferred Units are not participating securities and are not convertible and thus are not included in the units outstanding for calculation of diluted net income (loss) attributable to common limited partners per unit.

 

10


Table of Contents

The following table sets forth the reconciliation of the Partnership’s weighted average number of common limited partner units used to compute basic net income (loss) attributable to common limited partners per unit with those used to compute diluted net income (loss) attributable to common limited partners per unit (in thousands):

 

     Three Months Ended
March 31,
 
     2014      2013  

Weighted average number of common limited partner units – basic

     80,595         64,646   

Add effect of dilutive securities – phantom units(1)

     —           —     

Add effect of convertible preferred limited partner units(2)

     —           —     
  

 

 

    

 

 

 

Weighted average common limited partner units – diluted

     80,595         64,646   
  

 

 

    

 

 

 

 

(1) For the three months ended March 31, 2014 and 2013, approximately 1,543,000 weighted average phantom units and 1,055,000 weighted average phantom units, respectively, were excluded from the computation of diluted earnings attributable to common limited partners per unit, because the inclusion of such phantom units would have been anti-dilutive.
(2) For the three months ended March 31, 2014, approximately 13,964,000 weighted average Class D Preferred Units were excluded from the computation of diluted net income (loss) attributable to common limited partners as the impact of the conversion would have been anti-dilutive.

Revenue Recognition

The Partnership accrues unbilled revenue and the related purchase costs due to timing differences between the delivery of natural gas, NGLs, and condensate and the receipt of a delivery statement. This revenue is recorded based upon volumetric data from the Partnership’s records and management estimates of the related gathering and compression fees, which are, in turn, based upon applicable product prices. The Partnership had unbilled revenues at March 31, 2014 and December 31, 2013 of $182.4 million and $134.9 million, respectively, which are included in accounts receivable within its consolidated balance sheets.

Cash and Cash Equivalents

The Partnership considers all highly liquid investments with a remaining maturity of three months or less at the time of purchase to be cash equivalents. These cash equivalents consist principally of temporary investments of cash in short-term money market instruments. Checks outstanding at the end of a period that exceed available cash balances held at the bank are considered to be book overdrafts and are reclassified to accounts payable. At March 31, 2014 and December 31, 2013, the Partnership reclassified the balances related to book overdrafts of $17.6 million and $28.8 million, respectively, from cash and cash equivalents to accounts payable on the Partnership’s consolidated balance sheets.

Recently Adopted Accounting Standards

In July 2013, the FASB issued Accounting Standard Update (“ASU”) 2013-11, “Income Taxes (Topic 740) –Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists,” which, among other changes, requires an entity to present an unrecognized tax benefit as a liability and not net with deferred tax assets when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date to settle any additional income taxes under the tax law of the applicable jurisdiction that would result

 

11


Table of Contents

from the disallowance of a tax position or when the tax law of the applicable tax jurisdiction does not require, and the entity does not intend to, use the deferred tax asset for such purpose. These requirements are effective for interim and annual reporting periods beginning after December 15, 2013. Early adoption is permitted. These amendments should be applied prospectively to all unrecognized tax benefits that exist at the effective date. Retrospective application is permitted. The Partnership applied these requirements upon the adoption of the ASU on January 1, 2014. The adoption had no material impact on the Partnership’s financial position or results of operations.

NOTE 3 – ACQUISITIONS

On May 7, 2013, the Partnership completed the acquisition of 100% of the equity interests of TEAK Midstream, LLC (“TEAK”) for $974.7 million in cash, including final purchase price adjustments, less cash received (the “TEAK Acquisition”). The assets of these companies include gas gathering, and processing facilities in Texas. The acquisition includes a 75% interest in T2 LaSalle Gathering Company L.L.C. (“T2 LaSalle”); a 50% interest in T2 Eagle Ford Gathering Company L.L.C. (“T2 Eagle Ford”); and a 50% interest in T2 EF Cogeneration Holdings L.L.C. (“T2 Co-Gen” and together with T2 Eagle Ford and T2 LaSalle (the “T2 Joint Ventures”).

The Partnership accounted for this transaction as a business combination. Accordingly, the Partnership evaluated the identifiable assets acquired and liabilities assumed at their acquisition date fair values. The accounting for the business combination is based on preliminary data that remains subject to adjustment and could change as the Partnership continues to evaluate the facts and circumstances that existed as of the acquisition date.

The following table presents the values assigned to the assets acquired and liabilities assumed in the TEAK Acquisition, based on their preliminary estimated fair values at the date of the acquisition (in thousands):

 

Cash

   $ 8,074   

Accounts receivable

     11,055   

Prepaid expenses and other

     1,626   

Property, plant and equipment

     193,877   

Intangible assets

     430,000   

Goodwill

     190,683   

Equity method investment in joint ventures

     183,801   
  

 

 

 

Total assets acquired

     1,019,116   
  

 

 

 

Accounts payable and accrued liabilities

     (35,296

Other long term liabilities

     (1,075
  

 

 

 

Total liabilities acquired

     (36,371
  

 

 

 

Net assets acquired

     982,745   

Less cash received

     (8,074
  

 

 

 

Net cash paid for acquisition

   $ 974,671   
  

 

 

 

 

12


Table of Contents

NOTE 4 – EQUITY METHOD INVESTMENTS

West Texas LPG Pipeline Limited Partnership

Two indirect subsidiaries of the Partnership hold a 20% interest in West Texas LPG Pipeline Limited Partnership (“WTLPG”), which owns a common-carrier pipeline system that transports NGLs from New Mexico and Texas to Mont Belvieu, Texas for fractionation. WTLPG is operated by Chevron Pipeline Company, an affiliate of Chevron Corporation, a Delaware corporation (NYSE: CVX), which owns the remaining 80% interest. The Partnership accounts for its subsidiaries’ ownership interest in WTLPG under the equity method of accounting, with recognition of income of WTLPG as equity income in joint ventures on its consolidated statements of operations.

On May 5, 2014, the Partnership announced that it had entered into a definitive agreement to sell its subsidiaries holding interests in WTLPG to a subsidiary of Martin Midstream Partners L.P. for $135.0 million in cash, subject to certain closing adjustments. The proceeds will be used to pay down the revolving credit facility.

T2 Joint Ventures

On May 7, 2013, the Partnership acquired a 75% interest in T2 LaSalle, a 50% interest in T2 Eagle Ford and a 50% interest in T2 EF Co-Gen as part of the TEAK Acquisition (see Note 3). The T2 Joint Ventures are operated by TexStar Midstream Services, L.P. (“TexStar”), the investor owning the remaining interests. The T2 Joint Ventures were formed to provide services for the benefit of the joint interest owners. The T2 Joint Ventures have capacity lease agreements with the joint interest owners, which cover the costs of operations of the T2 Joint Ventures. The Partnership accounts for its investments in the joint ventures under the equity method of accounting.

The Partnership evaluated whether the T2 Joint Ventures should be subject to consolidation. The T2 Joint Ventures do meet the qualifications of a Variable Interest Entity (“VIE”), but the Partnership does not meet the qualifications as the primary beneficiary. Even though the Partnership owns a 50% or greater interest in the T2 Joint Ventures, the Partnership does not have controlling financial interests in these entities. Since the Partnership shares equal management rights with TexStar, and TexStar is the operator of the T2 Joint Ventures, the Partnership determined that it is not the primary beneficiary of the VIEs and should not consolidate the T2 Joint Ventures. The Partnership accounts for its investment in the T2 Joint Ventures under the equity method, since the Partnership does not have a controlling financial interest, but does have a significant influence. The Partnership’s maximum exposure to loss as a result of its involvement with the VIEs includes its equity investment; any additional capital contribution commitments and the Partnership’s share of any approved operating expenses incurred by the VIEs.

The following table presents the value of the Partnership’s equity method investments in joint ventures as of March 31, 2014 and December 31, 2013 (in thousands):

 

     March 31,      December 31,  
     2014      2013  

WTLPG

   $ 85,517       $ 85,790   

T2 LaSalle

     58,731         50,534   

T2 Eagle Ford

     110,091         97,437   

T2 EF Co-Gen

     14,719         14,540   
  

 

 

    

 

 

 

Equity method investment in joint ventures

   $ 269,058       $ 248,301   
  

 

 

    

 

 

 

 

13


Table of Contents

The valuation assessment for the TEAK Acquisition has not been completed as of March 31, 2014 and the estimates of fair value of equity method investments reflected as of March 31, 2014 are subject to change (see Note 3).

The following table presents the Partnership’s equity income (loss) in joint ventures for the three months ended March 31, 2014 and 2013 (in thousands):

 

     Three Months Ended  
     March 31,  
     2014     2013  

WTLPG

   $ 1,727      $ 2,040   

T2 LaSalle

     (1,113     —     

T2 Eagle Ford

     (2,045     —     

T2 EF Co-Gen

     (447     —     
  

 

 

   

 

 

 

Equity income (loss) in joint ventures

   $ (1,878   $ 2,040   
  

 

 

   

 

 

 

NOTE 5 – EQUITY

Common Units

The Partnership had an equity distribution program with Citigroup Global Markets, Inc. (“Citigroup”). Pursuant to this program, the Partnership offered and sold through Citigroup, as its sales agent, common units for $150.0 million. Sales were at market prices prevailing at the time of the sale. During the three months ended March 31, 2013, the Partnership issued 447,785 common units under the equity distribution program for net proceeds of $14.1 million, net of $0.3 million in commission paid to Citigroup. The Partnership also received a capital contribution from the General Partner of $0.3 million to maintain its 2.0% general partner interest in the Partnership. The net proceeds from the common unit offering were utilized for general partnership purposes. As of December 31, 2013, the Partnership had used the full capacity under the equity distribution program.

Cash Distributions

The Partnership is required to distribute, within 45 days after the end of each quarter, all its available cash (as defined in its partnership agreement) for that quarter to its common unitholders (subject to the rights of any other class or series of the Partnership’s securities with the right to share in the Partnership’s cash distributions) and to the General Partner. If common unit distributions in any quarter exceed specified target levels, the General Partner will receive between 15% and 50% of such distributions in excess of the specified target levels, including the General Partner’s 2.0% interest. The General Partner, which holds all the incentive distribution rights in the Partnership, has agreed to allocate up to $3.75 million of its incentive distribution rights per quarter back to the Partnership after the General Partner receives the initial $7.0 million per quarter of incentive distribution rights.

 

14


Table of Contents

Common unit and General Partner distributions declared by the Partnership for quarters ending from March 31, 2013 through December 31, 2013 were as follows:

 

For Quarter Ended

  

Date Cash

Distribution

Paid

   Cash
Distribution
Per Common
Limited
Partner Unit
     Total Cash
Distribution
to Common
Limited
Partners
(in thousands)
     Total Cash
Distribution
to the
General
Partner
(in thousands)
 

March 31, 2013

   May 15, 2013      0.59         45,382         3,980   

June 30, 2013

   August 14, 2013      0.62         48,165         5,875   

September 30, 2013

   November 14, 2013      0.62         49,298         6,013   

December 31, 2013

   February 14, 2014      0.62         49,969         6,095   

On April 22, 2014, the Partnership declared a cash distribution of $0.62 per unit on its outstanding common limited partner units, representing the cash distribution for the quarter ended March 31, 2014. The $56.1 million distribution, including $6.1 million to the General Partner for its general partner interest and incentive distribution rights, will be paid on May 15, 2014 to unitholders of record at the close of business on May 8, 2014.

Class D Preferred Units

The Partnership’s Class D Preferred Units are presented combined with a net $50.2 million unaccreted beneficial conversion discount on the Partnership’s consolidated balance sheets as of March 31, 2014. For the three months ended March 31, 2014, the Partnership recorded $11.4 million within preferred unit imputed dividend effect on the Partnership’s consolidated statements of operations to recognize the accretion of the beneficial conversion discount.

The Class D Preferred Units will receive distributions of additional Class D Preferred Units for the first four full quarterly periods following their issuance in May 2013, and thereafter will receive distributions in Class D Preferred Units, or cash, or a combination of Class D Preferred Units and cash, at the discretion of the General Partner. For the three months ended March 31, 2014, the Partnership recorded Class D Preferred Unit distributions in kind of $9.7 million as preferred dividends in kind on the Partnership’s consolidated statements of operations and distributed 274,785 Class D Preferred Units to the holders of the Class D Preferred Units. The Partnership considers preferred unit distributions paid in kind to be a non-cash financing activity.

On April 22, 2014, the Partnership declared a cash distribution of $0.62 per unit on its outstanding common limited partner units, representing the cash distribution for the quarter ended March 31, 2014. Based on this declaration, the Partnership will issue approximately 317,000 Class D Preferred Units as a preferred unit distribution in kind for the quarter ended March 31, 2014 on May 15, 2014, to the preferred unitholders of record at the close of business on May 8, 2014.

Class E Preferred Units

On March 17, 2014, the Partnership issued 5,060,000 of its Class E Preferred Units to the public at an offering price of $25.00 per Class E Preferred Unit. The Partnership received $122.4 million in net proceeds. The proceeds were used to pay down the revolving credit facility.

 

15


Table of Contents

The Partnership will make cumulative cash distributions on the Class E Preferred Units from the date of original issue. The cash distributions will be payable quarterly in arrears on January 15, April 15, July 15, and October 15 of each year, when, and if, declared by the board of directors. The initial distribution on the Class E Preferred Units will be payable on July 15, 2014 in an amount equal to $0.67604 per unit, or approximately $3.4 million. Thereafter, the Partnership will pay cumulative distributions in cash on the Class E Preferred Units on a quarterly basis at a rate of $0.515625 per unit, or 8.25% per year. For the three months ended March 31, 2014, the Partnership allocated net income of $0.4 million to the Class E Preferred Units for the dividends earned during the period, which was recorded as preferred unit dividends on its consolidated statements of operations.

At any time on or after March 17, 2019, or in the event of a liquidation or certain changes of control, the Partnership may redeem the Class E Preferred Units, in whole or in part, at a redemption price of $25.00 per unit plus an amount equal to all accumulated and unpaid distributions on the date of redemption, whether or not declared. If the Partnership does not exercise this redemption right upon a change of control, then the holders of the Class E Preferred Units will have the option to convert their Class E Preferred Units into a number of the Partnership’s common units, as set forth in the Certificate of Designation relating to the Class E Preferred Units.

NOTE 6 – PROPERTY, PLANT AND EQUIPMENT

The following is a summary of property, plant and equipment, including leased property and equipment meeting capital lease criteria (see Note 13) (in thousands):

 

     March 31,
2014
    December 31,
2013
    Estimated
Useful Lives
in Years

Pipelines, processing and compression facilities

   $ 3,022,701      $ 2,885,303      2 – 40

Rights of way

     194,689        203,136      20 – 40

Buildings

     10,291        10,291      40

Furniture and equipment

     13,798        13,800      3 – 7

Other

     15,559        15,805      3 – 10
  

 

 

   

 

 

   
     3,257,038        3,128,335     

Less – accumulated depreciation

     (431,725     (404,143  
  

 

 

   

 

 

   
   $ 2,825,313      $ 2,724,192     
  

 

 

   

 

 

   

The Partnership recorded depreciation expense on property, plant and equipment, including capital lease arrangements (see Note 13), of $27.8 million and $22.3 million for the three months ended March 31, 2014 and 2013, respectively, on its consolidated statements of operations.

The Partnership capitalizes interest on borrowed funds related to capital projects only for periods that activities are in progress to bring these projects to their intended use. The weighted average interest rate used to capitalize interest on borrowed funds was 5.5% and 6.1% for the three months ended March 31, 2014 and 2013, respectively. The amount of interest capitalized was $2.8 million and $2.5 million for the three months ended March 31, 2014 and 2013, respectively.

 

16


Table of Contents

NOTE 7 – GOODWILL AND INTANGIBLE ASSETS

Goodwill is the cost of an acquisition less the fair value of the net identifiable assets of the acquired business. Impairment testing for goodwill is done at the reporting unit level. A reporting unit is an operating segment or one level below an operating segment (also known as a component). A component of an operating segment is a reporting unit if the component constitutes a business for which discrete financial information is available, and segment management regularly reviews the operating results of that component. The Partnership evaluates goodwill for impairment annually, on December 31 for all reporting units, except SouthTX, which will be evaluated on April 30. The following table reflects the carrying amounts of goodwill by reporting unit at March 31, 2014 and December 31, 2013 (in thousands):

 

     March 31,
2014
     December 31,
2013
 

Carrying amount of goodwill by reporting unit:

     

Barnett system

   $ 951       $ 951   

SouthOK system

     170,381         170,381   

SouthTX system

     190,683         188,859   

WestOK system

     8,381         8,381   
  

 

 

    

 

 

 
   $ 370,396       $ 368,572   
  

 

 

    

 

 

 

The change in goodwill is related to a $1.8 million increase in goodwill related to an adjustment of the fair value of assets acquired and liabilities assumed from the TEAK Acquisition (See Note 3). The Partnership expects all goodwill recorded to be deductible for tax purposes.

The Partnership has recorded intangible assets with finite lives in connection with certain consummated acquisitions. The following table reflects the components of intangible assets being amortized at March 31, 2014 and December 31, 2013 (in thousands):

 

     March 31,
2014
    December 31,
2013
    Estimated
Useful Lives
In Years

Gross carrying amount:

      

Customer contracts

   $ 3,419      $ 3,419      2–10

Customer relationships

     867,653        887,653      7–15
  

 

 

   

 

 

   
     871,072        891,072     
  

 

 

   

 

 

   

Accumulated amortization:

      

Customer contracts

     (904     (779  

Customer relationships

     (215,384     (194,022  
  

 

 

   

 

 

   
     (216,288     (194,801  
  

 

 

   

 

 

   

Net carrying amount:

      

Customer contracts

     2,515        2,640     

Customer relationships

     652,269        693,631     
  

 

 

   

 

 

   

Net carrying amount

   $ 654,784      $ 696,271     
  

 

 

   

 

 

   

The weighted-average amortization period for customer contracts and customer relationships is 9.5 years and 11.5 years, respectively. The Partnership recorded amortization expense on intangible assets of $21.5 million and $8.1 million for the three months ended March 31, 2014 and 2013, respectively, on its consolidated statements of operations. Amortization expense related to intangible assets is estimated to be as follows for each of the next five calendar years: remainder of 2014 - $58.5 million; 2015 through 2016 - $74.0 million per year; 2017 - $68.0 million per year; 2018 - $59.5 million.

 

17


Table of Contents

The valuation assessment for the TEAK Acquisition has not been completed as of March 31, 2014 and the estimates of fair value of goodwill and intangible assets with finite lives reflected as of March 31, 2014 are subject to change (see Note 3).

NOTE 8 – OTHER ASSETS

The following is a summary of other assets (in thousands):

 

     March 31,
2014
     December 31,
2013
 

Deferred finance costs, net of accumulated amortization of $23,890 and $22,034 at March 31, 2014 and December 31 2013, respectively

   $ 39,538       $ 41,094   

Security deposits

     5,817         5,367   
  

 

 

    

 

 

 
   $ 45,355       $ 46,461   
  

 

 

    

 

 

 

Deferred finance costs are recorded at cost and amortized over the term of the respective debt agreement (see Note 13). The Partnership incurred $0.3 million and $13.0 million of deferred finance costs during the three months ended March 31, 2014 and 2013, respectively, related to various financing activities (see Note 13). During the three months ended March 31, 2013, the Partnership redeemed all of its outstanding $365.8 million 8.75% unsecured senior notes due June 15, 2018 (“8.75% Senior Notes”) (see Note 13) and recognized $5.3 million of accelerated amortization of deferred financing costs, included in loss on early extinguishment of debt on the Partnership’s consolidated statement of operations. There was no accelerated amortization of deferred financing costs during the three months ended March 31, 2014. Amortization expense of deferred finance costs, excluding accelerated amortization expense, was $1.9 million and $1.5 million for the three months ended March 31, 2014 and 2013, respectively, which is recorded within interest expense on the Partnership’s consolidated statements of operations.

NOTE 9 – INCOME TAXES

The Partnership owns APL Arkoma, Inc., a taxable subsidiary. The components of the federal and state income tax benefit of the Partnership’s taxable subsidiary for the three months ended March 31, 2014 and 2013 are summarized as follows (in thousands):

 

     Three Months Ended March 31,  
     2014     2013  

Income tax benefit:

    

Federal

   $ (357   $ (8

State

     (41     (1
  

 

 

   

 

 

 

Total income tax benefit

   $ (398   $ (9
  

 

 

   

 

 

 

 

18


Table of Contents

The components of net deferred tax liabilities as of March 31, 2014 and December 31, 2013 consist of the following (in thousands):

 

     March 31,
2014
    December 31,
2013
 

Deferred tax assets:

    

Net operating loss tax carryforwards and alternative minimum tax credits

   $ 15,499      $ 14,900   

Deferred tax liabilities:

    

Excess of asset carrying value over tax basis

     (48,391     (48,190
  

 

 

   

 

 

 

Net deferred tax liabilities

   $ (32,892   $ (33,290
  

 

 

   

 

 

 

As of March 31, 2014, the Partnership had net operating loss carry forwards for federal income tax purposes of approximately $40.1 million, which expire at various dates from 2029 to 2034. Management of the General Partner believes it more likely than not that the deferred tax asset will be fully utilized.

NOTE 10 – DERIVATIVE INSTRUMENTS

The Partnership uses derivative instruments in connection with its commodity price risk management activities. The Partnership uses financial swap and option instruments to hedge its forecasted natural gas, NGLs and condensate sales against the variability in expected future cash flows attributable to changes in market prices. Changes in fair value of derivatives are recognized immediately within derivative gain (loss), net in its consolidated statements of operations. Due to the right of setoff, derivatives are recorded on the Partnership’s consolidated balance sheets as assets or liabilities at fair value on the basis of the net exposure to each counterparty.

 

19


Table of Contents

The following tables summarize the Partnership’s gross fair values of its derivative instruments, presenting the impact of offsetting derivative assets and liabilities on the Partnership’s consolidated balance sheets for the periods indicated (in thousands):

Offsetting of Derivative Assets

 

     Gross
Amounts of
Recognized
Assets
     Gross Amounts
Offset in the
Consolidated
Balance Sheets
    Net Amounts of
Assets Presented in
the Consolidated
Balance Sheets
 

As of March 31, 2014:

       

Long-term portion of derivative assets

   $ 5,336       $ (2,127   $ 3,209   

Current portion of derivative liabilities

     2,082         (2,082     —     
  

 

 

    

 

 

   

 

 

 

Total derivative assets, net

   $ 7,418       $ (4,209   $ 3,209   
  

 

 

    

 

 

   

 

 

 

As of December 31, 2013:

       

Current portion of derivative assets

   $ 1,310       $ (1,136   $ 174   

Long-term portion of derivative assets

     5,082         (2,812     2,270   

Current portion of derivative liabilities

     1,612         (1,612     —     

Long-term portion of derivative liabilities

     949         (949     —     
  

 

 

    

 

 

   

 

 

 

Total derivative assets, net

   $ 8,953       $ (6,509   $ 2,444   
  

 

 

    

 

 

   

 

 

 

Offsetting of Derivative Liabilities

 

     Gross
Amounts of
Recognized
Liabilities
    Gross Amounts
Offset in the
Consolidated
Balance Sheets
     Net Amounts of
Liabilities Presented
in the Consolidated
Balance Sheets
 

As of March 31, 2014:

       

Long-term portion of derivative assets

   $ (2,127   $ 2,127       $ —     

Current portion of derivative liabilities

     (15,869     2,082         (13,787
  

 

 

   

 

 

    

 

 

 

Total derivative liabilities, net

   $ (17,996   $ 4,209       $ (13,787
  

 

 

   

 

 

    

 

 

 

As of December 31, 2013:

       

Current portion of derivative assets

   $ (1,136   $ 1,136       $ —     

Long-term portion of derivative assets

     (2,812     2,812         —     

Current portion of derivative liabilities

     (12,856     1,612         (11,244

Long-term portion of derivative liabilities

     (1,269     949         (320
  

 

 

   

 

 

    

 

 

 

Total derivative liabilities, net

   $ (18,073   $ 6,509       $ (11,564
  

 

 

   

 

 

    

 

 

 

 

20


Table of Contents

The following table summarizes the Partnership’s commodity derivatives as of March 31, 2014, (fair value and volumes in thousands):

 

Production Period

   Commodity    Volumes(1)      Average Fixed
Price
($/Volume)
     Fair Value(2) Asset/
(Liability)
 

Sold fixed price swaps

           

2014

   Natural gas      12,690       $ 4.03       $ (5,555

2015

   Natural gas      18,610         4.24         592   

2016

   Natural gas      7,950         4.28         779   

2017

   Natural gas      600         4.46         23   

2014

   NGLs      60,354         1.20         (5,123

2015

   NGLs      41,076         1.08         (1,993

2016

   NGLs      6,300         1.03         (85

2014

   Crude oil      219         91.06         (1,672

2015

   Crude oil      60         85.13         (298
           

 

 

 

Total fixed price swaps

              (13,332
           

 

 

 

Purchased put options

           

2014

   Natural gas      500         4.13         60   

2014

   NGLs      6,930         0.96         135   

2015

   NGLs      3,150         0.94         155   

2014

   Crude oil      267         90.41         657   

2015

   Crude oil      270         89.18         1,820   

Sold call options

           

2014

   NGLs      3,780         1.32         (27

2015

   NGLs      1,260         1.28         (46
           

 

 

 

Total options

              2,754   
           

 

 

 

Total derivatives

            $ (10,578
           

 

 

 

 

(1) NGL volumes are stated in gallons. Crude oil volumes are stated in barrels. Natural gas volumes are stated in MMBTUs.
(2) See Note 11 for discussion on fair value methodology.

The following tables summarize the gross effect of all derivative instruments on the Partnership’s consolidated statements of operations for the periods indicated (in thousands):

 

     For the Three Months Ended
March 31,
 
     2014     2013  

Derivatives not designated as hedges

    

Gain (loss) recognized in derivative loss, net:

    

Commodity contract - realized(1)

   $ (9,835   $ 1,636   

Commodity contract - unrealized(2)

     1,164        (13,719
  

 

 

   

 

 

 

Derivative loss, net

   $ (8,671   $ (12,083
  

 

 

   

 

 

 

 

(1) Realized gain (loss) represents the gain or loss incurred when the derivative contract expires and/or is cash settled.
(2) Unrealized gain (loss) represents the mark-to-market gain or loss recognized on open derivative contracts, which have not yet settled.

 

21


Table of Contents

NOTE 11 – FAIR VALUE OF FINANCIAL INSTRUMENTS

The Partnership uses a valuation framework based upon inputs that market participants use in pricing an asset or liability, which are classified into two categories: observable inputs and unobservable inputs. Observable inputs represent market data obtained from independent sources; whereas, unobservable inputs reflect the Partnership’s own market assumptions, which are used if observable inputs are not reasonably available without undue cost and effort. These two types of inputs are further prioritized into the following hierarchy:

Level 1– Unadjusted quoted prices in active markets for identical, unrestricted assets and liabilities that the reporting entity has the ability to access at the measurement date.

Level 2 – Inputs other than quoted prices included within Level 1 that are observable for the asset and liability or can be corroborated with observable market data for substantially the entire contractual term of the asset or liability.

Level 3 – Unobservable inputs that reflect the entity’s own assumptions about the assumptions market participants would use in the pricing of the asset or liability and are consequently not based on market activity but rather through particular valuation techniques.

Derivative Instruments

At March 31, 2014, the valuations for all the Partnership’s derivative contracts are defined as Level 2 assets and liabilities within the same class of nature and risk, with the exception of the Partnership’s NGL fixed price swaps and NGL options, which are defined as Level 3 assets and liabilities within the same class of nature and risk.

The Partnership’s Level 2 commodity derivatives include natural gas and crude oil swaps and options, which are calculated based upon observable market data related to the change in price of the underlying commodity. These swaps and options are calculated by utilizing the New York Mercantile Exchange (“NYMEX”) quoted prices for futures and option contracts traded on NYMEX that coincide with the underlying commodity, expiration period, strike price (if applicable) and pricing formula utilized in the derivative instrument.

Valuations for the Partnership’s NGL options are based on forward price curves developed by financial institutions, and therefore are defined as Level 3. The NGL options are over-the-counter instruments that are not actively traded in an open market, thus the Partnership utilizes the valuations provided by the financial institutions that provide the NGL options for trade. The Partnership tests these valuations for reasonableness through the use of an internal valuation model.

Valuations for the Partnership’s NGL fixed price swaps are based on forward price curves provided by a third party, which the Partnership considers to be Level 3 inputs. The prices are adjusted based upon the relationship between the prices for the product/locations quoted by the third party and the underlying product/locations utilized for the swap contracts, as determined by a regression model of the historical settlement prices for the different product/locations. The regression model is recalculated on a quarterly basis. This adjustment is an unobservable Level 3 input. The NGL fixed price swaps are over-the-counter instruments which are not actively traded in an open market. However, the prices for the underlying products and locations do have a direct correlation to the prices for the products and locations provided by the third party, which are based upon trading activity for the products and locations quoted. A change in the relationship between these prices would have a direct impact upon the unobservable adjustment utilized to calculate the fair value of the NGL fixed price swaps.

 

22


Table of Contents

The following table represents the Partnership’s derivative assets and liabilities recorded at fair value as of March 31, 2014 and December 31, 2013 (in thousands):

 

     Level 1      Level 2     Level 3     Total  

March 31, 2014

         

Assets

         

Commodity swaps

   $ —         $ 3,189      $ 1,402      $ 4,591   

Commodity options

     —           2,537        290        2,827   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total assets

     —           5,726        1,692        7,418   
  

 

 

    

 

 

   

 

 

   

 

 

 

Liabilities

         

Commodity swaps

     —           (9,320     (8,603     (17,923

Commodity options

     —           —          (73     (73
  

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities

     —           (9,320     (8,676     (17,996
  

 

 

    

 

 

   

 

 

   

 

 

 

Total derivatives

   $ —         $ (3,594   $ (6,984   $ (10,578
  

 

 

    

 

 

   

 

 

   

 

 

 

December 31, 2013

         

Assets

         

Commodity swaps

   $ —         $ 2,994      $ 1,412      $ 4,406   

Commodity options

     —           4,337        210        4,547   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total assets

     —           7,331        1,622        8,953   
  

 

 

    

 

 

   

 

 

   

 

 

 

Liabilities

         

Commodity swaps

     —           (4,695     (13,378     (18,073
  

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities

     —           (4,695     (13,378     (18,073
  

 

 

    

 

 

   

 

 

   

 

 

 

Total derivatives

   $ —         $ 2,636      $ (11,756   $ (9,120
  

 

 

    

 

 

   

 

 

   

 

 

 

The Partnership’s Level 3 fair value amount relates to its derivative contracts on NGL fixed price swaps and NGL options. The following table provides a summary of changes in fair value of the Partnership’s Level 3 derivative instruments for the three months ended March 31, 2014 (in thousands):

 

     NGL Fixed Price
Swaps
    NGL Put Options     NGL Call Options     Total  
     Gallons     Amount     Gallons     Amount     Gallons      Amount     Amount  

Balance – December 31, 2013

     130,158     $ (11,966     6,300     $ 210       —         $ —        $ (11,756

New contracts(1)

     —          —          5,040       200       5,040        (200     —     

Cash settlements from unrealized gain (loss)(2)(3)

     (22,428     5,873       (1,260     137       —           —          6,010  

Net change in unrealized gain (loss)(2)

     —          (1,108     —          (120     —           127       (1,101

Deferred option premium recognition(3)

     —          —          —          (137     —           —          (137
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Balance – March 31, 2014

     107,730     $ (7,201     10,080     $ 290       5,040      $ (73   $ (6,984
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

(1) Swaps are entered into with no value on the date of trade. Options include premiums paid, which are included in the value of the derivatives on the date of trade.
(2) Included within derivative gain (loss), net on the Partnership’s consolidated statements of operations.
(3) Includes option premium cost reclassified from unrealized gain (loss) to realized gain (loss) at time of option expiration.

 

23


Table of Contents

The following table provides a summary of the unobservable inputs used in the fair value measurement of the Partnership’s NGL fixed price swaps at March 31, 2014 and December 31, 2013 (in thousands):

 

     Gallons      Third Party
Quotes(1)
    Adjustments(2)     Total
Amount
 

As of March 31, 2014

         

Propane swaps

     83,538       $ (6,059   $ —        $ (6,059

Isobutane swaps

     5,040         (1,405     651        (754

Normal butane swaps

     5,040         483        192        675   

Natural gasoline swaps

     14,112         (276     (787     (1,063
  

 

 

    

 

 

   

 

 

   

 

 

 

Total NGL swaps – March 31, 2014

     107,730       $ (7,257   $ 56      $ (7,201
  

 

 

    

 

 

   

 

 

   

 

 

 

As of December 31, 2013

         

Propane swaps

     100,296       $ (10,260   $ —        $ (10,260

Isobutane swaps

     6,300         (2,342     955        (1,387

Normal butane swaps

     7,560         40        322        362   

Natural gasoline swaps

     16,002         132        (813     (681
  

 

 

    

 

 

   

 

 

   

 

 

 

Total NGL swaps – December 31, 2013

     130,158       $ (12,430   $ 464      $ (11,966
  

 

 

    

 

 

   

 

 

   

 

 

 

 

(1) Based upon the difference between the quoted market price provided by the third party and the fixed price of the swap.
(2) Product and location basis differentials calculated through the use of a regression model, which compares the difference between the settlement prices for the products and locations quoted by the third party and the settlement prices for the actual products and locations underlying the derivatives, using a three year historical period.

The following table provides a summary of the regression coefficient utilized in the calculation of the unobservable inputs for the Level 3 fair value measurements for the NGL fixed price swaps for the periods indicated (in thousands):

 

     Level 3 NGL
Swap Fair
    Adjustment based upon Regression
Coefficient
 
   Value
Adjustments
    Lower
95%
     Upper
95%
     Average  

As of March 31, 2014:

          

Isobutane

   $ 651        1.1168         1.1271         1.1219   

Normal butane

     192        1.0341         1.0382         1.0361   

Natural gasoline

     (787     0.9685         0.9716         0.9701   
  

 

 

         

Total Level 3 adjustments – March 31, 2014

   $ 56           
  

 

 

         

As of December 31, 2013:

          

Isobutane

   $ 955        1.1184         1.1284         1.1234   

Normal butane

     322        1.0341         1.0386         1.0364   

Natural gasoline

     (813     0.9727         0.9751         0.9739   
  

 

 

         

Total Level 3 adjustments – December 31, 2013

   $ 464           
  

 

 

         

 

24


Table of Contents

NGL Linefill

The Partnership had $21.7 million and $14.5 million of NGL linefill at March 31, 2014 and December 31, 2013, respectively, which was included within prepaid expenses and other on its consolidated balance sheets. The NGL linefill represents amounts receivable for NGLs delivered to counterparties, for which the counterparty will pay at a designated later period at a price determined by the then market price. The Partnership’s NGL linefill held by some counterparties will be settled at various periods in the future and is defined as a Level 3 asset, which is valued using the same forward price curve utilized to value the Partnership’s NGL fixed price swaps. The product/location adjustment based upon the multiple regression analysis, which was included in the value of the linefill, was a reduction of $0.4 million and $0.4 million as of March 31, 2014 and December 31, 2013, respectively. The Partnership’s NGL linefill held by other counterparties is adjusted on a monthly basis according to the volumes delivered to the counterparties each period and is valued on a first in first out (“FIFO”) basis.

The following table provides a summary of changes in fair value of the Partnership’s NGL linefill for the three months ended March 31, 2014 (in thousands):

 

     Linefill Valued at
Market
     Linefill Valued on
FIFO
    Total NGL Linefill  
     Gallons      Amount      Gallons     Amount     Gallons     Amount  

Balance – December 31, 2013

     5,788      $ 4,739        11,538     $ 9,778       17,326     $ 14,517  

Deliveries into NGL linefill

     1,050        1,013        25,600       16,875       26,650       17,888  

NGL linefill sales

     —           —           (20,622     (10,847     (20,622     (10,847

Net change in NGL linefill valuation(1)

     —           143        —          —          —          143  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance – March 31, 2014

     6,838      $ 5,895        16,516     $ 15,806       23,354     $ 21,701  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Included within natural gas and liquids sales on the Partnership’s consolidated statements of operations.

Contingent Consideration

In February 2012, the Partnership acquired a gas gathering system and related assets for an initial net purchase price of $19.0 million. The Partnership agreed to pay up to an additional $12.0 million in contingent payments, payable in two equal amounts, if certain volumes are achieved on the acquired gathering system within a specified time period. Sufficient volumes were achieved in December 2012 and the Partnership paid the first contingent payment of $6.0 million in January 2013. As of March 31, 2014, the fair value of the remaining contingent payment resulted in a $6.0 million long term liability, which was recorded within other long term liabilities on the Partnership’s consolidated balance sheets. The range of the undiscounted amount the Partnership could pay related to the remaining contingent payment is between $0.0 and $6.0 million.

Other Financial Instruments

The estimated fair value of the Partnership’s other financial instruments has been determined based upon its assessment of available market information and valuation methodologies. However, these estimates may not necessarily be indicative of the amounts the Partnership could realize upon the sale or refinancing of such financial instruments.

The Partnership’s current assets and liabilities on its consolidated balance sheets, other than the derivatives, NGL linefill and contingent consideration discussed above, are considered to be financial instruments for which the estimated fair values of these instruments approximate their carrying amounts

 

25


Table of Contents

due to their short-term nature and thus are categorized as Level 1 values. The carrying value of outstanding borrowings under the revolving credit facility, which bear interest at a variable interest rate, approximates their estimated fair value and thus is categorized as a Level 1 value. The estimated fair value of the Partnership’s Senior Notes (see Note 13) is based upon the market approach and calculated using the yield of the Senior Notes as provided by financial institutions and thus is categorized as a Level 3 value. The estimated fair values of the Partnership’s total debt at March 31, 2014 and December 31, 2013, which consists principally of borrowings under the revolving credit facility and the Senior Notes, were $1,708.6 million and $1,663.6 million, respectively, compared with the carrying amounts of $1,704.9 million and $1,707.3 million, respectively.

Acquisitions

On May 7, 2013, the Partnership completed the TEAK Acquisition (see Note 3). The fair value measurements of assets acquired and liabilities assumed are based on inputs that are not observable in the market and therefore represent Level 3 inputs. These inputs require significant judgments and estimates at the time of the valuation. The estimates of fair value of the TEAK assets as of the acquisition date, which are reflected in the Partnership’s consolidated balance sheet as of March 31, 2014, are subject to change as the final valuation has not yet been completed (see Note 3).

NOTE 12 – ACCRUED LIABILITIES

The following is a summary of accrued liabilities (in thousands):

 

     March 31,
2014
     December 31,
2013
 

Accrued capital expenditures

   $ 10,295       $ 17,898   

Acquisition-related liabilities

     8,914         8,933   

Accrued ad valorem and production taxes

     8,795         3,551   

Other

     14,455         17,067   
  

 

 

    

 

 

 
   $ 42,459       $ 47,449   
  

 

 

    

 

 

 

NOTE 13 – DEBT

Total debt consists of the following (in thousands):

 

     March 31,
2014
    December 31,
2013
 

Revolving credit facility

   $ 150,000      $ 152,000   

6.625% Senior notes – due 2020

     504,387        504,556   

5.875% Senior notes – due 2023

     650,000        650,000   

4.750% Senior notes – due 2021

     400,000        400,000   

Capital lease obligations

     556        754   
  

 

 

   

 

 

 

Total debt

     1,704,943        1,707,310   

Less current maturities

     (394     (524
  

 

 

   

 

 

 

Total long term debt

   $ 1,704,549      $ 1,706,786   
  

 

 

   

 

 

 

 

26


Table of Contents

Cash payments for interest related to debt, net of capitalized interest, were $34.7 million and $22.1 million for the three months ended March 31, 2014 and 2013, respectively.

Revolving Credit Facility

At March 31, 2014, the Partnership had a $600.0 million senior secured revolving credit facility with a syndicate of banks that matures in May 2017. The weighted average interest rate for borrowings on the revolving credit facility, at March 31, 2014, was 3.2%. Up to $50.0 million of the revolving credit facility may be utilized for letters of credit, of which $0.1 million was outstanding at March 31, 2014. These outstanding letters of credit amounts were not reflected as borrowings on the Partnership’s consolidated balance sheets. At March 31, 2014, the Partnership had $449.9 million of remaining committed capacity under its revolving credit facility.

The events that constitute an event of default for the revolving credit facility are also customary for loans of this size, including payment defaults, breaches of representations or covenants contained in the credit agreement, adverse judgments against the Partnership in excess of a specified amount, and a change of control of the General Partner.

On March 11, 2014, the Partnership entered into an amendment to the credit agreement governing the revolving credit facility which, among other changes:

 

    adjusted the duration of, and maximum ratios allowed during, the Acquisition Period, as defined in the credit agreement, for the Consolidated Funded Debt Ratio, as defined in the credit agreement; and

 

    permitted the payment of cash distributions, if any, on the Class E Preferred Units so long as the Partnership has a pro forma Minimum Liquidity, as defined in the credit agreement, of greater than or equal to $50 million.

As of March 31, 2014, the Partnership was in compliance with all covenants under the credit facility.

Senior Notes

At March 31, 2014, the Partnership had $500.0 million principal outstanding of 6.625% unsecured senior notes due October 1, 2020 (“6.625% Senior Notes”), $650.0 million principal outstanding of 5.875% unsecured senior notes due August 1, 2023 (“5.875% Senior Notes”), and $400.0 million of 4.75% unsecured senior notes due November 15, 2021 (“4.75% Senior Notes” and with the 6.625% Senior Notes and 5.875% Senior Notes, the “Senior Notes”). The 6.625% Senior Notes are presented combined with a net $4.4 million unamortized premium as of March 31, 2014.

Indentures governing the Senior Notes contain covenants, including limitations of the Partnership’s ability to: incur certain liens; engage in sale/leaseback transactions; incur additional indebtedness; declare or pay distributions if an event of default has occurred; redeem, repurchase or retire equity interests or subordinated indebtedness; make certain investments; or merge, consolidate or sell substantially all its assets. The Partnership is in compliance with these covenants as of March 31, 2014.

5.875% Senior Notes

On February 11, 2013, the Partnership issued $650.0 million of the 5.875% Senior Notes in a private placement transaction. The 5.875% Senior Notes were issued at par. The Partnership received net proceeds of $637.3 million after underwriting commissions and other transactions costs and utilized the proceeds to redeem the 8.75% Senior Notes and repay a portion of the outstanding indebtedness under the credit facility.

 

27


Table of Contents

8.75% Senior Notes

On January 28, 2013, the Partnership commenced a cash tender offer for any and all of its outstanding 8.75% Senior Notes and a solicitation of consents to eliminate most of the restrictive covenants and certain of the events of default contained in the indenture governing the 8.75% Senior Notes (“8.75% Senior Notes Indenture”). Approximately $268.4 million aggregate principal amount of the 8.75% Senior Notes were validly tendered as of the expiration date of the consent solicitation. In February 2013, the Partnership accepted for purchase all 8.75% Senior Notes validly tendered as of the expiration of the consent solicitation and paid $291.4 million to redeem the $268.4 million principal plus $11.2 million make-whole premium, $3.7 million accrued interest and $8.0 million consent payment. The Partnership entered into a supplemental indenture amending and supplementing the 8.75% Senior Notes Indenture.

On March 12, 2013, the Partnership paid $105.6 million to redeem the remaining $97.3 million 8.75% Senior Notes not purchased in connection with the tender offer, plus a $6.3 million make-whole premium and $2.0 million in accrued interest. The Partnership funded the redemption with a portion of the net proceeds from the issuance of the 5.875% Senior Notes.

Capital Leases

The following is a summary of the leased property under capital leases as of March 31, 2014 and December 31, 2013, which are included within property, plant and equipment (see Note 6) (in thousands):

 

     March 31,
2014
    December 31,
2013
 

Pipelines, processing and compression facilities

   $ 1,142      $ 2,281   

Less – accumulated depreciation

     (144     (330
  

 

 

   

 

 

 
   $ 998      $ 1,951   
  

 

 

   

 

 

 

In March 2014, the Partnership took ownership of $1.1 million of facilities in connection with the conclusion of a capital lease. Depreciation expense for leased properties was $32 thousand and $211 thousand for the three months ended March 31, 2014 and 2013, respectively, which is included within depreciation and amortization expense on the Partnership’s consolidated statements of operations (see Note 6).

NOTE 14 – COMMITMENTS AND CONTINGENCIES

The Partnership has certain long-term unconditional purchase obligations and commitments, consisting primarily of transportation contracts. These agreements provide for transportation services to be used in the ordinary course of the Partnership’s operations. Transportation fees paid related to these contracts, including minimum shipment payments, were $7.3 million and $3.0 million for the three months ended March 31, 2014 and 2013, respectively. The future fixed and determinable portion of the obligations as of March 31, 2014 was as follows: remainder of 2014 - $6.3 million; 2015 to 2017 - $3.5 million per year; and 2018 - $2.7 million.

 

28


Table of Contents

The Partnership had committed approximately $74.0 million for the purchase of property, plant and equipment at March 31, 2014.

The Partnership is a party to various routine legal proceedings arising out of the ordinary course of its business. Management of the Partnership believes that the ultimate resolution of these actions, individually or in the aggregate, will not have a material adverse effect on its financial condition or results of operations.

NOTE 15 – BENEFIT PLANS

Long-Term Incentive Plans

The Partnership has a 2004 Long-Term Incentive Plan (“2004 LTIP”) and a 2010 Long-Term Incentive Plan (“2010 LTIP” and collectively with the 2004 LTIP, the “LTIPs”) in which officers, employees, non-employee managing board members of the General Partner, employees of the General Partner’s affiliates and consultants are eligible to participate. The LTIPs are administered by the compensation committee appointed by the General Partner’s managing board (the “Compensation Committee”). Under the LTIPs, the Compensation Committee may make awards of either phantom units or unit options for an aggregate of 3,435,000 common units. At March 31, 2014, the Partnership had 1,664,642 phantom units outstanding under the Partnership’s LTIPs, with 608,369 phantom units and unit options available for grant. The Partnership generally issues new common units for phantom units and unit options that have vested and have been exercised.

Partnership Phantom Units

Through March 31, 2014, phantom units granted to employees under the LTIPs generally had vesting periods of four years. However, in February 2014, the Partnership granted 227,000 phantom units, which had a vesting period of three years. Phantom units awarded to non-employee managing board members will vest over a four year period. Awards to non-employee members of the board automatically vest upon a change of control, as defined in the LTIPs. At March 31, 2014, there were 531,244 phantom units outstanding under the LTIPs that will vest within the following twelve months.

All phantom units outstanding under the LTIPs at March 31, 2014 include distribution equivalent rights (“DERs”), which is the right to receive cash per phantom unit in an amount equal to and at the same time as the cash distributions the Partnership makes on a common unit during the period the phantom unit is outstanding. The DERs were granted to the participants by the Compensation Committee. The amounts paid with respect to LTIP DERs were $0.9 million and $0.6 million during the three months ended March 31, 2014 and 2013, respectively. These amounts were recorded as reductions of equity on the Partnership’s consolidated balance sheets.

 

29


Table of Contents

The following table sets forth the Partnership’s LTIPs phantom unit activity for the periods indicated:

 

     Three Months Ended 31,  
     2014      2013  
     Number of
Units
    Fair Value(1)      Number of
Units
    Fair Value(1)  

Outstanding, beginning of period

     1,446,553      $ 36.32         1,053,242      $ 33.21   

Granted

     234,701        31.03         6,804        33.06   

Forfeited

     (2,200     39.51         —          —     

Matured and issued(2)(3)

     (14,412     34.03         (2,963     28.94  
  

 

 

   

 

 

    

 

 

   

 

 

 

Outstanding, end of period(4)

     1,664,642      $ 35.59         1,057,083      $ 33.22   
  

 

 

   

 

 

    

 

 

   

 

 

 

Non-cash compensation expense recognized (in thousands)

     $ 6,439         $ 4,384   
    

 

 

      

 

 

 

 

(1) Fair value based upon weighted average grant date price.
(2) The intrinsic values for phantom unit awards exercised during the three months ended March 31, 2014 and 2013 were $0.5 million and $0.1 million, respectively.
(3) The aggregate intrinsic value for phantom unit awards outstanding at March 31, 2014 and December 31, 2013 was $53.5 million and $50.7 million, respectively.
(4) There were 25,228 and 22,539 outstanding phantom unit awards at March 31, 2014 and December 31, 2013, respectively, which were classified as liabilities due to a cash option available on the related phantom unit awards.

At March 31, 2014, the Partnership had approximately $31.5 million of unrecognized compensation expense related to unvested phantom units outstanding under the LTIPs based upon the fair value of the awards, which is expected to be recognized over a weighted average period of 2.0 years.

NOTE 16 – RELATED PARTY TRANSACTIONS

The Partnership does not directly employ any persons to manage or operate its business. These functions are provided by the General Partner and employees of ATLS. The General Partner does not receive a management fee in connection with its management of the Partnership apart from its interest as general partner and its right to receive incentive distributions. The Partnership reimburses the General Partner and its affiliates for compensation and benefits related to its employees who perform services for the Partnership based upon an estimate of the time spent by such persons on activities for the Partnership. Other indirect costs, such as rent for offices, are allocated to the Partnership by ATLS based on the number of its employees who devote their time to activities on the Partnership’s behalf.

The partnership agreement provides that the General Partner will determine the costs and expenses allocable to the Partnership in any reasonable manner determined by the General Partner at its sole discretion. The Partnership reimbursed the General Partner and its affiliates $1.3 million and $1.3 million for the three months ended March 31, 2014 and 2013, respectively, for compensation and benefits related to its employees. There were no reimbursements for direct expenses incurred by the General Partner and its affiliates for the three months ended March 31, 2014 and 2013. The General Partner believes the method utilized in allocating costs to the Partnership is reasonable.

The Partnership compresses and gathers gas for Atlas Resource Partners, L.P. (NYSE: ARP) (“ARP”) on its gathering systems located in Tennessee. ARP’s general partner is wholly-owned by ATLS, and two members of the General Partner’s managing board are members of ARP’s board of directors. The Partnership entered into an agreement to provide these services, which extends for the life of ARP’s leases, in February 2008. The Partnership charged ARP approximately $0.1 million and $0.1 million in compression and gathering fees for the three months ended March 31, 2014 and 2013, respectively.

 

30


Table of Contents

NOTE 17 – SEGMENT INFORMATION

The Partnership has two reportable segments: Gathering and Processing; and Transportation, Treating and Other (“Transportation and Treating”). These reportable segments reflect the way the Partnership manages its operations.

The Gathering and Processing segment consists of (1) the SouthOK, SouthTX, WestOK and WestTX operations, which are comprised of natural gas gathering and processing assets servicing drilling activity in the Anadarko, Arkoma and Permian Basins and the Eagle Ford Shale play in south Texas; and (2) the natural gas gathering assets located in the Barnett Shale play in Texas and the Appalachian Basin in Tennessee. Gathering and Processing revenues are primarily derived from the sale of residue gas and NGLs and the gathering, processing and treating of natural gas.

The Transportation and Treating segment consists of (1) the gas treating operations, which own contract gas treating facilities located in various shale plays including the Avalon, Eagle Ford, Granite Wash, Haynesville, Fayetteville and Woodford; and (2) certain subsidiaries’ 20% interest in the equity income generated by WTLPG, which owns a common-carrier pipeline system that transports NGLs from New Mexico and Texas to Mont Belvieu, Texas for fractionation. Gas treating revenues are primarily derived from monthly lease fees for use of the treating facilities. Pipeline revenues are primarily derived from transportation fees.

The following summarizes the Partnership’s reportable segment data for the periods indicated (in thousands):

 

     Gathering
and
Processing
    Transportation
and Treating
     Corporate
and Other
    Consolidated  

Three Months Ended March 31, 2014:

         

Revenue:

         

Revenues – third party(1)

   $ 707,774      $ 1,201       $ (9,026   $ 699,949   

Revenues – affiliates

     55        —           —          55   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total revenues

     707,829        1,201         (9,026     700,004   
  

 

 

   

 

 

    

 

 

   

 

 

 

Costs and Expenses:

         

Operating costs and expenses

     600,227        369         —          600,596   

General and administrative(1)

     —          —           17,940        17,940   

Other costs

     —          —           37        37   

Depreciation and amortization

     48,227        760         252        49,239   

Interest expense(1)

     —          —           23,663        23,663   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total costs and expenses

     648,454        1,129         41,892        691,475   
  

 

 

   

 

 

    

 

 

   

 

 

 

Equity income (loss) in joint ventures

     (3,605     1,727         —          (1,878
  

 

 

   

 

 

    

 

 

   

 

 

 

Income (loss) before tax

     55,770        1,799         (50,918     6,651   

Income tax benefit

     (398     —           —          (398
  

 

 

   

 

 

    

 

 

   

 

 

 

Net income (loss)

   $ 56,168      $ 1,799       $ (50,918   $ 7,049   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

31


Table of Contents
     Gathering
and
Processing
    Transportation
and Treating
     Corporate
and Other
    Consolidated  

Three Months Ended March 31, 2013:

         

Revenue:

         

Revenues – third party(1)

   $ 418,607      $ 1,433       $ (12,199   $ 407,841   

Revenues – affiliates

     71        —           —          71   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total revenues

     418,678        1,433         (12,199     407,912   
  

 

 

   

 

 

    

 

 

   

 

 

 

Costs and Expenses:

         

Operating costs and expenses

     347,055        344         —          347,399   

General and administrative(1)

     —          —           13,798        13,798   

Other costs

     —          —           530        530   

Depreciation and amortization

     29,971        268         219        30,458   

Interest expense(1)

     —          —           18,686        18,686   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total costs and expenses

     377,026        612         33,233        410,871   
  

 

 

   

 

 

    

 

 

   

 

 

 

Equity income in joint ventures

     —          2,040         —          2,040   

Loss on early extinguishment of debt

     —          —           (26,582     (26,582
  

 

 

   

 

 

    

 

 

   

 

 

 

Income (loss) before tax

     41,652        2,861         (72,014     (27,501

Income tax benefit

     (9     —           —          (9
  

 

 

   

 

 

    

 

 

   

 

 

 

Net income (loss)

   $ 41,661      $ 2,861       $ (72,014   $ (27,492
  

 

 

   

 

 

    

 

 

   

 

 

 

 

(1) Derivative contracts are carried at the corporate level and interest and general and administrative expenses have not been allocated to its reportable segments as it would be unfeasible to reasonably do so for the periods presented.

 

     Three Months Ended March 31,  

Capital Expenditures:

   2014      2013  

Gathering and processing

   $ 127,915       $ 108,393   

Transportation and treating

     —           123   

Corporate and other

     416         —     
  

 

 

    

 

 

 
   $ 128,331       $ 108,516   
  

 

 

    

 

 

 

 

     March 31,      December 31,  

Balance Sheet

   2014      2013  

Equity method investment in joint ventures:

     

Gathering and processing

   $ 183,541       $ 162,511   

Transportation and treating

     85,517         85,790   
  

 

 

    

 

 

 
   $ 269,058       $ 248,301   
  

 

 

    

 

 

 

Goodwill:

     
  

 

 

    

 

 

 

Gathering and processing

   $ 370,396       $ 368,572   
  

 

 

    

 

 

 

Total assets:

     

Gathering and processing

   $ 4,266,976       $ 4,146,314   

Transportation and treating

     130,932         132,152   

Corporate and other

     49,050         49,379   
  

 

 

    

 

 

 
   $ 4,446,958       $ 4,327,845   
  

 

 

    

 

 

 

 

32


Table of Contents

The following table summarizes the Partnership’s natural gas and liquids sales by product or service for the periods indicated (in thousands):

 

     Three Months Ended March 31,  
     2014      2013  

Natural gas and liquids sales:

     

Natural gas

   $ 271,052       $ 141,484   

NGLs

     360,754         217,831   

Condensate

     31,181         24,565   

Other

     143         (32
  

 

 

    

 

 

 

Total

   $ 663,130       $ 383,848   
  

 

 

    

 

 

 

 

33


Table of Contents

NOTE 18 – SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION

The Partnership’s Senior Notes and revolving credit facility are guaranteed by its wholly-owned subsidiaries. The guarantees are full, unconditional, joint and several. The Partnership’s consolidated financial statements as of March 31, 2014 and December 31, 2013 and for the three months ended March 31, 2014 and 2013 include the financial statements of WestOK LLC, WestTX LLC and Centrahoma, as well as the equity income received by two of the Partnership’s subsidiaries in WTLPG and the T2 Joint Ventures. Under the terms of the Senior Notes and the revolving credit facility, WestOK LLC, WestTX LLC and Centrahoma are non-guarantor subsidiaries as they are not wholly-owned by the Partnership. The following supplemental condensed consolidating financial information reflects the Partnership’s stand-alone accounts, the combined accounts of the guarantor subsidiaries, the combined accounts of the non-guarantor subsidiaries, the consolidating adjustments and eliminations and the Partnership’s consolidated accounts as of March 31, 2014 and December 31, 2013 and for the three months ended March 31, 2014 and 2013. For the purpose of the following financial information, the Partnership’s investments in its subsidiaries and the guarantor subsidiaries’ investments in their subsidiaries are presented in accordance with the equity method of accounting (in thousands):

 

Balance Sheets

          Guarantor     

Non-

Guarantor

     Consolidating        

March 31, 2014

   Parent      Subsidiaries      Subsidiaries      Adjustments     Consolidated  
Assets              

Cash and cash equivalents

   $ —         $ 168      $ 9,588      $ —        $ 9,756  

Accounts receivable – affiliates

     —           95,903         —           (95,903     —     

Other current assets

     204        44,469        225,365        (951     269,087  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total current assets

     204        140,540         234,953        (96,854     278,843  

Property, plant and equipment, net

     —           760,038        2,065,275        —          2,825,313  

Intangible assets, net

     —           568,491        86,293        —          654,784  

Goodwill

     —           325,502        44,894        —          370,396  

Equity method investment in joint ventures

     —           —           269,058        —          269,058  

Long term portion of derivative assets

     —           3,209        —           —          3,209  

Long term notes receivable

     —           —           1,852,928        (1,852,928     —     

Equity investments

     3,962,561        996,504        —           (4,959,065     —     

Other assets, net

     39,538        1,787        4,030        —          45,355  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

   $ 4,002,303      $ 2,796,071       $ 4,557,431      $ (6,908,847   $ 4,446,958  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
Liabilities and Equity              

Accounts payable – affiliates

   $ 26,732      $ —         $ 76,260      $ (95,903   $ 7,089  

Other current liabilities

     14,084        83,182        252,574        —          349,840  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total current liabilities

     40,816        83,182         328,834        (95,903     356,929  

Long-term debt, less current portion

     1,704,387        162        —           —          1,704,549  

Deferred income taxes, net

     —           32,892        —           —          32,892  

Other long-term liability

     144        1,033        6,000        —          7,177  

Equity

     2,256,956        2,678,802        4,222,597        (6,812,944     2,345,411  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities and equity

   $ 4,002,303      $ 2,796,071       $ 4,557,431      $ (6,908,847   $ 4,446,958  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

34


Table of Contents

December 31, 2013

          Guarantor     

Non-

Guarantor

     Consolidating        
     Parent      Subsidiaries      Subsidiaries      Adjustments     Consolidated  
Assets              

Cash and cash equivalents

   $ —         $ 168      $ 4,746      $ —        $ 4,914  

Accounts receivable – affiliates

     765,236        —           —           (765,236     —     

Other current assets

     215        52,910        185,975        (2,236     236,864  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total current assets

     765,451        53,078        190,721        (767,472     241,778  

Property, plant and equipment, net

     —           723,302        2,000,890        —          2,724,192  

Intangible assets, net

     —           603,533        92,738        —          696,271  

Goodwill

     —           323,678        44,894        —          368,572  

Equity method investment in joint venture

     —           —           248,301        —          248,301  

Long term portion of derivative assets

     —           2,270        —           —          2,270  

Long term notes receivable

     —           —           1,852,928        (1,852,928     —     

Equity investments

     3,186,938        1,487,358        —           (4,674,296     —     

Other assets, net

     41,094        1,787        3,580        —          46,461  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

   $ 3,993,483      $ 3,195,006      $ 4,434,052      $ (7,294,696   $ 4,327,845  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
Liabilities and Equity              

Accounts payable – affiliates

   $ —         $ 423,078      $ 345,070      $ (765,236   $ 2,912  

Other current liabilities

     26,819        75,031        215,464        —          317,314  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total current liabilities

     26,819        498,109        560,534        (765,236     320,226  

Long-term portion of derivative liabilities

     —           320        —           —          320  

Long-term debt, less current portion

     1,706,556        230        —           —          1,706,786  

Deferred income taxes, net

     —           33,290        —           —          33,290  

Other long-term liability

     203        1,115        6,000        —          7,318  

Equity

     2,259,905        2,661,942        3,867,518        (6,529,460     2,259,905  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities and equity

   $ 3,993,483      $ 3,195,006      $ 4,434,052      $ (7,294,696   $ 4,327,845  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

35


Table of Contents
                                                                          

Statements of Operations

         Guarantor    

Non-

Guarantor

    Consolidating        
     Parent     Subsidiaries     Subsidiaries     Adjustments     Consolidated  

Three Months Ended March 31, 2014

          

Total revenues

   $ —        $ 146,836     $ 556,538     $ (3,370   $ 700,004  

Total costs and expenses

     (23,805     (171,864     (499,176     3,370       (691,475

Equity income (loss)

     28,392       53,021       (1,878     (81,413     (1,878
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss), before tax

     4,587       27,993       55,484       (81,413     6,651  

Income tax benefit

     —          (398     —          —          (398
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     4,587       28,391       55,484       (81,413     7,049  

Income attributable to non-controlling interest

     —          —          (2,462     —          (2,462

Preferred unit imputed dividend effect

     (11,378     —          —          —          (11,378

Preferred unit dividends in kind

     (9,719     —          —          —          (9,719

Preferred unit dividends

     (406     —          —          —          (406
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to common limited partners and the General Partner

   $ (16,916   $ 28,391     $ 53,022     $ (81,413   $ (16,916
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Three Months Ended March 31, 2013

          

Total revenues

   $ —        $ 91,841     $ 335,372     $ (19,301   $ 407,912  

Total costs and expenses

     (18,596     (114,227     (297,349     19,301       (410,871

Equity income (loss)

     16,317       38,695       —          (52,972     2,040  

Loss on early extinguishment of debt

       (26,582     —          —          —          (26,582
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss), before tax

     (28,861     16,309       38,023       (52,972     (27,501

Income tax benefit

     —          (9     —          —          (9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     (28,861     16,318       38,023       (52,972     (27,492

Income attributable to non-controlling interest

     —          —          (1,369     —          (1,369
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to common limited partners and the General Partner

   $ (28,861   $ 16,318     $ 36,654     $   (52,972   $ (28,861
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

36


Table of Contents
                                                                          

Statements of Cash Flows

         Guarantor    

Non-

Guarantor

    Consolidating        
     Parent     Subsidiaries     Subsidiaries     Adjustments     Consolidated  

Three Months Ended March 31, 2014

          

Net cash provided by (used in):

          

Operating activities

   $ 92,913     $ 66,817     $ 77,780     $ (171,342   $ 66,168  

Investing activities

     (162,469     (149,327     (103,658     284,770       (130,684

Financing activities

     69,556       82,510       30,720       (113,428     69,358  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in cash and cash equivalents

     —          —          4,842       —          4,842  

Cash and cash equivalents, beginning of period

     —          168       4,746       —          4,914  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ —        $ 168     $ 9,588     $ —        $ 9,756  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                                                          

Statements of Cash Flows

         Guarantor    

Non-

Guarantor

    Consolidating        
     Parent     Subsidiaries     Subsidiaries     Adjustments     Consolidated  

Three Months Ended March 31, 2013

          

Net cash provided by (used in):

          

Operating activities

   $ (58,592   $ 33,933     $ 62,426     $ 3,489     $ 41,256  

Investing activities

       (21,541     (2,534     (105,856     21,541       (108,390

Financing activities

     80,133         (31,399     48,293         (25,030     71,997  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in cash and cash equivalents

     —          —          4,863       —          4,863  

Cash and cash equivalents, beginning of period

     —          157       3,241       —          3,398  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ —        $ 157     $ 8,104     $ —        $ 8,261  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NOTE 19 – SUBSEQUENT EVENTS

On April 22, 2014, the Partnership declared a cash distribution of $0.62 per unit on its outstanding common limited partner units, representing the cash distribution for the quarter ended March 31, 2014. The $56.1 million distribution, including $6.1 million to the General Partner for its general partner interest and incentive distribution rights, will be paid on May 15, 2014 to unitholders of record at the close of business on May 8, 2014 (see Note 5). Based on this declaration, the Partnership will also issue approximately 317,000 Class D Preferred Units to the holders of the Class D Preferred Units as a preferred unit distribution in kind for the quarter ended March 31, 2014.

On May 5, 2014, the Partnership announced that it had entered into a definitive agreement to sell its subsidiaries holding interests in WTLPG to a subsidiary of Martin Midstream Partners L.P. for $135.0 million in cash, subject to certain closing adjustments. The proceeds will be used to pay down the revolving credit facility.

 

37


Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements

When used in this Form 10-Q, the words “believes,” “anticipates,” “expects” and similar expressions are intended to identify forward-looking statements. Such statements are subject to certain risks and uncertainties more particularly described in Item 1A, under the caption “Risk Factors”, in our Annual Report on Form 10-K for the year ended December 31, 2013. These risks and uncertainties could cause actual results to differ materially from the results stated or implied in this document. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly release the results of any revisions to forward-looking statements which we may make to reflect events or circumstances after the date of this Form 10-Q or to reflect the occurrence of unanticipated events.

The following discussion provides information to assist in understanding our financial condition and results of operations. This discussion should be read in conjunction with our consolidated financial statements and related notes thereto appearing elsewhere in this report and with our Annual Report on Form 10-K for the year ended December 31, 2013.

General

We are a publicly-traded Delaware limited partnership formed in 1999 whose common units are listed on the New York Stock Exchange under the symbol “APL.” We are a leading provider of natural gas gathering, processing and treating services in the Anadarko, Arkoma and Permian Basins located in the southwestern and mid-continent regions of the United States; a provider of natural gas gathering services in the Appalachian Basin in the northeastern region of the United States; and a provider of NGL transportation services in the southwestern region of the United States.

We conduct our business in the midstream segment of the natural gas industry through two reportable segments: Gathering and Processing; and Transportation, Treating and Other (“Transportation and Treating”).

The Gathering and Processing segment consists of (1) the SouthOK, SouthTX, WestOK and WestTX operations, which are comprised of natural gas gathering and processing assets servicing drilling activity in the Anadarko, Arkoma and Permian Basins and the Eagle Ford Shale play in south Texas; and (2) natural gas gathering assets located in the Barnett Shale play in Texas and the Appalachian Basin in Tennessee. Gathering and Processing revenues are primarily derived from the sale of residue gas and NGLs and the gathering and processing of natural gas.

As of March 31, 2014, our Gathering and Processing operations own, have interests in and operate fourteen natural gas processing plants with aggregate capacity of approximately 1,500 MMCFD located in Oklahoma and Texas; a gas treating facility located in Oklahoma; and approximately 11,200 miles of active natural gas gathering systems located in Oklahoma, Kansas, Tennessee and Texas. Our gathering systems gather natural gas from oil and natural gas wells and central delivery points and deliver to this gas to processing plants, as well as third-party pipelines.

 

38


Table of Contents

Our Gathering and Processing operations are all located in or near areas of abundant and long-lived natural gas production, including the Golden Trend, Mississippian Limestone and Hugoton field in the Anadarko Basin; the Woodford Shale; the Spraberry Trend, which is an oil play with associated natural gas in the Permian Basin; the Barnett Shale; and the Eagle Ford Shale. Our gathering systems are connected to primarily individual well connections and, secondarily, central delivery points, which are linked to multiple wells. We believe we have significant scale in each of our primary service areas. We provide gathering, processing and treating services to the wells connected to our systems, primarily under long-term contracts. As a result of the location and capacity of our gathering, processing and treating assets, we believe we are strategically positioned to capitalize on the drilling activity in our service areas.

Our Transportation and Treating segment consists of (1) our gas treating operations; and (2) two subsidiaries’ 20% interest in WTLPG. Our gas treating operations include 17 gas treating facilities used to provide contract treating services to natural gas producers located in Arkansas, Louisiana, Oklahoma and Texas; and are located in various shale plays, including the Avalon, Eagle Ford, Granite Wash, Haynesville, Fayetteville and Woodford. WTLPG is operated by Chevron Pipeline Company, an affiliate of Chevron Corporation, a Delaware corporation (“Chevron” –NYSE: CVX), which owns the remaining 80% interest; and owns a common-carrier pipeline system that transports NGLs from New Mexico and Texas to Mont Belvieu, Texas for fractionation. Gas Treating revenues are primarily derived from monthly lease fees for use of treating facilities. Pipeline revenues are primarily derived from transportation fees.

Recent Events

On March 11, 2014, we entered into an amendment to the credit agreement governing our revolving credit facility which, among other changes:

 

    adjusted the duration of, and maximum ratios allowed during, the Acquisition Period, as defined in the credit agreement, for the Consolidated Funded Debt Ratio, as defined in the credit agreement; and

 

    permitted the payment of cash distributions, if any, on the Class E cumulative redeemable perpetual preferred units (“Class E Preferred Units”) so long as we have a pro forma Minimum Liquidity, as defined in the credit agreement, of greater than or equal to $50 million.

On March 17, 2014, we issued 5,060,000 of our Class E Preferred Units to the public at an offering price of $25.00 per Class E Preferred Unit. We received $122.4 million in net proceeds. The proceeds were used to pay down the revolving credit facility (see “Item 1. Notes to Consolidated Financial Statements (Unaudited) – Note 5 – Equity).

 

39


Table of Contents

Subsequent Events

On April 22, 2014, we declared a cash distribution of $0.62 per unit on our outstanding common limited partner units, representing the cash distribution for the quarter ended March 31, 2014. The $56.1 million distribution, including $6.1 million to the General Partner for its general partner interest and incentive distribution rights, will be paid on May 15, 2014 to unitholders of record at the close of business on May 8, 2014 (see “Item 1. Notes to Consolidated Financial Statements (Unaudited) – Note 5 – Equity). Based on this declaration, we will also distribute approximately 317,000 Class D convertible preferred units (“Class D Preferred Units”) to the holders of the Class D Preferred Units as a preferred unit distribution for the quarter ended March 31, 2014.

On May 5, 2014, we announced that we have entered into a definitive agreement to sell our subsidiaries holding interests in WTLPG to a subsidiary of Martin Midstream Partners L.P. for $135.0 million in cash, subject to certain closing adjustments. The proceeds will be used to pay down the revolving credit facility.

How We Evaluate Our Operations

Our principal revenue is generated from the gathering, processing and treating of natural gas; the sale of natural gas, NGLs and condensate; the transportation of NGLs; and the leasing of gas treating facilities. Our profitability is a function of the difference between the revenues we receive and the costs associated with conducting our operations, including the cost of natural gas, NGLs and condensate we purchase as well as operating and general and administrative costs and the impact of our commodity hedging activities. Because commodity price movements tend to impact both revenues and costs, increases or decreases in our revenues alone are not necessarily indicative of increases or decreases in our profitability. Variables that affect our profitability are:

 

    the volumes of natural gas we gather, process and treat, which in turn, depend upon the number of wells connected to our gathering systems, the amount of natural gas the wells produce, and the demand for natural gas, NGLs and condensate;

 

    the price of the natural gas we gather; process and treat; and the NGLs and condensate we recover and sell, which is a function of the relevant supply and demand in the mid-continent and northeastern areas of the United States;

 

    the NGL and BTU content of the gas gathered and processed;

 

    the contract terms with each producer; and

 

    the efficiency of our gathering systems and processing and treating plants.

Our management uses a variety of financial measures and operational measurements other than our GAAP financial statements to analyze our performance. These include: (1) volumes, (2) operating expenses and (3) the following non-GAAP measures – gross margin, EBITDA, adjusted EBITDA and distributable cash flow. Our management views these measures as important performance measures of core profitability for our operations and as key components of our internal financial reporting. We believe investors benefit from having access to the same financial measures that our management uses.

Volumes. Our profitability is impacted by our ability to add new sources of natural gas supply to offset the natural decline of existing volumes from natural gas wells that are connected to our gathering, processing and treating systems. This is achieved by connecting new wells and adding new volumes in existing areas of production. Our performance at our plants is also significantly impacted by the quality of the natural gas we process, the NGL content of the natural gas and the plant’s recovery capability. In addition, we monitor fuel consumption and losses because they have a significant impact on the gross margin realized from our processing operations.

 

40


Table of Contents

Operating Expenses. Plant operating, transportation and compression expenses generally include the costs required to operate and maintain our pipelines and processing facilities, including salaries and wages, repair and maintenance expense, ad valorem taxes and other overhead costs.

Gross Margins. We define gross margin as natural gas and liquids sales revenue plus transportation, processing and other fee revenues less purchased product costs, subject to certain non-cash adjustments. Product costs include the cost of natural gas, NGLs and condensate we purchase from third parties. Gross margin, as we define it, does not include plant operating expenses; transportation and compression expenses; and derivative gain (loss) related to undesignated hedges, as movements in gross margin generally do not result in directly correlated movements in these categories.

Gross margin is a non-GAAP measure. The GAAP measure most directly comparable to gross margin is net income. Gross margin is not an alternative to GAAP net income and has important limitations as an analytical tool. Investors should not consider gross margin in isolation or as a substitute for analysis of our results as reported under GAAP. Because gross margin excludes some, but not all, items that affect net income and is defined differently by different companies in our industry, our definition of gross margin may not be comparable to gross margin measures of other companies, thereby diminishing its utility.

EBITDA and Adjusted EBITDA. EBITDA represents net income (loss) before interest expense, income taxes, depreciation and amortization. Adjusted EBITDA is calculated by adding to EBITDA other non-cash items such as compensation expenses associated with unit issuances, principally to directors and employees, impairment charges and other cash items such as non-recurring cash derivative early termination expense. The GAAP measure most directly comparable to EBITDA and Adjusted EBITDA is net income. EBITDA and Adjusted EBITDA are not intended to represent cash flow and do not represent the measure of cash available for distribution. Our method of computing Adjusted EBITDA may not be the same method used to compute similar measures reported by other companies. The Adjusted EBITDA calculation is similar to the Consolidated EBITDA calculation utilized within the financial covenants under our credit facility, with the exception that Adjusted EBITDA includes certain non-cash items specifically excluded under our credit facility and excludes the capital expansion add back included in Consolidated EBITDA as defined in the credit facility (see “–Revolving Credit Facility”).

Certain items excluded from EBITDA and Adjusted EBITDA are significant components in understanding and assessing an entity’s financial performance, such as cost of capital and historic costs of depreciable assets. We have included information concerning EBITDA and Adjusted EBITDA because they provide investors and management with additional information to better understand our operating performance and are presented solely as a supplemental financial measure. EBITDA and Adjusted EBITDA should not be considered as alternatives to, or more meaningful than, net income or cash flow as determined in accordance with GAAP or as indicators of our operating performance or liquidity. The economic substance behind our use of Adjusted EBITDA is to measure the ability of our assets to generate cash sufficient to pay interest costs, support our indebtedness and make distributions to our unit holders.

Distributable Cash Flow. We define distributable cash flow as net income plus tax, depreciation and amortization; amortization of deferred financing costs included in interest expense; and non-cash gain (losses) on derivative contracts, less income attributable to non-controlling interests, preferred unit dividends, maintenance capital expenditures, gains (losses) on asset sales and other non-cash gains (losses).

 

41


Table of Contents

Distributable cash flow is a significant performance metric used by our management and by external users of our financial statements, such as investors, commercial banks and research analysts, to compare basic cash flows generated by us to the cash distributions we expect to pay our unitholders. Using this metric, management and external users of our financial statements can compute the ratio of distributable cash flow per unit to the declared cash distribution per unit to determine the rate at which the distributable cash flow covers the distribution. Distributable cash flow is also an important financial measure for our unitholders since it serves as an indicator of our success in providing a cash return on investment. Specifically, this financial measure indicates to investors whether or not we are generating cash flow at a level that can sustain or support an increase in our quarterly distribution rates. Distributable cash flow is also a quantitative standard used throughout the investment community with respect to publicly-traded partnerships because the value of a unit of such an entity is generally determined by the unit’s yield, which in turn is based on the amount of cash distributions the entity pays to a unitholder.

The GAAP measure most directly comparable to distributable cash flow is net income. Distributable cash flow should not be considered as an alternative to GAAP net income or GAAP cash flows from operating activities. Distributable cash flow is not a presentation made in accordance with GAAP and has important limitations as an analytical tool. Investors should not consider distributable cash flow in isolation or as a substitute for analysis of our results as reported under GAAP. Because distributable cash flow excludes some, but not all, items that affect net income and is defined differently by different companies in our industry, our definition of distributable cash flow may not be comparable to similarly titled measures of other companies, thereby diminishing its utility.

 

42


Table of Contents

Non-GAAP Financial Measures

The following tables reconcile the non-GAAP financial measurements used by management to their most directly comparable GAAP measures for the three months ended March 31, 2014 and 2013 (in thousands):

RECONCILIATION OF GROSS MARGIN

 

     Three Months Ended
March 31,
 
     2014     2013  

Net income (loss)

   $ 7,049      $ (27,492

Adjustments:

    

Derivative loss, net

     8,671        12,083   

Other income, net

     (2,108     (3,422

Operating expenses(1)

     25,165        22,389   

General and administrative expense(2)

     17,940        13,798   

Depreciation and amortization

     49,239        30,458   

Interest

     23,663        18,686   

Income tax benefit

     (398     (9

Equity (income) loss in joint ventures

     1,878        (2,040

Loss on early extinguishment of debt

     —          26,582   

Non-cash linefill (gain) loss(3)

     (143     32   
  

 

 

   

 

 

 

Gross margin

   $ 130,956      $ 91,065   
  

 

 

   

 

 

 

 

(1) Operating expenses include plant operating expenses; transportation and compression expenses; and other costs.
(2) General and administrative includes compensation reimbursement to affiliates.
(3) Represents the non-cash impact of commodity price movements on pipeline linefill.

 

43


Table of Contents

RECONCILIATION OF EBITDA, ADJUSTED EBITDA AND DISTRIBUTABLE CASH FLOW

 

     Three Months Ended
March 31,
 
     2014     2013  

Net income (loss)

   $ 7,049      $ (27,492

Adjustments:

    

Interest expense

     23,663        18,686   

Income tax benefit

     (398     (9

Depreciation and amortization

     49,239        30,458   
  

 

 

   

 

 

 

EBITDA

     79,553        21,643   

Adjustments:

    

Income attributable to non-controlling interests(1)

     (2,462     (1,369

Non-controlling interest depreciation, amortization and interest expense(2)

     (706     (850

Equity (income) loss in joint ventures

     1,878        (2,040

Distributions from joint ventures

     2,000        1,800   

Loss on early extinguishment of debt

     —          26,582   

Non-cash (gain) loss on derivatives

     (1,164     13,719   

Premium expense on derivative instruments

     2,623        3,275   

Acquisition costs

     37        530   

Non-cash compensation

     6,439        4,384   

Non-cash line fill (gain) loss(3)

     (143     32   

Minimum volume adjustment(4)

     2,749        —     
  

 

 

   

 

 

 

Adjusted EBITDA

     90,804        67,706   

Adjustments:

    

Interest expense

     (23,663     (18,686

Preferred dividend obligation

     (406     —     

Amortization of deferred finance costs

     1,856        1,544   

Premium expense on derivative instruments

     (2,623     (3,275

Maintenance capital, net(5)

     (5,133     (3,814
  

 

 

   

 

 

 

Distributable Cash Flow

   $ 60,835      $ 43,475   
  

 

 

   

 

 

 

 

(1) Represents Anadarko Petroleum Corporation’s (“Anadarko” – NYSE: APC) non-controlling interest in the operating results of Atlas Pipeline Mid-Continent WestOk, LLC (“WestOK”) and Atlas Pipeline Mid-Continent WestTex, LLC (“WestTX”); and MarkWest Oklahoma Gas Company, LLC’s, (“MarkWest”), a wholly-owned subsidiary of MarkWest Energy Partners, L.P. (NYSE: MWE) non-controlling interest in Centrahoma Processing, LLC (“Centrahoma”).
(2) Represents the depreciation, amortization and interest expense included in income attributable to non-controlling interest for MarkWest’s interest in Centrahoma.
(3) Represents the non-cash impact of commodity price movements on pipeline linefill.
(4) Represents minimum volume adjustments on certain producer throughput contracts.
(5) Net of non-controlling interest maintenance capital of $192 thousand and $41 thousand for the three months ended March 31, 2014 and 2013, respectively.

 

44


Table of Contents

Results of Operations

The following table illustrates selected pricing before the effect of derivatives and volumetric information for the periods indicated:

 

     Three Months Ended
March 31,
        
     2014      2013      Percent
Change
 

Pricing:

        

Weighted Average Market Prices:

        

NGL price per gallon – Conway hub

   $ 1.00       $ 0.83         20.5

NGL price per gallon – Mt. Belvieu hub

     0.97         0.85         14.1

Natural gas sales ($/Mcf):

        

SouthOK

     4.78         3.17         50.8

WestOK

     4.76         3.20         48.8

WestTX

     4.73         3.12         51.6

Weighted Average

     4.75         3.17         49.8

NGL sales ($/gallon):

        

SouthOK

     1.06         0.72         47.2

SouthTX

     1.05         —           —     

WestOK

     1.19         0.98         21.4

WestTX

     0.99         0.93         6.5

Weighted Average

     1.07         0.84         27.4

Condensate sales ($/barrel):

        

SouthOK

     90.41         91.86         (1.6 )% 

SouthTX

     85.92         —           —     

WestOK

     85.32         83.67         2.0

WestTX

     98.65         88.02         12.1

Weighted Average

     89.05         86.00         3.5

 

45


Table of Contents
     Three Months Ended
March 31,
        
     2014      2013      Percent
Change
 

Operating data:

        

SouthOK:

        

Gathered gas volume (MCFD)

     399,700         391,499         2.1

Processed gas volume (MCFD)

     372,653         326,678         14.1

Residue gas volume (MCFD)

     335,397         310,082         8.2

NGL volume (BPD)

     28,270         34,552         (18.2 )% 

Condensate volume (BPD)

     803         563         42.6

SouthTX system:

        

Gathered gas volume (MCFD)

     96,333         —           100.0

Processed gas volume (MCFD)

     93,760         —           100.0

Residue gas volume (MCFD)

     74,913         —           100.0

NGL volume (BPD)

     11,870         —           100.0

Condensate volume (BPD)

     147         —           100.0

WestOK system:

        

Gathered gas volume (MCFD)

     531,647         452,368         17.5

Processed gas volume (MCFD)

     510,160         425,431         19.9

Residue gas volume (MCFD)

     467,269         396,694         17.8

NGL volume (BPD)

     23,010         16,251         41.6

Condensate volume (BPD)

     2,164         1,969         9.9

WestTX system(1):

        

Gathered gas volume (MCFD)

     408,531         312,571         30.7

Processed gas volume (MCFD)

     390,014         280,756         38.9

Residue gas volume (MCFD)

     286,934         209,891         36.7

NGL volume (BPD)

     50,263         33,245         51.2

Condensate volume (BPD)

     1,192         1,033         15.4

Barnett system:

        

Average throughput volumes (MCFD)

     19,900         21,401         (7.0 )% 

Tennessee system:

        

Average throughput volumes (MCFD)

     8,941         9,495         (5.8 )% 

WTLPG system(1):

        

Average NGL volumes (BPD)

     248,623         244,626         1.6

 

(1) Operating data for SouthOK, WestTX and WTLPG represent 100% of operating activity for these systems. SouthOK gathered volumes include volumes gathered by MarkWest and processed through the Arkoma facilities.

 

46


Table of Contents

Three Months Ended March 31, 2014 Compared to Three Months Ended March 31, 2013

The following table and discussion is a summary of our consolidated results of operations for the three months ended March 31, 2014 and 2013 (in thousands):

 

     Three Months Ended
March 31,
          Percent  
     2014     2013     Variance     Change  

Gross margin(1)

        

Natural gas and liquids sales

   $ 663,130      $ 383,848      $ 279,282        72.8

Transportation, processing and other fees

     43,437        32,725        10,712        32.7

Less: non-cash line fill gain (loss)(2)

     143        (32     175        546.9

Less: natural gas and liquids cost of sales

     575,468        325,540        249,928        76.8
  

 

 

   

 

 

   

 

 

   

Gross margin

     130,956        91,065        39,891        43.8

Gross margin %

     19.7     23.7    

Expenses:

        

Operating expenses

     25,128        21,859        3,269        15.0

General and administrative(3)

     17,940        13,798        4,142        30.0

Other costs

     37        530        (493     (93.0 )% 

Depreciation and amortization

     49,239        30,458        18,781        61.7

Interest expense

     23,663        18,686        4,977        26.6
  

 

 

   

 

 

   

 

 

   

Total expenses

     116,007        85,331        30,676        35.9

Other income items:

        

Derivative loss, net

     (8,671     (12,083     3,412        28.2

Other income, net

     2,108        3,422        (1,314     (38.4 )% 

Non-cash line fill gain (loss)(2)

     143        (32     175        546.9

Equity income (loss) in joint ventures

     (1,878     2,040        (3,918     (192.1 )% 

Loss on early extinguishment of debt

     —          (26,582     26,582        (100.0 )% 

Income tax benefit

     398        9        389        4,322.2

Income attributable to non-controlling interests(4)

     (2,462     (1,369     (1,093     (79.8 )% 

Preferred unit imputed dividend effect

     (11,378     —          (11,378     (100.0 )% 

Preferred unit dividends in kind

     (9,719     —          (9,719     (100.0 )% 

Preferred unit dividends

     (406     —          (406     (100.0 )% 
  

 

 

   

 

 

   

 

 

   

Net loss attributable to common limited partners and General Partner

   $ (16,916   $ (28,861   $ 11,945        41.4
  

 

 

   

 

 

   

 

 

   

Non-GAAP financial data:

        

EBITDA(1)

   $ 79,553      $ 21,643      $ 57,910        267.6

Adjusted EBITDA(1)

     90,804        67,706        23,098        34.1

Distributable cash flow(1)

     60,835        43,475        17,360        39.9

 

(1) Gross margin, EBITDA, Adjusted EBITDA and distributable cash flow are non-GAAP financial measures (see “–How We Evaluate Our Operations” and “Non-GAAP Financial Measures”).
(2) Includes the non-cash impact of commodity price movements on pipeline linefill.
(3) General and administrative also includes compensation reimbursement to affiliates.
(4) Represents Anadarko’s non-controlling interest in the operating results of the WestOK and WestTX systems and MarkWest’s non-controlling interest in Centrahoma.

 

47


Table of Contents

Gross margin

Gross margin from natural gas and liquids sales and the related natural gas and liquids cost of sales for the three months ended March 31, 2014 increased primarily due to higher production volumes. Overall gross margin percentages are lower for the three months ended March 31, 2014 due to the increase in natural gas prices, which increased at a higher rate than NGL prices, negatively impacting the gross margin rate achieved on Keep-Whole contracts.

 

    Volumes on the SouthOK system for the three months ended March 31, 2014 increased from the prior year period volumes primarily due to increased volumes from XTO Energy, Inc., which were processed through the V60 plant which commenced operation during the third quarter of the prior year.

 

    New volumes from the SouthTX system are due to the TEAK Acquisition in May 2013 (see “Item 1. Notes to Consolidated Financial Statements (Unaudited) – Note 3 – Acquisitions).

 

    Volumes on the WestOK system increased for the three months ended March 31, 2014 compared to the prior year primarily due to increased production on the gathering systems, which continue to be expanded to meet producer demand.

 

    WestTX system gathering and processing volumes for the three months ended March 31, 2014 increased compared to the prior year period due to continued increased volumes from Pioneer Natural Resources Company (NYSE: PXD) and others as a result of their continued drilling programs, and the start-up of the Driver plant in April 2013.

Transportation, processing and other fees for the three months ended March 31, 2014 increased primarily due to $7.4 million in additional fee-based revenues on the SouthTX system acquired in the TEAK Acquisition (see “Item 1. Notes to Consolidated Financial Statements (Unaudited) – Note 3 – Acquisitions) and increased processing fee revenue of $1.5 million on the WestOK system related to the increased volumes gathered on the systems.

Expenses

Operating expenses, comprised primarily of plant operating expenses and transportation and compression expenses, for the three months ended March 31, 2014 increased mainly due to $3.1 million in additional expenses from the SouthTX systems acquired in the TEAK Acquisition (see “Item 1. Notes to Consolidated Financial Statements (Unaudited) – Note 3 – Acquisitions) and a $1.4 million increase on the WestTX system primarily due to increased gathered volumes.

General and administrative expense, including amounts reimbursed to affiliates, increased for the three months ended March 31, 2014 mainly due to a $2.1 million increase in share-based compensation related to phantom units granted to employees (see “Item 1: Notes to Consolidated Financial Statements (Unaudited) –Note 15 –Benefit Plans”) and a $2.1 million increase in salaries and wages partially due to the increase in the number of employees as a result of the TEAK Acquisition (see “Item 1. Notes to Consolidated Financial Statements (Unaudited) – Note 3 – Acquisitions).

Other costs for the three months ended March 31, 2014 decreased mainly due to acquisition costs related to the certain assets we acquired from Cardinal Midstream, LLC in December 2012 recorded in the prior year period.

Depreciation and amortization expense for the three months ended March 31, 2014 increased primarily due to $11.6 million additional expense related to assets acquired in the TEAK Acquisition (see “Item 1. Notes to Consolidated Financial Statements (Unaudited) – Note 3 – Acquisitions) and due to growth capital expenditures incurred subsequent to March 31, 2013.

 

48


Table of Contents

Interest expense for the three months ended March 31, 2014 increased primarily due to $4.8 million additional interest related to the 4.75% unsecured senior notes due November 15, 2012 (“4.75% Senior Notes”) and $4.2 million additional interest related to the 5.875% unsecured senior notes due August 1, 2023 (“5.875% Senior Notes”), offset by $4.2 million reduced interest expense on the 8.75% unsecured senior notes due June 15, 2018 (“8.75% Senior Notes”). The increase in the interest on the 4.75% Senior Notes and the 5.875% Senior Notes is due to their issuance in 2013 (see “–Senior Notes”). The decrease in the interest for the 8.75% Senior Notes is due to their redemption in February 2013 (see “Item 1: Notes to Consolidated Financial Statements (Unaudited) –Note 13 –Debt –8.75% Senior Notes”).

Other income items

Derivative loss, net for the three months ended March 31, 2014 had a $14.9 million favorable variance compared to the prior year period primarily due to an increase in forward prices during the prior year period resulting in mark-to-market losses on derivatives, offset by $11.5 million unfavorable cash settlements in the current year period compared to the prior year period. While we utilize either quoted market prices or observable market data to calculate the fair value of natural gas and crude oil derivatives, valuations of NGL fixed price swaps are based on a forward price curve modeled on a regression analysis of quoted price curves for NGLs for similar geographic locations, and valuations of NGL options are based on forward price curves developed by third-party financial institutions. The use of unobservable market data for NGL fixed price swaps and NGL options has no impact on the settlement of these derivatives. However, a change in management’s estimated fair values for these derivatives could impact net income, although it would have no impact on liquidity or capital resources (see “Item 1: Notes to Consolidated Financial Statements (Unaudited) –Note 10 –Derivative Instruments” for further discussion of derivative instrument valuations). We recognized a $1.1 million and $2.4 million mark-to-market loss on derivatives that were valued based upon unobservable inputs for the three months ended March 31, 2014 and 2013, respectively. We enter into derivative instruments solely to hedge our forecasted natural gas, NGLs and condensate sales against the variability in expected future cash flows attributable to changes in market prices. See further discussion of derivatives under “Item 3: Quantitative and Qualitative Disclosures About Market Risk.”

Other income, net for the three months ended March 31, 2014 had an unfavorable variance primarily due to a $1.0 million settlement of business interruption insurance related to a loss of revenue in our WestOK system in May 2011 due to storm damage at the Chester plant, which was settled during the prior year period.

Non-cash line fill loss had a favorable variance for the three months ended March 31, 2014 compared to the prior year period primarily due to a gain on additional linefill volumes at SouthTX that are valued at mark-to-market due to an increase in the forward price curve.

Equity income (loss) in joint ventures decreased for the three months ended March 31, 2014 primarily due to a $3.6 million loss in the current period from the SouthTX equity method investments. The T2 LaSalle and T2 Eagle Ford joint ventures are structured to earn revenues equal to their operating costs, exclusive of depreciation expense. The loss primarily represents depreciation expense.

Loss on early extinguishment of debt for the three months ended March 31, 2013 represents $17.5 million premiums paid; $8.0 million consent payment made; and $5.3 million write off of deferred financing costs, offset by $4.2 million recognition of unamortized premium related to the redemption of the 8.75% Senior Notes (see “Item 1: Notes to Consolidated Financial Statements (Unaudited) –Note 13 –Debt –8.75% Senior Notes”).

 

49


Table of Contents

Income tax benefit for the three months ended March 31, 2014 represents the accrued income tax related to the income earned on APL Arkoma, Inc. The favorable variance compared to the prior period is due to APL Arkoma, Inc. incurring a larger taxable loss compared to the prior period.

Income attributable to non-controlling interests increased primarily due to Anadarko’s non-controlling interest in higher net income for the WestOK and WestTX joint ventures. The increase in net income of the WestOK and WestTX joint ventures was principally due to higher gross margins on the sale of commodities, resulting from higher volumes.

Preferred unit imputed dividend effect for the current period represents the accretion of the beneficial conversion discount of the Class D Preferred Units (see “Item 1: Notes to Consolidated Financial Statements (Unaudited) –Note 5 –Equity”).

Preferred unit dividends in-kind for the current period represent the distributions to the Class D Preferred Units, which have been declared (see “Item 1: Notes to Consolidated Financial Statements (Unaudited) –Note 5 –Equity”).

Preferred unit dividends for the current period represent the distributions to the Class E Preferred Units, attributable to the three month period ended March 31, 2014 (see “Class E Preferred Units”).

Non-GAAP financial data

Adjusted EBITDA had a favorable variance for the three months ended March 31, 2014 compared to the prior year period mainly due to the improved gross margin variance, as discussed above in “–Gross Margin”, partially offset by higher operating expenses and general and administrative expenses as discussed above in “–Expenses.”

Distributable cash flow had a favorable variance for the three months ended March 31, 2014 compared to the prior year period mainly due to the favorable Adjusted EBITDA variance, as discussed above, partially offset by higher interest expense as discussed above in “–Expenses” and higher maintenance capital expenditures (see further discussion of capital expenditures under “–Capital Requirements”).

Liquidity and Capital Resources

General

At March 31, 2014, we had $150.0 million outstanding borrowings under our $600.0 million senior secured revolving credit facility and $0.1 million of outstanding letters of credit, which are not reflected as borrowings on our consolidated balance sheets, with $449.9 million of remaining committed capacity under the revolving credit facility, (see “–Revolving Credit Facility”). We were in compliance with the credit facility’s covenants at March 31, 2014. We had a working capital deficit of $78.1 million at March 31, 2014 compared with a $78.4 million working capital deficit at December 31, 2013. We believe we will have sufficient liquid assets, cash from operations and borrowing capacity to meet our financial commitments, debt service obligations, contingencies and anticipated capital expenditures for at least the next twelve-month period. However, we are subject to business, operational and other risks that could adversely affect our cash flows. We may need to supplement our cash generation with proceeds from financing activities, including borrowings under our revolving credit facility and other borrowings, the issuance of additional limited partner units and sales of our assets.

 

50


Table of Contents

Cash Flows – Three Months Ended March 31, 2014 Compared to Three Months Ended March 31, 2013

The following table details the cash flow changes between the three months ended March 31, 2014 and 2013 (in thousands):

 

     Three Months Ended March 31,           Percent  
Net cash provided by (used in):    2014     2013     Variance     Change  

Operating activities

   $ 66,168      $ 41,256      $ 24,912        60.4

Investing activities

     (130,684     (108,390     (22,294     (20.6 )% 

Financing activities

     69,358        71,997        (2,639     (3.7 )% 
  

 

 

   

 

 

   

 

 

   

 

 

 

Net change in cash and cash equivalents

   $ 4,842      $ 4,863      $ (21     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities for the three months ended March 31, 2014 increased compared to the prior year period primarily due to a $21.5 million increase in net earnings from continuing operations excluding non-cash charges. The increase is primarily due to increased gross margins from the sale of natural gas and NGLs offset by an increase in operating expense, general and administrative expense and interest expense (see “–Results of Operations”).

Net cash used in investing activities for the three months ended March 31, 2014 increased compared to the prior year period mainly due to a $19.8 million increase in capital expenditures in the current year period compared to the prior year period (see further discussion of capital expenditures under “–Capital Requirements”).

Net cash provided by financing activities for the three months ended March 31, 2014 decreased compared to the prior year period mainly due to (i) $637.1 million provided by the issuance of the 5.875% Senior Notes in the prior year period, (ii) a $15.8 million increase in distributions paid in the current period compared to the prior year period and (iii) $14.1 million provided by the issuance of common units in the prior year period under our equity distribution program. These decreases were partially offset by (i) the $391.4 million redemption of the 8.75% Senior Notes, including the cost of early retirement of debt in the prior year period; (ii) a $136.5 million, net decrease in the prior year period to outstanding borrowings on the revolving credit facility; and (iii) $122.4 million provided by the issuance of the Class E Preferred Units in the current period (see “–Class E Preferreds”). The gross amount of borrowings and repayments under the revolving credit facility included within net cash provided by (used in) financing activities in the consolidated combined statements of cash flows, which are generally in excess of net borrowings or repayments during the period or at period end, reflect the timing of (i) cash receipts, which generally occur at specific intervals during the period and are utilized to reduce borrowings under the revolving credit facility, and (ii) payments, which generally occur throughout the period and increase borrowings under the revolving credit facility, which is generally common practice for the industry.

 

51


Table of Contents

Capital Requirements

Our operations require continual investment to upgrade or enhance existing operations and to ensure compliance with safety, operational, and environmental regulations. Our capital requirements consist primarily of:

 

    maintenance capital expenditures to maintain equipment reliability and safety and to address environmental regulations; and

 

    expansion capital expenditures to acquire complementary assets and to expand the capacity of our existing operations.

The following table summarizes maintenance and expansion capital expenditures, excluding amounts paid for acquisitions, for the periods presented (in thousands):

 

     Three Months Ended
March 31,
 
     2014      2013  

Maintenance capital expenditures

   $ 5,325       $ 3,855   

Expansion capital expenditures

     123,006         104,661   
  

 

 

    

 

 

 

Total

   $ 128,331       $ 108,516   
  

 

 

    

 

 

 

The increase in maintenance capital expenditures for the three months ended March 31, 2014 when compared with the prior year period was due to fluctuations in the timing of scheduled maintenance activity.

Expansion capital expenditures increased for the three months ended March 31, 2014 primarily due to construction costs for the Stonewall Plant within SouthOK scheduled to be placed in service during second quarter of 2014, the Silver Oak II Plant within SouthTX scheduled to be placed in service during the second quarter of 2014, the Edward Plant within WestTX scheduled to be placed in service in late 2014 and the construction of the Velma to Arkoma connection within SouthOK scheduled to be completed during third quarter 2014. As of March 31, 2014, we had approved additional expenditures of approximately $427.8 million on processing facility expansions, pipeline extensions and compressor station upgrades, of which approximately $74.0 million in purchase commitments had been made. We expect to fund these projects through operating cash flows and borrowings under our revolving credit facility.

Partnership Distributions

Our partnership agreement requires that we distribute 100% of available cash, for each calendar quarter, to our common unitholders and our General Partner within 45 days following the end of such calendar quarter in accordance with their respective percentage interests. Available cash consists generally of all our cash receipts, less cash disbursements and net additions to reserves, including any reserves required under debt instruments for future principal and interest payments.

The Class D Preferred Units will receive distributions of additional Class D Preferred Units for the first four full quarterly periods following their issuance in May 2013, and thereafter will receive distributions in Class D Preferred Units, or cash, or a combination of Class D Preferred Units and cash, at the discretion of our General Partner.

 

52


Table of Contents

Our General Partner is granted discretion by our partnership agreement to establish, maintain and adjust reserves for future operating expenses, debt service, maintenance capital expenditures and distributions for the next four quarters. These reserves are not restricted by magnitude, but only by type of future cash requirements with which they can be associated. When our General Partner determines our quarterly distributions, it considers current and expected reserve needs along with current and expected cash flows to identify the appropriate sustainable distribution level.

Available cash is initially distributed 98% to our common limited partners and 2.0% to our General Partner. These distribution percentages are modified to provide for incentive distributions to be paid to our General Partner if quarterly distributions to common limited partners exceed specified targets. Incentive distributions are generally defined as all cash distributions paid to our General Partner that are in excess of 2.0% of the aggregate amount of cash being distributed. Our General Partner, holder of all our incentive distribution rights, has agreed to allocate up to $3.75 million of its incentive distribution rights per quarter back to us after the General Partner receives the initial $7.0 million of incentive distribution rights per quarter. Incentive distributions of $5.0 million and $2.3 million were paid during the three months ended March 31, 2014 and 2013, respectively.

Off Balance Sheet Arrangements

As of March 31, 2014, our off balance sheet arrangements include our letters of credit, issued under the provisions of our revolving credit facility, totaling $0.1 million. These are in place to support various performance obligations as required by (1) statutes within the regulatory jurisdictions where we operate, (2) surety and (3) counterparty support.

We have certain long-term unconditional purchase obligations and commitments, primarily throughput contracts. These agreements provide transportation services to be used in the ordinary course of our operations.

Class E Preferred Units

On March 17, 2014, we issued 5,060,000 of our Class E Preferred Units to the public at an offering price of $25.00 per Class E Preferred Unit. We received $122.4 million in net proceeds, which were used to pay down the revolving credit facility. We will make cumulative cash distributions on the Class E Preferred Units from the date of original issue. The cash distributions will be payable quarterly in arrears on January 15, April 15, July 15, and October 15 of each year, when, and if, declared by the board of directors. The initial distribution on the Class E Preferred Units will be payable on July 15, 2014 in an amount equal to $0.67604 per unit, or approximately $3.4 million. Thereafter, we will pay cumulative distributions in cash on the Class E Preferred Units on a quarterly basis at a rate of $0.515625 per unit, or 8.25% per year (see “Item 1. Notes to Consolidated Financial Statements (Unaudited) –Note 5 –Equity”).

Revolving Credit Facility

At March 31, 2014, we had a $600.0 million senior secured revolving credit facility with a syndicate of banks, which matures in May 2017. The weighted average interest rate for borrowings on the revolving credit facility, at March 31, 2014, was 3.2%. Up to $50.0 million of the revolving credit facility may be utilized for letters of credit, of which $0.1 million was outstanding at March 31, 2014. These outstanding letter of credit amounts were not reflected as borrowings on our consolidated balance sheets.

 

53


Table of Contents

On March 11, 2014, we entered into an amendment to the credit agreement governing our revolving credit facility, which among other changes, adjusted the Acquisition Period for the Consolidated Funded Debt Ratio, and permitted the payment of cash distributions on the Class E Preferred Units (see “–Class E Preferred Units”).

The events that constitute an event of default for our revolving credit facility include payment defaults, breaches of representations or covenants contained in the credit agreement, adverse judgments against us in excess of a specified amount, and a change of control of our General Partner. As of March 31, 2014, we were in compliance with all covenants under the revolving credit facility.

Critical Accounting Policies and Estimates

The preparation of financial statements in conformity with GAAP requires making estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of actual revenue and expenses during the reporting period. Although we base our estimates on historical experience and various other assumptions we believe to be reasonable under the circumstances, actual results may differ from the estimates on which our financial statements are prepared at any given point of time. Changes in these estimates could materially affect our financial position, results of operations or cash flows. Significant items subject to such estimates and assumptions include revenue and expense accruals, depreciation and amortization, asset impairment, fair value of derivative instruments, the probability of forecasted transactions and the allocation of purchase price to the fair value of assets acquired.

There have been no material changes in the methodology applied by management for critical accounting policies and estimates from those disclosed in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2013.

Recently Adopted Accounting Standards

See “Item 1: Notes to Consolidated Financial Statements (Unaudited) – Note 2 – Recently Adopted Accounting Standards” for information regarding recently adopted accounting pronouncements.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The primary objective of the following information is to provide forward-looking quantitative and qualitative information about our potential exposure to market risks. The term “market risk” refers to the risk of loss arising from adverse changes in interest rates and oil and natural gas prices. The disclosures are not meant to be precise indicators of expected future losses, but rather indicators of reasonable possible losses. This forward-looking information provides indicators of how we view and manage our ongoing market risk exposures. All our market risk sensitive instruments were entered into for purposes other than trading.

General

We are exposed to various market risks, principally fluctuating interest rates and changes in commodity prices. These risks can impact our results of operations, cash flows and financial position. We manage these risks through regular operating and financing activities and periodic use of derivative instruments.

 

54


Table of Contents

The information about commodity price risk and interest rate risk for the three months ended March 31, 2014 does not differ materially from that discussed in “Item 7A. Quantitative and Qualitative Disclosures about Market Risk of our Annual Report on Form 10-K” for the year ended December 31, 2013.

 

ITEM 4. CONTROLS AND PROCEDURES

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Securities Exchange Act of 1934 reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our General Partner’s Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, our management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Under the supervision of our General Partner’s Chief Executive Officer and Chief Financial Officer and with the participation of our disclosure committee appointed by such officers, we have carried out an evaluation of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based upon that evaluation, our General Partner’s Chief Executive Officer and Chief Financial Officer concluded that, as of March 31, 2014, our disclosure controls and procedures were effective at the reasonable assurance level.

There have been no changes in our internal control over financial reporting during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

55


Table of Contents

PART II. OTHER INFORMATION

 

ITEM 1A. RISK FACTORS

There have been no material changes in our risk factors from those disclosed in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2013.

 

ITEM 6. EXHIBITS

 

Exhibit
No.

 

Description

    1.1   Underwriting Agreement, dated March 12, 2014, among Atlas Pipeline Partners, L.P. and the underwriters named therein(36)
    2.1   Purchase and Sale agreement, dated as of April 16, 2013, among TEAK Midstream Holdings, LLC, TEAK Midstream, L.L.C. and Atlas Pipeline Mid-Continent Holdings, LLC. The schedules to the Purchase and Sale Agreement have been omitted pursuant to Item 601(b) of Regulation S-K. A copy of the omitted schedules will be furnished to the U.S. Securities and Exchange Commission supplementally upon request(33)
    3.1(a)   Certificate of Limited Partnership(1)
    3.1(b)   Amendment to Certificate of Limited Partnership(12)
    3.2(a)   Second Amended and Restated Agreement of Limited Partnership(2)
    3.2(b)   Amendment No. 1 to Second Amended and Restated Agreement of Limited Partnership(3)
    3.2(c)   Amendment No. 2 to Second Amended and Restated Agreement of Limited Partnership(4)
    3.2(d)   Amendment No. 3 to Second Amended and Restated Agreement of Limited Partnership(5)
    3.2(e)   Amendment No. 4 to Second Amended and Restated Agreement of Limited Partnership(6)
    3.2(f)   Amendment No. 5 to Second Amended and Restated Agreement of Limited Partnership(8)
    3.2(g)   Amendment No. 6 to Second Amended and Restated Agreement of Limited Partnership(9)
    3.2(h)   Amendment No. 7 to Second Amended and Restated Agreement of Limited Partnership(14)
    3.2(i)   Amendment No. 8 to Second Amended and Restated Agreement of Limited Partnership(15)
    3.2(j)   Amendment No. 9 to Second Amended and Restated Agreement of Limited Partnership(12)
    3.2(k)   Amendment No. 10 to Second Amended and Restated Agreement of Limited Partnership(30)
    3.2(j)   Amendment No. 11 to Second Amended and Restated Agreement of Limited Partnership(36)
    4.1   Common unit certificate (attached as Exhibit A to the Second Amended and Restated Agreement of Limited Partnership) (2)
    4.2(a)   6 5/8% Senior Notes Indenture dated September 28, 2012(26)
    4.2(b)   Supplemental Indenture dated as of December 20, 2012(32)
    4.3(a)   5 7/8% Senior Notes Indenture dated as of February 11, 2013(10)
    4.3(b)   Supplemental Indenture dated as of February 11, 2013(10)
    4.4   4 3/4% Senior Notes Indenture dated May 10, 2013(7)
    4.5(a)   Certificate of Designation of Class D Convertible Preferred Units(30)
    4.5(b)   Certificate of Amendment to Certificate of Designation of the Powers, Preferences and Relative, Participating, Optional, and Other Special Rights and Qualifications, Limitations and Restrictions Thereof, dated as of March 12, 2014(36)
    4.6   Registration Rights Agreement, dated May 16, 2012, between Atlas Pipeline Partners, L.P., Wells Fargo Bank, National Association and the lenders named in the Credit Agreement dated May 16, 2012 by and among Atlas Energy, L.P. and the lenders named therein(25)
    4.7   Certificate of Designation of the Powers, Preferences and Relative, Participating, Optional, and Other Special Rights of Preferred Units and Qualifications, Limitations and Restrictions Thereof, dated as of March 17, 2014(36)

 

56


Table of Contents

Exhibit
No.

 

Description

  10.1(a)   Amended and Restated Agreement of Limited Partnership of Atlas Pipeline Operating Partnership, L.P. (1)
  10.1(b)   Amendment No. 3 to Amended and Restated Agreement of Limited Partnership of Atlas Pipeline Operating Partnership, L.P.(14)
  10.1(c)   Amendment No. 4 to Amended and Restated Agreement of Limited Partnership of Atlas Pipeline Operating Partnership, L.P.(12)
  10.1(d)   Amendment No. 5 to Amended and Restated Agreement of Limited Partnership of Atlas Pipeline Operating Partnership, L.P.(36)
  10.2   Second Amended and Restated Limited Liability Company Agreement of Atlas Pipeline Partners GP, LLC.(19)
  10.3(a)   Amended and Restated Credit Agreement dated July 27, 2007, amended and restated as of December 22, 2010, by and among Atlas Pipeline Partners, L.P., Wells Fargo Bank, National Association and the several guarantors and lenders hereto(16)
  10.3(b)   Amendment No. 1 to the Amended and Restated Credit Agreement dated as of April 19, 2011(22)
  10.3(c)   Incremental Joinder Agreement to the Amended and Restated Credit Agreement dated as of July 8, 2011(23)
  10.3(d)   Amendment No. 2 to the Amended and Restated Credit Agreement dated as of May 31, 2012(27)
  10.3(e)   Amendment No. 3 to the Amended and Restated Credit Agreement(31)
  10.3(f)   Amendment No. 4 to the Amended and Restated Credit Agreement(34)
  10.3(g)   Amendment No. 6 to the Amended and Restated Credit Agreement(37)
  10.4   Long-Term Incentive Plan(35)
  10.5   Amended and Restated 2010 Long-Term Incentive Plan(22)
  10.6   Form of Grant of Phantom Units in Exchange for Bonus Units(17)
  10.7   Form of 2010 Long-Term Incentive Plan Phantom Unit Grant Letter(18)
  10.8   Form of 2004 Long-Term Incentive Plan Phantom Unit Grant Letter(28)
  10.9   Form of Grant of Phantom Units to Non-Employee Managers(11)
  10.10   Letter Agreement, by and between Atlas Pipeline Partners, L.P. and Atlas Pipeline Holdings, L.P., dated November 8, 2010(13)
  10.11   Non-Competition and Non-Solicitation Agreement, by and between Chevron Corporation and Edward E. Cohen, dated as of November 8, 2010(20)
  10.12   Non-Competition and Non-Solicitation Agreement, by and between Chevron Corporation and Jonathan Z. Cohen, dated as of November 8, 2010(20)
  10.13   Employment Agreement between Atlas Energy, L.P. and Edward E. Cohen dated as of May 13, 2011(24)
  10.14   Employment Agreement between Atlas Energy, L.P. and Jonathan Z. Cohen dated as of May 13, 2011(24)
  10.15   Employment Agreement between Atlas Energy, L.P. and Eugene N. Dubay dated as of November 4, 2011(21)
  10.16   Employment Agreement between Atlas Energy, L.P., Atlas Pipeline Partners, L.P. and Patrick J. McDonie dated as of July 3, 2012(25)
  10.17   Equity Distribution Agreement dated November 5, 2012, by and between Atlas Pipeline Partners, L.P. and Citigroup Global Markets Inc.(29)
  10.18   Class D Preferred Unit Purchase Agreement, dated as of April 17, 2013, among Atlas Pipeline Partners, L.P. and the various purchasers party thereto(33)
  10.19   Registration Rights Agreement, dated February 11, 2013, by and among Atlas Pipeline Partners, L.P., Atlas Pipeline Finance Corporation, the subsidiaries named therein, and the initial purchasers listed therein (10)

 

57


Table of Contents

Exhibit
No.

  

Description

  10.20    Purchase Agreement dated January 28, 2013 by and among Atlas Pipeline Partners, L.P., Atlas Pipeline Finance Corporation, the subsidiaries listed therein, and Merrill Lynch, Pierce, Fenner & Smith Incorporated as representative of the several initial purchasers(26)
  10.21    Registration Rights Agreement, dated May 7, 2013 by and among Atlas Pipeline Partners, L.P. and the purchasers named therein(30)
  10.22    Registration Rights Agreement, dated May 10, 2013, by and among Atlas Pipeline Partners, L.P., Atlas Pipeline Finance Corporation, the guarantors named therein, and Citigroup Global Markets Inc. for itself and on behalf of the initial purchasers(7)
  10.23    Purchase Agreement dated May 7, 2013 among Atlas Pipeline Partners, L.P., Atlas Pipeline Finance Corporation, and Citigroup Global Markets Inc. as representatives of the several initial purchasers(7)
  12.1    Statement of Computation of Ratio of Earnings to Fixed Charges
  31.1    Rule 13a-14(a)/15d-14(a) Certification
  31.2    Rule 13a-14(a)/15d-14(a) Certification
  32.1    Section 1350 Certification
  32.2    Section 1350 Certification
101.INS    XBRL Instance Document(38)
101.SCH    XBRL Schema Document(38)
101.CAL    XBRL Calculation Linkbase Document(38)
101.LAB    XBRL Label Linkbase Document(38)
101.PRE    XBRL Presentation Linkbase Document(38)
101.DEF    XBRL Definition Linkbase Document(38)

 

(1) Filed previously as an exhibit to registration statement on Form S-1 (Registration No. 333-85193).
(2) Previously filed as an exhibit to registration statement on Form S-3 on April 2, 2004.
(3) Previously filed as an exhibit to quarterly report on Form 10-Q for the quarter ended June 30, 2007.
(4) Previously filed as an exhibit to current report on Form 8-K on July 30, 2007.
(5) Previously filed as an exhibit to current report on Form 8-K on January 8, 2008.
(6) Previously filed as an exhibit to current report on Form 8-K on June 16, 2008.
(7) Previously filed as an exhibit to current report on Form 8-K on May 13, 2013.
(8) Previously filed as an exhibit to current report on Form 8-K on January 6, 2009.
(9) Previously filed as an exhibit to current report on Form 8-K on April 3, 2009.
(10) Previously filed as an exhibit to current report on Form 8-K filed on February 12, 2013.
(11) Previously filed as an exhibit to quarterly report on Form 10-Q for the quarter ended September 30, 2010.
(12) Previously filed as an exhibit to current report on Form 8-K on December 13, 2011.
(13) Previously filed as an exhibit to current report on Form 8-K on November 12, 2010.
(14) Previously filed as an exhibit to current report on Form 8-K on April 2, 2010.
(15) Previously filed as an exhibit to current report on Form 8-K on July 7, 2010.
(16) Previously filed as an exhibit to current report on Form 8-K on December 23, 2010.
(17) Previously filed as an exhibit to current report on Form 8-K filed on June 17, 2010.
(18) Previously filed as an exhibit to current report on Form 8-K filed on June 23, 2010.
(19) Previously filed as an exhibit to current report on Form 8-K on October 29, 2013.
(20) Previously filed as an exhibit to Atlas Energy, Inc.’s current report on Form 8-K filed on November 12, 2010.
(21) Previously filed as an exhibit to quarterly report on Form 10-Q for the quarter ended September 30, 2011.
(22) Previously filed as an exhibit to quarterly report on Form 10-Q for the quarter ended March 31, 2011.
(23) Previously filed as an exhibit to current report on Form 8-K filed on July 11, 2011.
(24) Previously filed as an exhibit to Atlas Energy, L.P.’s quarterly report on Form 10-Q for the quarter ended March 31, 2011.
(25) Previously filed as an exhibit to quarterly report on Form 10-Q for the quarter ended June 30, 2012.
(26) Previously filed as an exhibit to current report on Form 8-K filed on January 30, 2013.
(27) Previously filed as an exhibit to current report on Form 8-K filed on May 31, 2012.
(28) Previously filed as an exhibit to quarterly report on Form 10-Q for the quarter ended September 30, 2012.

 

58


Table of Contents
(29) Previously filed as an exhibit to current report on Form 8-K filed on November 6, 2012.
(30) Previously filed as an exhibit to current report on Form 8-K filed on May 8, 2013.
(31) Previously filed as an exhibit to current report on Form 8-K filed on December 13, 2012.
(32) Previously filed as an exhibit to current report on Form 8-K filed on December 26, 2012.
(33) Previously filed as an exhibit to current report on Form 8-K filed on April 17, 2013.
(34) Previously filed as an exhibit to current report on Form 8-K filed on April 23, 2013.
(35) Previously filed as an exhibit to annual report on Form 10-K filed for the year ended December 31, 2009.
(36) Previously filed as an exhibit to current report on Form 8-K filed on March 17, 2014.
(37) Previously filed as an exhibit to current report on Form 8-K filed on March 11, 2014.
(38) Attached as Exhibit 101 to this report are documents formatted in XBRL (Extensible Business Reporting Language). The financial information contained in the XBRL-related documents is “unaudited” or “unreviewed.”

 

59


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    ATLAS PIPELINE PARTNERS, L.P.
    By:  

Atlas Pipeline Partners GP, LLC,

its General Partner

 

Date: May 8, 2014     By:   /s/ EUGENE N. DUBAY
      Eugene N. Dubay
     

Chief Executive Officer, President and

Managing Board Member of the General Partner

 

Date: May 8, 2014     By:   /s/ ROBERT W. KARLOVICH, III
      Robert W. Karlovich, III
     

Chief Financial Officer and Chief Accounting

Officer of the General Partner

 

60