EX-99.1 2 dex991.htm DOMESTIC STORE PORTFOLIO OVERVIEW Domestic Store Portfolio Overview
We continue to focus on portfolio optimization opportunities by closing unprofitable stores and refocusing
efforts to improve 4-wall profitability
# stores
Annual loss aversion
Lease Termination Costs
2009 Normal Closures
280-300
$10
-
2009 Accelerated Closures
300-385
13
($39)
2010 Normal Store Closures
100-125
3
-
2010 Accelerated Store Closures
130-150
4
(21)
Total Stores Closures
810-960
$30
($60)
Revenue Transfer¹
$20-$30
Total Annual EBITDA Impact
$50-$60
Stores w/additional lease mitigation/termination efforts
275-300
Stores that may be converted to outlets
250-300
Total store closures and other actions
1,335-1,560
Domestic Store Portfolio Overview
Store Portfolio Indicators for LTM period ending July 5, 2009
Stores
By-Mail
Digital
Vending
Note: Store financial figures reflect inclusion of allocated chain-wide adjustments; excludes allocation of field management costs
1
Assumes 25% of closed store revenue is transferred to existing stores
Measures to Address Underperformers
2009 & 2010 store closures will also produce a 1-time net working capital benefit of $26M
80%
30%
(10%)
Core
Profitable non-core
Unprofitable
Percentage of Store EBITDA
Percentage of
Stores
35%
47%
18%
Avg. Store Revenue:        
Avg. Store Gross Profit:  
Avg. Store EBITDA:           
Total
Core
Exhibit 99.1
These
materials
are
not
to
be
printed,
downloaded
or
distributed.
These
materials
are
only
available
to
QIBs
and
non-US
persons
$756K
$932K
$414K
$520K
$69K
$158K