-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, FJTXfPrXbuTiRp02T3hRjUlBAbQLreT1UTRze/dZorFyGYxUogyJcmWkOkS4+Fsy AwQvs/ahbooexqqfkcpPJA== 0001144204-09-028835.txt : 20090521 0001144204-09-028835.hdr.sgml : 20090521 20090521111343 ACCESSION NUMBER: 0001144204-09-028835 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20090518 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090521 DATE AS OF CHANGE: 20090521 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Jiangbo Pharmaceuticals, Inc. CENTRAL INDEX KEY: 0001091164 STANDARD INDUSTRIAL CLASSIFICATION: PHARMACEUTICAL PREPARATIONS [2834] IRS NUMBER: 651130026 STATE OF INCORPORATION: FL FISCAL YEAR END: 0930 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-53037 FILM NUMBER: 09844445 BUSINESS ADDRESS: STREET 1: MIDDLE SECTION, LONGMAO STREET, AREA A STREET 2: LAIYANG WAIXIANGXING INDUSTRIAL PARK CITY: LAIYANG CITY, YANTAI, SHANDONG STATE: F4 ZIP: 710075 BUSINESS PHONE: 5619889880 MAIL ADDRESS: STREET 1: MIDDLE SECTION, LONGMAO STREET, AREA A STREET 2: LAIYANG WAIXIANGXING INDUSTRIAL PARK CITY: LAIYANG CITY, YANTAI, SHANDONG STATE: F4 ZIP: 710075 FORMER COMPANY: FORMER CONFORMED NAME: Genesis Pharmaceuticals Enterprises, Inc. DATE OF NAME CHANGE: 20071108 FORMER COMPANY: FORMER CONFORMED NAME: GENESIS TECHNOLOGY GROUP INC DATE OF NAME CHANGE: 20020516 FORMER COMPANY: FORMER CONFORMED NAME: NEWAGECITIES COM INC DATE OF NAME CHANGE: 19990719 8-K 1 v150515_8k.htm Unassociated Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 8-K
CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act 1934

Date of Report (date of earliest event reported): May 18, 2009


JIANGBO PHARMACEUTICALS, INC.
(Exact name of registrant as specified in charter)

Florida
(State or other jurisdiction of incorporation)
 
333-86347
65-1130026
(Commission File Number)
(IRS Employer Identification No.)
 
 
Middle Section, Longmao Street, Area A, Laiyang Waixiangxing Industrial Park
Laiyang City, Yantai, Shandong Province, People’s Republic of China 265200

(Address of principal executive offices and zip code)

(0086)535-7282997

(Registrant's telephone number including area code)

GENESIS PHARMACEUTICALS ENTERPRISES, INC.

(Registrant's former name or former address, if changed since last report)

 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of registrant under any of the following provisions:
 
o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o  Soliciting material pursuant to Rule 14a-12(b) under the Exchange Act (17 CFR 240.14a-12(b))
 
o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 
 

 
 
Item 2.02    Results of Operations and Financial Condition.
 
 
On May 18, 2009, Jiangbo Pharmaceuticals, Inc. (the “Company”) issued a press release announcing its operating results for the third quarter of 2009. The Company also hosted a conference call on May 19, 2009, during which the Company’s operating results for the third quarter of 2009 was discussed. A copy of the press release is attached hereto as Exhibit 99.1.
 
Item 9.01    Financial Statements and Exhibits.
 
Exhibit No.
Description
   
99.1
Press Release dated May 18, 2009.
 
 
 

 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
  JIANGBO PHARMACEUTICALS, INC.  
       
 
By:
/s/ Wubo Cao  
  Name:  Wubo Cao  
  Title: Chief Executive Officer  
       
Dated: May 21, 2009
 
 
 

 
 
EX-99.1 2 v150515_ex99-1.htm Unassociated Document
Exhibit 99.1
For Immediate Release
 
 
Contact:
Jiangbo Pharmaceuticals, Inc.   
Ms. Elsa Sung, CFO 
Phone: (954) 727-8435
E-mail:elsasung@jiangbo.com
http:// www.jiangbopharma.com 
CCG Investor Relations, Inc.
Mr. Crocker Coulson, President
Phone: (646) 213-1915
E-mail: crocker.coulson@ccgir.com
http://www.ccgirasia.com
 
Jiangbo Pharmaceuticals Reports Results for
the Third Quarter of its Fiscal Year 2009

Laiyang, China, May 18, 2009 – Jiangbo Pharmaceuticals, Inc. (OTC Bulletin Board: JGBO) (“Jiangbo” or the “Company”), a U.S. pharmaceutical company with its principal operations in the People's Republic of China, today announced its financial results for the third quarter ended March 31, 2009 of its fiscal year 2009.

Third Quarter of Fiscal Year 2009 Highlights

·  
Total revenue, which reflects newly associated expense restructuring, was $25.7 million, compared to $28.1 million in the corresponding quarter of 2008.
·  
Gross profit was $18.9 million, compared to $21.8 million in the corresponding quarter of 2008, and gross margin was 73.4% compared to 77.4% in the corresponding quarter of 2008.
·  
Operating income was $13.3 million, a 53.6% increase from $8.7 million for the three months ended March 31, 2008.
·  
Net income was $8.9 million, or $0.44 per fully diluted share, up from $4.5 million, or $0.46 per fully diluted share, for the three months ended March 31, 2008.
·  
Non-GAAP adjusted net income was $10.0 million, or $0.97 per weighted average share for the three months ended March 31, 2009, up 66.5% from non-GAAP adjusted net income of $6.0 million, or $0.61 per fully diluted share, for the quarter ended March 31, 2008.
·  
Acquired Shandong Hongrui Pharmaceutical Factory (“Hongrui”). for approximately $11.2 million consisting of RMB58.6 million in cash (approximately $8.6 million) and 643,651 shares of Jiangbo’s common stock amounting to approximately $2.6 million..
·  
Obtained the legal rights to manufacture and distribute Hongrui’s 22 Traditional Chinese Medicines.
·  
Restructured its sales network to distribute products through 28 large regional distributors.
·  
Changed the corporate name from Genesis Pharmaceuticals Enterprises, Inc. to “Jiangbo Pharmaceuticals, Inc.” and its stock symbol from “GNPH” to “JGBO”.
·  
Launched a new website:  http://www.jiangbopharma.com/

 
 

 
 
“Jiangbo had strong financial performance in the third quarter of our fiscal year 2009. Significant increases in sales of Radix Isatidis Dispersible Tablets and Baobaole Chewable Tablets, both of which are Traditional Chinese Medicines, contributed to revenue and operating income growth,” said Mr. Wubo Cao, Chairman and Chief Executive Officer of Jiangbo.

Third Quarter of Fiscal Year 2009 Results

Total revenue for the three months ended March 31, 2009 was $25.7 million, compared to $28.1 million for the three months ended March 31, 2008.

In January 2009, Jiangbo restructured its distribution and sales system to concentrate on using 28 large independent regional distributors. The independent distributors agreed to take on higher direct marketing and sales expenses if they received lower unit prices for the Company’s products. The Company lowered its per unit prices for its three major products to the independent distributors. Jiangbo’s new strategy is to use independent distributors for the distribution and sale of its three major products in order to gain access to their knowledge of and  access to specific local markets.

The Company lowered the  unit prices charged to independent distributors by an average of 26.0% for Clarithromycin Sustained-released tablets, Itopride Hydrochloride granules and Baobaole chewable tablets. The decrease in revenue from lower prices for these three major products was partially offset by an increase in sales revenue from Radix Isatidis Dispersible tablets, a new product launched in December 2008, and other Traditional Chinese Medicines acquired from Hongrui in January 2009. 

Sales volume for Clarithromycin Sustained-released tablets and Baobaole chewable tables was higher in the three months ended March 31, 2009 than in the three months ended March 31, 2008. Clarithromycin Sustained-released tablets, Itopride hydrochloride granules and Baobaole chewable accounted for approximately 88.6 % of the total revenue in the three months ended March 31, 2009. Sales volume for Radix Isatidis Dispersible tablets grew throughout the three months ended March 31, 2009.

Gross profit in the third quarter of fiscal year 2009 was $18.9 million, compared to $21.8 million in the prior year’s corresponding period. Gross margin was 73.4% compared to 77.4% due to the impact of lower unit sale prices for the Company’s three major products.

 
 

 
 
Research and development costs were $1.1 million for the three months ended March 31, 2009, compared to $1.0 million for the three months ended March 31, 2008.

Selling, general and administrative expenses were $4.5 million for the three months ended March 31, 2009, a decrease of 63.1% from $12.1 million in the three months ended March 31, 2008. Salaries, wages and related benefits decreased by 73.1% from $7.5 million for the three months ended March 31, 2008 to $2.0 million for the three months ended March 31, 2009 primarily due to the significant decrease in commissions paid to the Company’s sales representatives. Overall sales commissions declined as a result of cost savings associated with the increased use of 28 independent distributors.

Income from operations was $13.3 million for the three months ended March 31, 2009, a 53.6% increase from $8.7 million for the three months ended March 31, 2008.

Other expense, comprised primarily of interest earned, interest owed and amortized debt discount, was $1.1 million compared to $2.0 million for the three months ended March 31, 2008.

Net income for the three months ended March 31, 2009 was $8.9 million, $0.44 diluted earnings per share, compared to $4.5 million, and $0.46 diluted earnings per share, for the three months ended March 31, 2008.

Excluding a loss from discontinued operations of $103,008, a gain on trading securities of $204,134, and amortization of debt discount and issuance costs related to convertible debentures of $1.2 million, non-GAAP adjusted net income for the three months ended March 31, 2008 was $10.0 million, $0.97 per share, compared to adjusted net income of $6.0 million, $0.61, for the three months ended March 31, 2008.

Nine Month Operating Highlights

Total revenue for the nine month period ended March 31, 2009 was $86.2 million, up 21.0% from $71.3 million for the nine month period ended March 31, 2008.

Gross profit for the nine month period ended March 31, 2009 totaled $66.5 million, up 24.2% from $53.5 million for the nine month period ended March 31, 2008. Gross profit margin was 77.1% for the nine month period ended March 31, 2009, compared to 75.1% for the corresponding period in 2008.
 
Operating income for the nine month period ended March 31, 2009 totaled $32.1 million, a 45.3% increase from $22.1 million in the corresponding period in 2008. The Company’s operating margin increased to 37.2% from 31.0% compared to the same period in 2008, as result of the Company’s continuing efforts to reduce its expenses and control its costs.
 
 
 

 
 
Net income for the nine month period ended March 31, 2009 was $17.4 million, $1.27 diluted earnings per share, compared to $12.9 million, $1.14 diluted earnings per share, for the corresponding period in 2008. Total shares outstanding as of May 14, 2009 were 10,351,448.

Excluding a loss from discontinued operations of $1.7 million, a loss on trading securities of $1.3 million, and amortization of debt discount and issuance costs related to convertible debentures of $3.2 million, non-GAAP adjusted net income for the nine month period ended March 31, 2008 was $23.5 million, $2.37 per share, compared to adjusted net income of $14.8 million, $2.28 per share, for the nine month period ended March 31, 2008.

Financial Condition
 
As of March 31, 2009, the Company had $86.1 million in cash and restricted cash. Working capital was $85.6 million, up from $72.5 million as of June 30, 2008. Current liabilities were $27.4 million and convertible debt, net of $29.8 million discount, was $5.0 million. Shareholders’ equity was $113.9 million, compared to $95.5 million as of June 30, 2008.
 
 
The Company generated $41.1 million in cash flow from operating activities in the first nine months of its fiscal year 2009, compared to $17.7 million for the first nine months of its fiscal year 2008. The Company believes that its strong cash position will sustain its future working capital needs and successfully implement its growth strategies which include the expansion of manufacturing facilities.
 
Recent Events

On April 23, 2009, the Company announced that it changed its corporate name from “Genesis Pharmaceuticals Enterprises, Inc.” to “Jiangbo Pharmaceuticals, Inc.” to align the name of the public company with the name of its products. Management wants to associate the brand name “Jiangbo” with the Company while it continues to develop its brand and corporate image, and expands its product line.

Jiangbo’s stock started trading on the Over the Counter Bulletin Board under ticker symbol "JGBO" on May 12, 2009. The Company's shares ceased trading under the ticker symbol "GNPH" at the close of business on May 11, 2009. The Company's shares are identified under a new CUSIP Number: 47737 R 10 1. The Company still plans to apply to list its common stock on  a senior U.S. stock exchange.

 
 

 
 
In April, the Company announced that it began marketing and selling three Traditional Chinese Medicines. They are Yi Mu Cao Gao (a motherwort herb electuary sticky syrup), Gan Mao Zhi Ke Ke Li (an antipyretic and antitussive granule), and Kang Gu Sui Yan Pian (an osteomyelitis treatment tablet). In April, Jiangbo started to produce Laiyang Pear Cough Syrup and New Compound Foliumisatidis Tablets. Laiyang Pear Cough Syrup helps relieve coughs arising from colds and other illnesses. Market feedback has shown that children like its fresh pear taste. New Compound Foliumisatidis Tablets address influenza symptoms and includes both western chemical ingredients and traditional Chinese herbs.

Sales of these five products are expected to be $2.0 million in the Company’s fiscal year 2009, which ends on June 30, 2009, and an estimated $8.0 million in fiscal year 2010.

Business Outlook and Guidance

In April, the Company reaffirmed operating income guidance of $40 to $43 million for its fiscal year ending June 30, 2009, and adjusted its revenue guidance for its fiscal year ending June 30, 2009 from a range of $122 million to $130 million to a range of $111 million to $116 million. This adjustment to revenue guidance was mainly because of the Company’s charging lower unit prices to the 28 independent distributors which sell and distribute the Company’s three major products. The Company expects to meet or exceed its fiscal year 2009 guidance.

On April 6, 2009, China unveiled its “Guideline of Deepening the Reform of Health Care System” (“Guideline”), a blueprint for health care over the next decade. By 2020, the world's most populous nation plans to have a basic health care system that can provide "safe, effective, convenient and affordable" health services to urban and rural residents. The State Council announced an investment of 850 billion Yuan (US $124 billion) to implement the health care reform plan in China.

 “We believe that the Chinese government’s planned reforms for China’s heathcare system will increase demand for Jiangbo’s products because a number of Jiangbo products are used to treat common and widespread illnesses. “Several of our products should be good candidates for inclusion on provincial and the national drug lists, which are used to stock clinics and hospitals.  We look forward to working with the government’s planned programs to help meet the needs of an increasing number of China’s consumers.” concluded Mr. Cao.

Conference Call

Jiangbo Pharmaceuticals, Inc. management will host a conference call at 9:30a.m. Eastern Time on Tuesday, May 19, 2009 to discuss financial results for the quarter ended March 31, 2009. Mr. Wubo Cao, Chairman and CEO, Mr. Haibo Xu, COO and Ms. Elsa Sung, CFO, of Jiangbo will be present for the conference call. To participate in this live conference call, please dial the following number five to ten minutes prior to the scheduled conference call time of 9:30 a.m. Eastern Time on Tuesday, May 19, 2009: (888) 481-7939. International callers should call (617) 847-8707. The Conference Passcode is 564 145 01. Replay of the conference call will be available from Tuesday, May 19, 2009 at 11:30 a.m. Eastern for 14 days. To access the replay, call (888) 286-8010. International callers should call (617) 801-6888. The Conference Passcode is: 547 268 69.

 
 

 
 
Use of Non-GAAP Financial Information

This press release includes certain financial information, adjusted net income and adjusted fully diluted earnings per share, which are not presented in accordance with GAAP. Adjusted net income was derived by taking net income and adjusting it with  a loss from discontinued operations, unrealized losses on trading securities and non-cash amortization of debt discount and debt issuance costs related to convertible securities. The Company's management believes that these non-GAAP measures provide investors with a better understanding of the Company’s historical results from its core business operations. To supplement the Company's condensed consolidated financial statements presented on a GAAP basis, the Company has provided non-GAAP financial information, which is adjusted net income and adjusted earnings per share, excluding the impact of these items in this release. The non-GAAP information is not meant to be considered in isolation or as a substitute for GAAP financials. The non-GAAP financial information provided by the Company may also differ from non-GAAP information provided by other companies.  A table below provides a reconciliation of the non-GAAP financial information to the nearest GAAP measure.

About Jiangbo Pharmaceuticals, Inc.

Jiangbo Pharmaceuticals, Inc. is a U.S. public company engaged in the research, development, production, marketing and sales of pharmaceutical products in the People's Republic of China. Its operations are located in Eastern China in an Economic Development Zone in Laiyang City, Shandong province. Jiangbo is a major pharmaceutical company in China producing both western and Chinese herbal-based medical drugs in tablet, capsule, granule, syrup and electuary (sticky syrup) form. http://www.jiangbopharma.com
 
 
 

 
 
 
Safe Harbor Statement
 

Certain statements in this press release that are not historical facts are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not guarantees of future performance and are subject to risks and uncertainties that could cause the Company's actual results and financial position to differ materially from those included within the forward-looking statements. Forward-looking statements involve risks and uncertainties, including those relating to the Company's ability to introduce, manufacture and distribute new drugs. Actual results may differ materially from predicted results, and reported results should not be considered as an indication of future performance. The potential risks and uncertainties include, among others, the Company’s ability to obtain raw materials needed in manufacturing, the continuing employment of key employees, the failure risks inherent in testing any new drug, the possibility that regulatory approvals may be delayed or become unavailable, patent or licensing concerns that may include litigation, direct competition from other manufacturers and product obsolescence. More information about the potential factors that could affect the Company's business and financial results is included in the Company's filings, available via the United States Securities and Exchange Commission.
 
– Financial Statements Follow –

 
 

 
 
JIANGBO PHARMACEUTICALS, INC. AND SUBSIDIARIES
(FORMERLY GENESIS PHARMACEUTICALS ENTERPRISES, INC.)
CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME
(UNAUDITED)
   
For the Three Months Ended
   
For the Nine Months Ended
 
   
March 31,
         
March 31,
       
   
2009
   
2008
   
2009
   
2008
 
                         
REVENUES:
                       
     Sales
  $ 25,725,837     $ 26,231,191     $ 85,991,330     $ 66,648,051  
     Sales- related parties
    -       1,869,092       243,943       4,611,849  
TOTAL REVENUE
    25,725,837       28,100,283       86,235,273       71,259,900  
                                 
                                 
Cost of sales
    6,853,810       5,896,113       19,705,020       16,626,461  
Cost of sales -related parties
    -       441,709       54,500       1,117,918  
COST OF SALES
    6,853,810       6,337,822       19,759,520       17,744,379  
                                 
GROSS PROFIT
    18,872,027       21,762,461       66,475,753       53,515,521  
                                 
RESEARCH AND DEVELOPMENT EXPENSE
    1,098,675       967,930       3,295,125       2,170,240  
                                 
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
    4,477,356       12,136,164       31,111,752       29,269,330  
                                 
INCOME FROM OPERATIONS
    13,295,996       8,658,367       32,068,876       22,075,951  
                                 
OTHER (INCOME) EXPENSE:
                               
Other (income) expense, net
    (281,570 )     1,244,892       1,062,959       1,217,385  
Other (income)-related parties
    (76,552 )     (27,415 )     (313,276 )     (80,851 )
Non-operating (income) expense
    150,466       (529 )     (471 )     (232 )
Interest expense, net
    1,241,843       526,509       4,143,968       925,993  
Loss from discontinued operations
    103,008       228,812       1,693,830       341,743  
OTHER EXPENSE , NET
    1,137,195       1,972,269       6,587,010       2,404,038  
                                 
INCOME BEFORE PROVISION FOR INCOME TAXES
    12,158,801       6,686,098       25,481,866       19,671,913  
                                 
PROVISION FOR INCOME TAXES
    3,302,953       2,211,265       8,093,320       6,808,625  
                                 
NET INCOME
  $ 8,855,848     $ 4,474,833     $ 17,388,546     $ 12,863,288  
                                 
OTHER COMPREHENSIVE INCOME:
                               
           Unrealized holding (loss) gain
  $ (200,025 )   $ (270,351 )   $ (2,147,642 )   $ 1,347,852  
           Foreign currency translation adjustment
    (201,173 )     1,960,948       378,284       3,428,779  
                                 
      COMPREHENSIVE INCOME
  $ 8,454,650     $ 6,165,430     $ 15,619,188     $ 17,639,919  
                                 
                                 
BASIC WEIGHTED AVERAGE NUMBER OF SHARES
    10,277,762       9,740,129       9,937,190       6,507,435  
                                 
                                 
BASIC EARNINGS PER SHARE
  $ 0.86     $ 0.46     $ 1.75     $ 1.98  
                                 
DILUTED WEIGHTED AVERAGE NUMBER OF SHARES
    10,907,231       9,740,129       10,599,615       7,081,791  
                                 
                                 
DILUTED EARNINGS PER SHARE
  $ 0.44     $ 0.46     $ 1.27     $ 1.14  
                                 
The accompanying notes are an integral part of these consolidated financial statements.
                         
 
 
 

 
 
JIANGBO PHARMACEUTICALS, INC. AND SUBSIDIARIES
(FORMERLY GENESIS PHARMACEUTICALS ENTERPRISES, INC.)
CONSOLIDATED BALANCE SHEETS
 
A S S E T S
   
March 31,
   
June 30,
 
   
2009
   
2008
 
   
(Unaudited)
       
             
CURRENT ASSETS:
           
Cash   $ 82,338,527     $ 48,195,798  
Restricted cash
    3,713,775       7,839,785  
Investments
    672,682       2,055,241  
Accounts receivable, net of allowance for doubtful accounts of
               
$ 525,268 and $155,662, respectively
    21,688,723       24,312,077  
Accounts receivable - related parties
    187,766       673,808  
Inventories
    3,863,947       3,906,174  
Other receivables
    81,784       152,469  
Other receivables-related parties
    317,412       -  
Advances to suppliers and other assets
    130,088       1,718,504  
Total current assets
    112,994,704       88,853,856  
                 
PLANT AND EQUIPMENT, net
    14,162,421       11,225,844  
                 
OTHER ASSETS:
               
Restricted investments
    400,050       2,481,413  
Financing costs, net
    1,406,717       1,916,944  
Intangible assets, net
    17,404,557       9,916,801  
Total other assets
    19,211,324       14,315,158  
                 
                 
Total assets
  $ 146,368,449     $ 114,394,858  
                 
L I A B I L I T I E S A N D S H A R E H O L D E R S' E Q U I T Y
                 
CURRENT LIABILITIES:
               
Accounts payable
  $ 5,523,666     $ 2,341,812  
Short term bank loans
    2,197,500       2,772,100  
Notes payable
    3,713,775       5,843,295  
Other payables
    4,074,203       3,671,703  
Customer deposit
    4,102,000       -  
Other payables - related parties
    176,666       324,972  
Accrued liabilities
    754,315       173,604  
Liabilities assumed from reorganization
    1,613,935       1,084,427  
Taxes payable
    5,276,690       166,433  
Total current liabilities
    27,432,750       16,378,346  
                 
CONVERTIBLE DEBT, net of discount $29,820,431 and $32,499,957
               
as of March 31, 2009 and June 30, 2008, respectively
    5,019,569       2,500,043  
                 
Total liabilities
    32,452,319       18,878,389  
                 
COMMITMENTS AND CONTINGENCIES
               
                 
SHAREHOLDERS' EQUITY:
               
Preferred stock Series ($0.001 par value; 20,000,000
               
shares authorized; none issue, or outstanding )
    -       -  
Common stock ($0.001 par value, 22,500,000 and 15,000,000 shares
               
 authorized, respectively; 10,435,099 and 9,767,844 shares issued
               
and outstanding, respectively)
    10,436       9,770  
Paid-in-capital
    76,168,319       45,554,513  
Capital contribution receivable
    (27,845,000 )     (11,000 )
Retained earnings
    56,390,950       39,008,403  
Statutory reserves
    3,253,878       3,253,878  
Accumulated other comprehensive income
    5,931,547       7,700,905  
Total shareholders' equity
    113,916,130       95,516,469  
Total liabilities and shareholders' equity
  $ 146,368,449     $ 114,394,858  
 
The accompanying notes are an integral part of these consolidated financial statements.
 
 
 

 
 
JIANGBO PHARMACEUTICALS, INC.  AND SUBSIDIARIES
(FORMERLY GENESIS PHARMACEUTICALS ENTERPRISES, INC.)
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
   
For the Nine Months Ended
 
   
March 31,
 
   
2009
   
2008
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net income
  17,388,546     $ 12,863,288  
Loss from discontinued operations
    1,693,830       341,743  
Income from continuing operations
    19,082,376       13,205,031  
Adjustments to reconcile net income to cash, net of acquisition
               
provided by (used in) operating activities:
               
Depreciation
    464,094       375,456  
Amortization of intangible assets
    371,925       113,578  
Amortization of deferred debt issuance costs
    510,227       47,583  
Amortization of debt discount
    2,679,526       671,296  
Bad debt expense
    368,840       (112,459 )
Gain on sale of marketable securities
    (106,865 )     19,819  
Unrealized loss (gain) on trading securities
    1,255,522       1,150,516  
Other non-cash settlement
    (20,000 )     -  
Stock-based compensation
    43,340       28,750  
Changes in operating assets and liabilities
               
Accounts receivable
    2,353,566       (7,246,740 )
Accounts receivable - related parties
    488,646       (1,403,383 )
Notes receivables
    -       59,790  
Inventories
    205,471       27,542  
Other receivables
    63,170       (254,886 )
Other receivables- related parties
    (317,303 )     (81,384 )
Advances to suppliers and other assets
    1,602,693       (391,526 )
Accounts payable
    3,171,180       1,159,105  
Accrued liabilities
    682,145       301,290  
Other payables
    194,283       2,146,659  
Other payables - related parties
    (58,580 )     (962,509 )
Customer deposit
    4,100,600       -  
Liabilities assumed from reorganization
    (1,164,323 )     (1,162,133 )
Taxes payable
    5,107,831       10,006,057  
Net cash provided by operating activities
    41,078,364       17,697,452  
                 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Cash used in acquisition
    (8,581,970 )     -  
Proceeds from sale of marketable securities
    167,623       605,882  
Prepayment for land use right
    -       (8,246,830 )
Cash receipt from reverse acquisition
    -       534,950  
Purchase of equipment
    (130,814 )     (401,302 )
Net cash used in investing activities
    (8,545,161 )     (7,507,300 )
                 
CASH FLOWS FINANCING ACTIVITIES:
               
Restricted cash
    4,149,305       (5,361,849 )
Proceeds from sale of common stock and options exercised
    -       337,500  
Proceeds from sale of treasury stock
    -       1,977  
Proceed from convertible debt
    -       5,000,000  
Payments on debt issuance costs
    -       (354,408 )
Payments for dividend
    -       (10,520,000 )
Proceeds from bank loans
    2,196,750       3,255,360  
Payments for bank loans
    (2,782,550 )     (5,425,600 )
Proceed from officers
    -       27,128  
Proceeds from notes payable
    7,009,097       10,729,040  
Principal payments on notes payable
    (9,161,912 )     (5,367,191 )
Net cash provided (used) in financing activities
    1,410,690       (7,678,043 )
                 
EFFECTS OF EXCHANGE RATE CHANGE IN CASH
    198,836       1,324,727  
                 
 INCREASE (DECREASE)  IN CASH
    34,142,729       3,836,836  
                 
CASH, beginning of the period
    48,195,798       17,737,208  
                 
CASH, end of the period
  $ 82,338,527     $ 21,574,044  
                 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
             
 
Interest paid
  1,130,837     $ 331,431  
Income taxes paid
  $ 4,883,039     $ 3,615,867  
Non-cash investing and financing activities:
               
Common stock issued to acquire Hongrui
  $ 2,597,132          
 
The accompanying notes are an integral part of these consolidated financial statements.
 
 
 

 
 
GENESIS PHARMACEUTICALS ENTERPRISES, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP NET INCOME
 
   
For Three Months Ended
   
For Nine Months Ended
 
   
March 31
   
March 31,
   
March 31
   
March 31
 
   
2009
   
2008
   
2009
   
2008
 
                         
                         
Net Income
    8,855,848       4,474,833       17,388,546       12,863,288  
Loss from discontinued operations
    103,008       228,812       1,693,830       341,743  
Unrealized loss (gain) on trading securities, net
    (204,134 )     1,159,409       1,255,522       1,150,516  
Amortization of debt discount and debt issuance costs related to convertible debentures
    1,203,365       118,149       3,189,752       481,589  
                                 
Adjusted Net Income
    9,958,087       5,981,203       23,527,650       14,837,136  
                                 
Basic Weight Average Number of Shares
    10,277,762       9,740,129       9,937,189       6,507,435  
                                 
Adjusted Earnings Per Weighted Average Number of Shares
  $ 0.97     $ 0.61     $ 2.37     $ 2.28  
                                 
* Excluding loss from disontinued operations and non-cash charges during the periods
                 
                                 
              66.49 %                
 
 
 

 
 
-----END PRIVACY-ENHANCED MESSAGE-----