-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, JZWWA2c+/ILiz4BEsu9hsMhNxCh+ck8PFeHFcfuMNbtEh06H5nqAABjsMeszzCBc MlkLPFaYnUEucAGjfFUp3w== 0001144204-09-009852.txt : 20090219 0001144204-09-009852.hdr.sgml : 20090219 20090219132617 ACCESSION NUMBER: 0001144204-09-009852 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20090217 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090219 DATE AS OF CHANGE: 20090219 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Genesis Pharmaceuticals Enterprises, Inc. CENTRAL INDEX KEY: 0001091164 STANDARD INDUSTRIAL CLASSIFICATION: PHARMACEUTICAL PREPARATIONS [2834] IRS NUMBER: 651130026 STATE OF INCORPORATION: FL FISCAL YEAR END: 0930 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-53037 FILM NUMBER: 09620897 BUSINESS ADDRESS: STREET 1: MIDDLE SECTION, LONGMAO STREET, AREA A STREET 2: LAIYANG WAIXIANGXING INDUSTRIAL PARK CITY: LAIYANG CITY, YANTAI, SHANDONG STATE: F4 ZIP: 710075 BUSINESS PHONE: 5619889880 MAIL ADDRESS: STREET 1: MIDDLE SECTION, LONGMAO STREET, AREA A STREET 2: LAIYANG WAIXIANGXING INDUSTRIAL PARK CITY: LAIYANG CITY, YANTAI, SHANDONG STATE: F4 ZIP: 710075 FORMER COMPANY: FORMER CONFORMED NAME: GENESIS TECHNOLOGY GROUP INC DATE OF NAME CHANGE: 20020516 FORMER COMPANY: FORMER CONFORMED NAME: NEWAGECITIES COM INC DATE OF NAME CHANGE: 19990719 8-K 1 v140794_8-k.htm Unassociated Document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 8-K
CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act 1934

Date of Report (date of earliest event reported): February 17, 2009


GENESIS PHARMACEUTICALS ENTERPRISES, INC.
(Exact name of registrant as specified in charter)

Florida
(State or other jurisdiction of incorporation)

333-86347
 
65-1130026
(Commission File Number)
 
(IRS Employer Identification No.)

Middle Section, Longmao Street, Area A, Laiyang Waixiangxing Industrial Park
Laiyang City, Yantai, Shandong Province, People’s Republic of China 265200

(Address of principal executive offices and zip code)

(0086) 535-7282997

(Registrant's telephone number including area code)



(Registrant's former name or former address, if changed since last report)

 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of registrant under any of the following provisions:
 
[  ]  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
[  ]  Soliciting material pursuant to Rule 14a-12(b) under the Exchange Act (17 CFR 240.14a-12(b))
 
[  ]  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
[  ]  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 

 
 

 

Item 2.02
Results of Operations and Financial Condition.
 
On February 17, 2009, Genesis Pharmaceuticals Enterprises, Inc. (the “Company”) issued a press release and hosted a conference call during which the Company’s operating results for the second quarter of 2009 was discussed. A copy of the press release is attached hereto as Exhibit 99.1.
 
Item 9.01
Financial Statements and Exhibits.
 
Exhibit No.
Description
99.1
Press Release dated February 17, 2009.

 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
GENESIS PHARMACEUTICALS ENTERPRISES, INC.
 
 
By:  /s/ Wubo Cao

Name: Wubo Cao
Title: Chief Executive officer
 
Dated: February 19, 2009
 
 
 

 
EX-99.1 2 v140794_ex99-1.htm Unassociated Document
Exhibit 99.1

Press Release
Source: Genesis Pharmaceuticals Enterprises, Inc
Contact:
 
Genesis Pharmaceuticals Enterprises, Inc.
CCG Investor Relations, Inc.
Ms. Elsa Sung, CFO
Mr. Crocker Coulson, President
Phone: (954) 727-8435
Phone: (646) 213-1915
E-mail:elsasung@jiangbo.com
E-mail: crocker.coulson@ccgir.com
http:// www.genesispharmaceuticals.com
http://www.ccgirasia.com

Genesis Pharmaceuticals Reports Results for
the Second Quarter of its Fiscal Year 2009
 
LAIYANG, China, Feb. 17 /PRNewswire-Asia-FirstCall/ -- Genesis Pharmaceuticals Enterprises, Inc. (OTC Bulletin Board: GNPH - News; "Genesis" or the "Company"), a U.S. pharmaceutical company with its principal operations in the People's Republic of China, today announced its financial results for the second quarter of its fiscal year 2009 ended December 31, 2008.
 
Second Quarter of Fiscal Year 2009 Highlights

·
Revenue was $32.9 million, up 24.1% from the corresponding quarter ended December 31, 2007
·
Gross profit was $25.8 million, up 30.8% from the corresponding quarter ended December 31, 2007, and gross margin was 78.3%, compared to 74.3% in the corresponding quarter ended December 31, 2007
·
Operating income was $11.4 million, up 34.7% from the corresponding quarter ended December 31, 2007
·
Net income was $5.4 million, or $0.11 per fully diluted share, up from $5.2 million, or $0.02 per fully diluted share,  a year ago
·
Non-GAAP adjusted net income was $7.0 million, or $0.71 per weighted average share, up 28.8% from non-GAAP adjusted net income of $5.4 million, or $0.56 per fully diluted share, for the quarter ended December 31, 2007
·
The board of directors approved a $2 million share buyback program
·
An Assets Transfer Contract was signed in January to acquire Shandong Hongrui Pharmaceutical Factory (“Hongrui”)
·
A new website was launched:  http://www.genesispharmaceuticals.com/

“We are pleased to report that Genesis Pharmaceuticals continued to show solid financial performance in the second quarter of our fiscal year 2009. Increased sales of Itopride Hydrochloride Granules and Baobaole Chewable Tablets led to strong revenue and operations income growth,” said Mr. Wubo Cao, Chairman and CEO of Genesis. “And, sales of our latest over the counter product, Radix Isatidis Dispersible Tablets, began to contribute to revenue in the second quarter.”

 
 

 

Second Quarter of Fiscal Year 2009 Results

Total revenue for the three months ended December 31, 2008 was $32.9 million, an increase of $6.4 million, or 24.1%, from $26.5 million for the three months ended December 31, 2007. Revenue increased mostly because of strong sales for two of the Company’s products, Itopride Hydrochloride Granules and Baobaole Chewable Tablets. Sales also grew quickly for Radix Isatidis Dispersible Tablets, a drug launched in the first quarter of the Company’s fiscal year 2009. Increased revenue was partially offset by decreased sales of Clarithromycin Sustained-Release Tablets.
 
Gross profit in the second quarter of the fiscal year 2009 was $25.8 million, an increase of 30.8% from $19.7 million for the prior year’s corresponding period. Gross margin increased to 78.3% from 74.3% for the prior year’s corresponding period. Gross margin increased because of increased sales of higher margin over the counter products, Baobaole chewable tables and Radix Isatidis Dispersible Tablets, and carefully managed purchases of raw materials.

Research and development costs totaled $1.1 million for the three months ended December 31, 2008, compared to $0.9 million for the three months ended December 31, 2007. Two new cooperative research and development agreements were signed to support university research and development projects in the latter part of fiscal year 2008 for which the Company makes monthly payments.

Selling, general and administrative expenses were $13.3 million for the three months ended December 31, 2008, up 28.8% from $10.3 million in the three months ended December 31, 2007. Salaries, wages and related benefits increased by 46.1% from the three months ended December 31, 2007 to $9.2 million for the three months ended December 31, 2008 primarily due to an increase in commissions as a percentage of sales paid to sales representatives and increased sales volume.

Income from operations was $11.4 million for the three months ended December 31, 2008, a 34.7% increase from $8.5 million for the three months ended December 31, 2007.

Net income for the three months ended December 31, 2008 was $5.4 million, $0.11 diluted earnings per share, compared to $5.2 million, $0.02 diluted earnings per share, for the three months ended December 31, 2007.
 
While the Company had a $2.9 million increase in income from operations, other expenses increased by $2.9 million. The increase in net other expenses was primarily due to increases in realized and unrealized losses of $1.3 million on security investments, an increase in interest expense and amortization of debt discounts related to financings in November 2007 and May 2008 of $2.7 million, and accounting for expenses acquired from discontinued operations associated with the Company’s reverse merger on October 1, 2007. Excluding an unrealized net loss on security investments of $422,652, and a non-cash charge for amortization of debt discount and issuance costs, and interest expense related to convertible debentures of $1.7 million, non-GAAP adjusted net income for the three months ended December 31, 2008 was $7.0 million, or $0.71 per share, a 28.7% increase from non-GAAP net income of $5.4 million, or $0.56 per share, for the three month period ended December 31, 2007.

 
 

 

Six Month Operating Highlights

Total revenue for the six month period ended December 31, 2008 was $60.5 million, up 40.2% from $43.2 million for the six month period ended December 31, 2007.

Gross profit for the six month period ended December 31, 2008 totaled $47.6 million, up 49.9% from $31.8 million for the six month period ended December 31, 2007. Gross profit margin was 78.7% for the six month period ended December 31, 2008, compared to 73.6% for the corresponding period in 2007.
 
Operating income for the six month period ended December 31, 2008 totaled $18.8 million, a 39.9% increase from $13.4 million in the corresponding period in 2007. The Company’s operating margin kept stable at around 31.0%.
 
Net income for the six month period ended December 31, 2008 was $8.5 million, $0.41 diluted earnings per share, compared to $8.4 million, $0.53 diluted earnings per share, for the corresponding period in 2007.
 
Excluding an unrealized net loss on security investments of $1.5 million, and a non-cash charge for amortization of debt discount and issuance costs related to convertible debentures of $2.0 million, non-GAAP adjusted net income for the six months ended December 31, 2008 was $12.0 million, or $1.23 per share, a 38.4% increase from non-GAAP net income of $8.7 million, or $1.46 per share, for the six month period ended December 31, 2007.
 
Financial Condition
 
As of December 31, 2008, the Company had $83.0 million in cash and restricted cash. Working capital was $83.7 million, up from $72.5 million as of June 30, 2008. Current liabilities were $33.7 million and long-term debt consisted of $4.0 million in convertible debt. Shareholders’ equity was $102.9 million. Future contractual obligations within a one year period include $8.8 million in bank debt and $4.4 million in research and development contractual agreements.

 
 

 
 
The Company generated $26.4 million in cash flow from operating activities in the first half of the fiscal year 2009, compared to $2.9 million for the first six months of 2007. The Company believes it has enough cash to meet its future cash needs and successfully implement its growth strategies.
 
Recent Events
 
In January, the Company announced that it has retained KPMG Huazhen to help the Company develop a SOX 404 compliance program. This will include an examination and report on the adequacy of the Company’s internal financial reporting and control procedures, and recommendations on how to implement best practices in the areas of operations and financial risk reporting and control.
 
In January, the Company announced that it signed an Assets Transfer Contract to acquire Hongrui, including all of Hongrui’s manufacturing and office buildings, land, equipment and inventories. This acquisition also includes all the rights to manufacture and distribute Hongrui’s 22 Traditional Chinese Medicines. The total purchase price will be RMB110 million (approximately $16.1 million) consisting of RMB66 million in cash (approximately $9.6 million) and 643,651 shares of Genesis’ common stock. The Company has valued the equity consideration to be paid in this transaction at approximately $12.2 million based on the closing price of the Company’s common stock on January 23, 2009.
 
The acquisition of Hongrui will increase the Company’s product portfolio from 6 to 28 products, and will increase the Company’s presence in the over the counter drug market while helping balance Genesis’ over the counter sales with its sales of prescription drugs. Genesis will manufacture, label and distribute the drugs it purchased from Hongrui under its own brand name, “Jiangbo.”
 
“We are excited by the opportunity to expand our over the counter presence by selling Hongrui’s drugs. We expect that sales of Hongrui products will have an immediate positive impact on our revenue growth. Because our attention is no longer being diverted by the demands of arbitration procedures, we believe that we can return our attention to growing Genesis and developing our Hongrui purchase.”

The Company participated in a number of American Arbitration Association (“AAA”) proceedings during the latter part of 2008 and the beginning of 2009. In February 2009, the Company was notified by an AAA Panel that it awarded a total of $980,070 to claimants in the last remaining joint arbitration proceedings against the Company. These claimants had originally sought over $13 million from the Company. Once this joint claim is satisfied, the claimants who brought the arbitration proceedings against the Company will no longer be able to seek Genesis’ shares or any other property which was originally sought in the arbitration proceedings brought by them.
 
 
 

 

“As part of our ongoing process of reviewing and improving our operational and financial reporting and controls, we engaged KPMG Huazhen to help develop a SOX 404 compliance program for us. We expect that the ideas which are generated during this engagement will help us in our ongoing preparations for upgrading the listing of our shares to the NASDAQ Capital Market.”

Business Outlook and Guidance
 
In January of 2009, China's government announced that it will spend more than $120 billion over the next three years to expand insurance coverage, revamp public hospitals and improve access to medical treatment. Genesis expects these government programs to create favorable market conditions for the Company, especially because most of the Company’s products are used to treat commonly occurring diseases.
 
The government aims to extend medical insurance to 90% of the population by 2011 and make "basic health-care services" available to all of China's 1.3 billion citizens. Making medical services available to more people is line with the Company’s marketing strategy which includes increasing sales in rural markets.
 
“Sales growth for Baobaole Chewable Tablets and Radix Isatidis Dispersible Tablets confirms that there are tremendous market opportunities for over the counter products in China. Our acquisition of Hongrui comes at a time when the Chinese government is about to increase its spending on drugs. We believe that Genesis is well positioned to grow its sales and market reach, and we are confident that we will meet our fiscal year 2009 guidance,” concluded Mr. Cao. “We expect revenue for fiscal 2009 to be from $122.0 to $130.0 million, and operating income to be from $40.0 to $43.0 million, excluding the impact of the Hongrui purchase.”

Conference Call

Genesis Pharmaceuticals Enterprises, Inc. management will host a conference call at 9:00 a.m. Eastern Time on Tuesday, February 17, 2009 to discuss financial results for the quarter ended December 31, 2008. Mr. Wubo Cao, Chairman and CEO, Ms. Elsa Sung, CFO, and Mr. Haibo Xu, COO, of Genesis will be present for the conference call. To participate in this live conference call, please dial the following number five to ten minutes prior to the scheduled conference call time of 9:00 a.m. Eastern Time on Tuesday, February 17, 2009: (888) 419-5570. International callers should call (617) 896-9871. The Conference Passcode is 694 125 61. Replay of the conference call will be available from Tuesday, February 17, 2009 at 11:00 a.m. Eastern until Tuesday, March 3, 2009. To access the replay, call (888) 286-8010. International callers should call (617) 801-6888. The Conference Passcode is: 398 758 52.
 
 
 

 

Use of Non-GAAP Financial Information

This press release includes certain financial information, adjusted net income and adjusted fully diluted earnings per share, which are not presented in accordance with GAAP. Adjusted net income was derived by taking earnings before unrealized losses on trading securities and non-cash amortization of debt discount and debt issuance costs related to convertible securities. The Company's management believes that these non-GAAP measures provide investors with a better understanding of the Company’s historical results from its core business operations. To supplement the Company's condensed consolidated financial statements presented on a GAAP basis, the Company has provided non-GAAP financial information, which is adjusted net income and adjusted earnings per share, excluding the impact of these items in this release. The non-GAAP information is not meant to be considered in isolation or as a substitute for GAAP financials. The non-GAAP financial information provided by the Company may also differ from non-GAAP information provided by other companies.  A table below provides a reconciliation of the non-GAAP financial information to the nearest GAAP measure.

About Genesis Pharmaceuticals Enterprises, Inc.
 
Genesis Pharmaceuticals Enterprises, Inc. is a U.S. public company engaged in the research, development, production, marketing and sales of pharmaceutical products in the People's Republic of China. Its operations are located in Northeast China in an Economic Development Zone in Laiyang City, Shandong province. Genesis is a pharmaceutical company in China producing western and Chinese herbal-based medical drugs in tablet, capsule, and granule form. For more information, visit:  http://www.genesispharmaceuticals.com/
 
Safe Harbor Statement
 
Certain statements in this press release that are not historical facts are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not guarantees of future performance and are subject to risks and uncertainties that could cause the Company's actual results and financial position to differ materially from those included within the forward-looking statements. Forward-looking statements involve risks and uncertainties, including those relating to the Company's ability to introduce, manufacture and distribute new drugs. Actual results may differ materially from predicted results, and reported results should not be considered as an indication of future performance. The potential risks and uncertainties include, among others, the Company’s ability to obtain raw materials needed in manufacturing, the continuing employment of key employees, the failure risks inherent in testing any new drug, the possibility that regulatory approvals may be delayed or become unavailable, patent or licensing concerns that may include litigation, direct competition from other manufacturers and product obsolescence. More information about the potential factors that could affect the Company's business and financial results is included in the Company's filings, available via the United States Securities and Exchange Commission.

– Financial Statements Follow –

 
 

 


CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME
(UNAUDITED)


   
For the Three Months Ended
   
For the Six Months Ended
 
   
December 31,
   
December 31,
 
   
2008
   
2007
   
2008
   
2007
 
REVENUES:
                       
Sales
  $ 32,944,809     $ 25,154,071     $ 60,265,493     $ 40,416,860  
Sales - related parties
    -       1,394,662       243,909       2,742,757  
TOTAL REVENUES
    32,944,809       26,548,733       60,509,402       43,159,617  
                                 
Cost of sales
    7,138,166       6,524,403       12,851,210       10,730,348  
Cost of sales - related parties
    -       292,040       54,493       676,209  
COST OF SALES
    7,138,166       6,816,443       12,905,703       11,406,557  
                                 
GROSS PROFIT
    25,806,643       19,732,290       47,603,699       31,753,060  
                                 
RESEARCH AND DEVELOPMENT EXPENSE
    1,098,525       937,390       2,196,450       1,202,310  
                                 
SELLING, GENERAL AND  ADMINISTRATIVE EXPENSES
    13,282,421       10,311,750       26,634,396       17,133,166  
                                 
INCOME FROM OPERATIONS
    11,425,697       8,483,150       18,772,853       13,417,584  
                                 
                                 
OTHER (INCOME) EXPENSE:
                               
Other (income) expense, net
    429,559       (40,185 )     1,344,529       (27,507 )
Other (income) expense - related parties
    (92,774 )     (26,944 )     (236,724 )     (53,436 )
Non-operating (income) expense
    (225,558 )     (59,606 )     (150,937 )     297  
Interest expense, net
    1,549,331       339,484       2,902,125       399,484  
Loss from discontinued operations
    1,545,607       112,931       1,590,823       112,931  
OTHER EXPENSE, NET
    3,206,165       325,680       5,449,816       431,769  
                                 
INCOME BEFORE PROVISION FOR INCOME TAXES
    8,219,532       8,157,470       13,323,037       12,985,815  
                                 
PROVISION FOR INCOME TAXES
    2,820,346       3,004,007       4,790,367       4,597,360  
                                 
NET INCOME
    5,399,186       5,153,463       8,532,670       8,388,455  
                                 
OTHER COMPREHENSIVE INCOME:
                               
    Unrealized holding (loss) gain
    (384,650 )     1,618,203       (1,947,617 )     1,618,203  
    Foreign currency translation adjustment
    248,823       1,050,485       579,464       1,467,831  
                                 
COMPREHENSIVE INCOME
  $ 5,263,359     $ 7,822,151     $ 7,164,517     $ 11,474,489  
                                 
BASIC WEIGHTED AVERAGE NUMBER OF SHARES
    9,771,883       9,641,742       9,770,615       5,907,192  
                                 
BASIC EARNINGS PER SHARE
  $ 0.55     $ 0.53     $ 0.87     $ 1.42  
                                 
DILUTED WEIGHTED AVERAGE NUMBER OF SHARES
    10,418,317       10,206,553       10,443,463       6,472,003  
                                 
DILUTED EARNINGS PER SHARE
  $ 0.11     $ 0.02     $ 0.41     $ 0.53  
 
 
 

 


CONSOLIDATED BALANCE SHEETS

   
December 31,
   
June 30,
 
   
2008
   
2008
 
   
(Unaudited)
       
             
ASSETS
 
CURRENT ASSETS:
           
Cash
  $ 76,379,860     $ 48,195,798  
Restricted cash
    6,580,962       7,839,785  
Investments
    532,724       2,055,241  
Accounts receivable, net of allowance for doubtful accounts of
               
$267,957 and $155,662, respectively
    26,101,618       24,312,077  
Accounts receivable - related parties
    188,022       673,808  
Inventories
    4,978,846       3,906,174  
Other receivables
    2,324,562       152,469  
Other receivables - related parties
    237,343       -  
Advances to suppliers and other assets
    124,578       1,718,504  
Total current assets
    117,448,515       88,853,856  
                 
PLANT AND EQUIPMENT, net
    11,125,526       11,225,844  
                 
OTHER ASSETS:
               
Restricted investments
    600,075       2,481,413  
Financing costs, net
    1,576,793       1,916,944  
Intangible assets, net
    9,823,785       9,916,801  
Total other assets
    12,000,653       14,315,158  
                 
Total other assets
  $ 140,574,694     $ 114,394,858  
                 
                 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
CURRENT LIABILITIES:
               
Accounts payable
  $ 2,924,891     $ 2,341,812  
Short term bank loans
    2,200,500       2,772,100  
Notes payable
    6,580,962       5,843,295  
Other payables
    5,613,441       3,671,703  
Other payables - related parties
    391,793       324,972  
Accrued liabilities
    231,715       173,604  
Liabilities assumed from reorganization
    1,771,650       1,084,427  
Taxes payable
    14,014,450       166,433  
Total current liabilities
    33,729,402       16,378,346  
                 
CONVERTIBLE DEBT, net of discount of $31,364,174 and $32,499,957
               
as of December 31, 2008 and June 30, 2008, respectively
    3,986,278       2,500,043  
                 
Total Liabilities
    37,715,680       18,878,389  
                 
COMMITMENTS AND CONTINGENCIES
    -       -  
                 
SHAREHOLDERS' EQUITY:
               
Preferred stock  ($0.001 par value; 20,000,000 shares authorized;
               
none issued or outstanding)
    -       -  
Common stock ($0.001 par value, 22,500,000 and 15,000,000 shares
               
authorized, respectively; 9,791,448 and 9,767,844 shares issued
               
and outstanding as of December 31 and June 30, 2008 respectively)
    9,792       9,770  
Paid-in-capital
    73,566,519       45,554,513  
Captial contribution receivable
    (27,845,000 )     (11,000 )
Retained earnings
    46,109,412       39,008,403  
Statutory reserves
    4,685,539       3,253,878  
Accumulated other comprehensive income
    6,332,752       7,700,905  
Total shareholders' equity
    102,859,014       95,516,469  
Total liabilities and shareholders' equity
  $ 140,574,694     $ 114,394,858  
 
 
 

 


CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED DECEMBER 31, 2008 AND 2007
(UNAUDITED)

   
2008
   
2007
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net income
  $ 8,532,670     $ 8,388,455  
Loss from discontinued operations
    1,590,823       112,931  
Income from continuing operations
    10,123,493       8,501,386  
Adjustments to reconcile net income to cash
               
from operating activities:
               
Depreciation
    289,749       241,282  
Amortization of intangible assets
    147,120       58,289  
Amortization of financing costs
    340,151       18,049  
Amortization of debt discount
    1,646,235       254,630  
Bad debt expense
    111,237       -  
Gain on sale of marketable securities
    (115,128 )     (64,742 )
Unrealized loss (gain) on trading securities
    1,459,656       (8,893 )
Other non-cash settlement
    (20,000 )     -  
Stock-based compensation
    38,028       28,750  
Changes in operating assets and liabilities
               
Accounts receivable
    (1,764,421 )     (5,314,103 )
Accounts receivable - related parties
    488,580       (1,093,483 )
Notes receivables
    -       58,893  
Inventories
    (1,049,318 )     738,910  
Other receivables
    (2,175,378 )     (84,925 )
Other receivables- related parties
    (236,724 )     -  
Advances to suppliers and other assets
    1,608,131       (2,129,298 )
Accounts payable
    569,601       (453,390 )
Accrued liabilities
    153,587       311,785  
Other payables
    1,815,563       (879,701 )
Other payables - related parties
    66,028       13,359  
Liabilities assumed from reorganization
    (903,600 )     (689,022 )
Taxes payable
    13,821,621       3,363,650  
Net cash provided by operating activities
    26,414,211       2,871,426  
                 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Proceeds from sales of marketable securities
    117,614       376,205  
Prepayment for land use right
    -       (2,544,100 )
Cash receipt from reverse acquisition
    -       534,950  
Acquisition of equipment
    (128,179 )     (293,487 )
Net cash used in investing activities
    (10,565 )     (1,926,432 )
                 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Decrease (Increase) in restricted cash
    12,921,612       4,270,071  
Proceeds from sale of common stock and options exercised
    -       180,000  
Proceeds from convertible debt
    -       5,000,000  
Payments on debt issuance costs
    -       (354,408 )
Payments for dividend
    -       (10,596,800 )
Proceeds from  bank loans
    2,196,450       3,183,560  
Principal payments on short term bank loans
    (2,782,170 )     (2,649,200 )
Payment to escrow account
    -       (325,000 )
Payments on notes payable
    704,328       (4,270,071 )
Net cash provided by (used in) financing activities
    1,410,770       (5,561,848 )
                 
EFFECTS OF EXCHANGE RATE CHANGE IN CASH
    369,646       513,427  
                 
INCREASE (DECREASE)  IN CASH
    28,184,062       (4,103,427 )
                 
CASH, beginning of period
    48,195,798       17,737,208  
                 
CASH, end of period
  $ 76,379,860     $ 13,633,781  
 
 
 

 

GENESIS PHARMACEUTICALS ENTERPRISES, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP NET INCOME

   
For Three Months Ended
   
For Six Months Ended
 
   
December 31
   
December 31
   
December 31
   
December 31
 
   
2008
   
2007
   
2008
   
2007
 
                         
Net Income
    5,399,186       5,153,463       8,532,670       8,388,455  
Realized loss (income) on trading securities, net
    418,134       (8,993 )     1,459,656       (8,993 )
Amortization of debt discount and debt issuance costs related to convertible debetures
    1,153,760       272,679       1,986,385       272,679  
                                 
Adjusted Net Income
    6,971,080       5,417,149       11,978,711       8,652,141  
Adjusted Earnings Per Weighted Average Number of Shares
  $ 0.71     $ 0.56     $ 1.23     $ 1.46  
                                 
Weighted Average Number of Shares
    9,771,883       9,641,742       9,770,615       5,907,192  

 
 

 

-----END PRIVACY-ENHANCED MESSAGE-----