Integra Resources Corp.: Exhibit 99.2 - Filed by newsfilecorp.com

EX-99.2 3 exhibit99-2.htm EXHIBIT 99.2 Integra Resources Corp.: Exhibit 99.2 - Filed by newsfilecorp.com

Integra Resources Corp.

Unaudited Interim Condensed Consolidated Financial Statements

For the Three-Month Periods Ended

March 31, 2022 and 2021

Expressed in US Dollars

MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL REPORTING

The accompanying unaudited interim condensed consolidated financial statements of Integra Resources Corp. are the responsibility of the management and Board of Directors of the Company.

The unaudited interim condensed consolidated financial statements have been prepared by management, on behalf of the Board of Directors, in accordance with the accounting policies disclosed in the notes to the financial statements. Where necessary, management has made informed judgments and estimates in accounting for transactions which were not complete at the statement of financial position date. In the opinion of management, the financial statements have been prepared within acceptable limits of materiality and are in accordance with International Financial Reporting Standards using accounting policies consistent with International Financial Reporting Standards appropriate in the circumstances.

Management has established systems of internal control over the financial reporting process, which are designed to provide reasonable assurance that relevant and reliable financial information is produced.

The Board of Directors is responsible for reviewing and approving the financial statements together with other financial information of the Company and for ensuring that management fulfills its financial reporting responsibilities. An Audit Committee assists the Board of Directors in fulfilling this responsibility. The Audit Committee meets with management to review the financial reporting process and the unaudited interim condensed consolidated financial statements together with other financial information of the Company. The Audit Committee reports its findings to the Board of Directors for its consideration in approving the unaudited interim condensed consolidated financial statements together with other financial information of the Company for issuance to the shareholders.

Management recognizes its responsibility for conducting the Company's affairs in compliance with established financial standards, and applicable laws and regulations, and for maintaining proper standards of conduct for its activities.

"George Salamis" (signed)	"Andrée St-Germain" (signed)
George Salamis, President and CEO	Andrée St-Germain, CFO

Integra Resources Corp.

Unaudited Interim Condensed Consolidated Financial Statements

For the Three-Month Periods Ended

March 31, 2022 and 2021

Table of Contents

Description	Page

Unaudited Interim Condensed Consolidated Statements of Financial Position	4

Unaudited Interim Condensed Consolidated Statements of Operations and Comprehensive Loss	5

Unaudited Interim Condensed Consolidated Statements of Changes in Equity	6

Unaudited Interim Condensed Consolidated Statements of Cash Flows	7

Notes to Unaudited Interim Condensed Consolidated Financial Statements	8 - 31

Integra Resources Corp.
Unaudited Interim Condensed Consolidated Statements of Financial Position
(Expressed in US Dollars)

		March 31, 2022			December 31, 2021

Assets

Current Assets
Cash and cash equivalents (Note 5)	$	9,070,191		$	14,337,078
Receivables and prepaid expenses (Note 6)		730,694			721,556
Loan receivable - current portion (Note 6)		56,227			47,830
Total Current Assets		9,857,112			15,106,464

Long-Term Deposits (Note 6)		33,536			33,294

Restricted Cash (Note 7)		18,417			18,147

Loan receivable - non-current portion (Note 6)		111,211			119,608

Property, Plant and Equipment (Note 8)		2,523,331			2,631,827

Right-of-Use Assets (Note 9)		642,381			759,711

Exploration and Evaluation Assets (Note 10)		50,182,316			56,491,140

Total Assets	$	63,368,304		$	75,160,191

Liabilities

Current Liabilities
Trade and other payables (Note 12)	$	2,371,541		$	2,487,332
Current reclamation and remediation liability (Note 15)		1,910,928			1,875,298
Current lease liability (Note 9)		446,485			460,690
Current equipment financing liability (Note 13)		206,066			202,577
Due to related parties (Note 11)		267,659			693,344
Total Current Liabilities		5,202,679			5,719,241

Long-Term Lease Liability (Note 9)		289,161			380,035

Long-Term Equipment Financing Liability (Note 13)		342,117			394,960

Reclamation and Remediation Liability (Note 15)		33,051,528			39,590,952

Total Liabilities		38,885,485			46,085,188

Shareholders' Equity

Share Capital (Note 16)		124,393,366			122,010,028

Reserves (Note 16)		7,600,183			7,124,353

Accumulated Other Comprehensive (Loss) Income		(1,451,687	)		212,831

Accumulated Deficit		(106,059,043	)		(100,272,209	)

Total Equity		24,482,819			29,075,003

Total Liabilities and Equity	$	63,368,304		$	75,160,191

Nature of Operations (Note 1); Commitments (Note 14);

These unaudited interim condensed consolidated financial statements were authorized for issue by the Board of Directors on May 11, 2022. They are signed on the Company's behalf by:

"Stephen de Jong" , Director "Anna Ladd-Kruger" , Director

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

Integra Resources Corp.
Unaudited Interim Condensed Consolidated Statements of Operations and Comprehensive Loss
(Expressed in US Dollars)

		Three-Month Periods Ended March 31,
		2022			2021
Operating Expenses
General and Administrative Expenses
Depreciation - Property, plant and equipment (Note 8)	$	(136,115	)	$	(99,211	)
Depreciation - Right-of-use assets (Note 9)		(119,674	)		(100,892	)
Compensation and benefits		(679,650	)		(611,414	)
Corporate development and marketing		(79,248	)		(60,093	)
Office and site administration expenses		(328,420	)		(319,114	)
Professional fees		(100,131	)		(76,861	)
Regulatory fees		(82,017	)		(87,222	)
Stock-based compensation (Note 16)		(478,331	)		(415,367	)
		(2,003,586	)		(1,770,174	)

Exploration and Evaluation Expenses (Note 10)		(3,445,037	)		(4,398,432	)
Operating Loss	$	(5,448,623	)	$	(6,168,606	)
Other Income (Expense)
Interest income	$	3,702		$	12,282
Lease interest expenses (Note 9)		(14,776	)		(18,790	)
Financing interest expenses (Note 13)		(9,880	)		(8,441	)
Rent income - sublease (Note 9)		20,139			20,141
Reclamation accretion expenses (Note 15)		(214,091	)		(202,842	)
Gain on equipment sold		-			4,500
Foreign exchange loss		(123,305	)		(303,327	)
Total Other Income (Expense)	$	(338,211	)	$	(496,477	)
Net Loss	$	(5,786,834	)	$	(6,665,083	)
Other Comprehensive Income (Loss)
Foreign exchange translation	$	(1,664,518	)	$	(974,061	)
Presentation currency translation difference		1,792,137			1,290,474
Other Comprehensive Income	$	127,619		$	316,413
Comprehensive Loss	$	(5,659,215	)	$	(6,348,670	)
Net Loss Per Share (Note 17)
- basic and diluted	$	(0.09	)	$	(0.12	)
Weighted Average Number of Shares (000's)
- basic and diluted (000's) (Note 17)		62,285			54,740

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

Integra Resources Corp.
Unaudited Interim Condensed Consolidated Statements of Changes in Equity
(Expressed in US Dollars, except share numbers)

	Share Capital					Reserves
	Number of Shares		Amount			Equity Incentive Awards			Warrants		Accumulated Other Comprehensive Income (Loss)			Deficit			Total
Balance at December 31, 2020	54,608,177	$	103,147,710		$	5,109,676		$	724,874	$	182,446		$	(67,338,564	)	$	41,826,142
Share issued for cash - ATM	41,000		159,713			-			-		-			-			159,713
Share issue cost - cash	-		(38,364	)		-			-		-			-			(38,364	)
Share-based-payments - equity incentive awards	-		-			415,367			-		-			-			415,367
Options exercised	159,733		514,546			(191,053	)		-		-			-			323,493
RSUs vested - share issuance	4,112		15,298			(15,298	)		-		-			-			-
Presentation currency translation difference	-		1,290,474			-			-		-			-			1,290,474
Other comprehensive loss	-		-			-			-		(974,061	)		-			(974,061	)
Net loss	-		-			-			-		-			(6,665,083	)		(6,665,083	)
Balance at March 31, 2021	54,813,022	$	105,089,377		$	5,318,692		$	724,874	$	(791,615	)	$	(74,003,647	)	$	36,337,681

Balance at December 31, 2021	62,170,212	$	122,010,028		$	6,399,479		$	724,874	$	212,831		$	(100,272,209	)	$	29,075,003
Share issued for cash - ATM	427,997		674,016			-			-		-			-			674,016
Share issue cost - cash	-		(82,815	)		-			-		-			-			(82,815	)
Share-based-payments - equity incentive awards	-		-			478,331			-		-			-			478,331
RSUs vested - cash redemption	-		-			(2,501	)		-		-			-			(2,501	)
Presentation currency translation difference	-		1,792,137			-			-		-			-			1,792,137
Other comprehensive loss	-		-			-			-		(1,664,518	)		-			(1,664,518	)
Net loss	-		-			-			-		-			(5,786,834	)		(5,786,834	)
Balance at March 31, 2022	62,598,209	$	124,393,366		$	6,875,309		$	724,874	$	(1,451,687	)	$	(106,059,043	)	$	24,482,819

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

Integra Resources Corp.

Unaudited Interim Condensed Consolidated Statements of Cash Flows
(Expressed in US Dollars)

		Three-Month Periods Ended March 31,
		2022			2021
Operations
Net loss	$	(5,786,834	)	$	(6,665,083	)
Adjustments to reconcile net loss to cash flow from operating activities:
Depreciation - Property, plant and equipment (Note 8)		136,115			99,211
Depreciation - Right-of-use assets (Note 9)		119,674			100,892
Lease interest expenses (Note 9)		14,776			18,790
Financing interest expenses (Note 13)		-			8,441
Reclamation accretion expenses (Note 15)		214,091			202,842
Reclamation expenditures (Note 15)		(348,536	)		(329,109	)
Unrealized foreign exchange loss		133,387			327,204
Share-based payment (Note 16)		478,331			415,367
Net change in non-cash working capital items:
Receivables, prepaid expenses and other assets		(10,266	)		(238,408	)
Loan receivable (Note 6)		-			(31,292	)
Lease liabilities		(20,158	)		(7,483	)
Financing liabilities		-			(8,441	)
Trade and other payables		(149,470	)		(34,071	)
Due to related parties		(425,685	)		(303,496	)
Cash flow used in operating activities		(5,644,575	)		(6,444,636	)
Investing
Additions to property, plant and equipment		(32,542	)		(220,187	)
Long-term investments (Note 7)		(6	)		(34	)
Property acquisition costs		(62,350	)		(44,560	)
Cash flow used in investing activities		(94,898	)		(264,781	)
Financing
Issuance of common shares - ATM (Note 16)		674,016			159,713
Issuance of common shares - cash received from exercise of		(2,501	)		320,019
options and used in RSU redemption (Note 16)
Share issue costs		(40,599	)		(169,741	)
Lease principal payments (Note 9)		(108,976	)		(89,207	)
Financing principal payments (Note 13)		(49,354	)		(32,009	)
Cash flow provided by financing activities		472,586			188,775
Decrease in cash and cash equivalents		(5,266,887	)		(6,520,642	)
Cash and cash equivalents at beginning of period		14,337,078			29,061,142

Cash and cash equivalents at end of period	$	9,070,191		$	22,540,500

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

Integra Resources Corp
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the Three-Month Periods Ended March 31, 2022 and 2021
(Expressed in US Dollars)

1. NATURE OF OPERATIONS

Integra Resources Corp. ("Integra" or the "Company"), formerly Mag Copper Limited, was incorporated on April 15, 1997 as Berkana Digital Studios Inc. On December 4, 1998, the name of the Company was changed to Claim Lake Resource Inc. and on March 31, 2005, the Company changed its name to Fort Chimo Minerals Inc. On January 1, 2009, the Company amalgamated with its wholly-owned subsidiary, Limestone Basin Exploration Ltd. The amalgamated company continued to operate as Fort Chimo Minerals Inc. On June 14, 2011, the Company changed its name to Mag Copper Limited and on August 11, 2017, the Company changed its name to Integra Resources Corp.

The Company's head office is located at 1050 - 400 Burrard Street, Vancouver, BC V6C 3A6 and its registered office is located at 2200 HSBC Building, 885 West Georgia Street Vancouver, BC V6C 3E8.

The Company trades on the TSX Venture under the trading symbol "ITR". The common shares of the Company began trading on the NYSE American under the ticker "ITRG" on July 31, 2020. The common shares ceased trading on the OTCQX concurrently with the NYSE American listing.

Integra is a development stage company engaged in the acquisition, exploration, and development of mineral properties in the Americas. The primary focus of the Company is advancement of its DeLamar Project, consisting of the neighboring DeLamar and Florida Mountain Gold and Silver Deposits
("DeLamar" or the "DeLamar Project") in the heart of the historic Owyhee County mining district in southwestern Idaho. The Company is currently focused on resource growth through brownfield and greenfield exploration and the start of feasibility level studies designed to advance the DeLamar Project towards a potential construction decision.

The COVID-19 global outbreak may have an impact on the Company's business. Management has put in place all necessary measures to protect its employees' safety and to secure essential site activities. The Company continues to monitor the situation and the impact the virus may have on the DeLamar Project. Should the virus spread or/and travel restrictions re-instated, the Company's ability to advance the DeLamar Project may be impacted. Similarly, the Company's ability to obtain financing and the ability of the Company's vendors, suppliers, consultants, and partners to meet obligations may be impacted as a result of COVID-19 and efforts to contain the virus.

2. BASIS OF PREPARATION

2.1 Statement of Compliance

These unaudited interim condensed consolidated financial statements, including comparatives, have been prepared in accordance with International Accounting Standards ("IAS") 34 'Interim Financial Reporting' ("IAS 34") using accounting policies consistent with the International Financial Reporting Standards ("IFRS") issued by the International Accounting Standards Board ("IASB") and Interpretations of the International Financial Reporting Interpretations Committee ("IFRIC").

These unaudited interim condensed consolidated financial statements were authorized by the Board of Directors of the Company on May 11, 2022.

Integra Resources Corp
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the Three-Month Periods Ended March 31, 2022 and 2021
(Expressed in US Dollars)

2. BASIS OF PREPARATION (continued)

2.2 Significant Accounting Policies (continued)

These unaudited interim condensed consolidated financial statements have been prepared on the basis of accounting policies and methods of computation consistent with those applied in the Company's December 31, 2021 audited consolidated annual financial statements.

Basis of Consolidation

These unaudited interim condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries: Integra Resources Holdings Canada Inc., Integra Resources Holdings U.S. Inc., and DeLamar Mining Company. All intercompany balances and transactions are eliminated upon consolidation.

Foreign Currency Translation

The functional currency is the currency of the primary economic environment in which the entity operates and has been determined for each entity within the Company. The functional currency of the Canadian parent company and its Canadian subsidiary is the Canadian dollar ("CAD"). The functional currency of the Company's two US subsidiaries is the US dollar ("USD").

The Company has changed its presentation currency as of December 31, 2021 from the Canadian dollar to the US dollar, to better reflect the Company's business activities and most of the Company's assets and liabilities are held in its US subsidiaries hence denominated in US dollars. As a result, comparative figures in these unaudited interim condensed consolidated financial statements have been translated into US dollars. No changes were made to the Company's functional currencies, as per the management's assessment based on the IAS 21 recommendations, which will be performed on a quarterly basis.

Foreign currency transactions are recorded initially at the exchange rates prevailing at the transactions' dates. At each subsequent reporting period:

Foreign currency monetary items are reported at the closing rate at the date of the statement of financial position;
Non-monetary items carried at historical rates are reported at the closing rate at transactions' dates;
Non-monetary items carried at fair value are reported at the rates that existed when the fair values were determined.

Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in net income (loss), with one exception. Exchange differences arising from the translation of the net investment in foreign entities are recognized in a separate component of equity, foreign currency translation reserve. When a foreign operation is sold, such exchange differences are recognized in net income (loss) as part of the gain or loss on sale.

Integra Resources Corp
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the Three-Month Periods Ended March 31, 2022 and 2021
(Expressed in US Dollars)

2. BASIS OF PREPARATION (continued)

2.2 Significant Accounting Policies (continued)

Foreign Currency Translation (continued)

The operating results and statements of financial position of the parent company and its Canadian subsidiary which have the Canadian dollar as a functional currency have been translated into US dollars as follows:

i) Assets and liabilities are translated at the closing rate at the date of the consolidated statement of financial position;

ii) Revenue and expenses are translated at the average exchange rates, unless there is significant fluctuation in the exchange rates. In that case revenue and expenses are translated at the exchange rate at the date of transaction, except depreciation, depletion, and amortization, which are translated at the exchange rates applicable to the related assets;

iii) All resulting translation differences are recognized in other comprehensive income (loss).

When a foreign operation is disposed of, the cumulative amount of the exchange differences recognized in other comprehensive income (loss) and accumulated in the separate component of equity relating to that foreign operation shall be recognized in profit or loss when the gain or loss on disposal is recognized.

2.3 Significant Accounting Estimates and Judgments

The preparation of the unaudited interim condensed consolidated financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions which affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the unaudited interim condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Estimates are based on historical experience and other factors considered to be reasonable and are reviewed on an ongoing basis. Revisions to estimates and the resulting effects on the carrying amounts of the Company's assets and liabilities are accounted for prospectively.

There have been no material revisions to the nature and amount of judgments or estimates as reported in the Company's audited consolidated financial statements for the year ended December 31, 2021.

3. CAPITAL MANAGEMENT

The Company's capital management goals are to: ensure there are adequate capital resources to safeguard the Company's ability to continue as a going concern; maintain sufficient funding to support the acquisition, exploration, and development of mineral properties and exploration and evaluation activities; maintain investors' and market confidence; and provide returns and benefits to shareholders and other stakeholders.

The Company's working capital as of March 31, 2022 was $4,654,433 (December 31, 2021 - $9,387,223). The Company's capital structure is adjusted based on the funds available to the Company such that it may continue exploration and development of its properties for the mining of minerals that are economically recoverable. The Board of Directors does not establish quantitative return on capital criteria, but rather relies on the expertise of management and other professionals to sustain future development of the business.

Integra Resources Corp
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the Three-Month Periods Ended March 31, 2022 and 2021
(Expressed in US Dollars)

3. CAPITAL MANAGEMENT (continued)

The Company's properties are in the exploration and development stage and, as a result, the Company currently has no source of operating cash flow. The Company intends to raise such funds as and when required to complete its projects. There is no assurance that the Company will be able to raise additional funds on reasonable terms. The only sources of future funds presently available to the Company are through the exercise of options, the sale of equity capital of the Company or the sale by the Company of an interest in any of its properties in whole or in part. The ability of the Company to arrange such financing in the future will depend in part upon the prevailing capital market conditions as well as the business performance of the Company. There can be no assurance that the Company will be successful in its efforts to arrange additional financing, if needed, on terms satisfactory to the Company.

Management reviews its capital management approach on an ongoing basis and believes that this approach, given the relative size of the Company, is reasonable. There were no changes in the Company's approach to capital management during the three-month period ended March 31, 2022.

4. FINANCIAL INSTRUMENTS

All financial instruments are initially measured at fair value plus or minus transaction costs (in case of a financial asset or financial liability not at fair value through profit or loss). Subsequent measurements are designed either at amortized costs or fair value (gains and losses are either recognized in profit or loss (fair value through profit or loss, FVTPL), or recognized in other comprehensive income (fair value through other comprehensive income, FVTOCI)).

Fair Value

IFRS requires disclosures about the inputs to fair value measurements, including their classification within a hierarchy that prioritizes the inputs to fair value measurement. The three levels of the fair value hierarchy are:

Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities;

Level 2 - Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and

Level 3 - Inputs that are not based on observable market data.

The Company's financial instruments are accounted for as follows under IFRS 9:

FINANCIAL ASSETS:	CLASSIFICATION
Cash and cash equivalents	FVTPL
Receivables (excluding tax receivables)	Amortized cost, less any impairment
Loan receivable	Amortized cost, less any impairment
Restricted cash, long-term	Amortized cost, less any impairment

FINANCIAL LIABILITIES:	CLASSIFICATION
Trade and other payables	Other financial liabilities, measured at amortized cost
Due to related parties	Other financial liabilities, measured at amortized cost
Lease liability	Other financial liabilities, measured at amortized cost
Equipment financing liability	Other financial liabilities, measured at amortized cost

Integra Resources Corp
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the Three-Month Periods Ended March 31, 2022 and 2021
(Expressed in US Dollars)

4. FINANCIAL INSTRUMENTS (continued)

The following table summarizes the Company's financial instruments classified as FVTPL as at March 31, 2022 and December 31, 2021:

	Level		March 31, 2022		December 31, 2021
FINANCIAL ASSETS:

Cash and cash equivalents	1	$	9,070,191	$	14,337,078

Fair value estimates of all financial instruments are made at a specific point in time, based on relevant market information and information about financial instruments. These estimates are subject to and involve uncertainties and matters of significant judgment, therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

The Company's lease liability and equipment financing liability are recorded at amortized costs using effective interest rate method. Lease liability and equipment financing liabilities are initially measured at the present value of the payments to be made over the lease (financing) term, using the implicit interest rate (if available) or incremental borrowing rate for the present value determination. For restricted cash, lease liabilities and equipment financing liabilities, the carrying values approximate their fair values at the period end because the interest rates used to discount host contracts approximate market interest rates. The carrying values of other financial assets, trade and other payables and due to related parties approximate their fair values due to the short-term nature of these items.

A summary of the Company's risk exposures as it relates to financial instruments are reflected below:

i) Credit Risk

Credit risk is the risk of loss associated with a counter-party's inability to fulfill its payment obligations. The credit risk is attributable to various financial instruments, as noted below. The credit risk is limited to the carrying value amount carried on the consolidated statements of financial position.

a. Cash and cash equivalents - Cash and cash equivalents are held with major Canadian and U.S. banks and therefore the risk of loss is minimal.

b. Receivables (excluding tax receivables) - The Company is not exposed to significant credit risk as its receivables are insignificant.

c. Loan receivable - An impairment test based on the expected loss model is being performed quarterly, and management assessed that the credit risk related to the loan receivable is low (see Note 6).

ii) Liquidity Risk

The Company's approach to managing liquidity risk is to ensure that it will have sufficient liquidity to meet liabilities as they become due. The Company intends on securing further financing to ensure that the obligations are properly discharged.

Integra Resources Corp
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the Three-Month Periods Ended March 31, 2022 and 2021
(Expressed in US Dollars)

4. FINANCIAL INSTRUMENTS (continued)

iii) Market Risk

Market risk is the risk of loss that may arise from changes in market factors such as interest rates, foreign exchange rates, commodity prices and/or stock market movements (price risk).

a. Interest Rate Risk

Interest rate risk is the risk that future cash flows will fluctuate as a result of changes in market interest rates. There is no interest rate risk related to the Company's financing liability. Interest rate risk is limited to potential decreases on the interest rate offered on cash and cash equivalents held with a chartered Canadian and US financial institutions. The Company considers this risk to be immaterial.

b. Foreign Exchange Risk

The Company is exposed to currency fluctuations given that most of its expenditures are incurred in the US. To manage this risk and mitigate its exposure to exchange rates fluctuation, the Company holds most of its cash and short-term investments in USD (see Note 5).

During the three-month period ended March 31, 2022, the Company recognized a net foreign exchange loss of $123,305. Based on the Company's net foreign currency exposure at March 31, 2022, depreciation or appreciation of US dollar against the Canadian dollar would have resulted in the following increase or decrease in the Company's net loss:

At March 31, 2022	Possible exposure*	Impact on net loss	Impact on net loss
US dollar	+/-5%	$ 380,669	$ (380,669)

*Possible exposure is based on management's best estimate of the reasonably possible fluctuations of foreign exchange rates in the next twelve months.

5. CASH AND CASH EQUIVALENTS

The balance at March 31, 2022 consists of $2,019,406 in cash and $7,050,785 held in short-term investments (December 31, 2021 - $3,294,174 in cash and $11,042,904 in short-term investments) on deposit with major Canadian and US banks. Short-term investments are redeemable on a monthly basis, with the annual interest rates ranging between 0.55% (investments in US$) and 0.45% (investments in C$). As of March 31, 2022, the Company held approximately 98% (December 31, 2021 - 98%) of its cash and short-term investments in US dollars.

6. RECEIVABLES, PREPAID EXPENSES, DEPOSITS, AND LOAN RECEIVABLE


Receivables and Prepaid Expenses As at		March 31, 2022		December 31, 2021
Receivables	$	48,362	$	37,202
Prepaid expenses		682,332		684,354
Total Receivables and Prepaid Expenses	$	730,694	$	721,556

Long-Term Deposits As at		March 31, 2022		December 31, 2021
Long-term security deposit*	$	33,536	$	33,294
Total Long-Term Deposits	$	33,536	$	33,294

*Long-term security deposit is related to the head-office lease, Boise office lease, utility, equipment rental, and the campground lease security deposits.

Integra Resources Corp
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the Three-Month Periods Ended March 31, 2022 and 2021
(Expressed in US Dollars)

6. RECEIVABLES, PREPAID EXPENSES, DEPOSITS, AND LOAN RECEIVABLE (continued)

At March 31, 2022 and December 31, 2021, the Company anticipates full recovery or full utilization of these amounts and therefore no impairment has been recorded against these receivables, prepaid expenses, and long-term deposits. The Company holds no collateral for any receivable amounts outstanding as at March 31, 2022 and December 31, 2021.

Loan receivable

In August 2020, the Company extended a $140,000 loan to a local entrepreneur to complete the construction of a restaurant in Jordan Valley. The loan was subsequently increased from $140,000 to $175,000 in early 2021. The loan bears a 6.0% interest rate per annum for a five-year term and the monthly loan instalment is $3,383. The loan is fully secured by the premises and all property affixed or attached to or incorporated upon the premises. The first payment was originally due on January 31, 2021 but was subsequently deferred to April 30, 2021. A total of three repayments were made in 2021, and no repayments have been received in the current three-month period ended March 31, 2022.

A summary of the changes in the loan receivable for the three-month period ended March 31, 2022 and the year ended December 31, 2021 is as follows:

		Loan receivable
Balance, December 31, 2020	$	140,000
Loan receivable - addition		35,000
Principal payments		(7,562	)
Balance, December 31, 2021	$	167,438
Principal payments		-
Balance, March 31, 2022	$	167,438

		March 31, 2022		December 31, 2021
Loan receivable - current portion	$	56,227	$	47,830
Loan receivable - non-current portion		111,211		119,608
Total Loan Receivable	$	167,438	$	167,438

No interest income was incurred in the current three-month period ended March 31, 2022.

An impairment test is being performed quarterly, based on the expected credit loss model. Management assessed the credit risk related to the loan as low (Note 4(i)). The loan is fully secured on building and land, as per the Promissory Note agreement.

7. RESTRICTED CASH

The Company's restricted cash at March 31, 2022 consists of $18,417 (December 31, 2021 - $18,147), in credit card security deposits.

Integra Resources Corp
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the Three-Month Periods Ended March 31, 2022 and 2021
(Expressed in US Dollars)

8. PROPERTY, PLANT AND EQUIPMENT

		Computers and software			Office furniture and equipment			Vehicles			Buildings, well, road, and buildings improvements			Equipment			Total
Cost
Balance at December 31, 2020		213,512			43,078			94,875			702,394			1,093,032			2,146,891
Additions (adjustments)		28,489			-			124,391			740,405			555,510			1,448,795
Translation difference		253			160			-			240			-			653
Balance at December 31, 2021		242,254			43,238			219,266			1,443,039			1,648,542			3,596,339
Additions (adjustments)		-			-			-			11,839			12,983			24,822
Translation difference		989			549			-			823			-			2,361
Balance at March 31, 2022	$	243,243		$	43,787		$	219,266		$	1,455,701		$	1,661,525		$	3,623,522

Accumulated Depreciation
Balance at December 31, 2020		(124,851	)		(22,791	)		(41,584	)		(76,251	)		(238,687	)		(504,164	)
Depreciation		(53,667	)		(8,536	)		(40,573	)		(73,223	)		(284,053	)		(460,052	)
Translation difference		(185	)		(85	)		-			(26	)		-			(296	)
Balance at December 31, 2021		(178,703	)		(31,412	)		(82,157	)		(149,500	)		(522,740	)		(964,512	)
Depreciation		(11,188	)		(2,135	)		(14,873	)		(25,212	)		(80,937	)		(134,345	)
Translation difference		(814	)		(403	)		-			(117	)		-			(1,334	)
Balance at March 31, 2022	$	(190,705	)	$	(33,950	)	$	(97,030	)	$	(174,829	)	$	(603,677	)	$	(1,100,191	)

Carrying amounts

December 31, 2020	$	88,661	$	20,287	$	53,291	$	626,143	$	854,345	$	1,642,727
December 31, 2021	$	63,551	$	11,826	$	137,109	$	1,293,539	$	1,125,802	$	2,631,827
March 31, 2022	$	52,538	$	9,837	$	122,236	$	1,280,872	$	1,057,848	$	2,523,331

Integra Resources Corp
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the Three-Month Periods Ended March 31, 2022 and 2021
(Expressed in US Dollars)

9. LEASES - RIGHT-OF-USE ASSETS AND LEASE LIABILITIES

A summary of the changes in right-of-use assets for the three-month period ended March 31, 2022 and the year ended December 31, 2021 is as follows:

Right-of-Use Assets		Head office rent (5-year term)			Vehicles (3 & 4-year term)			Equipment (3-year term)			DeLamar office rent (3.7 and 5- year terms)			Total
Balance, December 31, 2020		381,564			229,412			77,898			163,768			852,642
Additions		1,508			208,538			712			152,896			363,654
Depreciation		(179,457	)		(147,260	)		(40,300	)		(91,193	)		(458,210	)
Translation differences		1,625			-			-			-			1,625
Balance, December 31, 2021		205,240			290,690			38,310			225,471			759,711
Additions (adjustments)		(48	)		-			-			-			(48	)
Depreciation		(45,518	)		(38,405	)		(10,075	)		(26,273	)		(120,271	)
Translation differences		2,989			-			-			-			2,989
Balance, March 31, 2022	$	162,663		$	252,285		$	28,235		$	199,198		$	642,381

A summary of the changes in lease liabilities for the three-month period ended March 31, 2022 and the year ended December 31, 2021 is as follows:

Lease Liabilities		Head office rent			Vehicles			Equipment			DeLamar office rent			Total
Balance, December 31, 2020		453,633			219,169			81,829			180,240			934,871
Short-term lease liability at initial recognition		-			65,679			-			41,699			107,378
Long-term lease liability at initial recognition		3,158			142,859			-			111,197			257,214
Payments - principal portion		(177,986	)		(143,628	)		(40,122	)		(86,793	)		(448,529	)
Adjustments (rent adjustments & final payment reconciliations)		(9,798	)		(1,576	)		-			(768	)		(12,142	)
Translation differences		1,933			-			-			-			1,933
Balance, December 31, 2021		270,940			282,503			41,707			245,575			840,725
Short-term lease liability at initial recognition		-			-			-			-			-
Long-term lease liability at initial recognition		(48	)		-			-			-			(48	)
Payments - principal portion		(47,928	)		(35,144	)		(10,638	)		(25,901	)		(119,611	)
Adjustments (rent adjustments & final payment reconciliations)		11,332			(238	)		-			(460	)		10,634
Translation differences		3,946			-			-			-			3,946
Balance, March 31, 2022	$	238,242		$	247,121		$	31,069		$	219,214		$	735,646

Right-of-use assets are initially measured at cost, which comprise the initial amount of lease liabilities, adjusted for lease prepayments, lease incentive received, lease initial direct costs, and an estimate of restauration, removal, and dismantling costs. Those right-of-use assets are depreciated on a straight-line basis, over the lease terms.

Integra Resources Corp
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the Three-Month Periods Ended March 31, 2022 and 2021
(Expressed in US Dollars)

9. LEASES - RIGHT-OF-USE ASSETS AND LEASE LIABILITIES (continued)

Lease liabilities are initially measured at the present value of the lease payments to be made over the lease terms, using the effective interest method for the present value determination. When the rate implicit in the lease cannot be readily determined, the Company applied an estimated incremental borrowing rate. The applied interest rates in these leases ranged between 6.34% and 9.24%. Lease liability calculations were based on the assumption that no purchase option will be exercised at the end of the lease terms.

Carrying lease liabilities amounts and lease interest expenses are as follows:

		Current lease liability		Long-term lease liability		Total lease liabilities
Balance, December 31, 2021		460,690		380,035		840,725
Balance, March 31, 2022	$	446,485	$	289,161	$	735,646

		Lease Interest expenses
Balance, March 31, 2021		$ 18,790
Balance, March 31, 2022		$ 14,776

The Company subleased a portion of its head office to three companies for a rent income of $20,139 in the current three-month period ended March 31, 2022 (March 31, 2021 - $20,141). The income is recognized in the consolidated statement of operations and comprehensive loss, under the "Rent income - sublease".

Operating Leases

The Company elected to apply recognition exemption under IFRS 16 on its short-term rent agreements related to its office and equipment rentals. For the three-month period ended March 31, 2022, the Company expensed $33,057 (March 31, 2021 - $17,661) related to these operating leases. The Company's short-term lease commitment as of March 31, 2022 was $12,578 (December 31, 2021 - $19,068).

10. EXPLORATION AND EVALUATION ASSETS

The DeLamar Project consists of the neighbouring DeLamar and Florida Mountain Gold and Silver Deposits, located in the heart of the historic Owyhee County mining district in south western Idaho.

DeLamar Gold and Silver Deposit

On November 3, 2017, the Company acquired 100% of interest in Kinross DeLamar Mining Company, a wholly-owned subsidiary of Kinross Gold Corporation ("Kinross"), which owned the DeLamar Deposit for $5.9 million ("mm") in cash and the issuance of 2,218,395 common shares of the Company that is equal to 9.9% of all of the issued and outstanding shares of the Company upon closing of the October 2017 $21.3mm financing. The 2,218,395 common shares issued were valued at $3.7mm on the closing date. The Company paid $2.0mm cash at closing of the acquisition transaction and issued a $3.5mm promissory note, which was originally due in May 2019. In February 2019, the maturity date of the promissory note was extended to November 3, 2019, and the promissory note was paid in full on October 31, 2019. That payment represents payment-in-full for all amounts owing under the promissory note agreement and all obligations under the agreement with Kinross USA Inc. have been fully performed. As a result, Kinross USA Inc. has released its security on 25% of the shares of DeLamar Mining Company.

Integra Resources Corp
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the Three-Month Periods Ended March 31, 2022 and 2021
(Expressed in US Dollars)

10. EXPLORATION AND EVALUATION ASSETS (continued)

A portion of the DeLamar Project was subject to a 2.5% NSR payable to Kinross. In December 2019, Kinross Gold USA Inc. informed DeLamar that its affiliate Kinross has entered a Royal Purchase and Sale Agreement dated December 1, 2019 whereby Kinross agreed to sell, assign, transfer, and convey to Maverix Metals (Nevada) Inc. and Maverix Metals Inc. all of Kinross' or its applicable subsidiaries' rights, titles, and interests in a portfolio of royalties, including the net smelter returns royalty governed by the Royalty Agreement. The Maverix royalty applies to more than 90% of the current DeLamar area resources, but this royalty will be reduced to 1.0% upon Maverix receiving total royalty payments of $8mm (C$10mm).

Florida Mountain Gold and Silver Deposit

Integra executed in December 2017 Purchase and Sale Agreements with two private entities (Empire and Banner) to acquire patented claims in the past-producing Florida Mountain Gold and Silver Deposit ("Florida Mountain") for a total consideration of $2.0mm in cash. The Company completed the purchase of the Florida Mountain Empire claims in January 2018 and paid $1.6mm at closing. The Company completed the acquisition of the Florida Mountain Banner claims in the second quarter of 2018 and paid $0.4mm at closing.

War Eagle Gold-Silver Deposit

In December 2018, the Company has entered into an option agreement with Nevada Select Royalty Inc. ("Nevada Select"), a wholly owned subsidiary of Ely Gold Royalties Inc. ("Ely Gold") to acquire Nevada Select's interest in a State of Idaho Mineral Lease (the "State Lease") encompassing the War Eagle gold-silver Deposit ("War Eagle") situated in the DeLamar District, southwestern Idaho. Upon exercise of the option, Nevada Select will transfer its right, title and interest in the State Lease, subject to a 1.0% net smelter royalty on future production from the deposit payable to Ely Gold, to DeLamar Mining. Under the option agreement, Integra will pay Nevada Select $200,000 over a period of four years in annual payments, as per the following schedule:

$20,000 cash at execution of the option agreement (paid in December 2018);
$20,000 cash on the six-month anniversary (paid in June 2019);
$30,000 cash on the one-year anniversary (paid in December 2019);
$30,000 cash on the second anniversary (paid in December 2020);
$30,000 cash on the third anniversary (paid in December 2021); and
$70,000 cash on the fourth anniversary.

Integra has the right to accelerate the payments and exercise of the option at anytime prior to the fourth-year anniversary. The State Lease is subject to an underlying 5.0% gross royalty payable to the State of Idaho.

On June 21, 2021, Gold Royalty Corp. ("GRC") and Ely Gold announced that they have entered into a definitive agreement pursuant to which GRC will acquire all of the issued and outstanding common shares of Ely Gold by way of a statutory plan of arrangement under the Business Corporations Act (British Columbia). The transaction was subsequently completed on August 23, 2021, with no impact on the option agreement the Company signed with Nevada Select.

In the War Eagle Mountain District, Integra had previously acquired the Carton Claim group comprising of six patented mining claims covering 45 acres and located 750m north of the State Lease.

BlackSheep District

The Company staked a number of the BlackSheep claims in 2018. The staking was completed in early 2019.

Integra Resources Corp
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the Three-Month Periods Ended March 31, 2022 and 2021
(Expressed in US Dollars)

10. EXPLORATION AND EVALUATION ASSETS (continued)

Exploration and Evaluation Assets Summary:

		Total
Balance at December 31, 2020	$	56,809,632
Land acquisitions/option payments		45,000
Claim staking		3,000
Reclamation adjustment*		(424,038	)
Depreciation**		(7,404	)
Total		56,426,190
Advance minimum royalty		64,950
Balance at December 31, 2021		56,491,140
Land acquisitions/option payments		15,000
Reclamation adjustment*		(6,369,349	)
Depreciation**		(1,825	)
Total		50,134,966
Advance minimum royalty		47,350
Balance at March 31, 2022	$	50,182,316

*Reclamation adjustment is the change in present value of the reclamation liability, mainly due to changes to inflation rate and discount rate. Also see Note 15.

**A staff house building with a carrying value of $187,150 has been included in the DeLamar property. This building is being depreciated.

The Company spent $3,445,037 in exploration and evaluation activities during the three-month period ended March 31, 2022 (March 31, 2021 - $4,398,432).

The following tables outline the Company's exploration and evaluation expense summary for the three-month periods ended March 31, 2022 and 2021:

Exploration and Evaluation Expense Summary:

March 31, 2022		DeLamar deposit		Florida Mountain deposit		War Eagle deposit		Other deposits		Joint expenses		Total
Contract exploration drilling	$	489,656	$	-	$	-	$	-	$	-	$	489,656
Contract metallurgical drilling		199,355		-		-		-		-		199,355
Exploration drilling - other drilling labour & related costs		417,400		11,606		576		-		-		429,582
Metallurgical drilling - other drilling labour & related costs		100,628		-		-		-		-		100,628
Other exploration expenses*		-		11,159		-		-		266,108		277,267
Other development expenses**		-		-		-		-		450,736		450,736
Land***		85,385		10,294		1,656		20,946		6,692		124,973
Permitting		-		-		-		-		700,327		700,327
Metallurgical test work		124,113		12,411		-		-		-		136,524
Technical reports and studies		-		-		-		-		475,224		475,224
Community engagement		-		-		-		-		60,765		60,765
Total	$	1,416,537	$	45,470	$	2,232	$	20,946	$	1,959,852	$	3,445,037

*Includes mapping, IP, sampling, payroll, exploration G&A expenses, consultants

**Includes development G&A expenses and payroll

***Includes BLM and IDL annual fees, consulting, property taxes, legal, etc. expenses

Integra Resources Corp
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the Three-Month Periods Ended March 31, 2022 and 2021
(Expressed in US Dollars)

10. EXPLORATION AND EVALUATION ASSETS (continued)

March 31, 2021		DeLamar deposit			Florida Mountain deposit		War Eagle deposit		Other deposits		Joint expenses		Total
Contract exploration drilling	$	398,586		$	785,878	$	-	$	283,110	$	-	$	1,467,574
Exploration drilling - other drilling labour & related costs		346,309			580,163		112		234,209		-		1,160,793
Metallurgical drilling - other
drilling labour & related costs		(4,872	)		-		-		-		-		(4,872	)
Other exploration expenses*		-			-		-		-		280,212		280,212
Other development expenses**		-			-		-		-		411,039		411,039
Land***		53,513			11,792		2,316		21,606		9,806		99,033
Permitting		-			-		-		-		432,993		432,993
Metallurgy test work		29,826			44,445		-		-		-		74,271
Technical reports and studies		-			-		-		-		442,678		442,678
Community engagement		-			-		-		-		34,711		34,711
Total	$	823,362		$	1,422,278	$	2,428	$	538,925	$	1,611,439	$	4,398,432

*Includes mapping, IP, sampling, payroll, exploration G&A expenses, consultants.

**Includes development G&A expenses and payroll

***Includes BLM and IDL annual fees, consulting, property taxes, legal, etc. expenses

11. RELATED PARTY TRANSACTIONS AND KEY MANAGEMENT COMPENSATION

Related parties include the Board of Directors and officers and enterprises that are controlled by these individuals as well as certain consultants performing similar functions.

As March 31, 2022, $267,659 (December 31, 2021 - $693,344) was due to related parties for payroll expenses, consulting fees, bonuses accruals, vacation accruals and other expenses. Receivables from related parties (related to rent and office expenses) as of March 31, 2022 were $8,143 (December 31, 2021 - $Nil) and was recorded in receivables.

Key Management Compensation:

Key management personnel include those persons having authority and responsibility for planning, directing, and controlling the activities of the Company as a whole. The Company has determined that key management personnel consist of executive and non-executive members of the Company's Board of Directors and corporate officers.

Remuneration attributed to executives and directors for the three-month periods ended March 31, 2022 and 2021 were as follows:

		March 31, 2022			March 31, 2021
Short-term benefits*	$	456,814		$	470,809
Associate companies**		(5,301	)		(4,228	)
Stock-based compensation		310,771			268,756
Total	$	762,284		$	735,337

*Short-term employment benefits include salaries, consulting fees, vacation accruals and bonus accruals for key management. It also includes directors' fees for non-executive members of the Company's Board of Directors.

**Net of payable/receivable/GST due to/from entities for which Integra's directors are executives, mostly related to rent and office expenses.

Integra Resources Corp
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the Three-Month Periods Ended March 31, 2022 and 2021
(Expressed in US Dollars)

11. RELATED PARTY TRANSACTIONS AND KEY MANAGEMENT COMPENSATION (continued)

In the current three-month period ended March 31, 2022, the Company issued 21,922 deferred share units to certain directors, in lieu of their directors' fees, as elected by those directors. Each DSU has been fair valued at Integra's closing share price at the end of quarter. DSUs granted before December 2021 vested in full at the grant date. DSUs granted in December 2021 and going forward will vest in 12 months. The share-based payment related to these DSUs was calculated as $31,164, to be amortized over 12 months (all applicable expenses are included in the above table under stock-based compensation).

On March 31, 2021, the Company issued 6,921 deferred share units to certain directors, in lieu of their directors' fees, as elected by those directors. Each DSU has been fair valued at Integra's closing share price at the end of that quarter. Those units vested in full at the grant date. The share-based payment related to these DSUs was calculated as $18,586, expensed on March 31, 2021 (included in the above table under stock-based compensation).

The option to receive DSUs in lieu of cash directors' fees was introduced in 2021 in order to encourage insiders' ownership.

12. TRADE AND OTHER PAYABLES

Trade and other payables of the Company are principally comprised of amounts outstanding for trade purchases relating to exploration activities and amounts payable for operating and financing activities. The usual credit period taken for trade purchases is 30 days. The majority of the Company's payables relates to development and exploration expenditures, legal and office expenses, and consulting fees.

The following is a breakdown of the trade and other payables:

As at		March 31, 2022		December 31, 2021
Total Accounts Payable	$	1,505,748	$	1,531,901
Accrued Liabilities		865,793		955,431
Total Trade and Other Payables	$	2,371,541	$	2,487,332

Accrued liabilities at March 31, 2022 and December 31, 2021, include mostly accruals for project exploration and development expenditures, payroll, bonus, vacation, professional services, and office expenses.

13. EQUIPMENT FINANCING

During the 2020 fiscal year, the Company's wholly owned subsidiary, DeLamar Mining Company, purchased a dozer and two small excavators and entered into a 48-month mobile equipment financing agreement in the amount of $0.6mm. The mobile equipment financing is guaranteed by Integra Resources Corp.

During the second quarter of 2021, the Company's wholly owned subsidiary, DeLamar Mining Company, purchased a dozer and entered into a 48-month mobile equipment financing agreement in the amount of $0.3mm. The mobile equipment financing is guaranteed by Integra Resources Corp.

The equipment financing liability is initially measured at the present value of the payments to be made over the financing term, using the implicit interest rate of 7.0% per annum for the 2020 financing and the implicit interest rate of 6.5% for the 2021 financing. Subsequently, equipment financing liability is accreted to reflect interest and the liability is reduced to reflect financing payments.

Integra Resources Corp
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the Three-Month Periods Ended March 31, 2022 and 2021
(Expressed in US Dollars)

13. EQUIPMENT FINANCING (continued)

A summary of the changes in the equipment financing liability for the three-month period ended March 31, 2022 and the year ended December 31, 2021 is as follows:

	Equipment Financing Liability
Balance, December 31, 2020	$ 493,058
Addition	260,685
Principal payments	(156,206	)
Balance, December 31, 2021	597,537
Principal payments	(49,354	)
Balance, March 31, 2022	$ 548,183

Carrying equipment financing liability amounts and equipment financing interest expenses are as follows:

		March 31, 2022		December 31, 2021
Current equipment financing liability	$	206,066	$	202,577
Long-term equipment financing liability		342,117		394,960
Total equipment financing liability	$	548,183	$	597,537

		Equipment financing interest expenses
Balance, March 31, 2021		$ 8,441
Balance, March 31, 2022		$ 9,880

14. COMMITMENTS AND CONTRACTUAL OBLIGATIONS

Net Smelter Return

A portion of the DeLamar Project is subject to a 2.5% NSR payable to Maverix Metals Inc. ("Maverix"). The NSR will be reduced to 1.0% once Maverix has received a total cumulative royalty payment of C$10 million (US$8 million).

Please see Note 10 for additional details.

Advance Minimum Royalties, Land Access Lease Payments, and Annual Claim Filings

The Company is required to make property rent payments related to its mining lease agreements with landholders and the Idaho Department of Lands ("IDL"), in the form of advance minimum royalties ("AMR"). There are multiple third-party landholders, and the royalty amounts due to each of them over the life of the Project varies with each property.

The Company's AMR obligation is expected to total $77,450 for 2022 (December 31, 2021 - $64,950) - of which $47,350 was paid in the current three-month period ended March 31, 2022.

The Company's obligation related to land and road access lease payments, option payments and IDL rent payments is expected to total $383,669 for 2022 (December 31, 2021 - $329,331) - of which $92,130 was paid in the current three-month period ended March 31, 2022.

Integra Resources Corp
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the Three-Month Periods Ended March 31, 2022 and 2021
(Expressed in US Dollars)

14. COMMITMENTS AND CONTRACTUAL OBLIGATIONS (continued)

The Company's obligation for BML claim fees is expected to total $191,565 for 2022 (December 31, 2021 - $191,565).

Other Commitments

The Company's commitments and contractual obligations at March 31, 2022 are as follows:

Commitments and contractual obligations		Less than one year commitment		1 - 3 years commitment		3 - 5 years commitment		Over 5 years commitment		Total
Contractual obligations*		1,526,498		349,290		87,390		-		1,963,178
Total	$	1,526,498	$	349,290	$	87,390	$	-	$	1,963,178

*Contractual obligations are related to various exploration and development commitments.

15. RECLAMATION AND REMEDIATION LIABILITIES

The Company conducts its operations so as to protect the public health and the environment, and to comply with all applicable laws and regulations governing protection of the environment. The site has been reclaimed by the former owner, Kinross, and the Company's environmental liabilities consist mostly of water treatment, general site maintenance and environmental monitoring costs.

The reclamation and remediation obligation represents the present value of the water treatment and environmental monitoring activities expected to be completed over the next 70 years. The cost projection has been prepared by an independent third party with expertise in mining site reclamation. Water treatment costs could be reduced in the event that mining at DeLamar resumes in the future. The Company's cost estimates do not currently assume any future mining activities. Assumptions based on the current economic environment have been made, which management believes are a reasonable basis upon which to estimate the future liability.

These estimates are reviewed regularly to take into account any material changes to the assumptions. However, actual water treatment and environmental monitoring costs will ultimately depend upon future market prices for the required activities that will reflect market conditions at the relevant time.

For the year ended December 31, 2021, the Company reviewed and revised some of its December 31, 2020 assumptions and estimates. The discount rate assumption changed in 2021, as it is based on the US Treasury rate. As a result, the discount rate increased from 1.65% to 1.90% in 2021, which decreased the present value of the reclamation liability. The inflation rates have been revised to 0% for 2022, as short-term inflation had already been factored in the 2022 cost estimates, and 2.3% for the following years. The Company applied 0% market risk premium for 2022, 2.5% for 2023 and 2024, and 5% for the following years.

For the three-month period ended March 31, 2022, the Company reviewed and revised some of its December 31, 2021 assumptions and estimates. The discount rate assumption changed in 2022, as it is based on the US Treasury rate. As a result, the discount rate increased from 1.90% to 2.44% in the current period, which decreased the present value of the reclamation liability. The inflation rates, market premium risk and future costs assumptions did not require adjustments.

Integra Resources Corp
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the Three-Month Periods Ended March 31, 2022 and 2021
(Expressed in US Dollars)

15. RECLAMATION AND REMEDIATION LIABILITIES (continued)

Changes resulting from the reclamation assumptions revision are recognized as a change in the carrying amount of the reclamation liability and the related asset retirement cost capitalized as part of the carrying amount of the related long-lived asset (see Note 10).

The following table details the changes in the reclamation and remediation liability.

Water Treatment, General Site Maintenance and Environmental Monitoring	$
Liability balance at December 31, 2020	42,687,825
Reclamation spending	(1,585,396	)
Accretion expenses	787,859
Reclamation adjustment	(424,038	)
Liability balance at December 31, 2021	41,466,250
Reclamation spending	(348,536	)
Accretion expenses	214,091
Reclamation adjustment	(6,369,349	)
Balance at March 31, 2022	34,962,456

		March 31, 2022		December 31, 2021
Current reclamation and remediation liability	$	1,910,928	$	1,875,298
Non-current reclamation and remediation liability		33,051,528		39,590,952
Total reclamation and remediation liability	$	34,962,456	$	41,466,250

As at March 31, 2022, the current portion of the reclamation and remediation obligation of $1,910,928 represents the total estimated water treatment, general site maintenance and environmental monitoring costs estimated to be incurred from January 1, 2022 - December 31, 2022. The Company has incurred $348,536 reclamation spending during the three-month period ended March 31, 2022.

Regulatory authorities in certain jurisdictions require that security be provided to cover the estimated reclamation and remediation obligations.

The Company's reclamation and remediation bonds as of March 31, 2022 amount to $3.6mm.

Reclamation and Remediation Bonds		March 31, 2022		December 31, 2021
Idaho Department of Lands		2,893,829		2,893,829
Idaho Department of Environmental Quality		100,000		100,000
Bureau of Land Management - Idaho State Office		631,400		631,400
Total	$	3,625,229	$	3,625,229

The Company's reclamation and remediation obligations are secured with surety bonds, which are subject to a 2.5% management fee.

Integra Resources Corp
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the Three-Month Periods Ended March 31, 2022 and 2021
(Expressed in US Dollars)

16. SHARE CAPITAL

Share Capital

The Company is authorized to issue an unlimited number of common shares without par value. As at March 31, 2022, the number of total issued and outstanding common shares is 62,598,209 (December 31, 2021 - 62,170,212).

Activities during the three-month period ended March 31, 2022

At the Market ("ATM") Sales

In the first quarter of 2022, the Company sold 427,997 shares under its ATM (as defined below) at an average price of $1.57 for gross proceeds of $674,016 and paid 2.75% brokers' fee in commission.

Equity Incentives

In January 2022, the Company approved a cash redemption of 1,371 vested RSUs, and as a result, no shares have been issued related to this transaction.

Activities during the year ended December 31, 2021

ATM Sales

In the first quarter of 2021, the Company sold 41,000 shares under its ATM (as defined below) at an average price of $3.90 for gross proceeds of $159,713 and paid 2.75% brokers' fee in commission.

In the second quarter of 2021, the Company sold 320,950 shares under its ATM at an average price of $3.30 for gross proceeds of $1,057,951 and paid 2.75% brokers' fee in commission.

In the third quarter of 2021, the Company sold 155,000 shares under its ATM at an average price of $2.95 for gross proceeds of $456,957 and paid 2.75% brokers' fee in commission.

Equity Financings

On September 17, 2021, the Company completed a public bought deal of 6,785,000 common shares with a syndicate of underwriters, at an issue price of $2.55 per share for aggregate gross proceeds of $17,301,750. The Company paid $921,918 in brokers' fee and $375,278 for various other expenses (mostly legal and filing fees) in connection with this public bought deal.

Equity Incentives

In February 2021, the Company issued 144,400 common shares related to 144,400 exercised options, for gross proceeds of $292,330.

In March 2021, the Company issued 19,445 common shares related to 15,333 exercised options, for gross proceeds of $35,759, and 4,112 vested RSUs.

In May 2021, the Company approved a cash redemption of 2,056 vested RSUs, and as a result, no shares have been issued related to this transaction.

Integra Resources Corp
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the Three-Month Periods Ended March 31, 2022 and 2021
(Expressed in US Dollars)

16. SHARE CAPITAL (continued)

Activities during the year ended December 31, 2021 (continued)

In June 2021, the Company issued 30,000 common shares related to 30,000 exercised options, for gross proceeds of $52,960.

In July 2021, the Company issued 2,000 common shares related to 2,000 exercised options, for gross proceeds of $4,628.

In September 2021, the Company issued 1,333 common shares related to 1,333 exercised options, for gross proceeds of $3,042.

In December 2021, the Company issued 62,907 shares related to its RSU December 15, 2020 grant.

In December 2021, the Company approved cash redemption of 16,494 vested RSUs, and as a result, no shares have been issued for these RSUs.

Equity Incentive Awards

The Company has an equity incentive plan ("the Equity Incentive Plan") whereby the Company's Board of Directors, within its sole discretion, can grant to directors, officers, employees and consultants, stock options to purchase shares of the Company, restricted share units ("RSU") and deferred share units ("DSU") (together the "Awards"). The Equity Incentive Plan provides for the issuance of Awards to acquire up to 10% of the Company's issued and outstanding capital. The Equity Incentive Plan is a rolling plan as the number of shares reserved for issuance pursuant to the grant of Awards will increase as the Company's issued and outstanding share capital increases. As at March 31, 2022, the Company had 104,836 (December 31, 2021 - 77,096) awards available for issuance.

In addition, the aggregate number of shares that may be issued and issuable under this Equity Incentive Plan (when combined with all of the Company's other security-based compensation arrangements, as applicable):

(a) to any one participant, within any one-year period shall not exceed 5% of the Company's outstanding issue, unless the Company has received disinterested shareholder approval;

(b) to any one consultant (who is not otherwise an eligible director), within a one-year period shall not exceed 2% of the Company's outstanding issue;

(c) to eligible persons (as a group) retained to provide investor relations activities, within a one-year period shall not exceed 2% of the Company's outstanding issue;

(d) to insiders (as a group) shall not exceed 10% of the Company's outstanding issue from time to time;

(e) to insiders (as a group) within any one-year period shall not exceed 10% of the Company's outstanding issue; and

(f) to any one insider and his or her associates or affiliates within any one-year period shall not exceed 5% of the Company's outstanding issue from time to time.

Integra Resources Corp
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the Three-Month Periods Ended March 31, 2022 and 2021
(Expressed in US Dollars)

16. SHARE CAPITAL (continued)

Equity Incentive Awards (continued)

In no event will the number of shares that may be issued to any one participant pursuant to Awards under this Equity Incentive Plan (when combined with all of the Company's other security-based compensation arrangement, as applicable) exceed 5% of the Company's outstanding issue from time to time.

Stock Options

A summary of the changes in stock options for the three-month period ended March 31, 2022 and the year ended December 31, 2021 is as follows:

March 31, 2022			December 31, 2021
		Weighted		Weighted
		Average		Average
	Options	Exercise Price	Options	Exercise Price
Outstanding at the beginning of period	5,093,283	$ 2.11	4,816,029	$ 2.08
Granted	-	-	491,510	2.31
Exercised	-	-	(193,066)	1.94*
Forfeited/Expired	-	-	(21,190)	2.37
Outstanding at the end of period	5,093,283	$ 2.11	5,093,283	$ 2.11

*The weighted average share price on the date stock options were exercised during the year ended December 31, 2021 was $3.37.

The following table provides additional information about outstanding stock options as March 31, 2022:

	No. of options outstanding	Weighted average remaining life (Years)	Exercise price	No. of options currently exercisable	Expiration date
	1,461,600		$1.96	1,461,600	November 3, 2022
	90,000		$2.60	90,000	February 1, 2023
	100,000		$2.30	100,000	February 28, 2023
	60,000		$1.68	60,000	August 29, 2023
	40,000		$1.65	40,000	September 10, 2023
	731,400		$1.51	731,400	November 23, 2023
	100,000		$1.50	100,000	December 13, 2023
	40,000		$1.64	40,000	January 11, 2024
	50,000		$1.62	50,000	January 16, 2024
	100,000		$2.47	100,000	September 16, 2024
	1,380,567		$2.18	1,057,935	December 17, 2024
	80,000		$1.40	53,334	March 16, 2025
	40,000		$3.39	13,333	September 22, 2025
	40,000		$3.33	13,333	October 5, 2025
	288,206		$3.70	125,235	December 15, 2025
	100,000		$3.38	66,667	February 24, 2026
	391,510		$2.04	43,998	December 16, 2026
Total	5,093,283	2.07	$2.11	4,146,835

Integra Resources Corp
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the Three-Month Periods Ended March 31, 2022 and 2021
(Expressed in US Dollars)

16. SHARE CAPITAL (continued)

Share-based payments - stock options

A summary of the changes in the Company's reserve for share-based payments related to the stock options for the three-month periods ended March 31, 2022 and 2021 is set out below:

		March 31, 2022		March 31, 2021
Balance at beginning of period	$	5,470,552	$	4,767,433
Share-based payments - options		123,596		272,975
Share-based payments - options exercised		-		(191,053	)
Balance at the end of period	$	5,594,148	$	4,849,355

Total share-based payments related to the stock options included in the consolidated statements of operations and comprehensive loss and the consolidated statements of changes in equity in the three-month period ended March 31, 2022 was $123,596 (March 31, 2021 - $272,975).

During the year ended December 31, 2021, 193,066 stock options were exercised for total gross proceeds of $376,153, and 21,190 stock options were canceled.

On December 16, 2021, the Company granted 391,510 options to its directors, officers, employees, and contractors, at an exercise price of $2.04 per option, with the expiry date December 16, 2026. The options were granted in accordance with the Company's Equity Incentive Plan and are subject to vesting provisions. The share-based payment related to these options was calculated as $309,790 (C$392,255), to be amortized over the options vesting period.

On February 24, 2021, the Company granted 100,000 options to its new director, at an exercise price of $3.38 per option, with the expiry date February 24, 2026. The options were granted in accordance with the Company's Equity Incentive Plan and are subject to vesting provisions. The share-based payment related to these options was calculated as $126,518 (C$160,197), to be amortized over the options vesting period.

The following assumptions were used for the Black-Scholes valuation of stock options granted during the three-month periods ended March 31, 2022 and 2021:

	March 31, 2022		March 31, 2021
Dividend rate	-		0%
Expected annualized volatility	-		51.81%
Risk free interest rate	-		0.53%
Expected life of options	-		3.5yr
Weighted average of strike price of options granted	-	$	3.38

Restricted Share Units

Restricted share units are the equity settled units, granted under the Company's Equity Incentive Plan and are accounted for based on the market value of the underlying shares on the date of grant and vest in equal installments annually over three years. The aggregate maximum number of shares available for issuance from treasury underlying restricted share units under the Equity Incentive Plan was increased in the year ended December 31, 2021 from 600,000 to 1,200,000 shares. These units are exercisable into one common share once vested, for no additional consideration. They can be redeemed in cash, at the Company's discretion.

Integra Resources Corp
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the Three-Month Periods Ended March 31, 2022 and 2021
(Expressed in US Dollars)

16. SHARE CAPITAL (continued)

Restricted Share Units (continued)

A summary of the changes in restricted share units for the three-month period ended March 31, 2022 and the year ended December 31, 2021 is as follows:

	Restricted share units			Weighted average grant date FV
Outstanding, December 31, 2020	358,203		$	3.70
Vested - shares issued	(80,676	)	$	3.70
Vested - cash redemption (no shares issued)	(18,550	)	$	3.70
Forfeited/Expired	(16,859	)	$	3.70
Granted	488,856		$	2.08
Outstanding, December 31, 2021*	730,974		$	2.81
Vested - cash redemption (no shares issued)	(1,371	)	$	3.70
Forfeited/Expired	(5,491	)	$	2.08
Outstanding, March 31, 2022*	724,112		$	2.79

*Included in the outstanding RSUs are 18,667 vested RSUs for which the settlement has been deferred.

Share-based payments - restricted share units

A summary of the changes in the Company's reserve for share-based payments related to the restricted share units for the three-month periods ended March 31, 2022 and 2021 is set out below:

		March 31, 2022			March 31, 2021
Balance at beginning of period	$	528,810		$	35,020
Share-based payments - RSUs		243,498			123,806
Share-based payments - RSUs vested		(2,501	)		(15,298	)
Balance at the end of period	$	769,807		$	143,528

Total share-based payments related to the restricted share units included in the consolidated statements of operations and comprehensive loss and the consolidated statements of changes in equity in the three-month period ended March 31, 2022 was $243,498 (March 31, 2021 - $123,806).

During the current three-month period ended March 31, 2022, a total of 1,371 RSUs vested (cash-redemption) and 5,491 RSUs were canceled.

During the year ended December 31, 2021, a total of 117,893 RSUs vested (including 18,667 RSUs for which the settlement was deferred to another year) and 16,859 RSUs were canceled.

On December 16, 2021, the Company granted 488,856 RSUs to its officers and employees. The share-based payment related to these units was calculated as $1,026,979 (C$1,300,357), to be amortized over the unit three-year vesting period.

Integra Resources Corp
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the Three-Month Periods Ended March 31, 2022 and 2021
(Expressed in US Dollars)

16. SHARE CAPITAL (continued)

Deferred Share Units

Deferred share units are equity settled units, granted under the Company's Equity Incentive Plan and are accounted for based on the market value of the underlying shares on the date of grant. DSUs granted before Q4 2021 vested immediately. DSUs granted from Q4 2021 onward will vest one year post grant. The aggregate maximum number of shares available for issuance from treasury underlying deferred share units under the Equity Incentive Plan was increased in the year ended December 31, 2021 from 200,000 to 400,000 shares. These units are exercisable into one common share during the period commencing on the business day immediately following the retirement date and ending on the ninetieth day following the retirement date providing a written redemption notice to the Company, for no additional consideration. In the event a participant resigns or is otherwise no longer an eligible participant during the year, then any grant of DSUs that are intended to cover such year, the participant will only be entitled to a pro-rated DSU payment. These units can be redeemed in cash, at the Company's discretion.

A summary of the changes in deferred share units for the three-month period ended March 31, 2022 and the year ended December 31, 2021 is as follows:

Deferred share
units

Weighted
average
grant date
FV

Vested

Not vested

Outstanding, December 31, 2020

87,500

3.70

87,500

Granted

228,168

2.17

21,517

206,651

Outstanding, December 31, 2021

315,668

2.61

109,017

206,651

Granted

21,922

1.42

21,922

Outstanding, March 31, 2022

337,590

2.61

109,017

228,573

Share-based payments - deferred share units

A summary of the changes in the Company's reserve for share-based payments related to the deferred share units for the three-month periods ended March 31, 2022 and 2021 is set out below:

		March 31, 2022		March 31, 2021
Balance at beginning of period	$	400,117	$	307,223
Share-based payments - DSUs		111,237		18,586
Balance at the end of period	$	511,354	$	325,809

Total share-based payments related to the deferred share units included in the consolidated statements of operations and comprehensive loss and the consolidated statements of changes in equity in the three-month period ended March 31, 2022 was $111,237 (March 31, 2021 - $18,586).

In the current three-month period ended March 31, 2022, the Company issued 21,922 deferred share units to certain directors, in lieu of their directors' fees, as elected by those directors. Each DSU has been fair valued at Integra's March 31, 2022 ($1.44) closing share price. These DSUs will vest 12 months post grant. The share-based payment related to these DSUs was calculated as $31,164, to be amortized over 12 months.

Integra Resources Corp
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the Three-Month Periods Ended March 31, 2022 and 2021
(Expressed in US Dollars)

16. SHARE CAPITAL (continued)

Share-based payments - deferred share units (continued)

In the year ended December 31, 2021, the Company issued 30,168 deferred share units to certain directors, in lieu of their directors' fees, as elected by those directors. Each DSU has been fair valued at Integra's March 31, 2021 ($2.70), June 30, 2021 ($2.93), September 30, 2021 ($2.28), and December 31, 2021 ($2.15) closing share price. DSUs granted in the previous periods vested in full at the grant date. DSUs granted in December 2021 will vest 12 months post grant. The share-based payment related to these DSUs was calculated as $74,335 (C$94,122), to be amortized over 12 months.

On December 16, 2021, the Company granted 198,000 DSUs to its directors, and these units will vest in 12 months. The total share-based payment related to these DSUs was calculated as $415,954 (C$526,680), to be amortized over 12 months.

Share-based payments - summary

A summary of the changes in the Company's reserve for all share-based payment arrangements for the three-month periods ended March 31, 2022 and 2021 is set out below:

		March 31, 2022			March 31, 2021
Balance at beginning of period	$	6,399,479		$	5,109,676
Share-based payments - options		123,596			272,975
Share-based payments - RSUs		243,498			123,806
Share-based payments - DSUs		111,237			18,586
Options exercised		-			(191,053	)
RSUs vested		(2,501	)		(15,298	)
Balance at the end of period	$	6,875,309		$	5,318,692

Total share-based payments related to the stock options, RSUs, and DSUs included in the consolidated statements of operations and comprehensive loss and the consolidated statements of changes in equity in the three-month periods ended March 31, 2022 and 2021 was $478,331 (March 31, 2021 - $415,367).

17. NET LOSS PER SHARE

		March 31, 2022			March 31, 2021
Net loss for the period	$	(5,786,834	)	$	(6,665,083	)
Basic weighted average numbers of share outstanding (000's)		62,285			54,740
Diluted weighted average numbers of shares outstanding (000's)		62,285			54,740
Loss per share:
Basic	$	(0.09	)	$	(0.12	)
Diluted*	$	(0.09	)	$	(0.12	)

*Basic loss per share is computed by dividing net loss (the numerator) by the weighted average number of outstanding common shares for the period (the denominator). Options, RSUs, and DSUs outstanding have been excluded from computing diluted loss per share because they are anti-dilutive or not in the money.