EX-99.1 2 dex991.htm PRESS RELEASE DATED MAY 4, 2009 Press Release dated May 4, 2009

Exhibit 99.1

LOGO

 

Contact:    Richard A. Lechleiter
  

Executive Vice President and

Chief Financial Officer

   (502) 596-7734

KINDRED HEALTHCARE FIRST QUARTER RESULTS

EXCEED COMPANY’S GUIDANCE

 

 

Company Reports $0.57 per Diluted Share from Continuing Operations Compared to Last Year’s $0.42

First Quarter EPS Guidance Range was $0.40 to $0.50

 

 

Company Maintains 2009 EPS Range of $1.35 to $1.45

 

 

Company Provides Second Quarter 2009 EPS Guidance of $0.28 to $0.38

LOUISVILLE, Ky. (May 4, 2009) – Kindred Healthcare, Inc. (the “Company”) (NYSE:KND) today announced its operating results for the first quarter ended March 31, 2009. All financial and statistical information included in this press release reflects the continuing operations of the Company’s businesses for all periods presented unless otherwise indicated.

First Quarter Highlights:

 

   

Consolidated revenues rose 3% to $1.1 billion

   

Each operating division reported revenue growth compared to last year

 

 

   

Diluted earnings per share grew 36% to $0.57 compared to last year’s $0.42

   

Earnings growth was driven by operating income growth in all three divisions and lower corporate overhead

   

Consolidated operating income grew 7% to $157 million

   

First quarter capital-related costs were flat with the first quarter of 2008

 

   

Hospital operating margins improved

   

Reported admissions declined 2% from last year partly resulting from leap year in 2008

   

Same-store aggregate admissions declined 1%

   

Same-store non-government admissions grew 12%

 

   

Nursing center results were in line with expectations despite softer volumes

   

Revenue mix and overall occupancy were relatively unchanged from last year

   

Annualized employee turnover declined to 38% from 48% in the first quarter of 2008

 

   

Peoplefirst operating income grew 35% in the quarter

   

Revenue growth and productivity improvements drove $4 million increase in operating income

- MORE -

680 South Fourth Street        Louisville, Kentucky 40202

502.596.7300        www.kindredhealthcare.com


Kindred Healthcare First Quarter Results Exceed Company’s Guidance

Page 2

May 4, 2009

 

 

First Quarter Results

Continuing Operations

Consolidated revenues for the first quarter ended March 31, 2009 rose 3% to $1.1 billion. Income from continuing operations for the first quarter of 2009 totaled $22.4 million or $0.57 per diluted share compared to $16.5 million or $0.42 per diluted share in the first quarter last year.

Discontinued Operations

During the past few years, the Company has entered into transactions related to the divestiture of unprofitable businesses. For accounting purposes, the historical operating results of these businesses and losses associated with these operations have been classified as discontinued operations in the Company’s consolidated statement of operations for all historical periods.

For the first quarter of 2009, the Company reported income from discontinued operations totaling $0.4 million or $0.01 per diluted share compared to a loss of $1.8 million or $0.05 per diluted share in the first quarter of 2008.

Other Quarterly Information

During the first quarter of 2009, the Company received a distribution of $34 million from its limited purpose insurance subsidiary to be used for general corporate purposes. The distribution, which had no impact on earnings, resulted primarily from the insurance subsidiary’s improved professional liability underwriting results. These funds were used to repay borrowings under the Company’s revolving credit facility.

Management Commentary

Paul J. Diaz, President and Chief Executive Officer of the Company, remarked, “We are pleased to report a good start to the year. Our first quarter results illustrate how our continued focus on our employees, patients and residents can create additional shareholder value through better operational execution. Our first quarter operating income grew by approximately $11 million or 7% compared to the same period last year as we reported solid operational improvements in each of our three divisions. Because our capital-related costs were relatively unchanged in the period, we reported 36% growth in earnings per diluted share compared to last year’s first quarter.”

Mr. Diaz further commented, “While our hospital and nursing center volumes were somewhat soft in the first quarter, we did a better job of managing our costs, particularly contract labor and premium pay, in line with our patient census levels. In Peoplefirst rehabilitation services, we saw solid revenue growth combined with impressive productivity gains that produced 35% growth in first quarter operating income compared to last year.”

Commenting on the Company’s financial position, Mr. Diaz noted, “Our first quarter 2009 operating cash flows were well ahead of last year as we continued to improve our accounts receivable collections. As a result, our accounts receivable balance at March 31, 2009 was relatively unchanged from a year ago while days of revenue in accounts receivable declined by 2%. In addition, we continued to maintain higher cash balances to further enhance our financial strength in a generally difficult credit market.”

 

- MORE -


Kindred Healthcare First Quarter Results Exceed Company’s Guidance

Page 3

May 4, 2009

 

 

With respect to the Company’s ongoing development activities, Mr. Diaz remarked, “We are continuing to develop five additional hospitals that will open over the next couple of years, and we are reviewing other opportunities to acquire nursing and rehabilitation centers in strategic markets.”

2009 Earnings Guidance – Continuing Operations

The Company maintained its 2009 earnings guidance for continuing operations. The Company expects consolidated revenues for 2009 to approximate $4.4 billion. Operating income, or earnings before interest, income taxes, depreciation, amortization and rent, is expected to range from $582 million to $588 million. Rent expense is expected to approximate $355 million, while depreciation, amortization and net interest expense are expected to approximate $134 million. Income from continuing operations for 2009 is expected to approximate $54 million to $57 million or $1.35 to $1.45 per diluted share (based upon diluted shares of 39 million).

The Company also provided its earnings outlook for the second quarter of 2009, estimating income from continuing operations to range from $11 million to $15 million or $0.28 to $0.38 per diluted share (based upon diluted shares of 39 million).

As previously indicated to investors, the Company continues to believe that the typical seasonal weakness in the third quarter will likely result in earnings per share between break-even and $0.10 for the period.

The Company indicated that the earnings guidance for continuing operations reflects the anticipated impact of (a) proposed rules issued by the Centers for Medicare and Medicaid Services (“CMS”) on May 1, 2009 related to payment rates for long-term acute care (“LTAC”) hospitals and nursing centers and (b) the Company’s transactions with Ventas, Inc. (“Ventas”) (NYSE:VTR) announced on April 30, 2009 to renew certain leases and to acquire six under-performing leased nursing centers for resale. The Company also indicated that the earnings guidance does not reflect any material acquisitions or divestitures and does not take into account any repurchases of common stock.

Mr. Diaz noted, “We look forward to continued progress in each of our operating divisions as we focus on the execution of our strategic operating plan. As in the past, high satisfaction levels from our patients, residents, customers, employees and physicians will continue to drive our operating results and business success.”

Webcast of Conference Call

As previously announced, investors and the general public can access a live webcast of the first quarter 2009 conference call through a link on Kindred’s website at www.kindredhealthcare.com. The conference call will be held May 5, 2009 at 10:00 a.m. (Eastern Time).

A telephone replay of the conference call will be available at approximately 1:00 p.m. on May 5 by dialing (719) 457-0820, access code: 8854864. The replay will be available through May 13.

Investor Day

As previously announced, the Company will host its second annual Investor Day on Wednesday, May 6 in New York City. The event will be webcast live beginning at 10:00 a.m. (Eastern Time) and conclude at approximately 1:00 p.m.

 

- MORE -


Kindred Healthcare First Quarter Results Exceed Company’s Guidance

Page 4

May 4, 2009

 

 

The webcast of this presentation may be accessed via the Company’s website at www.kindredhealthcare.com or at http://phx.corporate-ir.net/phoenix.zhtml?p=irol-eventDetails&c=129959&eventID=2147015.

Any written materials accompanying the Investor Day presentation will be available on Kindred’s website at the time of the presentation and the webcast and written materials will be archived at www.kindredhealthcare.com following the event.

Investors interested in attending the event should contact Ms. Teresa Kappner by email: teresa.kappner@kindredhealthcare.com or phone: (502) 596-7276.

Forward-Looking Statements

This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements regarding the Company’s expected future financial position, results of operations, cash flows, financing plans, business strategy, budgets, capital expenditures, competitive positions, growth opportunities, plans and objectives of management and statements containing the words such as “anticipate,” “approximate,” “believe,” “plan,” “estimate,” “expect,” “project,” “could,” “should,” “will,” “intend,” “may” and other similar expressions, are forward-looking statements.

Such forward-looking statements are inherently uncertain, and stockholders and other potential investors must recognize that actual results may differ materially from the Company’s expectations as a result of a variety of factors, including, without limitation, those discussed below. Such forward-looking statements are based upon management’s current expectations and include known and unknown risks, uncertainties and other factors, many of which the Company is unable to predict or control, that may cause the Company’s actual results or performance to differ materially from any future results or performance expressed or implied by such forward-looking statements. These statements involve risks, uncertainties and other factors discussed below and detailed from time to time in the Company’s filings with the Securities and Exchange Commission.

In addition to the factors set forth above, other factors that may affect the Company’s plans or results include, without limitation, (a) changes in the reimbursement rates or the methods or timing of payment from third party payors, including the Medicare and Medicaid programs, changes arising from and related to the Medicare prospective payment system for LTAC hospitals, including potential changes in the Medicare payment rules, the Medicare Prescription Drug, Improvement, and Modernization Act of 2003, and changes in Medicare and Medicaid reimbursements for the Company’s nursing centers; (b) the impact of the Medicare, Medicaid and SCHIP Extension Act of 2007, including the ability of the Company’s hospitals to adjust to potential LTAC certification, medical necessity reviews and the three-year moratorium on future hospital development; (c) the effects of healthcare reform and government regulations, interpretation of regulations and changes in the nature and enforcement of regulations governing the healthcare industry; (d) failure of the Company’s facilities to meet applicable licensure and certification requirements; (e) the further consolidation of managed care organizations and other third party payors; (f) the Company’s ability to meet its rental and debt service obligations; (g) the Company’s ability to operate pursuant to the terms of its debt obligations and its master lease agreements with Ventas; (h) the condition of the financial markets, including volatility and deterioration in the equity, capital and credit markets, which could limit the availability and terms of debt and equity financing sources to fund the requirements of the Company’s businesses, or which could negatively impact the Company’s investment portfolio; (i) national and regional economic, financial, business and political conditions, including their effect on the availability and cost of labor, credit, materials and other services; (j) the Company’s ability to control costs, particularly labor and employee benefit costs; (k) increased operating

 

- MORE -


Kindred Healthcare First Quarter Results Exceed Company’s Guidance

Page 5

May 4, 2009

 

 

costs due to shortages in qualified nurses, therapists and other healthcare personnel; (l) the Company’s ability to attract and retain key executives and other healthcare personnel; (m) the increase in the costs of defending and insuring against alleged professional liability claims and the Company’s ability to predict the estimated costs related to such claims, including the impact of differences in actuarial assumptions and estimates compared to eventual outcomes; (n) the Company’s ability to successfully reduce (by divestiture of operations or otherwise) its exposure to professional liability claims; (o) the Company’s ability to successfully pursue its development activities and successfully integrate new operations, including the realization of anticipated revenues, economies of scale, cost savings and productivity gains associated with such operations; (p) the Company’s ability to successfully dispose of unprofitable facilities; (q) events or circumstances which could result in impairment of an asset or other charges; (r) changes in generally accepted accounting principles or practices; and (s) the Company’s ability to maintain an effective system of internal control over financial reporting. Many of these factors are beyond the Company’s control. The Company cautions investors that any forward-looking statements made by the Company are not guarantees of future performance. The Company disclaims any obligation to update any such factors or to announce publicly the results of any revisions to any of the forward-looking statements to reflect future events or developments.

As noted above, the Company’s earnings guidance includes the financial measure referred to as operating income. The Company’s management uses operating income as a meaningful measure of operational performance in addition to other measures. The Company uses operating income to assess the relative performance of its operating divisions as well as the employees that operate these businesses. In addition, the Company believes this measurement is important because securities analysts and investors use this measurement to compare the Company’s performance to other companies in the healthcare industry. The Company believes that income from continuing operations is the most comparable measure, in relation to generally accepted accounting principles, to operating income. Readers of the Company’s financial information should consider income from continuing operations as an important measure of the Company’s financial performance because it provides the most complete measure of its performance. Operating income should be considered in addition to, not as a substitute for, or superior to, financial measures based upon generally accepted accounting principles as an indicator of operating performance. A reconciliation of the estimated operating income to income from continuing operations provided in the Company’s earnings guidance is included in this press release.

About Kindred Healthcare

Kindred Healthcare, Inc. is a healthcare services company, based in Louisville, Kentucky, with annual revenues of over $4 billion and approximately 54,800 employees in 40 states. At March 31, 2009, Kindred through its subsidiaries provided healthcare services in 661 locations, including 82 long-term acute care hospitals, 228 skilled nursing centers and a contract rehabilitation services business, Peoplefirst rehabilitation services, which served 351 non-affiliated facilities. Ranked first in Fortune magazine’s Most Admired Companies “Health Care: Medical Facilities” category, Kindred’s mission is to promote healing, provide hope, preserve dignity and produce value for each patient, resident, family member, customer, employee and shareholder we serve. For more information, go to www.kindredhealthcare.com.

 

- MORE -


Kindred Healthcare First Quarter Results Exceed Company’s Guidance

Page 6

May 4, 2009

 

 

KINDRED HEALTHCARE, INC.

Financial Summary

(Unaudited)

(In thousands, except per share amounts)

 

     Three months ended  
     March 31,  
     2009    2008  

Revenues

   $ 1,083,312    $ 1,048,523  
               

Income from continuing operations

   $ 22,353    $ 16,507  

Income (loss) from discontinued operations, net of income taxes

     407      (1,817 )
               

Net income

   $ 22,760    $ 14,690  
               

Earnings per common share:

     

Basic:

     

Income from continuing operations

   $ 0.57    $ 0.43  

Income (loss) from discontinued operations

     0.01      (0.05 )
               

Net income

   $ 0.58    $ 0.38  
               

Diluted:

     

Income from continuing operations

   $ 0.57    $ 0.42  

Income (loss) from discontinued operations

     0.01      (0.05 )
               

Net income

   $ 0.58    $ 0.37  
               

Shares used in computing earnings per common share:

     

Basic

     38,184      37,444  

Diluted

     38,315      38,061  

 

- MORE -


Kindred Healthcare First Quarter Results Exceed Company’s Guidance

Page 7

May 4, 2009

 

 

KINDRED HEALTHCARE, INC.

Condensed Consolidated Statement of Operations

(Unaudited)

(In thousands, except per share amounts)

 

     Three months ended  
     March 31,  
     2009     2008  

Revenues

   $ 1,083,312     $ 1,048,523  
                

Salaries, wages and benefits

     624,173       601,251  

Supplies

     81,159       78,632  

Rent

     86,779       85,180  

Other operating expenses

     224,179       227,303  

Other income

     (2,872 )     (4,717 )

Depreciation and amortization

     30,805       31,055  

Interest expense

     2,478       4,921  

Investment income

     (1,476 )     (3,248 )
                
     1,045,225       1,020,377  
                

Income from continuing operations before income taxes

     38,087       28,146  

Provision for income taxes

     15,734       11,639  
                

Income from continuing operations

     22,353       16,507  

Income (loss) from discontinued operations, net of income taxes

     407       (1,817 )
                

Net income

   $ 22,760     $ 14,690  
                

Earnings per common share:

    

Basic:

    

Income from continuing operations

   $ 0.57     $ 0.43  

Income (loss) from discontinued operations

     0.01       (0.05 )
                

Net income

   $ 0.58     $ 0.38  
                

Diluted:

    

Income from continuing operations

   $ 0.57     $ 0.42  

Income (loss) from discontinued operations

     0.01       (0.05 )
                

Net income

   $ 0.58     $ 0.37  
                

Shares used in computing earnings per common share:

    

Basic

     38,184       37,444  

Diluted

     38,315       38,061  

 

- MORE -


Kindred Healthcare First Quarter Results Exceed Company’s Guidance

Page 8

May 4, 2009

 

 

KINDRED HEALTHCARE, INC.

Condensed Consolidated Balance Sheet

(Unaudited)

(In thousands, except per share amounts)

 

     March 31,
2009
    December 31,
2008
 

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 143,450     $ 140,795  

Cash - restricted

     5,502       5,104  

Insurance subsidiary investments

     159,041       196,983  

Accounts receivable less allowance for loss

     690,431       611,032  

Inventories

     22,531       22,325  

Deferred tax assets

     57,777       58,296  

Income taxes

     3,827       47,257  

Other

     30,080       20,843  
                
     1,112,639       1,102,635  

Property and equipment

     1,433,630       1,392,636  

Accumulated depreciation

     (687,101 )     (656,676 )
                
     746,529       735,960  

Goodwill

     72,806       72,244  

Intangible assets less accumulated amortization

     64,177       64,367  

Assets held for sale

     7,790       7,786  

Insurance subsidiary investments

     46,927       48,610  

Deferred tax assets

     103,910       100,751  

Other

     50,126       49,408  
                
   $ 2,204,904     $ 2,181,761  
                

LIABILITIES AND STOCKHOLDERS' EQUITY

    

Current liabilities:

    

Accounts payable

   $ 154,078     $ 178,246  

Salaries, wages and other compensation

     265,282       281,542  

Due to third party payors

     42,523       33,122  

Professional liability risks

     53,204       55,447  

Other accrued liabilities

     76,910       76,832  

Long-term debt due within one year

     82       81  
                
     592,079       625,270  

Long-term debt

     368,612       349,433  

Professional liability risks

     199,823       187,804  

Deferred credits and other liabilities

     105,519       104,279  

Stockholders' equity:

    

Common stock, $0.25 par value; authorized 175,000 shares; issued
39,053 shares - March 31, 2009 and 38,909 shares - December 31, 2008

     9,763       9,727  

Capital in excess of par value

     814,095       812,141  

Accumulated other comprehensive loss

     (4,473 )     (3,619 )

Retained earnings

     119,486       96,726  
                
     938,871       914,975  
                
   $ 2,204,904     $ 2,181,761  
                

 

- MORE -


Kindred Healthcare First Quarter Results Exceed Company’s Guidance

Page 9

May 4, 2009

 

 

KINDRED HEALTHCARE, INC.

Condensed Consolidated Statement of Cash Flows

(Unaudited)

(In thousands)

 

     Three months ended
March 31,
     2009    2008

Cash flows from operating activities:

     

Net income

   $ 22,760    $ 14,690

Adjustments to reconcile net income to net cash provided by (used in) operating activities

     

Depreciation and amortization

     30,805      31,405

Amortization of stock-based compensation costs

     2,439      3,769

Provision for doubtful accounts

     7,016      8,372

Deferred income taxes

     (2,179)      (4,718)

Other

     204      (576)

Change in operating assets and liabilities:

     

Accounts receivable

     (86,415)      (102,143)

Inventories and other assets

     (7,535)      (7,172)

Accounts payable

     (7,885)      352

Income taxes

     43,223      41,596

Due to third party payors

     9,401      (3,491)

Other accrued liabilities

     (8,070)      8,122
             

Net cash provided by (used in) operating activities

     3,764      (9,794)
             

Cash flows from investing activities:

     

Purchase of property and equipment

     (39,986)      (24,940)

Acquisitions

     (15,604)      (2,080)

Sale of assets

     —        6,479

Purchase of insurance subsidiary investments

     (36,257)      (35,233)

Sale of insurance subsidiary investments

     54,092      38,899

Net change in insurance subsidiary cash and cash equivalents

     20,458      39,953

Other

     (953)      1,094
             

Net cash provided by (used in) investing activities

     (18,250)      24,172
             

Cash flows from financing activities:

     

Proceeds from borrowings under revolving credit

     390,800      375,000

Repayment of borrowings under revolving credit

     (371,600)      (394,200)

Repayment of long-term debt

     (20)      (294)

Payment of deferred financing costs

     (309)      (131)

Issuance of common stock

     —        722

Other

     (1,730)      (11,460)
             

Net cash provided by (used in) financing activities

     17,141      (30,363)
             

Change in cash and cash equivalents

     2,655      (15,985)

Cash and cash equivalents at beginning of period

     140,795      32,877
             

Cash and cash equivalents at end of period

   $ 143,450    $ 16,892
             

 

- MORE -


Kindred Healthcare First Quarter Results Exceed Company’s Guidance

Page 10

May 4, 2009

 

 

KINDRED HEALTHCARE, INC.

Condensed Consolidated Statement of Operations

(Unaudited)

(In thousands, except per share amounts)

 

     2008 Quarters     Year     First
Quarter
2009
 
     First     Second     Third     Fourth      

Revenues

   $ 1,048,523     $ 1,041,911     $ 1,010,680     $ 1,050,282     $ 4,151,396     $ 1,083,312  
                                                

Salaries, wages and benefits

     601,251       596,161       606,468       605,793       2,409,673       624,173  

Supplies

     78,632       81,567       78,586       81,625       320,410       81,159  

Rent

     85,180       87,424       86,444       85,904       344,952       86,779  

Other operating expenses

     227,303       217,387       211,584       211,752       868,026       224,179  

Other income

     (4,717 )     (5,167 )     (4,313 )     (3,210 )     (17,407 )     (2,872 )

Depreciation and amortization

     31,055       30,930       29,432       29,996       121,413       30,805  

Interest expense

     4,921       2,907       3,710       3,835       15,373       2,478  

Investment income

     (3,248 )     (2,337 )     (672 )     (844 )     (7,101 )     (1,476 )
                                                
     1,020,377       1,008,872       1,011,239       1,014,851       4,055,339       1,045,225  
                                                

Income (loss) from continuing operations
before income taxes

     28,146       33,039       (559 )     35,431       96,057       38,087  

Provision (benefit) for income taxes

     11,639       13,232       (1,345 )     13,638       37,164       15,734  
                                                

Income from continuing operations

     16,507       19,807       786       21,793       58,893       22,353  

Discontinued operations, net of income taxes:

            

Income (loss) from operations

     (1,817 )     (858 )     12       831       (1,832 )     407  

Gain (loss) on divestiture of operations

     —         2,712       (22,058 )     (1,430 )     (20,776 )     —    
                                                

Net income (loss)

   $ 14,690     $ 21,661     $ (21,260 )   $ 21,194     $ 36,285     $ 22,760  
                                                

Earnings (loss) per common share:

            

Basic:

            

Income from continuing operations

   $ 0.43     $ 0.51     $ 0.02     $ 0.56     $ 1.52     $ 0.57  

Discontinued operations:

            

Income (loss) from operations

     (0.05 )     (0.02 )     —         0.02       (0.05 )     0.01  

Gain (loss) on divestiture of operations

     —         0.07       (0.58 )     (0.04 )     (0.55 )     —    
                                                

Net income (loss)

   $ 0.38     $ 0.56     $ (0.56 )   $ 0.54     $ 0.92     $ 0.58  
                                                

Diluted:

            

Income from continuing operations

   $ 0.42     $ 0.50     $ 0.02     $ 0.56     $ 1.50     $ 0.57  

Discontinued operations:

            

Income (loss) from operations

     (0.05 )     (0.02 )     —         0.02       (0.05 )     0.01  

Gain (loss) on divestiture of operations

     —         0.07       (0.57 )     (0.04 )     (0.54 )     —    
                                                

Net income (loss)

   $ 0.37     $ 0.55     $ (0.55 )   $ 0.54     $ 0.91     $ 0.58  
                                                

Shares used in computing earnings (loss)
per common share:

            

Basic

     37,444       37,714       38,034       38,123       37,830       38,184  

Diluted

     38,061       38,474       38,894       38,265       38,397       38,315  

 

- MORE -


Kindred Healthcare First Quarter Results Exceed Company’s Guidance

Page 11

May 4, 2009

 

 

KINDRED HEALTHCARE, INC.

Condensed Business Segment Data

(Unaudited)

(In thousands)

 

     2008 Quarters     Year     First
Quarter
2009
 
     First     Second     Third     Fourth      

Revenues:

            

Hospital division

   $ 476,167     $ 461,064     $ 434,774     $ 465,317     $ 1,837,322     $ 492,509  

Health services division

     534,793       542,207       535,737       542,680       2,155,417       544,940  

Rehabilitation division

     104,499       106,318       106,796       109,707       427,320       117,647  
                                                
     1,115,459       1,109,589       1,077,307       1,117,704       4,420,059       1,155,096  

Eliminations

     (66,936 )     (67,678 )     (66,627 )     (67,422 )     (268,663 )     (71,784 )
                                                
   $ 1,048,523     $ 1,041,911     $ 1,010,680     $ 1,050,282     $ 4,151,396     $ 1,083,312  
                                                

Income from continuing operations:

            

Operating income (loss):

            

Hospital division

   $ 96,802     $ 85,886     $ 64,818     $ 97,861     $ 345,367     $ 100,899  

Health services division

     74,200       90,446       78,801       83,485       326,932       75,860  

Rehabilitation division

     11,486       10,178       7,448       8,959       38,071       15,453  

Corporate:

            

Overhead

     (34,931 )     (33,200 )     (30,937 )     (33,951 )     (133,019 )     (34,087 )

Insurance subsidiary

     (1,503 )     (1,347 )     (1,775 )     (2,032 )     (6,657 )     (1,452 )
                                                
     (36,434 )     (34,547 )     (32,712 )     (35,983 )     (139,676 )     (35,539 )
                                                

Operating income

     146,054       151,963       118,355       154,322       570,694       156,673  

Rent

     (85,180 )     (87,424 )     (86,444 )     (85,904 )     (344,952 )     (86,779 )

Depreciation and amortization

     (31,055 )     (30,930 )     (29,432 )     (29,996 )     (121,413 )     (30,805 )

Interest, net

     (1,673 )     (570 )     (3,038 )     (2,991 )     (8,272 )     (1,002 )
                                                

Income (loss) from continuing operations
before income taxes

     28,146       33,039       (559 )     35,431       96,057       38,087  

Provision (benefit) for income taxes

     11,639       13,232       (1,345 )     13,638       37,164       15,734  
                                                
   $ 16,507     $ 19,807     $ 786     $ 21,793     $ 58,893     $ 22,353  
                                                

 

- MORE -


Kindred Healthcare First Quarter Results Exceed Company’s Guidance

Page 12

May 4, 2009

 

 

KINDRED HEALTHCARE, INC.

Condensed Business Segment Data (Continued)

(Unaudited)

(In thousands)

 

     2008 Quarters    Year    First
Quarter
2009
     First    Second    Third    Fourth      

Rent:

                 

Hospital division

   $ 35,907    $ 37,750    $ 36,461    $ 36,198    $ 146,316    $ 36,445

Health services division

     47,883      48,175      48,551      48,282      192,891      48,852

Rehabilitation division

     1,358      1,393      1,405      1,399      5,555      1,451

Corporate

     32      106      27      25      190      31
                                         
   $ 85,180    $ 87,424    $ 86,444    $ 85,904    $ 344,952    $ 86,779
                                         

Depreciation and amortization:

                 

Hospital division

   $ 11,303    $ 11,455    $ 11,719    $ 13,673    $ 48,150    $ 12,512

Health services division

     14,389      13,677      11,794      10,176      50,036      12,000

Rehabilitation division

     387      485      547      546      1,965      547

Corporate

     4,976      5,313      5,372      5,601      21,262      5,746
                                         
   $ 31,055    $ 30,930    $ 29,432    $ 29,996    $ 121,413    $ 30,805
                                         

Capital expenditures, excluding acquisitions
(including discontinued operations):

                 

Hospital division

   $ 13,556    $ 20,022    $ 19,736    $ 15,903    $ 69,217    $ 14,330

Health services division

     7,135      10,744      19,746      12,468      50,093      21,840

Rehabilitation division

     282      280      271      329      1,162      190

Corporate:

                 

Information systems

     3,832      8,616      7,051      6,864      26,363      3,453

Other

     135      258      489      960      1,842      173
                                         
   $ 24,940    $ 39,920    $ 47,293    $ 36,524    $ 148,677    $ 39,986
                                         

 

- MORE -


Kindred Healthcare First Quarter Results Exceed Company’s Guidance

Page 13

May 4, 2009

 

 

KINDRED HEALTHCARE, INC.

Condensed Business Segment Data (Continued)

(Unaudited)

 

                              First
Quarter
2009
     2008 Quarters        
     First    Second    Third    Fourth    Year   

Hospital data:

                 

End of period data:

                 

Number of hospitals

     81      81      82      82         82

Number of licensed beds

     6,358      6,358      6,428      6,482         6,520

Revenue mix %:

                 

Medicare

     57      56      54      55      55      56

Medicaid

     9      9      11      11      10      10

Medicare Advantage

     8      9      9      10      9      10

Commercial insurance and other

     26      26      26      24      26      24

Admissions:

                 

Medicare

     7,920      7,268      6,786      7,054      29,028      7,421

Medicaid

     1,034      1,008      1,148      1,043      4,233      1,052

Medicare Advantage

     901      849      869      968      3,587      1,094

Commercial insurance and other

     1,814      1,799      1,748      1,727      7,088      1,921
                                         
     11,669      10,924      10,551      10,792      43,936      11,488
                                         

Admissions mix %:

                 

Medicare

     68      67      64      65      66      65

Medicaid

     9      9      11      10      10      9

Medicare Advantage

     8      8      8      9      8      9

Commercial insurance and other

     15      16      17      16      16      17

Patient days:

                 

Medicare

     216,737      210,064      188,832      190,794      806,427      197,377

Medicaid

     50,335      50,676      54,108      53,304      208,423      50,868

Medicare Advantage

     28,453      29,219      28,529      31,744      117,945      35,229

Commercial insurance and other

     66,270      67,847      64,449      63,688      262,254      65,509
                                         
     361,795      357,806      335,918      339,530      1,395,049      348,983
                                         

Average length of stay:

                 

Medicare

     27.4      28.9      27.8      27.0      27.8      26.6

Medicaid

     48.7      50.3      47.1      51.1      49.2      48.4

Medicare Advantage

     31.6      34.4      32.8      32.8      32.9      32.2

Commercial insurance and other

     36.5      37.7      36.9      36.9      37.0      34.1

Weighted average

     31.0      32.8      31.8      31.5      31.8      30.4

Revenues per admission:

                 

Medicare

   $ 34,128    $ 35,717    $ 34,721    $ 36,029    $ 35,127    $ 37,262

Medicaid

     41,853      42,271      40,798      50,577      43,816      45,160

Medicare Advantage

     42,167      46,448      45,679      46,305      45,148      46,387

Commercial insurance and other

     68,691      66,385      64,431      65,774      66,345      61,286

Weighted average

     40,806      42,206      41,207      43,117      41,818      42,872

Revenues per patient day:

                 

Medicare

   $ 1,247    $ 1,236    $ 1,248    $ 1,332    $ 1,264    $ 1,401

Medicaid

     860      841      866      990      890      934

Medicare Advantage

     1,335      1,350      1,391      1,412      1,373      1,440

Commercial insurance and other

     1,880      1,760      1,748      1,784      1,793      1,797

Weighted average

     1,316      1,289      1,294      1,370      1,317      1,411

Medicare case mix index (discharged patients only)

     1.12      1.16      1.14      1.17      1.15      1.22

Average daily census

     3,976      3,932      3,651      3,691      3,812      3,878

Occupancy %

     67.9      67.1      62.2      62.1      64.8      66.0

Annualized employee turnover %

     25.0      25.9      25.7      25.2         21.3

 

- MORE -


Kindred Healthcare First Quarter Results Exceed Company’s Guidance

Page 14

May 4, 2009

 

 

KINDRED HEALTHCARE, INC.

Condensed Business Segment Data (Continued)

(Unaudited)

 

                              First
Quarter
2009
     2008 Quarters        
     First    Second    Third    Fourth    Year   

Nursing center data:

                 

End of period data:

                 

Number of nursing centers:

                 

Owned or leased

     224      224      224      224         224

Managed

     4      4      4      4         4
                                     
     228      228      228      228         228
                                     

Number of licensed beds:

                 

Owned or leased

     28,371      28,251      28,210      28,040         27,915

Managed

     485      485      485      485         485
                                     
     28,856      28,736      28,695      28,525         28,400
                                     

Revenue mix %:

                 

Medicare

     35      35      33      34      34      35

Medicaid

     42      43      44      43      43      42

Medicare Advantage

     5      4      5      4      5      5

Private and other

     18      18      18      19      18      18

Patient days (excludes managed facilities):

                 

Medicare

     409,902      402,269      370,782      367,775      1,550,728      381,463

Medicaid

     1,394,925      1,387,374      1,430,461      1,417,661      5,630,421      1,368,286

Medicare Advantage

     61,724      65,258      64,616      61,737      253,335      74,368

Private and other

     432,787      424,769      438,056      441,008      1,736,620      421,756
                                         
     2,299,338      2,279,670      2,303,915      2,288,181      9,171,104      2,245,873
                                         

Patient day mix %:

                 

Medicare

     18      18      16      16      17      17

Medicaid

     61      61      62      62      61      61

Medicare Advantage

     3      3      3      3      3      3

Private and other

     18      18      19      19      19      19

Revenues per patient day:

                 

Medicare Part A

   $ 429    $ 431    $ 434    $ 456    $ 437    $ 457

Total Medicare (including Part B)

     461      466      475      498      474      497

Medicaid

     160      168      163      164      164      166

Medicare Advantage

     390      394      395      413      398      403

Private and other

     228      227      229      230      229      234

Weighted average

     232      238      232      237      235      243

Average daily census

     25,267      25,051      25,043      24,872      25,058      24,954

Admissions

     18,987      18,288      17,583      17,821      72,679      18,845

Occupancy %

     89.2      89.0      89.1      88.9      89.0      89.3

Medicare average length of stay

     35.1      35.8      36.5      34.7      35.5      34.8

Annualized employee turnover %

     48.2      50.2      51.0      48.9         37.9

Rehabilitation data:

                 

Revenue mix %:

                 

Company-operated

     65      64      62      61      63      61

Non-affiliated

     35      36      38      39      37      39

Sites of service (at end of period)

     650      658      659      655         661

Revenue per site

   $ 160,767    $ 161,578    $ 162,058    $ 167,492       $ 177,984

Therapist productivity %

     81.9      81.3      80.1      82.3      81.4      84.8

Annualized employee turnover %

     13.1      13.5      13.2      13.3         10.9

 

- MORE -


Kindred Healthcare First Quarter Results Exceed Company’s Guidance

Page 15

May 4, 2009

 

 

KINDRED HEALTHCARE, INC.

Earnings Per Share Reconciliation (a)

(Unaudited)

(In thousands, except per share amounts)

 

     Three months ended March 31,  
     2009     2008  
     Basic     Diluted     Basic     Diluted  

Earnings:

        

Income from continuing operations:

        

As reported in Statement of Operations

   $ 22,353     $ 22,353     $ 16,507     $ 16,507  

Allocation to participating unvested restricted stockholders

     (422 )     (421 )     (421 )     (415 )
                                

Available to common stockholders

   $ 21,931     $ 21,932     $ 16,086     $ 16,092  
                                

Income (loss) from discontinued operations, net of income taxes:

        

As reported in Statement of Operations

   $ 407     $ 407     $ (1,817 )   $ (1,817 )

Allocation to participating unvested restricted stockholders

     (8 )     (8 )    
                                

Available to common stockholders

   $ 399     $ 399     $ (1,817 )   $ (1,817 )
                                

Net income:

        

As reported in Statement of Operations

   $ 22,760     $ 22,760     $ 14,690     $ 14,690  

Allocation to participating unvested restricted stockholders

     (430 )     (429 )     (421 )     (415 )
                                

Available to common stockholders

   $ 22,330     $ 22,331     $ 14,269     $ 14,275  
                                

Shares used in the computation:

        

Weighted average shares outstanding - basic computation

     38,184       38,184       37,444       37,444  
                    

Dilutive effect of employee stock options

       131         617  
                    

Adjusted weighted average shares outstanding - diluted computation

       38,315         38,061  
                    

Earnings per common share:

        

Income from continuing operations

   $ 0.57     $ 0.57     $ 0.43     $ 0.42  

Income (loss) from discontinued operations

     0.01       0.01       (0.05 )     (0.05 )
                                

Net income

   $ 0.58     $ 0.58     $ 0.38     $ 0.37  
                                

 

(a) Earnings per share are based upon the weighted average number of common shares outstanding during the respective periods. The diluted calculation of earnings per common share includes the dilutive effect of stock options. On January 1, 2009, Kindred adopted Financial Accounting Standards Board Staff Position Emerging Issues Task Force 03-6-1, "Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities," which requires that certain unvested restricted stock be included as a participating security in the basic and diluted earnings per common share calculation pursuant to the two-class method which allocates earnings to the participating securities in the calculation.

 

- MORE -


Kindred Healthcare First Quarter Results Exceed Company’s Guidance

Page 16

May 4, 2009

 

 

KINDRED HEALTHCARE, INC.

Reconciliation of Earnings Guidance for 2009 - Continuing Operations

(Unaudited)

(In millions, except per share amounts)

 

     2009 Earnings Guidance Ranges (a)
     As of May 4, 2009    As of February 19, 2009
     Low    High    Low    High

Operating income

   $ 582    $ 588    $ 587    $ 593
                           

Rent

     355      355      360      360

Depreciation and amortization

     126      126      126      126

Interest, net

     8      8      8      8
                           

Income from continuing operations before income taxes

     93      99      93      99

Provision for income taxes

     39      42      39      42
                           

Income from continuing operations

     54      57    $ 54    $ 57
                   

Allocation to participating unvested restricted stockholders

     1      1      
                   

Available to common stockholders

   $ 53    $ 56      
                   

Earnings per diluted share

   $ 1.35    $ 1.45    $ 1.35    $ 1.45

Shares used in computing earnings per diluted share

     39.0      39.0      39.5      39.5

 

(a) The Company indicated that the earnings guidance for continuing operations reflects the anticipated impact of (a) proposed rules issued by CMS on May 1, 2009 related to payment rates for LTAC hospitals and nursing centers and (b) the Company's transactions with Ventas announced on April 30, 2009 to renew certain leases and to acquire six under-performing leased nursing centers for resale. The Company also indicated that the earnings guidance does not reflect any material acquisitions or divestitures and does not take into account any repurchases of common stock.

 

- END -