Exhibit 12.1

GETTY REALTY CORP.

STATEMENT OF COMPUTATION OF EARNINGS TO FIXED CHARGES

(in thousands)

	Nine Months Ended September 30, 2017		2016		2015		2014		2013		2012
Earnings:
Earnings from continued operations before income taxes	$	31,728	$	42,081	$	40,370	$	20,405	$	27,667	$	13,513
Add fixed charges:
Interest expense		12,678		16,561		14,493		9,806		11,667		9,931
Portion of rents representative of the interest factor		1,281		1,792		1,973		2,029		2,364		2,634
Total fixed charges		13,959		18,353		16,466		11,835		14,031		12,565
Earnings	$	44,406	$	58,642	$	54,863	$	30,211	$	39,334	$	23,444
Total fixed charges	$	13,959	$	18,353	$	16,466	$	11,835	$	14,031	$	12,565
Ratio of earnings to fixed charges		3.18x		3.20x		3.33x		2.55x		2.80x		1.87x